Argosy Property Limited logo

Argosy FY20 interim release

Full Year Results19 November 2019ARGReal Estate

20.11.2019
Interim Results

FY2020

PRESENTED BY
Agenda

2—

Peter Mence

Dave Fraser

CEO

CFO

Highlights

4

Strategy/Portfolio

6

Financials

20

Leasing Update

29

Focus and Outlook

33

Appendices

35

Note: This results presentation should be read in conjunction with the NZX release dated 20 November 2019.

Due to rounding, numbers presented in this presentation may not add up exactly to the totals provided and

percentages may not reflect exactly absolute figures.

“Our strength lies in the diversity of our portfolio by
sector, location and tenant mix, providing flexibility to

support our tenants changing needs, ensuring a

resilient business model through various economic

cycles."

3—

Peter Mence

CEO

Highlights
4—

1H20 Interim Result
5—

24.3%

Total shareholder return

for the six month period

$1.28

New NTA, a 4.9% increase driven

by a $50.8m revaluation gain

6.275¢

Full year dividend guidance

100m

2

nd

successful 7 year green bond

issued post reporting date

3.5%

Net distributable income

increase per share

Strategy / Portfolio
6—

Create.Manage.Own.
7—

2020 Focus
8—

OUR PERFORMANCE SO FAR

Create

Proactive delivery of

sustainable growth.

Manage

Manage all elements of our

business to deliver the right

outcomes for all our

stakeholders.

Own

Own the right assets, with

the right attributes in the

right locations.

Several strategic acquisition opportunities being considered, with long term

capital growth upside.

Settled strategic acquisition of 244 PuhinuiRoad, contiguous with an existing site.

Sold the non Core Albany Lifestyle Centre.

Solid leasing outcomes over 1H20, only ~5% of portfolio expiring over the

remainder of 2020.

Excellent leasing results announced with the Crown for 7WQ space, building is

now 82% leased. Strong inquiry for remaining floors.

Second 7 year Green Bond issue of $100m completed post reporting date,

improving debt funding diversification and tenor.

Transition towards AFFO based dividend policy continues.

We have continued to transition Value Add properties to drive earnings and

capital growth.

Current organic value add development pipeline of $194m. More opportunities

(including green developments) currently being considered.









$1.69B
Portfolio Snapshot

9—

Portfolio highlights
10—

97.6%

Occupancy

70%

Auckland portfolio weighting

3.2%

Like for like rent growth for the half

year

6.0 yrs

Weighted average lease term

(WALT)

47%

Industrial portfolio weighting

50.8m

$ desktop revaluation gain, 3.1%

above 30 September book value

Portfolio at a glance
11—

$1.69 BILLION

1

@ 30 SEPTEMBER 2019

TOTAL PORTFOLIO VALUE

BY SECTOR

47%

40%

13%

Industrial

Office

Retail

TOTAL PORTFOLIO VALUE

BY REGION

70%

27%

3%

Auckland

Wellington

Regional North Island

& South Island

TOTAL PORTFOLIO VALUE

BY ASSET MIX

85%

11%

4%

Core

Non Core

Value Add

Bands

40-50%

30-40%

15-25%

Bands

65-75%

20-30%

<10%

Bands

75-90%

-

-

1. 30 September desk top valuation and excluding asset held for sale and right-of-use

asset at 39 Market Place.

Sector Summary
12—

37

Number of buildings

16

Number of buildings

6

Number of buildings

$786.8

Market value of assets ($m)

$682.1

Market value of assets ($m)

$221.2

Market value of assets ($m)

97.8%

Occupancy (by income)

96.6%

Occupancy (by income)

100%

Occupancy (by income)

7.2yr

Weighted average lease term (WALT)

4.9yr

Weighted average lease term (WALT)

5.1yr

Weighted average lease term (WALT)

5.86%

Contract yield

6.56%

Contract yield

6.02%

Contract yield

INDUSTRIALOFFICERETAIL

Value Add
13—

OPPORTUNITY TO DRIVE EARNINGS AND CAPITAL GROWTH

$ of Value Add properties with

potential to deliver capital growth

194m

Value Add properties total 11% of

the portfolio.

Several major development projects

underway within the group to

transition them to Core properties,

driving earnings and long term

capital growth.

A real focus on transforming Value

Add assets into green developments

where possible.

Note: Valuation is 30 September 2019 desk top valuation.

PropertySectorLocation

Valuation

$m

90 - 104 Springs Road, East TamakiI ndust rialA uckland6.6

5 Unit y Driv e, A lbany

I ndust rialA uckland

7.5

80 Springs Road, East T amaki (com plete)I ndust rialA uckland

15.9

211 Albany Highway, Albany (com plete)I ndust rialA uckland

26.7

960 Great South Road, Penrose (planned)IndustrialAuckland7.2

15 Unit y Driv e, A lbanyI ndust rialA uckland4.6

133 Roscommon Road, Wiri

I ndust rialA uckland9.2

107 Carlton Gore Road, N ewmarket (underway)OfficeAuckland39.3

252 Dairy Flat Highway, Albany

OfficeA uckland9.1

8-14 Willis Street (underway)OfficeWellington39.6

St ewart Dawson Corner (underway)

Ret ailWellingt on22.3

54-56 Jamaica Driv e, Wellingt on (underway)I ndust rialWellingt on6.1

TOTAL $m

194.0

Development Pipeline
14—

A REAL FOCUS ON GREEN DEVELOPMENTS

180-202 Hutt Road: Works

expected to be completed by

December.

107 Carlton Gore Road: 12 year

lease with Housing New

Zealand Corporation

commencing 1 March 2020 for

the entire 6,100m

2

. Targeting

minimum 4 Green Star and

NABERSNZ ratings for this A

Grade building.

1. Expected value on completion based on ‘as if complete’ valuations performed by independent valuers.

8-14 Willis Street: Substantially new 11 level,

12,300m

2

building targeting a 6 Green Star Built

rating and 5 Star NABERSNZ energy efficiency rating.

New 15 year lease with the Crown (Statistics New

Zealand). Due for completion in April 2021.

DevelopmentMajor TenantTypeLocation

$m

1

Forecast

completion

Sep-19Mar-20Sep-20Mar-21

Underway / commenced

180-202 Hutt RoadPlacemakersINDWTN

19.4

Dec-19

107 Cartlon Gore RoadKāinga Ora OFFAKL44.5

Dec-19

Stewart Dawson CornerInternational RetailerRETWTN30.0

Jul-20

8-14 Willis StreetStatistics New ZealandOFFWTN94.5

Apr-21

TOTAL

188.4

Green Devel opmentsStandard Devel opments

FY 2020FY 2021

Green Projects Underway
15—

Target completion: April 2021December 2019

NLA / WALT: 12,300m

2

/15 years6,100m

2

/12 years

Tenant:Statistics New ZealandHousing Corporation of NZ

Green Star rating: Targeting 6 Star Built Targeting minimum 4Star Built

NABERSNZ rating: Targeting 5 StarTargeting 4 Star

Value

1

:$94.5m$44.5m

107 Carlton Gore Road,

Newmarket

8-14 Willis Street,

Wellington

1. Expected value on completion based on ‘as if complete’ valuations performed by

independent valuers.

Case Study – Mighty Ape
16—

9,000m

2

of warehouse.

1,600m

2

of office across two levels.

116 onsite carparks.

7.3% IRR.

5 STAR GREEN RATING

“This award is just the beginning for us. We will

continue to develop new sustainable business

practices with the goal of protecting our country

and its environment for generations to come."

Alastair Burns,General Manager, Mighty Ape.

7WQ Leasing Update
17—

BUILDING NOW 82% LEASED, STRONG INQUIRY FOR OTHER FLOORS

Levels 2 and 10: Department of Internal

Affairs (DIA) has entered into an initial 9-

year lease for 4,130m

2

. Lease

commencement date 1 February 2020.

Level 3, 4 and 5: Kāinga Ora (formerly

Housing New Zealand) Kāinga Ora has

entered into an initial 9-year, 3 months

lease for 7,000m

2

. Lease commencement

date 1 March 2020.

Levels 6, 7 & 8: Argosy recently concluded

negotiations with the Ministry of Housing

and Urban Development (HUD) for an initial

9- year, 3 months lease over 3,660m

2

. The

lease commences 1 March 2020.

Following these negotiations, the building is

now 82% leased.

7WQ’s large floor plates are an attractive

option in a Wellington office market short

on inventory.

* NZ Post lease expiries.

Lease

Commence

BasementBasement

L1

NZ Post

31-Dec-25*

Ground

NZ Post (part) / Common

31-Dec-25*

L3

Kāinga Ora (Crown)

1-M ar-20

L2

Department of Internal Affairs (DIA)

1-Feb-20

L5

Kāinga Ora (Crown)

1-M ar-20

L4

Kāinga Ora (Crown)

1-M ar-20

L7

HUD

1-M ar-20

L6

HUD

1-M ar-20

1-Feb-20

L9

Strong enquiry

L8

HUD

1-M ar-20

L10

DIA

Plant

L12Strong enquiry

L11Strong enquiry

7WQ Reinstatement & Insurance Claim
18—

PROGRESS BEING MADE

Reinstatement

Substantial progress has been made on the reinstatement and seismic works to the building.

The reinstatement project is largely complete apart from some works to Level 12. These are expected to be

completed this financial year.

The seismic programme is also largely complete with all key milestones achieved. This project is also expected to be

completed this financial year.

Insurance Claim

Claims for material damage (reinstatement works and claims assessment costs) undertaken have been submitted

based on costs actually incurred. The total claimed from inception of the claim to 31 July 2019 is $45.3 million. These

costs relate primarily to urgent reinstatement works required to make damaged levels of the building available for

reoccupation (estimated at $49.5 million) and were not able to be agreed with insurers in advance. Further claims will

be made in respect of reinstatement works as costs are incurred.

Claims have been submitted to 31 July 2019 for business interruption costs (loss of rents, additional costs and claims

preparation) totalling $15.0 million. The main component of this is loss of rents ($14.3 million) and no further claims in

respect of loss of rents are expected.

From inception of its claim to 30 September 2019 Argosy has received progress payments from insurers of $23.4

million (after a $4.9 million deductible) in relation to its interim claims. Of these, $10.8 million has been allocated to

reinstatement of earthquake damage, $1.6 million to expense recoveries and $11.0 million to loss of rents.

