Heartland Group Holdings Limited logo

Heartland Bank Limited launches note offer

Debt Issuance31 March 2019HGHFinancials

3314099 v1




Heartland Bank Limited launches note offer

Date 1 April 2019

Release Immediate


Heartland Bank Limited ("Issuer") today announced that it is offering up to $75,000,000 (with the

ability to accept oversubscriptions at its discretion) of 5 year, unsecured, unsubordinated, fixed

rate notes ("Notes" or “Offer”).


The Offer is made pursuant to the Financial Markets Conduct Act 2013 as an offer of debt

securities of the same class as existing quoted debt securities (being the Issuer’s fixed rate notes

which are quoted on the NZX Debt Market under ticker code HBL010). The notice required by the

Financial Markets Conduct Regulations 2014 is attached. Full details of the Offer are set out in the

attached terms sheet.


A copy of the presentation that the Issuer will be giving to investors in connection with the Offer

is also attached.


The Notes will have a maturity date of 12 April 2024 and are expected to be quoted on the NZX

Debt Market. They are expected to have an issue credit rating of BBB from Fitch Ratings Ltd.


The indicative issue margin range is 1.75% per annum to 1.90% per annum. An announcement (via

NZX) of the actual margin (which may be above or below the indicative margin range), the interest

rate and the issue amount of the Notes will be made following the bookbuild process. This is

expected to be on 5 April 2019. The interest rate will not be less than 3.50% per annum.


Interest will be paid on the Notes semi-annually in arrear with the first interest payment due on

12 October 2019 (although because this is not a business day the payment will be made on

Monday 14 October, without any interest adjustment).


The Offer will open on 1

st

April 2019 and close on 5

th

April 2019. The Notes are expected to be

issued on 12 April 2019, with initial quotation and trading of the Notes on the NZX Debt Market

expected to occur on 15 April 2019.


All of the Notes (including any oversubscriptions) have been reserved for the Joint Lead Managers

(and their clients) and NZX Primary Market Participants and other institutional investors invited to

participate in the bookbuild.


Investors interested in the offer should contact any of the Joint Lead Managers (details below), a

NZX Primary Market Participant, or their usual financial adviser, to obtain details as to how Notes

may be acquired. There will be no public pool for the Notes.



Ends


3314099 v1

2

For more information please contact:


Joint Lead Managers

 BNZ 0800 284 017

 Commonwealth Bank of Australia (acting through its New Zealand branch) 0800 272 633

 Deutsche Craigs Limited 0800 226 263

 Westpac Banking Corporation (ABN 33 007 457 141) (acting through its New Zealand

branch) 0800 942 822



Heartland Bank Limited


Michael Drumm

General Counsel

Michael.Drumm@heartland.co.nz

T: (09) 927 9136

---

NZX/ASX Release
Notice pursuant to clause 20(1)(a) of schedule 8 of the Financial Markets Conduct

Regulations 2014

1 April 2019

Heartland Bank Limited (Heartland) gives notice under clause 20(1)(a) of schedule 8 of the

Financial Markets Conduct Regulations 2014 (Regulations) that it proposes to make an offer

of fixed rate notes due 12 April 2024 (Notes) in reliance upon the exclusion in clause 19 of

schedule 1 of the Financial Markets Conduct Act 2013 (FMCA).

The main terms of the Notes are set out in the terms sheet which accompanies this notice.

Except for the interest rate and maturity date, the Notes will have identical rights, privileges,

limitations and conditions as Heartland’s NZ$150,000,000 fixed rate notes maturing on 21

September 2022, which are quoted on the NZX Debt Market under the ticker code HBL010

(Quoted Notes) and therefore are of the same class as the Quoted Notes for the purposes of

the FMCA and the Regulations. The Quoted Notes have been continuously quoted on the

NZX Debt Market over the preceding 3 months.

As at the date of this notice, Heartland is in compliance with:

(a) the continuous disclosure obligations that apply to it in relation to the Quoted

Notes; and

(b) its financial reporting obligations (as defined in the Regulations).

As at the date of this notice, there is no excluded information required to be disclosed for

the purposes of the Regulations.

As at the date of this notice, there is no information that would be required to be disclosed

under a continuous disclosure obligation or which would be excluded information required

to be disclosed for the purposes of the Regulations if the Quoted Notes had had the same

redemption date or interest rate as the Notes being offered (as applicable).

For further information, please contact:

Heartland Bank Limited

Michael Drumm

General Counsel

Michael.Drumm@heartland.co.nz

T: (09) 927 9136

---

Heartland Bank| Page 1
Heartland Bank Limited

Note Offer

April 2019

Heartland Bank| Page 2
•Heartland Bank Limited (Heartland Bank or Issuer or Company) is offering up to NZ$75,000,000 (with the ability to accept

oversubscriptions at the discretion of Heartland Bank) fixed rate notes due 12 April 2024(Notes) in reliance upon the exclusion in

clause 19 of schedule 1 of the Financial Markets Conduct Act 2013 (FMCA).

•The Notes will have identical rights, privileges, limitations and conditions (except for the interest rate and maturity date)as

Heartland Bank’s NZ$150,000,000 unsecured unsubordinated, fixed rate, interest bearing notes (which have a fixed interest rate

of 4.50% per annum) maturing on 21 September 2022, which are currently quoted on the NZX Debt Market under the ticker code

HBL010 (Existing Notes).

•Accordingly, the Notes are of the same class as the Existing Notes for the purposes of the FMCA and the Financial Markets

Conduct Regulations 2014 (FMC Regulations).

•Heartland Bank is subject to a disclosure obligation that requires it to notify certain material information to NZX Limited (NZX) for

the purpose of that information being made available to participants in the market and that information can be found by visiting

www.nzx.com/companies/HBL

•The Existing Notes are the only debt securities of Heartland Bank that are in the same class as the Notes.

