Gentrack Group Limited logo

Gentrack Group Limited Half-Year Results

Half Year Results28 May 2020GTKInformation Technology

Results for announcement to the market
Name of issuer Gentrack Group Limited

Reporting Period 6 months to 31 March 2020

Previous Reporting Period 6 months to 31 March 2019

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$50,623 (6.98%)

Total Revenue $50,623 (6.98%)

Net profit/(loss) from

continuing operations

($12,803) 47.16%

Total net profit/(loss) ($12,803) 47.16%

Interim/Final Dividend

Amount per Quoted Equity

Security

N/A

Imputed amount per Quoted

Equity Security

N/A

Record Date N/A

Dividend Payment Date N/A

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

($0.005) $0.003

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

For commentary on the results please refer to the market

release, financial statements including chairperson commentary,

and investor presentation attached

Authority for this announcement

Name of person


authorised

to make this announcement

Jon Kershaw

Contact person for this

announcement

Jon Kershaw

Contact phone number +64 9 966 6090

Contact email address Jonk@gentrack.com

Date of release through MAP


29/05/2020


Unaudited financial statements accompany this announcement.

---

Gentrack Group Ltd | www.gentrack.com | info@gentrack.com | ARBN 169 195 751
MARKET ANNOUNCEMENT

29 May 2020

Gentrack half-year results to 31 March 2020

Gentrack Group Limited (NZX/ASX: GTK), a leading provider of software solutions for utilities

and airports, today released its results for the half-year to 31 March 2020.

Results Summary

• Revenue: $50.6m - down 7% on H1 FY19

• Committed Recurring Revenue: $29.7m – up 11% on H1 FY19

• EBITDA

1

: $4.3m - down 78% on H1 FY19 on comparable pre IFRS16 basis

• Statutory NPAT: ($12.8m)

• Adjusted NPAT

2

: ($1.0m)

• Net cash: $6.4m up $1.8m

• No Interim Dividend payable

The results for the half-year show a decline in revenue of 7% to $50.6m. This reflects the loss

of a number of UK customers due to supplier failure or acquisition, and a drop in non-recurring

revenue in the UK and Australia. Committed Recurring Revenue of $29.7m continued to

increase half on half, up 11% on the prior year, reflecting a net growth in meter points and the

shift to a SaaS revenue model.

Underlying EBITDA of $4.3m ($2.8m pre IFRS16 adjustment) was in line with guidance in

February. In addition to the revenue reduction, profitability was eroded by an increase in costs

of $6.2m over the prior year, principally people costs in the UK. This was addressed with a

headcount reduction in February/March, which will benefit the second half.

The statutory NPAT loss of $12.8m for the half is a result of the decision to impair $10.7m of

goodwill and intangible assets in Blip and $1.5m of previously capitalised utility software

following rationalisation of our product range in the UK. Blip, which was acquired in April

2017, has been significantly impacted by the COVID-19 global airport shut down, with the

timing of a recovery remaining uncertain. This has impacted the forecast revenues from new

projects in H2. Blip has now been fully integrated into the Veovo business and we continue to

see significant opportunities in passenger tracking and prediction at airports and railway

stations.

Notwithstanding the reported loss, the Group achieved $8.6m operating cashflow for the

period adjusted for IFRS16, finishing with $6.4m Net Cash at 31 March 2020. In light of the

NPAT loss, the Board has decided not to pay an Interim dividend and will review the position at

the year end.


1

EBITDA: Earnings before depreciation, amortisation, impairments and non-operating expenses related to acquisitions.

2

Adjusted NPAT - Underlying NPAT adjusted for the impairment of Goodwill and intangible assets


Gentrack Group Ltd | www.gentrack.com | info@gentrack.com | ARBN 169 195 751

Both utilities and airports revenues were down on the prior year period, however we started

new energy and water billing and assurance projects in the UK, and Veovo projects at Luton

Airport and Swedavia, Sweden’s Aviation Authority.

The COVID-19 pandemic had no material impact on the Group’s operations for the first half

and business continuity plans and working from home have enabled Gentrack to continue to

operate largely unaffected. However, the economic downturn has now had an impact on our

Airport and Utility customers, and we are seeing some projects delayed and postponed in the

second half. In the UK, Energy Retailers were already under financial pressure prior to the

economic downturn as a result of Government price caps introduced in 2019, and there is

ongoing risk of further failures and consolidation in the second half.

Notwithstanding the impact of the economic downturn Gentrack expects to deliver a second

half EBITDA result ahead of the first half, and to remain cash flow positive.

Longer term with SaaS products that deliver costs savings and improved operations and

efficiency to utilities and airports on mission critical systems, Gentrack is well positioned to

emerge from the current difficult market conditions and return to consistent profit growth.


All figures are presented in NZ$.

ENDS

*******

Contact:

John Clifford, Executive Chairman


Aaron Baker, Marketing and Communications Director

+64 21 550 200


*******


Gentrack Group Ltd | www.gentrack.com | info@gentrack.com | ARBN 169 195 751

Half-Year Results Investor Briefing Details

Gentrack Group Limited (NZX/ASX: GTK) invites investors to a conference call on Friday 29 May

2020 at 10:30am NZT / 8:30am AEST (duration 1 hour) to review Gentrack’s results for the

half-year ended 31 March 2020.

This investor briefing will be available via a webcast (presentation slides and audio only) or

‘audio only’ service. Please follow the instructions outlined below to access the event.

The audio recording from the briefing will be made available in the Gentrack Investor Centre

(https://www.gentrack.com/investors) following the call.

Webcast Instructions

To join the investor briefing online, click on the link below to view, listen to and ask questions

on the Investor presentation directly from your laptop, tablet or mobile device. Please note if

you are using the Webcast option, it is not necessary to dial into the audio conference as well.

Audio will stream through your selected device, so be sure to have headphones or your

volume turned up. If you have technical difficulties, please click the “Listen by Phone” button

on the webcast player and dial the number provided.

https://globalmeet.webcasts.com/starthere.jsp?ei=1321523&tp_key=f4fde32a3f

Audio only – Participant Access Instructions

For the ‘audio only’ option, you can access the investor briefing from your phone. Please join

the briefing 5-10 minutes prior to the start time. You will be asked to provide the event name,

your name and participant passcode as below:

- Event Name: Gentrack FY20 – Half-year Results Update

- Participant Passcode: 957140

(Following entry, please provide the required details when prompted)

The dial-in numbers for available locations are listed below.

- Australia Tollfree/Freephone 1 800 590 693

- Australia, Brisbane Local +61 (0)7 3105 0937

- Australia, Melbourne Local +61 (0)3 8317 0929

- Australia, Sydney Local +61 (0)2 9193 3719

- Denmark Tollfree/Freephone 80 70 16 37

- Denmark, Copenhagen Local +45 35 15 80 48

- Hong Kong Tollfree/Freephone 800 961 113

- Hong Kong Local +852 3008 1533

- Ireland Tollfree/Freephone 1800 936 706

- Ireland. Dublin Local +353 (0)1 246 5637

- New Zealand Tollfree/Freephone 0800 423 972

- New Zealand, AKL Local +64 (0) 9 9133 624

- Singapore Tollfree/Freephone 800 186 5106

- Singapore Local +65 6320 9041


Gentrack Group Ltd | www.gentrack.com | info@gentrack.com | ARBN 169 195 751

- United Kingdom Tollfree/Freephone 0800 358 6374

- United Kingdom Local +44 (0)330 336 9104

- United States, LA Local +1 323-794-2442

- United States/Canada Tollfree/Freephone 800-289-0462

Questions can be submitted online via the Webcast platform or the audio call system when

prompted. Personal information provided for the purpose of registration will not be disclosed

to any third parties and will only be used by Gentrack to manage participant interaction.


About Gentrack

Gentrack provides essential software for essential services, pairing powerful platforms with

deep market knowledge to help utilities and airports lower service costs, foster innovation and

confidently navigate market reform. It employs over 500 people in offices across New Zealand,

Australia, the UK, Singapore, USA and Europe and services over 200 utility and airport sites

globally with its leading solutions.

Gentrack Cloud is a subscription-based billing, customer information, market interaction and

portfolio analytics solution for energy and water utilities in markets where flexibility,

uniqueness and compliance are essential. Its meter-to-cash capabilities and managed services

offering are designed to enable utilities to differentiate their businesses in competitive

markets, to deliver great customer service experiences, achieve lower service costs, launch

innovative products and stay compliant with market regulations.

