KMD Brands Limited/Announcement
KMD Brands Limited logo

1H FY2019 Interim Report

Full Year Results25 March 2019KMDConsumer Discretionary

Kathmandu Holdings Ltd
223 Tuam Street, Christchurch 8011 249 Park Street, South Melbourne, Victoria 3205

PO Box 1234, Christchurch 8140, New Zealand PO Box 984, South Melbourne, Victoria 3205, Australia

Phone: +64 3 373 6110 Fax: +64 3 373 6116 Phone: +61 3 9267 9999 Fax: +61 3 9267 9933

kathmanduholdings.com


Kathmandu Holdings Limited


New Zealand Stock Exchange Listing Rules

Disclosure

Half Year Report


For the period ending 31 January 2019





Contents

Appendix 1

Media Announcement

Directors’ Report

Interim Report (including Independent Accountants’ Report)


Kathmandu Holdings Ltd

223 Tuam Street, Christchurch 8011 249 Park Street, South Melbourne, Victoria 3205

PO Box 1234, Christchurch 8140, New Zealand PO Box 984, South Melbourne, Victoria 3205, Australia

Phone: +64 3 373 6110 Fax: +64 3 373 6116 Phone: +61 3 9267 9999 Fax: +61 3 9267 9933

kathmanduholdings.com

Appendix 1


Kathmandu Holdings Limited


Results for Announcement to the Market


Reporting Period: 6 months to 31 January 2019

Previous Reporting Period: 6 months to 31 January 2018


Amount (000’s) Percentage Change

Revenues from ordinary activities $NZ 232,024 13.3%

Profit from ordinary activities after tax attributable

to security holder

$NZ 13,954 13.7%

Net profit attributable to security holder $NZ 13,954 13.7%


Interim Dividend Amount per Security Imputed Amount per

Security

Interim Dividend $NZ 0.04 NIL

Record Date 7 June 2019

Payment Date 21 June 2019


For commentary on the results please refer to the Directors’ Report and Media Announcement attached.


Financial Information

The Appendix 1 should be read in conjunction with the consolidated interim financial statements for the 6

months ending 31 January 2019 contained in the Interim Report.


Net Tangible Assets per Security

2019

$

2018

$

Net tangible assets per security 0.08 0.22


Information on Audit or Review

The interim report is based on accounts which have been subject to review.


Loss/Gain of Control over Entities having Material Effect

Kathmandu Holdings Limited does not have any interests in entities which are not controlled entities.

---

Kathmandu Holdings Ltd
223 Tuam Street, Christchurch 8011 249 Park Street, South Melbourne, Victoria 3205

PO Box 1234, Christchurch 8140, New Zealand PO Box 984, South Melbourne, Victoria 3205, Australia

Phone: +64 3 373 6110 Fax: +64 3 373 6116 Phone: +61 3 9267 9999 Fax: +61 3 9267 9933

kathmanduholdings.com

Kathmandu Holdings Limited

Kathmandu posts record first half result

•Sales increased by 13.3% to NZ$232.0m

•Gross profit increased by 9.4% to NZ$141.9m

•Reported EBIT NZ$20.9m. Normalised EBIT increased by 10.0% to NZ$19.8m

•Reported NPAT NZD$14.0m. Normalised NPAT increased by 7.3% to NZ$13.2m

•Diversifying to a brand-led, multi-channel business

•Oboz achieved acquisition earn-out target and continued strong sales and profit growth

•Summit Club grows to two million members

•Interim dividend NZ 4.0 cents per share

Kathmandu Holdings Limited (ASX/NZX: KMD) today announced normalised net profit after tax (NPAT) of

NZ$13.2 million for the six months ended 31 January 2019, an increase of NZ$0.9 million compared with the

prior corresponding period. Excluding NZ$1.1m abnormal income relating to the GST treatment of reward

vouchers, normalised earnings before interest and tax (EBIT) increased from NZ$18.0 million to NZ$19.8

million for the same period.

Summary of Group Results

NZD $m

1H FY19

Reported

1H FY2019

Normalised

1H FY2018

Change %

Sales

232.0 232.0 204.8

27.2 13.3%

Gross Profit

141.9 141.9 129.7

12.2 9.4%

EBITDA

28.7 27.6 25.1

2.5 10.0%

EBIT

20.9 19.8 18.0

1.8 10.0%

NPAT

14.0

13.2 12.3 0.9 7.3%

Chief Executive Xavier Simonet commented

“Kathmandu is on a journey of transformation. While we are focused on driving growth for our core Kathmandu

business in Australia and New Zealand, we are also step by step diversifying our channels, brand and markets,

particularly through Oboz which has delivered strong growth.

Following strong same store sales growth at the start of our financial year, Kathmandu experienced softer

trading conditions in Australia and New Zealand over the Christmas and Boxing Day period. Despite sales

being below expectation, it was pleasing to see an improvement in retail gross margin.”


Kathmandu Holdings Ltd

223 Tuam Street, Christchurch 8011 249 Park Street, South Melbourne, Victoria 3205

PO Box 1234, Christchurch 8140, New Zealand PO Box 984, South Melbourne, Victoria 3205, Australia

Phone: +64 3 373 6110 Fax: +64 3 373 6116 Phone: +61 3 9267 9999 Fax: +61 3 9267 9933

kathmanduholdings.com

Kathmandu Update


Sales

Total sales grew by 2.7% in Australia, our largest market. New Zealand sales were 1.9% below last year,

partially offset by 50bps / 0.5% improvement in gross margin. Online sales comprise 9.5% of direct to

consumer sales over the last 12 months.



Sales Growth

1H FY2019

Same stores

1H FY2019

Total sales

Australia (AUD)

1.2% 2.7%

New Zealand (NZD)

-2.2% -1.9%

Kathmandu Group (excl. Oboz)

(constant exchange rates)

0.0% 1.3%


Note: Same store sales are for the 26 weeks ending 27 January 2019



Gross Margin

Retail gross margin increased 0.8% points from 63.4% in 1H FY18 to 64.2% in 1H FY19. The gross margin

increase resulted from less promotional discounting, leading to higher average selling prices.



Oboz Update


The Oboz business continued to grow strongly. Oboz is the fastest growing major hike footwear brand at REI,

North America’s largest outdoor retailer, and the fastest growing footwear brand in Kathmandu stores.



NZD $m

1H FY2019

pro forma

1H FY2018

pro forma

Change

%

Sales 29.2 21.0 38.6%

Gross margin 39.3% 39.7%

EBIT 4.7 2.7 77.1%


Pro forma sales growth for 1H FY2019 was 38.6%, leading to 77.1% EBIT growth. The earn-out EBITDA

target of USD $7.1m to December 2018 was achieved. Oboz is expected to be neutral to Group earnings per

share (“EPS”) in FY2019, and EPS accretive in FY2020.


The overall North America contribution to first half FY2019 Group EBIT was $3.7m after accounting for

consolidation adjustments and Kathmandu wholesale North America initial costs.




Kathmandu Holdings Ltd

223 Tuam Street, Christchurch 8011 249 Park Street, South Melbourne, Victoria 3205

PO Box 1234, Christchurch 8140, New Zealand PO Box 984, South Melbourne, Victoria 3205, Australia

Phone: +64 3 373 6110 Fax: +64 3 373 6116 Phone: +61 3 9267 9999 Fax: +61 3 9267 9933

kathmanduholdings.com

Operating Expenses


Kathmandu operating expenses increased by 4.3% at constant exchange rates, and by $2.4m at actual

exchange rates. Incremental operating expenses arising from Oboz and Kathmandu North America totaled

$7.3m.


Operating expenses (excluding depreciation)


1H FY2019

NZD $m

1H FY2018

NZD $m

Rent 34.4 33.2

% of Sales


14.8% 16.2%

Other operating expenses 79.9 71.4

% of Sales


34.5% 34.9%

Total operating expenses 114.3 104.6

% of Sales 49.3% 51.1%




Balance Sheet, Cash Flow, Dividend


Inventory

Total Group inventory has increased from $111.9m at the end of July 2018 to $130.1m as at 31 January 2019.


