Ryman Healthcare Limited logo

Half year report provided

Half Year Results14 December 2018RYMHealthcare

11111111111111111111111111111111111111111111111111111111111111111111111111111
Half Year Report 2018

RYMAN HEALTHCARE

RYMAN HEALTHCARE
2

Contents

Highlights | 1

Key statistics | 2-3

Report to shareholders | 4-9

Financial statements | 10-21

Our villages | 22-25

For more information on any of

Ryman Healthcare’s retirement villages:

(NZ) 0800 588 222

rymanhealthcare.co.nz

(AUS) 1800 922 988

rymanhealthcare.com.au

HALF YEAR REPORT 2018
Half Year

Highlights

$97.1 million

Unaudited underlying

profi t up 13.9%

$169.5 million

Reported (IFRS)

profi t down 16.3%

$2.1 billion

In net assets

11,000

Residents at 33 villages

23 villages

With four-year Ministry

of Health certifi cation in

New Zealand

16 new

villages

In the pipeline

$304 million

Invested in new and

existing villages

280

Staff have completed

leadership development

courses

1

RYMAN HEALTHCARE
2

Key statistics

For the period ended 30 September 2018


30 Sept 2018

Six months

30 Sept 2017

Six months

31 March 2018

12 months

Financial

Underlying profi t (non-GAAP)$m97.185.2203.5

Reported net profi t after tax$m169.5202.6388.2

Net operating cash fl ows$m217.8175.1349.3

Net assets$m2,052.71,805.41,940.5

Interest bearing-debt to

interest bearing-debt plus

equity ratio%37%34%35%

Dividend per share

cents10.89.520.4

Villages

New sales of occupation rightsno.168157458

Resales of occupation rightsno.405394825

Land bank (to be developed)

1,2,3

no.6,0785,6405,952

Total units and bedsno.10,0619,3419,781

1 Includes retirement-village units and aged-care beds. Land bank is subject to resource and building consent.

2 In May 2018, Ryman entered into an unconditional sale and purchase agreement for the acquisition of land

at Aberfeldie, Melbourne. This site added an additional 120 retirement-village units and 80 residential-care

beds to the land bank at 31 March 2018.

3 In November 2018, Ryman entered into an unconditional sale and purchase agreement for the acquisition of

land at Ocean Grove, Victoria. This site added an additional 121 retirement-village units and 120 residential-

care beds to the land bank at 30 September 2018.

HALF YEAR REPORT 2018
3

Underlying profi t is a non-GAAP measure and diff ers from NZ IFRS profi t for the period. Underlying profi t

does not have a standardised meaning prescribed by GAAP and therefore may not be comparable to similar

fi nancial information presented by other entities. Underlying profi t is used by the Group, in conjunction with

other measures, to measure performance. Underlying profi t is a measure which the Group uses consistently

across reporting periods.

Underlying profi t excludes deferred taxation, taxation expense, and unrealised gains on investment properties

because these items do not refl ect the trading performance of the Company. Underlying profi t determines the

dividend payout to shareholders.

Key statistics

For the period ended 30 September 2018


30 Sept 2018

Six months

30 Sept 2017

Six months

31 March 2018

12 months

Underlying profi t (non-GAAP)$m97.185.2203.5

Plus unrealised gains on

retirement-village units$m72.8118.3185.3

Less deferred tax movement$m(0.4)(0.9)(0.6)

Reported net profi t after tax$m169.5202.6388.2

RYMAN HEALTHCARE
4

Report to shareholders

We are pleased to report another solid fi rst half for Ryman Healthcare, with

momentum building across the company to support our aim of providing the

best of care for residents.

Our unaudited fi rst half underlying profi t rose 13.9% to $97.1 million thanks to

strong demand at new villages, and momentum is expected to build in the

second half, with two new villages coming on stream in Auckland.

Shareholders will receive an increased interim dividend of 10.8 cents per

share, up 13.7% in line with underlying profi t growth. The dividend record date

was December 7, with payment date of December 14.

Reported (IFRS) profi t, which includes unrealised fair-value gains on investment

property, was $169.5 million, down $33.1 million (16.3%). Last year's fi rst half

result was boosted by changes to the independent valuation assumptions.

There have been no signifi cant changes to the assumptions in the fi rst half.

The growth in underlying profi t was driven by strong development margins,

particularly from our second village in Melbourne, Nellie Melba.