•Investors should look at the market price of the Existing Notes referred to above to find out how the market assesses the returns

and risk premium for those notes.

•The Notes will constitute unsecured, unsubordinated debt obligations of Heartland Bank. The Notes will rank equally and without

any preference among themselves and at least equally with all other unsecured and unsubordinated indebtedness of Heartland

Bank, except indebtedness preferred by law and subject to laws affecting creditors’ rights generally and equitable principlesof

general application.

•Neither the repayment of, nor interest on, the Notes is guaranteed by any member of the Heartland Bank group or by any other

person.

Important Notice

Heartland Bank| Page 3
•This presentation has been prepared by Heartland Bank for the purpose of briefings in relation to its financial statements, and inrelation

to the offer of the Notes.

•The presentation and the briefing (together the Presentation) contain summary information only, and you should not rely on the

information in the Presentation in isolation from the full detail in the financial statements and, in relation to the Offer of the Notes, the

Terms Sheet referred to below.

•The information in the Presentation has been prepared with due care and attention. However, except as provided in the FMCA, no

person (including the Company and its directors, shareholders and employees) will be liable to any other person for any loss arising in

connection with the Presentation.

•The Presentation outlines a number of the Company’s forward-looking plans and projections. Those plans and projections reflect current

expectations, but are inherently subject to risk and uncertainty, and may change at any time. There is no assurance that those plans will

be implemented or that projections will be realised.

•Except as required by law or the NZX Listing Rules, no person is under any obligation to update this presentation at any time after its

release to you or to provide you with further information about the Company.

•Any internet site addresses provided in this Presentation are for reference only and, except as expressly stated otherwise, the content of

any such internet site is not incorporated by reference into, and does not form part of, this Presentation.

•Unless otherwise indicated in this presentation, all financial results are those for the six months ended 31 December 2018 and all

comparisons are to the previous corresponding financial period of the six months ended 31 December 2017.

•This presentation is for preliminary purposes only. It is not an offer to issue or sell financial products and no part of it shallform the basis

of or be relied upon in connection with any contract or commitment whatsoever.

•The information in this presentation is of a general nature and does not constitute financial product advice, investment advice or any

recommendation to purchase or subscribe for any financial products. Nothing in this presentation constitutes legal, financial, tax or

other advice.

•A terms sheet dated 1 April 2019 (Terms Sheet) has been prepared in respect of the offer of the Notes. The Terms Sheet is an important

document and should be read carefully. Investors should not subscribe for Notes until they have read the Terms Sheet. Investors should

consider the risks which are associated with an investment in the Notes, particularly with regard to their personal circumstances

(including financial and tax issues). Investors should seek qualified independent financial advice before deciding to invest.

•The Terms Sheet sets out the applicable selling restrictions in respect of the Notes.

Disclaimer

Photo credit: Chris Williams
Heartland

Bank

Heartland Bank| Page 5
•Heartland Group Holdings is a financial services group

with operations in New Zealand and Australia. It is listed

on the NZX Main Board and the ASX Main Board under a

Foreign Exempt Listing. Its operating subsidiaries are:

•Heartland Bank-a New Zealand registered bank that

provides ‘best or only’ banking products focusing on

savings and deposits, reverse mortgages, motor vehicle

finance, business finance, rural finance and personal

lending; and

•Heartland Australia-a specialist provider of reverse

mortgage lending and also provides funding through

partners in the small business and consumer lending

sectors.

•This offer of Retail Notes is from Heartland Bank Limited.

No member of the Heartland Group Holdings Limited

group of companies will be guaranteeing the Notes.

Corporate structure

Shareholders

Heartland Australia

BBB-(Fitch Ratings)

Heartland Group

Holdings

BBB (Fitch Ratings)

Heartland Bank

BBB (Fitch Ratings)

ISSUER

Other Australian

subsidiaries

Other New Zealand

subsidiaries

NON –BANKING GROUP

BANKING GROUP

NZX Listed

ASX Listed

Heartland Bank| Page 6
Heartland Bank Board of Directors

Bruce Irvine

Chair& Independent Director

Jeff Greenslade

Executive Director

Kate Morrison

Independent Director

Ellie Comerford

Director

Vanessa Stoddard

Independent Director

John Harvey

Independent Director

Geoff Rickets

Director

Heartland Bank| Page 7
Gross finance receivables $189 million,

up $35 million (44.3% annualised growth

excluding FX)

Our partnership with Harmony enables

Heartland to lend through Harmoney

online platform for personal loans

New Zealand Harmoney and personal

lending grew 37.7% (annualised growth)

Gross finance receivables $1,040 million,

up $79 million (16.3% annualised growth)

Lending through our motor vehicle dealer

network continues to experience robust

growth -enabling customers to access

finance at point of sale

Gross finance receivables $533 million

(3)

,

up $26 million (10.3% annualised growth

excluding FX)

Primarily distributed through our

Heartland Seniors Finance sales team in

New Zealand

Gross finance receivables $1,094 million,

up $32 million (6.1% annualised growth)

Working capital and plant and equipment

finance distributed through Heartland’s

relationship managers, partners and

intermediaries.

Strong growth through Business

Intermediated (44.3% annualised growth)

and Open for Business (56.2% annualised

growth)

Gross finance receivables $646 million,

down $15 million (4.5% annualised

decrease)

Rural loans and livestock finance

distributed through Heartland’s

relationship managers, alliance partners

and online through our digital platform,

Open for Livestock

1.Excludes residential mortgage lending of $21 million as at 31 December 2018.

2.Excludes impact of changes in foreign currency exchange rates.

3.$50 million of AU Reverse Mortgages that was purchased by the Bank is included in the Gross Receivables and Reverse Mortgage numbers.

Heartland Bank

Australian Harmoney and personal

lending grew 77% (annualised growth

excluding FX)

Heartland Bank| Page 8
42.80%

44.14%

Heartland BankMajor Banks

Operating Expense Ratio

Net Interest Margin (NIM)

after Impairment

•Major Banks = Average ratios for ASB, ANZ, BNZ, Westpac, and KiwiBank from most recent disclosure statement.