1H FY2019

NZD $m

FY2018

NZD $m

1H FY2018

NZD $m


Kathmandu inventory


118.1


101.2


84.2


Oboz inventory


12.0


10.7


-


Group inventory


130.1


111.9


84.2



The Kathmandu inventory balance includes $6m to support Kathmandu International, and early deliveries of

core styles for Autumn and Winter. Clearance stock is currently in line with last year.




Kathmandu Holdings Ltd

223 Tuam Street, Christchurch 8011 249 Park Street, South Melbourne, Victoria 3205

PO Box 1234, Christchurch 8140, New Zealand PO Box 984, South Melbourne, Victoria 3205, Australia

Phone: +64 3 373 6110 Fax: +64 3 373 6116 Phone: +61 3 9267 9999 Fax: +61 3 9267 9933

kathmanduholdings.com

Other Financial Information


NZ$7.0m was invested in capital projects, primarily in improving our store network through relocations and

refurbishments. Operating cash flow was impacted by the increase in inventory, and timing of supplier and tax

payments. The Oboz acquisition in April 2018, added c. $60m to net debt.


1H FY2019

NZD $m

1H FY2018

NZD $m

Capital Expenditure 7.0 8.7

Operating Cash Flow -16.2 16.9

Net Debt 79.2 17.0

Net Debt to Equity 16.5% 4.9%



Interim Dividend



An interim dividend of NZ$ 4.0 cents per share will be paid to shareholders on the register as at 7 June 2019.

The dividend will not be franked for Australian shareholders, and will not be imputed for New Zealand

shareholders. The final dividend is expected to be fully franked and fully imputed.



Outlook


Chief Executive Xavier Simonet commented:


“We have continued our journey of transforming Kathmandu from a leading Australasian retailer to a brand-led

global multi-channel business. Diversification of channel, brand, product, geography and seasonality has

progressed in the first half, particularly through the success of Oboz.


We remain focused on achieving sales and profit growth in our core Australasian business to fund investment

for future growth. Our full year result is still very dependent on the key promotions to come, in which we will be

cycling a successful second half last year.


We will continue to inspire our customers by creating original, sustainable, engineered, and adaptive products,

and by engaging with our customers and providing a superior customer experience.


Oboz continues to grow strongly and we are beginning to build international Kathmandu brand equity through

authentic outdoor wholesale channels. International growth remains a very important opportunity.”


ENDS


Media

Helen McCombie

Citadel-MAGNUS

Tel: + 61 2 8234 0103

Investors

Reuben Casey

Chief Operating and Financial Officer

Tel: +64 3 968 6166

---

KATHMANDU HOLDINGS LIMITED
Interim

Report 2019

Directors’
Report

Signed in accordance with a resolution

of the directors:

David Kirk

Chairman

Xavier Simonet

Managing Director and

Chief Executive Officer

The Directors of Kathmandu Holdings Limited present the Interim Report for the

Company and its controlled entities for the half year ended 31 January 2019.

Review of Operations

The consolidated net profit after tax for the period was NZ$14.0 million (2018:

NZ$12.3 million). Sales for the period were NZ$232.0 million (2018: NZ$204.8 million).

A review of the operations of the Company and its controlled entities is set out in

the accompanying Company’s media release of 26 March 2019. The key line items

in the half year results were:

Sales up 13.3% to NZ$232.0m

NPAT up NZ$1.7m to NZ$14.0m

EBIT up NZ$2.9m to NZ$20.9m

Seasonality

Due to the seasonal nature of the Company and its controlled entities activities, the

activities in the second half of each year are expected to provide a larger portion of

the sales and net profit for the full year.

Dividends

On 25 March 2019, the Directors declared a dividend of NZ 4.0 cents per share.

This will not be imputed for New Zealand shareholders and will not be franked for

Australian shareholders.

2KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

Consolidated Statement of
Comprehensive Income

NoteUnaudited Six

Months Ended

31 January 2019

NZ$’000

Unaudited Six

Months Ended

31 January 2018

NZ$’000

Audited

Year Ended

31 July 2018

NZ$’000

Sales revenue232,024204,811497,437

Cost of sales(90,160)(75,117)(181,961)

Gross profit 141,864129,694315,476

Other income41,115--

Selling expenses4(77,968)(74,939)(155,677)

Administration and general expenses4(36,332)(29,659)(70,038)

(113,185)(104,598)(225,715)

Earnings before interest, tax, depreciation and amortisation28,67925,09689,761

Depreciation and amortisation4(7,755)(7,092)(15,151)

Earnings before interest and tax20,92418,00474,610

Finance income541347

Finance expenses(1,506)(237)(1,106)

Finance costs - net4(1,452)(224)(1,059)

Profit before income tax 19,47217,78073,551

Income tax expense(5,518)(5,503)(23,019)

Profit after income tax13,95412,27750,532

Other comprehensive income/(loss) that may be

recycled through profit and loss:

Movement in cash flow hedge reserve (1,524)5028,820

Movement in foreign currency translation reserve(6,583)5,47510,518

Other comprehensive income/(loss) for the period, net of tax(8,107)5,97719,338

Total comprehensive income for the period

attributable to shareholders5,84718,25469,870

Basic earnings per share 6.2 cps6.0 cps23.9 cps

Diluted earnings per share6.1 cps6.0 cps23.7 cps

Weighted average basic ordinary shares outstanding (‘000)225,862204,185211,261

Weighted average diluted ordinary shares outstanding (‘000)227,714205,800213,187

3KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

Consolidated Statement of
Changes in Equity

Unaudited Six

Months Ended

31 January 2019

NZ$’000

Unaudited Six

Months Ended

31 January 2018

NZ$’000

Audited

Year Ended

31 July 2018

NZ$’000

Total equity at the beginning of the period 420,382327,100327,100

Total comprehensive income for the period5,84718,25469,870

Dividends paid(24,836)(18,195)(27,208)

Issue of share capital1,23197148,702

Movements in share based payments reserve(1,001)(570)1,918

Total equity at the end of the period401,623327,560420,382

4KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

Consolidated
Balance Sheet

NoteUnaudited As at

31 January 2019

NZ$’000

Unaudited As at

31 January 2018

NZ$’000

Audited As at

31 July 2018

NZ$’000

ASSETS

Current assets

Cash and cash equivalents4,6503,0018,146

Trade and other receivables11,3734,93713,453

Inventories130,05084,241111,929

Derivative financial instruments3,366235,076

Current tax asset8051,205-

Other financial assets1322,210-22,180

Total current assets172,45493,407160,784

Non-current assets

Property, plant and equipment1160,94164,22863,514

Intangible assets384,624283,084390,319

Total non-current assets445,565347,312453,833

Total assets618,019440,719614,617

LIABILITIES

Current liabilities

Trade and other payables60,74751,04672,770

Derivative financial instruments1,3486,444156

Current tax liabilities--9,968

Other financial liabilities1321,739-21,994

Total current liabilities83,83457,490104,888

Non-current liabilities

Derivative financial instruments4510962

Interest bearing liabilities783,85020,01439,500

Deferred tax48,66735,54649,785

Total non-current liabilities132,56255,66989,347

Total liabilities216,396113,159194,235

Net assets401,623327,560420,382

EQUITY

Contributed equity - ordinary shares251,113201,180249,882

Reserves(11,825)(17,595)(2,717)

Retained earnings162,335143,975173,217

Total equity401,623327,560420,382

5KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

Consolidated Statement
of Cash Flows

NoteUnaudited Six

Months Ended

31 January 2019

NZ$’000

Unaudited Six

Months Ended

31 January 2018

NZ$’000

Audited

Year Ended

31 July 2018

NZ$’000

Cash flows from operating activities

Cash was provided from:

