Mercury NZ Limited/Announcement
Mercury NZ Limited logo

Mercury – HY2020 Results and Interim Report

Half Year Results24 February 2020MCYUtilities

Results announcement





Results for announcement to the market

Name of issuer Mercury NZ Limited (MCY)

Reporting Period 6 months to 31 December 2019

Previous Reporting Period 6 months to 31 December 2018

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$928,000 -14.0%

Total Revenue $928,000 -14.0%

Net profit/(loss) from

continuing operations

$83,000 -20.2%

Total net profit/(loss) $83,000 -20.2%

Interim Dividend

Amount per Quoted Equity

Security

$0.06400000

Imputed amount per Quoted

Equity Security

$0.02488900

Record Date 13 March 2020

Dividend Payment Date 1 April 2020

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$2.50 $2.32

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to accompanying unaudited financial statements. Note

that net tangible assets per Quoted Equity Security for the prior

comparable period (as stated above), has been amended from

$2.30 due to an historic fair value adjustment as noted in the

audited financial statements for the period ended 30 June 2019.

Authority for this announcement

Name of person


authorised

to make this announcement

Howard Thomas, Company Secretary

Contact person for this

announcement

Howard Thomas, Company Secretary

Contact phone number +64 9 308 8200

Contact email address Howard.Thomas@Mercury.co.nz

Date of release through MAP


25/02/2020


Unaudited financial statements accompany this announcement.

---

`
The Mercury Building, 33 Broadway, Newmarket 1023


PHONE:

+ 64 9 308 8200

mercury.co.nz

PO Box 90399, Auckland 1142

New Zealand


FAX:

+ 64 9 308 8209




Mercury earnings impacted by lower generation

HY2020 Financial Results Summary

HY2020

Change

HY2019

EBITDAF ($M) 258

↓ 15%

302

NET PROFIT AFTER TAX ($M) 83

↓ 20%

104

UNDERLYING EARNINGS AFTER TAX ($M) 90

↓ 21%

114

STAY-IN-BUSINESS CAPITAL EXPENDITURE ($M) 53

↑ 18%

45

FREE CASH FLOW ($M) 127

↑ 1%

126

FULLY IMPUTED ORDINARY DIVIDEND (CENTS PER SHARE) 6.4

↑ 3.2%

6.2


25 February 2020 – Below average generation and the divestment of smart metering business Metrix impacted

Mercury’s earnings for the financial half-year to 31 December 2019, Chief Executive Fraser Whineray says.

Mr Whineray said that while earnings (EBITDAF) of $258 million ($302 million HY2019), and net profit after tax (NPAT) of $83

million ($104 million HY2019), were down on the near-record prior corresponding period, when adjusted for lower generation

and the sale of Metrix the result reflected strong execution across Mercury’s business.

Highlights included:

• committing to complete the construction of NZ’s largest windfarm at Turitea by building the remaining 27 consented

turbines, adding to the 33-turbine project announced earlier in 2019

• effective portfolio management to capture opportunities in a dynamic wholesale and retail market

• investment in data science and analytics capability to better inform our customer strategy

• configuration of Rotorua and Maraetai workspaces to support a more collaborative and high-performance team

environment

• completion of an upgrade to our Maximo asset management system

• management of planned geothermal maintenance shuts

Generation during the period reduced by 377GWh to 3,428GWh due to drier conditions in the Waikato and important scheduled

maintenance on several geothermal stations as part of Mercury’s long-term asset management plan.

Hydro generation was down 306GWh to 2,142GWh (2,448GWh HY2019) while geothermal generation was down 71GWh to

1,286GWh (1,357GWh HY2019).

“While hydro generation was below the mid-point forecast we had at the start of the financial year, our portfolio strategy has

captured opportunities in this dynamic environment,” Mr Whineray said.

STOCK EXCHANGE LISTINGS: NZX (MCY) / ASX (MCY)


NEWS RELEASE


| Page 2 of 3

“A deliberate portfolio strategy to maintain a longer net-generation position, particularly from October, has been positive for

earnings and risk management.

“Applying our expanded analytics capability helped enhance integration of our portfolio approach with our customer strategy.

We have been able to better apply insights to digital initiatives that reward loyalty and value. Mercury’s focus on customer value

rather than growing customer numbers at all costs saw mass market customer numbers down 16,000, however we achieved a

1.8% uplift in yield across our mass market segment through disciplined portfolio management,” Mr Whineray said.

Operating expenditure was $94 million ($99 million HY2019). Mercury’s stay-in-business capital expenditure (SIB capex) was

$53 million, up $8 million on the prior corresponding period due to scheduled geothermal well drilling costs.

Free cash flow at $127 million ($126 million HY2019) was slightly up due to lower interest costs, tax paid and elevated working

capital requirements in the prior corresponding period.

INTERIM DIVIDEND

Mercury’s Chair Prue Flacks said the Board had approved a fully-imputed interim dividend of 6.4 cents per share, an increase of

3.2% on HY2019, to be paid on 1 April 2020. This represents approximately 40% of the full-year ordinary dividend guidance of

15.8 cents per share.

Total shareholder return (TSR) across the 12-month period to 31 December 2019 was 43%.

Ms Flacks noted that this interim report was Fraser’s last as Chief Executive, before he leaves in March for a role at Fonterra.

“Fraser has been an inspiring leader for Mercury, and a pleasure to work with,” Ms Flacks said.

Mercury has appointed former Trustpower Chief Executive Vince Hawksworth to succeed Mr Whineray, with Mr Hawksworth

joining in late April.

FULL YEAR OUTLOOK

Mr Whineray said Mercury expects to see ongoing challenging wholesale conditions due to national thermal fuel and

transmission constraints, however the company’s portfolio is well positioned.

“Intense competition in retail and strained retail margins will continue to be a feature. I also anticipate further competitor

decisions on new generation development and retirement,” Mr Whineray said.

“Mercury is well positioned for the full year as a result of our portfolio and channel management, reinvestment activities in

generation, digital and our people, and new investment decisions.”

GUIDANCE

Mercury’s FY2020 EBITDAF guidance has been revised to $500 million, subject to any material events, significant one-off

expenses or other unforeseeable circumstances including hydrological conditions. Guidance at the time of this report assumes

3,900GWh of hydro production. FY2020 SIB capex guidance is $120 million, up $15 million from initial guidance due to costs

related to bringing forward the drilling of a geothermal well at Rotokawa.

FY2020 ordinary dividend guidance remains at 15.8 cents per share, fully imputed, representing a 2% increase on FY2019 and

the 12

th

year of progressive ordinary dividends.


| Page 3 of 3


Howard Thomas

General Counsel and Company Secretary

Mercury NZ Limited



For investor relations queries, please contact:

Tim Thompson

Head of Treasury and Investor Relations

0275 173 470

For media queries, please contact:

Craig Dowling

Head of Communications

021 615 663



ABOUT MERCURY NZ LIMITED

Mercury’s mission is energy freedom. Our purpose is to inspire New Zealanders to enjoy energy in more wonderful

ways and our goal is to be New Zealand’s leading energy brand. We focus on our customers, our people, our

partners and our country; maintain a long-term view of sustainability; and promote wonderful choices. Mercury is

energy made wonderful. Visit us at: www.mercury.co.nz

---

>
>

>

>



>
>

>

>

>

>

>

>

>
>

>

>

>

>

>

>

>

>
>

>

>

>

>

>






>

>


>

>

>

>

1

>
>

>

>

>
>

>

>

>
>

>

>

>

>

>
>

>

>
>

>

>

>

>

>

>

>

>

>

>
>

>

>

>

>

---

2020 INTERIM REPORT // MERCURY NZ LIMITED

CONTENTS
02 CHAIR’S UPDATE

06 CHIEF EXECUTIVE’S UPDATE

13 INDEPENDENT REVIEW REPORT

JOIN THE

ELECTRIC

REVOLUTION.

That’s the theme of Mercury’s

new brand campaign which

features Kiwis ‘breaking up’ with

their old cars in favour of the

world of fun and function offered

by e.transport options.

We’re saying it’s time to “Kiss Oil

Goodbye”. Why? Because it’s clear

to us that faster change is needed

for a more sustainable future.

Of the things we could do differently,

vehicle emissions have some of the

biggest negative impacts on the

environment and our economy.

Your electricity... our electricity...

is part of the solution. Renewable

electricity can be used for lower-

emission and lower-cost transport

in an increasing number of ways.

We’re encouraging Kiwis to lead

their own electric revolution.