Our unique villages and high-quality care off ering continued to be in strong

demand. We fi nished the half with a low level of resale stock and care

occupancy in established villages was 97%.

Operating cashfl ows were a record $217.8m, up 24.4% on the same period

last year.

Our passion is care

The fundamental passion we have as a

company is to care for our residents as well as

we possibly can. We put care at the heart of

everything we do.

We continued to be in a strong fi nancial position

to support these care ambitions in the fi rst half.

Net assets passed the $2 billion mark and we

invested a record $304 million in new and existing villages.

We put care

at the heart

of everything

we do.

HALF YEAR REPORT 2018
5

Demand for our new villages was strong, with the highest ever value of units

sold off plan going into the second half.

New villages have come on stream and we have a great pipeline of villages

to develop.

Safer Together

Safety of our people is our

number one priority. In

September we closed 10

construction sites for the day

for Safer Together, a safety

summit and expo.

We gathered together

350 people – including leaders

from all our villages and

construction sites who have

responsibility for the safety of staff , as well as subcontractors – in one room

to talk about safety.

Our staff know they have our express permission to feel able to stop what

they are doing if they don’t feel safe doing it; to stop others doing unsafe

things and to speak up if they aren’t being supported to work safely.

We hope it is clear that everyone at Ryman – and everyone who works on

a Ryman site – should feel confi dent to do what they need to do to keep

themselves and our people safe.

Developing our people

We remain acutely aware that our employee experience is absolutely critical.

Investment in our staff has been extensive over the last couple of years, and

we continued this support.

We made a signifi cant investment in our registered nurses' remuneration, at a

cost of $5 million this year alone.

This investment, along with other initiatives, has ensured that we are not in

the position of many other aged-care providers who are reporting signifi cant

nursing vacancies.

RYMAN HEALTHCARE
6

Staff are motivated by much more than just what arrives in the bank each pay day.

We’ve identifi ed three main motivators – purpose, mastery and autonomy.

Staff are engaged when they have a purpose, they understand their role, they

like it and feel a sense of passion for it.

They also have to feel they are acquiring mastery of the skills that are

needed. They want to be the best at what they do.

And fi nally, they want autonomy – they want to be trusted in their role. Trust is

essential in care, and we have a huge amount of trust in what they do.

We know we have a highly engaged workforce with a passion for care, we see

that in each village every day.

We have invested in systems and development for staff to support them

in mastering their roles. The investment we’ve made in tools such as the

myRyman platform, which is now

fully operational in New Zealand,

is proving to be very successful.

We’re excited about the potential

it has to improve the clinical care

of our residents.

Our staff are wonderful and

inherently feel a passion for what

we do and make us all proud

every day.

Audit results

Our New Zealand village teams achieved the best clinical audit results in the

company’s history, with 23 care centres now having ‘gold standard’ four-year

Ministry of Health accreditation, up from 15 last year.

The rollout of myRyman Care in New Zealand fi nished in the fi rst half; we are

delighted with the benefi ts to residents, and to see staff spending less time on

paperwork. We are also really excited about the potential for using the data to

give us even better insights into resident care.

This refl ects a wonderful eff ort by all our care staff who have worked together

to achieve an outstanding result.

HALF YEAR REPORT 2018
7

Investment in our leadership development

programme across the whole company has

also been an area of signifi cant focus and

investment. Staff development like this will

continue in perpetuity.

More than 280 staff will have completed

Ryman Leap leadership development

courses by the end of the year, and we

are also running a successful coaching

programme for senior leaders.

We have also been investing in improving our existing portfolio of villages. We

have recently refurbished our Rowena Jackson and Malvina Major villages

and we will continue to refurbish at least two villages each year.

Clinical focus

We recently commissioned Stirling University from the United Kingdom to

undertake an audit of the physical spaces and environment that we develop

for our residents with dementia.

They are an international authority on care facilities for residents with

dementia and cognitive impairment.

From this we have learnt ways in which we can improve our design.

We have also engaged a medical practitioner who is a well-regarded

researcher. Her skills combined with the investment we have made in

business intelligence and data collection over recent years, enable extensive

comparisons between village operations on matters as diverse as the

frequency of falls, the frequency of infections, and the usefulness of drugs

being prescribed.

Investment in our core business – the care of residents and the happiness

of the staff who look after them – stepped up in the fi rst half and we are

committed to constantly improving.

