Burger Fuel Group Limited logo

BFW Half Year Report for the Period Ended 30 September 2018

Half Year Results20 December 2018BFGConsumer Discretionary

BURGERFUEL
CONSOLIDATED INTERIM

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2018

Registered Office
Grant Thornton New Zealand Limited

152 Fanshawe Street

Auckland

Company Number

1947191

Date of Incorporation

14 June 2007

Directors

Peter Brook - Chairman (Independent)

Alan Dunn (Independent)

Josef Roberts (Executive)

Board Executives

Tyrone Foley (Chief Operating Officer)

Mark Piet (Chief Financial Officer/Company Secretary)

Accountant

Grant Thornton New Zealand Limited

Level 4

152 Fanshawe Street

Auckland

Bankers

ASB Bank Limited

CBA Bank Limited (Australia)

Bank of America Merrill Lynch (USA)

Emirates NBD (UAE)

Solicitors

Kensington Swan

Wiggin and Dana LLP

Anthony Harper

Fragomen, Delrey, Bernsen & Loewy LLP

Corporate Counsel Limited

FC Law Partners Limited

Missingham Law Limited

Business Headquarters

66 Surrey Crescent

Grey Lynn

Auckland

Auditor

Staples Rodway

Level 9, Tower Centre

45 Queen Street

Auckland

COMPANY DIRECTORY

CONTENTS PAGE
Chairman and Chief Executive’s Review 3-4

Consolidated Statement of Comprehensive Income 5

Consolidated Statement of Financial Position 6

Consolidated Statement of Changes in Equity 7

Consolidated Statement of Cash Flows 8

Notes to the Consolidated Financial Statements 9-15

BURGERFUEL

CONSOLIDATED INTERIM

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2018

PAGE 3
BURGERFUEL WORLDWIDE LIMITED HALF YEAR REPORT 2018

OVERVIEW

The Directors of Burger Fuel Worldwide Limited

(BFW) present the unaudited results for the 6 months

to 30 September 2018.

Net Profit after tax for the period was $646,373

compared to $65,071 in the same period last year,

showing a gain of $581,302.

Our Group Operating Revenue decreased by 13.3% on

the same period last year to $11.0M. This decrease in

revenue is mainly due to the sale of the Indianapolis

store and the outsourcing of our packaging

distribution. This reduction in revenue was partly

offset with the IFRS 15 Revenue adjustment of $122K

which increased the Group revenue for the 6 months

to 30 September 2018.

The Group has no debt and as at 30 September 2018

had cash reserves of $4.5M. The reduction in cash

reserves was mainly due to the BFW share buyback

from Franchise Brands. This transaction reduced the

cash balance by $1.5M.

BurgerFuel Total System Sales (store sales including

franchised stores) are down 4.47% to $50.3M for the

period. This decrease in sales is mainly due to exiting

Australia & reduced sales in the Middle Eastern region.

BFW RESULTS (UNAUDITED) FOR THE PERIOD

1 APRIL TO 30 SEPTEMBER 2018

30 September

2018

30 September

2017

$000$000

Operating Revenue*10,96712,651

Operating Expenses**(10,108)(12,247)

Net Profit Before Tax859404

Net Profit After Tax64665

* Revenue includes; Operating revenue & interest income.

** Expenses include; Operating expenses, depreciation, amortisation

& interest expense.

Total system sales down 4.47 % to $50.3M

AUSTRALASIAN REGION

In New Zealand, the BurgerFuel brand has continued

to perform well overall. Focus has remained on

maximising the potential of our existing store

network, as well as seeking opportunities to franchise

any new BurgerFuel locations.

In Australia, as previously advised, reasonable

operating margins proved too difficult to achieve

despite every effort to move towards profit, and we

completed our exit from this market in early FY19,

closing all franchised stores.

