Accordant Group Limited logo

Media Release

Earnings Results24 October 2019AGLUtilities

Level 6, 51 Shortland Street
PO Box 105 675, Auckland 1143

Tel 09 526 8770

awfmadison.co.nz

MEDIA RELEASE


24 October 2019


Solid white collar performance underpins Half Year result


 Revenue down 2% to $139 million

 EBITDA increase of 20% to $6.2 million (noting impact of IFRS 16)

i


 Net profit before tax down from $2.9 to $1.9 million

 White collar segment earnings steady at $3.8 million

 AWF segment earnings turn corner and increase on prior 6 months

 Earnings guidance (EBITDA) $12.7 million to $14 million for FY March 2020

 Interim Dividend steady at 8.0 cents per share


AWF Madison completed the acquisition of JacksonStone & Partners on 1 June 2019. This is an excellent

acquisition and a great fit for the Group. JacksonStone was earnings-accretive for four months after acquisition

costs and will make a strong contribution in the next 6 months. The ease of integration and cultural fit is extremely

encouraging, as is the pipeline of work as we head in to the second half of the year.


Slight softening of the economy has had an impact on our existing white collar businesses, Madison and Absolute

IT. Industrial Relations activity specific to Madison has had an impact on the first six months, which prevented a

growth in earnings in this segment.


AWF has continued to experience immigration-related employment issues which are nearing resolution. This

outcome has taken longer than anticipated and has not delivered us the earnings lift we were seeking but has

improved on the prior six months markedly and will see us deliver to our expectations for the final six months.


From a market perspective we expect a softening in the economy to reduce demand for permanent recruitment

services, offset by an upswing in demand for temporary and contract resources.


Strong cashflows and shareholder support for the Dividend Reinvestment Plan allowed us to fund the acquisition

of JacksonStone & Partners, with an initial payment of $6.7 million. During the period, net debt rose $1.8 million.


A fully-imputed Interim Dividend of 8.0 cents per share (unchanged from 2018) will be paid on 29 November

2019, to shareholders on the register at close of business on 18 November 2019 (the Record Date).


The Dividend Reinvestment Plan (DRP), will apply to the Interim Dividend; and in this regard the Board has

determined that up to 50% of this Interim Dividend will be allowed to participate in the forthcoming distribution.

Shareholding Directors have, again, committed to participate to the full extent of their respective entitlements

under the DRP, as they have since its inception.








Simon Bennett: CEO Ross Keenan: Chairman

Contact: (09) 917 1010 For the Board



Level 6, 51 Shortland Street

PO Box 105 675, Auckland 1143

Tel 09 526 8770

www.awfmadison.co.nz


i

Note 1 Reconciliation – EBITDA to Profit after tax

EBITDA is a non-generally accepted accounting principle term and reconciles to reported Profit after tax as

follows:


6 months 6 months


30-Sep-19 30-Sep-18

EBITDA to NPAT Reconciliation $000's

EBITDA 6,231 5,152

IFRS 16 - Leases; Depreciation on ROU assets (1,371)


IFRS 16 - Leases; Finance (276)


Depreciation and Amortisation Expense (1,813) (1,642)

Finance Costs (737) (637)

Acquisition-related expenses (101)

Net Profit before tax 1,933 2,873

Income tax expense (612) (821)

Net Profit after tax 1,321 2,052

---

Template
Distribution Notice


Updated as at 8 May 2019


Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer AWF Madison Group Limited

Financial product name/description Ordinary Shares and Restricted Shares

NZX ticker code AWF

ISIN (If unknown, check on NZX

website)

NZAWFE0001S8

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies X

Record date 18/11/2019

Ex-Date (one business day before

the Record Date)

15/11/2019

Payment date (and allotment date for

DRP)

29/11/2019

Total monies associated with the

distribution

1


$ 2,774,781

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZ

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.11111111

Total cash distribution

3

$0.08000000

Excluded amount (applicable to listed

PIEs)

NIL

Supplementary distribution amount $Nil

Section 3: Imputation credits and Resident Withholding Tax

4


Is the distribution imputed Fully imputed X

Partial imputation

No imputation

If fully or partially imputed, please

state imputation rate as % applied

28%

Imputation tax credits per financial $0.03111111


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

4

The imputation credits plus the RWT amount is 33% of the gross distribution for the purposes of this form. If the distribution is fully

imputed the imputation credits will be 28% of the gross distribution with remaining 5% being RWT. This does not constitute advice

as to whether or not RWT needs to be withheld.

product
Resident Withholding Tax per

financial product

$0.00555555

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

Nil

Start date and end date for

determining market price for DRP

18/11/2019 22/11/2019

Date strike price to be announced (if

not available at this time)

25/11/2019

Specify source of financial products

to be issued under DRP programme

(new issue or to be bought on

market)

New Issue

DRP strike price per financial product

$ Calculated as the volume weighted average sale

price for all AWF Madison shares sold on the NZX main

board over a period of five business days starting

18/11/2019

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

18/11/2019

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

David Lazarus

Contact person for this

announcement

David Lazarus

Contact phone number 09 526-8775

Contact email address David.lazarus@awfmadison.co.nz

Date of release through MAP


24/10/2019

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 8 May 2019



Results for announcement to the market

Name of issuer AWF Madison Group Limited

Reporting Period 6 months to 30 September 2019

Previous Reporting Period 6 months to 30 September 2018

Currency NZ


Amount (000s) Percentage change

Revenue from continuing

operations

$139,226 -1.7%

Total Revenue $139,226 -1.7%

Net profit/(loss) from

continuing operations

$1,321 -35.6%

Total net profit/(loss) $1,321 -35.6%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.11111111

Imputed amount per Quoted

Equity Security

$0.08000000

Record Date 18/11/2019

Dividend Payment Date 29/11/2019

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

-$0.73027154 -$0.45610106

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Please refer to Financial Statements

Authority for this announcement

Name of person


authorised

to make this announcement

David Lazarus

Contact person for this

announcement

David Lazarus

Contact phone number 09 526-8775

Contact email address david.lazarus@awfmadison.co.nz

Date of release through MAP


24/10/2019


Audited financial statements accompany this announcement.