Momentum on both sides of the Tasman

A highlight of the fi rst half was our progress in Victoria, where we now have

nine sites in total.

We continued

to achieve the

best clinical

audit results in

our history.

RYMAN HEALTHCARE
8

We welcomed our fi rst residents to Nellie Melba, our second village in Melbourne.

We bought new sites at Ocean Grove in Victoria and Aberfeldie in Melbourne

during the fi rst half, and development approval was received for a new village

at Burwood East.

We are in advanced discussions with the council over our application to build

in Geelong and applications are due to be lodged in the next few months for

our Aberfeldie, Mt Martha and Mt Eliza villages. The team is also expecting to

have work under way at our new villages at Burwood East and Coburg shortly.

With two villages open, two about to start and a number of development

applications in the pipeline, we’ve built momentum towards achieving our

target of having fi ve villages open in Victoria by 2020.

We are just as busy in New Zealand.

We have received consent to build a new village at Lincoln Road in Auckland

and planning applications are

due to be lodged over the next

three or four months for villages

in Karori, Havelock North and

Hobsonville.

Our Devonport and Lynfi eld

villages will come on stream in

the second half, and work has

resumed at River Road

in Hamilton.

Board focus

The board has recognised this momentum in the development and construction

side of Ryman by forming a new development and construction subcommittee.

It has been great to see the executive leaders of these areas embrace the

value proposition of such a committee.

We also welcomed Anthony Leighs to the board in October. Anthony has

extensive experience in construction and development and has already

proven himself to be an excellent appointment.

HALF YEAR REPORT 2018
9

Dr. David Kerr

Chairman

Gordon MacLeod

Chief Executive

Outlook

Full year underlying profi t is expected

to be in the range of $223 million to

$238 million, with two new villages

coming on stream in the second half.

We’ve had a good fi rst half and it’s

really exciting to see our progress in

Victoria where, by 2055, the 80 plus

population is expected to exceed

one million.

Our long-term success in

Victoria will be defi ned by building

trust and communities where people choose to live and work, just as it is in

New Zealand.

That’s why we will continue to invest in developing our people, care and

systems so that our residents and staff are delighted with their choice.

Thanks

None of the progress we have reported would have been possible without

the continued support of our residents and their families, our superb team of

5,000 staff , and our loyal shareholders.

We expect to continue to gain momentum in the second half, which will give

us the fi nancial strength we need to fulfi l our purpose of taking Ryman out

into as many communities as we can in New Zealand and Victoria.

Thank you all for your support, and we look forward to reporting back to you

in six months’ time.

We will continue

to invest in

developing our

people, care and

systems so that

our residents and

staff are delighted

with their choice.

RYMAN HEALTHCARE
10

Consolidated income statement

For the six months ended 30 September 2018

Notes

Six months ended

30 Sept 2018

unaudited

Six months ended

30 Sept 2017

unaudited

Year ended

31 March 2018

audited

$000$000$000

Care fees147,748130,494270,483

Management fees38,84033,75670,087

Interest received211201441

Other income3917251,528

Total revenue187,190165,176342,539

Fair-value movement of

investment properties3155,438186,775351,514

Total income342,628351,951694,053

Operating expenses(152,528)(130,506)(268,040)

Depreciation and

amortisation expense(11,250)(9,832)(20,580)

Finance costs(8,958)(8,045)(16,577)

Total expenses(172,736)(148,383)(305,197)

Profi t before income tax169,892203,568388,856

Income-tax expense(359)(938)(640)

Profi t for the period169,533202,630388,216

Earnings per share

Basic and diluted

(cents per share) 33.940.577.6

All profi t and total comprehensive income is attributable to parent company shareholders and is

derived from continuing operations.

The accompanying notes form part of these fi nancial statements.

HALF YEAR REPORT 2018
11

Consolidated statement of comprehensive income

For the six months ended 30 September 2018


Six months ended

30 Sept 2018

unaudited

Six months ended

30 Sept 2017

unaudited

Year ended

31 March 2018

audited

$000$000$000

Profi t for the period169,533202,630388,216

Items that may be reclassifi ed

subsequently to profi t or loss

Fair-value movement and

reclassifi cation of interest-rate

swaps(753)(523)(725)

Movement in deferred tax

related to interest-rate swaps211146203

(Loss) / Gains on hedge of

foreign-owned subsidiary net

assets(2,051)1502,193

Gain / (Loss) on translation of

foreign operations

5,375(251)(5,502)

2,782(478)(3,831)

Items that will not be

reclassifi ed subsequently to

profi t or loss

Revaluation of property, plant

and equipment (unrealised)

---

---

Other comprehensive income2,782(478)(3,831)

Total comprehensive income172,315202,152384,385

All profi t and total comprehensive income is attributable to parent company shareholders and is

derived from continuing operations.