•Heartland Bank’s figures are based on its disclosure statement for the six months ended 31 December 2018.

•NIM after impairment = (Interest Income –Interest Expense –Impairment Expense) divided by Average Interest Bearing Assets. Adjusted for Tier 2 bond repayment break costs.

•Cost to Income Ratio = Operating Expenses / Net Operating Income. Adjusted for corporate restructure, ASX listing costs, adverse impact of foreign currency movements, and Tier 2 bond repayment break costs.

•Common Equity Tier 1 and Core Funding Ratio for Major Banks as stated in the 31 December 2018 RBNZ Bank Financial Strength Dashboard.

Financial highlights

Capital

Common Equity Tier 1

Liquidity

Core Funding Ratio

13.25%

11.72%

Heartland BankMajor Banks

3.58%

2.12%

Heartland BankMajor Banks

97.80%

86.60%

Heartland BankMajor Banks

Heartland Bank| Page 9
Strong growth in Gross Finance Receivables

•The graph shows annualised growth in Gross Finance Receivables expressed in $ million.

•Harmoney and other personal lending includes NZ (up $24.5 million, 37.7% annualised growth) and Australia (up $10.2 million, 77.0% annualised growth excl. FX).

•$50 million of AU Reverse Mortgages that was purchased by the Bank is included in the Gross Receivables and Reverse Mortgage numbers.

↑44.3%

↑44.3%

↑16.3%

↑56.2%

↓4.5%

↓20.0%

↑10.3%

↓34.2%

Heartland Bank| Page 10
Concentration of credit risk

By geographic region

As at 31 December 2018

By industry sector

As at 31 December 2018

30%

6%

29%

12%

15%

8%

Auckland

Wellington

Rest of North Island

Canterbury

Rest of South Island

Rest of the world

18%

11%

6%

40%

11%

6%

9%

Agriculture

Finance & Insurance

Retail Trade

Households

Property & Business

Services

Transport and Storage

Other

•Heartland Bank’s figures are based on its disclosure statement for the six months ended 31 December 2018.

Heartland Bank| Page 11
•8.8% annualised growth in New Zealand

gross finance receivables funded by 7.1%

annualised growth in retail deposits

•88% retail deposit funded, with a

weighted average tenor for term deposits

of 12.6 months

•Funding diversity supported through a

range of wholesale facilities

•$150m inaugural retail note issuance

September 2017 with a fixed coupon of

4.50%, currently trading at approximately

3.04% in the secondary market with

approximately 3.5 years left to run

Borrowings

2,286

2,577

2,885

2,988

335

390

144

272

152

152

Jun-16Jun-17Jun-18Dec-18

RetailWholesaleRetail Notes

3,412

2,621

2,967

3,181

•Heartland Bank’s figures are based on its disclosure statement for the six months ended 31 December 2018.

Heartland Bank| Page 12
2%

18%

71%

3%

6%

Agriculture

Finance & Insurance

Households

Property & Business

Services

Other

30%

8%

22%

27%

7%

6%

Auckland

Wellington

Rest of North Island

Canterbury

Rest of South Island

Rest of the world

By geographic region

As at 31 December 2018

By industry sector

As at 31 December 2018

Concentration of funding

•Heartland Bank’s figures are based on its disclosure statement for the six months ended 31 December 2018.

Heartland Bank| Page 13
Liquidity

Liquidity Composition

As at 31 December 2018

1.3 month average as at 31 December 2018. Australian business assets removed from ratio calculation.

2.Quarterly Average of ASB, ANZ, BNZ, Westpac, and KiwiBank as at 31 December 2018 from the RBNZ Bank Financial Strength Dashboard.

•Heartland Bank manages a high quality liquid asset portfolio in line with regulatory requirements

•The liquid asset portfolio has a high proportion (66%) of primary liquid assets rated AAA+

RBNZ BS13 metrics

As at 31 December 2018

Liquidity Position

As at 31 December 2018

RBNZ

Minimum

Heartland

Bank

(1)

Major

Banks

(2)

1 Week

Mismatch Ratio

0.0%5.6%5.4%

1 month

Mismatch Ratio

0.0%7.7%6.4%

Core Funding

Ratio

75.0%97.8%86.6%

76m

309m

122m

Investments

Cash and cash equivalents

Undrawn committed bank facilites

507m

145m

Total LiquidtyLess than 1 year

wholesale debt

maturities

Heartland Bank| Page 14
•Heartland Bank no longer has any hybrid regulatory

capital after the Tier 2 notes were repaid as part of

corporate restructure in October 2018.

•Following the completion of the corporate restructure,

the Australian business now resides outside of the New

Zealand banking group, and is therefore not included in

Heartland Bank‘s capital ratio.

•The RBNZ capital review on New Zealand banks is at

consultation stage only with many details to be

clarified, and the RBNZ is yet to have made any final

decisions.

•If the RBNZ proposal was to be implemented in its

current form, Heartland Bank would be required to lift

its Tier 1 capital ratio to 15% over a 5 year transitional

period. This equates to an increase in Tier 1 capital of

less than 0.4% (approx. $15m) per year, based on

HeartlandBanks’s financial position as at 31 December

2018.

Regulatory Capital

•Heartland Bank’s figures are based on its disclosure statement for the six months ended 31 December 2018.