---

Interim Report
for the six months ended

30 September 2019

2

We are optimistic
about our prospects

over the next six

months to March 2020.

Simon Bennett, CEO

CEO’S REPORT – SIMON BENNETT 4

FINANCIAL STATEMENTS 9

NOTES TO THE FINANCIAL STATEMENTS 14

DIRECTORY 30

Contents

3

AWF MADISON GROUP INTERIM REPORT FY20

On track
for a strong

Year End.

Simon Bennett, CEO

AWF MADISON GROUP INTERIM REPORT FY20

4

CEO’S REPORT

We expect to deliver FY20 profit well above
what we achieved in FY19. Our revenue for

HY20 against prior year (HY19) was slightly

down at $139 million vs $141.5 million.

We have grown the breadth of our service

offering with the successful acquisition

and integration of JacksonStone & Partners.

The transaction was completed in early

June and has performed well, as expected.

Dave Hollander, JacksonStone’s CEO,

spoke at the AGM of the ease of integration

and the leverage for JacksonStone, AWF,

Madison and Absolute IT; and this sentiment

continues. With a large portion of the

JacksonStone business focussed on the

public sector, we have not seen any softening

in the market at all. A number of high-profile

CEO roles have been recruited in this half of

the year and further roles have already been

confirmed for the second half. JacksonStone

has made a contribution for a portion of the

Half Year, notwithstanding the acquisition

and integration costs.

Our other white collar businesses found

trading a little tougher than in the

corresponding six months. Madison, and

Absolute IT to a lesser degree, were slightly

softer, but for different reasons.

In Absolute IT a good level of hiring activity

saw us recruiting at similar levels, but the

still-short labour market, combined with

slower client decision-making, slowed the

process and some candidates were lost

We finish the Half Year

with a stronger platform to

build on and, despite some

economic headwinds,

we have greater confidence

in our ability to deliver

a stronger result in the

second half of the year.

AWF MADISON GROUP INTERIM REPORT FY20

5

CEO’S REPORT

to other opportunities in the meantime.
Interestingly, we are seeing quite a different

market in Auckland and Wellington. Auckland

is stronger in permanent recruitment; with

Wellington stronger in contract placements.

Although this has always been a trend, with

the public sector having a preference for

contract resource, this has been accentuated.

Madison has seen a decline in temp

placement numbers this year. There is

slightly less demand for short term reception

assignments, with many organisations just

making do with their existing resources.

Means of automation, such as electronic

sign-in, and receptionists not always being

replaced in times of sickness or holidays,

are contributing to this.

Of more concern is the industrial relations

activity we are seeing, with aggressive action

by a number of Unions. We currently have

a case before the Employment Relations

Authority, taken by a Union, challenging

the status of a number of our workers.

We believe this case has no merit and, in

fact, they are seeking an outcome that would

have applied if the Employment Relations

(Triangular Employment) Amendment Bill

had not been amended prior to it becoming

legislation. This action has resulted in a shift

away from contingent workers in a large

client of ours who is seeking to take a more

conservative balance of permanent and

contingent workers.

I believe the Union is effectively bullying a

number of clients in this way. It is unfortunate

for our workers as now a number have been

left without work opportunities as a result.

We are confident this will be resolved and

may, in fact, result in stronger case law for

legitimate providers of temporary employees.

A balance of permanent and contingent

workers optimises a workforce and provides

good opportunities for workers, and we are

confident common sense will prevail.

The result has seen our white collar segment

contribute $3.80 million at HY20 against HY19

of $3.85 million – a small drop of 1%.

AWF has stabilised earnings and we

have reduced our operating costs as we

reported. However, we have not seen the

lift we expected in the first half of the year.

Notwithstanding, we are beginning to see this

lift in the first month of H2 and we expect it

to deliver earnings (EBITDA) in the range we

were seeking when we commenced the year,

although a number of matters were slower to

resolve than we had anticipated.

We had expected to resolve issues with

the Labour Inspectorate relating to an

investigation which commenced in May

of 2018, following an exaggerated and

sensationalised report by the media on 9 May

2018. This investigation stalled our renewal

process for Accredited Employer status

with Immigration New Zealand and resulted

in us having little flexibility to redeploy

2CEO’2S RPTO–IPMNO TB4I ’OI4NPIBOEFAL

6

CEO’S REPORT

many workers based in Christchurch, who
were surplus to requirements, with large

construction projects drawing to a close.

We expect to announce a long overdue

pathway forward in the coming weeks.

On lower turnover we have seen our gross

margin increase slightly and our permanent

offering is beginning to contribute to our

earnings. We have continued to be risk-

averse to the construction sector and as

a result have not been exposed to any

significant bad debts during the Half Year,

despite the sector remaining challenging.

Our desire to earn our social license led us

to form The Work Collective. The initiative is

moving into pilot stage and we have a number

of large companies eager to move forward

with us. We are very excited by the unique

offering this will create and the opportunities

that exist for us to have significant social

impact. The Work Collective will also address

skills shortages for our businesses, our

clients and this country. There appears to be

a growing momentum in the area of ‘social

enterprise’ and many clients seek verification

of our social impact initiatives as part of their

procurement processes.

At the end of HY20 our net debt stands

at $28.4 million versus $26.6 million at Year

End 2019. The increase of less than $2.0

million is satisfactory given the payment

of $6.7 million towards the acquisition of

JacksonStone & Partners.

The outlook for the remaining six months

is positive, albeit we will not achieve the

annualised earnings we were seeking

in AWF. Though our business is seasonal

we are pleased with the significant lift in

earnings against the prior six months.

We expect to achieve NPBT (Net Profit

Before Tax) for the full year of above $4.2

million – nearly 50% higher than prior year.

An upper range is not provided due to some

uncertainty in the level of improvement

within AWF and the speed at which we can

ramp up temp numbers within Madison.