More information: www.gentrack.com


Veovo is Gentrack’s world-class solution for airports, enabling them to unlock operational,

revenue, concession and passenger insights across the airport ecosystem. Over 100 airports

globally are using Veovo to operate more efficiently, uncover new growth opportunities and

deliver outstanding guest experiences.

More information: www.veovo.com



Gentrack Group Ltd | www.gentrack.com | info@gentrack.com | ARBN 169 195 751

Appendix

NON-GAAP PROFIT REPORTING MEASURES

Gentrack’s standard profit measure prepared under New Zealand GAAP is net profit. Gentrack

has used non-GAAP profit measures when discussing financial performance in this document.

The directors and management believe that these measures provide useful information as

they are used internally to evaluate performance of business units, to establish operational

goals and to allocate resources.

Non-GAAP profit measures are not prepared in accordance with NZ IFRS (New Zealand

International Financial Reporting Standards) and are not uniformly defined, therefore the non-

GAAP profit measures reported in this document may not be comparable with those that other

companies report and should not be viewed in isolation or considered as a substitute for

measures reported by Gentrack in accordance with NZ IFRS.

Definitions

EBITDA: Earnings before depreciation, amortisation, impairments and non-operating expenses

related to acquisitions.

H1 FY20 Adjusted NPAT Reconciliation

6 Months

31 March 20

NZ$m

Reported net profit/(loss) after tax (12.8)

Goodwill and intangible impairment 12.2

Deferred tax impact of intangible impairment (0.4)

Adjusted NPAT (1.0)



GAAP to non-GAAP profit reconciliation


6 Months 6 Months 12 Months

Period NZ$m 31 Mar 20 31 Mar 19 30 Sep 19

Reported net profit/(loss) for the period (GAAP) (12.8) (8.7) (3.3)

Income tax (income) / expense

3

(0.7) 0.7 3.8

Net finance (income) / expense (0.9) 1.5 0.8

Impairment of goodwill and intangible assets 12.2 14.6 14.6

Revaluation of acquisition related financial liabilities 0 - (0.4)

Depreciation and amortisation

3

6.4 4.7 9.4

EBITDA 4.3 12.8 24.8



3

Extracted from unaudited interim financial statements and audited full year financial statements.

---

Gentrack Group Limited
Interim Financial

Statements

For the six months ended 31 March 2020



CONTENTS

3 Commentary

5 Interim Financial Statements

6 Condensed Statement of Comprehensive Income

7 Condensed Statement of Financial Position

8 Condensed Statement of Changes in Equity

9 Condensed Statement of Cash Flows

10 Notes to the Condensed Financial Statements

24 Independent Review Report

26 Corporate Directors


GENTRACK INTERIM FINANCIAL STATEMENTS / 3
COMMENTARY

DEAR SHAREHOLDER

The results for the half-year show a decline in revenue of 7%

to $50.6m. This reflects the loss of a number of UK

customers due to supplier failure or acquisition, and a drop

in non-recurring revenue in the UK and Australia. Committed

Recurring Revenue of $29.7m continued to increase half on

half, up 11% on the prior year, reflecting a net growth in

meter points and the shift to a SaaS revenue model.

Underlying EBITDA of $4.3m ($2.8m pre IFRS 16 a

djustment)

wa

s in line with guidance in February. In addition to the

revenue reduction, profitability was eroded by an increase in

costs of $6.2m over the prior year, principally people costs in

the UK. This wa

s addressed with a headcount reduction in

February/March, which will benefit the second half.

The sta

tutory NPAT loss of $12.8m for the half is a result of

the decision to impair $10.7m of goodwill and intangible

assets in Blip and $1.5m of previously capitalised utility

software following rationalisation of our product range in

the UK. Blip, which was acquired in April 2017, has been

significantly impacted by the COVID-19 global airport shut

down, with the timing of a

recovery remaining uncertain.

This has impacted the forecast revenues from new projects

in H2. Blip has now been fully integrated into the Veovo

business and we continue to see significant opportunities in

passenger tracking and prediction at airports and railway

stations.

Notwithstanding the reported loss, the Group achieved

$8.6m operating cashflow for the period adjusted for IFRS

16, finishing with $6.4m Net Cash at 31 March 2020.

In light of t he NPAT loss and in line with our dividend policy,

the Board has decided not to pay an Interim Dividend and

will review the position at the year end.

Both utilities and airports revenues were down on the prior

year period, however we started new energy and water

billing and assurance projects in the UK, and Veovo projects

at Luton Airport and Swedavia, Sweden’s Aviation Authority.

The COVID-19 pandemic had no material impact on the

Group’s operations for the first half and business continuity

plans and working from home have enabled Gentrack to

continue to operate largely unaffected. However, the

economic downturn has now had an impact on our Airport

and Utility customers, and we are seeing some projects

delayed and postponed in the second half. In the UK, Energy

Retailers were already under financial pressure prior to the

economic downturn as a result of Government price caps

introduced in 2019, and there is ongoing risk of further

failures and consolidation in the second half.

Notwithstanding the impact of the economic downturn

Gentrack expects to deliver a second half EBITDA result

ahead of the first half, and to remain cash flow positive.

Longer term with SaaS products that deliver costs savings

and improved operations and efficiency to utilities and

airports on mission critical systems, Gentrack is well

positioned to emerge from the current difficult market

conditions and return to consistent profit growth.

J

ohn Clifford

Executive Chairman

Headlines

•Revenue: $50.6m—down 7% on H1 FY19

•Committed Recurring Revenue: $29.7m—up 11%

on H1 FY19

•EBITDA

1

: $4.3m—down 78% on H1 FY19 on

comparable pre IFR16 basis

•Statutory NPAT: ($12.8m)

•Adjusted NPAT

2

: ($1.0m)

•Net cash: $6.4m—up $1.8m

•No Interim Dividend payable

1

EBITDA: Earnings before depreciation, amortisation, impairments and non-

operating expenses related to acquisitions.

2

Adjusted NPAT: Underlying NPAT adjusted for the impairment of Goodwill and

intangible assets.

GENTRACK INTERIM FINANCIAL STATEMENTS / 4
INTERIM FINANCIAL

STATEMENTS

31 MARCH 2020

CONDENSED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 5

6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019

UNAUDITED UNAUDITED AUDITED

SECTION NZ$000 NZ$000 NZ$000

Revenue 3 50,623 54,421 111,682

Expenditure 4 (46,353) (41,632) (86,869)

Profit before depreciation, amortisation, revaluation of financial liabilities,

impairment of goodwill and intangible assets, financing and tax

4,270 12,789 24,813

Depreciation and amortisation (6,407) (4,740) (9,440)

Revaluation of acquisition related financial liability (38) - 384

Impairment of goodwill and intangible assets 14

(12,218) (14,551) (14,551)

(Loss)/Profit before financing and tax

(14,393) (6,502) 1,206

Finance income 5 1,639 6 11

Finance expense 5 (758)(1,546)(774)

(Loss)/Profit before tax

(13,512) (8,042) 443

Income tax income/(expense) 709 (658)(3,758)

Loss attributable to the shareholders of the company (12,803) (8,700) (3,315)

OTHER COMPREHENSIVE INCOME

Translation of international subsidiaries 6,017 (4,312) (1,675)

Total comprehensive loss for the period

(6,786) (13,012) (4,990)

EARNINGS PER SHARE LOSS ATTRIBUTABLE TO THE

SHAREHOLDERS OF THE COMPANY (EXPRESSED IN

DOLLARS PER SHARE)

Basic and diluted earnings per share ($0.13) ($0.09) ($0.03)

WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES ISSUED

Basic 98,645 98,564 98,605

Diluted

99,054 98,793 98,872

CONDENSED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 6

31 MARCH 2020 31 MARCH 2019 30 SEPTEMBER 2019

UNAUDITED UNAUDITED AUDITED

SECTION NZ$000 NZ$000 NZ$000

CURRENT ASSETS

Cash and cash equivalents 6 11,120 6,404 8,626

Trade and other receivables 7 25,088 32,110 31,279

Inventory 588 494 572

Total current assets 36,796 39,008 40,477

NON-CURRENT ASSETS

Property, plant and equipment 3,239 3,539 3,453

Lease assets 1,12 11,591 - -

Goodwill 13 131,032 132,295 134,434

Intangibles 15 55,386 61,933 60,482

Deferred tax assets 6,108 5,411 2,793

Total non-current assets 207,356 203,178 201,162

Total assets 244,152 242,186 241,639

CURRENT LIABILITIES

Bank loans -4,0004,000

Trade payables and accruals 5,080 5,9385,487

Lease liabilities 1,12 2,643 - -

Contract liabilities

14,470 12,932 12,173

GST payable 1,557 1,860 2,030

Financial liabilities - - 2,451

Employee entitlements 4,943 3,982 4,588

Income tax payable 1,382 2,761 2,051

Total current liabilities 30,075 31,473 32,780

NON-CURRENT LIABILITIES

Bank loans 8 4,684 - -

Related party loan 483 - 450

Lease liabilities 1,12 13,857 - -

Lease incentives 1,12 -3,2573,028

Financial liabilities -2,662-

Employee entitlements 418 414411

Deferred tax liabilities 8,675 9,8227,361

Total non-current liabilities 28,117 16,155 11,250

Total liabilities 58,192 47,628 44,030

Net assets 185,960 194,558 197,609

EQUITY

Share capital 9 191,229 191,229 191,229

Share based payment reserve 363 469 389

Foreign currency translation reserve 13,681 5,027 7,664

Retained earnings (19,313) (2,167) (1,673)

Total equity 185,960 194,558 197,609

For and on behalf of the Board who authorised these financial statements for issue on 29 May 2020.

J

ohn Clifford Fiona Oliver

Chairman Director

Date: 28 May 2020 Date: 28 May 2020

The above Condensed Statement of Financial Position should be read in conjunction with the accompanying notes.

CONDENSED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31 MARCH 2020


GENTRACK INTERIM FINANCIAL STATEMENTS / 7

31 MARCH 2020


SHARE

CAPITAL

SHARE BASED

PAYMENT

RESERVE

RETAINED

EARNINGS

TRANSLATION

RESERVE

TOTAL

EQUITY

UNAUDITED SECTION NZ$000 NZ$000 NZ$000 NZ$000 NZ$000

Balance at 1 October


191,229 389 (1,673) 7,664 197,609

Change in accounting policy – NZ IFRS 16 1


(1,833)


(1,833)

Adjusted total equity at 1 October 191,229 389 (3,506) 7,664 195,776

Loss attributable to the shareholders of the company (12,803) (12,803)

Other comprehensive income


6,017 6,017

Total comprehensive loss for the period, net of tax - - (12,803) 6,017 (6,786)

TRANSACTION WITH OWNERS


Dividend paid


(3,004)


(3,003)

Share based payments


- (26)


(26)

Balance at 31 March


191,229 363 (19,313) 13,681 185,960


31 MARCH 2019

SHARE

CAPITAL

SHARE BASED

PAYMENT

RESERVE

RETAINED

EARNINGS

TRANSLATION

RESERVE

TOTAL

EQUITY

UNAUDITED

NZ$000 NZ$000 NZ$000 NZ$000 NZ$000

Balance at 1 October 190,968 570 15,548 9,339 216,425

Change in accounting policy – NZ IFRS 9


(443)


(443)

Adjusted total equity at 1 October 190,968 570 15,105 9,339 215,982

Profit attributable to the shareholders of the company (8,700) (8,700)

Other comprehensive income


(4,312) (4,312)

Total comprehensive income for the period, net of tax - - (8,700) (4,312) (13,012)

TRANSACTION WITH OWNERS


Issue of capital -

Dividend paid


(8,572)


(8,572)

Share based payments 216 (101)


160

Balance at 31 March 191,229 469 (2,167) 5,027 194,558


30 SEPTEMBER 2019

SHARE

CAPITAL

SHARE BASED

PAYMENT

RESERVE

RETAINED

EARNINGS

TRANSLATION

RESERVE

TOTAL

EQUITY

AUDITED

NZ$000 NZ$000 NZ$000 NZ$000 NZ$000

Balance at 1 October 190,968 570 15,548 9,339 216,425

Change in accounting policy – NZ IFRS 9


(443)


(443)

Adjusted total equity at 1 October 190,968 570 15,105 9,339 215,982

Profit attributable to the shareholders of the company (3,315) (3,315)

Other comprehensive income


(1,675) (1,675)

Total comprehensive income for the period, net of tax - - (3,315) (1,675) (4,990)

TRANSACTION WITH OWNERS


Issue of capital -

Dividend paid


(13,463)


(13,463)

Share based payments 216 (181)


80

Balance at 31 March 191,229 389 (1,673) 7,664 197,609

The above Condensed Statement of Changes in Equity should be read in conjunction with the accompanying notes.

CONDENSED STATEMENT OF CASHFLOWS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 8


6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019


UNAUDITED UNAUDITED AUDITED


SECTION NZ$000 NZ$000 NZ$000

CASH FLOWS FROM OPERATING ACTIVITIES


Receipts from customers


60,036 50,040 108,083

Payments to suppliers and employees


(46,747) (42,090) (87,154)

Lease liability finance charge 12

(480) - -

Income tax paid


(2,839) (4,295) (8,138)

Net cash inflow from operating activities


9,970 3,655 12,791

CASH FLOWS FROM INVESTING ACTIVITIES


Acquisition of property, plant and equipment


(293) (276) (640)

Purchase of intangibles


(780) (3,820) (5,653)

Payment of acquisition related option


(2,419) - -

Proceeds from sale of property, plant and equipment

(1) - -

Net cash outflow from investing activities


(3,493) (4,096) (6,293)

CASH FLOWS FROM FINANCING ACTIVITIES


Payments for lease liabilities 12 (1,238) - -

Drawdown of borrowings


5,007 8,325 8,439

Repayment of borrowings


(4,400) (4,000) (4,000)

Interest (paid)/received


(266) (263) (679)

Dividends paid


(3,004) (8,572) (13,463)

Net cash (outflow) from financing activities

(3,899) (4,510) (9,703)

Net (decrease)/increase in cash held


2,576 (4,951) (3,205)

Foreign currency translation adjustment


(82) (45) 431

Cash at beginning of the financial period


8,626 11,400 11,400

Closing cash and cash equivalents


11,120 6,404 8,626

The above Condensed Statement of Cash Flows should be read in conjunction with the accompanying notes.

NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 9

1. BASIS OF PRESENTATION AND ACCOUNTING POLICIES

These unaudited interim financial statements of Gentrack Group Limited (the Company) and its subsidiaries (together “Gentrack

Group”) have been prepared in accordance with the New Zealand equivalent of IAS 34: Interim Financial Reporting and New

Zealand Generally Accepted Accounting Practice (“NZ GAAP”).

Gentrack Group is a profit-oriented entity for financial reporting purposes.

The Company is an FMC entity for the purposes of the Financial Reporting Act 2013 and Financial Markets Conduct Act 2013 and is

listed on the New Zealand Stock Exchange (NZX) and the Australian Securities Exchange (ASX).

These unaudited consolidated condensed interim financial statements of Gentrack Group for the six months ended 31 March 2020

have been prepared using the same accounting policies and methods of computation as, and should be read in conjunction with,

the financial statements and related notes included in Gentrack Group’s Annual Report for the year ended 30 September 2019. The

only exception is the adoption of new or amended accounting standards as set out below.

COVID-19 PANDEMIC

On 11 March 2020, the World Health Organisation declared a global pandemic as a result of the outbreak and spread of COVID-19.

Gentrack Group, like most other organisations is impacted by COVID-19 in a variety of ways, both financially and operationally. In

late March due to restrictions imposed to contain the spread of COVID-19 many businesses were forced to close or move to remote

ways of working. Gentrack Group had the necessary infrastructure in place and had thoroughly tested its ability to support remote

working and during this period Gentrack Group has been able to largely operate as normal.

At 31 March 2020, the financial impact of COVID-19 on Gentrack Group has been immaterial, but the longer-term implications are

still somewhat uncertain particularly for the Airport business which customers have been severely impacted by COVID-19. Gentrack

Group continues to closely monitor the longer-term financial and economic implications of COVID-19 on its operations.

