Investore Property Limited logo

Investore Property Limited Interim Results HY20

Half Year Results12 November 2019IPLReal Estate

IMMEDIATE – 13 November 2019
Investore Property Limited

Interim Results HY20

Investore Property Limited (Investore) is pleased to announce its interim results for the six months ended

30 September 2019 (HY20).

During HY20 Investore has been focussing on its four key strategic principles, which are designed to

deliver shareholder returns, and this has resulted in a sound result for HY20. Investore’s efforts on

developing each of these strategic principles – active portfolio management, targeted growth, continued

optimisation of the portfolio and proactive capital management - supports the company’s commitment to

maximise and deliver attractive and stable returns to investors and this is reflected in the interim results.

Highlights for HY20 include:

Financial Performance (for six months ended 30 September 2019):

• $11.0 million profit after income tax, up $1.0 million on HY19, largely due to movement in net

change in fair value of investment properties over comparative periods of $1.8 million, partially

offset by performance fees of $1 million incurred in the current period to the manager, Stride

Investment Management Limited, as a result of shareholder returns of 53.6% over the two year

performance period to 30 September 2019

• $9.7 million distributable profit (note 1) after current income tax, down $1.1 million on HY19,

largely as a result of performance fees incurred

• Cash dividend guidance for FY20 of 7.60 cents per share. 1.90 cents per share cash dividend

for quarter ended 30 September 2019, to be paid on 27 November 2019

Portfolio (as at 30 September 2019):

• Property portfolio value (note 2) - $750.6 million, down $10.5 million from 31 March 2019 due

to divestment of Countdown Dunedin South ($19.0 million net sale price after disposal costs),

partially offset by acquisition of Countdown New Brighton ($5.75 million acquisition price) and

gross valuation gain of $2.3 million (or 0.3%)

• 11.9 years weighted average lease term (WALT)

• 99.7% occupancy

• 40.6% loan to value ratio, down from 41.8% as at 31 March 2019

• $1.70 net tangible assets per share, consistent with 31 March 2019

• Sale of Countdown Dunedin South settled on 1 April 2019, at 5.6% premium to book value as at

31 March 2018

• Countdown New Brighton, Christchurch, purchased for $5.75 million, at an initial yield of 7.2%

• All major lease expiries for FY20 renewed


2

Proactive Capital Management:

• $35 million bank refinancing completed, extending tenor to 2021

• No debt maturing until FY22

• Share buyback programme concluded, at an average cost of $1.53 per share, compared to share

price as at 30 September 2019 of $1.90 and net tangible assets per share as at 30 September

2019 of $1.70

Investore’s strategy continues to be to invest in quality, large format retail properties throughout New

Zealand and actively manage shareholders’ capital to maximise distributions and total returns over the

medium to long term. Investore confirms that the focus for the 2020 financial year is firmly on targeting

yield growth, executed in a disciplined manner, aimed at enhancing returns to shareholders.


Notes:

1. Distributable profit is a non-GAAP measure and consists of net profit/(loss) before income tax, adjusted for

determined non-recurring and/or non-cash items (including non-recurring adjustments for incentives

payable to anchor tenants for lease extensions) and current tax.

2. Excludes land lease liability of $7.6 million.


Ends

Attachments provided to NZX:

• Investore Property Limited - Interim Results Announcement 131119

• Investore Property Limited - Interim Report HY20 131119

• Investore Property Limited - Interim Update HY20 131119

• Investore Property Limited - NZX Results Announcement HY20 131119

• Investore Property Limited - NZX Distribution Notice FY20 Q2 131119


For further information please contact:

Mike Allen, Chairman, Investore Property Limited

Mobile: 021 606 134 - Email: mike.allen@investoreproperty.co.nz



Philip Littlewood, Chief Executive Officer, Stride Investment Management Limited as manager of Investore

Mobile: 021 230 3026 - Email: philip.littlewood@strideproperty.co.nz



Jennifer Whooley, Chief Financial Officer, Stride Investment Management Limited as manager of Investore

Mobile: 021 536 406 - Email: jennifer.whooley@strideproperty.co.nz



Louise Hill, General Manager Corporate Services, Stride Investment Management Limited as manager of Investore

Mobile: 0275 580 033- Email: louise.hill@strideproperty.co.nz

---

For The Six Months Ended
30 September 2019

Interim Report

Investore has been designated as a “Non-Standard” (NS) issuer by NZX
Limited (NZX). A copy of the waivers granted by NZX from NZX Listing

Rules (October 2017) 3.3.5 to 3.3.15 and 3.4.3 in respect of Investore’s

“NS” designation can be found at nzx.com/companies/IPL/documents.

Until such time as these waivers are reissued by NZX (or 30 June 2020

if these waivers are not reissued by that date), Investore will continue

to rely on them under NZX Regulation Decision dated 19 November

2018 regarding the continuing application of waivers granted under

the previous NZX Main Board Listing Rules.

Contents

2 Highlights

4 Chair and Manager’s Overview

11 Interim Financial Statements

Countdown, Takanini

Highlights
for the six months ended 30 September 2019 (HY20)

$750.6m

Portfolio value

2

as

at 30 September

2 019

from 31 March 2019

Down $10.5m

7.60cps

Cash dividend

guidance for FY20

$11.0m

on HY19

Up $1.0m

Profit after

income tax

on HY19

Down $1.1m

$9.7m

Distributable

profit after current

income tax

1

due to divestment

of Countdown

Dunedin South

($19.0 million net

sale price after

disposal costs),

partially offset by

the acquisition of

Countdown New

Brighton ($5.75

million acquisition

price) and gross

valuation gain of

$2.3 million

(or 0.3%)

as at 30 September 2019

11.9yrs

weighted average

lease term (WALT)

($1.70 as at 31 March 2019)

$1.70

net tangible

assets per share

as at 30 September 2019

as at 30 September 2019

40.6%

loan to value ratio

duration extended to 2021

$35m

bank refinancing

1. Distributable profit is a non-GAAP measure and consists of net profit/(loss) before income tax, adjusted for determined non-recurring and/or

non-cash items (including non-recurring adjustments for incentives payable to anchor tenants for lease extensions) and current tax. Further

information, including the calculation of distributable profit and the adjustments to profit before income tax, is set out in note 3.3 to the

interim financial statements for the period ended 30 September 2019.

2. Excludes land lease liability of $7.6 million.

Sale of

Countdown

Dunedin South

settled on

1 April 2019, at

5.6% premium

to book value

as at 31 March

2018

Countdown

New Brighton,

Christchurch,

purchased for

$5.75 million,

and lease

extended, with

maturity in 2028

2

Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

3

Chair and
Manager’s Overview

Financial Commentary

The Board and Stride Investment Management

Limited (SIML or the Manager) are pleased to

deliver the results for HY20, which reflect stable

growth across key metrics, the result of the

diligent execution of our strategy as articulated

in our annual report for the year ended

31 March 2019, and continued active portfolio

management. Our portfolio continues to deliver

reliable earnings for investors, with a focus on

large format retail assets and leading national

retail tenants providing everyday needs.

For HY20, distributable profit after current income

tax at $9.7 million (HY19: $10.8 million) was

lower than the comparable period. This is largely

due to $1 million in performance fees incurred to

the Manager for HY20, as a result of shareholder

returns of 53.6% over the two year measurement

period to 30 September 2019, which is in excess

of the threshold required for a performance fee to

be earned

1

.

Profit before income tax at $13.8 million and

profit after income tax at $11.0 million were both

higher than HY19 ($13.1 million and $10.0 million

respectively). These results are driven primarily by

two factors:

Dear Investors,

For the six months to 30 September 2019 (HY20), Investore Property

Limited (Investore) has delivered a sound performance, focussed on its four

key strategic principles and areas of focus designed to deliver shareholder

returns, as set out on the opposite page.

Our efforts on developing each of these strategic principles supports our

commitment to maximise and deliver attractive and stable returns to our

investors and this is reflected in the interim results.

1. The performance fee is calculated and payable on a quarterly basis as 10% of the actual increase in shareholder returns (being share price,

as adjusted for dividends, and other changes in capital structure) that exceeds 2.5% in any quarter and capped at 3.75%, adjusted for any

carried forward surplus/deficit returns over a rolling 24-month period. For further information on the current quarterly performance fee,

refer to note 4.0 to the interim financial statements for the period ending 30 September 2019, and for more information on the background

to the performance fee structure, refer to the Product Disclosure Statement dated 10 June 2016 at investoreproperty.co.nz/documents/

Product_Disclosure_Statement_100616.pdf.

2. Weighted Average Lease Term.

• Gross rental income remaining largely

consistent with that of HY19 ($27.3 million for

HY20; $27.4 million for HY19), notwithstanding

the sale of Countdown Dunedin South on

1 April 2019. Rental income has benefited from

increased improvement rental and an increase

in turnover rents compared to HY19, which

largely compensated for the lost rental from the

sale of Countdown Dunedin South.

• An increase in the fair value of investment

properties of $0.9 million for HY20, which

contrasts with a ($0.9m) reduction in fair value

of investment properties for HY19.

The strong underlying rental income and the

improvement in fair value of investment properties

were driven largely by the Manager’s active

management of the Investore portfolio, which is

described further in the following section. The

increase in improvement rents and turnover rents

is, in part at least, driven by the refurbishment

programme that Investore has been executing in

conjunction with its tenants.

The Board is pleased to continue to work with

SIML on delivering its strategic objectives, and

believes that this focus is delivering benefits to

shareholders.