Revaluations
19—

RENTAL GROWTH AND CAP RATE FIRMING KEY DRIVERS

Solid revaluation gain 3.1%

above book value. Portfolio

market yield¹ firmed 29bps.

Regionally, Auckland was the

biggest contributor of the

revaluation gain at 92% and

Industrial was the largest

contributing sector, at 72%.

Note 1: Market Yields are excluding 7 Waterloo Quay, Stewart Dawson Corner, 8-14 Willis Street and 54-56 Jamaica Drive as the rents of these properties included in

the desk top valuation were based on the completion of the planned remedial and redevelopment work required to be undertaken.

Due to rounding, numbers presented in this presentation may not add up exactly to the totals provided and percentages may notexactly reflect absolute figures.

30 Sep 1931 Mar 19

A uckland 1,135.3 1,181.9 46.6 4.1%6.17%6.43%

Wellingt on 456.6 459.0 2.40.5%6.96%7.48%

Regional Nort h Island & Sout h

I sland

47.5

49.3 1.8 3.8%7.35%7.45%

Total 1,639.4 1,690.1 50.8 3.1%6.36%6.65%

30 Sep 1931 Mar 19

I ndust rial 750.2 786.8 36.6 4.9%6.18%6.46%

Office 668.8 682.1 13.32.0%6.77%7.14%

Ret ail 220.4 221.2 0.8 0.4%5.92%6.27%

Total 1,639.4 1,690.1 50.8 3.1%6.36%6.65%

30 Sep 19

Book Value

$m

30 Sep 19

Valuation

$m

Δ

$m

30 Sep 19

Book Value

$m

30 Sep 19

Valuation

$m

Market Yield

Market Yield

Δ

%

Δ

%

Δ

$m

Financials
20—

Income Reconciliation
21—

SOLID RENTAL GROWTH OFFSET BY DEVELOPMENTS AND DISPOSALS

Financial Performance
22—

OPERATIONAL PERFORMANCE VERY SOLID

Like-for-like rental growth of 3.2%

during the period.

Net property income up slightly

with lower gross rental income

offset by lower property

expenses

1

.

Expenses up slightly due to

additional resourcing costs across

the business.

Interest expense lower due to

lower average rate and

capitalisation of interest.

1H201H19

$m$m

Net propert y income51.050.8

A dminist rat ion expenses(5.6)(5.1)

Profit before financial income/(expenses),

other gains/(losses) and tax

45.445.6

I nt erest expense(11.1)(12.2)

Gain/(loss) on deriv at iv es(3.6)(1.5)

Rev aluat ion gains 50.8 34.6

Realised gains/(losses) on disposal(0.0) 2.9

Net : I nsurance proceeds & eart hquake

expense

(0.2) 1.7

Profit before tax81.371.2

T axat ion expense(4.4)(4.5)

Profit after tax76.966.8

Basic and dilut ed earnings per share (cent s)9.308.07


Note 1: $1 million reclassified from property expenses to interest expense under NZ IFRS

16. This is the first time this standard has been adopted by the Company.

Distributable Income
23—

INCREASE IN NET DISTRIBUTABLE INCOME PER SHARE

After non cash adjustments,

Gross Distributable Income was

up $0.9m or 2.5%.

Gross distributable income per

share was also up by 2.5%.

Increasein Net Distributable

Income per share

3.5%

1H201H19

$m$m

Profit before income tax

81.371.2

Adjust ed for:

Rev aluat ions gains

(50.8)(34.6)

Realised losses/(gains) on disposal 0.0 (2.9)

Deriv at iv e fair v alue loss/(gain) 3.6 1.5

Eart hquake expense net of recov eries

0.2 (1.7)

Gross distributable income34.333.4

Depreciat ion recov ered

- 0.2

Current t ax expense(4.6)(4.9)

Net distributable income29.728.7

Weight ed av erage number of ordinary shares ( m)

827.1827.0

Gross dist ribut able income per share (cent s)4.144.04

Net dist ribut able income per share (cent s)3.593.47

Investment Properties
24—

GROWTH DRIVEN BY DEVELOPMENTS AND REVALUATION GAINS

Capitalisedcosts: Driven by

large developments including

7WQ, Willis Street, Carlton Gore

Rd, Stewart Dawson Corner,

Hutt Road, 99 Khyber Pass.

Acquisitions: 54 Jamaica Drive

Wellington.

Transfers: Albany Lifestyle

Centre contracted for sale for

$89m, settles 27 March 2020.

IFRS adjustments: In relation to

the treatment of the ground

lease at 39 Market Place,

Auckland.

NTA per share reconciliation
25—

GROWTH UNDERPINNED BY REVALUATION GAIN

Gearing
26—

Current asset held for sale is

Albany Lifestyle Centre ($87.6m)

which settles 27

th

March 2020.

Target policy gearing range is

between 30-40%.

Debt to total assets ratio excluding

NZ IFRS 16 adjustment

36.2%

CAPITAL STRUCTURE WITHIN TARGET RANGE

Note: * Excludes NZ IFRS 16 adjustment.

1H20FY19

$m$m

I nv est ment propert ies* 1,690.11,667.0

A sset held for sale87.60.0

Ot her asset s14.28.0

T ot al asset s*1,791.91,675.1

Fixed Rat e Green Bonds100.0100.0

Bank debt (excl. capit alised borrowing cost s)548.9496.2

Debt-to-total-assets ratio36.2%35.6%

Funding & Interest Rate Management
27—

In September 2019, Argosy

extended its bank facilities,

refinanced three tranches of

existing debt and expanded its

syndicate.

Argosy’s incumbent banking

partners of ANZ Bank New

Zealand Limited, Bank of New

Zealand and The Hongkong

and Shanghai Banking

Corporation Limited was

expanded to include

Commonwealth Bank of

Australia and Westpac New

Zealand Limited.

Post 30 September, Argosy

issued a second $100m 7 year

senior secured Green Bond

which was over-subscribed.

The interest rate (coupon) was

set at 2.90% reflecting a margin

of 1.75% above the seven year

swap rate.

Weighted average facility term

after issuance of 2

nd

green bond in

October

4.3yrs

1. Including margin and line fees.

ATTRACTIVE ENVIRONMENT TO EXTEND TENOR & DIVERSIFY CAPITAL MIX

1H20FY19

Weighted average duration of bank facility3.6 years2.7 years

Weighted average interest rate

1

4.35%4.75%

Interest Cover Ratio3.1x3.2x

% of fixed rate borrowings49%53%

Dividends
28—

A second quarter cash dividend of

1.56875 cents per share has been

declared, with imputation credits of

0.26493 cents per share attached, and

will be paid on 19 December 2019.

FY20 dividend guidance of 6.275 cents

per share remains unchanged and in

line with our earlier guidance.

The FY20 dividend reflects the Board’s

wish for shareholders to share in the

continued strong results whilst allowing

Argosy to maintain its momentum

towards an AFFO based dividend

policy over the medium terms.

6.275c

FY20 dividend guidance

CONSISTENT, SUSTAINABLE DIVIDEND GROWTH

Leasing Update
29—

Leasing Success
30—

SOLID FIRST HALF LEASING, MORE TO COME

1H leasing of 47,800m

2

across the

portfolio, or 9% of the portfolios total net

lettable area. 17 transactions over the

period, with 8 renewals, 3 extensions and

6 new leases.

Notable leases over 1H include:

Extension by 3 years to Cardinal

Logistics for 20,700m

2

and 17,700m

2

respectively (Auckland)

Renewal of 10 years to US Embassy for

1,300m

2

(Auckland)

New 15 year lease to Big Chill

Distribution for 1,885m

2

(Wellington)

New 10 year lease to Oregon Group

for 690m

2

(Auckland).

Lease Expiry
31—

NORMALISED PROFILE OVER THE MEDIUM TERM

5yr average income percentage

expiring in any year ~7%.

Largest single expiry over next 5

years is 3.7% being MBIE in 147

Lambton Quay (Wellington).

Lease expiries to address over 2H

include;

Digital Island 845m

2

(Auckland)

Steel & Tube 2,100m

2

(Wellington)

MBIE 147 Lambton Quay

(Wellington)

Sector Summary
32—

INDUSTRIALOFFICERETAIL

►Net absorption continues to

drive additional supply.

►Limited land supply in Auckland

and Wellington encourages

non-traditional locations.

►Rental growth continues for

good quality property.

►Vacancy remains very low, with

constrained funding limiting

speculative supply.

►Flexible working environments

continue to drive a disconnect

between employment growth

and net absorption. This is

expected to continue with

recent transactions

demonstrating a move to agile

work environments.

►Rental growth impacted by new

supply – softer in Auckland,

reflected in higher incentives,

and firmer in Wellington.

►The Wellington market continues

to show strong demand, with low

vacancy for good quality

seismically sound space that is

well located. There is a shortage

of large floor plate/high quality

stock with upward rental growth

pressure as a result. Premium and

Grade A vacancy is minimal.

►Equilibrium with on-line retailing is

yet to show full effect.

►Structural change in retail

property will show increased

focus on showroom and semi

industrial facilities.

►Impact of additional

development will be felt in

secondary locations.

►Large format, and entertainment

retail expected to be most

secure.

Focus and Outlook
33—

2020 Focus
34—

Create

Proactive delivery of

sustainable growth.

Manage

Manage all elements of our

business to deliver the right

outcomes for all our

stakeholders.

Own

Own the right assets, with

the right attributes in the

right locations.

Continue to invest in a diverse range of properties across sectors, locations and sizes.

Maximise current attractive vendor market conditions.

Investment activity focused on existing portfolio – with a focus on more green

developments.

Maintain high tenant retention rates and address key expiries / vacancies.

Lease up the balance of 7 Waterloo Quay.

Consider additional diversification of debt funding to increase tenor.

Maintain transition towards AFFO based dividend policy.

Continue transitioning Value Add properties to drive earnings and capital growth.

Ensure projects are completed on time and on budget.

Keep investigating strategic acquisitions (off market or contiguous).

Appendices
35—

Adjusted Funds From Operations (AFFO)
36—

Note: Due to rounding, numbers presented in this presentation may not add up exactly to the totals provided and percentages may not exactly reflect absolute figures. AFFO is an

alternative performance measure used to assist investors in assessing the Company’s underlying performance and to determine income available for distribution. This reconciliation is based

on guidelines for disclosing AFFO as provided by the Property Council of Australia.