As communicated by the Board at the AGM,

while we remain fully dedicated to supporting the

BurgerFuel brand and driving growth within the

BurgerFuel business, concentration is now also on the

development of other brands, like Winner Winner, the

chicken concept purchased by BFW in FY18, as well

as exploring new opportunities, as part of our efforts

to stimulate financial growth for the Group.

During the period, the Group focused on systemising

Winner Winner in preparation for further expansion

- as well as the development and launch of a new

brand into the New Zealand market. Late last month,

we opened the doors to the first store for Shake Out,

a fast, modern, simple burger concept developed in-

house by the existing BFW team. If proof of concept

is achieved with this first store, efforts will be turned

to the further expansion of this brand here in New

Zealand.

CHAIRMAN AND CHIEF EXECUTIVE’S REVIEW

FOR THE 6 MONTH PERIOD ENDED 30 SEPTEMBER 2018

PAGE 4
MIDDLE EASTERN REGION

In the Middle East, as previously cautioned, we are

facing challenging times in this volatile market and

sales are down.

The UAE especially, is continuing to see a significant

slowdown in the retail sector, and the competitor

market is becoming even more densely populated,

both of which have been reflected in the slowing of

sales. We are also facing disproportionately high

retail rent costs, especially in Dubai, and our Master

Franchisees in the Middle East who have already

closed a number of sites, are planning to close more

sites that are no longer financially viable.

As communicated at the 2018 BFW AGM, these

closures are consistent with our Master Franchisees

strategy to relocate high rent stores to lower rent,

key residential areas so as to reduce overheads, while

maintaining customer reach. To further assist this

strategy, our partners in Dubai have been driving

forward with the development of a home delivery

service in order to maximise revenue.

Our licensed business in Saudi Arabia has continued

to see satisfactory sales, but like our other Middle

Eastern markets, they are also facing high retail rent,

increasing labour costs and staff shortages due to

work visa changes. In-line with our other Middle

Eastern markets, our partners in Saudi are also

optimising locations, working to reduce overheads

and increase customer reach.

Iraq too, is facing significant challenges, and while the

brand has experienced positive traction in this market,

the political and economic climate is experiencing

some volatility, and this is having an impact on trade.

We will monitor the situation closely and continue to

support our Iraqi partners.

Overall, we caution the market as to the future of the

Middle Eastern region for BurgerFuel - these countries

remain uncertain and we anticipate further declines

in our revenue from this market. That said, we remain

committed to supporting the BurgerFuel business in

this region and will continue working closely with our

partners in each market.

UNITED STATES

In the United States we have one licenced store in

Broad Ripple, Indianapolis, operated by our Licencee,

Chris Mason. Whilst the store has experienced a

decline in sales in the past 12 months since opening,

Chris remains focused on his search for an established

US partner.

GROUP OUTLOOK / SUMMARY

The past six months have been pivotal for BFW, and

the Group now has three brands operating within the

New Zealand market.

As previously advised, since the loss of Franchise

Brands as our international partner, the reality of

global expansion and development has become an

expensive and risky proposition. Accordingly, we are

now focusing our resources on expansion within New

Zealand, where we have an intimate knowledge of the

market and the ability to better contain costs.

During the past 6 months the board has sought

input from KPMG’s Corporate Finance team on

potential opportunities and options that could help

accelerate the company, beyond what is currently

an organic growth strategy. As a result of their input

the board has now requested that KMPG Corporate

Finance undertake a full strategic options review

of the business. This review is now underway, and

we will update the market further on any material

developments.

BFW remains in a strong position financially, as

well as from a resource and intellectual property

perspective, putting the Group in good stead for

further growth as we continue our efforts to drive

forward. We thank all shareholders, staff, franchisees,

suppliers and of course our valued customers for their

support and wish you all a safe and Merry Christmas

and a prosperous New Year.