Our StrategyDelivered Through

We focus on owning properties with

long lease terms and high occupancy,

with nationally recognised quality

tenants, and we maintain strong and

enduring relationships with our tenants

to support our portfolio

• 11.9 years WALT

2

• All major lease expiries for FY20 renewed

• Alignment of Investore’s capital expenditure

programme with that of its major tenants

1.Active portfolio management

We will consider acquisitions

and developments which deliver

growth, while continuing to enhance

geographical and/or tenant portfolio

diversification, and where appropriate,

we may consider disposals to maintain

balance sheet capacity and optionality

• Purchase of a Countdown operated store

in the coastal suburb of New Brighton,

Christchurch, for $5.75 million, at an initial

yield of 7.2%

• Settlement of the divestment of the

Countdown operated Dunedin South

property, for $19.0 million (net of transaction

costs), delivering a 5.6% premium to the

property’s book value as at 31 March 2018

2.

Targeted growth

3.

Continued optimisation of the portfolio

We will look to develop existing

properties to meet the needs of tenants

and the surrounding catchment, which

may include acquiring sites adjacent to

existing assets, to provide development

options for the future

• Investore is working with Countdown to

develop new customer pickup bays across

its portfolio to support Countdown’s

expanding online operations

• Partnership with Tesla agreed for

the installation of supercharger

charging stations

We will proactively manage capital to

maintain a healthy and flexible balance

sheet for growth, while preserving

sustainable returns to investors

• $35 million bank debt refinanced,

extending the tenor to June 2021

• No debt maturing until FY22

• Share buyback programme concluded, at an

average cost of $1.53 per share, compared

to share price as at 30 September 2019 of

$1.90 and net tangible assets per share as

at 30 September 2019 of $1.70

4.Proactive capital management

4

Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

5

Strategic Principles
Strategic Principle 2 -

Targeted Growth

In November 2017, Investore commenced a

divestment programme of up to three properties,

the driver of which was a portfolio optimisation

strategy of selective transactions to deliver

diversification within the portfolio and provide

a platform for growth. During HY20, Investore

settled on the third transaction, which was the

sale of the Countdown operated property at

Dunedin South, for $19.3 million (gross of

transaction costs), delivering a 5.6% premium

to the property’s book value as at 31 March

2018, and being the third sale, completed the

divestment programme.

As part of Investore’s targeted growth strategy,

SIML restructured its internal resource to set up

a dedicated Investore team, concentrating solely

on the Investore portfolio and supporting the four

strategic principles. Over the past 10 months, the

SIML team have actively sought to identify future

quality development and investment prospects

through its opportunities pipeline, which fit the

strategic investment profile and mandate of

Investore, with the goal to preserve and grow

returns for investors.

During HY20, Investore acquired a Countdown

operated store in the coastal suburb of New

Brighton, Christchurch for $5.75 million, at an

initial yield of 7.2%, with an extension to the

lease being agreed, with maturity now in 2028.

The store services a catchment of approximately

30,000 people, with Christchurch City Council

planning to revitalise the New Brighton waterfront

through a regeneration project over the next few

years. This property and the surrounding area

is expected to benefit from the associated

upgrade works.

Strategic Principle 1 -

Active Portfolio Management

Underlying Investore’s HY20 performance

has been an emphasis on active portfolio

management, provided day-to-day by SIML as

Manager, with the Investore portfolio managed

so as to increase value and income growth

prospects. Some tangible examples of this are:

• Ensuring positive working relationships with

Investore’s tenants, which continues to support

a strong portfolio occupancy metric of 99.7%.

• SIML actively works to align Investore’s capital

expenditure programme with that of its major

tenants, which can promote renewed or

extended lease arrangements, with refurbished

assets generally outperforming the balance of

the portfolio.

This section outlines the performance of Investore over the six months in

review by reference to each of the four strategic principles outlined by the

Board in the Annual Report for the year ended 31 March 2019.

• For the half year period, refurbishments

and capital expenditure programmes have

been commenced on Countdown operated

properties at Rolleston, Kerikeri and Browns

Bay, with others planned for the second half

of the financial year.

• SIML works to proactively manage lease

expiries so as to reduce risk to Investore, and

improve the value of investment properties.

There are no major lease expiries for the

remainder of the financial year.

Bunnings, Hamilton

Mitre 10, Botany

6

Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

7

Strategic Principle 3 -
Continued Optimisation

of the Portfolio

Investore seeks future quality development and

investment opportunities, aligned with a strategy

of considered and disciplined investment.

During the six months in review Investore has

been working with its major tenant, Countdown,

to develop new customer pickup bays to support

Countdown’s expanding online operations. This

will be an ongoing programme, as we progressively

roll out more convenient bays across the

Countdown stores within the Investore portfolio.

OverviewAs at 30 September 2019

Number of Properties40

Number of Tenants78

Net Lettable Area (sqm)208,116

Net Contract Rental

2

($m)46.8

WA LT

3

(years)11.9

Occupancy Rate (% by area)99.7

Portfolio Value

4

($m)750.6

Major RetailersCountdown, The Warehouse, Mitre 10, Bunnings, Animates

1. Distributable profit is a non-GAAP measure and consists of net profit/(loss) before income tax, adjusted for determined non-recurring and/

or non-cash items (including non-recurring adjustments for incentives payable to anchor tenants for lease extensions) and current tax.

Further information, including the calculation of distributable profit and the adjustments to profit before income tax, is set out in note 3.3 to

the interim financial statements for the period ended 30 September 2019.

2. Contract Rental is the amount of rent payable by each tenant, plus other amounts payable to Investore by that tenant under the terms of the

relevant lease as at 30 September 2019, annualised for the 12 month period on the basis of occupancy level for the relevant property as at

30 September 2019, and assuming no default by the tenant.

3. Weighted Average Lease Term.

4. Excludes land lease liability of $7.6 million.

Strategic Principle 4 -

Proactive Capital

Management

Investore completed two key initiatives during

HY20 to ensure ongoing proactive capital

management, a key focus for the Investore Board:

• During HY20, Investore concluded the share

buyback programme, which was undertaken

over 25 active buying days, at an average cost

of $1.53 per share. The Board felt that acquiring

shares at a discount to net tangible assets was

an appropriate use of shareholder funds.

• Investore refinanced $35 million of its

$270 million of banking facilities with effect

from 30 September 2019. As a result, there is

no debt maturing until June 2021. Investore’s

total borrowings, comprising bank debt and the

listed bonds issued in April 2018, has a weighted

average interest rate at 30 September 2019 of

4.31%, which is slightly lower than as at

31 March 2019 (4.38%).

Dividend

Investore’s dividend policy, as declared by the

Board, is to target a cash dividend to shareholders

that is between 95% and 100% of distributable

profit

1

.

The Board reconfirms annual cash dividend

guidance of 7.60 cents per share to shareholders

for FY20. The second quarterly cash dividend of

1.90 cents per share is due to be paid on

27 November 2019.

Governance

The Board is progressing with its search for a

new independent Director, to replace Kate Healy,

who stood down effective from 22 May 2019.

The independent majority representation on

the Investore Board is an important governance

feature for Investore. As a Board, we believe

that a high standard of governance by a skilled,

qualified and diverse team of Directors is essential

for sustaining the long-term performance of the

company and ultimately providing value for

our investors.

Mike Allen

Chair of Investore

Property Limited

Philip Littlewood

Chief Executive of

Stride Investment

Management Limited

During the period in review, Investore also entered

into a Supercharger Partnership with American

automotive and energy company Tesla, for the

installation of three dedicated charging stations

for the new Tesla Model 3 in the Wellington area

by the end of the calendar year. Countdown

Johnsonville was an obvious choice, due to its

strategic location near a major arterial route.

The superchargers will ensure a 45-minute

charge time for each vehicle, providing the optimal

window within which users of this service can

visit Investore’s Countdown and The Warehouse

operated stores in Johnsonville.

Continuing to Deliver

Enduring Returns

Investore’s strategy continues to be to invest in

quality, large format retail properties throughout

New Zealand and actively manage shareholders’

capital to maximise distributions and total returns

over the medium to long term.

Investore confirms that the focus for the 2020

financial year is firmly on targeting yield growth,

executed in a disciplined manner, aimed at

enhancing returns to shareholders.

On behalf of the Board of Directors and the

Manager, Stride Investment Management

Limited, we would like to thank our investors, both

shareholders and bondholders, for their ongoing

support of Investore.

8

Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

9

Interim
Financial

Statements

Countdown, Palmerston North

12
Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

13

Statement of Comprehensive Income

For the six months ended 30 September 2019

Notes

Unaudited

6 months

30 Sep 19

$000

Unaudited

6 months

30 Sep 18

$000

Gross rental income

27,326

27,420

Direct property operating expenses

(3,229)

(3,378)

Net rental income2.124,097

24,042

Less corporate expenses

Management fees expense

4.0(2,045)

(2,030)

Performance fee expense

(1,008)

-

Administration expenses

(983)

(782)

Total corporate expenses(4,036)

(2,812)

Profit before net finance expense, other income /(expense)

and income tax20,06121,230

Finance income

36

59

Finance expense

(7,233)

(7,307)

Net finance expense5.3(7,197)

(7,248)

Profit before other income/(expense) and income tax12,864

13,982

Other income/(expense)

Net change in fair value of investment properties

2.2886

(923)

Net change in fair value of derivative financial instruments

8

24

Profit before income tax13,758

13,083

Income tax expense

6.1(2,787)

(3,115)

Profit after income tax attributable to shareholders10,971

9,968

Other comprehensive income:

Items that may be reclassified subsequently to profit or loss

Movement in cash flow hedges, net of tax

(1,112)

(938)

Total comprehensive income after tax attributable to

shareholders9,8599,030

Basic and diluted earnings per share (cents)3.14.22

3.81

The attached notes form part of and are to be read in conjunction with these financial statements.