The accompanying notes form part of these fi nancial statements.

RYMAN HEALTHCARE
12

Consolidated statement of changes in equity

For the six months ended 30 September 2018


Issued

capital

Asset

revaluation

reserve

Interest-

rate swap

reserve

Foreign-

currency

translation

reserve

Tr e a s u r y

stock

Retained

earnings

To t a l

equity

$000$000$000$000$000$000$000

Six months ended 30 Sept 2017 unaudited

Opening balance33,290233,319(5,391)1,066

(20,540)1,410,3471,652,091

Profi t and total

comprehensive

income for the period

--(377)(101)-202,630202,152

Treasury stock

movement----(2,295)-(2,295)

Dividends paid to

shareholders-----(46,500)(46,500)

Closing balance at

30 Sept 201733,290233,319(5,768)965 (22,835)

1,566,477 1,805,448

Year ended 31 March 2018 audited

Opening balance33,290233,319(5,391)1,066

(20,540)1,410,3471,652,091

Profi t and total

comprehensive

income for the period

--(522)(3,309)-388,216384,385

Treasury stock

movement----(1,957)-(1,957)

Dividends paid to

shareholders-----(94,000)(94,000)

Closing balance at

31 March 201833,290233,319(5,913)(2,243) (22,497)

1,704,5631,940,519

Six months ended 30 Sept 2018 unaudited

Opening balance33,290233,319(5,913)(2,243)

(22 ,497)1,704,5631,940,519

Profi t and total

comprehensive

income for the period

--(542)3,324-169,533172,315

Treasury stock

movement----(5,611)-(5,611)

Dividends paid to

shareholders-----(54,500)(54,500)

Closing balance at

30 Sept 201833,290233,319(6,455)1,081(28,108)

1,819,596 2,052,723

The accompanying notes form part of these interim fi nancial statements.

HALF YEAR REPORT 2018
13

Consolidated balance sheet

At 30 September 2018

Notes

30 Sept 2018

unaudited

30 Sept 2017

unaudited

31 March 2018

audited

$000$000$000

Assets

Trade and other receivables298,880248,034357,483

Advances to employees8,5246,2645,836

Property, plant and equipment1,093,7171,011,9501,014,514

Investment properties34,754,4794,002,8594,398,304

Intangible assets24,57413,39020,713

Total assets6,180,1745,282,4975,796,850

Equity

Issued capital633,29033,29033,290

Asset revaluation reserve233,319233,319233,319

Interest-rate swap reserve(6,455)(5,768)(5,913)

Foreign-currency translation

reserve1,081965(2,243)

Treasury stock(28,108)(22,835)(22,497)

Retained earnings1,819,5961,566,4771,704,563

Total equity2,052,7231,805,4481,940,519

Liabilities

Trade and other payables776,99077,49198,308

Employee entitlements22,60718,49120,237

Revenue in advance55,07149,06451,955

Interest-rate swaps8,9658,0108,212

Refundable accommodation

deposits31,18929,48530,757

Bank loans (secured)1,214,337945,0381,060,493

Occupancy advances

(non-interest bearing)42,646,4582,277,4292,514,683

Deferred tax liability (net)71,83472,04171,686

Total liabilities4,127,4513,477,0493,856,331

Total equity and liabilities6,180,1745,282,4975,796,850

Net tangible assets

Basic and diluted

(cents per share)405.6358.4384.0

The accompanying notes form part of these interim fi nancial statements.