Best regards

Josef Roberts

Group CEO

Peter Brook

Chairman

PAGE 5
PAGE G3A BURFGBLRWL UBWOWD LUIMB3UT MGUG HFGDUY201

The attached notes form part of these financial statements

CONSOLIDATED STATEMENT OF

COMPREHENSIVE INCOME

FOR THE PERIOD ENDED 30 SEPTEMBER 2018

UnauditedUnauditedAudited

30 Sep 201830 Sep 201731 Mar 2018

6 months6 monthsFull Year

Note$’000$’000$’000

Revenue10,92012,61224,689

Operating expenses(9,728)(11,858)(24,153)

Profit before interest, taxation, depreciation

and amortisation

1,192754536

Depreciation4275329535

Amortisation49657118

371386653

Profit / (Loss) before Interest and Taxation821368(117)

Interest income473985

Interest expense(9)(3)(4)

383681

Profit / (Loss) before Taxation859404(36)

Income tax expense213339427

Net Profit / (Loss) attributable to shareholders64665(463)

Other comprehensive income:

Items that may be reclassified subsequently to

profit or loss:

Movement in foreign currency translation

reserve

(127)(4)34

Total comprehensive income51961(429)


Basic Net Earnings per Share (cents)

1.100.11(0.78)

Diluted Earnings per Share (cents)

1.100.11(0.78)

PAGE 6
The attached notes form part of these financial statements

Director

CONSOLIDATED STATEMENT OF

FINANCIAL POSITION

AS AT 30 SEPTEMBER 2018

Note

UnauditedUnauditedAudited

30 Sep 201830 Sep 201731 Mar 2018

6 months6 monthsFull Year

$’000$’000$’000

Shareholders’ Equity

Contributed equity14,51916,03416,034

Retained earnings12(3,774)(1,809)(2,337)

IPO capital costs(223)(223)(223)

Other reserves(398)(309)(271)

10,12413,69313,203

Current assets

Cash and cash equivalents4,5265,3096,301

Trade and other receivables3,4583,4713,031

Income tax receivable201--

Inventories5901,2901,079

Loans129133133

8,90410,20310,544

Non-current assets

Property, plant and equipment2,6003,7292,387

Deferred tax asset16095188

Intangible assets2,5082,4132,525

5,2686,2375,100

Total assets

14,17216,44015,644

Current liabilities

Trade and other payables123,6541,9451,657

Tax payable-323449

Provisions357443298

4,0112,7112,404

Non-current liabilities

Provisions373637

373637

Total liabilities

4,0482,7472,441

Net assets10,12413,69313,203

Net Tangible Assets per Share (cents)12.719.018.0

For and on behalf of the board on 6

th

December 2018

Director

PAGE 7
PAGE G3A BURFGBLRWL UBWOWD LUIMB3UT MGUG HFGDUY201

The attached notes form part of these financial statements

PAGE 7

September 2018

Share

capital

Foreign

currency

translation

reserve

IPO

capital

costs

Retained

earnings

Total

equity

Note$’000$’000$’000$’000$’000

Balance as at 1 April 201816,034(271)(223)(2,337)13,203

IFRS 15 Revenue adjustment to

Retained Earnings

12

---(2,083)(2,083)

Buy Back and Share cancellation 10(1,515)---(1,515)

Movement in foreign currency

translation reserve recognised in

other comprehensive income

-(127)--(127)

Net Profit for the period ended 30

September 2018

---646646

Balance as at 30 September 2018

14,519(398)(223)(3,774)10,124

September 2017

Share

capital

Foreign

currency

translation

reserve

IPO capital

costs

Retained

earnings

Total

equity

Note$’000$’000$’000$’000$’000

Balance as at 1 April 201716,034(305)(223)(1,874)13,632

Movement in foreign currency

translation reserve recognised in

other comprehensive income

-(4)--(4)

Net Profit for the period ended 30

September 2017

---6565

Balance as at 30 September 201716,034(309)(223)(1,809)13,693

March 2018

Share

capital

Foreign

currency

translation

reserve

IPO capital

costs

Retained

earnings

Total

equity

Note

$’000$’000$’000$’000

$’000

Balance as at 1 April 201716,034(305)(223)(1,874)13,632

Movement in foreign currency

translation reserve recognised in

other comprehensive income

-34--34

Net Loss for the year ended 31

March 2018

---(463)(463)