The economic backdrop is softer, but a

weakening economy sees demand rise for

contingent workers. A number of large

clients have ‘hiring freezes’, which we expect

to continue, strengthening demand for

contingent workers. We are optimistic about

our prospects over the next six months to

March 2020.

Our desire to earn our

social license led us to

form The Work Collective.

We are very excited

by the unique offering

this will create and the

opportunities that exist

for us to have significant

social impact.

AWF MADISON GROUP INTERIM REPORT FY20

7

CEO’S REPORT

Key FinancialsRevenue
Net Operating Cash Flow

Net Bank Debt

Net Profit After Tax

Dividend

Up 10% from $126.2m for the

immediately preceding six month

period due in part to the acquisition

of JacksonStone & Partners

Down 1.7% from $141.6m last year

Up from $3.3m for the

immediately preceding

six months

Up from $6.1m last year

Up slightly from

$27.3m last year

Up from $26.6m as at

31st March 2019

Up $1.32m on the

immediately preceding

six month period due in

part to the acquisition of

JacksonStone & Partners

Down 36% from $2.1m

last year

Interim Dividend last

year 8.0cps

Final Dividend last

year 8.2cps

$1.3

8.0

$6.9

$28.4

$139.2

Million

CPS

Million

Million

Million

8

AWF MADISON GROUP INTERIM REPORT FY20

Financial
Statements.

9

AWF MADISON GROUP INTERIM REPORT FY20

AWF Madison Group Limited
Condensed consolidated statement of comprehensive income

For the six month period 30 September 2019 (unaudited)

GROUP

6 months to

30 September

2019

(unaudited)

6 months to

30 September

2018

(unaudited)

$’000$’000

Revenue139,226141,577

Investment revenue––

Direct costs(1,038)(1,752)

Employee benefits expense(127,273)(128,735)

Depreciation and amortisation expense(3,285)(1,642)

Other operating expenses(4,583)(5,938)

Finance costs(1,013)(637)

Acquisition related cost expense(101)–

Profit before tax1,9332,873

Income tax expense(612)(821)

Profit for the period1,3212,052

Other comprehensive income for the period––

Total comprehensive income for the period1,3212,052

Profit for the period income is attributable to equity holders of the Group1,3212,052

Total comprehensive income is attributable to equity holders of the Group1,3212,052

Earnings per share

Total basic earnings per share (cents/share)4.06.3

Total diluted earnings per share (cents/share)4.06.3

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

10

AWF Madison Group Limited
Condensed statement of financial position

As at 30 September 2019 (unaudited)

GROUP

30 September

2019

(unaudited)

30 September

2018

(unaudited)

(restated)

31 March 2019

(audited)

$’000$’000$’000

Assets

Non-current assets

Property, plant and equipment3,1523,2793,038

Right of use assets14,642––

Intangible assets – goodwill45,47539,41139,271

Intangible assets – other16,88614,84513,929

Total non-current assets80,15557,53556,238

Current assets

Cash and cash equivalents7,6235,6696,357

Trade and other receivables30,37734,76932,629

Contract assets381289295

Taxation receivable-145–

Total current assets38,38140,87239,281

Total assets118,53698,40795,519

Equity and liabilities

Non-current liabilities

Deferred tax liabilities3,1902,5352,462

Borrowings36,00033,00033,000

Lease liabilities12,342––

Contingent consideration3,458––

Total non-current liabilities54,99035,53535,462

Current liabilities

Trade and other payables25,32125,66824,186

Contract liabilities242315530

Taxation payable488–280

Provisions156200241

Lease liabilities2,475––

Deferred consideration616––

Total current liabilities29,29826,18325,237

Total liabilities84,28861,71860,699

Net assets34,24836,68934,820

Capital and reserves

Share capital30,01228,37129,165

Group share scheme reserve281466544

Retained earnings3,9557,8525,111

Total equity34,24836,68934,820

For and on behalf of the Board who authorise the issue of the financial statements on 24 October 2019:

ROSS KEENAN, Chair JULIA HOARE, Chair, Audit and Risk Committee

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

11

AWF Madison Group Limited
Condensed consolidated statement of changes in equity

For the six month period 30 September 2019 (unaudited)

GROUP

Share

capital

Treasury

shares

Group share

scheme

reserve

Retained

earnings

Total

equity

$’000$’000$’000$’000$’000

Period ended 30 September 2018

Balance at 1 April 201827,598–3838,87836,859

Effect of changes in accounting

policies resulting from the adoption

of NZ IFRS 9 & 15–––(374)(374)

Balance at 1 April 2018 (restated)27,598–3838,50436,485

Comprehensive income

Profit for the period–––2,0522,052

Other comprehensive income–––––

Total comprehensive income–––2,0522,052

Transactions with shareholders

Issue of share capital773–––773

Dividends paid–––(2,704)(2,704)

Share based payments––83–83

Total transactions with shareholders773–83(2,704)(1,848)

Balance at 30 September 2018 (restated)28,371–4667,85236,689

Period ended 30 September 2019

Balance at 1 April 201929,165–5445,11134,820

Comprehensive income

Profit for the period–––1,3211,321

Other comprehensive income–––––

Total comprehensive income–––1,3211,321

Transactions with shareholders

Issue of share capital847–––847

Dividends paid–––(2,806)(2,806)

Stock appreciation rights cancelled––(329)329–

Share based payments––66–66

Total transactions with shareholders847–(263)(2,477)(1,893)

Balance at 30 September 201930,012–2813,95534,248

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

12

AWF Madison Group Limited
Condensed consolidated statement of cashflows

For the six month period ended 30 September 2019 (unaudited)

GROUP

6 months to

30 September

2019

(unaudited)

6 months to

30 September

2018

(unaudited)

$’000$’000

Cashflows from operating activities

Receipts from customers144,449146,810

Payments to suppliers and employees(135,464)(138,373)

Net cash generated from operations8,9858,437

Interest paid(1,013)(638)

Income taxes paid(1,097)(1,656)

Net cash from operating activities6,8756,143

Cashflows from investing activities

Proceeds from disposal of property, plant and equipment4136

Purchase of property, plant and equipment(330)(1,122)

Purchase of intangible assets(14)(60)

Net cash paid on acquisition of JacksonStone & Partners(6,700)-

Net cash paid on acquisition of Select Dunedin-(666)

Net cash (used in)/from investing activities(7,003)(1,812)

Cashflows from financing activities

Proceeds from the issue of share capital847773

Dividends paid to share holders of the parent(2,806)(2,704)

Proceeds from borrowings3,000-

Repayment of borrowings-(3,000)

Payment of lease liabilities(1,194)-

Net cash from/(used in) financing activities(153)(4,931)

Net increase/(decrease) in cash held(281)(600)

Cash and cash equivalents at start of the period6,3576,269

Cash acquired through business combinations1,547-

Net cash and cash equivalents at end of the period7,6235,669

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

13

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

REPORTING ENTITY

AWF Madison Group Limited is a listed company

incorporated and domiciled in New Zealand.