1H201H19

$m

$m

Profit before income t ax

81.371.2

Rev aluat ion gains

(50.8)(34.6)

Deriv at iv e fair v alue (gain)/loss 3.6 1.5

Realised losses/(gains) on disposal 0.0 (2.9)

Eart hquake expense net of recov eries 0.2 (1.7)

Gross distributable income34.333.4

Depreciat ion recov ered - 0.2

Current t ax expense

(4.6)(4.9)

Net distributable income29.728.7

A mort isat ion of t enant incent iv es and leasing cost s 1.7 2.0

Funds from operations (FFO)31.430.7

Capit alisat ion of t enant incent iv es and leasing cost s(2.0)(3.0)

Maint enance capit al expendit ure(4.0)(2.5)

T ax effect ed maint enance capit al expendit ure recov ered - 0.1

Adjusted funds from operations (AFFO)25.425.3

Weight ed av erage number of shares on issue ( m)827.1827.0

AFFO per share (cents)

3.063.07

Div idends paid / payable in relat ion t o period3.143.13

Div idend payout rat io ( t o A FFO)103%102%

Rent Reviews by Type, Sector & Location
37—

Note: Due to rounding, numbers presented in this presentation may not add up exactly to the totals provided and percentages may not exactly reflect absolute figures.

Total5021,135100%21,9878524.0%632100.0%3.0%

By review type

Fixed3312,53259%12,9524203.4%42067%3.4%

Mark et104,92923%5,2393106.3%13622%2.8%

CPI73,67417%3,7961223.3%7512%2.0%

By sector

Industrial1610,79351%11,2254324.0%33753%3.1%

Office195,08424%5,2711873.7%14323%2.8%

Retail155,25925%5,4912324.4%15224%2.9%

By location

Auck land

4519,73293%20,5528204.2%60395%3.1%

Wellington51,4037%1,435332.3%295%2.0%

Other000%000.0%00%0.0%

Type#

New r ent

(000's)

% of r ent

r evi ewed

Pr evi ous Rent

(000's)

$ Incr ease

(000's)

% Incr ease

Annualised $

Incr ease

(000's)

% of Total

Annualised

Incr ease

Annualised %

Incr ease

Rent Reviews – Auckland & Wellington
38—

#

Pr evi ous Rent

(000's)

% of r ent

r evi ewed

New r ent

(000's)

$ Incr ease

(000's)

% Incr ease

Annualised $

Incr ease

(000's)

% of Total

Annualised

Incr ease

Annualised %

Incr ease

Auckland

Industrial

139,73849%10,1444064.2%31550%3.2%

Office174,73624%4,9171823.8%13722%2.9%

Retail155,25927%5,4912324.4%15224%2.9%

4519,732100%20,5528204.2%60395%3.1%

Wellington

Industrial

31,05575%1,081272.5%234%2.2%

Office234825%35461.7%61%1.7%

Retail000%000.0%00%0.0%

51,403100%1,435332.3%295%2.0%

Portfolio Metrics
39—

STRONG BREADTH AND DEPTH OF TENANTS AND SECTORS

Portfolio Snapshot
40—

IMPROVED PORTFOLIO QUALITY IS BEING REFLECTED IN OUR METRICS

0.00

1.00

2.00

3.00

4.00

5.00

6.00

7.00

FY16FY17FY18FY191H20

WALT (years)

0.0%

5.0%

1 0. 0%

1 5. 0%

2 0. 0%

2 5. 0%

3 0. 0%

3 5. 0%

4 0. 0%

FY16FY17FY18FY191H20

Debt-to-total-assets

0.0%

2 0. 0%

4 0. 0%

6 0. 0%

8 0. 0%

100.0%

FY16FY17FY18FY191H20

Occupancy

$ 0. 00

$ 0. 20

$ 0. 40

$ 0. 60

$ 0. 80

$ 1. 00

$ 1. 20

$ 1. 40

FY16FY17FY18FY191H20

Net Tangible Assets

Portfolio Summary -Industrial
41—

Note: Total contract yield excludes

54-56 Jamaica Drive

Property Address

Valuation

$000s

Weighted

average lease

term (years)

Net lettable

area (m

2

)

Vacant

Space (m

2

)

Contract

Yield

Industrial

Auckland

90 - 104 Springs Road, East Tamaki6,550

$ 7.4 3,885 - 5.50%

8 Forge Way, Panmure31,500$ 11.2 4,231 - 4.76%

10 Transport Place, East Tamaki29,300$ 4.6 10,641 - 6.70%

1 Rothwell Avenue, Albany30,200$ 10.8 12,683 - 5.47%

4 Henderson Place, Onehunga28,700$ 11.8 10,841 - 5.49%

320 Ti Rakau Drive, East Tamaki63,800$ 7.5 28,353 - 6.10%

1-3 Unity Drive, Albany11,300$ 2.0 6,204 - 6.64%

5 Unity Drive, Albany7,450$ 1.5 3,046 - 5.46%

80 Springs Road, East Tamaki15,900$ - 9,675 9,675 0.00%

211 Albany Highway, Albany26,700$ 3.3 14,589 - 5.46%

12-16 Bell Avenue, Mt Wellington25,700$ 1.3 14,809 - 5.85%

18-20 Bell Avenue, Mt Wellington15,650$ 1.7 8,941 - 5.93%

32 Bell Avenue, Mt Wellington12,500$ 0.6 8,139 - 6.18%

9 Ride Way, Albany26,700$ 13.0 9,178 - 5.53%

80-120 Favona Road, Mangere93,500$ 4.9 59,386 - 6.89%

19 Nesdale Av enue, Wiri58,400$ 15.2 20,677 - 5.09%

2 Allens Road, East Tamaki5,200$ 5.0 2,920 - 6.16%

12 Allens Road, East Tamaki4,600$ 2.1 2,325 - 6.07%

106 Springs Road, East Tamaki6,700$ 5.0 3,846 - 6.15%

5 Allens Road, East Tamaki5,560$ 2.2 2,663 - 5.02%

960 Great South Road, Penrose7,200$ 0.4 3,676 - 5.85%

17 Mayo Road, Wiri29,100$ 7.3 13,351 - 5.30%

Cnr William Pickering Drive & Rothwell Ave 15,450$ 1.0 7,074 - 5.67%

15 Unity Drive, Albany4,600$ 0.6 7,002 - 5.62%

240 Puhinui Road, Manukau 36,900$ 15.2 17,735 - 4.97%

Highgate Parkway, Silverdale31,900$ 8.4 10,581 - 5.13%

133 Roscommon Road, Wiri9,150$ 14.0 15,862 - 4.82%

Wellington

180-202 Hutt Road, Kaiwharawhara15,464$ 9.0 6,019 - 6.14%

Cnr Wakefield, Taranaki & Cable Streets22,000$ 4.0 3,307 - 4.12%

147 Gracefield Road, Seav iew15,600$ 8.5 8,018 - 6.53%

19 Barnes Street, Seav iew13,450$ 8.9 6,857 - 7.62%

39 Randwick Road, Seaview18,900$ 3.0 16,249 - 8.85%

68 Jamaica Drive, Grenada North16,750$ 1.8 9,609 - 7.31%

54-56 Jamaica Drive, Wellington6,088$ 15.7 860 - 0.00%

Other

8 Foundry Drive, Woolston, Christchurch15,750$ 10.3 7,668 - 6.98%

1478 Omahu Road, Hastings10,500$ 7.8 8,514 - 7.17%

223 Kioreroa Road, Whangarei12,100$ 2.4 9,797 - 9.73%

TOTAL786,812$ 7.2 389,209 9,675 5.86%

Portfolio Summary -Office
42—

Note: Total contract yield excludes 7 Waterloo Quay and 8-14 Willis Street

Property Address

Valuation

$000s

Weighted

average lease

term (years)

Net lettable

area (m

2

)

Vacant

Space (m

2

)

Contract

Yield

OFFICE

Auckland

99-107 Khyber Pass Road, Grafton14,500$ 3.5 2,509 1,522 1.98%

101 Carlton Gore Road, New market27,000$ 1.1 4,821 - 6.69%

8 Nugent Street, Grafton51,000$ 4.4 8,125 325 6.06%

39 Market Place, Viaduct Harbour40,000$ 2.8 10,365 - 9.37%

105 Carlton Gore Road, New market31,500$ 1.7 5,312 - 7.12%

302 Great South Road, Greenlane10,150$ 4.3 1,890 - 6.40%

308 Great South Road, Greenlane7,450$ 0.9 1,568 - 6.78%

25 Nugent Street, Grafton13,200$ 3.1 3,028 - 6.21%

107 Carlton Gore Road, New market39,303$ 12.4 6,061 - 6.50%

Citibank Centre, 23 Customs Street East73,800$ 4.4 9,633 1,539 5.76%

82 Wyndham Street45,800$ 6.2 6,012 - 5.83%

Wellington

143 Lambton Quay29,500$ 5.8 6,216 - 7.27%

147 Lambton Quay35,400$ 1.1 8,539 134 8.85%

8-14 Willis Street39,636$ - - - 0.00%

7 Waterloo Quay108,043$ 6.2 23,841 - 0.00%

15-21 Stout Street115,850$ 6.8 20,709 - 6.18%

TOTAL682,132$ 4.9 118,628 3,520 6.56%

Portfolio Summary -Retail
43—

1. Excludes Stewart Dawson Corner

2. Excludes Stewart Dawson Corner, 8-14 Willis Street, 7 Waterloo Quay and

54-56 Jamaica Drive.

Property Address

Valuation

$000s

Weighted

average lease

term (years)

Net lettable area

(m

2

)

Vacant

Space (m

2

)

Contract

Yield

RETAIL

Auckland

Albany Mega Centre, Albany122,000$ 4.7 25,155 - 6.27%

11 Col iseum Driv e, Al bany27,700$ 5.5 8,637 - 4.99%

50 & 54-62 Cav endish Driv e, Manukau29,200$ 5.7 9,939 - 5.84%

252 Dairy Flat Highway, Albany9,100$ 10.3 2,255 - 5.43%

Wellington

Stewart Dawson Corner22,297$ - - - 0.00%

Other

Cnr Taniwha & Paora Hapi Streets, Taupo10,900$ 3.0 4,212 - 6.89%

TOTALS (excl property held for sale)221,197$ 5.1 50,197 - 6.02%

1

TOTALS (excl property held for sale)1,690,141$ 6.0 558,033 13,195 6.13%

2

Disclaimer
44—

This presentation has been prepared by Argosy Property Limited. The details in this presentation

provide general information only. It is not intended as investment or financial advice and must

not be relied upon as such. You should obtain independent professional advice prior to making

any decision relating to your investment or financial needs. This presentation is not an offer or

invitation for subscription or purchase of securities or other financial products. Past performance

is no indication of future performance.

