Mainfreight – Full Year 2020 Presentation
MAINFREIGHT
LIMITED
FULL
YEAR
RESULT
TO
31
MARCH
2020
Page
2
Result
Summary
Without IFRS
16:
“apples
with
apples”
Variance Variance
(excl
FX)
Revenue
$3.095
billion up
4.8%
up
3.6%
EBITDA*
$281.01
million up
9.3%
up
8.6%
Net
profit
before
abnormals
$156.10 million up
10.6%
up
9.9%
Under
IFRS
16:
“apples
with
oranges”
Variance
Variance
(excl
FX)
Revenue
$3.095
billion up
4.8%
up
3.6%
EBITDA
$398.67
million up
55.1%
up
54.2%
Net
profit
before
abnormals
$147.98 million up
4.9%
up
4.3%
Under
NZ
IFRS
16,
total
assets
increase
by
$618.04
million
to
$2.305
billion
* EBITDA (Adjusted): Earnings before net interest expense, tax,
depreciation, amortisation, abnormal items, royalties (segment
only; not Group)
Abnormal
items
reflect
a
gain
of
$11.23
million; including
a
positive
tax
adjustment
of
$14.70
million,
one
‐
off
redundancy
costs
in
Europe
of
$0.51
million,
and
$2.96
million
for
final
write
‐
off
of
the
European
brand
name.
Page
3
Full
Year
2020
Review
Satisfactory
result,
with
only
Asia
behind
year
prior
China
close
‐
down
and
COVID
‐
19
pandemic
impact
Jan
to
Mar
2020:
$6m
on
EBITDA,
and
$22m
on
Revenue
Strong
second
half
from
Australia
(has
continued
into
April,
May)
Disappointed
in
sales
growth
at 4.8%
Page
4
COVID
‐
19
Effect
on
Trading:
April
/
May
Review
Total
Company
Weekly
Results
*
(7
weeks:
1
st
April
–17
th
May)
Revenue
up
$25.3
million
up
5.7%
(down
0.3%
excl
FX)
Profit
before
tax
=
$9.1
million
down
$6.5
million
*
Estimates
only,
based
on
branch
weekly
profit
&
loss
accounts
Australian
trading
through
partial
lockdown
a
highlight
–ahead
of
year
prior
Asia
improving
through
April
and
May
New
Zealand
trading
worst
affected;
recovery
in
May
Americas
– effects
apparent
later;
likely
for
longer
Europe
–mix
of
results;
short
trading
weeks
in
April/May
affecting
profit
before
tax
Page
5
Dividend
Based
on
improving
trading
results
late
April/May;
reduced
capital
expenditure;
cash
flow
and
facility
levels,
Directors
have
approved
final
dividend
of
34.0
cents
per
share
–in
line
with
the
year
prior
Record
date
10
July
2020;
payment
on
17
July
2020
Full
dividend
59.0
cents,
an
increase
of
3.0
cents
or
5.4%
over
last
year’s
full
dividend
DIVIDEND
Page
6
Capital
Management
NZ$
MILLION
THIS
YEAR
LAST
YEAR
Operating
cash
flow
pre
‐
NZ
IFRS
16
200.16
197.42
Operating
cash
flow
post
‐
NZ
IFRS
16
300.80
Net
capital
expenditure
totalled
$155.03
million
for
the
period,
including
Estimated
F21
full
year
capital
expenditure
$80.00
million
Land
&
Buildings
$111.72
million
Plant
&
Equipment
$26.64
million
Information
Technology
$16.67
million
Page
7
Capital
Management
continued
Net
debt
of
$157.38
million,
up
$26.90
million
from
prior
year
Gearing
ratio
at
14.0%,
previously
13.5%
at
31/3/19
Debt
facilities
total
$499.52
million
Undrawn
$234.79
million
Banking
covenants
(still
based
on