Receipts from customers235,097206,288502,703

Income tax received-156156

Interest received541347

235,151206,457502,906

Cash was applied to:

Payments to suppliers and employees234,566178,780406,508

Income tax paid15,3389,90718,710

Interest paid1,4048562,087

251,308189,543427,305

Net cash inflow/(outflow) from operating activities(16,157)16,91475,601

Cash flows from investing activities

Cash was provided from:

Proceeds from sale of property, plant and equipment1--

Cash was applied to:

Purchase of property, plant and equipment5,1717,38614,300

Purchase of intangibles1,8131,3312,394

Acquisition of subsidiaries84-82,746

Investments in other financial assets--22,180

7,0688,717121,620

Net cash (outflow) from investing activities(7,067)(8,717)(121,620)

Cash flows from financing activities

Cash was provided from:

Proceeds of loan advances70,21449,626148,815

Proceeds from share issue--48,702

70,21449,626197,517

Cash was applied to:

Dividends24,83618,19527,208

Repayment of loan advances25,62440,296119,907

50,46058,491147,115

Net cash inflow/(outflow) from financing activities19,754(8,865)50,402

Net (decrease) in cash held(3,470)(668)4,383

Opening cash and cash equivalents 8,1463,5373,537

Effect of foreign exchange rates(26)132226

Closing cash and cash equivalents4,6503,0018,146

6KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

Reconciliation of Net Profit After
Taxation with Cash Inflow From

Operating Activities

Unaudited Six

Months Ended

31 January 2019

NZ$’000

Unaudited Six

Months Ended

31 January 2018

NZ$’000

Audited Year

Ended 31 July

2018

NZ$’000

Profit after income tax 13,95412,27750,532

Movement in working capital:

(Increase) / decrease in trade & other receivables1,6601,4755,272

(Increase) / decrease in inventories(20,516)6,971(13,873)

Increase / (decrease) in trade and other payables(10,290)(7,207)10,884

Decrease in tax liability(10,639)(4,729)6,405

(39,785)(3,490)8,688

Add non cash items:

Depreciation5,8515,48611,576

Amortisation of intangibles1,9041,6063,575

Foreign currency translation of working capital balances181(30)(431)

Increase / (decrease) in deferred taxation818481(1,944)

Employee share based remuneration5764021,489

Loss on disposal of property, plant and equipment3441822,116

9,6748,12716,381

Cash inflow/(outflow) from operating activities(16,157)16,91475,601

7KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

1. General Information
Kathmandu Holdings Limited (the Company) and its subsidiaries (together the Group) is a designer, marketer, retailer and

wholesaler of clothing, footwear and equipment for travel and adventure. It operates in New Zealand, Australia, United Kingdom

and the USA.

The Company is a limited liability company incorporated and domiciled in New Zealand. Kathmandu Holdings Limited is a

company registered under the Companies Act 1993 and is a FMC reporting entity under Part 7 of the Financial Markets Conduct

Act 2013. The address of its registered office is 223 Tuam Street, Christchurch.

These consolidated interim financial statements have been approved for issue by the Board of Directors on 26 March 2019, and

have been reviewed, not audited.

Seasonality

The majority of Kathmandu’s annual sales are derived from three major sales promotions each year, occurring in a portion of the

months of December and January (Christmas), March and April (Autumn) and June and July (Winter). Two of these sales occur

in the second half of the financial year, and the Winter Sale is the largest of these three promotions. As a consequence, a greater

proportion of Kathmandu’s sales and EBITDA are derived in the second half of each financial year, with the proportion in any

given year dependent on the relative success of each of these promotions.

2. Basis Of Preparation of Financial Statements

These general purpose financial statements for the six months ended 31 January 2019 have been prepared in accordance with

NZ IAS 34, Interim Financial Reporting. In complying with NZ IAS 34, these consolidated interim financial statements also comply

with IAS 34.

These consolidated interim financial statements do not include all the notes of the type normally included in an annual

financial report. Accordingly, this report should be read in conjunction with the audited financial statements of Kathmandu

Holdings Limited for the year ended 31 July 2018 which have been prepared in accordance with the New Zealand equivalents to

International Financial Reporting Standards (NZ IFRS) and International Financial Reporting Standards (IFRS).

The Group is designated as a profit-oriented entity for financial reporting purposes.

3. Accounting Policies

Other than the new accounting standards adopted during the period as set out in Note 15, the consolidated interim financial

statements have been prepared using the same accounting policies and methods of computation as those used in the audited

financial statements of Kathmandu Holdings Limited for the year ended 31 July 2018.

4. Expenses

Unaudited Six

Months Ended

31 January 2019

NZ$’000

Unaudited Six

Months Ended

31 January 2018

NZ$’000

Audited

Year Ended

31 July 2018

NZ$’000

Profit before tax includes the following expenses:

Depreciation5,8515,48611,576

Amortisation1,9041,6063,575

Employee benefit expense46,55743,50891,513

Rental expense34,37233,21967,429

Finance costs – net consist of:

Interest income(54)(13)(47)

Interest expense8945181,389

Other finance costs437224652

Net exchange loss on foreign currency borrowings175(505)(935)

1,4522241,059

Other income relates to a refund received from the IRD resulting from the treatment of GST on reward vouchers.

9KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

5. Segmental Information
The Group operates in four geographical areas: New Zealand, Australia, North America and Rest of World. The North American

segment was established upon acquisition of Oboz Footwear LLC in April 2018.

31 January 2019Australia

NZ$’000

New Zealand

NZ$’000

North America

NZ$’000

Rest of World

NZ$’000

Other

NZ$’000

Total

NZ$’000

Total segment sales137,45763,16029,2764,797-234,690

Inter-segment sales(216)(45)(597)(1,808)-(2,666)

Sales from external customers137,24163,11528,6792,989-232,024

EBITDA12,03813,7394,240163(1,501)28,679

Depreciation and software amortisation(4,389)(2,806)(541)(19)-(7,755)

EBIT7,64910,9333,699144(1,501)20,924

Income tax expense2,0412,98097614(493)5,518

Total segment assets246,807324,703129,0807,352(89,923)618,019

Total assets includes:

Non-current assets170,73623,063108,5264143,236445,565

Additions to non-current assets3,8112,7345184-7,067

Total segment liabilities108,94780,20322,76020,162(15,676)216,396

31 January 2018Australia

NZ$’000

New Zealand

NZ$’000

North America

NZ$’000

Rest of World

NZ$’000

Other

NZ$’000

Total

NZ$’000

Total segment sales138,36265,099-4,352-207,813

Inter-segment sales(803)(849)-(1,350)-(3,002)

Sales from external customers137,55964,250-3,002-204,811

EBITDA12,55214,075-(206)(1,325)25,096

Depreciation and software amortisation(4,134)(2,957)-(1)-(7,092)

EBIT8,41811,118-(207)(1,325)18,004

Income tax expense2,6623,217-(74)(302)5,503

Total segment assets237,219238,944-1,802(37,246)440,719

Total assets includes:

Non-current assets178,66025,415--143,237347,312

Additions to non-current assets5,8472,870---8,717

Total segment liabilities96,80915,572-14,436(13,658)113,159

The New Zealand segment has been represented to exclude holding company balances. Other represents holding companies and

consolidation eliminations.

EBITDA represents earnings before income taxes (a non-GAAP measure), excluding interest income, interest expense, depreciation

and amortisation, as reported in the financial statements. EBIT represents EBITDA less depreciation and amortisation.

The Group operates in one industry being retailer of clothing, footwear and equipment for travel and adventure.

Revenue is allocated based on the country in which the customer is located.

Costs recharged between Group companies are calculated on an arms-length basis. The default basis of allocation is % of

revenue with other bases being used where appropriate.

Total assets / liabilities are allocated based on where the assets / liabilities are located.

10KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

6. Related Party Disclosures
All transactions with related parties were in the normal course of business and provided on commercial terms. No amounts owed

to related parties have been written off or forgiven during the period.

7. Interest Bearing Liabilities

Unaudited

As at

31 January 2019

NZ$’000

Unaudited

As at

31 January 2018

NZ$’000

Audited

As at

31 July 2018

NZ$’000

Non-current portion83,85020,01439,500

The Group has a multi option facility agreement with Commonwealth Bank of Australia and ASB Bank Limited, with A$45 million

repayable in full on 1 August 2022, A$15 million repayable in full on 1 August 2021, and a multi-option facility agreement with

Bank of New Zealand with $40 million and $30 million repayable in full on 21 March 2020 and 21 March 2021, respectively.

Interest is payable based on the BKBM rate (NZD borrowings), the BBSY rate (AUD borrowings), or the applicable short term rate

for interest periods less than 30 days, plus a margin of up to 1.30%. There are no assets pledged as security in relation to the

unsecured debt.

The covenants entered into by the Group require specified calculations of Group earnings before interest, tax, depreciation and

amortisation (EBITDA) plus lease rental costs to exceed total fixed charges (net interest expense and lease rental costs) at the

end of each half during the financial year. Similarly EBITDA must be no less than a specified proportion of total net debt at the

end of each six month interim period. The calculations of these covenants are specified in the bank facility agreement of 19

December 2011 and have been complied with at 31 January 2019.

The current interest rates, prior to hedging, on the term loans ranged between 2.56% - 3.34% (2018: 2.35% - 2.48%).

8. Contingent Liabilities

There are no contingent liabilities as at 31 January 2019 (2018: nil).

9. Contingent Assets

There are no contingent assets as at 31 January 2019 (2018: nil).

10. Commitments

(a) Operating lease commitments

Group as lessee:

Rent expenses reported in these financial statements relate to non-cancellable operating leases. The future commitments on

these leases are as follows:

Unaudited

As at

31 January 2019

NZ$’000

Unaudited

As at

31 January 2018

NZ$’000

Audited

As at

31 July 2018

NZ$’000

Due within 1 year55,24761,14955,707

Due within 1-2 years44,63650,73345,728

Due within 2-5 years86,00987,75186,729

Due after 5 years27,90637,57035,013

213,798237,203223,177

Some of the existing lease agreements have right of renewal options for varying terms.

The Group leases various properties under non-cancellable lease agreements. These leases are generally between 1 - 10 years.

11KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

(b) Capital commitments
Capital commitments contracted for at balance date are:

Unaudited

As at

31 January 2019

NZ$’000

Unaudited

As at

31 January 2018

NZ$’000

Audited

As at 31 July

2018

NZ$’000

Property, plant and equipment3,5151,1622,461

Intangible assets3,0891,424748

11. Property Plant & Equipment

Unaudited

Ended 31

January 2019

NZ$’000

Unaudited

Ended 31

January 2018

NZ$’000

Audited

Ended 31 July

2018

NZ$’000

Additions5,170)7,386)14,300)

Acquisition of businesses-)-)663)

Disposals(334)(182)(2,038)

12. Financial Risk Management And Financial Instruments

(a) Financial risk factors

The Group’s activities expose it to a variety of financial risks, market risk (including currency risk and interest rate risk), credit risk

and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks

to minimise potential adverse effects on the financial performance of the Group. The Group uses derivative financial instruments

such as foreign exchange contracts and interest rate swaps to manage certain risk exposures. Derivatives are exclusively used for

economic hedging purposes, i.e. not as trading or other speculative instruments, however not all derivative financial instruments

qualify for hedge accounting.

Risk management is carried out based on policies approved by the Board of Directors. The Group treasury policy provides written

principles for overall risk management, as well as policies covering specific areas, such as foreign exchange risk.

The consolidated interim financial statements do not include all financial risk management information and disclosures required

in the annual financial statements; they should be read in conjunction with the Group’s annual financial statements as at 31 July

2018. There have been no changes in the risk management department or in any risk.

(b) Fair value estimation

The only financial instruments held by the Group that are measured at fair value are over-the-counter derivatives. These

derivatives have all been determined to be within level 2 (for the purposes of NZ IFRS 13) of the fair value hierarchy as all

significant inputs required to ascertain the fair value of these derivatives are observable.

There were no changes in valuation techniques during the period.

The following methods and assumptions were used to estimate the fair values for each class of financial instrument.

Trade debtors, trade creditors and bank balances

The carrying value of these items is equivalent to their fair value.

Term liabilities

The fair value of the Group's term liabilities is approximately carrying value.

Foreign exchange contracts and interest rate swaps

The forward foreign exchange contracts have been fair valued using forward exchange rates that are quoted in an active market.

Interest rate swaps are fair valued using forward interest rates extracted from observable yield curves. The effects of discounting

are insignificant for these derivatives.

Guarantees and overdraft facilities

The fair value of these instruments is estimated on the basis that management do not expect settlement at face value to arise.

The carrying value and fair value of these instruments is approximately nil. All guarantees are repayable on demand.

12KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019


Total

NZ$' 000

Assets

Derivative financial instruments3,366

Total assets3,366

Liabilities

Derivative financial instruments1,393

Total liabilities1,393

13. Acqusition Of Oboz Footwear LLC

In April 2018 Kathmandu Holdings Limited through its wholly-owned subsidiary Kathmandu US Holdings LLC acquired 100%

of the equity interests in Oboz Footwear LLC. The Group has not yet finalised the purchase price allocation for the acquisition

of Oboz.

Under the sale and purchase agreement, the Group is required to pay a proportionate contingent earn out of up to USD

$15,000,000 (NZD $21,739,000) based on an EBITDA target for the year ending 31 December 2018, this is held in escrow and

included in Other Financial Assets. The Group is in the process of finalising the actual EBITDA for the year ending 31 December

2018 and as at 31 January 2019 expects to pay out the full USD $15,000,000. This liability is recorded in Other Financial Liabilities.

14. Events Occurring After Balance Date

There are no events after balance date which materially affect the information within the financial statements.

15. New Accounting Standards

(a) New standards first applied in the period

New Accounting

Standard

Effective Date

Adopted by the

Group

Summary of

Changes

Group Impact

NZ IFRS 9

Financial

Instruments

1 August 2018Addresses the

classification,

measurement and

de-recognition of

financial assets

and financial

liabilities and new

rules for hedge

accounting.

The Group has reviewed its financial assets and liabilities and

noted no material impact from the adoption of NZ IFRS 9.

The Group has assessed which business models apply to its

financial assets and classified these into the appropriate

categories under NZ IFRS 9. The only reclassification rising is the

financial assets previously classified as loans and receivables now

fall into the amortised cost category.

The financial assets classified in the amortised cost category are

now subject to the new impairment model which requires the

recognition of impairment provisions based on expected credit

losses (ECL). Under NZ IAS 39 an incurred credit loss model was

applied. Based on the Group’s assessment of historical provision

rates and forward-looking analysis, there is no material financial

impact on the impairment provisions.

NZ IFRS 9 does not impact the classification or measurement of

the Group’s financial liabilities.

The new hedge accounting rules align the accounting for hedging

instruments more closely with the group’s risk management

practices. The Group has confirmed that its current hedge

relationships qualify as continuing hedges under NZ IFRS 9.

Accordingly, there is no significant impact on the accounting

treatment for the Group’s hedging relationships. The nature and

extent of the Group’s disclosure note in relation to its hedging

relationships will change in the consolidated financial statements

for the period ending 31 July 2019.

The following table presents the group’s assets and liabilities that are measured at fair value at 31 January 2019.

13KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

New Accounting
Standard

Effective Date

Adopted by the

Group

Summary of

Changes

Group Impact

NZ IFRS 15

Revenue from

Contracts with

Customers

1 August 2018Establishes

the reporting

principles relating

to the nature,

amount, timing

and uncertainty of

revenue and cash

flows arising from

a contract with a

c u s to m e r.