And letting them know that we’ll

be with them all the way, helping

to inspire them, make things easy,

and reward them for making

the change.

To learn more, visit:

mercury.co.nz

// 1

14 FINANCIAL STATEMENTS
28 SHAREHOLDER INFORMATION

29 DIRECTORY

INTERIM REPORT 2020

CHAIR’S
UPDATE.

To our owners, employees, customers, partners

and all others with an interest in or relationship

with Mercury, it is my pleasure to present to

you Mercury's 2020 Interim Report, my first

external report as Chair.

This report covers the six-month period to

31 December 2019. It was again a period

of strong progress across our key areas of

focus; of further clear decisions aligned with

our strategy; and of change.

One particular highlight during the period

was the announcement of our commitment

to complete the construction of the

remaining 27 consented turbines at Turitea,

adding to the 33-turbine project announced

earlier in 2019. This will create New Zealand’s

largest wind farm at 222MW, producing

840GWh of electricity generation annually,

enough to power 375,000 EVs. Mercury's

Chief Executive, Fraser Whineray, will reflect

on this, and other operational and energy

sector matters, in his update which follows.

COMMERCIAL

Mercury's operating earnings (EBITDAF)

of $258 million ($302 million HY2019)

and net profit after tax (NPAT) of $83

million ($104 million HY2019) reflected

lower generation compared with the prior

corresponding period.

Hydro generation was 2,142GWh compared

with 2,448GWh in the prior corresponding

period and the record 2,694GWh in 2018.

Geothermal output across our five owned

or co-owned geothermal power stations

was at 1,286GWh (1,357GWh in HY2019)

while work was carried out as part of our

long-term asset management plan.

Other than a year-end drop related to the

late rainfall in the lower South Island, spot

prices remained elevated, driven largely by gas

supply constraints to thermal generators.

While hydro generation was below the

mid-point forecast we had at the start of

the financial year, our portfolio strategy

has captured opportunities in this dynamic

environment. As mentioned later, Mercury

reduced mass market volume through

reduced acquisition, and replaced that

volume with higher yielding wholesale sales.

Operating expenditure was $94 million

($99 million HY2019). Our stay-in-business

capital expenditure (SIB capex) was

$53 million, up $8 million on the prior

corresponding period due to scheduled

geothermal well drilling costs.

Free cash flow at $127 million ($126

million HY2019) was slightly up due to

lower interest costs, tax paid and elevated

working capital requirements in the prior

corresponding period.

Total shareholder return (TSR) across the 12

month period from 1 January 2019 was 43%.

In December, ratings agency S&P Global

confirmed Mercury’s corporate credit rating

as BBB+/Stable. This rating includes a one-

notch uplift from the company’s stand-alone

rating of ‘BBB’, reflecting the legislated

majority ownership by the New Zealand

government.

CUSTOMER

We continued our focus on customer value

rather than growing customer numbers at all

costs. Mass market customer numbers were

down 16,000 as part of this strategy, however

we achieved a 1.8% uplift in yield across our

mass market segment through disciplined

channel management.

PEOPLE

Health, safety and wellbeing are fundamentally

important for Mercury as we focus on retaining

capability and ensuring Mercury remains an

attractive, safe and enjoyable place to work.

Pleasingly, once again no high severity health

and safety incidents occurred during the

period. Our total recordable injury frequency

rate (TRIFR) for the half year was 0.67, lower

thanthe prior corresponding period.

INTERIM DIVIDEND

The Board has declared an interim fully

imputed dividend of 6.4 cents per share to

our 80,000 owners including the Crown.

This represents an increase of 3.2% on the

HY2019 dividend. The dividend will be paid

on 1 April 2020.

GUIDANCE

Mercury’s FY2020 EBITDAF guidance has

been revised to $500 million, subject to any

material events, significant one-off expenses

or other unforeseeable circumstances

including hydrological conditions. Guidance

at the time of this report assumes 3,900GWh

of hydro production. FY2020 SIB capex

guidance is $120 million, up $15 million

PRUE FLACKS // CHAIR

2 // 3CHAIR’S UPDATE

$258M
p

OPERATING EARNINGS

(EBITDAF)

6.4CPS

o

INTERIM DIVIDEND

DECLARED

43%

o

TOTAL SHAREHOLDER

RETURN

INTERIM REPORT 2020

IT WAS AGAIN A
PERIOD OF STRONG

PROGRESS ACROSS

OUR KEY AREAS OF

FOCUS; OF FURTHER

CLEAR DECISIONS

ALIGNED WITH OUR

STRATEGY; AND OF

CHANGE.

from initial guidance due to costs related

to bringing forward the drilling of a further

geothermal well at Rotokawa.

FY2020 ordinary dividend guidance remains

at 15.8 cents per share, fully imputed,

representing a 2% increase on FY2019 and

the 12th year of ordinary dividend growth.

BOARD COMPOSITION

It is an honour to succeed Joan Withers

as Mercury Chair. Joan retired at our 2019

Annual Shareholders’ Meeting after a

distinguished 10-year period at the Board’s

helm and her legacy at Mercury is deeply

entrenched and significant.

The vacancy arising from Joan’s retirement

has been filled with the appointment

of Hannah Hamling to the Board from

February 2020.

Hannah has a strong environmental science

and water management background.

These areas are particularly relevant to

Mercury as we continue to advance our

contribution to New Zealand’s sustainability

in the face of climate-related challenges

and opportunities. As directed by Mercury’s

constitution, Hannah will retire at our Annual

Shareholders’ Meeting in September 2020

and stand for election by shareholders.

As well as welcoming Hannah, I take this

opportunity to thank Anna Lissaman,

who sat with the Board for 18 months as

part of the Institute of Directors’ Future

Directors Programme. We enjoyed and

benefitted from Anna’s contribution during

her time with us and wish her well on her

governance journey.

We continue our support of the Future

Directors Programme and will look to invite

another business leader to join us as part

of the programme later this calendar year.

PARTNERSHIPS & KAITIAKITANGA

A very constructive and informative Board

meeting and stakeholder event was held

in Hamilton in November. Sessions that

involved korero (talking and engaging)

with our iwi partners were valuable to

us all in maintaining and enhancing our

understanding of what is important to key

stakeholders in the Waikato catchment.

EXECUTIVE MANAGEMENT

During the period our Chief Executive

Fraser Whineray announced he would

leave Mercury in March for a role at Fonterra.

Fraser joined Mercury in 2008 and has

made a significant contribution, firstly

leading the hydro/wholesale (and gas at the

time) parts of our operations before being

appointed Chief Executive in 2014. Fraser

has been an inspiring leader for Mercury, and

a pleasure to work with. His achievements

on behalf of Mercury, his championing of

renewable electricity as a meaningful way

to reduce carbon emissions across our

economy, and his passionate advocacy for

New Zealand, were recognised when he was

named Chief Executive of the Year at the

2019 Deloitte Top 200 Awards in December.

Following a rigorous recruitment process,

the Board was pleased to announce the

appointment of former Trustpower Chief

Executive Vince Hawksworth to succeed

Fraser as Mercury’s Chief Executive. It is

extremely gratifying to have attracted

someone of Vince’s calibre and industry

experience. We look forward to welcoming

Vince to Mercury in late April.

CONCLUSION

On behalf of the Board I congratulate the

people of Mercury and its management

team for a strong half-year, in particular for

their contributions to those decisions which

help set up the company for long-term

success. I acknowledge also the support

and work of our partners, and the loyalty

of our customers.

I look forward to the second half of the

financial year continuing Mercury’s track

record of efficient execution of our strategy

and delivering what we say we will do for the

balanced benefit of our stakeholders.

PRUE FLACKS // CHAIR

4 // 5CHAIR’S UPDATE

222
MW

NEW ZEALAND’S

LARGEST WIND FARM

840

GWh

ESTIMATED GENERATION

PER YEAR

Tilt Renewables’ Tararua Wind Farm

OUR TURITEA WIND FARM

INTERIM REPORT 2020

FRASER WHINERAY // CHIEF EXECUTIVE
Mercury has achieved further key milestones

and a strong performance over the half year.

A deliberate portfolio strategy to maintain a

longer net-generation position, particularly

from October, has been positive for earnings

and risk management. Adjusting for changes

in hydro generation, HY2020 represents a

stronger result than the prior corresponding

period.