Photo credit: Chris Williams
Divisional

Summary

Heartland Bank| Page 16
Motor Vehicle Finance

•Motor gross finance receivables increased $79.0m in the six months to 31 December 2018

to $1,039.9m (16.3% annualised growth)

•Motor Net Operating Income increased 8.9% to $28.2m

•Increased partnership with intermediaries offering customers vehicle finance at point of

sale

Motor –Gross Finance

Receivables

As at 31 December 2018

$1,039.9m

16.3%

annualised growth from June 2018

Heartland Bank| Page 17
New Zealand Reverse Mortgages

NZ Reverse Mortgages –

Gross Finance

Receivables

As at 31 December 2018

$533.3m

10.3%

annualised growth from June 2018

•NZ Reverse Mortgage gross finance receivables increased $26.3m in the six months to

31 Dec 2018 to $533.3m, 10.3% annualised growth, excl. FX)

•Increased focus on brand awareness and digital distribution

•Heartland Bank has assisted over 15,000 New Zealanders to live a more comfortable

retirement, with currently over 7,000 active customers

Heartland Bank| Page 18
Harmoney and other personal lending

•Harmoney and other personal lending gross finance

receivables increased $34.7m in the six months to 31

December 2018 to $188.6m (annualised growth 44.3%, excl.

FX)

•NZ Harmoney and other personal lending increased 37.7%

(annualised growth) to $153.6m

•Australia Harmoney increased 77.0% (annualised growth

excl. FX ) to $35.0m

•Harmoney and other personal lending Net Operating Income

(NZ and Australia) increased 38.0% to $9.5m

•Key funder of Harmoney platform across New Zealand and

Australia

Harmoneyand other

personal lending –

Gross Finance

Receivables

As at 31 December 2018

$188.6m

44.3% excl. FX

annualised growth from June 2018

42.6% incl. FX

annualised growth from June 2018

Heartland Bank| Page 19
Business Finance

•Business gross finance receivables increased $32.4m in the six months to 31 Dec 2018 to

$1,093.8m (6.1% annualised growth)

•Business Net Operating Income increased 5.7% to $27.6m

•Intermediated business continues to grow strongly with 44.3% annualised growth

•Business relationship lending decreased in line with strategy to reduce concentration risk

Business –Gross

Finance Receivables

As at 31 December 2018

$1,093.8m

6.1%

annualised growth from June 2018

Business Growth Receivables ($m)

83.1%

78.5%

69.8%

61.0%

53.2%

16.9%

20.3%

25.7%

30.5%

36.2%

1.2%

4.5%

8.5%

10.6%

$821.9

$909.1

$1,007.6

$1,061.4

$1,093.8

June-2015June-2016June-2017June-2018December-2018

RelationshipIntermediatedOpen for Business (1)

1.Refer to Digital Strategy slide for Open for Business commentary on page 21.

Heartland Bank| Page 20
Rural Finance

•Rural annualised gross receivables decreased 4.5%

•Reduction in lending through Rural Relationship and

Livestock Direct, but a small increase in digital Open for

Livestock lending.

•Continuing to manage down large Rural Relationship

lending to reduce concentration risk in this segment

•A combination of strong grass growth across the country

and Mycoplasma bovis saw the decrease in trading beef

livestock between breeders and finishers.

Rural –Gross Finance

Receivables

As at 31 December 2018

$645.5m

4.5%

annualised decrease from June 2018

Heartland Bank| Page 21
Digital Strategy

O4B

•Open for Business experienced strong growth with

gross receivables increasing 56.2% to $115.4 million

•Increased investment is required to raise awareness

and reach an estimated market of $5.6bn

1

•Outside specialist capital is being considered to

support development

Deposits: Mobile App

•10% Depositors now on App

1.Based on the number of SMEs in New Zealand (Ministry of Business, Innovation and Employment Small Business Fact Sheet 2017) with a turnover, risk profile and needs

consistent with O4B.

Photo credit: Chris Williams
Note Issue

Heartland Bank| Page 23
Summary of Terms

Issuer

Heartland Bank Limited (“Heartland Bank” or the “Issuer”)

Description

Unsecured, unsubordinated, medium term, fixed rate notes

Offer Amount

Up to NZ $75 million, with the ability to accept oversubscriptions at the discretion of

Heartland Bank

Tenor

5 years, maturing 12 April 2024

Expected Issue Credit Rating

BBB (Fitch Ratings Ltd)

Interest Rate

The greater of:


3.50 percent per annum; and


the aggregate of the Base Rate (5 year NZD swap rate) and the Margin set on the

Rate Set Date following a book build process

Indicative Margin

1.75 to 1.90 percent per annum. The actual Margin may be above orbelow this

range.

Frequency of Interest Payments

Interest will be payable semi-annually in arrear in equal amounts on each Interest

Payment Date (being each 12 April and 12 October during the term of the Notes,

commencing on 12 October 2019. Although because 12 October is not a Business

Day the payment will be made on Monday 14 October without any interest

adjustment, in accordance with the Business Day Convention)

Brokerage

Subscribers are not required to pay Heartland Bank any amounts over and above

the Issue Price in connection with their application for Notes. However, they may

have to pay brokerage to any firm from whom they receive an allocation of Notes.

Arranger & OrganisingParticipant

Bank of New Zealand

Joint Lead Managers

Bank of New Zealand, Commonwealth Bank of Australia (acting through its New

Zealand Branch), Deutsche Craigs Limited, Westpac Banking Corporation (ABN 33

007 457 141) (acting through its New Zealand Branch)

Listing and Quotation

The issuer has made application for the Notes to be quoted and listed on the NZX

Debt Market. The NZX ticker code HBL020 has been reserved for the Notes

Heartland Bank| Page 24
How to apply

•All of the Notes (including any oversubscriptions) have been reserved for the Joint Lead

Managers (and their clients) and NZX Primary Market Participants and other institutional

investors invited to participate in the book build

•There will be no public pool for the Notes

•Retail investors should contact any Joint Lead Manager, their financial adviser or any Primary

Market Participant for details on how they may acquire the Notes. A Primary Market