pre
‐
IFRS
16
numbers)
Interest
Cover
Ratio:
EBIT
/
Net
Interest
40.01
times
vs
2.75
minimum
required
Total
Debt
Cover
Ratio:
Net
Debt
/
EBITDA
0.64
times
vs
3.75
maximum
allowed
NET DEBT
COVENANTS
Page
8
Full
Year
Analysis:
Revenue
$000
THIS
YEAR
LAST
YEAR
VARIANCE
New Zealand:
NZ$
752,913
718,791
4.7%
Australia:
AU$
756,797
710,172
6.6%
USA:
US$
493,286
493,861
(0.1)%
Asia:
US$
61,364
74,448
(17.6)%
Europe:
EU€
401,390
376,279
6.7%
Total
Group:
NZ$
3,095,394
2,954,087
4.8%
(excl
FX)
3.6%
Page
9
Full
Year
Analysis:
EBITDA
$000
POST IFRS16
THIS
YEAR
PRE IFRS16
THIS YEAR
PRE
IFRS16
LAST YEAR
PRE
IFRS16
VARIANCE
New Zealand:
NZ$
139,767
115,889
110,556
4.8%
Australia:
AU$
99,579
61,797
55,372
11.6%
USA:
US$
39,107
28,006
26,111
7.3%
Asia:
US$
5,395
3,914
6,308
(37.9)%
Europe:
EU€
49,710
29,568
23,264
27.1%
Total
Group:
NZ$*
398,671
281,006
257,049
9.3%
(excl FX)
8.6%
*
Of
the
NZ$23.96
million
increase
in
EBITDA,
NZ$18.62
million
was
generated
“offshore”
Page
10
Product
Performance
NZ$000
THIS
YEAR LAST
YEAR VARIANCE VAR
ex
FX
Transport
Revenue
1,576,320 1,450,942
8.6%
7.9%
EBITDA
pre
‐
IFRS16
171,308
156,681
9.3%
9.1%
EBITDA
post
‐
IFRS16
223,534
Warehousing Revenue
383,728
346,567
10.7%
10.1%
EBITDA
pre
‐
IFRS16
50,526
37,282
35.5%
35.0%
EBITDA
post
‐
IFRS16
101,961
Air
&
Ocean Revenue
1,135,346 1,156,578
(1.8)%
(3.7)%
EBITDA
pre
‐
IFRS16
59,172
63,086
(6.2)%
(8.0)%
EBITDA
post
‐
IFRS16
73,176
Page
11
Customer
Trading
Top
500
Customers
=
57%
of
total
revenue
(last
year
56%)
Top
500
Customers:
Use
of
Mainfreight
Divisions
(Transport/Warehousing/Air
&
Ocean)
Increasing
regional
trading
opportunities
across
country
locations
where
possible
28%
41%
31%
1 Division
2 Divisions
3 Divisions
2020 2019
27%
42%
31%
1 Division
2 Divisions
3 Divisions
Page
12
New
Zealand
Acceptable
result
overall,
lower
growth
than
expected,
higher
overhead
costs
(salary
increases)
Construction
of
new
Transport
facilities
at
Mt
Maunganui,
Levin,
Blenheim,
Gore
and
Oamaru
Additional
Warehousing
sites
in
Auckland;
new
contracts
confirmed
Air
&
Ocean
continue
to
take
market
share
Revenue
$753m
4.7%
EBITDA
pre
‐
IFRS16
$116m
4.8%
EBITDA
post
‐
IFRS16
$140m
Page
13
New
Zealand:
April/May
2020
Trading
(7
weeks)
Revenue
Decline
of
16%
Profit
before
Tax Break
‐
even;
down
$7m
Trading
improving
into
May
for
Transport
and
Warehousing;
expect
this
to
improve
further
Air
&
Ocean
continued
to
increase
revenues
during
lockdown
via
air
charter
services
Page
14
Australia
Second
half
improvements
particularly
in
Warehousing
and
Transport
Increased
warehouse
footprint,
supported
by
customer
gains
Air
&
Ocean
steady,
developing
Perishable
product
slowly
Revenue
AU$757m
6.6%
EBITDA
pre
‐
IFRS16
AU$62m
11.6%
EBITDA
post
‐
IFRS16
AU$100m
Page
15
Australia:
April/May
2020
Trading
(7
weeks)
Australia’s
partial
lockdown
has
provided
steady
revenue
increases/market
share