RYMAN HEALTHCARE
14

Consolidated statement of cash fl ows

For the six months ended 30 September 2018

Notes

Six months ended

30 Sept 2018

unaudited

Six months ended

30 Sept 2017

unaudited

Year ended

31 March 2018

audited

$000$000$000

Operating activities

Receipts from residents518,267423,887875,140

Interest received265160515

Payments to suppliers and

employees(149,785)(132,753)(270,231)

Payments to residents(145,286)(109,078)(241,676)

Interest paid(5,624)(7,105)(14,491)

Net operating cash fl ows 2217,837175,111349,257

Investing activities

Purchase of property, plant

and equipment, and intangible

assets(107,624)(114,965)(185,304)

Purchase of investment

properties(181,546)(106,683)(269,936)

Capitalised interest paid(14,775)(10,985)(22,701)

Advances to employees(2,688)(1,380)(952)

Net investing cash fl ows(306,633)(234,013)(478,893)

Financing activities

Drawdown of bank loans (net)148,907107,697225,592

Dividends paid(54,500)(46,500)(94,000)

Purchase of treasury stock (net)(5,611)(2,295)(1,956)

Net fi nancing cash fl ows88,79658,902129,636

Net increase in cash and

cash equivalents---

Cash and cash equivalents at

the beginning of the period---

Cash and cash equivalents

at the end of the period---

The accompanying notes form part of these interim fi nancial statements.

HALF YEAR REPORT 2018
15

Notes to the consolidated interim fi nancial statements

For the six months ended 30 September 2018

1. Summary of signifi cant accounting policies

Signifi cant accounting policies

The fi nancial statements presented are those of Ryman Healthcare Limited (the Company), and its

subsidiaries (the Group). Ryman Healthcare Limited is a profi t-oriented entity incorporated in New

Zealand that develops, owns, and operates integrated retirement villages, resthomes, and hospitals

for the elderly within New Zealand and Australia.

Ryman Healthcare Limited is a Financial Markets Conduct reporting entity under the Financial

Reporting Act 2013 and the Financial Markets Conduct Act 2013, and its fi nancial statements

comply with these Acts.

The unaudited condensed consolidated interim fi nancial statements have been prepared in

accordance with Generally Accepted Accounting Practice in New Zealand (NZ GAAP). The

statements comply with New Zealand equivalents to International Accounting Standard 34 (NZ IAS

34) Interim Financial Reporting and International Accounting Standard 34 (IAS 34) Interim Financial

Reporting.

Basis of preparation

The fi nancial statements for the six months ended 30 September 2018 and the comparative six

months ended 30 September 2017 are unaudited.

Apart from the new standards adopted in the current period (see below) these fi nancial statements

have been prepared under the same accounting policies and methods as the Company’s Annual

Report at 31 March 2018. These fi nancial statements should be read in conjunction with the

fi nancial statements and related notes included in the Company’s Annual Report for the year ended

31 March 2018.

The fi nancial statements were approved by the Board of Directors on 22 November 2018.

The information is presented in thousands of New Zealand dollars.

All references to AUD refer to Australian dollars.

Adoption of new and revised standards and interpretations

In the current period, the Group adopted all mandatory new and amended standards and

interpretations. During the period, NZ IFRS 15 Revenue from Contracts with Customers and NZ

IFRS 9 Financial Instruments have been adopted with no material impact on the accounting policies

or disclosures of the Group.

RYMAN HEALTHCARE
16

Notes to the consolidated interim fi nancial statements

For the six months ended 30 September 2018

2. Reconciliation of net profi t aft er tax for the period with net cash

fl ow from operating activities


Six months ended

30 Sept 2018

unaudited

Six months ended

30 Sept 2017

unaudited

Year ended

31 March 2018

audited

$000$000$000

Net profi t after tax169,533202,630388,216

Adjusted for:

Movements in

balance-sheet items

Occupancy advances157,615167,034428,670

Refundable accommodation

deposits4321,0122,284

Accrued management fees(25,417)(26,901)(51,571)

Revenue in advance3,1164,3627,253

Trade and other payables(271)(8,317)(2,402)

Trade and other receivables58,6038,580(100,869)

Employee entitlements2,3702,3244,070

Non-cash items:

Depreciation and amortisation11,2509,83220,580

Deferred tax359938640

Unrealised foreign-exchange loss(4,315)3923,900

Adjusted for:

Fair-value movement of

investment properties

(155,438)(186,775)(351,514)

Net operating cash fl ows217,837175,111349,257

Net operating cash fl ows include occupancy advance receipts from retirement village residents

of $370.6 million (six months ended 30 September 2017: $292.8 million and year ended 31 March

2018: $603.7 million).

Also included in operating cash fl ows are net payments from refundable accommodation deposits

of $0.4 million (six months ended 30 September 2017: net receipts of $1.1 million and year ended 31

March 2018: net receipts of $3.1 million).

Net operating cash fl ows also include management fees collected of $20.2 million (six months

ended 30 September 2017: $14.9 million and year ended 31 March 2018: $34.7 million).