Participant can be found by visiting: www.nzx.com/investing/find-a-participant

•Any allotment of Notes (including any oversubscriptions) will be at the Issuer’s discretion, in

consultation with the Joint Lead Managers. The issuer reserves the right to refuse to make any

allotment (or part thereof) without giving any reason

•Applications cannot be withdrawn or revoked. Applications may be scaled in the event of

oversubscriptions. The Issuer in consultation with the Joint Lead Managers reserves the right to

scale at its discretion

•If an application for Notes is declined, any application money received by Heartland Bank will

be refunded (without interest) as soon as practicable, and in any event within 5 Business Days

Heartland Bank| Page 25
Key Dates

Launch Date1April 2019

Roadshow2 April 2019, 3 April 2019

Bookbuild1 April 2019 to 12:00pm5 April 2019

Rate Set Date5April 2019

Issue Date/ Allotment Date12 April 2019

ExpectedDate of Quotation 15 April 2019

FirstInterest Payment Date

12 October 2019 (payment will be madeon Monday 14 October as 12

October is not a business day)

Maturity Date 15 April 2024

Heartland Group 2019 Interim Results | Page 26
Questions

Heartland Bank| Page 27
Key Contacts

Heartland Bank Limited

Christopher Flood Kent Fraser

Chief Executive Officer Treasurer

chris.flood@heartland.co.nzkent.fraser@heartland.co.nz

027 226 6508 027 564 4933

Andrew Dixson Michael Drumm

Head of Corporate Finance General Counsel

andrew.dixson@heartland.co.nz michael.drumm@heartland.co.nz

021 263 2666029 552 8721

BNZ

0800 284 017

Commonwealth Bank of Australia (acting through its New Zealand branch)

0800 272 633

Deutsche Craigs Limited

0800 226 263

Westpac Banking Corporation (ABN 33 007 457 141 acting through its New Zealand branch)

0800 942 822

---

Terms Sheet: Dated 1 April 2019
For an issue of unsecured, unsubordinated, medium term, fixed rate notes

This Terms Sheet sets out the key terms of an offer by Heartland Bank Limited (“Heartland Bank” or

“Issuer”) for an offer of up to NZ$75,000,000 (with the ability to accept oversubscriptions at

Heartland Bank’s discretion) fixed rate notes (“Notes”) under its Deed Poll dated 18 August 2017

(“Deed Poll”) as modified and supplemented by supplemental deed dated 29 March 2019

(“Supplemental Deed”).

IMPORTANT NOTICE

The offer of Notes by Heartland Bank is made in reliance upon the exclusion in clause 19 of schedule

1 of the Financial Markets Conduct Act 2013 (“FMCA”).

The offer contained in this Terms Sheet is an offer of Notes that have identical rights, privileges,

limitations and conditions (except for the interest rate and maturity date) as Heartland Bank’s

NZ$150,000,000 unsecured, unsubordinated, fixed rate, interest bearing notes (which have a fixed

interest rate of 4.50% per annum) maturing on 21 September 2022, which are currently quoted on

the NZX Debt Market under the ticker code HBL010 (“Existing Notes”).

Accordingly, the Notes are of the same class as the Existing Notes for the purposes of the FMCA and

the Financial Markets Conduct Regulations 2014 (“FMC Regulations”).

Heartland Bank is subject to a disclosure obligation that requires it to notify certain material

information to NZX Limited (NZX) for the purpose of that information being made available to

participants in the market and that information can be found by visiting

www.nzx.com/companies/HBL.

The Existing Notes are the only debt securities of Heartland Bank that are in the same class as the

Notes.

Investors should look at the market price of the Existing Notes referred to above to find out how the

market assesses the returns and risk premium for those notes.

Issuer

Heartland Bank.

Issue Price and Principal

Amount

NZ$1.00 per Note.

Term and Maturity Date 5 years maturing on 12 April 2024.

Description of the Notes Unsecured, unsubordinated, medium term, fixed rate notes.

Purpose General corporate purposes.

Offer Amount

Up to NZ$75 million, with the ability to accept oversubscriptions at

the discretion of Heartland Bank.

Minimum Application
Amount

NZ$5,000 and in multiples of NZ$1,000 thereafter.

Interest Rate

The Interest Rate will be fixed for the term of the Notes.


The Interest Rate will be the greater of:

• 3.50% per annum; and

• the aggregate of the Base Rate and the Margin.


The Margin may be above or below the Indicative Issue Margin

referred to below.

The Interest Rate will be announced by the Issuer via NZX on or

shortly after the Rate Set Date.


Further information regarding the Base Rate and the Margin is set

out below.

Base Rate

The mid-market rate for an interest rate swap of a term matching

the period from the Issue Date of the Notes to the Maturity Date as

calculated by the Arranger in consultation with the Issuer,

according to market convention, with reference to ICAP New

Zealand Limited (Bloomberg: ICNI > NZD Interest Rate Swaps) (or its

successor page) on the Rate Set Date (rounded to 2 decimal places,

if necessary, with 0.005 being rounded up).

Indicative Issue Margin (for

the purposes of the

bookbuild)

1.75-1.90% per annum.

Margin

The Margin (which may be above or below the Indicative Issue

Margin) will be set on the Rate Set Date by Heartland Bank in

consultation with the Arranger, following a bookbuild process

conducted by the Joint Lead Managers.

Bookbuild Opens 1 April 2019

Bookbuild Closes Midday, 5 April 2019

Rate Set Date 5 April 2019

Issue Date 12 April 2019

Expected Date of Initial

Quotation and Trading of the

Notes on the NZX Debt

Market

15 April 2019

Frequency of Interest

Payments

Interest will be payable semi-annually in arrear in equal amounts on

each Interest Payment Date.

Interest Payment Dates

Each 12 April and 12 October during the term of the Notes,

commencing on 12 October 2019 (although because 12 October is

not a Business Day the payment will be made on Monday 14

October without any interest adjustment, in accordance with the

Business Day Convention described below).
Entitlement to Interest

Payments

Holders on the Register as at 5pm on the 10th calendar day before

the relevant Interest Payment Date or, if that day is not a Business

Day, the preceding Business Day.