Part of achieving a longer net generation

position was a reduction in customer

numbers, particularly through choosing

not to aggressively pursue the Farm Source

(farming sector) contract. Dairy farmers have

a refrigeration load correlated through spring

and summer linked to grass growth, which

is when Mercury was seeking to reduce the

risk of the portfolio impacts of drought in the

Taupo catchment. We have also taken a very

disciplined approach to channel optimisation,

recognising that extensively discounted and

non-digital mass market acquisition channels

were sub-optimal relative to wholesale yields.

We maintain a dynamic forward view of

energy costs and channel optimisation.

As our Chair noted, we have committed

to build the remaining 27 turbines at the

Turitea wind farm, which will make this

New Zealand’s largest, representing two

percent of national demand.

Other key activity has included:

• Investment in data science and analytics

capability to better inform our customer

strategy;

• Reconfiguration of our Rotorua and

Maraetai workspaces to support a more

collaborative and high-performance

team environment;

• Development of our virtual customer

assistant 'Hiko', launched in January;

• Development of our new brand campaign

to further promote e.transport options for

New Zealand, launched in February;

• Completion of an upgrade to our Maximo

asset management system;

• The start of work to replace the top of

the cooling towers at Nga Awa Purua

geothermal power station (a maintenance

task that will involve the unscrewing and

screwing back up of 19,000 bolts).

FULL YEAR OUTLOOK

Looking to the second half of the financial

year, we expect to see ongoing challenging

wholesale market conditions due to national

thermal fuel and transmission constraints.

There will likely be a decision from Rio Tinto

concerning the Tiwai aluminium smelter’s

immediate future. Intense competition

in retail and strained retail margins will

continue to be a feature. Consequently,

it is likely further sub-scale, under-

capitalised, under-hedged and insufficiently

differentiated retailers will exit the market.

We also anticipate further competitor

decisions on new generation development

and retirement.

From a government and regulatory

perspective, we look forward to a satisfactory

conclusion of the Government’s National

Policy Statement for Indigenous Biodiversity

which does not prejudice geothermal

generation. We also look forward to further

clarity being provided by the Government in

acknowledging the importance of protecting

water storage capacity for hydro generation.

The latter is important to ensure the ongoing

reinvestment in hydro infrastructure that

underpins New Zealand’s renewable energy

advantage over other countries.

For Mercury we have a strong programme

of work to execute in the balance of the year.

We expect to complete the Whakamaru

hydro refurbishment started in 2016 and

the Aratiatia hydro refurbishment started in

2017. We will advance geothermal drilling at

the Kawerau and Rotokawa fields and make

extensive progress with the construction

of the Turitea wind farm. We are engaging

in ongoing activity related to the WAI85

(Waitangi Tribunal) claim process where

we are seeking to ensure key information

related to the Waikato Hydro System is

well understood. In the unlikely event

Mercury is affected, the Crown is required

to compensate Mercury.

For our customers, we will advance

engagement through digital channels

and complete our response to Electricity

Pricing Review recommendations. We have

launched the third phase of the Mercury

rebrand, begun in 2016, with our deliberately

positive and provocative “Kiss Oil Goodbye”

campaign. We will roll out a new digital

platform, Mercury Cosy, to assist customers

with understanding the best next steps to

improve their homes' energy efficiency.

Another initiative that Mercury looks

forward to advancing is our application of

geothermal science to the challenge of silica

deposition. There is very promising in-house

research underway with the potential to

reduce geothermal generation maintenance

costs, while at the same time reducing

geothermal greenhouse gas emissions.

CHIEF

EXECUTIVE’S

UPDATE.

6 // 7CHIEF EXECUTIVE’S UPDATE

*six month average
ZERO

HIGH SEVERITY

HEALTH & SAFETY

INCIDENTS

64%

CUSTOMER

SATISFACTION*

$53M

o

REINVESTMENT

CAPITAL EXPENDITURE

(SIB-CAPEX)

INTERIM REPORT 2020

8 // 9CHIEF EXECUTIVE’S UPDATE

Our commitment to custodianship of
natural resources is being progressed

through detailed strategic planning and

the development of a partnership model

to support our vision for the Waikato

catchment to be acknowledged as

among the world’s best.

We are also focused on a seamless Chief

Executive transition as I move to a new

role outside the energy sector, and Mercury

welcomes Vince Hawksworth to lead the

company.

In summary, Mercury is well positioned

for the full year as a result of our portfolio

and channel management, reinvestment

activities in generation, digital systems and

our people, and new investment decisions.

A LONGER TERM VIEW

With more than 11 years as an executive in

the electricity sector, across four elections,

two different primary regulators, and five

Energy Ministers, I provide below a few

reflections that are pertinent to its future.

A strong energy system, of which electricity

is a vital component, requires the careful

and dynamic balancing of the ‘trilemma’

of considerations, being reliability, cost and

renewability. These three matters must be

considered simultaneously as it is very rare

to find interventions affecting one leg of

the trilemma that don’t adversely impact

the others.

New Zealand’s electricity sector is world-

leading on dynamically balancing the

trilemma. The outlook is for this to

continue to happen with investment and

re-investment subject to high-quality and

predictable regulatory development.

The country manages to achieve this position

for several reasons:

• The quality of geothermal and wind

resources is so high that it is superior

to fossil fuel electricity generation even

without subsidies.

• The system has a significant proportion

of baseload renewable generation in

the form of geothermal generation.

Geothermal is a unique renewable in that

output does not depend on terrestrial

weather systems. As the country's

number two electricity source behind

hydro, huge geothermal investment has

effectively displaced base-load thermal

generation over the last two decades and

almost halved the emissions of the entire

electricity sector, equivalent to removing

all aviation emissions.

• The hydro systems accommodate vast

amounts of variable customer demand

and increasingly variable renewable

generation from wind and solar because

they were built with high peaking

capability.

• The market structure was carefully

designed in the early 1990s, following

recognition in the 1980s that central

ownership and control was ineffective

for the trilemma. This has evolved and

delivered in an ever-complex technology

and customer dynamic. It is important

that, as people who understand those

fundamentals from both the sector

and regulatory/policy positions retire,

apparently simple and narrow ideas are

not implemented without consideration

of the complex dynamics that underpin

a system which is globally superior.

• A diverse and innovative range of

customer, smart metering and generation

solutions was possible as a result of

the decentralisation in the 1990s. New

thinking and approaches continue to

thrive in this environment. That is the only

way to keep up with the pace of change.

One of the key reasons for the renewable

energy renaissance in New Zealand over the

last two decades is because the increasing

price and lower deliverability of gas brought

new renewable projects into financial viability.

New Zealand’s gas system is again facing

challenges, which is flowing through to

electricity. However the competition to

develop new generation, predominantly

renewable, is again rising to this challenge

with several developers having patiently

invested in ‘shovel-ready’ projects, consents

and agreements over many years.

New Zealand’s competitive advantage

in renewable energy is well known. The

Productivity Commission and the Interim

Climate Change Committee have both

recently produced well-researched

reports articulating the electricity sector’s

performance and strategic national

benefits for a decarbonising future. This

competitive advantage is frequently

highlighted internationally, particularly by

successive governments and public officials

considering trade arrangements and our

national identity. For some reason many of

those same voices find it very difficult to talk

positively about the sector when at home.

New Zealand's trilemma performance

isn't just good for New Zealand today,

but incredibly important for New

Zealand tomorrow. Good policy requires

“THIS YEAR, MERCURY IS ON

TRACK TO DELIVER ITS 12TH

PROGRESSIVE ORDINARY

DIVIDEND...AND EXPECTS TO

HAVE STRONG GROWTH OVER

THE NEXT THREE YEARS...

INTERIM REPORT 2020

simultaneously entertaining all three
legs of the trilemma. No matter how well

intentioned, responding to narrow interests

without very careful and deep analysis can

destroy the trilemma very quickly. It would be

a tremendous affront to all New Zealanders

and their wellbeing if political dynamics

ended up destroying this competitive

advantage. Australian politicians have

created huge social and environmental

damage through ill-considered energy

policy over little more than a decade.

There is a lot the electricity sector can and

should do to continue to improve. Much of

this is covered in recommendations and

directions from the recent Electricity Pricing

Review, and is underway. A vast amount

more occurs across the sector for

its improvement without fanfare.

Turning to Mercury itself, I am grateful

to have had the opportunity to contribute to

the company and this exciting and dynamic

sector, and to have led Mercury since 2014.

I have seen first-hand what happens when a

purpose that genuinely extends to customers

and the country creates alignment for our

people, our partners and the environment.