13 Statement of Comprehensive Income

14 Statement of Changes in Equity

15 Statement of Financial Position

16 Statement of Cash Flows

18 Notes to the Financial Statements

32 Independent Review Report

Contents

14
Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

15

Statement of Changes in Equity

For the six months ended 30 September 2019

Notes

Cents

per

share

Number

of shares

000

Share

capital

$000

Retained

earnings

$000

Cash flow

hedge

reserve

$000

Total

$000

Balance 31 Mar 19 (Audited)260,076379,60965,830(2,230)443,209

Transactions with shareholders:

Q4 2019 final dividend

1.935––(5,033)–(5,033)

Q1 2020 interim dividend

1.900––(4,941)–(4,941)

Total transactions with shareholders––(9,974)– (9,974)

Other comprehensive income:

Movement in cash flow hedges,

net of tax5.5–––(1,112)(1,112)

Total other comprehensive income–––(1,112)(1,112)

Profit after income tax

––10,971–10,971

Total comprehensive income––10,971(1,112)9,859

Balance 30 Sep 19 (Unaudited)260,076379,60966,827(3,342)443,094

Balance 31 Mar 18 (Audited)

261,772382,24746,944(133)429,058

Transactions with shareholders:

Q4 2018 final dividend1.880––(4,921)–(4,921)

Q1 2019 interim dividend1.865––(4,871)–(4,871)

Share buyback


(1,471)(2,293)––(2,293)

Total transactions with shareholders

(1,471)(2,293)(9,792)–(12,085)

Other comprehensive income:

Movement in cash flow hedges,

net of tax5.5– – – (938)(938)

Total other comprehensive income

– – – (938)(938)

Profit after income tax––9,968–9,968

Total comprehensive income

––9,968(938)9,030

Balance 30 Sep 18 (Unaudited)

260,301379,95447,120(1,071)426,003

The attached notes form part of and are to be read in conjunction with these financial statements.

Statement of Financial Position

As at 30 September 2019

Notes

Unaudited

30 Sep 19

$000

Audited

31 Mar 19

$000

Current assets

Cash and cash equivalents

1,730

5,111

Trade and other receivables

115

415

Prepayments

444

53

Other current assets

1,087

1,011

3,376

6,590

Investment property classified as held for sale


19,046

3,376

25,636

Non-current assets

Investment properties

2.2758,259

742,125

Derivative financial instruments

5.22,162

1,320

Deferred tax asset

1,098

796

761,519

744,241

Total assets764,895

769,877

Current liabilities

Trade and other payables

3,569

4,193

Current tax liability

597

1,306

Lease liability

208


Derivative financial instruments

5.2388

90

4,762

5,589

Non-current liabilities

Borrowings

5.1303,036

316,631

Lease liability

7,426


Derivative financial instruments

5.26,577

4,448

317,039

321,079

Total liabilities321,801

326,668

Net assets443,094

443,209

Share capital

379,609

379,609

Retained earnings

66,827

65,830

Reserve

5.5(3,342)

(2,230)

Equity443,094

443,209

The attached notes form part of and are to be read in conjunction with these financial statements.

For and on behalf of the Board of Directors, dated 13 November 2019:

Mike Allen

Chair of the Board

Gráinne Troute

Chair of the Audit and Risk Committee

16
Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

17

Statement of Cash Flows

For the six months ended 30 September 2019

Statement of Cash Flows (continued)

For the six months ended 30 September 2019

Unaudited

6 months

30 Sep 19

$000

Unaudited

6 months

30 Sep 18

$000

Cash flows from operating activities

Gross rent received

26,679

26,502

Interest received

36

59

Interest paid

(7,594)

(6,272)

Operating expenses

(7,210)

(6,494)

Income tax paid

(3,369)

(1,329)

Net cash provided by operating activities8,542

12,466

Cash flows from investing activities

Capital expenditure on investment properties

(1,233)

(3,857)

Acquisition of investment properties

(5,776)


Proceeds from disposal of investment properties

19,046


Net cash provided by/(applied to) investing activities12,037

(3,857)

Cash flows from financing activities

Dividends paid

(9,974)

(9,792)

Refinancing of bank borrowings

(18)

(105)

Lease liability payment

(138)


Drawdown of bank borrowings

5,200

5,600

Repayment of bank borrowings

(19,030)


Repayment of bank borrowings from bonds proceeds


(100,000)

Net proceeds from issuance of fixed rate bonds


98,568

Share buyback costs


(2,293)

Net cash applied to financing activities(23,960)

(8,022)

Net (decrease)/increase in cash and cash equivalents held(3,381)

587

Opening cash and cash equivalents

5,111

2,199

Closing cash and cash equivalents1,730

2,786

Reconciliation of profit after income tax attributable to shareholders to net cash flows from

operating activities

Notes

Unaudited

6 months

30 Sep 19

$000

Unaudited

6 months

30 Sep 18

$000

Profit after income tax attributable to shareholders10,971

9,968

Add/(less) non-cash items:

Movement in deferred tax

6.1127

298

Net change in fair value of investment properties

(886)

923

Spreading of fixed rental increases

(608)

(694)

Capitalised lease incentives

(20)

(8)

Lease incentives amortisation

2

1

Movement in loss allowance

18

(24)

Borrowings establishment cost amortisation

253

334

Accrued interest movement in derivative financial instruments

53

(44)

Net change in fair value of derivative financial instruments

(8)

(24)

9,902

10,730

Add activity classified as investing activity:

Movement in working capital items relating to investing activities

158

1,747

10,060

12,477

Movement in working capital:

Decrease/(increase) in trade and other receivables

282

(59)

Increase in prepayments and other current assets

(467)

(584)

Decrease in trade and other payables

(624)

(867)

(Decrease)/increase in tax payable

(709)

1,499

Net cash provided by operating activities8,542

12,466

The attached notes form part of and are to be read in conjunction with these financial statements.The attached notes form part of and are to be read in conjunction with these financial statements.

18
Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

19

Notes to the Financial Statements

For the six months ended 30 September 2019

1.0 General Information

This section sets out Investore’s accounting policies that relate to the unaudited interim financial

statements (financial statements) as a whole. Where an accounting policy is specific to a note, the

policy is described within the note to which it relates.

1.1 Reporting entity

The financial statements presented are those of Investore Property Limited (Investore). Investore is domiciled in

New Zealand and is registered under the Companies Act 1993. Investore is also an FMC reporting entity under

Part 7 of the Financial Markets Conduct Act 2013.

Investore’s principal activity is property investment in New Zealand. Investore is managed by Stride Investment

Management Limited (SIML).

The financial statements were approved for issue by the Board of Directors (the Board) on 13 November 2019.

1.2 Basis of preparation

The financial statements have been prepared in accordance with the requirements of Part 7 of the Financial

Markets Conduct Act 2013 and the NZX Main Board Listing Rules.

The financial statements have been prepared in accordance with New Zealand Generally Accepted Accounting

Practice (NZ GAAP), New Zealand International Accounting Standard 34 (NZ IAS 34) Interim Financial Reporting

and International Accounting Standard 34 (IAS 34) Interim Financial Reporting.

The financial statements have been prepared under the historical cost basis except for assets and liabilities

stated at fair value as disclosed.

The financial statements have been presented in New Zealand dollars and have been rounded to the nearest

thousand, unless stated otherwise.

The financial statements do not contain all the disclosures normally included in an annual financial report, and

should be read in conjunction with the audited 2019 annual financial statements.

1.3 Adoption of new standard – NZ IFRS 16 Leases

Investore has adopted NZ IFRS 16 Leases from 1 April 2019 which has replaced the previous guidance in

NZ IAS 17 Leases and requires a lessee to recognise a lease liability reflecting future lease payments and a right-

of-use asset applying the fair value model given the ground lease is held solely for the purpose of holding the

related investment property building.

As a lessor, there are no changes to Investore’s current accounting treatment and disclosure of leases. However,

Investore is committed under eleven (31 Mar 19: eleven) operating leases where Investore is the lessee. There

are seven leases at the corner of Anglesea and Liverpool Streets, Hamilton, one at 3 Averill Street, Auckland,

one at 70 Studholme Street, Morrinsville, one at 51 Arthur Street, Blenheim, and one at the corner of Bridge and

Anglesea Streets, Hamilton.

As a lessee, Investore has applied NZ IFRS 16 using the simplified retrospective approach. Under this approach,

Investore has recognised a lease liability of $7,772,000 as at 1 April 2019, representing the present value of the

remaining lease cash flows with the right-of-use asset embedded in the fair value of the underlying investment

property. The prior period comparatives have not been restated, as permitted under the specific transitional

provisions in the standard.

New accounting policy from 1 April 2019

Investore leases various property under non-cancellable operating lease agreements. At the inception of a contract,

Investore assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract

conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

Right-of-use assets are measured on initial recognition as the initial lease liability, plus any initial indirect

costs incurred, less any lease incentives received. Right-of-use assets that meet the definition of investment

property are presented within investment property. Investore applies the fair value model to investment property,

including right-of-use assets that meet the definition of investment property.