The address of its registered office and principal

place of business is disclosed in the directory to

the interim report.

The interim condensed consolidated financial

statements of AWF Madison Group Limited

(‘the Company’) and its subsidiaries (collectively

referred to as ‘the Group’) have been prepared:

• in accordance with IAS 34 Interim Financial

Reporting and NZ IAS 34 Interim Financial

Reporting;

• in accordance with the requirements of the

Financial Market Conduct Act 2013, the

Companies Act 1993, and the NZX listing rules;

• on the basis of historical cost, modified by

revaluation of certain assets and liabilities; and

• in New Zealand dollars, with values rounded

to thousands ($000) unless otherwise stated.

The principal services of the Group are the

supply of temporary staff and recruitment of

permanent staff.

The interim condensed financial statements

were authorised for issue by the directors on

24 October 2019.

BASIS OF PREPARATION

The interim condensed consolidated financial

statements do not include all the information

and disclosures required in the annual financial

statements, and should be read in conjunction

with the Group’s annual financial statements

for the year ended 31 March 2019.

The accounting policies used in preparation of

these interim condensed consolidated financial

statements are consistent with those used in the

Group’s annual financial statements for the year

ended 31 March 2019, except for the adoption of

any new standards effective as of 1 April 2019,

and the early adoption of any other standard,

interpretation or amendment that has been

issued but is not yet effective.

Adoption of new and revised Standards and

Interpretations

New standards and amendments and interpretations

to existing standards that came into effect during the

current accounting period beginning on 1 April 2019

The Group has adopted the NZ IFRS 16 Leases which

became effective for the year beginning 1 April 2019.

Disclosures relating to the impact of the adoption of

NZ IFRS 16 on the Group’s financial statements are

outlined under ‘changes in accounting policies’.

PRIOR PERIOD RESTATEMENTS

The Group adopted NZ IFRS 9 Financial Instruments

and NZ IFRS 15 Revenue from Contracts with

Customers respectively, from 1 April 2018. Note G2

of the Group’s annual financial statements for the

year ended 31 March 2019, explains the impact of

the adoption of NZ IFRS 9 and NZ IFRS 15 on the

Group’s financial statements.

As at 30 September 2018, the Group’s assessment

of the impact of the adoption of NZ IFRS 9 and NZ

IFRS 15 as at 1 April 2018 had concluded there

was no material impact to the Group’s financial

statements. Accordingly, no transitional adjustments

were made to the Group’s opening Statement of

Financial Position as at 1 April 2018 as permitted

by the transitional provisions outlined in NZ IFRS 9

and NZ IFRS 15 (i.e. the cumulative effect method).

However, as at 31 March 2019, the Group’s

assessment of the impact of the adoption of

NZ IFRS 9 and NZ IFRS 15 as at 1 April 2018 was

further refined and transitional adjustments were

made to the Group’s opening Statement of Financial

Position as at 1 April 2018.

As a consequence of this refinement, prior period

restatements have been made to the Group’s

Statement of Financial Position as at 1 April 2018

resulting in the following impact to the Group’s

retained earnings presented in the Statement of

Changes in Equity as at 1 April 2018 in these interim

condensed consolidated financial statements.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

14

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

The total impact on the Group’s retained earnings

as at 1 April 2018 is as follows:

$’000

Opening retained earnings

as at 31 March 20188,878

Impact of adopting NZ IFRS 9 as at

1 April 2018

Increase in the impairment provision

for trade receivables (371)

Increase in the impairment provision

for other receivables –

Increase in the impairment provision for

contract assets–

Increase in deferred tax assets relating to

increase in the impairment provisions above104

Total impact of adopting NZ IFRS 9 as at

1 April 2018 (267)

Impact of adopting NZ IFRS 15 as at

1 April 2018

Increase in guarantee refund liabilities(74)

Increase in rebates liabilities(74)

Increase in deferred tax assets relating to

increase in contract liabilities above41

Total impact of adopting NZ IFRS 15 as at

1 April 2018 (107)

Total impact of adopting NZ IFRS 9 and 15

as at 1 April 2018 (374)

Adjusted opening retained earnings

as at 1 April 2018

8,504

Restatements of comparative financial information

presented in these interim condensed consolidated

financial statements

The following prior period restatements have also

been made to the comparative financial information

presented in these interim condensed consolidated

financial statements:

Statement of Comprehensive Income

for the period ended 30 September 2018

– No restatements were required.

Statement of Financial Position as at

30 September 2018

– A restatement of ‘impairment provision for

trade receivables’ to increase by $371,000.