In combination with a high-performance

team framework, that alignment combines

to produce some remarkable outcomes

that include innovation, quality execution

and a very enjoyable place to work. With

this purpose and momentum, Mercury’s

attractiveness as an employer has increased

considerably, most recently exemplified

in attracting someone as experienced

and qualified as Vince Hawksworth to be

Mercury’s third Chief Executive.

It is said people become a product of the

company they keep. The same is true for

companies. It has been tremendously

valuable to see the exchange of

“organisational DNA” with many of our

partners and the positive impact this has

had on Mercury. From the near century-long

geothermal joint venture with the Tauhara

North No.2 Trust to our relationships with

the Tuaropaki Trust, FCB, Andritz, Starship

Foundation, Waikato Tainui, Raukawa, Ngāti

Tahu-Ngāti Whaoa, Tūwharetoa and other

iwi, Waikato Regional Council, Waikato River

Trails, the Waikato Catchment Ecological

Enhancement Trust, Vestas, SAP and many

others. These partnerships very positively

influence the company and allow us to do far

more than we could contemplate alone.

Mercury is on track to deliver its 12th

progressive ordinary dividend, complete

major hydro refurbishments as part of a

multi-decade programme started in 2010,

enjoy the benefits of an exceptionally strong

balance sheet to support investment and

expects to have strong growth over the

next three years thanks to decisions already

undertaken. The company has much more

to achieve.

FINAL WORD

I am thankful for the commitment and

creativity of Mercury’s people, partners

and suppliers, and the support of our Board,

customers and owners for what has been

a very rewarding and challenging journey

since 2008.

I thank my predecessor Doug Heffernan for

his contribution to the competitive advantage

of New Zealand’s electricity system and

FRASER WHINERAY // CHIEF EXECUTIVE

establishing and growing Mighty River Power.

I wish Vince Hawksworth the very best for his

leadership of the company, with the guidance

of Prue Flacks and her fellow directors, and

the support of all of Mercury.

Ake ake kia kaha.

Together we are Mercury.

Energy made Wonderful.

Ngā mihi nui ki a koutou katoa.

10 // 11CHIEF EXECUTIVE’S UPDATE

SECOND HALF, FY2020 ACTIVITIES:
COMPLETION OF

WHAKAMARU AND

ARATIATIA HYDRO

REFURBISHMENTS


DRILLING PROGRAMME

AT KAWERAU AND

ROTOKAWA GEOTHERMAL

FIELDS

PROGRESS TURITEA WIND

FARM CONSTRUCTION

EXPAND MERCURY DRIVE

EV-BY-SUBSCRIPTION

SERVICE

BUILD “WORLD'S BEST

CATCHMENT” PLAN

FOR WAIKATO RIVER

SUSTAINABILITY


ENHANCE DIGITAL

ENGAGEMENT WITH

CUSTOMERS, INCLUDING

LEVERAGE OF NEW BRAND

CAMPAIGN

INTERIM REPORT 2020

LET’S GET
INTO THE

NUMBERS.

OUR FINANCIALS

12 // 13INDEPENDENT REVIEW REPORT

DIRECTORS’ RESPONSIBILITIES
The directors are responsible for the preparation and fair

presentation of consolidated interim financial statements

which comply with New Zealand Equivalent to International

Accounting Standard 34

Interim Financial Reporting and

International Accounting Standard 34

Interim Financial

Reporting

and for such internal control as the directors

determine is necessary to enable the preparation and fair

presentation of the consolidated interim financial statements

that are free from material misstatement, whether due to fraud

or error.

REVIEWERS’ RESPONSIBILITIES

Our responsibility is to express a conclusion on the consolidated

interim financial statements based on our review. We conducted

our review in accordance with New Zealand Standard on Review

Engagements 2410

Review of Financial Statements Performed

by the Independent Auditor of the Entity

(NZ SRE 2410). NZ SRE

2410 requires us to conclude whether anything has come to our

attention that causes us to believe that the consolidated interim

financial statements, taken as a whole, are not prepared in all

material respects, in accordance with New Zealand Equivalent

to International Accounting Standard 34

Interim Financial

Reporting

.

The Auditor-General is the auditor of Mercury NZ Limited

and its subsidiaries. Lloyd Bunyan, appointed by the Auditor-

General, performs the annual audit of the Group using the staff

and resources of Ernst & Young. As a result, and in compliance

with NZ SRE 2410, Ernst & Young is required to comply with

the independence requirements of the Auditor-General, which

incorporate the independence requirements of the External

Reporting Board.

BASIS OF STATEMENT

A review of consolidated interim financial statements

in accordance with NZ SRE 2410 is a limited assurance

engagement. The auditor performs procedures, primarily

consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical

and other review procedures.

The procedures performed in a review are substantially less

than those performed in an audit conducted in accordance with

International Standards on Auditing (New Zealand). Accordingly

we do not express an audit opinion on the consolidated interim

financial statements.

In addition to this review and the audit of the annual financial

statements of the Group, we are engaged to perform other

engagements in the area of international tax compliance

and advice which are compatible with these independence

requirements. Partners and staff of Ernst & Young may deal

with the Group on arm’s length terms within the ordinary course

of trading activities of the Group or in the performance of this

review. These services have not impaired our independence as

auditor of the Group or in the performance of this review. Other

than these engagements and arm’s length transactions we have

no relationship with, or interests in, the Group.

CONCLUSION

Based on our review nothing has come to our attention that

causes us to believe that the accompanying consolidated interim

financial statements, set out on pages 14 to 27, do not present

fairly, in all material respects, the financial position of the Group

as at 31 December 2019 and its financial performance and cash

flows for the six months ended on that date in accordance with

New Zealand Equivalent to International Accounting Standard 34

Interim Financial Reporting.

Our review was completed on 25 February 2020 and our findings

are expressed as at that date.

REVIEW REPORT TO THE SHAREHOLDERS OF MERCURY NZ LIMITED

We have reviewed the consolidated interim financial statements of Mercury NZ Limited (“the Company”) and its subsidiaries (“the Group”)

on pages 14 to 27, which comprise the consolidated balance sheet of the Group as at 31 December 2019, and the consolidated income

statement, consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated cash flow

statement of the Group for the six months ended on that date, and a summary of significant accounting policies and other explanatory

information.

This report is made solely to the Company's shareholders, as a body. Our review has been undertaken so that we might state to the

Company's shareholders those matters we are required to state to them in a review report and for no other purpose. To the fullest extent

permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's shareholders as a body,

for our review work, for this report, or for our findings.

INDEPENDENT

REVIEW REPORT.

ERNST & YOUNG

AUCKLAND, NEW ZEALAND

INTERIM REPORT 2020

CONSOLIDATED INCOME STATEMENT
For the six months ended 31 December 2019

Note

Unaudited

6 Months

31 Dec 2019

$M

Restated

Unaudited

6 Months

31 Dec 2018

$M

Restated

Audited

12 Months

30 Jun 2019

$M

Total revenue4928 1,079 2,001

Total expenses 4(670)(777)(1,495)

EBITDAF

1

258 302 506

Depreciation and amortisation(105)(104)(204)

Change in the fair value of financial instruments(22)(14)26

Gain on sale–– 177

Net interest expense4(30)(39)(75)

Profit before tax101145 430

Tax exp e nse(18)(41)(73)

Profit for the period attributable to owners of the parent83 104 357

Basic and diluted earnings per share (cents)6.17.626.2

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 31 December 2019

Unaudited

6 Months

31 Dec 2019

$M

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

Profit for the period83104 357

Other comprehensive income

Items that will not be reclassified subsequently to profit or loss

Movement in asset revaluation reserve – – 244

Movement in cash flow hedge reserve transferred to balance sheet – –(1)

Share of movements in associates' and joint ventures’ reserves8–(9)

Tax ef fe c t–– (66)

Items that may be reclassified subsequently to profit or loss

Movement in cash flow hedge reserve1(64)(118)

Movement in other reserves––1

Share of movements in associates' and joint ventures' reserves(14)––

Tax ef fe c t–1832

Other comprehensive (loss)/income for the period, net of taxation(5)(46)83

Total comprehensive income for the period attributable to owners of the parent7858440

1. EBITDAF: Earnings before depreciation and amortisation, change in the fair value of financial instruments, gain on sale, impairments, net interest expense

and tax expense.

FINANCIAL STATEMENTS.

The accompanying notes form an integral part of these financial statements.