Investment property is adjusted for cash flows relating to lease liabilities already recognised separately on the

statement of financial position and also reflected in the investment property valuations.

Lease liabilities are measured based on the present value of the fixed and variable lease payments, less any

cash lease incentives receivable. Each lease payment is allocated between the liability and finance cost. The

finance cost is charged to profit or loss over the lease period so as to produce a constant rate of interest on the

remaining balance of the liability for each period.

1.0 General information 19

1.1 Reporting entity 19

1.2 Basis of preparation 19

1.3 Adoption of new standard – NZ IFRS 16 Leases 19

1.4 Significant accounting policies, estimates and judgements 20

1.5 Significant events and transactions 20

2.0 Property 21

2.1 Net rental income 21

2.2 Investment properties 22

2.3 Capital expenditure commitments contracted for 23

3.0 Investor returns 24

3.1 Basic and diluted earnings per share 24

3.2 Net tangible assets per share 24

3.3 Distributable profit 25

4.0 Related party disclosures 26

5.0 Capital structure and funding 27

5.1 Borrowings 27

5.2 Derivative financial instruments 28

5.3 Net finance expense 29

5.4 Share capital 29

5.5 Reserve 30

6.0 Other 30

6.1 Income Tax 30

6.2 Operating segments 31

6.3 Contingent liabilities 31

6.4 Subsequent events 31

20
Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

21

1.3 Adoption of new standard – NZ IFRS 16 Leases (continued)

Adjustments recognised on adoption of NZ IFRS 16

On adoption of NZ IFRS 16, Investore has recognised a right-of-use asset within the fair value of investment

property and a corresponding lease liability within interest bearing liabilities in relation to leases which had

previously been classified as operating leases under the principles of NZ IAS 17 Leases. The liabilities were

measured at the present value of the remaining lease payments, discounted at a rate of 5.88%, being the

estimated incremental borrowing rate applied to the lease liability as at 1 April 2019.

A reconciliation between the operating lease commitments disclosed as at 31 March 2019 and the lease

liabilities recognised on adoption of NZ IFRS 16 on 1 April 2019 is provided below.

Unaudited

$000

Operating lease commitments disclosed as at 31 March 2019

1,793

Operating lease commitments from next review to final lease expiry

26,652

Discounted using the lessee’s incremental borrowing rate at the date of initial application

(20,673)

Lease liability recognised as at 1 April 20197,772

Of which were:

Current lease liabilities

277

Non-current lease liabilities

7,495

7,772

In applying NZ IFRS 16 for the first time, Investore has used the practical expedient permitted by the standard of

the use of a single discount rate to a portfolio of leases with reasonably similar characteristics.

The commitments shown as at 31 March 2019 reflected amounts payable under current signed lease contracts

up until the next rent review, at which time the terms of the leases may be renegotiated.

1.4 Significant accounting policies, estimates and judgements

The same accounting policies and methods of computation are followed in the financial statements as

compared with the most recent annual financial statements, other than the adoption of NZ IFRS 16 as described

in note 1.3.

1.5 Significant events and transactions

The financial position and performance of Investore was affected by the following events and transactions that

occurred during the reporting period:

Sale of 323 Andersons Bay Road, Dunedin

On 1 April 2019, Investore disposed of the property at 323 Andersons Bay Road, Dunedin, for $19.328 million

gross of transaction costs.

Acquisition of 24 Brighton Mall, Christchurch

On 23 August 2019, Investore acquired the property at 24 Brighton Mall, Christchurch, for $5.75 million

excluding transaction costs.

1.0 General Information (continued)2.0 Property

This section covers property assets, being large format retail properties, which generate Investore’s

trading performance.

2.1 Net Rental Income

Unaudited

6 months

30 Sep 19

$000

Unaudited

6 months

30 Sep 18

$000

Gross rental income

Rental income and service charge income recovered from tenants

26,700

26,719

Spreading of fixed rental increases

608

694

Capitalised lease incentives

20

8

Lease incentives amortisation

(2)

(1)

Total gross rental income27,326

27,420

Direct property operating expenses

Service charge expenses to tenants

(2,191)

(1,965)

Movement in loss allowance

(18)

24

Other non-recoverable property operating expenses

(1,020)

(1,437)

Total direct property operating expenses(3,229)

(3,378)

Net rental income24,097

24,042

Other non-recoverable property operating expenses represents property maintenance and operating expenses

not recoverable from tenants and property leasing costs.

22
Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

23

2.2 Investment Properties (continued)

All investment properties were valued by independent valuers as at 31 March 2019. The Board has reviewed

the fair value of the investment properties as at 30 September 2019 on an asset by asset basis after considering

recent comparable transactional evidence of market sales and leasing activity and is satisfied that there has

been no significant change to the overall carrying value, other than the following investment properties, which

were subject to an independent valuation due to capital expenditure works or leasing activity undertaken during

the period.

Valuer

Unaudited

30 Sep 19

$000

Audited

31 Mar 19

$000

Cnr Butler & Kerikeri Roads, KerikeriColliers

19,000

18,900

Cnr Te Irirangi Drive & Bishop Dunn Place, AucklandCBRE

35,000

34,100

Cnr Tremaine Avenue & Railway Road, Palmerston NorthColliers Wellington

27,350

26,050

The above investment properties were valued by CIVAS Limited (Colliers), CBRE Limited (CBRE) or Colliers

Wellington Limited (Colliers Wellington) as indicated. The valuations are dated effective 30 September 2019.

With regard to these investment properties, the valuers took into account:

• occupancy (leased area as a proportion of the total net lettable area) (100% at balance date);

• average lease term (weighted average lease term (WALT) at balance date is 11.35 years);

• discount rates (ranged from 5.00% to 8.00%); and

• capital expenditure works of $160,000 at corner Butler & Kerikeri Roads, Kerikeri, in relation to the retaining

wall, $441,000 at corner Te Irirangi Drive & Bishop Dunn Place, Auckland, relating to the Mitre 10 development

and $358,000 at corner Tremaine Avenue & Railway Road, Palmerston North, relating to the lighting and

air conditioning upgrades.

Capitalisation rates ranged from 5.00% to 5.88% for the investment properties valued.

In addition to the above, 24 Brighton Mall, Christchurch, was valued as at 20 August 2019 by Colliers at

$6,200,000 in support of the acquisition of the property on 23 August 2019 for $5,750,000.

2.3 Capital expenditure commitments contracted for

As at 30 September 2019, Investore had committed to $2,399,705 (31 Mar 19: $2,440,930) in total

for various capital expenditure works to be undertaken on investment properties in this financial year.

Subsequent to balance date, Investore has not committed to any further capital expenditure works

(31 Mar 19: $62,275).

2.2 Investment Properties

Unaudited

30 Sep 19

$000

Unaudited

31 Mar 19

$000

Opening balance742,125

738,330

Initial add back of land lease liability

7,772


Property acquisitions

5,776


Net change in fair value

886

17,206

Subsequent capital expenditure

1,074

4,145

Spreading of fixed rental increases

608

1,318

Capitalised lease incentives

20

11

Lease incentives amortisation

(2)

(1)

Transfer to investment property classified as held for sale


(19,046)

Transfer from work in progress


162

Closing balance 758,259

742,125

Comprising:

Investment property at valuation

750,625

742,125

Add back land lease liability

7,634


Total758,259

742,125

The net change in fair value of $886,000 (31 Mar 19: $17,206,000) includes ($138,000) (31 Mar 19: N/A)

in relation to the change in value of the lease liability.

2.0 Property (continued)2.0 Property (continued)

24
Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

25

3.0 Investor Returns

This section sets out Investore’s earnings per share and how distributable profit is calculated.

Distributable profit is a non-GAAP measurement and is used by Investore to calculate profit available

for distribution to shareholders by way of dividends.

3.1 Basic and diluted earnings per share

Unaudited

6 months

30 Sep 19

$000

Unaudited

6 months

30 Sep 18

$000

Profit after income tax attributable to shareholders10,971

9,968

Weighted average number of shares for purpose of basic and

diluted earnings per share260,076261,571

Basic and diluted earnings per share – weighted (cents)4.22

3.81

3.2 Net tangible assets per share

Unaudited

30 Sep 19

$000

Audited

31 Mar 19

$000

Unaudited

30 Sep 18

$000

Net tangible assets443,094

443,209426,003

Closing shares on issue

260,076

260,076260,301

Net tangible assets per share$1.70

$1.70$1.64

3.3 Distributable profit

Accounting Policy

Investore’s dividend policy is to target a cash dividend to shareholders that is between 95% and 100% of its

distributable profit. Distributable profit is a non-GAAP measure and consists of profit/(loss) before income

tax, adjusted for determined non-recurring and/or non-cash items (including non-recurring adjustments for

incentives payable to anchor tenants for lease extensions) and current tax.