– A restatement of ‘guarantee refund liabilities’

to increase by $74,000;

– A restatement of ‘rebate liabilities’ to increase

by $74,000; and

– A reclassification of ‘services rendered not

yet invoiced’ of $289,000 from ‘Trade and other

receivables’ to ‘Contract assets’; and

– A reclassification of ‘rebate liabilities’

of $167,000 from ‘Trade and other payables’

to ‘Contract liabilities’.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

15

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

Segment revenueSegment profit

6 months to

30 September

2019

(unaudited)

6 months to

30 September

2018

(unaudited)

6 months to

30 September

2019

(unaudited)

6 months to

30 September

2018

(unaudited)

SEGMENT REVENUE AND RESULTS$’000$’000$’000$’000

Continuing operations

AWF50,51660,9855561,006

Madison, Absolute I.T. and

JacksonStone & Partners88,71080,5923,8053,854

Total for continuing operations139,226141,5774,3614,860

Other income––

Central administration costs and

directors fees(1,415)(1,350)

Finance costs(1,013)(637)

Profit/(loss) before tax1,9332,873

Income tax expense(612)(821)

Profit for the year1,3212,052

Revenue reported above represents revenue generated from external customers. Inter-segment sales

in the year were $43,000 (2018: $188,000) and have been eliminated from the above table.

The accounting policies of the reportable segments are the same as the Group’s accounting policies

described in this report. Segment profit represents the profit earned by each segment without allocation

of central administration costs and directors’ salaries, investment revenue, finance costs, and income

tax expense. This is the same measure reported to the chief operating decision maker for the purpose

of resource allocation and assessment of segment performance.

SEGMENT INFORMATION

Operating segments are reported in a manner

consistent with the internal reporting provided to

the Group’s Directors, who are the chief operating

decision maker.

The Group’s reportable segments under NZ IFRS 8

Operating Segments have been identified as follows:

• AWF

• Madison, Absolute IT and JacksonStone &

Partners

These segments have been determined on the

basis of the trading brands that operate under

each; that discrete financial information is available

for these segments; and that the operating

results are regularly reviewed by the Group’s

chief operating decision maker.

AWF

The ‘AWF’ segment operates branches under

the brand names AWF (throughout New Zealand)

and Select (Dunedin). These brands primarily

derive their revenues from temporary staffing

services to industry.

Madison, Absolute I.T. and JacksonStone & Partners

The ‘Madison, Absolute I.T. and JacksonStone

& Partners’ segment operates branches under the

brand names Madison Recruitment, Madison Force,

Absolute I.T. and JacksonStone & Partners (from

1 June 2019) throughout New Zealand. These brands

derive their revenues from temporary, contract and

permanent staff services to commerce.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

16

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

30 September

2019

(unaudited)

30 September

2018

(unaudited)

(restated)

SEGMENT ASSETS$’000$’000

AWF33,04434,303

Madison, Absolute I.T. and JacksonStone & Partners83,45262,892

Total segment assets116,49697,195

Unallocated assets2,0401,212

Total assets118,53698,407

For the purposes of monitoring segment performance and allocating resources between segments,

the chief operating decision maker monitors the tangible, intangible and financial assets attributable

to each segment. All assets are allocated to reportable segments other than cash, cash equivalents

and tax assets of the parent.

30 September

2019

(unaudited)

30 September

2018

(unaudited)

(restated)

SEGMENT LIABILITIES$’000$’000

AWF13,56713,638

Madison, Absolute I.T. and JacksonStone & Partners26,33216,641

Total segment liabilities39,89930,279

Unallocated liabilities44,38931,439

Total liabilities84,28861,718

For the purposes of monitoring segment performance and allocating resources between segments,

the chief operating decision maker monitors the liabilities attributable to each segment. All liabilities

are allocated to reportable segments other than bank loans and tax liabilities of the parent.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

17

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

OTHER SEGMENT INFORMATION

6 months to

30 September

2019

(unaudited)

6 months to

30 September

2018

(unaudited)

6 months to

30 September

2019

(unaudited)

6 months to

30 September

2018

(unaudited)

6 months to

30 September

2019

(unaudited)

6 months to

30 September

2018

(unaudited)

$’000$’000$’000$’000$’000$’000

Depreciation

and amortisation

Employee

benefits

Net additions to

non-current assets

AWF1,01434146,50755,4724,264983

Madison,

Absolute I.T. and

JacksonStone &

Partners2,2711,30179,74272,56019,653(646)

Unallocated––1,024703––

Total 3,2851,642127,273128,73523,917337

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

18

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

GEOGRAPHICAL INFORMATION

The Group operates in one geographical area,

New Zealand (country of domicile). All revenues

from external customers, and non-current assets

other than financial instruments, deferred tax

assets and post-employment benefit assets

attributable to the Group’s country of domicile.

INFORMATION ABOUT CUSTOMERS

The Group has one customer that individually

accounted for 11.6% of Group revenue and therefore

does not have a reliance on its major customers

(for the six month period ended 30 September 2018,

the Group had no customers individually making

up 10% of Group revenue).

FINANCIAL INSTRUMENTS

The carrying amounts of financial

instruments at balance date approximate

the fair value at that date.

CONTINGENT LIABILITIES

The Bank has issued five guarantees on behalf

of the Group totalling $534,000 in support of

property leases (4) and a surety bond to the NZX.

There were no other contingent liabilities as at

30 September 2019 or 30 September 2018.

GROUP

6 months to

30 September

2019

(unaudited)

6 months to

30 September

2018

(unaudited)

RECONCILIATION OF NET PROFIT AFTER TAX

TO CASH FLOWS FROM OPERATING ACTIVITIES

$’000$’000

Net profit after income tax1,3212,052

Adjustments for operating activities non-cash items:

Depreciation and amortisation3,2851,642

Loss on disposal of property, plant and equipment60(10)

Movement in doubtful debts provision plus bad debt write off in current year99827

Movement in deferred tax(506)(68)

Equity-settled share-based payments6683

Total non-cash items3,0042,474

Movements in working capital excluding movements relating

to purchase of subsidiaries:

(Increase)/ decrease in trade and other receivables, and contract assets5,1855,524

Increase/(decrease) in trade and other payables, and contract liabilities(2,657)(3,140)

Increase/(decrease) in taxation payable22(767)

Total movement in working capital2,5501,617

Cash flow from operating activities6,8756,143

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

19

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

DIVIDENDS PAID

During the six months ended 30 September 2019,

the group paid dividends of $2.806 million (six

months ended 30 September 2018: $2.704 million).