Balance as at 31 March 201816,034(271)(223)(2,337)13,203

CONSOLIDATED STATEMENTS OF

CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 SEPTEMBER 2018

PAGE 8
The attached notes form part of these financial statements

CONSOLIDATED STATEMENT OF

CASH FLOWS

FOR THE PERIOD ENDED 30 SEPTEMBER 2018

UnauditedUnauditedAudited

30 Sep 201830 Sep 201731 Mar 2018

Note6 months6 months12 months

$’000$’000$’000

Cash flows from operating activities

Cash was provided from:

Receipts from customers10,38511,56624,089

Interest received473985

Goods and services tax received2960(16)

10,46111,66524,158

Cash was applied to:

Operating expenses(9,300)(11,865)(23,226)

Interest paid(9)(3)(4)

Taxes paid(834)(41)(98)

(10,143)(11,909)(23,328)

Net cash flow provided from / (applied to) operating

activities

5318(244)830

Cash flows from investing activities

Cash was provided from:

Sale of property, plant and equipment 9-1,176

9-1,176

Cash was applied to:

Acquisition of intangible assets(79)(46)(219)

Advance to Supplier---

Acquisition of property, plant & equipment(520)(821)(1,899)

BFW Share buy back & cancellation(1,515)--

Acquisition of subsidiary---

(2,114)(867)(2,118)

Net cash flow applied to investing activities

(2,105)(867)(942)

Net movement in cash and cash equivalents(1,787)(1,111)(112)

Exchange gains/(losses) on cash and cash equivalents127-

Opening cash and cash equivalents6,3016,4136,413

Closing cash and cash equivalents4,5265,3096,301

PAGE 9
PAGE G3A BURFGBLRWL UBWOWD LUIMB3UT MGUG HFGDUY201

The attached notes form part of these financial statements

1) REPORTING ENTITIES AND STATUTORY BASE

Burger Fuel Worldwide Limited is a company registered

under the Companies Act 1993 and is listed with the

New Zealand Alternative Stock Exchange (NZAX).

The company is a Financial Markets Conduct (FMC)

reporting entity for the purposes of the Financial

Markets Conduct Act 2013 and its financial statements

comply with that Act.

The financial statements presented are those of Burger

Fuel Worldwide Limited (the ‘Group’). A list of its

wholly owned subsidiaries is listed in note 2 of the

financial statements.

BurgerFuel operates as a franchisor of gourmet

burger restaurants and is a for-profit oriented entity,

incorporated and domiciled in New Zealand.

2) STATEMENT OF SIGNIFICANT ACCOUNTING

POLICIES

2.1) STATEMENT OF COMPLIANCE

The condensed consolidated interim financial

statements for the six months ended 30 September

2018 have been prepared in accordance with NZ

IAS 34, Interim Financial Reporting. The condensed

consolidated interim financial statements should

be read in conjunction with the annual financial

statements for the year ended 31 March 2018, which

have been prepared in accordance with NZ IFRS.

2.2) BASIS OF PREPARATION

2.2.1) REPORTING ENTITY

The consolidated financial statements for the Group

are for the economic entity comprising Burger Fuel

Worldwide Limited and its subsidiaries;

Burger Fuel (Dubai) NZ Limited

Burger Fuel (ME) DMCC

Burger Fuel International Limited

Burger Fuel (Australia) Pty Limited

Burger Fuel (Australia) No2 Pty Limited

Burger Fuel International Management Limited

Burger Fuel Limited

BurgerFuel Henderson Limited

Burger Fuel Takapuna Limited

Winner Winner Limited

Shake Out Limited

Burger Fuel Pty Limited (formerly Kincro Holdings Pty

Limited)

Burger Fuel Australia Pty Limited

Burger Fuel (USA) Inc.