14 // 15FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEET
As at 31 December 2019

Note

Unaudited

31 Dec 2019

$M

Restated

Unaudited

31 Dec 2018

$M

Audited

30 Jun 2019

$M

SHAREHOLDERS’ EQUITY

Issued capital 378 378 378

Treasury shares (101) (101)(101)

Reserves 3,2112,9623,260

Total shareholders’ equity 3,488 3,2393,537

ASSETS

Current assets

Cash and cash equivalents857894

Receivables183243256

Contract assets233

Inventories252723

Derivative financial instruments6678150

Total current assets 362 432 426

Non-current assets

Property, plant and equipment75,5175,2675,528

Intangible assets838185

Investments –142234

Investment and advances to associates83028676

Advances to joint operations676

Receivables63–

Derivative financial instruments6109127129

Total non-current assets 6,023 5,713 6,058

Held-for-sale assets–81–

Total assets 6,385 6,2266,484

LIABILITIES

Current liabilities

Payables and accruals153184216

Provisions1––

Borrowings9401288541

Derivative financial instruments6569045

Taxation payable221919

Total current liabilities633581821

Non-current liabilities

Payables and accruals10109

Provisions595259

Derivative financial instruments6219150208

Borrowings98511,095692

Deferred tax1,1251,0971,158

Total non-current liabilities 2,264 2,404 2,126

Held-for-sale liabilities–2–

Total liabilities 2,897 2,9872,947

Net assets 3,488 3,2393,537

For and on behalf of the Board of Directors, who authorised the issue of the Financial Statements on 25 February 2020.

PRUE FLACKS // CHAIR

25 February 2020

KEITH SMITH // DIRECTOR

25 February 2020

The accompanying notes form an integral part of these financial statements.

INTERIM REPORT 2020

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 31 December 2019

Issued

capital

$M

Retained

earnings

$M

Asset

revaluation

reserve

$M

Cash flow

hedge

reserve

$M

Other

reserves

$M

Total

equity

$M

Restated balance as at 1 July 2018378 164 2,901 (24)(114) 3,305

Movement in cash flow hedge reserve, net of taxation – – – (46) – (46)

Share of movements in associates' and joint ventures' reserves – – 8 (8) – –

Recycling of fair values losses in available for sale reserves – (15) – – 15 –

Other comprehensive income/(loss) – (15)8(54)15(46)

Net profit for the period – 104 – – – 104

Total comprehensive income/(loss) for the period – 898(54)1558

Dividend – (124) – – – (124)

Restated balance as at 31 December 2018378 1292,909 (78)(99)3,239

Restated balance as at 1 January 2019 378 129 2,909 (78) (99) 3,239

Movement in asset revaluation reserve, net of taxation – – 176 – – 176

Movement in cash flow hedge reserve, net of taxation – – – (39) – (39)

Movements in other reserves –2 – – (1)1

Share of movements in associates' and joint ventures' reserves – – (8) (1) – (9)

Other comprehensive income/(loss) – 2168 (40)(1)129

Net profit for the period – 253 – – – 253

Total comprehensive income/(loss) for the period – 255168 (40)(1)382

Dividend – (84) – – – (84)

Balance as at 30 June 2019378 3003,077 (118)(100)3,537

Balance as at 1 July 2019 378 3003,077 (118) (100) 3,537

Movement in cash flow hedge reserve, net of taxation – – – 1 – 1

Share of movements in associates' and joint ventures' reserves – – 9 (13)(2) (6)

Other comprehensive income/(loss) – –9 (12)(2)(5)

Net profit for the period – 83 – – – 83

Total comprehensive income/(loss) for the period – 839 (12)(2)78

Dividend – (127) – – – (127)

Balance as at 31 December 2019378 2563,086 (130)(102)3,488

The accompanying notes form an integral part of these financial statements.

16 // 17FINANCIAL STATEMENTS

CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 31 December 2019

Unaudited

6 Months

31 Dec 2019

$M

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers9811,0571,952

Payments to suppliers and employees(721)(796)(1,478)

Interest received–11

Interest paid(30)(36)(70)

Taxes paid(50)(55)(79)

Net cash provided by operating activities 180 171326

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of property, plant and equipment(68)(39)(93)

Acquisition of intangibles(19)(14)(29)

Acquisition of investment––(55)

Distributions received and advances repaid from associates and joint ventures235

Proceeds from the sale of metering business––270

Net cash (used)/received in investing activities(85)(50)98

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from loans3256930

Repayment of loans(300)–(166)

(Payment)/receipt of lease (liabilities)/incentives(2)79

Dividends paid(127)(124)(208)

Net cash used in financing activities (104)(48)(335)

Net (decrease)/increase in cash and cash equivalents held(9)7389

Cash and cash equivalents at the beginning of the period9455

Cash and cash equivalents at the end of the period857894

Cash balance comprises:

Cash balance at the end of the period857894

The accompanying notes form an integral part of these financial statements.

INTERIM REPORT 2020

NOTE 1. ACCOUNTING POLICIES
(1) REPORTING ENTITY

Mercury NZ Limited (the "Company") is incorporated in New Zealand, registered under the Companies Act 1993, an FMC reporting entity

under the Financial Markets Conduct Act 2013, and is listed on the NZX Main Board and with foreign exempt listed status on the ASX.

The consolidated interim financial statements (the "Group financial statements") are for Mercury NZ Limited Group (“Group”). The Group

financial statements comprise the Company and its subsidiaries, including its investments in associates and interests in joint arrangements.

The majority shareholder of Mercury NZ Limited is Her Majesty the Queen in Right of New Zealand (“the Government”), providing it with

significant potential influence over the Group. The liabilities of the Group are not guaranteed in any way by the Government or by any

other shareholder.

(2) BASIS OF PREPARATION

The Group financial statements have been prepared in accordance with the New Zealand equivalent to International Accounting Standard

34 – Interim Financial Reporting ("NZ IAS 34"). In complying with NZ IAS 34, these statements comply with International Accounting

Standard 34 – Interim Financial Reporting.

These Group financial statements, including the accounting policies adopted, do not include all the information and disclosures required in

the annual financial statements. The Group financial statements have been prepared using the same accounting policies as, and should be

read in conjunction with, the Group's annual financial statements for the year ended 30 June 2019.

The energy business operates in an environment that is dependent on weather as one of the key drivers of supply and demand. Fluctuations

in seasonal weather patterns, particularly over the short-term, can have a positive or negative effect on financial performance. It is not

possible to consistently predict this seasonality and some variability is common.

The preparation of financial statements requires judgements and estimates that impact the application of policies and the reported

amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

Certain comparatives have been restated where needed to conform to current year classification and presentation.

During the 2019 financial year, an historic overstatement of a fair value adjustment was identified and corrected. Since this overstatement

occurred in 2011, our half year comparatives within this interim report have also been restated. Please refer to the 2019 annual report for

further information. The change had no impact on the consolidated statement of comprehensive income for any of the periods presented.

It resulted in a reduction of $19m to non-current borrowings and opening reserves in the consolidated balance sheet presented as at 31

December 2018.

The Group has also decided to recognise earnings of associates and joint ventures within total revenue as it anticipates these to become

more significant going forward. Prior periods have been restated to reflect this change.

NOTE 2. SEGMENT REPORTING

IDENTIFICATION OF REPORTABLE SEGMENTS

The operating segments are identified by management based on the nature of the products and services provided. Discrete financial

information about each of these operating segments is reported to the Chief Executive, being the chief operating decision-maker, on at

least a monthly basis, who assesses the performance of the operating segments on a measure of EBITDAF. Segment EBITDAF represents

earnings by each segment exclusive of any allocation of central administration costs, depreciation and amortisation, change in the fair value

of financial instruments, gain on sale, impairments, interest expense and tax expense. Operating segments are aggregated into reportable

segments only if they share similar economic characteristics.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the six months ended 31 December 2019

18 // 19FINANCIAL STATEMENTS

TYPES OF PRODUCTS AND SERVICES
Energy Markets

The Energy Markets segment encompasses activity associated with the electricity production, electricity trading, and sale of energy and

related services and products to customers, and generation development activities.

Other Segments

Other operating segments that are not considered to be reporting segments are grouped together as "Other Segments". Activities include

metering, sales of solar equipment, and international geothermal development and operations.

Unallocated

Represents corporate support services and related elimination adjustments.

Inter-segment

Transactions between segments are carried out on normal commercial terms and represent charges by Other Segments to Energy Markets.