Dividend Reinvestment Plan (DRP)

In conjunction with the final dividend declared for

the financial year ended 31 March 2019 the DRP

was offered which enabled shareholders to reinvest

up to 50% of their dividend in newly issued ordinary

shares in AWF Madison Group Limited at $1.82 per

share with the balance paid out in cash on 9 July

2019. A total of 465,365 ordinary shares for a total

of $847,000 were issued.

PURCHASE OF JACKSONSTONE & PARTNERS

Effective 1 June 2019, AWF Madison Group Limited

acquired the shares of JacksonStone & Partners

Limited (‘JacksonStone & Partners’). JacksonStone

& Partners is a specialist executive search and

recruitment consultancy covering all disciplines

up to Chief Executive and Board appointments.

The acquisition of JacksonStone & Partners will

also assist the Group to access C suite clients and

provide leverage for other Group opportunities.

The goodwill and identifiable intangible assets are

not deductible for income tax purposes.

Name

Principal

activity

Date of

acquisition

Proportion

acquired

Cost of

acquisition

%$’000

JacksonStone & PartnersSpecialist executive search and

recruitment consultancy1/6/2019100%10,774

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

20

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

Fair value on

acquisition

Analysis of assets and liabilities acquired$’000

Non-current assets

Plant and equipment334

Intangible assets


Absolute IT brand name1,029

• Customer relationships1,974

• Restraint of Trade 1,406

Right of use assets1,992

Current assets

Trade receivables3,061

Other receivables57

Cash and cash equivalents1,547

Non-current liabilities

Deferred tax(1,234)

Lease liabilities(1,992)

Current liabilities

Trade and other payables(3,418)

Taxation payable(186)

Net identifiable assets and liabilities4,570

Intangible asset arising on acquisition that has been

provisionally allocated to goodwill while the initial

acquisition accounting is being completed6,204

Cost of acquisition10,774

The Group used an external valuation specialist to assist in determining a market value for the

identifiable intangible assets.

The intangible assets acquired comprise assets that have both finite and indefinite life spans.

The JacksonStone & Partners brand is considered to have an indefinite life span and the customer

relationships and restraints of trade have a finite life span. Intangible assets with a finite life span

are amortised over the estimated useful lives.

The receivables acquired (which principally comprise trade receivables) in this transaction had gross

contractual amounts of $3.061m It is estimated that these amounts also represent the fair value of

receivables. At acquisition date, it is estimated that all amounts are collectable.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

21

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

Cost of acquisition

The cost of acquisition of JacksonStone & Partners was made up as follows:

$’000

Paid in cash on completion date (7 June 2019)6,700

Deferred consideration (October 2019)616

Earn out tranche 1 (September 2020)1,500

Earn out tranche 2 (September 2021)1,958

10,774

Under the contingent consideration arrangement, the Group is required to pay an initial capped earn

out (Earn-out tranche 1) of $1.5m subject to achievement of a specified value of Net Disposable Revenue.

The Group is required to pay a second uncapped earn out (Earn-out tranche 2) which is also subject to

achievement of a specified value of Net Disposable Revenue.

The directors estimate the amounts payable under this arrangement will be $1.5m and $1.958m

respectively, based on forecast Net Disposable Revenue and represents the estimated fair value of this

obligation at the acquisition date.

Acquisition related costs amounting to $249,000 have been excluded from the consideration

transferred and will be recognised as an expense in the Statement of Comprehensive Income in the

year ended 31 March 2020.

Net cash outflow on acquisition

$’000

Total purchase consideration10,774

Less non-cash considerations

Deferred consideration616

Contingent consideration3,458

Consideration paid in cash6,700

Less: cash and bank balances acquired1,547

Net cash paid5,153

Initial accounting incomplete

Given the acquisition took place within three months prior to reporting date, the Group is still in

the process of completing its initial acquisition accounting. The contingent consideration has been

provisionally determined while the acquisition accounting is being completed. Accordingly, the residual

intangible asset arising on acquisition has been provisionally allocated to goodwill while the acquisition

accounting is being completed.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

22

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

CHANGES IN ACCOUNTING POLICIES

Impact of the adoption of NZ IFRS 16 Leases

This note explains the impact of the adoption of

NZ IFRS 16 on the Group’s financial statements

and discloses the new accounting policies that

have been applied from the date of initial application

(1 April 2019).

NZ IFRS 16 replaces NZ IAS 17 Leases. NZ IFRS 16

eliminates the distinction between operating and

finance leases for lessees and will result in lessees

bringing most leases onto their Statements of

Financial Position.

The main changes affect lessee accounting only

– lessor accounting is mostly unchanged from

NZ IAS 17.

NZ IFRS 16 introduced the following:

• Use of a control model for the identification of

leases:

This model distinguishes between leases and

service contracts on the basis of whether there is

an identified asset controlled by the customer.

• Distinction between operating and finance

leases is removed:

Assets (a right-of-use (‘ROU’) asset) and

liabilities (a lease liability reflecting future lease

payments) will now be recognised in respect of

all leases, with the exception of certain short-

term leases and leases of low value assets.

– ROU assets: The ROU assets will be

depreciated in accordance with NZ IAS 16

Property, Plant and Equipment.

– Lease liabilities: The lease liabilities will be

accredited based on the effective interest

method, using a discount rate determined

at lease commencement (as long as a lease

reassessment or modification and a change

in the discount rate have not occurred) and

reduced by lease payments made.

– Cashflows: Payments to suppliers no longer

includes operating lease payments, unless

payments are for short-term and low value

leases. Operating lease payments are now split

between their principal and interest elements

and presented as ‘principal amounts of lease

payments’ under cash flows from financing

activities and ‘interest paid’ under cash flows

from operating activities.

The Group has adopted and applied NZ IFRS 16

from 1 April 2019 in accordance with the transitional

provisions outlined in NZ IFRS 16. The Group has

used the modified retrospective approach outlined

in NZ IFRS 16 C5(b) and C8 (b) (ii), whereby the ROU

asset recognised is measured at an amount equal

to the lease liability, adjusted by the amount of

any prepaid or accrued lease payments relating to

that lease recognised in the Statement of Financial

Position immediately before the date of initial

application.