gains
Ongoing
strong
customer
enquiry
Expect
these
trends
to
continue
Revenue
Increase
of
13%
Profit
before
Tax AU$6m,
up
AU$4m
Page
16
The
Americas
Improving
margins
in
Transport
saw
EBITDA
increase
However
disappointing
revenue
growth
in
Transport
and
Air
&
Ocean
(trans
‐
Pacific
ex
Asia
volume
decline)
Warehousing
providing
good
improvement,
increasing
footprint
by
44%
CaroTrans
steady
EBITDA
progress
Revenue
growth
a
key
strategy,
particularly
LCL
FMCG
(every
day
freight
category)
Revenue
US$493m
(0.1)%
EBITDA
pre
‐
IFRS16
US$28m
7.3%
EBITDA
post
‐
IFRS16
US$39m
Page
17
The
Americas:
April/May
2020
Trading
(7
weeks)
Revenue
In
line
with
prior
year
Profit
before
Tax US$1m,
down
US$2m
Transport
revenue
declining
as
“stay
at
home”
rules
became
stronger
Stronger
Warehousing
activity
– deliveries
to
homes
Air
&
Ocean
activity
in
air
charters
inbound
assisting
revenue
improvement
–margins
slimmer
CaroTrans
impacted
at
revenue
and
PBT
level
Expecting
a
slower,
longer
recovery
from
our
US
business
compared
to
other
parts
of
our
network
Page
18
Asia
USA
import
tariffs
reduced
volume
ex
China
Hong
Kong
civil
unrest
also
impacted
Pandemic
with
Chinese
New
Year
shutdown
affected
fourth
quarter
earnings
and
revenue
Southeast
Asia
network
development
with
Japan
and
South
Korea
now
contributing
to
a
9
‐
country
network
in
the
region
Revenue
US$61m
(17.6)%
EBITDA
pre
‐
IFRS16
US$3.9m
(37.9)%
EBITDA
post
‐
IFRS16
US$5.4m
Page
19
Asia:
April/May
2020
Trading
(7
weeks)
Strong
air
charter
activity
assisting
–NZ
/
US
Spasmodic
sea
freight
movements,
multiple
“blank”
sailings,
increasing
Expecting
continuation
of
air
freight
activity
for
a
time
Revenue
Improvement
of
41%
Profit
before
Tax US$1.1m,
up
US$0.5m
Page
20
Europe
Improved
Warehousing
and
Transport
margin
management
Continued
investment
in
sales
and
network
capability,
both
Transport
and
Air
&
Ocean
Tilburg,
Barcelona,
Manchester
new
branches
Revenue
EU€401m
6.7%
EBITDA
pre
‐
IFRS16
EU€ 30m
27.1%
EBITDA
post
‐
IFRS16
EU€ 50m
Page
21
Europe:
April/May
2020
Trading
(7
weeks)
Easter
and
May
public
holidays
impacting
freight
volumes
Early
April
full
week
trading
saw
acceptable
revenue
Easing
of
lockdowns
across
EU
countries
is
seeing
more
freight
volume
enter
our
network
Air
&
Ocean
increased
air
freight
volume
Revenue
Declined
by
5%
Profit
before
Tax Break
‐
even,
down
EU€ 1m
Page
22
Land
&
Building
Development
Update:
F20
NZ$
MILLION
Total
Land
&
Buildings
Expenditure
‐
2020
111.7
Freight
facility,
Mount
Maunganui
24.2
Land
and
building,
Whangarei
4.3
Land,
South
Dandenong,
Melbourne
32.6
Warehouse
facility,
Epping,
Melbourne
24.0
Land,
Epping,
Melbourne
8.0
Land,
Adelaide
8.0
Sundry
Leasehold
Alterations
4.9
Sundry
other
property
5.7
Page
23
Capital
Expenditure
Update:
F21
NZ$
MILLION
Planned
Capital
Expenditure
80
Mount
Maunganui
completion
13
Spring
Creek,
Gore,
Levin
12