Burger Fuel (USA) Management Inc.

Burger Fuel (USA) Franchising Inc. (Sold March 2018)

BF Indiana One LLC. (Dissolved March 2018)

BF Indiana Two LLC (formerly BF Hollywood LLC).

(Sold March 2018)

BF California One LLC. (Dissolved March 2018)

BF California Two LLC. (Dissolved March 2018)

BF Indiana Three LLC. (Dissolved March 2018)

BF Lease Company Limited

BF Lease Company No 1 Limited

BF Lease Company No 2 Limited

BF Lease Company No 3 Limited

BF Lease Company No 4 Limited

BF Lease Company No 5 Limited

BF Lease Company No 6 Limited

BF Lease Company No 7 Limited

BF Lease Company No 8 Limited

BF Lease Company No 9 Limited

BF Lease Company No 10 Limited

BF Lease Company No 11 Limited

BF Lease Company No 12 Limited

BF Lease Company No 13 Limited

BF Lease Company No 14 Limited

BF Lease Company No 15 Limited

BF Lease Company No 16 Limited

BF Lease Company No 17 Limited

BF Lease Company No 18 Limited

BF Lease Company No 19 Limited

BF Lease Company No 20 Limited

BF Lease Company No 21 Limited

BF Lease Company No 22 Limited

BF Lease Company No 23 Limited

BF Lease Company No 24 Limited

BF Lease Company No 25 Limited

BF Lease Company No 26 Limited

BF Lease Company No 27 Limited

BF Lease Company No 28 Limited

BF Lease Company No 29 Limited

BF Lease Company No 30 Limited

BF Lease Company No 31 Limited

BF Lease Company No 32 Limited

BF Lease Company No 33 Limited

BF Lease Company No 34 Limited

BF Lease Company No 35 Limited

BF Lease Company No 36 Limited

BF Lease Company No 37 Limited

BF Lease Company No 38 Limited

BF Lease Company No 39 Limited

BF Lease Company No 40 Limited

BF Lease Company No 41 Limited

BF Lease Company No 42 Limited

BF Lease Company No 43 Limited

BF Lease Company No 44 Limited

BF Lease Company No 45 Limited

BF Lease Company No 46 Limited

BF Lease Company No 47 Limited

BF Lease Company No 48 Limited

BF Lease Company No 49 Limited

BF Lease Company No 50 Limited

NOTES TO THE INTERIM CONSOLIDATED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2018

PAGE 10
The attached notes form part of these financial statements

4) SEGMENT INFORMATION

Operating Segments

The Group operates in four geographical segments – New Zealand, Australia, USA and the Middle East. All the

segments operations are made up of franchising fees, royalties and sales to franchisees. The segments are in the

business of Franchise Systems - Gourmet Burger Restaurants. New Zealand’s segment result is also due to the

amortisation of intangible assets.

September 2018NoteNew ZealandAustraliaMiddle EastUSATotal

$’000$’000$’000$’000$’000

6 months6 months6 months6 months6 months

Revenue

Sales4,390-95-4,485

Royalties 2,409-494-2,903

Franchising fees71---71

Franchise Fees IFRS15 Adjustment1291-31-122

Advertising fees1,806-100-1,906

Foreign exchange gain(65)38-167140

Sundry income997-(2)2981,293

Interest income461--47

Total Revenue

9,7453971846510,967

Interest Expense9---9

Depreciation273-2-275

Amortisation96---96

Segment Result before Tax32039393107859

Income Tax Expense173--40213

Segment Assets13,12548920435414,172

Segment Liabilities4,610(205)62(419)4,048

Acquisition of Property, Plant &

Equipment & Intangible Asset

Other599---599

NOTES TO THE INTERIM CONSOLIDATED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2018

3) ACCOUNTING POLICIES

Except as described below, the accounting policies and method of computation applied are consistent with

those of the annual financial statements for the year ended 31 March 2018, as described in the annual financial

statements.