All values are expressed in New Zealand currency unless otherwise stated.

20 November 2019

---

MARKET RELEASE

FOR THE 6 MONTHS TO 30 SEPTEMBER 2019

Argosy will present the 2020 interim results via a teleconference and webcast at 10am today.

Please visit https://s1.c-conf.com/diamondpass/argosy-10002733-invite.html or dial 0800 122 367 and

quote the conference ID 10002733. It is recommended that you dial in or log in a few minutes before the

start time. A copy of the webcast will be available on Argosy’s website later in the day.


Argosy Property Limited (“Argosy” or the “Company”) has reported its results for the six months to 30

September 2019.

Highlights

- Total shareholder return of 24.3% for the six month period;

- Net distributable income

1

up 3.2%;

- Net distributable income per share up 3.5%;

- A six month revaluation gain of $50.8 million, an increase of 3.1% on book value;

- Portfolio metrics in excellent shape with high occupancy and WALT maintained at 6.0 years;

- Lift in net tangible assets (NTA) to $1.28 from $1.22 at 31 March 2019;

- Full year dividend guidance of 6.275 cents per share reaffirmed.

Argosy’s Chief Executive Officer, Peter Mence said “ We are pleased to have delivered on some of our

key focus areas over the first six months of the 2020 financial year. The leasing progress at 7 Waterloo

Quay has taken time but we currently have 82% of the building leased to high quality Crown tenants.

Strong interest is being shown in the remaining floors. We also issued our second $100 million, 7 year green

bond just after reporting date, although the work was done within the period. The bond issue continues

to demonstrate our strategy of funding green developments with green financing. F ollowing the bond

issue, we have diversified our debt mix further and extended our tenor. The revaluation gain reported

over the first half continues to reflect strong rental growth, a proactive management approach to our

business and a generally buoyant real estate market. Our portfolio metrics remain solid. We will continue

to deliver on our focus areas over the remainder of the financial year, including the residual leasing up of

7 Waterloo Quay.”

Chairman Mike Smith said ”The Board is pleased with the results for the first six months of the 2020 financial

year. Shareholders received a total return over the six month period of 24.3% and a 4.9% increase in NTA

to $1.28, underpinned by a 3.1% revaluation uplift of $50.8 million. The management team has continued

to manage the business well through the combination of transitioning Value Add properties to drive

earnings and capital growth, green developments, strategic divestments and solid operational results

across leasing and rent reviews.

The focus on greening the portfolio will continue as these position Argosy very well for the long term.

There are other green developments being considered for commencement, potentially in the next 12

months.




1

Profit before tax and distributable income are alternative performance measures used to assist investors in assessing the Company’s underlying

operating performance and to determine income available for distribution to shareholders. The accompanying presentation released today provides

a full reconciliation between profit before tax and distributable income.




20 November 2019



ARGOSY FY20 INTERIM RESULT – DELIVERING A SUSTAINABLE PATHWAY


Argosy’s Create, Manage, Own strategic framework will continue to guide our overall long term goals,
supported by our Investment Strategy and Investment Policy. Argosy remains focused on Creating a

sustainable business, Managing the business for the benefit of all stakeholders and Owning the right

assets in the right locations with the right attributes. This remains our simple message to shareholders and

provides a sustainable pathway for the future.

After a strong start to 2020, the Board is pleased to reaffirm our expectations of a full year dividend of

6.275 cents per share for this financial year. This guidance reflects our ongoing belief that investors share

in the continuing strength of the business. However, we are also cognisant that we must maintain our

momentum towards an Adjusted Funds from Operations (AFFO) based dividend policy over the medium

term.”

Financial Results

Statement of Comprehensive Income

For the six months to 30 September, Argosy reported net property income of $51.0 million for the period,

which includes rental loss recoveries from insurers, and is 0.5% higher than the previous interim period.

Argosy has reclassified $1 million of property expenses to interest expense in accordance with NZ IFRS 16,

which has been adopted for the first time. The adjustment relates to the ground lease at 39 Market Place,

Viaduct Harbour, Auckland.

Administration expenses were up on the previous interim period primarily due to additional resourcing

costs across the business.

Interest expense of $11.1 million was down on the previous interim period as the interest on higher

average debt and the NZ IFRS 16 adjustment noted above was offset by interest rate savings and higher

capitalised interest on developments.

The independent desktop valuations for the period to 30 September 2019 were performed by Colliers

International (‘Colliers’). The valuations demonstrated continued evidence of favourable market

conditions since the 2019 full year revaluations. Underpinned by rental growth and general firming in

capitalisation rates across the portfolio, Argosy reported a revaluation gain for the six month period of

$50.8 million.

The portfolio is 1.0% under-rented excluding market rentals on vacant space.

Net profit after tax was $76.9 million compared to $66.8 million in the previous interim period.

Distributable Income

For the six months ended 30 September 2019, gross distributable income was $34.3 million which was 2.5%

higher than the previous interim period. Gross distributable income per share was 4.14 cents per share

compared to 4.04 cents per share in the previous interim period, up 2.5%.

Net distributable income increased by 3.2% to $29.7 million compared to the previous interim period of

$28.7 million. Net distributable income per share increased 3.5% to 3.59 cents per share from 3.47 cents

per share in the previous interim period.

Valuations

The work performed by Colliers resulted in an interim revaluation uplift of $50.8 million, or a 3.1% increase

on book values immediately prior to the revaluation. As a result of the revaluation gain, Argosy’s NTA has

increased to $1.28, 4.9% up from $1.22 at 31 March 2019. F ollowing the revaluation, Argosy’s portfolio

shows a contract yield on values of 6.13% and a yield on fully let market rentals of 6.36%.


Portfolio Activity

Leasing and Rent Reviews

Argosy has commenced the FY20 financial year strongly with solid rent review and leasing activity across

the portfolio. For the six months to 30 September Argosy completed 17 lease transactions across 47,800m

2


of net lettable area, including 8 rights of renewal, 6 new leases and 3 extensions. These leases accounted

for $41.6 million in contract rent over the respective lease terms or $8.1 million on an annual basis.

Significant leasing transaction successes over the first six months include;
• Lease extension by 3 years (to December 2034) to Cardinal Logistics for 20,700m

2

and 17,700m

2


respectively;

• Lease renewal for 10 years to US Embassy for 1,300m

2

;

• New 15 year lease to Big Chill Distribution for 1,885m

2

;

• New 10 year lease to Oregon Group for 690m

2

;

• New 8 year lease to North Beach Limited for 1,085m

2

;

• New 6 year lease to Oxford Finance Limited for 501m

2

;

• Lease renewal for 6 years to Kathmandu Limited for 899m

2

;

• Lease renewal for 5 years to Hallenstein Bro’s Limited for 525m

2

;


Following the successful leasing activity over the first half of the FY20 financial year, Argosy’s WALT at 30

September 2019 was maintained at a healthy 6.0 years (6.1 years at 31 March 2019). “We believe the

combination of proactive portfolio management, a portfolio of quality assets and the lack of new

inventory across all markets has allowed Argosy to deliver strong results for its tenants and shareholders”

said Peter Mence.


Argosy has maintained a high occupancy rate of 97.6% versus 97.7% at 31 March 2019. Key vacancy

areas Argosy remains focused on include 23 Customs Street (1,539m

2

across levels 6 & 7, part of 13), 99

Khyber Pass Road (1,522m

2

across ground floor and level 1 (part)) and 80 Springs Road (9,675m

2

). There is

interest across all these properties.


For the first six months of the financial year, Argosy completed a total of 50 rent reviews on $21.1 million of

existing rental income. Rental growth of 4.0% was achieved or 3.0% on an annualised basis on all rents

reviewed. The industrial portfolio accounted for 53% of the annualised rental uplift on 51% of the rent

reviewed (16 reviews). The balance of the rental uplift saw the office portfolio account for 23% (19

reviews) and the retail portfolio 24% (15 reviews). For the six months to 30 September, approximately 59%

of rents reviewed were subject to fixed reviews, 23% were market reviews and 18% were CPI based. Fixed

reviews accounted for 67% of the total annualised rental uplift and Auckland accounted for 95% of the

total annualised rental uplift.

Acquisitions and Value Add Developments

Over the first six months Argosy acquired a property at 54 Jamaica Drive, Grenada, Wellington for $3.5

million, which is currently leased to Big Chill with four years remaining on the lease. As announced

previously, this property is adjacent to existing Argosy owned development land at 56 Jamaica Drive.

With Big Chill’s existing facilities at capacity, Argosy has commenced a development on the vacant land

to support Big Chill’s long term growth. The 54 Jamaica Drive acquisition delivers opportunity to add

value to all three contiguous sites owned by Argosy, and is a good example of our Create strategy.


Subsequent to reporting date we acquired a property at 244 Puhinui Road, Mangere, which is

contiguous to existing Argosy sites, for $12.4 million.


Value add developments


180-202 Hutt Road, Wellington - Placemakers

This project is another green development for Argosy, targeting a 4 Green Star Industrial Built rating.

Stage 2 works, comprising the drive through warehouse and hardstand area, remain on track to be

completed in December 2019. Argosy has previously indicated that as the various stages are completed,

and subject to market demand, works will commence for additional bulk retail space on the vacant site

of approximately 2,000m

2

.


107 Carlton Gore Road, Auckland - Housing New Zealand Corporation (HCNZ)

This $12.0 million green project is on course for practical completion in December 2019. The scope of

works was similar to that at 82 Wyndham Street (Auckland) and includes new lighting, air conditioning

systems, seismic restraints, end of trip facilities (showers, changing facilities and bike parks) and lift

replacement. HNZC has taken a new 12 year lease commencing 1 March 2020 for the entire 6,100m

2

of

net lettable area. On completion, the building will be A Grade and we are targeting a minimum 4 Green

Star Office Built rating with a seismic rating of 100% of NBS.