SEGMENT RESULTS

Six months ended 31 December 2019 (unaudited)

Energy

Markets

$M

Other

Segments

$M

Unallocated

$M

Inter–

segment

$M

Total

$M

Total segment revenue923 5 ––928

Direct costs(575)(1)––(576)

Other operating expenses(63)(1) (30)–(94)

Segment EBITDAF 285 3 (30)–258

Six months ended 31 December 2018 (restated unaudited)

Energy

Markets

$M

Other

Segments

$M

Unallocated

$M

Inter–

segment

$M

Total

$M

Total segment revenue1,064 27 –(12)1,079

Direct costs(686)(4)–12 (678)

Other operating expenses(62)(9)(28)–(99)

Segment EBITDAF316 14(28)–302

Twelve months to 30 June 2019 (restated audited)

Energy

Markets

$M

Other

Segments

$M

Unallocated

$M

Inter–

segment

$M

Total

$M

Total segment revenue1,978 37 2(16)2,001

Direct costs(1,306)(6)–16 (1,296)

Other operating expenses(127)(13)(59)–(199)

Segment EBITDAF545 18(57)–506

INTERIM REPORT 2020

NOTE 3. NON-STATUTORY MEASURE – UNDERLYING EARNINGS
Underlying earnings after tax is presented to enable stakeholders to make an assessment and comparison of earnings after removing one-

off and/or infrequently occurring events (exceeding $10 million of profit before tax, which represents material items), impairments, gain on

sale and any change in the fair value of derivative financial instruments, all net of tax expense.

Unaudited

6 Months

31 Dec 2019

$M

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

PROFIT FOR THE PERIOD83 104 357

Change in the fair value of financial instruments22 14 (26)

Impairments/(Gain on sale)–– (177)

Adjustments before tax expense2214(203)

Tax exp e nse(15)(4)7

Adjustments after tax expense710(196)

Underlying earnings after tax90114161

Tax has been applied on all taxable adjustments at 28%. A $10m deferred tax expense was recognised in prior periods in relation to

unrealised fair value movements of the Group's investment in Tilt Renewables Limted. This tax expense was reversed during the period and

is detailed further in Note 8.

The group has previously backed out its equity accounted share of the change in fair value of financial instruments of associate entities. The

group no longer feels that it is relevant to include this within underlying earnings and has amended its calculation accordingly. This change

had no impact on the prior period comparatives for Underlying Earnings.

NOTE 4. OTHER INCOME STATEMENT DISCLOSURES

Unaudited

6 Months

31 Dec 2019

$M

Restated

Unaudited

6 Months

31 Dec 2018

$M

Restated

Audited

12 Months

30 Jun 2019

$M

Sales from electricity generation 398 535 944

Sales to customers and derivatives 519 519 1,013

Earnings of associates and joint ventures 3 – 1

Other revenue 8 25 43

Total revenue9281,0792,001

Energy costs (329)(423)(802)

Line charges (205)(221)(422)

Other direct cost of sales, excluding third-party metering (18)(17)(33)

Direct costs of other revenue (1) (4)(6)

Third-party metering (23)(13)(33)

Employee compensation and benefits (41)(45)(86)

Maintenance expenses (22)(21)(42)

Other expenses (31)(33)(71)

Total expenses (670)(777)(1,495)

Interest expense (30) (40)(76)

Interest income–11

Net interest expense (30)(39) (75)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the six months ended 31 December 2019

20 // 21FINANCIAL STATEMENTS

NOTE 5. SHARE CAPITAL AND DISTRIBUTION
The share capital of the Company is represented by 1,400,012,517 ordinary shares (30 June 2019: 1,400,012,517) issued and fully paid.

These shares do not have a par value, have equal voting rights and share equally in dividends and any surplus on winding up.

Unaudited

31 Dec 2019

Number of

shares (M)

Unaudited

31 Dec 2019


$M

Unaudited

31 Dec 2018

Number of

shares (M)

Unaudited

31 Dec 2018


$M

Audited

30 Jun 2019

Number of

shares (M)

Audited

30 Jun 2019


$M

Treasury shares

Balance at the beginning and end of the period 39 1013910139101

Cents per

share

Unaudited

6 Months

31 Dec 2019

$M

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

Dividends declared and paid

Final dividend for 20189.1–124124

Interim dividend for 20196.2 – – 84

Final dividend for 20199.3127 – –

127124208

INTERIM REPORT 2020

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 31 December 2019

NOTE 6. FINANCIAL INSTRUMENTS

The Group's overall risk management programme seeks to proactively hedge risks arising from the unpredictability of financial markets with

the aim of protecting shareholder value. Exposure to price, credit, foreign exchange, liquidity and interest rate risks arise in the normal course

of the Group's business. The Group's principal financial instruments comprise cash and cash equivalents, trade receivables and accruals (not

prepayments), advances, payables and accruals, borrowings and derivative financial instruments. Further information on the identified risks

can be found within note 14 of the Group's annual financial statements for the year ended 30 June 2019.

Fair values

The carrying amount of financial assets and liabilities recorded in the financial statements approximates their fair values except for: (i) the

Fixed Rate Bonds, the Floating Rate Bonds and the US Private Placement, the fair values for which have been calculated at $59 million

(30 June 2019: $60 million), $297 million (30 June 2019: $296 million) and $310 million (30 June 2019: $312 million) respectively; and (ii)

the Capital Bonds, the fair value for which has been calculated at $311 million (30 June 2019: $305 million). Fair values are based on quoted

market prices and inputs for each bond issue. Refer to note 9 which outlines the values of each of these instruments.

Valuation techniques

The Group uses various methods in estimating the fair value of a financial instrument. The methods comprise:

• Level 1 – the fair value is calculated using quoted prices in active markets;

• Level 2 – the fair value is estimated using inputs other than quoted prices included in Level 1 that are observable for the asset or liability,

either directly (as prices) or indirectly (derived from prices); and

• Level 3 – the fair value is estimated using inputs that are not based on observable market data.

As at 31 December 2019 all of the Group's financial instruments carried at fair value were categorised as level 2, except for electricity price

derivatives. Electricity price derivatives assets of $45 million were categorised as level 1 (30 June 2019: $44 million) and $85 million were

categorised as level 3 (30 June 2019: $79 million). Further information on the identified risks can be found within note 14 of the Group's

annual financial statements for the year ended 30 June 2019. Electricity price derivative liabilities of $19 million were categorised as level 1

(30 June 2019: $17 million) and $163 million were categorised as level 3 (30 June 2019: $138 million).

Financial instruments that use a valuation technique with only observable market inputs, or unobservable inputs that are not significant to

the overall valuation, include interest rate derivatives and foreign exchange rate derivatives not traded on a recognised exchange.

Financial instruments that use a valuation technique which includes non-market observable data include non-exchange traded electricity

contracts which are valued using a discounted cash flow methodology using a combination of ASX market prices for the first three years,

combined with management's internal view of forward prices for the remainder of the contract's term. Management's internal view of

forward prices incorporates a minimum price of $71/MWh and a maximum price of $134/MWh (30 June 2019: a minimum price of

$69/MWh and a maximum price of $114/MWh) over the period in question (in real terms) and is determined by a demand supply based

fundamental model which takes account of current hydrological conditions, future inflows, an assessment of thermal fuel costs, anticipated

demand and supply conditions and future committed generation capacity.

Where the fair value of a derivative is calculated as the present value of the estimated future cash flows of the instrument there are two key

inputs being used; the forward price curve and the discount rate. Where the derivative is an option, then the volatility of the forward price

is another key variable. The selection of the inputs requires significant judgement, and therefore there is a range of reasonably possible

assumptions in respect of these inputs that could be used in estimating the fair values of these derivatives. Maximum use is made of

observable market data when selecting inputs and developing assumptions for the valuation technique.

22 // 23FINANCIAL STATEMENTS

Unaudited
6 Months

31 Dec 2019

$M

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

RECONCILIATION OF LEVEL 3 FAIR VALUE MOVEMENTS

Opening balance (59) 54 54

New contracts (4) (10) (28)

Matured contracts 9 1 1

Gains and losses

Through the income statement (13) (7) (8)

Through other comprehensive income 10 (49) (78)

Closing balance(57)(11)(59)

Deferred 'inception' gains/(losses)

There is an assumption that when derivative contracts are entered into on an arm's length basis, fair value at inception would be zero. The

contract price of non exchange traded electricity derivative contracts are agreed on a bilateral basis, the pricing for which may differ from

the prevailing derived market price curve for a variety of reasons. In these circumstances an inception adjustment is made to bring the initial

fair value of the contract to zero at inception. This inception adjustment is amortised over the life of the contract by adjusting the future

price path used to determine the fair value of the derivatives by a constant amount to return the initial fair value to zero.