HALF YEAR REPORT 2018
17

Notes to the consolidated interim fi nancial statements

For the six months ended 30 September 2018

3. Investment properties


Six months ended

30 Sept 2018

unaudited

Six months ended

30 Sept 2017

unaudited

Year ended

31 March 2018

audited

$000$000$000

At fair value

Balance at beginning of

fi nancial period4,398,3043,661,4453,661,445

Additions192,213155,041391,221

Fair-value movement:

Realised fair-value movement:

• new retirement-village units32,85015,61258,955

• existing retirement-village units49,76252,844107,233

82,61268,456166,188

Unrealised fair-value movement72,826118,319185,326

155,438186,775351,514

Net foreign-currency

exchange diff erences8,524(402)(5,876)

Net movement for period356,175341,414736,859

Balance at end of fi nancial period4,754,4794,002,8594,398,304

The realised fair-value movement arises from the sale and resale of occupancy advances to

residents. Investment properties are not depreciated and are fair valued.

The carrying value of completed investment property is the fair value as determined by an

independent valuation report prepared by registered valuers CBRE Limited, at 30 September 2018.

The valuer used signifi cant assumptions that include long-term house-price infl ation (ranging

from 0.5 percent to 3.5 percent nominal) (30 September 2017 and 31 March 2018: 0.5 percent to

3.5 percent) and discount rate (ranging from 12 percent to 16.5 percent) (30 September 2017 and

31 March 2018: 12 percent to 16 percent).

Investment property includes investment property work in progress of $329.0 million (six months

ended 30 September 2017: $198.4 million and year ended 31 March 2018: $252.9 million), which

has been valued at cost.

The CBRE valuation also includes within its forecast cash fl ows the Group’s expected costs

relating to rebuild works at Malvina Major. The estimate of the gross cash outfl ows included for

remediation works is $10 million over a remaining 6-month period (30 September 2017: $17.5

million over an 18-month period and 31 March 2018: $17.5 million over an 18-month period). The

estimates are based on currently available information.

RYMAN HEALTHCARE
18

Notes to the consolidated interim fi nancial statements

For the six months ended 30 September 2018

4. Occupancy advances (non-interest bearing)


Six months ended

30 Sept 2018

unaudited

Six months ended

30 Sept 2017

unaudited

Year ended

31 March 2018

audited

$000$000$000

Gross occupancy advances

(see below)2,993,9292,574,6782,836,314

Less management fees and

resident loans(347,471)(297,249)(321,631)

Closing balance2,646,4582,277,4292,514,683

Movement in gross

occupancy advances

Opening balance2,836,3142,407,6442,407,644

Plus net increases in

occupancy advances:

• new retirement-village units120,44790,520307,282

• existing retirement-village

units49,76252,844107,233

Net foreign-currency

exchange diff erences5,245(305)(4,457)

(Decrease)/increase

in occupancy advance

receivables(17,839)23,97518,612

Closing balance2,993,9292,574,6782,836,314

Gross occupancy advances are non-interest bearing.

HALF YEAR REPORT 2018
19

5. Dividend

On 22 November 2018 an interim dividend of 10.8 cents per share was declared and will be paid on

14 December 2018 (prior year: 9.5 cents per share). The record date for entitlements is 7 December

2018.

6. Share capital

Issued and paid-up capital consists of 500,000,000 fully paid ordinary shares (30 September

2017: 500,000,000 and 31 March 2018: 500,000,000). All shares rank equally in all respects.

Basic and diluted earnings and net tangible assets per share have been calculated on the basis

of 500,000,000 ordinary shares (30 September 2017: 500,000,000 and 31 March 2018:

500,000,000 shares).

Shares purchased on market under the senior management share scheme are treated as treasury

stock until vesting to the employee.

7. Trade and other payables

Trade payables are typically paid within 30 days of invoice date or the 20th of the month following

the invoice date. Other payables at 30 September 2018 includes $19.6 million (30 September 2017:

$39.3 million and 31 March 2018: $45.5 million) for the purchase of land.

Notes to the consolidated interim fi nancial statements

For the six months ended 30 September 2018

RYMAN HEALTHCARE
20

8. Operating segments

The Ryman Group operates in one industry, being the provision of integrated retirement villages for

older people in New Zealand and Australia. In presenting information on the basis of geographical

areas, net profi t, underlying profi t, and revenue are based on the geographical location of

operations. Assets are based on the geographical location of the assets.