Accordingly, comparative financial information

presented in these financial statements have not

been restated and continues to be reported under

NZ IAS 17 and reclassifications and the adjustments

arising from the adoption of NZ IFRS 16 have been

recognised in the opening Statement of Financial

Position on 1 April 2019.

The adoption of NZ IFRS 16 had a material impact

on the Group’s financial statements.

Definition of a lease

Previously, the Group determined at contact

inception whether an arrangement is or contains a

leases under NZ IFRIC 4 Determining whether an

Arrangement contains a Lease.

Under NZ IFRS 16, the Group assesses whether an

arrangement is or contains a lease based on the

following definition of a lease:

• A contract is, or contains, a lease if the contract

conveys the right to control the used of an

identified asset for a period of time in exchange

for consideration.

• To determine whether a contract conveys the

right to control the use of an identified asset,

the Group assesses whether:

– the contract involves the use of an identified

asset this may be explicitly or implicitly, and

should be physically distinct or represent

substantially all of the capacity of a physically

distinct asset. If the supplier has a substantive

substitution right, then the asset is not

identified;

– the Group has the right to obtain substantially

all of the economic benefits from the use of the

asset throughout the period of use; and

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

23

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

– the Group has the right to direct the use of

the asset. The Group has this right when it

has the decision-making rights that are most

relevant to changing how and for what purpose

the asset is used.

In rare cases where the decision about how

and for what purpose the asset is used is

predetermined, the Group has the right to

direct the use of the asset it either:

» the Group has the right to operate the asset;

or

» the Group designed the asset in a way the

predetermines how and for what purpose

it will be used.

On transition to NZ IFRS 16, the Group elected to

apply the practical expedient to grandfather the

assessment of which transactions are leases.

It applied NZ IFRS 16 only to contacts that were

previously identified as leases. Contracts that were

not identified as leases under NZ IAS 17 and IFRIC

4 were not reassessed for whether there is a lease.

Therefore, the definition of a lease under NZ IFRS

16 was only applied to contracts entered into or

changed on or after 1 April 2019.

As a lessee

The Group leases property, motor vehicles and

equipment. As a lessee, the Group previously

classified these leases as operating or finance

leases based on its assessment of whether the lease

transferred significantly all of the risks and rewards

incidental to ownership of the underlying asset to

the Group.

Under NZ IFRS 16, the Group recognises right-of-

use assets and lease liabilities for most leases –

i.e. these leases are on-balance sheet.

The Group decided to apply recognition exemptions

to short-term leases of motor vehicles and

computer equipment. For leases of other assets,

which were classified as operating under NZ IAS

17, the Group recognised right-of-use assets and

lease liabilities.

Significant accounting policies

From 1 April 2019, the Group recognises a right-

of-use asset and a lease liability at the lease

commencement date of any new lease.

The right-of-use asset is initially measured at cost,

and subsequently at cost less any accumulated

depreciation and impairment losses, and adjusted

for certain remeasurements of the lease liability.

Depreciation is charged so as to write off the cost

of assets, over the lease term using the straight-

line method.

The lease liability is initially measured at the present

value of the future lease payments over the lease

term that are not paid at the commencement date,

discounted using the interest rate implicit in the

lease or, if that rate cannot be readily determined,

the Group’s incremental borrowing rate. Generally,

the Group uses its incremental borrowing rate as

the discount rate.

The lease liability is subsequently increased by the

interest cost on the lease liability and decreased

by lease payments made. It is remeasured when

there is a change in future lease payments arising

from a change in an index or rate, a change in the

estimate of the amount expected to be payable

under a residual value guarantee, changes in the

assessment of whether a purchase or extension

option is reasonably certain to be exercised or a

termination option is reasonably certain not to be

exercised, or any lease modification that are not

accounted for as a separate lease.

The Group has applied judgement to determine

the lease term for some lease contracts in which

it is a lessee that include renewal options. The

assessment of whether the Group is reasonably

certain to exercise such options impacts the lease

term, which significantly affects the amount of lease

liabilities and right-of-use assets recognised.

Leases previously classified as operating leases

under NZ IAS 17

On adoption as at 1 April 2019, for leases previously

classified as operating leases under NZ IAS 17, ROU

assets and lease liabilities were recognised.

• Recognition of ROU assets:

Initial measurement of the ROU assets were at

an amount equal to the lease liability, adjusted

by the amount of any prepaid or accrued lease

payments relating to those leases recognised in

the statement of financial position immediately

before the date of initial application.

The ROU assets recognised were $12.36m.

• Recognition of lease liabilities:

Initial measurement of the lease liabilities

reflects the present value of lease payments,

including reasonably certain renewals,

discounted at the Group’s incremental borrowing

rate as at 1 April 2019.

The lease liabilities recognised were $12.36m.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

24

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

• Recognition of deferred tax:

A net deferred tax balance of $Nil was

recognised, comprised as:

– deferred tax assets of $3.46m attributed to

the overall lease liabilities balance; and

– deferred tax liabilities of $3.46m attributed

to the overall ROU assets balance.

There was no impact on the Group’s retained

earnings as at 1 April 2019.

The Group used the following practical expedients

when applying NZ IFRS 16 to leases previously

classified as operating leases under IAS 17:

• Applied a single discount rate to a portfolio of

leases with similar characteristics.

• Adjusted the right-of-use assets by the amount

of IAS 37 onerous contract provision immediately

before the date of initial application, as an

alternative to an impairment review.

• Applied the exemption not to recognise right-

of-use assets and liabilities for leases with less

than 12 months of lease term.

• Excluded initial direct costs from measuring

the right-of-use asset at the date of

initial application.

• Used hindsight when determining the lease

term if the contract contains options to extend

or terminate the lease.

Incremental borrowing rate

When measuring lease liabilities, the Group

discounted lease payments using its incremental

borrowing rate at 1 April 2019. The weighted average

rate applied was 4.2%.