Who May Apply and

How to Apply

All of the Notes (including any oversubscriptions) have been

reserved for the Joint Lead Managers (and their clients) and NZX

Primary Market Participants and other institutional investors

invited to participate in the bookbuild.


There will be no public pool for the Notes.


Retail investors should contact any Joint Lead Manager, their

financial adviser or any Primary Market Participant for details on

how they may acquire the Notes. A Primary Market Participant can

be found by visiting: www.nzx.com/investing/find-a-participant


Any allotment of Notes (including any oversubscriptions) will be at

the Issuer’s discretion, in consultation with the Joint Lead

Managers. The Issuer reserves the right to refuse to make any

allotment (or part thereof) without giving any reason.


Applications cannot be withdrawn or revoked. Applications may be

scaled in the event of oversubscriptions. The Issuer in consultation

with the Joint Lead Managers reserves the right to scale at its

discretion.


If an application for Notes is declined, any application money

received by the Issuer will be refunded (without interest) as soon as

practicable, and in any event within 5 Business Days.

No Brokerage Payable by

Subscribers to Heartland

Bank

Subscribers are not required to pay Heartland Bank any amounts

over and above the Issue Price in connection with their application

for Notes. However, they may have to pay brokerage to any firm

from whom they receive an allocation of Notes.

Quotation

The Issuer has made application for the Notes to be quoted on the

NZX Debt Market, and it is a term of this offer that it will take any

necessary steps to ensure that the Notes are quoted immediately

after issue. NZX ticker code HBL020 has been reserved for the

Notes.

Minimum Transfer Amounts

and Minimum Holding

Notes may only be transferred in multiples of NZ$1,000. However,

no transfer may be effected if it would result in the transferor or

the transferee holding or continuing to hold Notes with an

aggregate Principal Amount of less than the minimum Principal

Amount of NZ$5,000.

Trading Notes on the NZX

Debt Market

Each investor’s financial adviser will be able to advise them as to

what arrangements will need to be put in place for investors to

trade the Notes, including obtaining a common shareholder

number (CSN) and authorisation code (FIN) and opening an account
with a Primary Market Participant as well as the costs and

timeframes for putting such arrangements in place.

Credit Ratings


Heartland Bank’s

Credit Rating

Expected Issue

Credit Rating

Fitch Ratings Ltd BBB (Outlook Stable) BBB

A credit rating is not a recommendation by any rating

organisation to buy, sell or hold Notes. The above rating

information is current at the date of this Terms Sheet and may

be subject to suspension, revision or withdrawal at any time

by Fitch Ratings Ltd. Fitch Ratings Ltd has not been involved in

the preparation of this Terms Sheet.


Business Days and Business

Day Convention

A Business Day is a day (other than a Saturday, Sunday or public

holiday) on which banks are open for general banking business in

Auckland and Wellington.


If any Interest Payment Date or the Maturity Date falls on a day

that is not a Business Day, the due date for the payment to be

made on that date will be the following Business Day (but with no

interest adjustment as a result of the delay in payment).

No Guarantee

The Notes are not guaranteed by any other member of the

Heartland Bank Group or by any other person.

Repayment Following Event

of Default

If an event of default (as defined in the Deed Poll) occurs a Note

holder may, by notice in writing to Heartland Bank, require any

Note held by that holder to be repaid early.


If the Notes are repaid on a date that is not an Interest Payment

Date following an event of default, the interest payable on the date

of repayment will be adjusted to reflect the number of days from

the previous Interest Payment Date (or the Issue Date if the Notes

are repaid prior to the first Interest Payment Date) to the date of

repayment.

Deed Poll and Supplemental

Deed

The terms and conditions of the Notes are set out in the Deed Poll,

taken together with the Supplemental Deed. Holders are bound by,

and are deemed to have notice of, the Deed Poll and Supplemental

Deed. Copies of these documents will be made available by

Heartland Bank for inspection by a Note holder at its address set

out under “Address Details” below. Copies can also be found on its

website at: https://www.heartland.co.nz/about-us/documents-

and-forms

ISIN NZHBLD0020L2

Approved Issuer Levy

The Issuer intends to register the Notes for approved issuer levy

(“AIL”) and, where it is eligible to do so in respect of interest paid to

a non-resident holder of Notes that is subject to the non-resident
withholding tax rules, to pay AIL in lieu of deducting non-resident

withholding tax. If the Notes qualify for the 0% rate of AIL, the

Issuer intends to apply the 0% rate. Otherwise, it will pay AIL at the

applicable rate and deduct the amount from interest paid to the

relevant holder.


Registrar & Paying Agent

Link Market Services Limited

The Notes will be accepted for settlement within the NZClear

system.

Arranger

Bank of New Zealand (“BNZ”)

Joint Lead Managers

BNZ, Commonwealth Bank of Australia (acting through its New

Zealand branch), Deutsche Craigs Limited, Westpac Banking

Corporation (ABN 33 007 457 141) (acting through its New Zealand

branch).

Other Debt Securities

Heartland Bank may issue other series of Notes under the Deed Poll

(as well as other debt instruments) without the consent of Note

holders, on such terms as it thinks fit.

Selling Restrictions

The offer and subsequent transfers of Notes are subject to the

selling restrictions contained in the schedule to this Terms Sheet.

Governing Law New Zealand

Singapore Securities and

Futures Act Product

Classification

Solely for the purposes of its obligations pursuant to sections

309B(1)(a) and 309B(1)(c) of the Securities and Futures Act

(Chapter 289 of Singapore) as modified or amended from time to

time (the "SFA"), Heartland Bank has determined, and hereby

notifies all relevant persons (as defined in Section 309A of the SFA)

that the Notes are “prescribed capital markets products” (as

defined in the Securities and Futures (Capital Markets Products)

Regulations 2018) and Excluded Investment Products (as defined in

MAS Notice SFA 04-N12: Notice on the Sale of Investment Products

and MAS Notice FAA-N16: Notice on Recommendations on

Investment Products).