Notes to the consolidated interim fi nancial statements

For the six months ended 30 September 2018

New ZealandAustraliaGroup

$000$000$000

Six months ended 30 Sept

2018 unaudited

Revenue176,87210,318187,190

Underlying profi t (non-GAAP)75,65921,40797,066

less deferred tax expense(359)-(359)

plus unrealised fair-value

movement60,70112,12572,826

Profi t for the period136,00133,532169,533

Non-current assets5,237,233635,5375,872,770

Six months ended 30 Sept

2017 unaudited

Revenue155,9949,182165,176

Underlying profi t (non-GAAP)80,8994,35085,249

less deferred tax expense(938)-(938)

plus unrealised fair-value

movement118,470(151)118,319

Profi t for the period198,4314,199202,630

Non-current assets4,596,719431,4805,028,199

HALF YEAR REPORT 2018
21

Notes to the consolidated interim fi nancial statements

For the six months ended 30 September 2018

Underlying profi t is a non-GAAP measure and diff ers from NZ IFRS profi t for the period. Underlying

profi t does not have a standardised meaning prescribed by GAAP and therefore may not be

comparable to similar fi nancial information presented by other entities. Underlying profi t is used

by the Group, in conjunction with other measures, to measure performance. Underlying profi t is a

measure which the Group uses consistently across reporting periods.

Underlying profi t excludes deferred taxation, taxation expense, and unrealised gains on investment

properties because these items do not refl ect the trading performance of the Company. Underlying

profi t determines the dividend payout to shareholders.

9. Commitments

The Group had commitments relating to construction contracts amounting to $129.9 million at 30

September 2018 (30 September 2017: $87.9 million and 31 March 2018: $101.2 million).

10. Subsequent events

Other than the dividends in note 5, there are no subsequent events.

New ZealandAustraliaGroup

$000$000$000

Year ended 31 March 2018

audited

Revenue324,67217,867342,539

Underlying profi t (non-GAAP)184,81318,717203,530

less deferred tax expense(640)-(640)