The IFRS 15 retrospective adjustment for franchise fee & licence fee income for the 6 months to 30 September 2018 is

$122,183.64. The above has no cash effect to the Group and the change is for financial reporting purposes only.

Refer Note 12 for additional information.

PAGE 11
BURGERFUEL WORLDWIDE LIMITED HALF YEAR REPORT 2018

September 2017New ZealandAustraliaMiddle EastUSATotal

$’000$’000$’000$’000$’000

6 months6 months6 months6 months6 months

Revenue

Sales5,40978969866,569

Royalties

2,299102595-2,996

Franchising fees170---170

Advertising fees1,74686119-1,951

Foreign exchange gain20(4)--16

Sundry income8061193-910

Interest income381--39

Total Revenue10,48827490398612,651

Interest Expense-3--3

Depreciation23715473329

Amortisation57---57

Segment Result before Tax1,424(22)437(1,435)404

Income Tax Expense339---339

Segment Assets13,9545861051,79516,440

Segment Liabilities2,35713643132,747

March 2018New ZealandAustraliaMiddle EastUSATotal

12 months12 months12 months12 months12 months

$’000$’000$’000$’000$’000

Revenue

Sales10,7341331451,60512,617

Royalties

4,6741401,192-6,006

Franchising fees565---565

Advertising fees3,528105240-3,873

Foreign exchange gain58(37)-(63)(42)

Sundry income1,47314130531,670

Interest received841--85

Total Revenue21,1163561,7071,59524,774

Interest Expense4---4

Depreciation528-7-535

Amortisation118---118

Segment Result before Tax2,303(163)912(3,088)(36)

Income Tax Expense444--(17)427

Segment Assets14,10150510293615,644

Segment Liabilities2,552(216)23822,441

NOTES TO THE INTERIM CONSOLIDATED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2018

Acquisition of Property, Plant &

Equipment & Intangible Assets

Other784-11,3332,118

PAGE 12
PAGE 3GA3GBE3UPGERUF3LAP AWUODGEO3

IUPDPLUDW3 GDGEFEPG

IAR3GBE3MERUAO3EPOEO3TH3 EMGEFYER32H01

5) NET CASH FLOWS PROVIDED FROM / (APPLIED TO) OPERATING ACTIVITIES

UnauditedUnauditedAudited

30 Sep 201830 Sep 201731 Mar 2018

6 months6 months12 months

$’000$’000$’000

Net surplus / (deficit) after tax64665(463)

Add: Non-cash items

Amortisation9657118

Depreciation275329535

Loss on sale of property, plant and

equipment

2445191

Loss on disposal of US Entity--881

Deferred tax asset(28)-93

Unrealised exchange loss / (gain)(140)(16)42

Provision for Doubtful Debts--129

2274151,989

Add: Items classified as investing or

financing activities

Gain on sale of assets---

Add: Working capital movements

(Increase) / decrease in trade and other

receivables(422)(837)(656)

(Increase) / decrease in inventories489(115)95

Increase / (decrease) in taxation receivable(594)297237

(Increase) / decrease in accounts payable

and accruals(28)(69)(372)

(555)(724)(696)

Net cash flows provided from / (applied to)

operating activities318(244)830

PAGE 13
PAGE G3A BURFGBLRWL UBWOWD LUIMB3UT MGUG HFGDUY201

PAGE 3GA3GBE3UPGERUF3LAP AWUODGEO3

IUPDPLUDW3 GDGEFEPG

IAR3GBE3MERUAO3EPOEO3TH3 EMGEFYER32H01

6) ACQUISITIONS AND DISPOSALS OF PROPERTY, PLANT, AND EQUIPMENT

During the six months to 30 September 2018, the Group acquired assets with a total cost of $519,960 (2017:

$821,154) and intangible assets of $78,764 (2017: $45,711). The Group also disposed of assets with a net book value

of $33,220 (2017: $45,125).