Epping
completion
11
Sundry
other
property
6
Non
‐
property
capex
38
NZ$
MILLION
Deferred
Capital
Expenditure
120
West
Auckland
27
Hamilton
Warehouse
10
Wellington
10
Mount
Maunganui
Warehouse
8
Auckland
CFS,
Queenstown
land 14
Sundry
other
property
NZ
4
Adelaide
36
South
Dandenong
1
Non
‐
property
capex
10
Page
24
Sustainability
2020
Annual
Report
will
contain
disclosure
of
our
global
carbon
emissions
inventories
under
ISO
14064
‐
1:2018
(for
calendar
years
ended
2019
and
2018)
Current
footprint
(2019
calendar
year)
is
1,662,867
tonnes
CO2
‐
e
per
annum,
of
which
97.68%
is
freight
related
Page
25
New
Zealand
Wage
Subsidy
The
New
Zealand
business
applied
for
and
was
granted
$10.6
million
in
wage
subsidies,
paid
on
16
April
2020
1,526
people
Excluded
Mainfreight
Air
&
Ocean,
and
executive
salaries
While
the
business
met
the
Government’s
qualifying
criteria,
we
have
chosen
to
return
the
full
amount
We
are
supportive
of
the
Government’s
wage
subsidy
measures
Page
26
Group
Outlook
The
result
of
the
past
year
is
satisfactory,
providing
P&L
strength
and
stability
Impact
of
pandemic
significant
in
April;
May
improving
Maintaining
operational
and
financial
disciplines,
no
matter
the
improvement
Sales
activity
strong
Watchful
for
future
economic
downturn
“Cautiously
optimistic”
for
Mainfreight,
in
the
words
of
our
friends
at
Harbour Asset
Management
Page
27
Financial
Calendar
F21
DATE
Annual
Meeting
of
Shareholders
30
July
2020
F21
–6
months
ended
30
September
2020
11 November
2020
Planning for
Investor Day
–Mt
Maunganui
14
October
2020
F21
–12
months
ended
31
March
2021
26
May
2021
Page
28
“There
are
exceptions
to
social
distancing”
Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.
Other issuers discussed similar conditions around this time
Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.
- FRW — Freightways Group Limited: Full year Results to 30 June 20202020-08-23
“Freightways Limited and its subsidiaries.Full Year Report Financial Year ended 30 June 2020 Lowlights • Decline in Print and Copy of 50% through Covid-19 • Records Management facility utilisation stalled in 2HY in AU as Covid-19 took pr ecedence for our customers • Slower and…”
- ANZ — ANZ Group Holdings Limited: ANZ 2020 Half Year Results Documents2020-04-29
“SUMMARY 9 Statutory Profit Results Half Year Movement Mar 20 $M Sep 19 $M Mar 19 $M Mar 20 v. Sep 19 Mar 20 v. Mar 19 Net interest income 7,222 7,040 7,299 3% -1% Other operating income 1,671 2,452 1,994 -32% -16% Op…”
- TRA — Turners Automotive Group: Strong FY20 result for Turners, and Q1 recovery underway2020-06-17
“Capital Management andDividends •In March directors deferred Q3 dividend payable in April as a precautionary step due to uncertainty of L4 lockdown period. •Given April and May trading has been better than expected, directors have declared the FY20 Final dividend incorporati…”