In preparing these interim financial statements Gentrack Group has considered the increased level of uncertainty resulting from

COVID-19 in applying its accounting estimates and judgements, details of these are provided below:

Accounting estimate and judgement area Reference

Recoverability of trade receivables Section 7

Impairment testing – Five year cashflow forecasts Section 14

Blip Systems – full impairment of goodwill and intangibles Section 14


NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 10

NEW ACCOUNTING STANDARDS ADOPTED BY GENTRACK GROUP

During the current reporting period Gentrack Group has adopted NZ IFRS 16 Leases (NZ IFRS 16) and has had to change its

accounting policies as a result of adopting this new standard. The impact of adopting NZ IFRS 16 is disclosed below and in further

details in section 12.

NZ IFRS 16 LEASES – IMPACT OF ADOPTION

NZ IFRS 16 deals with the recognition, measurement, presentation and disclosure of leases and replaces NZ IAS 17 Leases (NZ IAS

17). NZ IFRS 16 introduces a single model for lessees which recognises all leases on the balance sheet through an asset representing

the exclusive rights to use the lease item during the lease term and a liability for the obligation to make lease payments. NZ IFRS 16

removes the distinction between operating and finance leases and aims to provide the users of the financial statements relevant

information to assess the effect that leases have on the statement of financial position, statement of comprehensive income and

cash flows of the reporting entity

NZ IFRS 16 is effective for Gentrack Group beginning on or after 1 October 2019. Gentrack Group has adopted NZ IFRS 16 using the

modified retrospective transition approach. Under this approach, the cumulative effect of initially applying NZ IFRS 16 is recognised

as an adjustment to retained earnings at 1 October 2019. Comparative figures for the year ended 30 September 2019 are not

restated but instead continue to reflect the accounting policies under NZ IAS 17.

On transition to NZ IFRS 16 Gentrack Group has recognised lease liabilities in relation to leases which were previously classified as

operating leases under NZ IAS 17. These liabilities were measured at the present value of the remaining lease payments discounted

using the lessees incremental borrowing rate as of 1 October 2019. The weighted average lessees incremental borrowing rate

applied to these lease liabilities on 1 October 2019 was 5.68%

PRACTICAL EXPEDIENTS APPLIED

On transition to NZ IFRS 16, Gentrack Group has used the following practical expedients permitted by the standard:

• Exclusion of initial direct costs for the measurement of the lease asset at the date of initial application

• Excluded lease contracts of insignificant value

• Use of hindsight in determining a lease term

• Reliance on previous assessments on whether leases are onerous



NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 11

A reconciliation of operating lease commitments at 30 September 2019 to the lease liability recognised at 1 October 2019 is shown

below.


UNAUDITED


NZ$000

Operating lease commitments at 30 September 29,395

The effect of discounting (5,062)

Adjustments related to options and lease term (6,713)

Lease liabilities at 1 October 2019 17,620


Less than one year 2,530

One to five years 6,568

More than five years 8,522

Lease liabilities at 1 October 2019 17,620

A reconciliation of the adjustment to retained earnings at 1 October 2019 in applying NZ IFRS 16 is shown below.


UNAUDITED


NZ$000

Lease incentives 3,739

Prepaid lease payments (388)

Lease asset 12,671

Lease liability (17,620)

Foreign currency differences 149

Deferred tax (384)

Adjustment to retained earnings from applying NZ IFRS 16 (1,833)

Lease assets predominantly comprise of property leases which are measured on a retrospective basis as if the new rules in NZ IFRS

16 has always applied.


NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 12

2. OPERATING SEGMENTS

Gentrack Group currently operates in two business segments: utility billing software and airport management software. These

segments have been determined based on the reports reviewed by the Board (Chief Operating Decision Maker) to make strategic

decisions.

The assets and liabilities of Gentrack Group are reported to and reviewed by the Chief Operating Decision Maker in total and are

not allocated by business segment. Therefore, operating segment assets and liabilities are not disclosed.

6 MONTHS

31 MARCH 2020

UTILITY AIRPORT TOTAL

UNAUDITED NZ$000 NZ$000 NZ$000

TIMING OF REVENUE RECOGNITION


Point in time 3,574 1,392 4,966

Over time 36,439 9,218 45,657

Total revenue 40,013 10,610 50,623

Expenditure (37,270) (9,083) (46,353)

Segment contribution (1) 2,743 1,527 4,270


6 MONTHS

31 MARCH 2019

UTILITY AIRPORT TOTAL

UNAUDITED NZ$000 NZ$000 NZ$000

TIMING OF REVENUE RECOGNITION


Point in time 2,904 3,421 6,325

Over time 39,433 8,663 48,096

Total revenue 42,337 12,084 54,421

Expenditure (32,247) (9,385) (41,632)

Segment contribution (1) 10,090 2,699 12,789


12 MONTHS

30 SEPTEMBER 2019

UTILITY AIRPORT TOTAL

AUDITED NZ$000 NZ$000 NZ$000

TIMING OF REVENUE RECOGNITION


Point in time 6,326 5,440 11,766

Over time 81,853 18,063 99,916

Total revenue 88,179 23,503 111,682

Expenditure (68,174) (18,695) (86,869)

Segment contribution (1) 20,005 4,808 24,813

(1) Segment contribution is defined as Profit before depreciation, amortisation, revaluation of financial liabilities, impairment of

goodwill and intangible assets, financing, and tax.


NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 13

A reconciliation of segment contribution (1) to profit attributable to the shareholders of the company is as follows:


6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019


UNAUDITED UNAUDITED AUDITED


NZ$000 NZ$000 NZ$000

Segment contribution (1) 4,270 12,789 24,813

Depreciation and amortisation (6,407) (4,740) (9,440)

Revaluation of acquisition related financial liabilities

(38) - 384

Impairment of goodwill and intangible assets

(12,218) (14,551) (14,551)

Net finance income / (expense)

881 (1,540) (763)

Income tax income / (expense)

709 (658) (3,758)

Loss attributable to the shareholders of the company

(12,803) (8,700) (3,315)



6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019


UNAUDITED UNAUDITED AUDITED


NZ$000 NZ$000 NZ$000

REVENUE BY DOMICILE OF ENTITY


Australia 10,070 11,262 22,724

New Zealand

9,264 7,825 18,142

United Kingdom

27,747 29,134 60,469

Rest of World

3,542 6,200 10,347

Total revenue

50,623 54,421 111,682

REVENUE BY DOMICILE OF CUSTOMER


Australia 11,737 12,168 24,947

New Zealand

4,579 6,067 12,244

United Kingdom

26,462 28,729 58,913

Rest of World

7,845 7,457 15,578

Total revenue

50,623 54,421 111,682

(1) Segment contribution is defined as Profit before depreciation, amortisation, revaluation of financial liabilities, impairment of

goodwill and intangible assets, financing and tax.


NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 14

3. REVENUE


6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019


UNAUDITED UNAUDITED AUDITED


NZ$000 NZ$000 NZ$000

OPERATING REVENUE:


Annual fees 29,733 26,719 54,904

Support services

10,029 10,970 23,335

Project services

7,192 10,876 21,377

Licenses

1,350 2,415 5,708

Other

1,439 2,967 5,006

Total operating revenue

49,743 53,947 110,330

OTHER INCOME

Government grants 880 474 1,352

Total revenue

50,623 54,421 111,682

4. EXPENDITURE


6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019


UNAUDITED UNAUDITED AUDITED


NZ$000 NZ$000 NZ$000

LOSS BEFORE TAX INCLUDES THE FOLLOWING SPECIFIC EXPENSES:


Employee entitlements 33,904 28,081 58,914

Administrative costs

3,612 4,981 11,691

Third party customer-related costs

3,738 4,149 6,967

Advertising and marketing

617 1,081 1,565

Consulting and subcontracting

3,046 2,317 5,346

Other operating expenses

1,436 1,023 2,386

Total expenditure

46,353 41,632 86,869


NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 15

5. NET FINANCE EXPENSES


6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019


UNAUDITED UNAUDITED AUDITED


NZ$000 NZ$000 NZ$000

FINANCE INCOME


Interest income 4 6 11

Foreign exchange gains

1,635 - -

FINANCE EXPENSE


Interest expense (750) (269) (690)

Interest paid – NPV discount

(8) (27) (54)

Foreign exchange losses

- (1,250) (30)


(758) (1,546) (774)

Net finance income / (expense) 881 (1,540) (763)

6. CASH AND CASH EQUIVALENTS


6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019


UNAUDITED UNAUDITED AUDITED


NZ$000 NZ$000 NZ$000

Bank balances 11,119 6,402 8,625

Cash on hand 1 2 1

Total cash and cash equivalents

11,120 6,404 8,626

7. TRADE AND OTHER RECEIVABLES


6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019


UNAUDITED UNAUDITED AUDITED



NZ$000 NZ$000 NZ$000

Trade receivables 17,183 18,324 22,254

Impairment provision - Expected credit loss (476) (369) (460)

Impairment provision - Specific provision

(2,827) (310) (2,408)

Provision for warranty claims

(159) (137) (150)

Contract assets

8,685 11,909 9,593

Sundry receivables and prepayments

2,682 2,693 2,450

Total trade and other receivables

25,088 32,110 31,279

Due to the uncertainty caused by COVID-19 a specific provision of $0.2m has been raised against the Airport segments trade

receivables to cover potential impairment.

NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 16

7. TRADE AND OTHER RECEIVABLES (CONTINUED)


6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019


UNAUDITED UNAUDITED AUDITED


NZ$000 NZ$000 NZ$000

Opening balance 2,868 504 504

Increase in impairment provision 890 583 2,794

Write back in impairment provision

(240) (150) (177)

Effect of movement in foreign exchange

151 (52) (210)

Bad debt written off

(366) (206) (43)

Total trade receivables impairment provision

3,303 679 2,868

8. LOANS AND BORROWINGS

Gentrack Group has a NZ$20 million multi-currency facility with ASB Bank Limited to provide additional funding as required for

acquisitions and general corporate purposes. This facility expires on 28 March 2022.

The facility is secured by a general security agreement under which the bank has a security interest in Gentrack Group assets.

Covenants are in place and compliance is reported quarterly. At all times during the period Gentrack Group has met the covenant

requirements.

At 31 March 2020, $4.7m (2019: $4.0m) has been drawn down for working capital and to fund acquisitions.

9. SHARE CAPITAL


SHARES ISSUED SHARE CAPITAL


31 MARCH

2020

31 MARCH

2019

30 SEPTEMBER

2019

31 MARCH

2020

31 MARCH

2019

30 SEPTEMBER

2019


UNAUDITED UNAUDITED AUDITED UNAUDITED UNAUDITED AUDITED


000 000 000 NZ$000 NZ$000 NZ$000

Ordinary Shares 98,645 98,525 98,525 191,229 190,968 190,968

Issue of new ordinary shares - 120 120 - 261 261


98,645 98,645 98,645 191,229 191,229 191,229

10. RELATED PARTIES

Gentrack Group has related party relationships with its subsidiaries which are listed in the Annual Report for the year ended 30

September 2019. The related party transactions primarily consist of the purchase and sale of software products, provision of

technical support, loan advances and repayments, consultancy services and management charges on commercial terms.

Key management personnel that have the authority and responsibility for planning, directing, and controlling the activities of

Gentrack Group, directly or indirectly and include the Directors, the Chief Executive Officer and their direct reports.

Key management personnel compensation for the period was $2.0m (2019: $2.0m). Directors fees were $0.2m for the period

(2019: $0.2m).

Related parties are materially consistent with those disclosed in the 2019 Annual Report.

NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 17

11. EMPLOYEE SHARE SCHEME

During the period Gentrack Group granted 217,141 (2019: 113,519) unlisted performance rights for nil consideration to senior

executives under the Gentrack Long Term Incentive Scheme. Vesting is conditional on the completion of the necessary years’

service to the vesting date and performance goals over the vesting period.

During the period, no performance rights vested (2019: 119,613) and the unvested performance rights were forfeited. Please refer

to the 2019 Annual Report for further information on the Employee Share Scheme.

12. LEASE ASSETS AND LEASE LIABILITIES

RECOGNITION AND MEASUREMENT OF GENTRACK GROUP’S LEASING ACTIVITIES

Gentrack Group predominantly leases property for fixed periods of 1-12 years and may have extension options. These extension

options are usually at the discretion of Gentrack Group and are included in the measurement of the lease asset if management

intends to exercise the extension. Lease terms are negotiated on an individual basis and contain a variety of terms and conditions.

However, these lease agreements do not impose any covenants.

Prior to 1 October 2019, leases of property, plant and equipment were classified as either finance or operating leases. Payments

made under operating leases (net of any incentives received from the lessor) were charged to profit or loss on a straight-line basis

over the period of the lease.

From 1 October 2019, leases are recognised as a right of use asset (lease asset) and a corresponding lease liability at the date at

which the leased asset is available for use. Each lease payment is allocated between the liability and finance cost. The finance cost

is charged to profit or loss over the lease period. The lease asset is depreciated over the shorter of the asset’s useful life and the

lease term on a straight-line basis.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present

value of the following lease payments:

• fixed payments (including in-substance fixed payments), less any lease incentives receivable

• variable lease payments that are based on an index or a rate

• amounts expected to be payable by the lessee under residual value guarantees

• the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and

• payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

The lease payments are discounted using the lessee’s incremental borrowing rate, being the rate that the lessee would have to pay

to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and

conditions.

Lease assets are measured at cost comprising the following:

• the amount of the initial measurement of lease liability

• any lease payments made at or before the commencement date less any lease incentives received

• any initial direct costs, and

• restoration costs.

See section 1 for more information on adjustments recognised on adoption of NZ IFRS 16 Leases, practical expedients applied and

the impact of first-time adoption of NZ IFRS 16 on these financial statements.

NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 18

12. LEASE ASSETS AND LEASE LIABILITIES (CONTINUED)

Key movements related to the lease assets and lease liabilities are presented below:

LEASE ASSETS


6 MONTHS

31 MARCH 2020


UNAUDITED


NZ$000

Balance at 1 October 2019, due to first time adoption of NZ IFRS 16 12,671

Additions during the year -

Depreciation charges (1,182)

Exchange differences 102

Lease assets at 31 March 11,591

Property 11,536

Office equipment 55

Lease assets at 31 March 11,591

Office equipment includes Coffee Machines and Printer/Copiers.

LEASE LIABILITIES


6 MONTHS

31 MARCH 2020


UNAUDITED


NZ$000

Balance at 1 October 2019, due to first time adoption of NZ IFRS 16 17,620

Leases entered into during the period -

Principal repayments (1,246)

Exchange differences 126

Lease liabilities at 31 March 16,500

Less than one year 2,643

One to five years 5,914

More than five years 7,943

Lease liabilities at 31 March 16,500

LEASE EXPENSES


6 MONTHS

31 MARCH 2020


UNAUDITED


NZ$000

Depreciation charges 1,182

Finance charges 480

Lease expenses 1,662


NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 19

13. GOODWILL

Goodwill represents the difference between the acquisition of the fair value of the net identifiable assets acquired. Goodwill is

stated at its initial fair value less any accumulated impairment losses. Goodwill is allocated to cash-generating units and is not

amortised but is tested annually or when indicators of impairment are present.


6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019


UNAUDITED UNAUDITED AUDITED


NZ$000 NZ$000 NZ$000

Opening balance 134,434 146,189 146,189

Goodwill arising on acquisition - - -

Goodwill impairment

(8,710) (10,380) (10,380)

Exchange rate differences

5,308 (3,514) (1,375)

Closing net book value

131,032 132,295 134,434

Goodwill allocated to Utilities 128,132 121,532 123,242

Goodwill allocated to Airport 20/20

2,900 2,900 2,900

Goodwill allocated to Blip Systems

- 7,863 8,292

Net book value

131,032 132,295 134,434

During the period due to further alignment of the Utilities and Evolve Analytics CGU’s, the Evolve Analytics CGU has been combined

within the Utilities CGU. With the increased alignment it is now no longer possible to meaningfully separate the cash flows and they

are therefore now reported as a single CGU

14. IMPAIRMENT TESTING

At each reporting date, Gentrack Group assesses whether there is any indication that an asset may be impaired. For the period

ended 31 March 2020 due to COVID-19 all Gentrack Group CGU’s had indicators of impairment.

Where an indicator of impairment exists, Gentrack Group makes a formal estimate of the recoverable amount. Where the carrying

value of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

The recoverable amount is the greater of fair value less costs to sell or the asset’s value in use. For the purposes of assessing

impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units).

Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at each

reporting date.