8-14 Willis Street, Wellington - Statistics New Zealand

In its largest green project to date at $64 million, Argosy is targeting a 6 Green Star Built rating and 5 Star

NABERSNZ energy efficiency rating. The building will be a substantially new 11 level, 12,300m

2

building.

The 15 year lease to Statistics New Zealand to occupy the entire building underpins the development’s

long term cashflows. The development is forecast for completion by April 2021.


Stewart Dawson Corner, Wellington

Following the resolution of some residual consent issues with the Council, Argosy is shortly expecting to

confirm a lease with a major international retailer. The initial term is 5 years plus three, 5-year rights of

renewal.


Peter Mence, Argosy Chief Executive Officer said “We have a number of exciting developments in

progress across both our key Auckland and Wellington markets. A mix of international corporates and

Crown organisations are key partners in these projects, and we are excited to be working with them all .

Our developments are consistent with our Create strategy. The green developments in particular, deliver

modern, functional and appealing workspace environments to all of our tenant’s employees. Argosy will

benefit from new, high quality tenants and modern buildings along with the long term cashflow certainty

they bring. It is a real focus for Argosy to continue pursuing these green focused opportunities to improve

overall portfolio quality and create incremental value for shareholders.”


Divestment of non Core Assets

The low interest rate environment has continued to underpin strong property market fundamentals

through the first six months of FY20. Both Auckland and Wellington markets are relatively buoyant.

While conditions remain attractive for vendors, Argosy did not settle any non Core assets during the

period. The Albany Lifestyle Centre has now been transferred to held for sale and is on track to settle in

March 2020. In November, Argosy entered into an unconditional agreement for the sale of 223 Kioreroa

Road, Whangarei for $12.3 million. The sale price represents a 1.7% premium to its 30 September 2019

valuation and continues to support Argosy’s strategy of reducing its regional exposures. Settlement is

expected to occur on 12 December 2019 and the funds will initially be applied to reducing bank debt. At

30 September, Argosy had approximately $65.6 million

2

or 3.9% of its portfolio classified as non Core.

Argosy will continue its divestment programme over the next 12-18 months to take advantage of current

market conditions.

7 Waterloo Quay (7WQ), Wellington: Reinstatement Works and Leasing

Substantial progress has been made on the reinstatement and seismic works to the building. The

reinstatement project is largely complete apart from some works to Level 12. These are expected to be

completed this financial year. The seismic works programme was completed post reporting period with

certification of 80% of NBS being achieved.


As previously announced to the market, Argosy has achieved the following leasing transactions for space

at the building:


• Ground Floor and Level 1: New Zealand Post

New Zealand Post will remain on the Ground Floor, and relocate from the four tower floors it presently

occupies down to Level 1 toward the end of this year (4,430m

2

leased to New Zealand Post);

• Levels 2 and 10: Department of Internal Affairs (DIA)

The DIA has entered into an initial 9-year lease for 4,130m

2

. Lease commencement date 1 February

2020.

• Level 3, 4 and 5: Kāinga Ora (formerly Housing New Zealand)

Kāinga Ora has entered into an initial 9-year, 3 months lease for 7,000m

2

. Lease commencement

date 1 March 2020.

Argosy has also recently concluded negotiations with the Ministry of Housing and Urban Development

(HUD) for an initial 9-year, 1 month lease over 3,660m

2

on Levels 6, 7 and 8. The lease commencement

date is 1 March 2020 resulting in the building now being 82% leased. There is strong interest from potential

tenants for the remaining 3,650m

2

of space on Levels 9, 11 and 12.


2

This number includes 223 Kioreroa Road, Whangarei.

7WQ Insurance Claim
The building sustained substantial damage in the 7.5 magnitude Kaikoura earthquake in November 2016.

Soon after the earthquake independent engineers confirmed that the building remained structurally

sound, but it suffered damage to fit out and services. As with many significant insurance claims for

earthquake damage, there is debate with insurers over the extent of damage, the scope of repair works,

the repair methodology and the extent of insurance cover. To support its claim, Argosy commissioned a

comprehensive damage survey of 7 Waterloo Quay, detailed damage assessment reports,

corresponding reinstatement scopes and a comprehensive reinstatement cost estimate. Argosy

submitted these to insurers and is now addressing feedback received from insurers’ consultants.


Argosy has submitted 11 interim claims in respect of material damage and business interruption to 31 July

2019;

• Claims for material damage (reinstatement works and claims assessment costs) undertaken have

been submitted based on costs actually incurred. The total claimed from inception of the claim to 31

July 2019 is $45.3 million. These costs relate primarily to urgent reinstatement works required to make

damaged levels of the building available for reoccupation (estimated at $49.5 million) and were not

able to be agreed with insurers in advance. Further claims will be made in respect of reinstatement

works as costs are incurred.


• Claims have been submitted to 31 July 2019 for business interruption costs (loss of rents, additional

costs and claims preparation) totalling $15.0 million. The main component of this is loss of rents ($14.3

million) and no further claims in respect of loss of rents are expected.


• From inception of its claim to 30 September 2019 Argosy has received progress payments from

insurers of $23.4 million (after a $4.9 million deductible) in relation to its interim claims. Of these, $10.8

million has been allocated to reinstatement of earthquake damage, $1.6 million to expense

recoveries and $11.0 million to loss of rents.



Capital Management

At 30 September 2019, Argosy’s debt-to -total-assets ratio, excluding capitalised borrowing costs, was

36.2% versus 35.6% at 31 March 2019. The ratio reflects the net impact of acquisitions and developments

during the period, offset by revaluation gains. The ratio also excludes the lease liability and right of use

asset at 39 Market Place of $41.8 million, recorded in the period for the first time under NZ IFRS 16.


During the period Argosy added to its existing syndicated bank facilities with ANZ Bank New Zealand

Limited, Bank of New Zealand Limited and Hongkong and Shanghai Banking Corporation. A new $50

million Tranche (Tranche F) provided additional liquidity headroom above existing drawn down debt. The

new facility is for a 2-year period to 8 October 2021.


In the first six months of FY20 Argosy also refinanced three Tranches of its existing syndicated bank

facilities with ANZ Bank New Zealand Limited, Bank of New Zealand Limited and Hongkong and Shanghai

Banking Corporation. Additionally, it has extended its syndicate to include Commonwealth Bank of

Australia and Westpac New Zealand Limited. Tranches B, D and E have been refinanced and replaced

with three new Tranches as follows:


• B1 - $100m for 2 years;

• B2 - $125m for 4 years; and

• B3 - $125m for 5 years.


In October 2019, Argosy successfully completed a second $100 million 7 year Green Bond offer. As a

result, Argosy cancelled $100 million of bank facilities that were due to expire in October 2021. Following

this cancellation, the company’s total bank debt facility was $500 million ($550 million at 31 March 2019).

The execution of the green bond and cancellation of part of the banking facilities has resulted in an

increased debt tenor to 4.3 years at 31 October 2019. Argosy’s target gearing band is unchanged at 30%

to 40% and continues to provide flexibility depending on financial and property market conditions.

Argosy remains well within all bank covenants and currently sits just above the middle of the target debt-

to -total-assets band. At 30 September 2019, Argosy’s weighted average interest rate was 4.35% versus

4.75% at 31 March 2019.


Dividends

Consistent with the first quarter, a second quarter dividend of 1.56875 cents per share has been declared

for the September quarter with imputation credits of 0.26493 cents per share attached. The second

quarter dividend will be paid to shareholders on 19 December 2019 and the record date will be 5

December 2019.


Argosy remains focused on delivering sustainable dividends to shareholders. Based on current projections

for the portfolio, the Board has reaffirmed its previous guidance for a full year 2020 cash dividend of 6.275

cents per share as noted above. This forecast reflects our belief that shareholders continue to share in the

positive operating results of the company and allows us to maintain our momentum towards an AFFO

based dividend policy in the medium term.


Governance – ex Annual Meeting results and appointments

The Board changes signalled in 2018 continued throughout calendar 2019 with the appointment of two

new Directors and the resignation of two Directors. This year Argosy held its AGM in August at the

Stamford Plaza in Auckland. Argosy’s Chairman Mike Smith and Chief Executive Officer Peter Mence

both gave addresses on Argosy’s performance for the 2019 financial year. At the meeting, Mike Smith

and Peter Brook were re-elected onto the Board and Stuart McLauchlan, Chris Gudgeon and Mike Pohio

were all elected to the Board.


Following the meeting, Rachel Winder was appointed as a director. Rachel has been involved in the

property sector for over 20 years across a variety of roles including strategy, portfolio management,

facilities management and development. Rachel is currently Head of Property Services for Westpac New

Zealand Limited and holds an MBA from the University of Otago.


Outlook

Economic conditions since 31 March have not changed materially. The current domestic and global

economic environments are demonstrating a degree of ongoing volatility and weakness. Over the next

12-24 months we expect to see the continuation of low interest rates and a lower inflation outlook, along

with a continued positive environment for real estate pricing. Previous economic forecasts of 2.5% growth

over the medium term now seem optimistic.


Lower migration, waning business confidence and tighter bank capital requirements will tighten financial

conditions generally. Together with an economy with modest growth, the economic outlook over the

medium term certainly needs careful navigation.


Argosy remains well positioned to weather the shifting economic conditions over the near to medium

term. Its capital position has been diversified further and remains very sound. Argosy has a portfolio of

high quality, diversified real estate properties. The focus on sustainability and continued greening of the

portfolio at every opportunity is good for the environment and will be good for shareholders over the long

term.


As Value Add properties are transitioned into higher quality properties, they will deliver added resilience,

certainty and stability to Argosy’s cashflows and earnings.


The focus on addressing key lease expiries within the portfolio and ensuring that the tenant retention rate

remains high, remains unchanged. Argosy will continue to focus on delivering on its strategy to support

the creation of long term value for shareholders.