Unaudited

6 months

30 Sep 19

$000

Unaudited

6 months

30 Sep 18

$000

Profit before income tax

13,758

13,083

Non-recurring and/or non-cash adjustments:

Net change in fair value of investment properties

(886)

923

Reversal of the land lease liability movement in investment properties

(138)


Net change in fair value of derivative financial instruments

(8)

(24)

Loss on breaking swaps (note 5.2)

37


Spreading of fixed rental increases

(608)

(694)

Capitalised lease incentives

(20)

(8)

Lease incentives amortisation

2

1

Borrowings establishment cost amortisation

253

334

Distributable profit before current income tax12,390

13,615

Current tax expense

(2,660)

(2,817)

Distributable profit after current income tax9,730

10,798

Adjustments to funds from operations:

Maintenance capital expenditure

(879)

(360)

Adjusted Funds From Operations (AFFO)8,851

10,438

Weighted average number of shares for purpose of basic and diluted

distributable profit per share (000)260,076261,571

Basic and diluted distributable profit after current income tax per

share - weighted (cents)3.744.13

AFFO basic and diluted distributable profit after current income

tax per share - weighted (cents)3.403.99

3.0 Investor Returns (continued)

26
Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

27

4.0 Related Party Disclosures5.0 Capital Structure and Funding

This section sets out the transactions that have occurred during the relevant periods between

Investore and SIML, as manager of Investore, and Stride Property Limited (SPL), which owns a

cornerstone shareholding in Investore. The shares in each of SIML and SPL are Stapled Securities

and together they comprise the Stride Property Group.

The following transactions with a related party took place

Unaudited

6 months

30 Sep 19

$000

Unaudited

6 months

30 Sep 18

$000

SIML

Asset management fee expense

(2,045)

(2,030)

Performance fee expense

(1,008)


Building management fee expense

(201)

(205)

Accounting fee expense

(125)

(125)

Disposal fee expense

(97)


Leasing fee expense

(45)

(11)

Project management fee expense

(42)

(78)

Maintenance fee expense

(11)

(13)

SPL

Dividends paid

(1,986)

(1,945)

The following balance was payable to a related party

Unaudited

30 Sep 19

$000

Audited

31 Mar 19

$000

SIML(502)

(541)

Investore has appointed SIML as its exclusive provider of ongoing real estate investment management services.

Investore does not have any employees, accordingly, there are no senior managers of Investore who have a

relevant interest in the shares of Investore.

The performance fee expense is calculated and payable on a quarterly basis as 10% of the actual increase in

shareholder returns (being share price, adjusted for dividends, and other changes in capital structure), which is

above 2.5% and under 3.75% in a quarter. Where shareholder returns exceed 3.75% in a quarter, no payment is

due for the actual amount of the increase above 3.75% but the amount of the increase above 3.75% is carried

forward and added to the calculation of shareholder returns in the next seven quarters. However, if shareholder

returns are less than 2.5% in a quarter, the deficit is carried forward and subtracted from the calculation of

shareholder returns in the next seven quarters. SIML received a performance fee of $523,110 for the quarter

ended 30 June 2019 and is due to receive a performance fee of $484,808 for the quarter ended 30 September

2019. The carried forward return for the performance fee calculation for the quarter ended 31 December

2019 is 16.73% (31 Mar 19: carried forward return 7.98%) which has been calculated in accordance with the

management agreement.

As at 30 September 2019, SPL has a cornerstone shareholding in Investore of 19.9%, being 51,791,786 shares

(31 Mar 19: 19.9% and 51,791,786 shares). SPL is not subject to any escrow arrangements that prevent it from

selling or otherwise disposing of any shares that it holds.

Investore’s capital structure includes debt and equity, comprising shares and retained earnings as

shown in the statement of financial position. This section sets out how Investore manages its capital

structure, funding exposure to interest rate risk and related financing costs.

5.1 Borrowings

Unaudited

30 Sep 19

$000

Audited

31 Mar 19

$000

Non-current

Bank facility drawn down

204,700

218,530

Fixed rate bonds

100,000

100,000

Unamortised borrowings establishment costs

(1,664)

(1,899)

Total net borrowings 303,036

316,631

Total bank facility available270,000

270,000

Bank facility drawn down

204,700

218,530

Undrawn bank facility available

65,300

51,470

Facility A

70,000

70,000

Facility B

165,000

165,000

Facility C

35,000

35,000

Total bank facility available270,000

270,000

Bank facility expiry dates

Facility A

31 Aug 2022

31 Aug 2022

Facility B

9 Jun 2021

9 Jun 2021

Facility C

9 Jun 2021

9 Jun 2020

Weighted average interest rate for debt (inclusive of current interest rate

derivatives, bonds, margins and line fees) at balance date4.31%4.38%

Interest rate on the bank facility (excluding margin) at balance date

2.44%

2.54%

Bank borrowings

Investore’s bank borrowings are via syndicated senior secured facilities with ANZ Bank New Zealand Limited,

Bank of New Zealand, Commonwealth Bank of Australia and Westpac New Zealand Limited.

Effective from 30 September 2019, Investore refinanced Facility C for $35 million by extending the tenor to

9 June 2021.

Fixed rate bonds

On 18 April 2018, Investore issued $100 million of fixed rate bonds with a six-year term, expiring on 18 April

2024, paying an interest rate of 4.40%.

The bonds are quoted on the NZX Debt Market and their fair value was $107,285,575 (31 Mar 19: $103,266,143)

based on their listed market price as at balance date. Interest is payable quarterly in April, July, October and January

in equal instalments.

28
Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

29

5.1 Borrowings (continued)

Security

The bank borrowings and fixed rate bonds are managed through a security agent who holds a first registered

mortgage on all the investment properties owned by Investore and a registered first ranking security interest

under a General Security Deed over substantially all the assets of Investore.

5.2 Derivative financial instruments

Unaudited

30 Sep 19

$000

Audited

31 Mar 19

$000

Notional value of interest rate swaps – fixed rate payer

180,000

230,000

Notional value of interest rate swaps – fixed rate receiver

25,000

25,000

205,000

255,000

Fixed interest rates payer ranges

2.27% – 3.01%

2.19% – 3.01%

Fixed interest rate receiver

4.40%

4.40%

Weighted average fixed interest rate (excluding margins)

2.65%

2.58%

Percentage of drawn debt fixed

84%

96%

Investore enters into interest rate swaps that have similar critical terms as the hedged item, such as reference

rate, reset dates, payment dates, maturities and notional amount. Investore has not hedged 100% of its floating

rate borrowings, therefore the hedged item is identified as a proportion of the outstanding loans up to the

notional amount of the swaps. As all critical terms matched during the period, the economic relationship was

100% effective, with the exception of the $25 million fixed rate receiver interest rate swap.

On 21 March 2018, Investore entered into a $25 million forward start fixed rate receiver swap for the duration

of the fixed rate bonds with the effect of converting a portion of the $100 million fixed rate bonds to floating

interest rate. The life to date ineffective portion on the receiver swap, due to the misalignment to the fixed rate

bonds as a result of the bonds commencing on 18 April 2018, is a fair value loss of $41,858 (31 Mar 19: fair

value loss of $50,320), resulting in a fair value gain movement of $8,462 (31 Mar 19: fair value loss of $88,134)

being recognised in the current period in the statement of comprehensive income.

On 2 April 2019, Investore closed out interest rate swaps with a notional value of $20 million for a cost of $37,100.

The fair values of interest rate derivatives are determined from valuations prepared by independent treasury

advisors using valuation techniques classified as Level 2 in the fair value hierarchy (31 Mar 19: Level 2).

These are based on the present value of estimated future cash flows based on the terms and maturities of

each contract and the current market interest rates as at balance date. Fair values also reflect the current

creditworthiness of the derivative counterparties. The valuations were based on market rates at 30 September

2019 of between 1.19%, for the 90-day BKBM, and 1.24%, for the 10-year swap rate (31 Mar 19: 1.85% and

2.16%, respectively). There were no changes to these valuation techniques during the reporting period.

As at 30 September 2019, the fair value of the interest rate derivatives was a liability of $4,803,174, including an

accrued interest liability of $102,632 (31 Mar 19: liability of $3,217,393, including an accrued interest liability

of $49,696).

Gains and losses recognised in the cash flow hedge reserve in equity on interest rate derivative contracts as at

30 September 2019 will be reclassified in the same period in which the hedged forecast cash flows affect profit

or loss, until the repayment of the underlying borrowings.

5.0 Capital Structure and Funding (continued)5.0 Capital Structure and Funding (continued)

5.3 Net finance expense

Unaudited

6 months

30 Sep 19

$000

Unaudited

6 months

30 Sep 18

$000

Finance income

Bank interest income

33

28

Other finance income

3

31

Total finance income36

59

Finance expense

Bank borrowings interest

(4,780)

(5,140)

Fixed rate bonds interest

(2,239)

(2,167)

Lease liability interest

(214)


Total finance expense(7,233)

(7,307)

Net finance expense(7,197)

(7,248)

5.4 Share capital

There is only one class of shares, being ordinary shares, and they rank equally with each other. All issued shares

are fully paid and have no par value. Investore has 260,075,613 shares on issue as at 30 September 2019

(31 Mar 19: 260,075,613).

On 1 August 2018, Investore announced an on-market share buyback programme to purchase up to 5% of

its ordinary shares over a 12-month period. During the prior financial year, Investore acquired and cancelled

1,696,220 ordinary shares on market at an average price of $1.53 for a total consideration of $2,599,984. On

21 May 2019, Investore announced the buyback programme had been concluded.

Ordinarily, all directors of a company that has its shares quoted on the NZX Main Board would be elected by

shareholders by way of ordinary resolution, but NZX has issued a waiver to Investore which permits SIML to have

the right to appoint two directors to the Investore Board. Tim Storey and John Harvey have been appointed to the

Board by SIML under this right. NZX has also issued a waiver to allow the directors appointed by SIML to vote on

resolutions of the Board to the extent that those directors are restricted from voting on the grounds that they are

“interested” (as defined in the Companies Act 1993) in the matter solely due to being directors of SIML but for

no other reason. An issuer which does not comply with all of the requirements of the NZX Listing Rules may be

granted listing with the designation ‘Non-Standard’ or ‘NS’. A term of the waiver granted to Investore to permit

SIML to have the right to appoint two directors was that Investore would be given a Non-Standard Designation

upon its listing and the quotation of its shares.