The table below details the movements in inception value gains/(losses) included in the fair value of derivative financial assets and liabilities:

Unaudited

6 Months

31 Dec 2019

$M

Restated

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

Opening deferred inception (losses)(12)(15)(15)

Deferred inception gains on new hedges743

Deferred inception (losses) realised during the period(1)––

Closing inception (losses)(6)(11)(12)

NOTE 7. PROPERTY, PLANT AND EQUIPMENT

Unaudited

6 Months

31 Dec 2019

$M

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

Opening net book value5,5285,3705,370

Additions, including transfers from capital work in progress8135139

Disposals––(50)

Net revaluation movement––250

Transfer to held-for-sale–(47)–

Depreciation charge for the period(92)(91)(181)

Closing net book value5,5175,2675,528

INTERIM REPORT 2020

NOTE 8. INVESTMENT AND ADVANCES TO ASSOCIATES AND JOINT ARRANGEMENTS
(JOINT VENTURES AND JOINT OPERATIONS)

Investments include:

Interest held

Name of entityPrincipal activityType

Unaudited

31 Dec

2019

Unaudited

31 Dec

2018

Audited

30 Jun

2019Country

TPC Holdings LimitedInvestment holdingAssociate25.00%25.00%25.00%New Zealand

Tilt Renewables LimitedElectricity generation

and development

Associate19.97%19.99%19.97%New Zealand

RotokawaSteamfield operationJoint Operation64.80%64.80%64.80%New Zealand

Ngā Awa PurūaElectricity generationJoint Operation65.00%65.00%65.00%New Zealand

EnergySource LLCInvestment holdingJoint Venture20.86%20.86%20.86%United States

EnergySource Minerals LLCMineral extractionJoint Venture20.84%20.84%20.84%United States

Hudson Ranch I Holdings LLCElectricity generationJoint Venture75.00%75.00%75.00%United States

AssociatesJoint ventures

Unaudited

6 Months

31 Dec 2019

$M

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

Unaudited

6 Months

31 Dec 2019

$M

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

Balance at the beginning of the year 76 8888 – – –

Additions during the period230 – – – – –

Share of earnings3 –1 – – –

Share of movement in other comprehensive income (6) –(9) – – –

Distributions received during the period (1) (2)(4) – – –

Balance at the end of the period3028676 – – –

The group purchased an initial 19.99% stake in Tilt Renewables Limited ("Tilt") in 2018. At that time the group did not have representation

on its board of directors and this investment was accounted for as an investment at fair value through the income statement. On 19 July

2019 the group’s Chief Executive was appointed as a non-independent director to the board of Tilt. Consequently, the group considers that

it gained significant influence in the context of IAS 28 –

Investments in associates and joint ventures and has accounted for its investment

as an investment in an associate from that date. This has resulted in an unrealised fair value loss of $4m being recognised for the period,

bringing the investment to its market value on 19 July 2019.

In applying NZ IAS 28, the group is required to compare the cost of its investment on 19 July 2019, to the fair value of its share of identifiable

net assets of Tilt, and account for any resulting differences this creates when equity accounting its share of earnings and reserves. In doing

so, the group has taken into account the information arising from the sale of Tilt’s Snowtown 2 subsidiary in December 2019. The effect of

this adjustment is to largely bring Tilt's identifiable net assets into line with its market value as of 19 July 2019 and no gain or loss has been

recorded by Mercury in respect of the sale of Snowtown 2 in the period to 31 December 2019. The group will revisit this approach when it

prepares its full year financial statements.

Additionally, following an announcement from Tilt that it will be looking to reinvest earnings into capital development and due to the

additional influence gained from having a director appointee, the group considers it unlikely that Tilt will pay dividends in the foreseeable

future and has therefore reversed its $10m deferred tax liability recognised at 30 June 2019 in relation to unrealised fair value gains.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the six months ended 31 December 2019

24 // 25FINANCIAL STATEMENTS

NOTE 9. BORROWINGS
Borrowing Currency

DenominationMaturity Coupon

Unaudited

6 Months

31 Dec 2019

$M

Restated

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

Bank facilitiesNZDVariousFloating25 130 –

Commercial paper programmeNZD< 3 monthsFloating199 200 199

Wholesale bondsNZDMar–20195.03% – 76 –

Capital bondsNZDJul–20196.90% – 305 305

Wholesale bondsNZDFeb–20208.21%31 31 31

USPP – US$125mUSDDec–20204.25%163 163 163

Wholesale/credit wrapperNZDSep–2021Floating300 300 300

USPP – US$30mUSDDec–20224.35%39 39 39

Wholesale bondsNZDMar–20235.79%26 25 26

USPP – US$45mUSDDec–20254.60%59 59 59

Capital bondsNZDJul–20493.60%302 – –

Lease liabilities69 21 69

Deferred financing costs(4) (3) (1)

Fair value adjustments43 37 43

Carrying value of loans1,2521,383 1,233

Current401 288541

Non-current8511,095692

1,2521,3831,233

The Group has $500 million of committed and unsecured bank loan facilities of which $100 million expires in June 2021, $100 million

expires in August 2022, $100m expires in October 2022, and a rolling bank loan of $200 million currently expires in June 2021.

The Company has a $200 million Commercial Paper programme which is fully backed by committed and undrawn bank facilities. Notes

issued under the programme are short-term money market instruments, unsecured and unsubordinated and targeted at professional

investors. The programme is rated A2 by Standard & Poor’s.

On 11 July 2019 Mercury redeemed the existing $300m MCY010 bonds and issued $300m of new unsecured, subordinated bonds

(MCY020). The MCY020 bonds are due to mature in July 2049 unless redeemed earlier and have a fixed interest rate of 3.6% through

to the first reset date of 11 July 2024.

The Group has entered into a Master Trust Deed and Supplementary Trust Deeds for all its NZD denominated Senior Fixed and Floating

Rate Bonds with the New Zealand Guardian Trust Group Limited, acting as trustee for the holders. The Group has agreed, subject to certain

exceptions, not to create or permit to exist a security interest over or affecting its assets to secure indebtedness, and to maintain certain

financial covenants. There has been no breach of the terms of these deeds.

The Group has entered into a negative pledge deed in favour of its bank financiers in which the Group has agreed, subject to certain

exceptions, not to create or permit to exist a security interest over or affecting its assets to secure its indebtedness, and to maintain certain

financial ratios in relation to the Group. These undertakings and covenants also apply to the US Private Placement (USPP) terms and

conditions. There has been no breach of the terms of this deed or the terms and conditions of the USPP.


INTERIM REPORT 2020

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 31 December 2019

NOTE 10. RELATED PARTY TRANSACTIONS

Majority shareholder

The majority shareholder of Mercury NZ Limited is the Government. All transactions with the Government and other entities wholly or partly

owned by the Government are on normal commercial terms. Transactions cover a variety of services including trading energy, postal, travel

and tax.

Transactions with related parties

Mercury NZ Limited has investments in subsidiaries, associates and joint arrangements, all of which are considered related parties.

As these are consolidated financial statements, transactions between related parties within the Group have been eliminated.

Consequently, only those transactions between entities which have some owners external to the Group have been reported below:

Transaction value

Unaudited

6 Months

31 Dec 2019

$M

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

Associates

• Management fees and service agreements received101216

• Energy contract settlements received81314

Joint operations

• Management fees and service agreements received6512

• Energy contract settlements received41832

• Interest income – –1

Energy contracts, management and other services are made on normal commercial terms.

An advance to TPC Holdings Limited of $4 million (2019: $4 million) is interest free and repayable on demand subject to certain conditions

being met.

The long-term advance to our Rotokawa Joint Venture partner carries a floating interest rate. Repayments under the advance are linked

to the level of receipts under the geothermal energy supply agreement. There is no fixed repayment date; the agreement will terminate on

receipt of any outstanding balances.

No related party debts have been written off, forgiven, or any impairment charge booked.

Transaction value

Unaudited

6 Months

31 Dec 2019

$000

Unaudited

6 Months

31 Dec 2018

$000

Audited

12 Months

30 Jun 2019

$000

Key management personnel compensation (paid and payable) comprised:

• Directors’ fees466493990

• Benefits for the Chief Executive and Senior Management:

Salary and other short-term benefits 3,6833,2396,519

Share-based payments228114532

4,3773,8468,041

Further information on the terms and conditions of these related party transactions can be found in note 17 of the Group's annual financial

statements for the year ended 30 June 2019.