In assessing value in use, the estimated future cash flows are discounted to their present value using a post-tax discount rate that

reflects the current market assessments and the time value of money and the risks specific to the asset. Value in use is determined

by discounting the future cash flows generated by each CGU. Cash flows were projected based on five-year forecasts. The Weighted

Average Cost of Capital (WACC) is based on CAPM methodology using market specific inputs. The WACC for each CGU is reviewed

annually and when an impairment test is required.

Preparing five-year forecasts in a COVID-19 environment has been a challenging task due to the uncertainty of the future. In

preparing the five-year forecasts, management have reviewed the assumptions and weighed up the information available at the

time to ensure the forecasts are appropriate given the CGU’s position and the prevailing market conditions.


NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 20

14. IMPAIRMENT TESTING (CONTINUED)

The key assumptions are detailed in the table below.

The recoverable amounts of cash-generating units have been determined based on value in use calculations. These calculations

require the use of assumptions, the details of these assumptions and the potential impact of changes to the assumptions are

presented below.

CASH GENERATING UNIT

2020 REVENUE

GROWTH

2020 - 2024

WACC

2020

2019 REVENUE

GROWTH

2020 - 2024

WACC

2019

Utilities

4% CAGR 7.8% 8% CAGR 8.7%

Airport 20/20 6% CAGR 7.8% 10% CAGR 8.8%

The terminal revenue growth rate for Gentrack Group CGU’s is calculated based on the 2024 year and assumes a continuous

growth of a minimum of projected inflation estimates of 1.25% (2019: 1.25%). These values assigned to the key assumptions

represent management’s assessments of future trends and are based on both external and internal sources.

IMPAIRMENT TESTING RESULTS – EXCLUDING BLIP SYSTEMS

The calculations confirmed there was no impairment of goodwill during the period for the Utilities and Airport 20/20 CGU’s.

Management believes that any reasonable possible change in the key assumptions for the Airport 20/20 CGU’s, would not cause

the carrying amount to exceed the recoverable amount.

Changes in key assumptions were considered as sensitivities. These are summarised in the table below.

CASH GENERATING UNIT

(NZD 000's)

RECOVERABLE

AMOUNT

EBITDA

+5%

EBITDA

-5%

WACC

+1%

WACC

-1%

Utilities 186,117 11,100 (11,100) (25,909) 35,334

Airport 20/20 14,209 992 (992) (1,811) 2,463

The Utilities CGU impairment test is sensitive to WACC discount rate, EBITDA and terminal growth rate. Detailed below is the

amount by which each assumption would have to change to result in the recoverable amount being equal to the carrying value. The

relevant sensitivities in key assumptions are as follows:

• WACC discount rate: 50 basis points increase

• EBITDA: 6.2% reduction

• Terminal growth: 63 basis points reduction

BLIP SYSTEMS – FULL IMPAIRMENT

Blip Systems was acquired by Gentrack Group in April 2017 as an innovative supplier of passenger tracking solutions principally for

airports. During the 6 months to 31 March 2020, expected sales growth has not been delivered. Further, Blip Systems is impacted

by COVID-19 with uncertainty over when the business will return to business as usual.

In view of the recent performance and the uncertainties around future performance of Blip Systems in a COVID-19 environment,

management considers a full impairment of the $10.7m carrying value of these acquired assets is appropriate. The $10.7m

impairment includes $8.7m in goodwill and $2.0m of intangible assets.

Details of the impairment related amounts are included in section 13 and section 15.

Gentrack Group will continue to leverage the Blip Systems intellectual property and it remains an important part of the overall

Veovo product offering. At present there is a strong pipeline of potential opportunities as airports globally look to technology to

address crowd management and social distancing requirements essential to the COVID-19 recovery.


NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 21

15. INTANGIBLE ASSETS

31 MARCH 2020 SOFTWARE

CUSTOMER

RELATIONSHIPS

BRAND

NAMES TRADEMARKS

CAPITALISED

DEVELOPMENT TOTAL

UNAUDITED NZ$000 NZ$000 NZ$000 NZ$000 NZ$000 NZ$000

Opening balance 31,413 15,718 5,024 621 7,706 60,482

Additions - - - - 779 779

Amortisation (2,498) (1,256) - (85) (880) (4,719)

Impairment (1,627) (393) - - (1,502) (3,522)

Movement in foreign

exchange

1,529 752 - 32 53 2,366

Closing net book value 28,817 14,821 5,024 568 6,156 55,386

Cost 46,814 25,072 5,024 887 7,472 85,269

Accumulated amortisation (17,997) (10,251) - (319) (1,316) (29,883)

Net book value 28,817 14,821 5,024 568 6,156 55,386

During the period as part of product rationalisation, the capitalised development of $2.5m related to a UK Energy Retail product

was fully impaired.

31 MARCH 2019 SOFTWARE

CUSTOMER

RELATIONSHIPS

BRAND

NAMES

TRADEMARKS

CAPITALISED

DEVELOPMENT

TOTAL

UNAUDITED NZ$000 NZ$000 NZ$000 NZ$000 NZ$000 NZ$000

Opening balance 39,126 19,002 5,024 793 4,242 68,187

Additions 520 - - - 3,300 3,820

Amortisation (2,464) (1,250) - (81) (434) (4,229)

Impairment (2,837) (617) - - (717) (4,171)

Movement in foreign

exchange

(1,125) (485) - (22) (42) (1,674)

Closing net book value 33,220 16,650 5,024 690 6,349 61,933

Cost 46,414 24,327 5,024 824 7,187 83,776

Accumulated amortisation (13,194) (7,677) - (134) (838) (21,843)

Net book value 33,220 16,650 5,024 690 6,349 61,933


30 SEPTEMBER 2019 SOFTWARE

CUSTOMER

RELATIONSHIPS

BRAND

NAMES TRADEMARKS

CAPITALISED

DEVELOPMENT TOTAL

UNAUDITED NZ$000 NZ$000 NZ$000 NZ$000 NZ$000 NZ$000

Opening balance 39,126 19,002 5,024 793 4,242 68,187

Additions 526 - - - 5,128 5,654

Amortisation (4,890) (2,471) - (163) (915) (8,439)

Impairment (2,837) (617) - - (717) (4,171)

Movement in foreign exchange (512) (196) - (9) (32) (749)

Closing net book value 31,413 15,718 5,024 621 7,706 60,482

Cost 47,170 24,676 5,024 840 8,810 86,520

Accumulated amortisation (15,757) (8,958) - (219) (1,104) (26,038)

Net book value 31,413 15,718 5,024 621 7,706 60,482


NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 22

16. FINANCIAL INSTRUMENTS

Gentrack Group’s financial liabilities are measured at amortised cost except for contingent consideration which is required to be

measured at fair value through profit and loss.

Gentrack Group’s financial assets and liabilities by category are summarised as follows:

CASH AND CASH EQUIVALENTS

Cash and cash equivalents comprise of cash at bank and on hand and the carrying amount is equivalent to fair value.

TRADE RECEIVABLES

These assets are short term in nature and are reviewed for impairment; the carrying value approximates their fair value.

TRADE PAYABLES

These liabilities are mainly short term in nature with the carrying value approximating the fair value.

LOANS AND BORROWINGS

Loans and borrowings have a fixed and floating interest rates. Fair value is estimated using the discounted cash flow model based

on current market interest rate for a similar product; the carrying value approximates their fair value.

FAIR VALUES

Gentrack Group’s financial instruments that are measured subsequent to initial recognition at fair values are grouped into levels

based on the degree to which their fair value is observable:

Level 1 – fair value measurements derived from quoted prices in active markets for identical assets.

Level 2 – fair value measurements derived from inputs other than quoted prices included within level 1 that are observable

for the asset or liability, either directly or indirectly.

Level 3 – fair value measurements derived from valuation techniques that include inputs for the asset or liability which are

not based on observable market data.

There have been no transfers between levels or changes in the valuation methods used to determine the fair value of Gentrack

Group’s financial instruments during the period. At 31 March 2020, Gentrack Group has no level 3 financial instruments (2019:

$2.8m). In December 2019 Gentrack Group settled the call / put option related to the acquisition of Blip Systems with the payment

of $2.5m.