The group has reviewed its revenue recognition policies upon

adoption of NZ IFRS 15 and noted no material impact.

Work focused on segregating the different revenue streams that exist

within the business. The majority of revenue is made up of in store

transactions with 20% earned through online and wholesale sales.

The following matters were identified to be relevant to the Group

under NZ IFRS 15:

- A customers’ right of return in determining revenue to be

recognised. Return rates for sales were analysed and it

was determined that there was no material impact from

adoption of NZ IFRS 15.

- For online sales and wholesale sales, whether arranging the

delivery of goods is a separate performance obligation as

it may impact the timing, measurement and classification

of revenue recognised. After assessment of the Group’s

current accounting policies there is no material impact

from adoption of NZ IFRS 15.

New Accounting

Standard

Effective Date

Adopted by the

Group

Summary of

Changes

Group Impact

NZ IFRS 16

Leases

1 August 2019Introduces a single

lessee accounting

model requiring

a lessee to

recognise assets

and liabilities for

all leases with

a term of more

than 12 months

where they are

not considered

low value. A right-

of-use asset will

be recognised

representing

the right to use

the underlying

leased asset and

a lease liability

representing

the obligations

to make lease

payments. As a

consequence, a

lessee recognises

depreciation of

the right-of-use

asset and interest

on the lease

liability.

This standard will materially impact the Group’s consolidated

financial statements at transition and in future years, as the

Group’s operating leases (primarily in relation to store, distribution

centre and office leases) will be recognised on balance sheet.

The implementation plan for the new leases standard is

significantly progressed in a number of areas including;

- Identification of leases and contracts that could be

determined to include a lease;

- Collation of lease data required for the calculation of the

impact assessment;

- Identification of necessary changes to systems and

processes required to enable reporting and accounting in

accordance with the new standard; and

- Selection of appropriate accounting policies around

transition method, discount rates and estimates of lease-

term for leases with options.

Note 10(a) reflects that as at 31 January 2019 the Group had

lease commitments for operating leases of $214 million. A

preliminary assessment indicates that lease arrangements will

meet the definition of a lease under NZ IFRS 16, and hence the

group will recognise a right-of-use asset and a corresponding

liability in respect of all these leases upon the application of NZ

IFRS 16.

The impact on the consolidated statement of comprehensive

income upon adoption is expected to be a decrease in selling

expenses and administration and general expenses. While

depreciation and amortisation and finance costs will increase.

The impact of these items is expected to be significant however

currently management do not expect the overall effect on profit

after income tax to be material.

The financial impact is dependent on the composition of the lease

portfolio at the time of transition. Therefore it is not yet practical to

determine a reliable estimate of the financial impact on the group.

(b) Standards, interpretations and amendments to published standards that are not yet effective



PricewaterhouseCoopers, PwC Centre, Level 4, 60 Cashel Street, PO Box 13-244, City East, Christchurch,

New Zealand

T: +64 3 374 3000, F: +64 3 374 3001, pwc.co.nz

Independent review report

To the shareholders of Kathmandu Holdings Limited



Report on the interim report

We have reviewed the accompanying interim report of Kathmandu Holdings Limited (the

Company) and its controlled entity (the Group) on pages 3 to 14, which comprise the

consolidated balance sh

eet as at 31 January 2019, and the consolidated statement of

comprehensive income, the consolidated statement of changes in equity and the consolidated

statemen

t of cash flows for the period ended on that date, and a summary of significant

accounting policies and selected explanatory notes.

Directors’ responsibility for the interim report

The Directors are responsible on behalf of the Group for the preparation and fair presentation of

the interim report in accordance

with International Accounting Standard 34 Interim Financial

Reporting (IAS 34) and New Zealand Equivalent to International Accounting Standard 34

Interim Financia

l Reporting (NZ IAS 34) and for such internal control as the Directors

determine is necessary to enable the preparation and fair presentation of interim report that are

free from material misstatement, whether due to fraud or error.

Our responsibility

Our responsibility is to express a conclusion on the accompanying interim report based on our

review. We conducted our review in accordance with the New Zealand Standard on Review

Engagements 2410 Review of Financial Statements Performed by the Independent Auditor of

the Entity (NZ SRE 2410). NZ SRE 2410 requires us to conclude whether anything has come to

our attention that causes us to believe that the interim report, taken as a whole, are not prepared

in all mate

rial respects, in accordance with IAS 34 and NZ IAS 34. As the auditors of the

Company, NZ SRE 2410 requires that we comply with the ethical requirements re

levant to the

audit of the annual financial statements.

A review of the interim report in accordance with NZ SRE 2410 is a limited assurance

engagement. The auditor performs procedures, primarily consisting of making enquiries,

primarily of persons responsible for finan

cial and accounting matters, and applying analytical

and other review procedures. The procedures performed in a review are substantially less than

those perform

ed in an audit conducted in accordance with International Standards on Auditing

(New Zealand) and International Standards on Auditing. Accordingly, we do not express an

audit opinion on this interim report.

We are independent of the Group. Our firm carries out other services for

the Group in the areas

of store turnover certificates and a covenant compliance audit. The provision of these other

services has not impaired our independence.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that this

interim report of the Group do not present fairly, in all material respects, the financial position

of the Group as at 31 January 2019, and of its financial performance and cash flows for the

period then ended, in accordance with IAS 34 and NZ IAS 34.

14KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019



PricewaterhouseCoopers, PwC Centre, Level 4, 60 Cashel Street, PO Box 13-244, City East, Christchurch,

New Zealand

T: +64 3 374 3000, F: +64 3 374 3001, pwc.co.nz

Independent review report

To the shareholders of Kathmandu Holdings Limited



Report on the interim report

We have reviewed the accompanying interim report of Kathmandu Holdings Limited (the

Company) and its controlled entity (the Group) on pages 3 to 14, which comprise the

consolidated balance sheet as at 31 January 2019, and the consolidated statement of

comprehensive income, the consolidated statement of changes in equity and the consolidated

statemen

t of cash flows for the period ended on that date, and a summary of significant

accounting policies and selected explanatory notes.

Directors’ responsibility for the interim report

The Directors are responsible on behalf of the Group for the preparation and fair presentation of

the interim report in accordance with International Accounting Standard 34 Interim Financial

Reporting (IAS 34) and New Zealand Equivalent to International Accounting Standard 34

Interim Financia

l Reporting (NZ IAS 34) and for such internal control as the Directors

determine is necessary to enable the preparation and fair presentation of interim report that are

free from material misstatement, whether due to fraud or error.

Our responsibility

Our responsibility is to express a conclusion on the accompanying interim report based on our

review. We conducted our review in accordance with the New Zealand Standard on Review

Engagements 2410 Review o

f Financial Statements Performed by the Independent Auditor of

the Entity (NZ SRE 2410). NZ SRE 2410 requires us to conclude whether anything has come to

our attention that causes us to believe that the interim report, taken as a whole, are not prepared

in all material respects, in accordance with IAS 34 and NZ IAS 34. As the auditors of the

Company, NZ SRE 2410 requires that we comply with the ethical requirements re

levant to the

audit of the annual financial statements.

A review of the interim report in accordance with NZ SRE 2410 is a limited assurance

engagement. The auditor performs procedures, primarily consisting of making enquiries,

primarily of persons responsible for financial and accounting matters, and applying analytical

and other review procedures. The procedures performed in a review are substantially less than

those perform

ed in an audit conducted in accordance with International Standards on Auditing

(New Zealand) and International Standards on Auditing. Accordingly, we do not express an

audit opinion on this interim report.

We are independent of the Group. Our firm carries out other services for the Group in the areas

of store turnover certificates and a covenant compliance audit. The provision of these other

services has not impaired our independence.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that this

interim report of the Group do not present fairly, in all material respects, the financial position

of the Group as at 31 January 2019, and of its financial performance and cash flows for the

period then ended, in accordance with IAS 34 and NZ IAS 34.

15KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019




PwC

Who we report to

This report is made solely to the Group’s Shareholders, as a body. Our review work has been

undertaken so that we might state to the Group’s Shareholders those matters which we are

required to state to them in our review report and for no other purpose. To the fullest extent

permitted by law, we do not accept or assume responsibility to anyone other than the

Shareholders, as a body, for our review procedures, for thi

s

report, or for the conclusion we have

formed.


For and on behalf of:






Chartered Accountants

Christchurch


26 March 2019




16KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

Statutory Information
Group Structure

Kathmandu Holdings Limited owns 100% of the following companies:

Milford Group Holdings Limited

Kathmandu Limited

Kathmandu Pty Limited

Kathmandu (UK) Limited

Kathmandu US Holdings LLC

Oboz Footwear LLC

Directors’ Details

David Kirk Chairman, Non-Executive Director

Xavier Simonet Managing Director and Chief Executive Officer

John Harvey Non-Executive Director

Sandra McPhee Non-Executive Director

Philip Bowman Non-Executive Director

Brent Scrimshaw Non-Executive Director

Executives’ Details

Xavier Simonet Chief Executive Officer

Reuben Casey Chief Operating and Financial Officer and Company Secretary

Directory

The details of the company’s principal administrative and registered office in New Zealand is:

223 Tuam Street

Christchurch Central

PO Box 1234

Christchurch 8011




PwC

Who we report to

This report is made solely to the Group’s Shareholders, as a body. Our review work has been

undertaken so that we might state to the Group’s Shareholders those matters which we are

required to state to them in our review report and for no other purpose. To the fullest extent

permitted by law, we do not accept or assume responsibility to anyone other than the

Shareholders, as a body, for our review procedures, for thi

s report, or for the conclusion we have

formed.


For and on behalf of:






Chartered Accountants

Christchurch


26 March 2019




17KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

Share Registry
In New Zealand:

Link Market Services (LINK)

Physical Address:

Level 11 Deloitte Centre

80 Queen Street

Auckland 1010

New Zealand

Postal Address:

PO Box 91976

Auckland, 1142

New Zealand

Telephone:

+64 9 375 5999

Investor enquiries:

+64 9 375 5998

Facsimile:

+64 9 375 5990

Internet address:

www.linkmarketservices.co.nz

In Australia:

Link Market Services (LINK)

Physical Address:

Level 1, 333 Collins Street

Melbourne, VIC 3000

Australia

Postal Address:

Locked Bag A14

Sydney, South NSW 1235

Australia

Telephone:

+61 2 8280 7111

Investor enquiries:

+61 2 8280 7111

Facsimile:

+61 2 9287 0303

Internet address:

www.linkmarketservices.com.au

Stock Exchanges

The company’s shares are listed on the NZX and the ASX.

Incorporation

The company is incorporated in New Zealand.

18KATHMANDU HOLDINGS LIMITED INTERIM REPORT 2019

KATHMANDU HOLDINGS LIMITED
INTERIM REPORT 2019

kathmanduholdings.com

---

1H FY19
Results

Presentation

March 2019

2
1H FY19 results summary

Trading

»Group Sales up 13.3% to NZD $232.0m

»Gross margin improvement in AU +60 bps and NZ +50 bps, North America -40 bps

»Operating expenses reduced by 1.8% as a percentage of sales

Earnings

»Normalised EBIT up 10.0% to $19.8m; reported EBIT $20.9m

»Normalised NPAT up 7.3% to $13.2m; reported NPAT $14.0m

Balance Sheet

Cash Flow

»Inventory $130m includes $18m to support International, plus early 2H FY19 deliveries

»Operating cashflow -$16.2m

»Interim dividend NZ 4 cents per share

North

America

»North America 1H FY19 sales $28.7m and EBIT $3.7m

»Oboz pro forma sales growth 1H FY19 +38.6% YOY, and EBIT growth +77.1% YOY

»Acquisition earn-out target achieved

3
1.Strategy update

2.Result overview

3.Key line items

4.Segment results

5.Balance Sheet, Cash Flow, Dividend

6.Summary

7.Questions

A.Appendices

Contents

4
1. Strategy update

5
Strategy

Transformation from a leading Australasian retailer to a

brand-led global multi-channel business

Focus on:

»Superior customer experience

»Authentic and inspirational brand

»Distinctive product

Transform through:

»Accelerate growth opportunities

»Diversify brand, channel, product

»Operating efficiencies

6
Superior customer experience

Update:

»Over two million active Summit Club members, contributing

over 75% of direct to consumer sales. This provides future

opportunities to engage with our loyal customer base

»Online re-platform launched Feb 19, enabling future

enhancement of the customer experience, and development of

fulfilment options

»Customer experience in our Australasian store network

continues to be improved through refurbishments, relocations

and new stores as opportunities arise

Customer-centric in everything we do:

»Channel agnostic strategy

»Create a seamless customer multi-channel experience

»Elevate visual merchandising and product presentation

»Enhance the customer service experience and staff

product knowledge

7
Authentic and inspirational Brand

Authentic and inspirational:

»New Zealand heritage with deep roots

»Elevate brand distinctiveness through product

design and innovation

»Focus on our expertise in adventure travel

»Inspire our customers and engage with our

Summit Club members, leveraging social media,

digital, and exclusive events

Update:

»Brand association improving as a result of the “World Ready”

brand campaign

»34% increase in Summit Club participation in volunteering, run

clubs, adventure sponsorship, and international treks

»Social media reach increased by 33%, with an increasingly

global audience

»Successful sponsorship of the Coast to Coast, one of New

Zealand’s most iconic multisport events

8
Distinctive Product

»Recycled materials: REPREVE

TM

helps us divert plastic bottles from going into landfill by upcycling

them into fabric. This year we are on track to recycle at least 7.5 million plastic bottles across many

equipment and apparel products

»Stockton jacket: made of three layers of recycled materials. Includes our very first bio-based waterproof

membrane partly derived from corn. This is a sustainable alternative to traditional waterproof membranes

which are typically made using fossil fuels

We design original, sustainable, engineered and adaptive products:

Oboz
9

Oboz growth strategy:

»Grow North America customer base in a controlled way

»Expand into adjacent footwear categories

»Improve Obozrepresentation within the Kathmandu

Australasia retail footprint

»Grow International business by leveraging Obozand

Kathmandu customer relationships

Update:

»Fastest growing major hike footwear brand at REI, North

America’s largest outdoor retailer

»Fastest growing footwear brand in Kathmandu stores

»Amy Beck appointed as President of Oboz / Kathmandu

North America

»Oboz founder John Connelly to continue as brand

ambassador

International
10

International growth:

»Build a sustainable business that delivers profitable growth

»Commitment to capital light model

»Controlled distribution through wholesale and online

»Develop brand equity through authentic outdoor channels

»Focus on long term partnerships

»Leverage our New Zealand heritage, expertise in adventure

travel and sustainability focus

Update:

»For northern hemisphere Autumn/Winter 2019, initial orders

received from several new European and North American

outdoor retailers, including trials with REI (North America) and

Blacks (UK)

»We delivered increased sell through at GO Outdoors (UK) in

Autumn/Winter 2018. They are now rationalising their SKU

range and suppliers. KMD products will only be available online

from Autumn/Winter 2019 for GO Outdoors

11
2.Result overview

Result overview
NZD$m

*1

1H FY191H FY18Var $Var %

SALES232.0204.827.213.3%

GROSS PROFIT

Gross margin

141.9

61.2%

129.7

63.3%

12.29.4%

OPERATING EXPENSES

% of Sales

(114.3)

49.3%

(104.6)