– ENDS –



Enquiries

Peter Mence

Chief Executive Officer

Argosy Property Limited

Telephone: 09 304 3411

Email: pmence@argosy.co.nz


Dave Fraser

Chief Financial Officer

Argosy Property Limited

Telephone: 09 304 3469

Email: dfraser@argosy.co.nz


Stephen Freundlich

Head of Investor Relations

Argosy Property Limited


Telephone: 09 304 3426

Email: sfreundlich@argosy.co.nz

---

Interim Financial Statements
30 September 2019

PROACTIVE DELIVERY OF
SUSTAINABLE GROWTH

RIGHT ASSETS,

RIGHT ATTRIBUTES,

RIGHT LOCATIONS

MANAGE OUR BUSINESS TO

DELIVER THE RIGHT OUTCOMES

FOR ALL STAKEHOLDERS


C

R

E

A

T

E






M

A

N

A

G

E

O

W

N

Target off market

opportunities

or contiguous properties

with potential

An environmentally focused

& sustainable business

A diversified portfolio of

high quality, well located

assets with growth potential

Strong and valued relationships

across all key stakeholders

Transition value add properties

to drive earnings

and

capital growth

Real estate with a primary

focus on Auckland &

Wellington markets

Safe working environments

for Argosy’s people and

its partners

Streamlined tenant led

development process

and execution

A commitment to

management

excellence

CONSOLIDATED FINANCIAL
STATEMENTS

Contents

Condensed Consolidated Interim Statement of Financial

Position

4

Condensed Consolidated Interim Statement of

Comprehensive Income

5

Condensed Consolidated Interim Statement of Changes

in Equity

6

Condensed Consolidated Interim Statement of Cash

Flows

7

Notes to the Condensed Consolidated Interim Financial

Statements

8

Independent Review Report16

3

Argosy Property Limited

Interim Financial Statements 30 September 2019

CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2019 (UNAUDITED)

Note

Group (unaudited)

30 September 2019

$000s

Group (audited)

31 March 2019

$000s

Non-current assets

Investment properties

4

1,731,9891,667,030

Derivative financial instruments

6

7,3901,857

Other non-current assets1,4171,605

Total non-current assets

1,740,7961,670,492

Current assets

Cash and cash equivalents2,8542,190

Trade and other receivables1,8101,474

Other current assets691905

5,3554,569

Non-current asset classified as held for sale

5

87,628–

Total current assets

92,9834,569

Total assets

3

1,833,7791,675,061

Shareholders' funds

Share capital

7

792,826792,620

Share based payments reserve300389

Retained earnings266,774215,966

Total shareholders' funds

1,059,9001,008,975

Non-current liabilities

Interest bearing liabilities

8

646,125593,536

Derivative financial instruments

6

51,29342,225

Non-current lease liabilities41,743–

Deferred tax9,85010,114

Total non-current liabilities

749,011645,875

Current liabilities

Trade and other payables16,39515,412

Derivative financial instruments

6

30–

Current lease liabilities105–

Other current liabilities3,4452,595

Deposit received for non-current asset classified as held for sale4,525–

Taxation payable3682,204

Total current liabilities

24,86820,211

Total liabilities

773,879666,086

Total shareholders' funds and liabilities

1,833,7791,675,061

For and on behalf of the Board

P Michael Smith

Director

Stuart McLauchlan

Director

Date: 19 November 2019

The notes to the accounts form part of and are to be read in conjunction with these consolidated financial statements.

4

Argosy Property Limited

Interim Financial Statements 30 September 2019

CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019 (UNAUDITED)

Note

Group (unaudited)

Six months to

30 September 2019

$000s

Group (unaudited)

Six months to

30 September 2018

$000s

Gross property income from rentals50,24951,767

Insurance proceeds - rental loss2,5002,287

Gross property income from expense recoveries10,17810,086

Property expenses(11,917)(13,371)

Net property income

3

51,01050,769

Administration expenses5,6055,123

Profit before financial income/(expenses),

other gains/(losses) and tax

45,40545,646

Financial income/(expenses)

Interest expense

9

(11,144)(12,238)

Loss on derivative financial instruments held for trading(3,564)(1,492)

Interest income1920

(14,689)(13,710)

Other gains/(losses)

Revaluation gains on investment property50,77534,633

Realised (losses)/gains on disposal of investment property(4)2,895

Insurance proceeds - reinstatement–2,838

Earthquake expenses(212)(1,089)

50,55939,277

Profit before income tax attributable to shareholders

81,27571,213

Taxation expense4,3604,461

Profit and total comprehensive income after tax

76,91566,752

All amounts are from continuing operations.

Earnings per share

Basic and diluted earnings per share (cents)9.308.07

The notes to the accounts form part of and are to be read in conjunction with these consolidated financial statements.

5

Argosy Property Limited

Interim Financial Statements 30 September 2019

CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019 (UNAUDITED)

Shares

on issue

$000s

Share based

payments

reserve

$000s

Retained

earnings

$000s

Total

$000s

For the six months ended

30 September 2019 (unaudited)

Shareholders' funds at the

beginning of the period

792,620389215,9661,008,975

Total comprehensive income

for the period

––76,91576,915

Contributions by shareholders

Dividends to shareholders––(26,107)(26,107)

Equity settled share based payments206(89)–117

Shareholders' funds at the

end of the period

792,826300266,7741,059,900

For the six months ended

30 September 2018 (unaudited)

Shareholders' funds at the

beginning of the period

792,620389133,884926,893

Total comprehensive income

for the period

––66,75266,752

Contributions by shareholders

Dividends to shareholders––(25,739)(25,739)

Shareholders' funds at the

end of the period

792,620389174,897967,906

The notes to the accounts form part of and are to be read in conjunction with these consolidated financial statements.

6

Argosy Property Limited

Interim Financial Statements 30 September 2019

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2019 (UNAUDITED)

Note

Group

(unaudited)

Six months to

30 September

2019

$000s

Group

(unaudited)

Six months to

30 September

2018

$000s

Cash flows from operating activities

Cash was provided from:

Property income62,78061,593

Insurance proceeds received2,500–

Interest received1920

Cash was applied to:

Property expenses(11,243)(14,906)

Earthquake expenses(239)(1,089)

Interest paid(11,168)(14,291)

Employee benefits(4,237)(3,626)

Taxation paid(6,140)(4,480)

Other expenses(2,551)(2,345)

Net cash from/(used in) operating activities

29,72120,876

Cash flows from investing activities

Cash was provided from:

Sale of properties, deposits and deferrals3,33328,990

Cash was applied to:

Capital additions on investment properties(49,952)(36,283)

Capitalised interest on investment properties(4,673)(2,254)

Purchase of properties, deposits and deferrals(3,440)(35,259)

Net cash from/(used in) investing activities

(54,732)(44,806)

Cash flows from financing activities

Cash was provided from:

Debt drawdown72,22883,175

Cash was applied to:

Repayment of debt(19,500)(32,377)

Dividends paid to shareholders net of reinvestments(26,428)(26,078)

Bond costs(142)–

Facility refinancing fee(483)(60)

Net cash from/(used in) financing activities

25,67524,660

Net increase/(decrease) in cash and cash equivalents

664730

Cash and cash equivalents at the beginning of the period2,1901,274

Cash and cash equivalents at the end of the period

2,8542,004

The notes to the accounts form part of and are to be read in conjunction with these consolidated financial statements.

7

Argosy Property Limited

Interim Financial Statements 30 September 2019

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
1. GENERAL INFORMATION

Argosy Property Limited (APL or the Company) is an FMC

Reporting Entity under the Financial Markets Conduct Act 2013

and the Financial Reporting Act 2013. APL is incorporated under

the Companies Act 1993 and domiciled in New Zealand.

The principal activity of the Company and its subsidiaries (the

Group) is investment in properties which include industrial,

office and retail properties throughout New Zealand.

These condensed consolidated interim financial statements

(interim financial statements) are presented in New Zealand

dollars which is the Company's functional currency and have been

rounded to the nearest thousand dollars ($000) and include those

of APL and its subsidiaries.

These interim financial statements were approved by the Board

of Directors on 19 November 2019.

2. BASIS OF PREPARATION

These interim financial statements have been prepared in

accordance with Generally Accepted Accounting Practice in New

Zealand (NZ GAAP) and comply with NZ IAS 34 and IAS 34

Interim Financial Reporting as applicable to the Company as a

profit-oriented entity. These interim financial statements do not

include all of the information required for full annual financial

statements.

The interim financial statements have been prepared on the

historical cost basis except for derivative financial instruments

and investment properties which are measured at fair value.

The preparation of financial statements in conformity with NZ

GAAP requires the use of certain critical accounting estimates

that affect the application of policies and reported amounts of

assets and liabilities, income and expenses. The area involving a

higher degree of judgement or complexity, and where

assumptions and estimates are significant to the financial

statements is the valuation of investment property and right-of-

use assets under NZ IFRS 16 leases (Note 4).

Insurance income recognition

The Company recognises income from insurance proceeds when

it is virtually certain that the claims made in an accounting period

have been accepted by insurers.

Change in accounting policies

Accounting policies and methods of computation have been

applied consistently to all periods and by all Group entities.

The Group has adopted NZ IFRS 16 Leases for the interim

financial statements. NZ IFRS 16 Leases eliminates the distinction

between operating and finance leases for lessees and results in

lessees bringing most leases onto their balance sheet, with the

exception of certain short-term leases and leases of low-value

assets.

From 1 April 2019, leases are recognised as a right-of-use asset and

a corresponding liability at the date at which the leased asset is

available for use by the Group. Each lease payment is allocated

between liability and finance cost. The finance cost is charged to

the Statement of Comprehensive Income over the lease period so

as to produce a constant periodic rate of interest on the remaining

balance of the liability for each period. The right-of-use asset is

depreciated over the shorter of the asset’s useful life and the lease

term. The finance cost is recognised as interest paid in the

statement of cash flows, (formerly recognised as property

expenses under NZ IAS 17 Leases). The repayment of the

principal portion of the lease liability is recognised as a financing

activity in the statement of cash flows. Payments associated with

short-term leases and leases of low-value assets are recognised as

an expense in the Statement of Comprehensive Income.

Assets and liabilities arising from a lease are initially measured on

a present value basis. Lease liabilities include the net present

value of the following lease payments:


Fixed payments, less any incentives receivable


Variable lease payments that are based on an index or rate


Amounts expected to be payable by the lessees under residual

value guarantees


The exercise price of a purchase option if the lessee is

reasonably certain to exercise that option, and


Payments of penalties for terminating the lease, if the lease

term reflects the lessee exercising that option.

The lease payments are discounted using the interest rate implicit

in the lease. If that rate cannot be determined, the lessee’s

incremental borrowing rate is used, being the rate that the lessee

would have to pay to borrow the funds necessary to obtain an asset

of similar value in a similar economic environment with similar

terms and conditions.