Under Investore’s Constitution, if SIML has (or is deemed to have) appointed two directors to the Board, the chair

of the Board must be a director elected by shareholders not associated with SIML and otherwise be independent

of SIML and, provided the chair is independent of SIML, holds a casting vote in respect of the resolutions of the

Board where there is an equality of votes.

On 22 May 2019, independent Director Kate Healy, resigned from the Investore Board. The Board is

progressing a formal process to identify a new independent Director for the Board, as the independent majority

representation on the Board is an important governance feature for the company.

30
Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

31

5.0 Capital Structure and Funding (continued)

6.0 Other

5.5 Reserve

Cash flow hedge reserve

Unaudited

30 Sep 19

$000

Audited

31 Mar 19

$000

Opening balance(2,230)

(133)

Movement in fair value of interest rate derivatives

(1,533)

(3,035)

Tax on fair value movement

429

850

Transferred to profit or loss

(8)

88

Closing balance(3,342)

(2,230)

6.0 Other (continued)

6.2 Operating segments

Investore is reported as a single operating segment, being large format retail properties. Investore’s

revenue streams are earned from investment properties owned in New Zealand, with no specific exposure

to geographical risk. One tenant, General Distributors Limited (Countdown), contributes 73% of Investore’s

portfolio contract rental as at 30 September 2019 (30 Sep 18: 73%).

6.3 Contingent liabilities

Investore has no contingent liabilities at balance date (31 Mar 19: $nil).

6.4 Subsequent events

On 13 November 2019, Investore declared a cash dividend for the period 1 July 2019 to 30 September 2019 of

1.90 cents per share, to be paid on 27 November 2019 to all shareholders on Investore’s register at the close of

business on 20 November 2019. This dividend will carry imputation credits of 0.518761 cents per share. This

dividend has not been recognised in the financial statements.

There have been no other material events subsequent to balance date.

This section contains additional information to assist in understanding the financial performance and

position of Investore.

6.1 Income tax

Unaudited

6 months

30 Sep 19

$000

Unaudited

6 months

30 Sep 18

$000

Profit before income tax13,758

13,083

Prima facie income tax using the company tax rate of 28%

(3,852)

(3,663)

Decrease/(increase) in income tax due to:

Net change in fair value of investment properties

248

(258)

Non-taxable income

274

196

Depreciation

852

924

Depreciation recovered on disposal of investment properties

(53)


Movement in fair value of derivative financial instruments

2

6

Non-deductible expenses

(97)

(1)

Temporary differences

(34)

(21)

Current tax expense(2,660)

(2,817)

Investment property depreciation

(160)

(308)

Other

33

10

Deferred tax charged to profit or loss(127)

(298)

Income tax expense per the statement of comprehensive income(2,787)

(3,115)

32
Investore Property Limited Interim Report for the six months ended 30 September 2019 Investore Property Limited Interim Report for the six months ended 30 September 2019

33

Corporate Directory

Board of Directors

Mike Allen (Chair)

Gráinne Troute

Tim Storey (SIML appointed Director)

John Harvey (SIML appointed Director)

Registered Office

Level 12, 34 Shortland Street, Auckland 1010

PO Box 6320, Wellesley Street

Auckland 1141

New Zealand

W investoreproperty.co.nz

Share Registrar

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road, Takapuna

Private Bag 92119

Victoria Street West

Auckland 1142

T +64 9 488 8777

F +64 9 488 8787

E enquiry@computershare.co.nz

Legal Adviser

Bell Gully

Level 21, Vero Centre

48 Shortland Street, Auckland 1010

PO Box 4199, Auckland 1140

Bankers

ANZ Bank New Zealand Limited

Bank of New Zealand

Commonwealth Bank of Australia

Westpac New Zealand Limited

Auditor

PricewaterhouseCoopers

PricewaterhouseCoopers Tower

Level 22, 188 Quay Street

Private Bag 92162, Auckland 1142

Bond Supervisor

Public Trust

Level 9, 34 Shortland Street

Auckland 1010

PO Box 1598, Auckland 1140

Manager

Stride Investment Management Limited

Level 12, 34 Shortland Street, Auckland 1010

PO Box 6320, Wellesley Street

Auckland 1141

New Zealand

T +64 9 912 2690

W strideproperty.co.nz

Report on the interim financial statements

We have reviewed the accompanying interim financial statements of Investore Property Limited (“the Company”) on

pages 13 to 31, which comprise the statement of financial position as at 30 September 2019, and the statement of

comprehensive income, the statement of changes in equity and the statement of cash flows for the six month period

ended on that date, and a summary of significant accounting policies and selected explanatory notes.

Directors’ responsibility for the interim financial statements

The Directors of Investore Property Limited are responsible on behalf of the Company for the preparation and

fair presentation of these interim financial statements in accordance with International Accounting Standard 34

Interim Financial Reporting (IAS 34) and New Zealand Equivalent to International Accounting Standard 34

Interim Financial Reporting (NZ IAS 34) and for such internal control as the Directors determine is necessary

to enable the preparation and fair presentation of interim financial statements that are free from material

misstatement, whether due to fraud or error.

Our responsibility

Our responsibility is to express a conclusion on the accompanying interim financial statements based on our

review. We conducted our review in accordance with the New Zealand Standard on Review Engagements 2410

Review of Financial Statements Performed by the Independent Auditor of the Entity (NZ SRE 2410). NZ SRE 2410

requires us to conclude whether anything has come to our attention that causes us to believe that the interim

financial statements, taken as a whole, are not prepared in all material respects, in accordance with IAS 34 and

NZ IAS 34. As the auditor of the Company, NZ SRE 2410 requires that we comply with the ethical requirements

relevant to the audit of the annual financial statements.

A review of interim financial statements in accordance with NZ SRE 2410 is a limited assurance engagement.

The auditor performs procedures, primarily consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures. The procedures

performed in a review are substantially less than those performed in an audit conducted in accordance with

International Standards on Auditing (New Zealand) and International Standards on Auditing. Accordingly, we

do not express an audit opinion on these interim financial statements.

We are independent of the Company. Our firm carries out other services for the Company in the areas of

operating expense audits and performing agreed procedures in respect of proxy vote at the 2019 Annual

Shareholder Meeting. The provision of these other services has not impaired our independence.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that these interim financial

statements of the Company do not present fairly, in all material respects, the financial position of the Company

as at 30 September 2019, and its financial performance and cash flows for the six month period then ended,

in accordance with IAS 34 and NZ IAS 34.

Who we report to

This report is made solely to the Company’s shareholders, as a body. Our review work has been undertaken

so that we might state to the Company’s shareholders those matters which we are required to state to them in

our review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our review

procedures, for this report, or for the conclusion we have formed.

For and on behalf of:

Chartered Accountants, Auckland

13 November 2019

Independent Review Report

To the shareholders of Investore Property Limited

Investore Property Limited
Level 12, 34 Shortland Street

Auckland 1010

PO Box 6320, Wellesley Street

Auckland 1141

New Zealand

T + 64 9 912 2690

W investoreproperty.co.nz

---

Interim Update
For The Six Months Ended

30 September 2019

2
03Highlights

06Portfolio Overview

11Interim Results

16CapitalManagement

19Conclusion

Investore has been designated as a "Non-Standard" (NS) issuer by NZX Limited (NZX). A copy of the waivers granted by NZX from the NZX Main

Board Listing Rules dated 1 October 2017 (specifically, Listing Rules 3.3.5 to 3.3.15 and 3.4.3) in respect of Investore's "NS" designation can be

found at www.nzx.com/companies/IPL/documents. Until such time as these waivers are reissued by NZX (or 30 June 2020 if these waivers are

not reissued by that date), Investore will continue to rely on them under the NZX Regulation Decision dated 19 November 2018 regarding the

continuing application of waivers granted under the previous NZX Main Board Listing Rules.

Investore Property Limited Interim Update for the six months ended 30 September 2019

Contents

Highlights
3Investore Property Limited Interim Update for the six months ended 30 September 2019

$11.0m
profit after

income tax up

$1.0m on HY19

$1.70 NTA

2

per

share –compared

to share price at

30 September

2019 of $1.90

7.60 cps FY20

cash dividend

guidance

$750.6m

property portfolio

value

1

99.7%

occupancy

Loan to value

ratio 40.6%

11.9 years

WALT

3

Acquisition of

Countdown New

Brighton for

$5.75m

1.Excludes land lease liability of $7.6 million.

2.Net Tangible Assets (NTA)

3.Weighted average lease term.

Investore Property Limited Interim Update for the six months ended 30 September 2019

HY20 Highlights

(as at 30 September 2019, unless otherwise stated)

4

Loan to value
ratio 42%

1

Weighted average lease term.