Important Information for

Australian Investors

Heartland Bank is neither a bank nor an authorised deposit-taking

institution which is authorised under the Banking Act 1959 of

Australia (Australian Banking Act) nor is Heartland Bank authorised

to carry on banking business under the Australian Banking Act.

Heartland Bank is not supervised by the Australian Prudential

Regulation Authority. The Notes are not guaranteed by the

Commonwealth of Australia or the Government of New Zealand.

An investment in any Notes issued by Heartland Bank will not be

covered by the depositor protection provisions in section 13A of

the Australian Banking Act and will not entitle Noteholders to claim

under the financial claims scheme under Division 2AA of the

Australian Banking Act.


The dates and times set out in this Terms Sheet are indicative only and are subject to change.

Heartland Bank has the right in its absolute discretion and without notice to close the offer early, to

extend the closing date for the offer, or to choose not to proceed with the offer. If the closing date

for the offer is extended, subsequent dates may be extended accordingly.

Any internet site addresses provided in this Terms Sheet are for reference only and, except as

expressly stated otherwise, the content of any such internet site is not incorporated by reference

into, and does not form part of, this Terms Sheet.

Investors are personally responsible for ensuring compliance with all relevant laws and regulations

applicable to them (including any required registrations). Investors should seek qualified

independent financial and taxation advice before deciding to invest.

Address Details

Issuer Joint Lead Managers

Heartland Bank Limited

PO Box 9919

35 Teed Street

Newmarket

Auckland 1023


Registrar

Link Market Services Limited

PO Box 91976

Auckland 1142


Arranger

Bank of New Zealand

Private Bag 92208

Level 6, Deloitte Centre

80 Queen Street

Auckland



Bank of New Zealand

Private Bag 92208

Level 6, Deloitte Centre

80 Queen Street

Auckland


Commonwealth Bank of Australia

(acting through its New Zealand branch)

P.O. Box 35, Shortland Street

Level 6, ASB North Wharf

12 Jellicoe Street

Auckland 1010


Deutsche Craigs Limited

Level 36, Vero Centre

48 Shortland Street

Auckland 1010


Westpac Banking Corporation

(ABN 33 007 457 141)

(acting through its New Zealand branch)

P.O. Box 934

Level 8, 16 Takutai Square

Auckland 1010



Schedule – Selling Restrictions
General

The Notes are only being offered to the public in New Zealand and to certain wholesale or

institutional investors in New Zealand and in certain overseas jurisdictions. Heartland Bank has not

taken and will not take any action which would permit a public offering of Notes, or possession or

distribution of any offering material in respect of the Notes, in any country or jurisdiction where

action for that purpose is required (other than New Zealand). The Notes may only be offered for

sale or sold in a jurisdiction other than New Zealand in compliance with all applicable laws and

regulations in any jurisdiction in which they are offered, sold or delivered.

Any information memorandum, disclosure statement, circular, advertisement or other offering

material in respect of the Notes may only be published, delivered or distributed in compliance with

all applicable laws and regulations (including those of the country or jurisdiction in which the

material is published, delivered or distributed) and the listing rules of any applicable stock exchange.

Set out below are specific selling restrictions that apply to an offer of the Notes in certain

jurisdictions outside New Zealand. These selling restrictions do not apply to an offer of the Notes in

New Zealand.

These selling restrictions may be modified by Heartland Bank and the Joint Lead Managers, including

following a change in a relevant law, regulation or directive. Persons into whose hands this Terms

Sheet comes are, and each subscriber is, required by Heartland Bank and the Joint Lead Managers to

comply with these selling restrictions and all applicable laws and regulations in each country or

jurisdiction in or from which they purchase, offer, sell or deliver Notes or have in their possession or

distribute such offering material, in all cases at their own expense.

Indemnity

By subscribing for Notes, the subscriber agrees to indemnify Heartland Bank, the Joint Lead

Managers and their respective directors, officers, employees and agents in respect of any loss, cost,

liability or expense sustained or incurred as a result of the subscriber breaching the selling

restrictions contained in this schedule of this Terms Sheet.

Australia

No prospectus or other disclosure document (as defined in the Corporations Act 2001 of Australia

(Corporations Act)) in relation to the Notes (including this Terms Sheet) has been, or will be, lodged

with, or registered by, the Australian Securities and Investments Commission (ASIC) or any other

regulatory authority in Australia. No person may:

(a) make or invite (directly or indirectly) an offer of the Notes for issue, sale or purchase in, to or

from Australia (including an offer or invitation which is received by a person in Australia);

and

(b) distribute or publish, any Terms Sheet, information memorandum, prospectus or any other

offering material or advertisement relating to the Notes in Australia,

unless:
i. the minimum aggregate consideration payable by each offeree or invitee is at least

A$500,000 (or its equivalent in an alternative currency and, in either case, disregarding

moneys lent by the offeror or its associates) or the offer or invitation otherwise does not

require disclosure to investors in accordance with Part 6D.2 or Part 7.9 of the

Corporations Act;

ii. the offer or invitation is not made to a person who is a “retail client” within the meaning

of section 761G of the Corporations Act;

iii. such action complies with all applicable laws, regulations and directives; and

iv. such action does not require any document to be lodged with, or registered by, ASIC or

any other regulatory authority in Australia.

Each Joint Lead Manager has represented and agreed, and by applying for the Notes under this

Terms Sheet, each person to whom the Notes are issued (an Investor) will be deemed to have

represented and agreed, that it will comply with Banking exemption No. 1 of 2018 dated 21 March

2018 promulgated by the Australian Prudential Regulation Authority and which requires all offers

and transfers to be in parcels of not less than A$500,000 in aggregate principal amount. Banking

exemption No. 1 does not apply to transfers which occur outside Australia.