Reconciliation of operating lease commitments

disclosed as at 31 March 2019 to total lease

liabilities recognised on adoption 1 April 2019

$’000

Operating lease commitments as disclosed

in the Group’s consolidated financial

statements at 31 March 201911,893

• Leases not yet commenced(1,468)

• Recognition exemption for:

– short-term leases(116)

– leases of low-value assets–

• Extension and termination options

reasonably certain to be exercised2,662

• Effect of discounting using the

incremental borrowing rate(611)

Lease liabilities recognised at 1 April 201912,360

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

25

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

Impact of the adoption of NZ IFRS 16 on the Statement of Financial Position as at 1 April 2019

GROUP

31 March 2019

As originally

presented

1 April 2019

IFRS 16

adjustments

1 April 2019

IFRS 16

reclassifications

1 April 2019

Restated

$’000$’000$’000$’000

Assets

Non-current assets

Property, plant and equipment3,038––3,038

Right of use assets–12,360–12,360

Intangible assets goodwill39,271––39,271

Intangible assets other13,929––13,929

Total non-current assets56,23812,360–68,598

Current assets

Cash and cash equivalents6,357––6,357

Trade and other receivables32,629––32,629

Contract assets295––295

Total current assets39,281––39,281

Total assets95,51912,360–107,879

Equity and liabilities

Non-current liabilities

Deferred tax liabilities2,462––2,462

Borrowings33,000––33,000

Lease liabilities–9,991–9,991

Total non-current liabilities35,4629,991–45,453

Current liabilities

Trade and other payables24,186––24,186

Contract liabilities530––530

Taxation payable280––280

Provisions241––241

Lease liabilities–2,369–2,369

Total current liabilities25,2372,369–27,606

Total liabilities60,69912,360–73,059

Net assets34,820––34,820

Capital and reserves

Share capital29,165––29,165

Group share scheme reserve544––544

Retained earnings5,111––5,111

Total equity34,820––34,820

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

26

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

Presentation of the Statement of Comprehensive Income for the period ended 30 September 2019

as if NZ IFRS 16 had not been adopted

GROUP

30 September

2019

As reported

with adopting

NZ IFRS 16

Period ended

30 September

2019

NZ IFRS 16

adjustments

Period ended

30 September

2019

NZ IFRS 16

reclassifications

30 September

2019

Amounts

without adopting

NZ IFRS 16

$’000$’000$’000$’000

Revenue from contracts with customers139,226––139,226

Investment revenue––––

Direct costs(1,038)––(1,038)

Employee benefits expense(127,273)––(127,273)

Depreciation and amortisation expense(3,285)1,371–(1,914)

Other operating expenses(4,583)(1,472)–(6,055)

Finance costs(1,013)276–(737)

Acquisition related costs expense(101)––(101)

Profit before tax1,933175–2,108

Income tax expense(612)––(612)

Profit for the year1,321175–1,496

Other comprehensive income for the year––––

Total comprehensive income for the year1,321175–1,496

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

27

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

Presentation of the Statement of Financial Position as at 30 September 2019

as if NZ IFRS 16 had not been adopted

GROUP

30 September

2019

As reported

with adopting

NZ IFRS 16

30 September

2019

NZ IFRS 16

adjustments

30 September

2019

NZ IFRS 16

reclassifications

30 September

2019

Amounts

without adopting

NZ IFRS 16

$’000$’000$’000$’000

Assets

Non-current assets

Property, plant and equipment3,152––3,152

Right of use assets14,642(14,642)––

Intangible assets goodwill45,475––45,475

Intangible assets other16,886––16,886

Total non-current assets80,155(14,642)–65,513

Current assets

Cash and cash equivalents7,623––7,623

Trade and other receivables30,377––30,377

Contract assets381––381

Total current assets38,381––38,381

Total assets118,536(14,642)–103,894

Equity and liabilities

Non-current liabilities

Deferred tax liabilities3,190––3,190

Borrowings36,000––36,000

Lease liabilities12,342(12,342)––

Contingent consideration3,458––3,458

Total non-current liabilities54,990(12,342)–42,648

Current liabilities

Trade and other payables25,321––25,321

Contract liabilities242––242

Taxation payable488––488

Provisions156––156

Lease liabilities2,475(2,475)––

Contingent consideration616––616

Total current liabilities29,298(2,475)–26,823

Total liabilities84,288(14,817)–69,471

Net assets34,248175–34,423

Capital and reserves

Share capital30,012––30,012

Group share scheme reserve281––281

Retained earnings3,955175–4,130

Total equity34,248175–34,423

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

28

AWF Madison Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2019 (unaudited)

EVENTS SUBSEQUENT TO REPORTING DATE

Interim dividend

On 24 October 2019 the directors approved the payment of a fully imputed interim dividend of $2.775 million

(8.0 cents per share) to be paid on 5 December 2019.

Other

There were no other material events subsequent to reporting date.

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20

29

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20
30

Directory

Directors

Ross Keenan (Chairman)

Julia Hoare (Independent Director)

Simon Hull (Non-Independent Director)

Wynnis Armour (Non-Independent Director)

Nicholas Simcock (Independent Director)

Auditor

Deloitte Limited

Deloitte Centre

80 Queen Street

PO Box 33

Auckland

Phone: +64 9 309 4944

Fax: +64 9 309 4947

Solicitors

Russell McVeagh

Vero Centre

48 Shortland Street

PO Box 8, Auckland 1140

New Zealand

DX CX10085

Phone: +64 9 367 8000

Fax: +64 9 367 8163

Share Registry

Link Market Services

L11, Deloitte Centre

80 Queen St

Auckland

New Zealand

PO Box 91976

Phone: +64 9 375 5998

or: 0800 377 388

Registered Office

Level 6, 51 Shortland Street

PO Box 105675

Auckland City

Phone: +64 9 526 8770

AWF MADISON GROUP INTERIM REPORT FY20

FINANCIAL STATEMENTSAWF MADISON GROUP INTERIM REPORT FY20
31

Registered Office of
AWF Madison Group Limited

Level 6, 51 Shortland St

PO Box 105675

Auckland City

Ph: 09 526 8770

awfmadison.co.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.