7) RELATED PARTY TRANSACTIONS

Interests of Directors in Certain Transactions

Certain Directors have relevant interests in a number of companies with which Burger Fuel Worldwide Ltd has

transactions in the normal course of business. A number of Burger Fuel Worldwides Ltd’s Directors are also non-

executive Directors of other companies. Any transactions undertaken with these entities have been entered into on

an arms-length commercial basis.

Transactions with Related Parties

The following are related entities to the Group:

September 2018

(6 months)

RelationshipNature

of transaction

Value of

transactions

during the

period

Closing Balance

Receivable/(Payable)

as at 30 Sep 2018

$’000$’000

Neo Corporate Trustees

LimitedCommon DirectorshipConsultancy303-

Trumpeter Consulting LimitedCommon DirectorshipDirectors Fees25-

Peter BrookCommon DirectorshipDirectors Fees35-

66 Surrey LimitedCommon DirectorshipHead office rental223-

Trumpeter Consulting LimitedCommon DirectorshipConsultancy8-

Christopher MasonMajor ShareholderUSA Licence

agreement

-261

Christopher MasonMajor ShareholderUSA Store

purchase

-609

Christopher MasonMajor ShareholderExpense

reimbursement

received

29833

September 2017

(6 months)

RelationshipNature

of transaction

Value of

transactions

during the

period

Closing Balance

Receivable/(Payable)

as at 30 Sep 2017

$’000$’000

Redmond

Enterprises LimitedCommon DirectorshipConsultancy303-

Trumpeter Consulting LimitedCommon DirectorshipDirectors Fees25-

Peter BrookCommon DirectorshipDirectors Fees35-

66 Surrey LimitedCommon DirectorshipHead office rental217-

Trumpeter Consulting LimitedCommon DirectorshipConsultancy8-

PAGE 14
PAGE 3GA3GBE3UPGERUF3LAP AWUODGEO3

IUPDPLUDW3 GDGEFEPG

IAR3GBE3MERUAO3EPOEO3TH3 EMGEFYER32H01

All of the above are related parties of the Group. Other than the entities listed above, there are no additional related

parties with whom material transactions have taken place.

March 2018

(Full Year)

RelationshipNature

of transaction

Value of

transactions

during the

period

Closing Balance

Receivable/(Payable)

as at 31 Mar 2018

$’000$’000

Neo Corporate Trustees

Limited & Redmond

Enterprises LimitedCommon DirectorshipConsultancy605-

Trumpeter Consulting LimitedCommon DirectorshipDirectors Fees50-

Peter BrookCommon DirectorshipDirectors Fees70-

66 Surrey LimitedCommon DirectorshipHead office rental438-

Trumpeter Consulting LimitedCommon DirectorshipConsultancy 44-

Christopher MasonMajor Shareholder

USA Licence

agreement 261261

Christopher MasonMajor Shareholder

USA Store

purchase609609

8) CONTINGENCIES

There were no contingent liabilities as at 30 September 2018 (2017: Nil).

9) CAPITAL EXPENDITURE COMMITMENTS

There was no capital expenditure commitment as at 30 September 2018 (2017: Nil).

10) BFW SHARE BUY BACK AND CANCELLATION

The Group purchased and cancelled 3,143,355 BFW shares on the 17th July 2018 and a further 934,260 BFW shares

on the 10th September 2018, from Franchise Brands LLC for USD$0.25 per share (NZD$1,515,941 in total) and will

purchase and cancel a further 1,885,740 BFW shares from Franchise Brands LLC over the next 7 months.