This Terms Sheet is not, and under no circumstances is to be construed as, an advertisement or

public offering of any Notes in Australia.

Relevant Member States of the European Economic Area

In relation to each Member State of the European Economic Area which has implemented the

Prospectus Directive (each, a Relevant Member State), with effect from and including the date on

which the Prospectus Directive is implemented in that Relevant Member State (the Relevant

Implementation Date) no Notes have been offered and no Notes will be offered that are the subject

of the offering contemplated by this Terms Sheet in relation thereto to the public in that Relevant

Member State except that an offer of Notes to the public in the Relevant Member State may be

made with effect from the Relevant Implementation Date:

(a) to any legal entity which is a qualified investor as defined in the Prospectus Directive;

(b) to fewer than 150 natural or legal persons (other than qualified investors as defined in the

Prospectus Directive) subject to obtaining the prior consent of the any of the Joint Lead

Managers for any such offer; or

(c) in any other circumstances falling within Article 3(2) of the Prospectus Directive,

provided that no such offer of the Notes shall require Heartland Bank, the Joint Lead Managers to

publish a prospectus pursuant to Article 3 of the Prospectus Directive or supplement a prospectus

pursuant to Article 16 of the Prospectus Directive.

For the purposes of this provision, the expression an offer of the Notes to the public in relation to
any Notes in any Relevant Member State means the communication in any form and by any means

of sufficient information on the terms of the offer and the Notes to be offered so as to enable an

investor to decide to purchase or subscribe for the Notes, as the same may be varied in that

Relevant Member State by any measure implementing the Prospectus Directive in that Relevant

Member State, and the expression Prospectus Directive means Directive 2003/71/EC (as amended

or superseded) and includes any relevant implementing measure in each Relevant Member State.

United Kingdom

No communication, invitation or inducement to engage in investment activity (within the meaning of

section 21 of the Financial Services and Markets Act 2000 (FSMA)) has been or may be made or

caused to be made or will be made in connection with the issue or sale of the Notes in circumstances

in which section 21(1) of the FSMA applies to Heartland Bank.

All applicable provisions of the FSMA with respect to anything done in relation to the Notes in, from

or otherwise involving the United Kingdom must be complied with.

Japan

The Notes have not been and will not be registered in Japan pursuant to Article 4, Paragraph 1 of the

Financial Instruments and Exchange Act of Japan (Act No. 25 of 1948, as amended, the FIEA) in

reliance upon the exemption from the registration requirements since the offering constitutes the

small number private placement as provided for in "ha" of Article 2, Paragraph 3, Item 2 of the FIEA.

A Japanese Person who transfers the Notes shall not transfer or resell the Notes except where the

transferor transfers or resells all the Notes en bloc to one transferee. For the purposes of this

paragraph, Japanese Person shall mean any person resident in Japan, including any corporation or

other entity organised under the laws of Japan.

Singapore

This Terms Sheet has not been and will not be registered as a prospectus with the Monetary

Authority of Singapore. Accordingly this Terms Sheet or any other document or material in

connection with the offer or sale, or invitation for subscription or purchase, of the Notes may not be

circulated or distributed, nor may the Notes be offered or sold, or be made subject of an invitation

for subscription or purchase, whether directly or indirectly, to any person in Singapore other than (a)

to an institutional investor (as defined in Section 4A of the SFA) pursuant to Section 274 of the SFA,

(b) to a relevant person (as defined in Section 275(2) of the SFA) pursuant to Section 275(1) of the

SFA, or any person pursuant to Section 275(1A) of the SFA, and in accordance with the conditions

specified in Section 275 of the SFA or (c) otherwise pursuant to, and in accordance with the

conditions of, any other applicable provision of the SFA.

Where the Notes are subscribed or purchased under Section 275 of the SFA by a relevant person

which is:

(a) a corporation (which is not an accredited investor (as defined in Section 4A of the SFA)) the

sole business of which is to hold investments and the entire share capital of which is

owned by one or more individuals, each of whom is an accredited investor; or

(b) a trust (where the trustee is not an accredited investor) whose sole purpose is to hold
investments and each beneficiary of the trust is an individual who is an accredited investor,

securities or securities based derivatives contracts (each term as defined in Section 2(1) of the SFA)

of that corporation or the beneficiaries’ rights and interest (howsoever described) in that trust shall

not be transferred within six months after that corporation or that trust has acquired the Notes

pursuant to an offer made under Section 275 of the SFA except:

(1) to an institutional investor or to a relevant person, or to any person arising from an offer

referred to in Section 275(1A) or Section 276(4)(i)(B) of the SFA;

(2) where no consideration is or will be given for the transfer;

(3) where the transfer is by operation of law;

(4) as specified in Section 276(7) of the SFA; or

(5) as specified in Regulation 37A of the Securities and Futures (Offers of Investments)

(Securities and Securities-based Derivatives Contracts) Regulations 2018.

Hong Kong

No Notes have been offered or sold or will be or may be offered or sold in Hong Kong, by means of

any document other than (a) to professional investors as defined in the Securities and Futures

Ordinance (Cap. 571) of Hong Kong (the SFO) and any rules made under the SFO; or (b) in other

circumstances which do not result in the document being a prospectus as defined in the Companies

(Winding Up and Miscellaneous Provisions) Ordinance (Cap. 32) of Hong Kong (the C(WUMP)O) or

which do not constitute an offer to the public within the meaning of the C(WUMP)O.

No advertisement, invitation or document relating to the Notes may be issued or in the possession

of any person or will be issued or be in the possession of any person in each case for the purpose of

issue, whether in Hong Kong or elsewhere, which is directed at, or the contents of which are likely to

be accessed or read by, the public of Hong Kong (except if permitted to do so under the securities

laws of Hong Kong) other than with respect to the Notes which are or are intended to be disposed of

only to persons outside Hong Kong or only to professional investors as defined in the SFO and any

rules made under the SFO.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.