Right-of-use assets are measured at cost comprising the

following:


The amount of the initial measurement of lease liability


Any lease payments made before the commencement date less

any lease incentives received


Any initial direct costs, and


Restoration costs.

In applying NZ IFRS 16 for the first time, the Group has used the

following practical expedients permitted by the standard:


The accounting for operating leases with a remaining lease

term of less than 12 months as at 1 April 2019 as short term

leases, and


Leases for which the underlying asset is of low value.

On adoption of NZ IFRS 16, the Group recognised lease liabilities

in relation to leases which had previously been classified as

‘operating leases’ under the principles of NZ IAS 17 Leases. These

liabilities were measured at the present value of the remaining

lease payments, discounted using the lessee’s incremental

borrowing rate as of 1 April 2019.

The only material lease that has been recorded on the Statement

of Financial Position is the ground lease that exists over 39 Market

Place, Viaduct Harbour, Auckland. As the lessee, the Group has

recognised a ‘right-of-use’ asset and corresponding lease liability

(representing the obligation to make lease payments) in the

Statement of Financial Position. The Group has chosen the

modified retrospective transition method, which allows the

Group to measure the lease liability at the date of initial

application as the present value of the remaining lease payments.

The incremental borrowing rate used to calculate the lease

liability was 5%. The fair value of the right-of-use asset was

determined using a discount rate of 6% which is reflective of the

quality of the property. A total lease liability of $41.8 million was

recognised as at 1 April 2019, with the corresponding amount

being recognised as a right-of-use asset. It does not require a

restatement of prior period financial statements or an adjustment

to opening equity.

8

Argosy Property Limited

Interim Financial Statements 30 September 2019

3. SEGMENT INFORMATION - OPERATING SEGMENTS
The principal business activity of the Group is to invest in, and actively manage, properties in New Zealand. NZ IFRS 8 - Operating

Segments requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly

reviewed by the chief operating decision maker, being the Chief Executive Officer, in order to allocate resources to the segments and

to assess their performance.

The information reported to the Group’s Chief Executive Officer includes information by investment property and has been aggregated

based on three business sectors, being Industrial, Office and Retail, based on what occupants actual or intended use is. Segment profit

represents the profit earned by each segment including allocation of identifiable revaluation gains on investment properties and gains/

(losses) on disposal of investment properties. This is the measure reported to the Chief Executive Officer.

The following is an analysis of the Group’s results by reportable segments.

IndustrialOfficeRetailTotal (unaudited)

Six months to

30 September

Six months to

30 September

Six months to

30 September

Six months to

30 September

2019

$000s

2018

$000s

2019

$000s

2018

$000s

2019

$000s

2018

$000s

2019

$000s

2018

$000s

Segment profit

Net property income

1

22,12420,51019,95319,4968,93310,76351,01050,769

Realised gains/(losses) on

disposal of investment

properties

(4)(11)–––2,906(4)2,895

Insurance proceeds -

reinstatement

–––2,838–––2,838

Earthquake expenses––(212)(1,089)––(212)(1,089)

22,12020,49919,74121,2458,93313,66950,79455,413

Revaluation gains on

investment properties

36,59613,67013,339(711)84021,67450,77534,633

Total segment profit

2

58,71634,16933,08020,5349,77335,343101,56990,046

Unallocated:

Administration expenses(5,605)(5,123)

Net interest expense(11,125)(12,218)

Gain/(loss) on derivative financial instruments held for trading(3,564)(1,492)

Profit before income tax

81,27571,213

Taxation expense(4,360)(4,461)

Profit for the period

76,91566,752

1. Net property income consists of revenue generated from external tenants less property operating expenditure plus insurance proceeds - rental loss.

2. There were no inter-segment sales during the period (30 September 2018: Nil).

9

Argosy Property Limited

Interim Financial Statements 30 September 2019

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
3. SEGMENT INFORMATION (CONTINUED)

Industrial

$000s

Office

$000s

Retail

$000s

Total

$000s

Segment assets as at 30 September 2019 (unaudited)

Current assets3393731,2861,998

Investment properties786,812723,980221,1971,731,989

Non-current asset classified as held for sale––87,62887,628

Total segment assets

787,151724,353310,1111,821,615

Unallocated assets12,164

Total assets

1,833,779

Segment assets as at 31 March 2019 (audited)

Current assets4951,3331511,979

Investment properties737,670626,610302,7501,667,030

Total segment assets

738,165627,943302,9011,669,009

Unallocated assets6,052

Total assets

1,675,061

For the purposes of monitoring segment performance and allocating resources between segments, all assets are allocated to reportable

segments other than cash and cash equivalents, derivatives, other non-current assets and other minor current assets that cannot be

allocated to particular segments.

4. INVESTMENT PROPERTIES

Industrial

Six months to

30 September

2019

$000s

Office

Six months to

30 September

2019

$000s

Retail

Six months to

30 September

2019

$000s

Group

(unaudited)

Six months to

30 September

2019

$000s

Movement in investment properties

Balance at the beginning of the period737,670626,610302,7501,667,030

Acquisition of properties3,581––3,581

Capitalised costs9,13941,5255,29855,962

Transfer to properties held for sale––(87,628)(87,628)

Change in fair value36,59613,33984050,775

Change in capitalised leasing costs(93)756(9)654

Change in lease incentives(81)(98)(54)(233)

Investment properties balance at 30 September

excluding NZ IFRS 16 leases adjustments

786,812682,132221,1971,690,141

NZ IFRS 16 lease adjustments:

Right-of-use asset (land at 39 Market Place)–41,848–41,848

Investment properties balance at 30 September with

NZ IFRS 16 leases adjustments

786,812723,980221,1971,731,989

10

Argosy Property Limited

Interim Financial Statements 30 September 2019

4. INVESTMENT PROPERTY (CONTINUED)
Industrial

12 months to

31 March 2019

$000s

Office

12 months to

31 March 2019

$000s

Retail

12 months to

31 March 2019

$000s

Group (audited)

12 months to

31 March 2019

$000s

Movement in investment properties

Balance at the beginning of the period637,569577,251298,3001,513,120

Acquisition of properties8,615–26,69335,308

Capitalised costs17,36160,63413,03591,030

Disposals(35,606)(9,829)–(45,435)

Transfer between segments61,500–(61,500)–

Change in fair value47,094(1,861)25,22870,461

Change in capitalised leasing costs1021,2431821,527

Change in lease incentives1,035(828)8121,019

Investment properties balance at 31 March

737,670626,610302,7501,667,030

Investment properties are classified as level 3 (inputs are unobservable for the asset or liability) under the fair value hierarchy on the

basis that adjustments must be made to observable data of similar properties to determine the fair value of an individual property.

The Group holds the freehold to all investment properties other than 39 Market Place, Viaduct Harbour, Auckland and a small part of

19 Barnes Street, Wellington.

Valuation of investment properties

The Group's policy is for investment property to be measured at fair value for which the Group completes property valuations at least

annually by independent registered valuers. Following recent market property sale transactions and improved leasing activity, the

Board and Management engaged Colliers International New Zealand Limited (Colliers) to review key valuation metrics in order to

undertake a high-level desktop review of the property portfolio as at 30 September 2019. These indicative market values provided by

Colliers were then adopted by Management. Overall, there was an uplift in the valuation of the portfolio of $50.8 million (2018:

$34.6 million) which has been recognised as a revaluation gain on investment property as at 30 September 2019. Colliers reviewed key

information (tenancy schedules, operating expenditure and capital expenditure) associated with each property. Full property

inspections were not undertaken as part of the high-level desktop review.

Generally as occupancy and weighted average lease terms increase, yields firm, resulting in increased fair values for investment

properties. A movement in any of these assumptions could result in a significant change in fair value.

Following the adoption of NZ IFRS 16 on 1 April 2019, the right-of-use asset and investment was recognised on the ground lease that

exists over 39 Market Place, Viaduct Harbour, Auckland.

Investment property metrics for the period ended 30 September 2019 are as follows:

IndustrialOfficeRetailTotal

Contract yield

1

- Average5.86%6.56%6.02%6.13%

- Maximum9.73%9.37%6.89%9.73%

- Minimum0.00%1.98%4.99%0.00%

Market yield

1

- Average6.18%6.77%5.92%6.36%

- Maximum8.46%9.28%6.63%9.28%

- Minimum4.12%5.61%5.14%4.12%

Occupancy (rent)97.75%96.59%100.00%97.55%

Occupancy (net lettable area)97.51%97.03%100.00%97.64%

Weighted average lease term (years)7.194.875.056.02

No. of buildings

2

3716659

Fair value total (000s)

$786,812$682,132$221,197$1,690,141

1. 7 Waterloo Quay, Stewart Dawson Corner, 8-14 Willis Street and 54-56 Jamaica Drive have been excluded from these yield metrics as the rents of these

properties included in the valuation reports were based on the completion of the planned remedial and redevelopment work required to be undertaken.

2. Certain titles have been consolidated and treated as one. The total number of buildings excludes the property held for sale.

11

Argosy Property Limited

Interim Financial Statements 30 September 2019

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
4. INVESTMENT PROPERTIES (CONTINUED)

Investment property metrics for the year ended 31 March 2019 are as follows:

IndustrialOfficeRetailTotal

Contract yield

1

- Average6.15%6.88%6.22%6.41%

- Maximum9.82%10.02%7.15%10.02%

- Minimum0.00%2.04%4.83%0.00%

Market yield

1

- Average6.46%7.14%6.27%6.65%

- Maximum8.42%10.45%6.68%10.45%

- Minimum0.00%5.99%5.25%0.00%

Occupancy (rent)97.75%96.75%100.00%97.71%

Occupancy (net lettable area)97.51%97.14%100.00%97.75%

Weighted average lease term (years)7.224.945.966.14

No. of buildings

2

3716760

Fair value total (000s)

$737,670$626,610$302,750$1,667,030

1. 7 Waterloo Quay and Stewart Dawson Corner have been excluded from these yield metrics as the rents of both properties included in the valuation reports

were based on the completion of the planned remedial and redevelopment work required to be undertaken.

2. Certain titles have been consolidated and treated as one. The total number of buildings excludes properties held for sale.

5. PROPERTY HELD FOR SALE

Albany Mega Centre, Albany ($87.6 million) was subject to an unconditional sale and purchase agreement at 30 September 2019

(31 March 2019: Nil).