Buy back &

Cancellation

BFW

Shareholding

Share Capital

$’000

BFW Shareholding 1/04/201859,633,550 $16,034

BFW Buyback & cancellation17/07/2018(3,143,355)56,490,195 ($1,164)

BFW Buyback & cancellation - Tranche #110/09/2018(934,260)55,555,935 ($351)

(4,077,615)($1,515)

Contributed Equity 30 September 2018$14,519

Future Share buyback & Cancellation Tranches

BFW Buyback & cancellation - Tranche #25/12/2018(457,190) 55,098,745

BFW Buyback & cancellation - Tranche #328/02/2019(715,603) 54,383,142

BFW Buyback & cancellation - Tranche #428/04/2019(712,947) 53,670,195

(1,885,740)

Total Share buyback and cancellation(5,963,355)

PAGE 15
PAGE G3A BURFGBLRWL UBWOWD LUIMB3UT MGUG HFGDUY201

11) EVENTS AFTER BALANCE DATE

The BFW Group opened it’s first company owned “Shake Out” store in Takapuna in November 2018.

This is a burger concept which will potentially be franchised throughout New Zealand.

12) NZ IFRS 15 “REVENUE FROM CONTRACT WITH CUSTOMERS”

NZ IFRS 15 Introduces a five-step process for revenue recognition with the core principle being for entities

to recognise revenue to depict the transfer of goods and services to customers in amounts that reflect the

consideration to which the entity expects to be entitled in exchange for those goods or services.

The Group elected to apply the retrospective cumulative effect method, with no restatement of comparative period

amounts. The cumulative effect of applying the new standard is included as an adjustment to the opening balance

of retained earnings recognised in the Statement of Changes in Equity for the six months ended 30 September

2018.

This adjustment to opening retained earnings & trade and other payables, for the Franchise & Licence fee income

was $2,083,803 and will be spread over the life of the existing franchise & licence agreements. From the 1st April

2018 any new franchise income or licence fee income will be spread over the life of the agreement.

For the 6 months ending 30 September 2018, the additional income generated from this IFRS 15 adjustment

amounts to $122,184 and is reflected in the segment information as Franchise fee – IFRS 15 adjustment.

The above has no cash effect to the Group and the change is for financial reporting purposes only.

13) NZ IFRS 9 “FINANCIAL INSTRUMENTS”

NZ IFRS 9 introduces new requirements for the classification and measurement of financial assets and liabilities.

These requirements improve and simplify the approach for classification and measurement of financial assets

compared with the requirements of NZ IAS 39.

The Group considers financial assets to be in default when internal or external information indicates that the Group

is unlikely to receive the outstanding contractual amounts in full. Based on historic information and experience,

the Group has assessed that there is low risk with its financial assets. The Group has not made any adjustments for

the application of the new standard for the six months ended 30 September 2018 or comparable interim periods.

NOTES TO THE INTERIM CONSOLIDATED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2018

AS PART OF THE BURGERFUEL ENVIRO-MENTAL PROGRAMME, ALL EFFORTS HAVE BEEN MADE TO NOT KILL A TREE BY
DISTRIBUTING THIS ELECTRONICALLY. PLEASE CONSIDER MOTHER EARTH BEFORE PRINTING.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • RTO — RTO Limited: BGI releases Interim Accounts as at 30 September 2018
    2018-12-18

    Condensed Notes to the Interim Financial Statements Blackwell Global Holdings Limited For the six months ended 30 September 2018 16 13. Segment Reporting Operating segments are reported in the manner consistent with the internal reporting provided to the chief operatin…”

  • KFL — Kingfish Limited: KFL – 30 September 2018 Interim Report
    2018-12-14

    15 kingsh limited / INTERIM REPORT 2019 We monitor global “economic surprise” indices to understand whether key economic indicators are surprising market pundits either positively or negatively. Global economic surprise indices weakened sharply during October, having pe…”

  • AOF — AoFrio Limited: Wellington Drive 2018 Interim Report
    2018-09-27

    Interim Report June 2018 Contents Overview 1. The Wellington Business is Changing 3. Chairman and CEO Report 9. Interim Consolidated Statement of Comprehensive Income 10. Interim Consolidated Statement of Movements in Equity 12. Interim Consolidated Statement of Financial…”