51.1%

9.79.3%

EBITDA NORMALISED

*2

EBITDA margin %

27.6

11.9%

25.1

12.3%

2.510.0%

EBIT NORMALISED

*3

EBIT margin %

19.8

8.5%

18.0

8.8%

1.810.0%

NPAT NORMALISED13.212.30.97.3%

NPAT REPORTED14.012.31.713.8%

1.1H FY19 NZD/AUD conversion rate 0.938 (1H FY18: 0.911), 1H FY19 NZD/GBP conversion rate 0.525 (1H FY18: 0.532), 1H FY19 NZD/USD conversion rate 0.663

2.Normalised results exclude $1.1m abnormal income from a tax refund relating to the GST treatment of reward vouchers ($0.8m after tax). Refer to Appendix 1 for a

reconciliation to statutory financial statements

3.EBIT YOY exchange rate translation impact in 1H FY19: -$0.4m (1H FY18 +$0.7m)

4.Rounding differences may arise in totals, both $ and %

12

»North America sales contribution $28.7m

»Excluding North America, sales increased

+1.3% at constant exchange rates

»North America contribution to Group EBIT

$3.7m

3.Key line items

Sales
»Sales growth by geography (at constant exch. rates):

»AU +2.7%

»NZ -1.9%

»Rest of World -1.9%

»North America (Oboz pro forma) +38.6%

»Sales growth by channel (at constant exch. rates):

»Retail stores +1.1%

»Online +2.4%

»Wholesale pro forma +38.2%

»Online sales 9.5% of direct to consumer sales over the

last 12 months

179.4

196.0

196.3

204.8

232.0

1H FY151H FY161H FY171H FY181H FY19

Group Sales (NZD $m)

4yr CAGR 6.6%

104.9

114.2

120.8

125.3

128.7

1H FY151H FY161H FY171H FY181H FY19

Australia (AUD $m)

4yr CAGR 5.2%

65.2

68.2

68.7

64.3

63.1

1H FY151H FY161H FY171H FY181H FY19

New Zealand (NZD $m)

4yr CAGR -0.8%

1.Country sales totals exclude inter-company sales

14

SALES: +13.3% to $232.0m

Same Store Sales result
0.9%

4.8%

4.3%

3.1%

5.0%

1.2%

1.9%

-6.3%

1.2%

-2.2%

AustraliaNew Zealand

1H FY151H FY161H FY171H FY181H FY19

0.6%

2.7%

5.8%

3.8%

0.6%

3.4%

2.7%

-0.8%

-2.0%

0.0%

GROUP - Actual RatesGROUP - Constant Rates

1H FY151H FY161H FY171H FY181H FY19

»Flat at constant exchange rates

»Stores -0.2%

»Online +2.7%

»-2.0% actual exchange rates

1.Measurement period 1H FY19: 26 weeks ended 27 January 2019 compared to 26 weeks ended 28 January 2018

2.Same store sales measurement includes Online and all stores from their 53rd week of trading

15

SAME STORE SALES: flat at constant rates

Gross Margin
61.4%

56.0%

64.6%

60.2%

63.6%

58.2%

65.4%

59.7%

66.0%

60.2%

39.5%

1H FY151H FY161H FY171H FY181H FY19

AU NZ NORTH AMERICA

»Retail gross margin long-term target range 61% to 63% remains unchanged

»1H FY19 retail gross margin 64.2%. Gross margin improvement from less

promotional discounting leading to a higher average selling price

»2H FY19 promotional plan and margin pressure expected to deliver lower

gross margin YOY in AU and NZ

16

59.3%

62.8%

61.6%

63.3%

61.2%

GROUP

Australia

64%

Rest of World

1%

North

America

8%

New

Zealand

27%

1H FY19 SHARE OF BUSINESS

(GROSS PROFIT $)

Cost of doing business
NZD$m1H FY191H FY18Var $Var %

Rent

% of Sales

34.4

14.8%

33.2

16.2%

1.23.6%

Other operating expenses

% of Sales

79.9

34.5%

71.4

34.9%

8.511.9%

Total operating expenses

*1

% of Sales

114.3

49.3%

104.6

51.1%

9.79.3%

Depreciation

% of Sales

7.8

3.4%

7.1

3.5%

0.79.9%

Cost of doing business

% of Sales

122.1

52.7%

111.7

54.5%

10.49.3%

»Channel diversification into wholesale delivering

overall operating cost structure improvement

»Incremental operating expenses from Oboz $7.3m

including $0.6m Kathmandu North America setup

investment

»Rent increases continue to be challenged with

landlords

»Retail labour wage rate increases being balanced

with sales growth expectations

»Online fulfilment labour realising the efficiency

benefits of infrastructure investment

1.1H FY19 reported total operating expenses would be $2.1m higher if reported at constant exchange rates

2.Rounding differences may arise in totals, both $ and %

17

OPERATING EXPENSES: +9.3% to $114.3m

Earnings summary
1.Normalised results exclude $1.1m abnormal income from a tax refund relating to the GST treatment of reward vouchers. Refer to Appendix 1 for a

reconciliation to statutory financial statements

2.EBIT YOY exchange rate translation impact in 1H FY19: -0.4m (1H FY18 +$0.7m)

18

0.6

15.1

14.8

18.0

19.8

1H

FY15

1H

FY16

1H

FY17

1H

FY18

1H

FY19

EBIT

*1,2

$19.8m

+10.0%

6.8

21.9

21.5

25.1

27.6

1H

FY15

1H

FY16

1H

FY17

1H

FY18

1H

FY19

EBITDA

*1

$27.6m

+10.0%

-1.8

9.4

10.0

12.3

13.2

1H

FY15

1H

FY16

1H

FY17

1H

FY18

1H

FY19

NPAT

*1

$13.2m

+7.3%

4.8%5.1%6.0%5.7%

NPAT %

0.3%7.7%7.5%8.8%8.5%

EBIT %EBITDA %

3.8%11.2%11.0%12.3%11.9%

4.Segment results

Australia
»Gross margin increased 60bps / 0.6% of sales

»Total operating expenses (incl. depreciation):

»1H FY19 60.0% of sales

»1H FY18 59.5% of sales

»3 stores opened

»2 stores closed

»5stores refurbished

AUD $m1H FY191H FY18Var %

Sales128.7125.32.7%

Same store sales growth1.2%1.9%

EBIT (trading result)

*2

7.77.44.1%

EBIT margin %6.0%5.9%

Store count119116

-0.8

4.6

4.1

7.4

7.7

EBIT (trading result) AUD $m

1.Rounding differences may arise in totals, both $ and %

2.A reconciliation of EBIT (trading result) to the financial statements is included in Appendix 2

20

SALES: +2.7% to $128.7m

New Zealand
»Gross margin increased 50bps / 0.5% of sales

»Total operating expenses (incl. depreciation):

»1H FY19 45.6% of sales

»1H FY18 42.0% of sales

»2 stores refurbished

NZD $m1H FY191H FY18Var %

Sales63.164.3-1.9%

Same store sales growth-2.2%-6.3%

EBIT (trading result)

*2

9.211.4-19.3%

EBIT margin %14.6%17.7%

Store count4847

5.5

12.1

12.3

11.4

9.2

1H FY151H FY161H FY171H FY181H FY19

EBIT (trading result) NZD $m

21

SALES: -1.9% to $63.1m

1.Rounding differences may arise in totals, both $ and %

2.A reconciliation of EBIT (trading result) to the financial statements is included in Appendix 2

North America
22

1.Oboz intercompany sales $0.6m eliminated. Includes US website sales $0.1m

2.A reconciliation of EBIT (trading result) to the financial statements is included in Appendix 2

3.Rounding differences may arise in totals, both $ and %

»Oboz 1H FY19 pro forma sales growth 38.6%, EBIT growth 77.1%

»EBITDA earn-out target USD $7.1m to December 2018 achieved

»Oboz expected to be neutral to Group earnings per share (EPS) in FY19,

and EPS accretive in FY20

»North America contribution to 1H FY19 Group EBIT $3.7m made up of:

»Oboz pro forma EBIT $4.7m, less

»amortisation of customer relationship recognised on acquisition -$0.4m

»Kathmandu Wholesale North America set-up investment -$0.6m

NORTH AMERICA (NZD $m)1H FY19

Sales

*1

28.7

EBIT (trading result)

*2

3.7

EBIT margin %12.9%

OBOZ (NZD $m) pro forma1H FY191H FY18Var %

Sales29.221.038.6%

Gross margin %39.3%39.7%

EBIT4.72.777.1%

EBIT margin %16.2%12.7%

Rest of World
»Direct to consumer sales $1.8m, c. 60% of total

sales

»Wholesale $1.2m, c. 40% of total sales

»Gross margin improvement in both wholesale

and direct to consumer channels

»Total operating expenses (incl. depreciation):

»1H FY19 49.9% of sales

»1H FY18 54.7% of sales

»Reduced promotional and labour costs

NZD $m1H FY191H FY18Var %

Sales3.03.0-0.4%

EBIT (trading result)

*2

0.1(0.2)

EBIT margin %4.9%-6.9%

Store count11

-2.8

-0.4

-0.2-0.2

0.1

1H FY151H FY161H FY171H FY181H FY19

EBIT (trading result) NZD $m

23

SALES: NZD $3.0m in line with last year

1.Rounding differences may arise in totals, both $ and %

2.A reconciliation of EBIT (trading result) to the financial statements is included in Appendix 2

24
5.Balance Sheet, Cash Flow, Dividend

Balance Sheet
Balance Sheet (NZD $m)1H FY191H FY18

Inventories130.184.2

Property, plant and equipment60.964.2

Intangible assets384.6283.1

Other assets37.76.2

Total assets (excl. cash)613.3437.7

Net interest bearing liabilities and cash79.217.0

Other non-current liabilities0.00.1

Current liabilities132.593.0

Total liabilities (net of cash)211.7110.1

Net assets401.6327.6

Key Ratios1H FY191H FY18

Stock Turns

*1

1.84x1.87x

Net Debt to Equity

*2

16.5%4.9%

Fixed Charge Cover

*3

2.28x2.09x

ROIC

*4

16.1%17.5%

»Inventory increase to support Kathmandu International,

inclusion of Oboz, and early deliveries of core styles for

Autumn and Winter

»Clearance stock in line with last year

»Oboz acquisition during FY18 added c. $60m to net debt

1.COGS (rolling 12 months) / Average Inventories YOY

2.Net Debt / (Net Debt + Equity)

3.(EBITDA + Rent)/(Rent+ Net Finance Costs excl. FX)

4.EBIT/(Net Debt + Equity)

5.Rounding differences may arise in totals, both $ and %

25

1.58x

1.57x

1.62x

1.87x

1.84x

1H FY151H FY161H FY171H FY181H FY19

Stock Turns

Cash Flow
Cash Flow (NZD $m)1H FY191H FY18

NPAT14.012.3

Change in working capital(39.8)(3.5)

Change in non-cash items9.68.1

Operating cash flow(16.2)16.9

Key line items:

Net interest paid (including facility fees)(1.4)(0.8)

Income taxes paid(15.3)(9.8)

Capital expenditure(7.0)(8.7)

Dividends paid(24.8)(18.2)

Increase/(Decrease) in borrowings44.69.3

Operating cash flow -$16.2m:

»Change in working capital includes the increase in

inventory, and timing of supplier and tax payments

Capital expenditure $7.0m:

»Stores $4.6m

»3 new stores

»7 refurbishments

»Systems and Infrastructure $2.0m

»Online platform upgrade

»North America $0.4m

. Rounding differences may arise in totals, both $ and %

26

Dividend
»NZ 4.0 cents per share interim dividend (1H FY18 NZ 4.0 cps)

»Dividend will not be imputed for New Zealand shareholders

»Dividend will not be franked for Australian shareholders

»Record date 7 June 2019

»Payment date 21 June 2019

»Final dividend is expected to be fully franked and fully imputed

27

33

444

5

8

9

11

8

11

13

15

FY15FY16FY17FY18FY19

InterimFinal

Dividends (NZ cents per share)

Foreign currency
»1H FY19 USD hedging rates c. 1% above 1H FY18

»2H FY19 USD hedging rates level with 2H FY18

»1H FY20 USD hedging rates c. 5% below 1H FY19

»Forward hedging position:

»Longest dated hedges March 2020

»Rolling cover applied 12 months forward

»No hedging NZD/AUD» 1H FY17 -15% » 2H FY17 -4%

FORWARD HEDGING POSITIONFY18FY19FY20

AUD/USDEffective Rate0.7590.7640.726

NZD/USDEffective Rate0.7090.7070.678

28

29
6. Summary

Summary
30

»By fuelling growth and diversifying our group, the Oboz acquisition has advanced our transformation from a

leading Australasian retailer to a brand-led global multi-channel business

»We have made significant progress to move Kathmandu from being a retailer to being an authentic brand that

designs original, sustainable, engineered and adaptive products

»Notwithstanding the challenging retail environment we are focussed on sales and profit growth in our core

Australasian markets through:

»engaging with and inspiring our customers

»strengthening the Kathmandu brand credentials, emphasising our expertise in travel and adventure and

our New Zealand heritage

»distinctive product

»continued cost control

»In Kathmandu and Oboz, we have two great brands with significant international growth potential

31
7. Questions

Appendix 1 –Reconciliation of reported results
32

1.Per the Kathmandu Holdings Limited Interim Report 2019

2.Abnormals include $1.1m tax refund for GST treatment of reward vouchers ($0.8m after tax)

NZD$m

1H FY19

Reported

*1

Abnormals

*2

1H FY19

Normalised

SALES232.0232.0

GROSS PROFIT

Gross margin

141.9

61.2%

141.9

61.2%

OTHER INCOME1.1(1.1)-

OPERATING EXPENSES

% of Sales

(114.3)

49.3%

(114.3)

49.3%

EBITDA

EBITDA margin %

28.7

12.4%

(1.1)27.6

11.9%

EBIT

*3

EBIT margin %

20.9

9.0%

(1.1)19.8

8.5%

NPAT14.0(0.8)13.2

Appendix 2 –Reconciliation of segment EBIT trading results
33

1H FY18 ($’000)Australia

New

Zealand

North

America

Rest of

World

OtherTotal

EBIT per financial statements (NZD)8,41811,118-(207)(1,325)18,004

Internal charges at full year allocation basis(773)773----

Internal charges not trading related

*2

(NZD)520(520)----

EBIT (trading result) (NZD)8,16511,371-(207)(1,325)18,004

EBIT (trading result) (local currency)7,438

1H FY19 ($’000)Australia

New

Zealand

North

America

Rest of

World

OtherTotal

EBIT per financial statements (NZD)7,64910,9333,699144(1,501)20,924

Abnormals

*1

(NZD)(1,115)---(1,115)

Internal charges not trading related

*2

(NZD)584(584)----

EBIT (trading result) (NZD)8,2339,2343,699144(1,501)19,809

EBIT (trading result) (local currency)7,723

1.Abnormals include $1.1m tax refund for GST treatment of reward vouchers

2.Internal charges not trading related include arm’s length margins charged for internal services

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • BGP — Briscoe Group Limited: Annual Report
    2019-04-04

    Overview On behalf of your Directors’ we are pleased to report to you on another successful year with the company’s further growth in sales and earnings enabling increased dividends. We have reported to you in recent years of our continued emphasis to adapt and ready ourselve…”

  • HGH — Heartland Group Holdings Limited: Heartland Group 2019 Interim Results
    2019-02-18

    44 HEARTLAND GROUP HOLDINGS INTERIM REPORT 2019 Corporate Directory Board of Directors Geoffrey Ricketts Chair and Independent Non-Executive Director, Heartland Group Holdings Limited Jeff Greenslade Executive Director and Group Chief Executive Officer Ellie Comerford Independ…”