plus unrealised fair-value

movement179,1646,162185,326

Profi t for the year363,33724,879388,216

Non-current assets4,939,996493,5355,433,531

8. Operating segments (continued)

RYMAN HEALTHCARE
22

Retirement villages

Anthony Wilding Retirement Village

5 Corbett Crescent, Aidanfield, Christchurch

Bert Sutcliff e Retirement Village

2 Rangatira Road, Birkenhead, Auckland

Bob Owens Retirement Village

112 Carmichael Road, Bethlehem, Tauranga

Bob Scott Retirement Village

25 Graham Street, Petone, Lower Hutt

Bruce McLaren Retirement Village

795 Chapel Road, Howick, Auckland

Charles Fleming Retirement Village

112 Parata Street, Waikanae

Charles Upham Retirement Village

24 Charles Upham Drive, Rangiora

Diana Isaac Retirement Village

1 Lady Isaac Way, Mairehau, Christchurch

Edmund Hillary Retirement Village

221 Abbotts Way, Remuera, Auckland

Ernest Rutherford Retirement Village

49 Covent Drive, Stoke, Nelson

Essie Summers Retirement Village

222 Colombo Street, Beckenham,

Christchurch

Evelyn Page Retirement Village

30 Ambassador Glade, Orewa, Auckland

Frances Hodgkins Retirement Village

40 Fenton Crescent, St Clair, Dunedin

Grace Joel Retirement Village

184 St Heliers Bay Road, St Heliers, Auckland

Hilda Ross Retirement Village

30 Ruakura Road, Hamilton

Jane Mander Retirement Village

262 Fairway Drive, Kamo, Whangarei

Jane Winstone Retirement Village

49 Oakland Avenue, St Johns Hill, Whanganui

Jean Sandel Retirement Village

71 Barrett Road, New Plymouth

Directory

Registered offi ce

Airport Business Park

92 Russley Road, Christchurch

PO Box 771, Christchurch 8042

New Zealand

Share registrar

Link Market Services

PO Box 91976, Auckland 1142

New Zealand

P: +64 9 375 5998

E: enquiries@linkmarketservices.com

Melbourne offi ce

Suite 10.03, Level 10

420 St Kilda Road, Melbourne

PO Box 33119, Melbourne

Victoria 3004, Australia

Auckland offi ce

93 Ascot Avenue, Remuera

Auckland 1051, New Zealand

HALF YEAR REPORT 2018
23

Julia Wallace Retirement Village

28 Dogwood Way, Clearview Park,

Palmerston North

Kiri Te Kanawa Retirement Village

12 Gwyneth Place, Lytton West, Gisborne

Logan Campbell Retirement Village

187 Campbell Road, Greenlane, Auckland

Malvina Major Retirement Village

134 Burma Road, Khandallah, Wellington

Margaret Stoddart Retirement Village

23 Bartlett Street, Riccarton, Christchurch

Nellie Melba Retirement Village

6 Brandon Park Drive, Wheelers Hill,

Melbourne

Ngaio Marsh Retirement Village

95 Grants Road, Papanui, Christchurch

Possum Bourne Retirement Village

5 Lisle Farm Drive, Pukekohe

Princess Alexandra Retirement Village

145 Battery Road, Napier

Rita Angus Retirement Village

66 Coutts Street, Kilbirnie, Wellington

Rowena Jackson Retirement Village

40 O’Byrne Street North, Waikiwi, Invercargill

Shona McFarlane Retirement Village

66 Mabey Road, Lower Hutt

Weary Dunlop Retirement Village

242 Jells Road, Wheelers Hill, Melbourne

Woodcote Retirement Village

29 Woodcote Avenue, Hornby, Christchurch

Yvette Williams Retirement Village

383 Highgate, Roslyn, Dunedin

New villages in the pipeline

Aberfeldie

2 Vida Street, Aberfeldie, Melbourne

Burwood East

78 Middleborough Road, Burwood East,

Melbourne

Christchurch

78 Park Terrace, Christchurch

Coburg

81a Bell Street, Coburg, Melbourne

Geelong

157 South Valley Road, Highton, Victoria

Hamilton

1765 River Road, Hamilton

Havelock North

94-148 Te Aute Road,

Havelock North

Hobsonville

3 Scott Road, Hobsonville, Auckland

Karori

26 Donald Street, Karori, Wellington

Lincoln Road

221 Lincoln Road, Henderson, Auckland

Lynfield

20 Tropicana Drive, Lynfield, Auckland

Mt Eliza

70 Kunyung Road, Mt Eliza, Melbourne

Mt Martha

180 Bentons Road, Mt Martha, Melbourne

Newtown

192 Adelaide Road, Newtown, Wellington

Ocean Grove

181 -195 Shell Road, Ocean Grove, Victoria

William Sanders

2 Ngataringa Road, Devonport, Auckland

RYMAN HEALTHCARE
24

Tauranga

Dunedin

Invercargill

Gisborne

Napier

Havelock North

Waikanae

Wellington

New Plymouth

Whanganui

Nelson

Palmerston North

Hamilton

1

1

1

1

2

1

1

2

Auckland

272

Rangiora

Christchurch

1

1

6

4

1

1

1

1

1

1

Whangarei

1

Our villages in New Zealand

Key

Ryman village

Under construction

Proposed village

HALF YEAR REPORT 2018
25

Our villages in Victoria, Australia

Whangarei


Jane Mander

Auckland


Bert Sutcliff e


Bruce McLaren


Edmund Hillary


Evelyn Page


Grace Joel


Hobsonville


Lincoln Road


Logan Campbell


Lynfield


Possum Bourne


William Sanders

Hamilton


Hilda Ross


River Road

Tauranga


Bob Owens

Gisborne


Kiri Te Kanawa

New Plymouth


Jean Sandel

Napier


Princess Alexandra

Havelock North


Te A u t e R o a d

Whanganui


Jane Winstone

Palmerston North


Julia Wallace

Waikanae


Charles Fleming

Wellington


Bob Scott


Karori


Malvina Major


Newtown


Rita Angus


Shona McFarlane

Nelson


Ernest Rutherford

Rangiora


Charles Upham

Christchurch


Anthony Wilding


Diana Isaac


Essie Summers


Margaret Stoddart


Ngaio Marsh


Park Terrace


Woodcote

Dunedin


Frances Hodgkins


Yvette Williams

Invercargill


Rowena Jackson


Aberfeldie


Coburg


Burwood East


Nellie Melba


Weary Dunlop


Geelong


Mt Eliza


Mt Martha


Ocean Grove

RYMAN HEALTHCARE
26

rymanhealthcare.co.nz

rymanhealthcare.com.au

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.