FINANCIAL INSTRUMENTS BY CATEGORY


6 MONTHS

31 MARCH 2020

6 MONTHS

31 MARCH 2019

12 MONTHS

30 SEPTEMBER 2019


UNAUDITED UNAUDITED AUDITED


NZ$000 NZ$000 NZ$000

FINANCIAL ASSETS MEASURED AT AMORTISED COST


Cash and cash equivalents 11,120 6,404 8,626

Trade and other receivables

25,088 17,645 31,279


36,208 24,049 39,905

FINANCIAL LIABILITIES MEASURED AT AMORTISED COST


Loans and borrowings (5,168) (4,000) (4,450)

Trade payables

(3,535) (7,688) (3,742)

Lease liabilities

(16,500) - -

FINANCIAL LIABILITIES MEASURED AT FAIR VALUE



Financial Liabilities - (2,662) (2,451)


(25,203) (14,350) (10,643)


NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2020

GENTRACK INTERIM FINANCIAL STATEMENTS / 23

17. CAPITAL COMMITMENTS

There are no capital expenditure commitments at 31 March 2020 (2019: $Nil).

18. CONTINGENCIES

ASB New Zealand has provided guarantees of $0.8m (2019: $0.9m) on behalf of Gentrack Group, these guarantees are in place for

implementation projects, property leases and exchange listings.

19. EVENTS AFTER BALANCE DATE

On 28 May 2020, the Gentrack Group Board determined that no interim dividend will be paid out for the first half of this financial

year (2019: 4.9m).





© 2020 KPMG, a New Zealand partnership and a member firm of the KPMG network of independent

member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.


Independent Review Report

To the shareholders of Gentrack Group Limited

Report on the interim financial statements

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

financial statements on pages 5 to 23 do not:

i. present fairly in all material respects the

Group’s financial position as at 31 March

2020 and its financial performance and

cash flows for the 6 month period ended

on that date; and

ii. comply with NZ IAS 34 Interim Financial

Reporting.

We have completed a review of the accompanying

interim financial statements which comprise:

— the condensed statement of financial position

as at 31 March 2020;

— the condensed statements of comprehensive

income, changes in equity and cash flows for

the 6 month period then ended; and

— notes, including a summary of significant

accounting policies and other explanatory

information.

Basis for conclusion

A review of interim financial statements in accordance with NZ SRE 2410 Review of Financial Statements

Performed by the Independent Auditor of the Entity (“NZ SRE 2410”) is a limited assurance engagement. The

auditor performs procedures, consisting of making enquiries, primarily of persons responsible for financial and

accounting matters, and applying analytical and other review procedures.

As the auditor of Gentrack Group Limited, NZ SRE 2410 requires that we comply with the ethical requirements

relevant to the audit of the annual financial statements.

Our firm has also provided other services to the group in relation to tax compliance, tax advisory and other

assurance services. Subject to certain restrictions, partners and employees of our firm may also deal with the

group on normal terms within the ordinary course of trading activities of the business of the group. These

matters have not impaired our independence as reviewer of the group. The firm has no other relationship with,

or interest in, the group.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we

might state to the shareholders those matters we are required to state to them in the Independent Review

Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders as a body for our review work, this report, or any of the

opinions we have formed.








Responsibilities of the Directors for the interim financial statements

The Directors, on behalf of the group, are responsible for:

— the preparation and fair presentation of the interim financial statements in accordance with NZ IAS 34

Interim Financial Reporting;

— implementing necessary internal control to enable the preparation of an interim financial statements that is

fairly presented and free from material misstatement, whether due to fraud or error; and

— assessing the ability to continue as a going concern. This includes disclosing, as applicable, matters related

to going concern and using the going concern basis of accounting unless they either intend to liquidate or to

cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the review of the interim financial

statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. We

conducted our review in accordance with NZ SRE 2410. NZ SRE 2410 requires us to conclude whether anything

has come to our attention that causes us to believe that the interim financial statements are not prepared, in all

material respects, in accordance with NZ IAS 34 Interim Financial Reporting.

The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand). Accordingly, we do not express an audit

opinion on these interim financial statements.

This description forms part of our Independent Review Report.


KPMG

Auckland

29 May 2020


CORPORATE DIRECTORY
GENTRACK INTERIM FINANCIAL STATEMENTS / 26

REGISTERED OFFICE

Gentrack Group Limited

17 Hargreaves Street, St Marys Bay, Auckland 1011, New

Zealand

Phone: +64 9 966 6090

Facsimile: +64 9 376 7223

Level 9, 390 St Kilda Road, Melbourne, VIC 3004 Australia

Phone: +61 3 9867 9100

Facsimile: +61 9867 9140

POSTAL ADDRESS

PO Box 3288, Shortland Street, Auckland 1140 New Zealand

NEW ZEALAND INCORPORATION NUMBER

3768390

AUSTRALIAN REGISTERED BODY NUMBER (ARBN)

169 195 751

DIRECTORS

John Clifford, Chairman

Andy Coupe

James Docking (resigned 12 Dec 2019)

Nicholas Luckock

Leigh Warren

Fiona Oliver

Darc Rasmussen (elected 12 Dec 2019)

COMPANY SECRETARY

Jon Kershaw

AUDITOR

KPMG

18 Viaduct Harbour Avenue, Auckland, 1140

Phone: +64 9 367 5800

Facsimile: +64 9 367 5875

LEGAL ADVISERS

BELL GULLY

BANKERS

ASB BANK LIMITED

ANZ LIMITED

HSBC PLC

SHARE REGISTRAR

NEW ZEALAND

LINK MARKET SERVICES LIMITED

Level 11, Deloitte Centre, 80 Queen Street, Auckland 1010

PO Box 91 976, Auckland 1142

Phone: +64 9 375 5998

Facsimile: +64 9 375 5990

Email: enquiries@linkmarketservices.com

AUSTRALIA

LINK MARKET SERVICES LIMITED

Level 12, 680 George Street, Sydney, NSW 2000

Locked Bag A14, Sydney South, NSW 1235

Phone: +61 1300 554 474

Facsimile: +2 9287 0303

Email: enquiries@linkmarketservices.com



CORPORATE DIRECTORY
GENTRACK INTERIM FINANCIAL STATEMENTS / 27

---

Copyright © 2020. This document is the intellectual property of Gentrack. The intended recipient may use this information only for the purpose for which it was
supplied, including copying and archiving for internal use. It may not be disclosed to third parties without the prior written consent of Gentrack.

GENTRACK GROUP LTD (GTK)

FY20 –HALF YEAR UPDATE

AS AT 31 MARCH 2020

DISCLAIMER
This presentation may contain forward-looking statements. Forward-looking statements often

include words such as ‘anticipate’, ‘expect’, ‘plan’ or similar words in connection with discussions

of future operating or financial performance.

The forward-looking statements are based on management’s and directors’ current expectations

and assumptions regarding Gentrack’s business and performance, the economy and other future

conditions, circumstances and results. As with any projection or forecast, forward-looking

statements are inherently susceptible to uncertainty and changes in circumstances. Gentrack’s

actual results may vary materially from those expressed or implied in its forward-looking

statements.

This presentation includes unaudited financial information for the half year ended 31 March 2020.

All figures are shown in NZ$.

2

5
H1 FY20 –HEADLINES

1

EBITDA: Earnings before depreciation, amortisation, impairments and non-operating expenses

related to acquisitions.

2

Adjusted NPAT - Underlying NPAT adjusted for the impairment of Goodwill and intangible assets

•Revenue and EBITDA impacted by market conditions including

uncertainty with current and new projects in utilities and airports

•UK and Australia revenue down 7% and 4% respectively

•OPEX increased $6.2m (Pre IFRS16) on H1 FY19 driven by investment in the UK

•Committed Recurring Revenue improvement - up 11% on H1 FY19

•EBITDA in line with guidance range prior to a positive IFRS16 adjustment of $1.4m

•NPAT Loss impacted by $11.8m impairment and software write-down

•Strong operating cashflow in the period driven by working capital

improvement, especially in the UK

•Executive level changes implemented to support our SaaS repositioning

•New CFO appointed and CEOsearch continues

•Added SaaS expertise at the Board level – Darc Rasmussen joined in December

•Completion of our cost review and headcount reduction (65 people)

across the global business in March 2020

•New energy and water projects in the UK, and Veovo projects at Luton

Airport and Swedavia, Sweden’s Aviation Authority

•No Interim dividend to be paid – exercising prudence given the earnings

result and COVID-19 uncertainty.