Investore Property Limited Interim Update for the six months ended 30 September 2019

Strategic Principles –Delivery of Strategy

5

Investore’s strategy is to invest

in quality, large format retail

properties throughout New

Zealand, and actively manage

shareholders’ capital, to

maximise distributions and total

returns over the long term

Investorefocusses on tenants

which meet New Zealand

consumers’ everyday needs,

making it well positioned to

provide a secure income stream

for investors

1.Active Portfolio Management

•11.9 years WALT

4

•All major lease expiries for FY20 renewed

•Alignment of Investore’s capital expenditure

programme with that of its major tenants

4. Proactive Capital Management

•$35 million debt refinanced, extending tenor

to June 2021

•No debt maturing until FY22

•Share buyback programme concluded, at an

average cost of $1.53 per share, compared

to share price as at 30 September 2019 of

$1.90 and net tangible assets per share as

at 30 September 2019 of $1.70

2. Targeted Growth

•Purchase of a Countdown operated store in

the coastal suburb of New Brighton,

Christchurch, for $5.75 million, at an initial

yield of 7.2%

•Pipeline of acquisitions under consideration

•Settlement of the divestment of Countdown

Dunedin South, delivering 5.6% premium to

the book value as at 31 March 2018

3. Continued Portfolio Optimisation

•Investore is working with Countdown to

develop new customer pickup bays across

its portfolio to support Countdown’s

expanding online operations

•Partnership with Tesla for the installation of

supercharger charging stations

4. Refer footnote 3 on page 4.

Portfolio
Overview

6Investore Property Limited Interim Update for the six months ended 30 September 2019

Loan to value
ratio 42%

1

Weighted average lease term.

Investore Property Limited Interim Update for the six months ended 30 September 2019

Portfolio Overview

7

Key activities

across portfolio

• Portfolio value down $10.5 million due

to divestment of Countdown Dunedin

South ($19.0 million net sale price after

disposal costs), partially offset by the

acquisition of Countdown New Brighton

($5.75 million acquisition price) and

gross valuation gain of $2.3 million

(or 0.3%)

• Countdown New Brighton, Christchurch,

purchased for $5.75 million, and lease

extended, with maturity in 2028

• The strong underlying rental income

and the improvement in fair value of

investment properties were driven

largely by the Manager’s active

management of the Investoreportfolio

30 Sept1931 Mar 19

4040

7878

46.847.6

750.6761.2

208,116209,980

507,411512,705

99.799.9

11.912.4

6.046.05

3.93.9

Total property portfolio

Number of properties

Number of tenants

Net Contract Rental

5

($m )

Portfolio value

6

($m )

Net Lettable Area (NLA) (sqm)

Total land area (sqm)

Occupancy rate (% by area)

WALT

7

(years)

Market capitalisation rate (%)

Car parking ratio (bays per 100sqm of NLA)

$761.2m

$750.6m

($19.0m)

$1.0m

$1.1m

$5.8m

$0.6m

31-Mar-19DisposalNet change in

fair value

Capital

expenditure

AcquisitionSpreading of

fixed rental

increases

30-Sep-19

Property portfolio valuation movement

6

5.Contract Rental is the amount of rent payable by each

tenant, plus other amounts payable to Investore by that

tenant under the terms of the relevant lease as at

30 September 2019, annualised for the 12 month period on

the basis of occupancy level for the relevant property as at

30 September 2019, and assuming no default by the tenant.

6. Refer footnote 1 on page 4.

7. Refer footnote 3 on page 4.

8. Excludes land lease liability movement in investment

properties of $138,000.

Numbers in the charts may not add due to rounding.

8

0.0%
2.1%2.1%

0.5%

2.7%

4.6%

1.2%

0.6%

3.2%

1.0%

15.5%

6.0%

0.0%

22.3%

4.4%

33.8%

FY20FY21FY22FY23FY24FY25FY26FY27FY28FY29FY30FY31FY32FY33FY34FY35

Loan to value

ratio 42%

Investore Property Limited Interim Update for the six months ended 30 September 2019

Portfolio Profile

8

SIML has been actively managing the

Investore portfolio, with no major expiries

remaining in FY20

Total of four specialty tenant leases and

one mini-major lease were renewed in

the six months to 30 September 2019,

providing 0.9% increase in net contract

rental over average 5.6 year term

82% of portfolio Contract Rental

9

has

an expiry of 10 years or greater

99.7% occupancy across the portfolio with

only one vacancy of less than 1% (670 sqm

or 0.3%) of total net lettable area

The Warehouse lease at Dunedin is due to

expire in July 2021 with early indication that

this lease will not be renewed.

9. Refer footnote 5 on page 7.

10. Represents the scheduled expiry for each lease,

excluding any rights of renewal that may be granted under

each lease, for the entire portfolio as at 30 September

2019, as a percentage of Contract Rental.

Lease Expiry Profile

10

by Contract Rental

9

Tenant Profile by Contract Rental

9

73%

10%

5%

4%

4%

3%

1%

General Distributors Limited

Bunnings

Foodstuffs

Other

Mitre 10

The Warehouse

Animates

WALT 11.9

years

No major expiries

remaining in FY20

Numbers in the charts may not sum due to rounding.

Food / Beverage (2%)
McDonald’s

St Pierre’s Sushi

Domino’s

Columbus Coffee

Pita Pit

Everyday Needs,

80%

Hardware, 14%

General Merchandise /

Retail, 4%

Food & Beverage, 2%

Investore Property Limited Interim Update for the six months ended 30 September 20199

Portfolio Diversification

Diversificationby Contract Rental

11

as at 30 September 2019

Everyday Needs (80%)

Countdown

New World

Pak’nSave

Animates

Pet Essentials

Anytime Fitness

Snap Fitness

Not all tenants are reflected in the above.

11. Refer footnote 5 on page 7.

Hardware (14%)

Bunnings

Resene

Mitre 10

General Merchandise / Retail (4%)

The Warehouse

Acquisition –
New Brighton,

Christchurch

Investore Property Limited Interim Update for the six months ended 30 September 201910

Countdown New Brighton

24 Brighton Mall, New Brighton

TenantCountdown

Occupancy100%

NLA2,206sqm

Land area5,004 sqm

Car parking ratio

(bays per 100sqm of NLA)

4.0

WALT9years

Valuation$6.2m

Val./ NLA

(

Per Sqm)

$2,810

Market cap rate6.6%

Investore continues to partner with its

key tenants on a variety of projects.

This successful formula of working

alongside our tenants has been a

particular feature of Investore’s

approach which has continued to

deliver growth for our investors.

During the six months in review,

Investore acquired the Countdown

occupied property in New Brighton,

one of Christchurch's eastern beachside

suburbs. The site is located adjacent

to the main street and the beachside

amenity with easily accessible car

parking.

The site has potential for future

development with Investorereviewing

number of options for the site with its

tenant.

Interim
Results

11Investore Property Limited Interim Update for the six months ended 30 September 2019

Loan to value
ratio 42%

1

Weighted average lease term.

Investore Property Limited Interim Update for the six months ended 30 September 2019

Financial Performance

12

12. Other income/(expense) includes net change in fair value of investment properties.

Values in the table above are calculated based on the numbers in the financial statements for each respective financial period and may not sum due to rounding.

Unaudited

30 Sep 19

$m

Unaudited

30 Sep 18

$m

Change

$m%

Net rental income24.124.00.1+0.2

Corporate expenses(4.0)(2.8)(1.2)(43.5)

Profit before net finance expense, other income/(expense) and income tax20.121.2(1.2)(5.5)

Net finance expense(7.2)(7.2)0.1+0.7

Profit before other income/(expense) and income tax12.914.0(1.1)(8.0)

Other income/(expense)

12

0.9(0.9)1.8+199.4

Profit before income tax13.813.10.7+5. 2

Income tax expense(2.8)(3.1)0.3+10.5

Profit after income tax attributable to shareholders11.010.01.0+10.1

Investore Property Limited Interim Update for the six months ended 30 September 2019
Financial Performance

13

$14.0m

$12.9m

($0.6m)

$0.4m

$0.3m

($1.0m)

($0.2m)

30 Sep 18Net rental reduction

from disposals

Net rental increase

from existing portfolio

NZ IFRS adjustmentsHigher performance

fee expense

Higher administration

expense

30 Sep 19

Profit before other income and income tax

Numbers in the chart may not sum due to rounding.

Loan to value
ratio 42%

1

Weighted average lease term.

Investore Property Limited Interim Update for the six months ended 30 September 2019

Distributable Profit

13

14

13. Distributable profit is a non-GAAP financial measure adopted by Investore to assist Investore and its investors in assessingInvestore’s profit available for distribution. It is defined as profit/(loss) before income tax adjusted for determined

non-recurring and/or non-cash items (including non-recurring adjustments for incentives payable to anchor tenants for lease extensions) and current tax. Further information, including the calculation of distributable profit and the adjustments

to profit before income tax, is set out in note 3.3 to the Interim Report for the six months ended 30 September 2019.

Values in the table above are calculated based on the numbers in the financial statements for each respective financial period and may not sum due to rounding.