6. DERIVATIVE FINANCIAL INSTRUMENTS

Group (unaudited)

30 September 2019

$000s

Group (audited)

31 March 2019

$000s

Nominal value of interest rate swaps - fixed rate payer315,000315,000

Nominal value of interest rate swaps - fixed rate receiver100,000100,000

Average fixed interest rate - fixed rate payer4.49%4.49%

Floating rates based on NZD BBR (including margin)2.14%2.79%

Interest rate swaps are measured at present value of future cash flows estimated and discounted based on applicable yield curves

derived from observable market interest rates. Accepted market best practice valuation methodology using mid-market interest rates

at the period end date is used, provided from sources perceived to be reliable and accurate. Interest rate swaps have been classified

into Level 2 of the fair value hierarchy on the basis that the valuation techniques used to determine the values at period end date use

observable inputs.

The net liability for derivative financial instruments as at 30 September 2019 is $43.9 million (31 March 2019: $40.4 million). The mark-

to-market increase in the liability for derivative financial instruments is a result of movements in the interest rate curve during the

interim period.

12

Argosy Property Limited

Interim Financial Statements 30 September 2019

7. SHARE CAPITAL
Group (unaudited)

30 September 2019

$000s

Group (audited)

31 March 2019

$000s

Balance at the beginning of the period792,620792,620

Issue of shares from equity settled share based payments206–

Total share capital

792,826792,620

The number of shares on issue at 30 September 2019 was 827,186,969 (31 March 2019: 827,030,390).

All shares are fully paid and rank equally with one vote attached and carry the right to dividends. All ordinary shares have equal voting

rights.

Reconciliation of number of shares

(in 000s of shares)

Group (unaudited)

30 September 2019

Group (audited)

31 March 2019

Balance at the beginning of the period827,030827,030

Issue of shares from equity settlement share based payments157–

Total number of shares on issue

827,187827,030

8. INTEREST BEARING LIABILITIES

Group (unaudited)

30 September 2019

$000s

Group (audited)

31 March 2019

$000s

Syndicated bank loans548,917496,189

Fixed rate green bonds100,000100,000

Borrowing costs(2,792)(2,653)

Total interest bearing liabilities

646,125593,536

Syndicated bank loans

Group (unaudited)

30 September 2019

$000s

Group (audited)

31 March 2019

$000s

ANZ Bank New Zealand Limited146,850217,966

Bank of New Zealand122,500152,779

The Hongkong and Shanghai Banking Corporation Limited100,000125,444

Commonwealth Bank of Australia50,000–

Westpac New Zealand Limited129,567–

Total syndicated bank loans

548,917496,189

13

Argosy Property Limited

Interim Financial Statements 30 September 2019

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
8. INTEREST BEARING LIABILITIES (CONTINUED)

As at 30 September 2019, the Group had a syndicated revolving facility with ANZ Bank New Zealand Limited, Bank of New Zealand,

The Hongkong and Shanghai Banking Corporation Limited, Commonwealth Bank of Australia, and Westpac New Zealand Limited for

$600.0 million (31 March 2019: $550.0 million) secured by way of mortgage over the investment properties of the Group. The facility

includes a Tranche A limit of $175.0 million, a Tranche B1 limit of $100.0 million, a Tranche B2 limit of $125.0 million, a Tranche B3

limit of $125.0 million, a Tranche C limit of $25.0 million and a Tranche F limit of $50.0 million. Tranche A matures on 31 October 2021,

Tranche B1 on 1 October 2021, Tranche B2 on 1 October 2023, Tranche B3 on 1 October 2024, Tranche C on 31 October 2021 and Tranche

F on 8 October 2021. Tranche A and C limits and maturity dates remain unchanged from 31 March 2019. Tranches B, D and E were

cancelled during the interim period and Tranches F, B1 , B2, and B3 were introduced.

Fixed rate green bonds

NZX code

Value of Issue

$000sIssue DateMaturity DateInterest Rate

Fair Value

$000s

ARG010100,00027 March 201927 March 20264.00%107,263

The fair value of the fixed rate green bonds is based on the listed market price at balance date and is therefore classified as Level 1 in

the fair value hierarchy. Interest on the bonds is payable in equal instalments on a quarterly basis in March, June, September and

December.

9. INTEREST EXPENSE

Group

(unaudited)

Six months to

30 September

2019

$000s

Group

(unaudited)

Six months to

30 September

2018

$000s

Interest expense(14,769)(14,492)

Interest costs on lease (39 Market Place)(1,048)–

Less amount capitalised to investment properties4,6732,254

Total interest expense

(11,144)(12,238)

Capitalised interest relates to the developments at 180-202 Hutt Road, Kaiwharawhara, 7 Waterloo Quay, Wellington, 99-107 Khyber

Pass Road, Grafton, 8-14 Willis Street, Wellington, 107 Carlton Gore Road, Auckland and Stewart Dawson Corner, Wellington

(30 September 2018: capitalised interest relates to the developments at 180-202 Hutt Road, Kaiwharawhara, 7 Waterloo Quay,

Wellington, and Stewart Dawson Corner, Wellington).

14

Argosy Property Limited

Interim Financial Statements 30 September 2019

10. COMMITMENTS
Building upgrades and developments

Estimated capital commitments contracted for building projects not yet completed at 30 September 2019 and not provided for were

$92.1 million (31 March 2019: $60.0 million).

There were no other commitments as at 30 September 2019 (31 March 2019: Nil).

11. CONTINGENCIES

There were no contingencies as at 30 September 2019 (31 March 2019: Nil).

12. SUBSEQUENT EVENTS

On 29 October 2019, the Company issued $100 million of senior secured 7 year green bonds (ARG020) with a fixed rate of 2.90% per

annum.

On 29 October 2019, the facility agreement with Argosy's banking syndicate was changed to reduce the Tranche A facility limit from

$175.0 million to $75.0 million with the same maturity dates. All other Tranche facilities and maturity dates remain unchanged.

On 31 October 2019, the Company settled on the acquisition of 244 Puhinui Road, Manukau for $12.4 million.

On 19 November 2019 a dividend of 1.5688 cents per share was approved by the Company. The record date for the dividend is 5 December

2019 and a payment is scheduled to shareholders on 19 December 2019. Imputation credits of 0.2649 cents per share are attached to

the dividend.

13. RELATED PARTY TRANSACTIONS

Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated

on consolidation and are not disclosed in this note.

There were no significant changes in relationships or transactions with related parties during the period ended 30 September 2019.

15

Argosy Property Limited

Interim Financial Statements 30 September 2019




INDEPENDENT REVIEW REPORT

TO THE SHAREHOLDERS OF ARGOSY PROPERTY LIMITED



We have reviewed the condensed consolidated interim financial statements of Argosy Property Limited and

its subsidiaries (‘the Group’) which comprise the statement of financial position as at 30 September 2019,

and the statement of comprehensive income, statement of changes in equity and statement of cash flows

for the six months ended on that date, and a summary of significant accounting policies and other

explanatory information on pages 4 to 15.


This report is made solely to the company’s shareholders, as a body. Our review has been undertaken so

that we might state to the company’s shareholders those matters we are required to state to them in a

review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the company’s shareholders as a body, for our engagement, for this

report, or for the opinions we have formed.


Board of Directors’ Responsibilities

The Board of Directors are responsible for the preparation and fair presentation of the condensed

consolidated interim financial statements, in accordance with NZ IAS 34 Interim Financial Reporting and

IAS 34 Interim Financial Reporting and for such internal control as the Board of Directors determine is

necessary to enable the preparation and fair presentation of the condensed consolidated interim financial

statements that are free from material misstatement, whether due to fraud or error.


Our Responsibilities

Our responsibility is to express a conclusion on the condensed consolidated interim financial statements

based on our review. We conducted our review in accordance with NZ SRE 2410 Review of Financial

Statements Performed by the Independent Auditor of the Entity (‘NZ SRE 2410’). NZ SRE 2410 requires us

to conclude whether anything has come to our attention that causes us to believe that the condensed

consolidated interim financial statements, taken as a whole, are not prepared, in all material respects, in

accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial Reporting. As the

auditor of Argosy Property Limited, NZ SRE 2410 requires that we comply with the ethical requirements

relevant to the audit of the annual financial statements.


A review of the condensed consolidated interim financial statements in accordance with NZ SRE 2410 is a

limited assurance engagement. The auditor performs procedures, primarily consisting of making enquiries,

primarily of persons responsible for financial and accounting matters, and applying analytical and other

review procedures.


The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand). Accordingly we do not express an

audit opinion on those financial statements.


Other than in our capacity as auditor and for the attendance and scrutineering at the Annual Meeting, we

have no relationship with or interests in Argosy Property Limited or its subsidiaries. These services have

not impaired our independence as auditor of the Group.


Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed

consolidated interim financial statements of the Group do not present fairly, in all material respects, the

financial position of the Group as at 30 September 2019 and its financial performance and cash flows for

the six months ended on that date in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34

Interim Financial Reporting.




Chartered Accountants

Auckland, New Zealand

19 November 2019

16

Argosy Property Limited

Interim Financial Statements 30 September 2019

39 Market Place
PO Box 90214, Victoria Street West, Auckland 1142

P / 09 304 3400

F / 09 302 0996

www.argosy.co.nz

---

Results announcement




Results for announcement to the market

Name of issuer Argosy Property Limited

Reporting Period 6 months to 30 September 2019

Previous Reporting Period 6 months to 30 September 2018

Currency

Amount (000s) Percentage change

Revenue from continuing

operations

$51,010 0.5%

Total Revenue $51,010 0.5%

Net profit/(loss) from

continuing operations

$76,915 15.2%

Total net profit/(loss) $76,915 15.2%

Interim Dividend

Amount per Quoted Equity

Security

$ 0.0156875

Imputed amount per Quoted

Equity Security

$0.002649

Record Date 5 December 2019

Dividend Payment Date 19 December 2019

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$1.28 $1.17

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

The financial information for this announcement has been

extracted from the unaudited financial statements of Argosy

Property Limited which has been released to NZX in conjunction

with this announcement.

Authority for this Announcement

Name of person


authorised

to make this announcement

Steve Freundlich

Contact person for this

announcement

Steve Freundlich

Contact phone number (09) 304 3426

Contact email address sfreundlich@argosy.co.nz

Date of release through MAP


20/11/2019


Unaudited financial statements accompany this announcement.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.