26 // 27FINANCIAL STATEMENTS

Other transactions with key management personnel
Key management personnel are those people with responsibility and authority for planning, directing and controlling the activities of the

Group. Key management personnel for the Group are considered to be the Directors and Senior Management.

Directors and employees of the Group deal with Mercury NZ Limited as electricity consumers on normal terms and conditions, with staff

discounts for employees, within the ordinary course of trading activities. A number of Directors also provide directorship services to other

third party entities. A number of these entities transacted with the Group on normal commercial terms during the reporting period.

A number of key management personnel provide directorship services to subsidiaries and other third party entities as part of their

employment without receiving any additional remuneration, with exception to the Group's Chief Executive who was elected to the Board of

Directors of Tilt Renewables Limited during the period and directly receives remuneration for his directorship services. Again, a number of

these entities transacted with the Group, in all circumstances on normal commercial terms in the reporting period.

The Group purchases directors and officers insurance for the benefit of key management personnel in relation to the services they provide

to the Group.

NOTE 11. COMMITMENTS AND CONTINGENCIES

Commitments

Unaudited

6 Months

31 Dec 2019

$M

Unaudited

6 Months

31 Dec 2018

$M

Audited

12 Months

30 Jun 2019

$M

Capital48994341

Other operating commitments31299211

Capital commitments include both commitments to purchase property, plant and equipment as well as intangible commitments. Intangible

commitments includes commitments to purchase emissions units. In the event the New Zealand Emissions Trading Scheme (NZ ETS)

terminates, the existing forward purchase agreements for the acquisition of emissions units, which cover the eight-year period from the end

of the reporting period, will also terminate.

Contingencies

The Group holds land and has interests in fresh water and geothermal resources that are subject to claims that have been brought against

the Government.

On 29 August 2014, the Supreme Court gave its decision in Paki v Attorney-General and dismissed the claimants’ action seeking a

declaration that the Government holds those parts of the bed of the Waikato River which adjoin former Pouakani land on trust for the

Pouākani people on the basis it was incorrectly advanced. The Supreme Court decision has left open the possibility of further litigation in

respect of ownership of that land currently held by the Group. The Group has received advice that it may proceed with a high degree of

confidence that future decisions on the matter will not impair the Group's ability to operate its hydro assets.

The Group holds land at Maraetai, Waikato, that is subject to a remedies hearing brought against the Government in the Waitangi Tribunal

pursuant to the Treaty of Waitangi Act 1975. The remedies hearing relates to an application seeking binding recommendations for the

resumption of land at Pouākani, including the Group’s land at Maraetai. The Group has received advice that the Tribunal’s decision on the

matter is unlikely to impair the Group’s ability to operate its hydro assets.

A separate claim by the New Zealand Māori Council relating to fresh water and geothermal resources was lodged in 2012 with the Waitangi

Tribunal. The Tribunal concluded that Māori have residual (but as yet undefined) proprietary rights in fresh water and geothermal resources

and it will be for the Government to determine how any such rights and interests may best be addressed. The impact of this claim on the

Group’s operations is unknown at this time.

From time to time the Group will issue letters of credit and guarantees to various suppliers in the normal course of business. However, there

is no expectation that any outflow of resource relating to these letters of credit or guarantees will be required as a consequence.

The Group has no other material contingent assets or liabilities.

NOTE 12. SUBSEQUENT EVENTS

The Board of Directors has approved an interim dividend of 6.4 cents per share to be paid on 1 April 2020.

There are no other material events subsequent to balance date that would affect the fair presentation of these financial statements.

INTERIM REPORT 2020

Shareholder enquiries
Changes in address, dividend payment details and

investment portfolios can be viewed and updated online:

www.investorcentre.com/nz. You will need your CSN

and FIN numbers to access this service.

Enquiries may be addressed to the Share Registrar

(see Directory for contact details).

Investor information

Our website at www.mercury.co.nz is an excellent source of

information about what’s happening within the company.

Our Investor Centre allows you to view all regular investor

communications, information on our latest operating and

financial results, dividend payments, news and share price history.

Electronic shareholder communication

It is quick and easy to make the change to receiving your reports

electronically. This can be done either:

• Online at www.investorcentre.com/nz by using your CSN and

FIN numbers (when you log in for the first time). Select ‘View

Portfolio’ and log in. Then select ‘Update My Details’ and select

‘Communication Options’; or

• By contacting Computershare Investor Services Limited by email

or post.

INFORMATION FOR SHAREHOLDERS.

28 // 29INFORMATION FOR SHAREHOLDERS

Board of Directors
Prue Flacks, Chair

Hannah Hamling

1


Andy Lark

James Miller

Keith Smith

Scott St John

Patrick Strange

Mike Taitoko

Executive Team

Fraser Whineray

2

,

Chief Executive

Kevin Angland,

General Manager Retail & Digital

Nick Clarke,

General Manager Geothermal & Safety

Lucie Drummond,

Risk Assurance Officer

Phil Gibson,

General Manager Hydro & Wholesale

Julia Jack,

Chief Marketing Officer

William Meek,

Chief Financial Officer

Tony Nagel,

General Manager Corporate Affairs

Matt Olde

3

,

General Manager

Marlene Strawson,

General Manager People & Performance

Company Secretary

Howard Thomas,

General Counsel

Investor Relations & Sustainability Enquiries

Tim Thompson,

Head of Treasury & Investor Relations

Mercury NZ Limited

PO Box 90399

Auckland 1142

New Zealand

Phone: +64 27 517 3470

Email: investor@mercury.co.nz

Registered Office in New Zealand

33 Broadway, Newmarket, Auckland 1023

Registered Office in Australia

c/– TMF Corporate Services (Australia) Pty Limited

Level 16, 201 Elizabeth Street

Sydney, NSW 2000

Phone: +61 2 8988 5800

Legal Advisors

Chapman Tripp

Level 35, ANZ Centre

23-29 Albert Street,

Auckland 1010

PO Box 2206, Auckland 1140

Phone: +64 9 357 9000

Bankers

ANZ Bank

ASB Bank

Bank of New Zealand

China Construction Bank

Mitsubishi UFJ Financial Group

Mizuho Bank

Westpac

Credit Rating (re-affirmed December 2019)

Long term: BBB+

Outlook: Stable

Share Registrar – New Zealand

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road, Takapuna,

Auckland 0622

Private Bag 92119

Auckland 1142, New Zealand

Phone: +64 9 488 8777

Email: enquiry@computershare.co.nz

Web: www.investorcentre.com/nz

Share Registrar – Australia

Computershare Investor Services Pty Limited

Yarra Falls, 452 Johnston Street, Abbotsford, VIC 3067

GPO Box 3329, Melbourne, VIC 3001, Australia

Phone: 1 800 501 366 (within Australia)

Phone: +61 3 9415 4083 (outside Australia)

Email: enquiry@computershare.co.nz

DIRECTORY.

1

Effective 1 February 2020.

2

Fraser Whineray will leave the company in March 2020.

www.mercury.co.nz/whineray

3

Matt Olde will leave the company on 6 March 2020.

www.mercury.co.nz/executive

INTERIM REPORT 2020

MY LAST
PETROL CAR.

TAKE THE PLEDGE AT MERCURY.CO.NZ

30 // 31

TAKE THE PLEDGE AT MERCURY.CO.NZ
INTERIM REPORT 2020

---

Distribution Notice







Section 1: Issuer information

Name of issuer Mercury NZ Limited

Financial product name/description Mercury NZ Limited ordinary shares

NZX ticker code MCY

ISIN (If unknown, check on NZX

website)

NZMRPE0001S2

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 13/03/2020

Ex-Date (one business day before the

Record Date)

12/03/2020

Payment date (and allotment date for

DRP)

01/04/2020

Total monies associated with the

distribution

$87,140,750.21

Source of distribution (for example,

retained earnings)

Income available for distribution

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution $0.08888889

Gross taxable amount $0.08888889

Total cash distribution $0.06400000

Excluded amount (applicable to listed

PIEs)

N/A

Supplementary distribution amount $0.01129412

Section 3: Imputation credits and Resident Withholding Tax

Is the distribution imputed Fully imputed

If fully or partially imputed, please

state imputation rate as % applied

28%

Imputation tax credits per financial

product

$0.02488889

Resident Withholding Tax per

financial product

$0.00444444



Section 4: Distribution re-investment plan – Not Applicable

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Howard Thomas, Company Secretary

Contact person for this

announcement

Howard Thomas, Company Secretary

Contact phone number +64 9 308 8200

Contact email address Howard.Thomas@Mercury.co.nz

Date of release through MAP


25/02/2020

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.