Unaudited

30 Sep 19

$m

Unaudited

30 Sep 18

$m

Change

$m%

Profit before income tax13.813.10.7+5.2

Non-recurring and/or non-cash adjustments:

-Net change in fair value of investment properties(0.9)0.9(1.8)(196.0)

-Reversal of the land lease liability movement in investment properties(0.1)-(0.1)(100.0)

-Spreading of fixed rental increases(0.6)(0.7)0.1+12.4

-Borrowings establishment costs amortisation0.30.3(0.1)(24.3)

Distributable profit before current income tax12.413.6(1.2)(9.0)

Current tax expense(2.7)(2.8)0.2+5.6

Distributable profit after current income tax9.710.8(1.1)(9.9)

Adjustments to funds from operations:

-Maintenance capital expenditure(0.9)(0.4)(0.5)(144.2)

Adjusted Funds From Operations (AFFO)8.910.4(1.6)(15.2)

Weighted average number of shares (millions)260.1261.6

Basic and diluted distributable profit after current income tax per share –

weighted (cents)

3.744.13

AFFO basic and diluted distributable profit after current income tax per share –

weighted (cents)

3.403.99

Unaudited
30 Sep 19

$m

Audited

31 Mar 19

$m

Investment property value

14

750.6761.2

Drawn debt304.7318.5

Loan to value ratio (LVR)40.6%41.8%

Equity443.1443.2

Shares on issue (millions)260.1260.1

Net TangibleAssets (NTA) per share1.701.70

Adjusted NTA

15

per share1.721.71

Loan to value

ratio 42%

Investore Property Limited Interim Update for the six months ended 30 September 2019

Financial Summary

15

14. Refer footnote 1 on page 4.

15. Excludes the after tax fair value of interest rate derivatives.

$1.70 $1.70

$0.05

($0.01)

($0.04)

31-Mar-19Profit before

tax

Income tax

expense

Dividends

paid

30-Sep-19

NTA per share

Capital
Management

16Investore Property Limited Interim Update for the six months ended 30 September 2019

Loan to value
ratio 42%

Investore Property Limited Interim Update for the six months ended 30 September 2019

Capital Management –Debt Profile

17

Debt facilities

As at

30 Sep 19

As at

31 Mar 19

Banking facility limit

(ANZ, BNZ, CBA, Westpac),

plus $100m bond

$370m$370m

Debt facilities drawn$305m$319m

Weighted maturity of debt facilities (years)2.73.1

Debt covenants

LVR

(Drawn Debt / Property Values)

Covenant: ≤ 65%

40.6%41.8%

Interest Cover Ratio

(EBIT/Interest and Financing Costs)

Covenant: ≥ 1.75x

2.8x2.9x

WALT

Covenant: > 6.0 years

11.9 years 12.4 years

Key transactions

•$20m swaps cancelled 2 April 2019

•$35m bank facility refinanced September 2019

•Weighted maturity of debt facilities 2.7 years, with

no debt facilities expiring until June 2021

•Board policy is 48% maximum LVR

$200m

$70m

$100m

FY20FY21FY22FY23FY24FY25

Debt maturity profile

Bank facilitiesBonds

Loan to value
ratio 42%

Investore Property Limited Interim Update for the six months ended 30 September 2019

Capital Management –Cost of Debt

(continued)

18

Cost of debt

As at

30 Sep 19

As at

31 Mar 19

Weighted average interest rate for debt

(incl. current interest rate derivatives, bond

and bank margins, and line fees)

4.31%4.38%

Weighted average fixed interest rate

(excl. margins)

2.65%2.58%

Weighted average fixed interest rate

maturity (incl. bond, active and forward

starting swaps)

3.0 years3.0 years

% of drawn debt fixed84%96%

$255m

$225m

$165m

$120m

$75m

2.65%

2.68%

2.79%

2.91%

2.90%

2.00%

2.20%

2.40%

2.60%

2.80%

3.00%

-

$50m

$100m

$150m

$200m

$250m

$300m

30-Sep-1930-Sep-2030-Sep-2130-Sep-2230-Sep-23

Fixed rate interest profile

Notional fixed rate debt (net of fixed-to-floating hedging)

Weighted average interest rate of fixed rate debt (excl. margin and line fees)

Conclusion
19Investore Property Limited Interim Update for the six months ended 30 September 201919

Proactive debt
refinancing

$35m

Strong portfolio

metrics

99.7%

occupancy

11.9 years

WALT

Annual cash

dividend guidance

for FY20

7.60cps

Conclusion

Capital initiatives reduce risk and enhance returns

•Proactive bank refinancing to manage refinancing risk,

with no debt maturing until June 2021

•Share buyback programme was an efficient use of

balance sheet capacity

Active portfolio management

•Investore’sstrategy is to continue to grow, and the acquisition of

Countdown New Brighton demonstrates this. Investorewill continue

to assess other acquisition opportunities as they arise

•Net rental income steady from solid portfolio activity

•Active leasing renewals across key properties and securing long term

tenants

•Strong portfolio metrics, including 99.7% occupancy and 11.9 years

WALT

•FY20 annual cash dividend guidance 7.60 cps

Investore Property Limited Interim Update for the six months ended 30 September 201920

Thank you
Important Notice:

The information in this presentation is an overview and does not contain all

information necessary to make an investment decision.It is intended to constitute

a summary of certain information relating to the performance of Investore for the

six months ended 30 September 2019. Please refer to Investore’s Interim Report

for the six months ended 30 September 2019 for further information. The

information in this presentation does not purport to be a complete description of

Investore. In making an investment decision, investors must rely on their own

examination of Investore, including the merits and risks involved. Investors should

consult with their own legal, tax, business and/or financial advisors in connection

with any acquisition of securities.

No representation or warranty, express or implied, is made as to the accuracy,

adequacy or reliability of any statements, estimates or opinions or other

information contained in this presentation, any of which may change without

notice. To the maximum extent permitted by law, Investore, Stride Investment

Management Limited and their respective directors, officers, employees, agents

and advisers disclaim all liability and responsibility (including without limitation any

liability arising from fault or negligence on the part of Investore, Stride Investment

Management Limited and their respective directors, officers, employees, agents

and advisers) for any direct or indirect loss or damage which may be suffered by

any recipient through use of or reliance on anything contained in, or omitted from,

this presentation.

This presentation is not a product disclosure statement or other disclosure

document.

Level 12, 34 Shortland Street

Auckland 1010, New Zealand

PO Box 6320, Wellesley Street

Auckland 1141, New Zealand

P +64 9 912 2690

W investoreproperty.co.nz

Investore Property Limited Interim Update for the six months ended 30 September 201921

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 8 May 2019



Results for announcement to the market

Name of issuer Investore Property Limited (NS)

Reporting Period 6 months to 30 September 2019

Previous Reporting Period 6 months to 30 September 2018

Currency NZ$

Amount (000s) Percentage change

Revenue from continuing

operations

$24,097 0.23%

Total Revenue $24,097 0.23%

Net profit/(loss) from

continuing operations

$10,971 10.06%

Total net profit/(loss) $10,971 10.06%

Interim Dividend

Amount per Quoted Equity

Security

$0.01900000

Imputed amount per Quoted

Equity Security

$0.00518761

Record Date 20 November 2019

Dividend Payment Date 27 November 2019

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$1.70 $1.64

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Please refer to the attached Interim Report and Interim Update

presentation for the six months ended 30 September 2019.

Authority for this announcement

Name of person


authorised

to make this announcement

Louise Hill

Contact person for this

announcement

Louise Hill

Contact phone number +64 275 580033

Contact email address louise.hill@strideproperty.co.nz

Date of release through MAP


13 November 2019


Unaudited financial statements accompany this announcement.

---

Distribution Notice



Please note: all cash amounts in this form should be provided to 8 decimal places

Section 1: Issuer information

Name of issuer INVESTORE PROPERTY LIMITED

Financial product name/description Ordinary Shares of Investore Property Limited

NZX ticker code IPL

ISIN (If unknown, check on NZX website) NZIPLE0001S3

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly X

Half Year Special

DRP applies

Record date 20/11/2019

Ex-Date (one business day before the

Record Date)

19/11/2019

Payment date (and allotment date for DRP) 27/11/2019

Total monies associated with the

distribution

1


$4,941,437

Source of distribution Retained earnings

Currency NZD – New Zealand Dollar

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.02418761

Total cash distribution

3

$0.01900000

Excluded amount $0.00566043

Supplementary distribution amount $0.00235404

Section 3: Imputation credits and Resident Withholding Tax

4


Is the distribution imputed Partially imputed

If fully or partially imputed, please state

imputation rate as % applied

21% (being imputation tax credits per financial

product divided by gross distribution per

financial product)

Imputation tax credits per financial product $0.00518761

Resident Withholding Tax per financial

product

n/a

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

n/a


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

4

The imputation credits plus the RWT amount is 33% of the gross distribution for the purposes of this form. If the distribution is fully

imputed the imputation credits will be 28% of the gross distribution with remaining 5% being RWT. This does not constitute advice

as to whether or not RWT needs to be withheld.

Start date and end date for determining
market price for DRP


Date strike price to be announced (if not

available at this time)


Specify source of financial products to be

issued under DRP programme (new issue

or to be bought on market)


DRP strike price per financial product

$

Last date to submit a participation notice

for this distribution in accordance with DRP

participation terms


Section 5: Authority for this announcement

Name of person


authorised to make this

announcement

Louise Hill

Contact person for this announcement Louise Hill

Contact phone number +64 275 580033

Contact email address

louise.hill@strideproperty.co.nz

Date of release through MAP


13/11/2019

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • SPG — Stride Property Limited: HY20 Interim Report and Results
    2019-11-24

    Stride Property Group (NS) NZX Announcement IMMEDIATE — 25 November 2019 W strideproperty.co.nz Stride Property Group – HY20 Interim Report and Results Stride Property Group (n ote 1) (Stride) is pleased to announce that it has released its Interim Report and Results…”

  • SPG — Stride Property Limited: Annual Shareholder Meetings 2019
    2019-08-29

    Annual Meetings 2019 10 • These initiatives included the successful renewal of two key leases in Rotorua and Hamilton, a $100 million inaugural bond issue, an on-market share buyback, completion of Investore’s divestment programme with the sale of its asset at Dunedin South…”