3

MARKETAND COVID-19 UPDATE
COVID-19 BUSINESS IMPACT

•We were well prepared to implement new ways of working having successfully tested business continuity measures through H1

•Substantial majority of client work remains "business as usual". We have kept projects moving and leveraged technology to maintain productivity and

services to customers

•We have stress tested our net cash forecast and while we continue to monitor carefully, concluded no need for amendments to existing banking facilities

in the near-term

•We continue to monitor government health advice and various financial relief mechanisms for our employees and the business

should they be required.

Energy Price Caps in the UK and

Australia continue with further changes expected

Financial pressures on Retailers continue,

exacerbated by COVID-19

Delays in industry projects to support rapid

switching and smart meter data

Emergence of stronger competition disrupting

the market with new offerings

Air travel shutdown has seen revenues

decline 90%+for many airports globally

Uncertainty regarding the duration

and impact of COVID-19

Opportunities for innovation –crowd

management and social distancing

Market recovery will be staggered with Nordic regions

and North America likely to be first movers

4

STRATEGIC FOCUS
1.Investing todevelop the leading SaaS platform for utilities

Leverage industry best practice from 50+ energy retailers in the UK, ANZ and SE Asia

Enable lowest Cost to Serve and next generation tariff innovation: Smart Metering, EV, Battery, Demand Response

2.Targeting the largest and most innovative utilities

Residential and Business markets; Energy and Water

3.Migrating existing customers to Gentrack Cloud

Grow Annual Recurring Revenue, reduces support costs, enables upsell of new functionality

4.Deploying Veovo predictive capabilities to support COVID-19 recovery

Adapting passenger tracking to post COVID-19 applications in crowd density and virtual queue management

Application in new market segments including train stations

5

COMPARATIVE RESULTS
1

Underlying EBITDA being earnings before depreciation, amortisation, impairments and non-

operating expenses related to acquisitions. EBITDA is a non-GAAP measure –refer to slide 14 for

a reconciliation to reported net profit.

2

Adjusted NPAT - Underlying NPAT adjusted for the impairment of Goodwill and intangible assets

6

Revenue Analysis

Cost Analysis

Utilities

Airports

•Revenue reductions in UK and Australia, partially offset by increases in

recurring revenues from new business and higher existing customer volumes

•H1 FY20 profitability weakness due to combined impacts of revenue reduction

without commensurate cost reduction

•Cost base addressed through workforce reductions in February/March 2020

•Numbers shown with/without IFRS16 adjustments.

CHANGING REVENUE MIX
•Overall revenue reduction due to UK customer losses and

non-recurring revenue reduction in Australia

•Total recurring revenue accounts for 79% of total revenue

for the half, up from 68% in H1 FY19

•Committed revenue increase driven by new business wins in

UK and Australia and increased UK meter points

•Airports committed revenue continues to increase

•Recurring revenue increase consistent with SaaS transition.

H1 FY20

Committed Recurring Revenue

up 11% on H1 FY19

to $29.7m

REVENUE MIX - UTILITIES

REVENUE MIX - AIRPORTS

Licences/OtherNon-recurringCommitted RecurringNon-contracted Recurring

NZ$m

NZ$m

7

ASSET WRITE-DOWNS
•Blip Systems was acquiredin April 2017 as an innovative

supplier of passenger trackingsolutions for airports

•With the Blip impacted by COVID-19 and with uncertainty

over when the business will return to business as usual,

we are taking a full impairment of the $10.7m intangible

asset carrying value

•We are continuing to leverage Blip IP and expert resources

through full integration of the business and capabilities

into Veovo

•We see a strong pipeline of opportunities as airports, rail

and theme parks globally look to technology to address

crowd management and social distancing requirements

essential to the COVID-19 recovery.

Blip Intangibles

($1.5m)

Capitalised Software

for UK Energy Retail

NZ$m

Intangible Asset

($10.7m)

($11.8m)

Product rationalisation to

remove overlapping products

COVID-19 impacted

8

Ta x Ef fe c t

$0.4m

CASH FLOW / BALANCE SHEET
9

4.6

NZ$m

8.6*

-3.3

-2.4

-1.1

6.4

H1 FY20 CASHFLOW ANALYSIS

•Positive cashflow leading to improved

net cash position

•Strong operating cashflow in the period

driven by working capital improvement,

especially in UK where overdue balances

reduced sharply

•Liquidity outlook remains favourable

with long-term ASB facility in place

providing significant headroom.

*Adj. for IFRS16

OUTLOOK
•Utilities: COVID-19 impact on energy retailers creates a level of uncertainty with the risk

offurther failures and consolidation.

•Airports: Veovo revenues have been impacted by the travel shut down and we are seeing

some reduction in income from smaller Veovo customers.

•With the benefit of reduced people costs, we expect H2 EBITDA to be ahead of our first half

and to remain cash flow positive.

•Longer term, our SaaS products deliver cost savings and improved operations and efficiency

to Utilities and Airports on mission critical systems.Gentrack is well positioned to emerge

from the current difficult market conditions and return to consistent profit growth.

10

Copyright © 2020. This document is the intellectual property of Gentrack. The intended recipient may use this information only for the purpose for which it was
supplied, including copying and archiving for internal use. It may not be disclosed to third parties without the prior written consent of Gentrack.

Q&A

Copyright © 2020. This document is the intellectual property of Gentrack. The intended recipient may use this information only for the purpose for which it was
supplied, including copying and archiving for internal use. It may not be disclosed to third parties without the prior written consent of Gentrack.

APPENDICES

GEOGRAPHIC ANALYSIS
13

12.2

28.7

3.9

9.6

12.7

29.9

5.5

9.1

11.7

26.5

4.6

7.8

0

5

10

15

20

25

30

35

H1 FY'19H2 FY'19H1 FY'20

AUSTRALIAUKNEW ZEALAND

ROW

H1 FY20 vs H1 FY19

-Australia: Down 4%

-UK: Down 7%

-NZ: Up 18%

-ROW: Down 19%

REVENUES BY REGION

NZ$m

14
Period NZ$m

6 Months

31 Mar 20

6 Months

31 Mar 19

12 Months

30 Sep 19

Reported net profit/(loss) for the period (GAAP)

(12.8)(8.7)(3.3)

Income tax (income) / expense

(0.7)0.73.8

Net finance (income) / expense

(0.9)1.50.8

Impairment of Goodwill and intangible assets (pre-tax)

12.2

14.6

14.6

Revaluation of acquisition related financial liabilities

0-(0.4)

Depreciationand amortisation

6.44.79.4

EBITDA

4.312.824.8

GAAP TO NON-GAAP PROFIT RECONCILIATION

15
NZ$mH1 FY19

H1 FY20

Constant

Currency

3

H1 FY20Difference∆ %

Revenue54.449.350.61.33%

Operating Costs-41.6-44.4-45.8-1.43%

EBITDA

1

12.84.94.8-0.1-3%

N PAT

2

4.60-1.0-1.0Large

1.Underlying EBITDA, being earnings before depreciation, amortisation, impairments and non-operating expenses

related to acquisitions. EBITDA is a non-GAAP measure – refer to slide 14 for a reconciliation to reported net

profit.

2.Adjusted NPAT - Underlying NPAT adjusted for the impairment of Goodwill and intangible assets

3.Based on H1 FY19 exchange rates applied to H1 FY20 actuals

H1 FY20 ON A CONSTANT CURRENCY BASIS

16
WWW.GENTRACK.COM

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • MOV — MOVE Logistics Group Limited: TLL – 1H20 Interim Results
    2020-03-01

    Results announcement (for Equity Security issuer/Equity and Debt Security issuer) Results for announcement to the market Name of issuer TIL Logistics Group Limited Reporting Period 6 months to 31 December 2019 Previous Reporting Period 6 months to 31 December 2018 Curre…”

  • SUM — Summerset Group Holdings Limited: Financial Results for the Half Year Ended 30 June 2020
    2020-08-16

    Results announcement (for Equity Security issuer/Equity and Debt Security issuer) Results for announcement to the market Name of issuer Summerset Group Holdings Limited Reporting Period 6 months to 30 June 2020 Previous Reporting Period 6 months to 30 June 2019 Curren…”

  • TGG — T&G Global Limited: Half Year Results 2020
    2020-08-05

    Template Results announcement (for Equity Security issuer/Equity and Debt Security issuer) Updated as at 17 October 2019 Results for announcement to the market Name of issuer T&G Global Limited and subsidiary companies Reporting Period 6 months to 30 June 2020 Previou…”