Third Age Health Services Limited logo

Profile – Third Age Health Services Ltd

Listing Change10 February 2021TAHConsumer Discretionary

Ordinary Shares in
Third Age Health Services Limited

NZX Listing Profile

11 February 2021


This document gives you important information about this investment to help you decide whether you want to

invest. There is other useful information about this investment on www.thirdagehealth.co.nz. Third Age Health

Services Limited has prepared this document in accordance with the NZX Listing Rules. You can also seek advice

from a financial adviser to help you to make an investment decision.





Third Age Health provides

health care services to

support older people


Third Age Health Services Limited: NZX Listing Profile 1



1. Key information summary


What is this?


This Profile document has been prepared by Third Age Health Services Limited (“Third Age

Health”) in accordance with the NZX Listing Rules to support the compliance listing of Third

Age Health's ordinary shares (“Shares”) on the NZX Main Board.


No Shares are being offered as part of the compliance listing. However, Shares may be traded

on market after the listing. Shares give you a stake in the ownership of Third Age Health. You

may receive a return if dividends are paid or Third Age Health increases in value and you are

able to sell your Shares at a higher price than you paid for them.


If Third Age Health runs into financial difficulties and is wound up, you will be paid only after

all creditors have been paid. You may lose some or all of your investment.


About Third Age Health


Third Age Health is a provider of primary care services to the aged residential care ("ARC")

sector and, through Hawkes Bay Wellness Centre, the general population. Third Age Health

provides these services by way of both physical attendances and offsite service provision.


Third Age Health primarily generates revenue through its services under contracts for service

with ARC providers, who pay fees to Third Age Health according to those contracts. Third Age

Health also generates revenue when we enrol a patient into our practice, or when we provide

services through our primary care medical centre. In order to generate revenue, Third Age

Health must have two things: patients who want us to provide them services, and suitably

qualified healthcare personnel willing to provide services to these patients.


For more information, see section 2 of this Profile (Third Age Health and what it does).


Listing statistics and key dates


Brief description of Shares Ordinary shares in Third Age Health

Total number of Shares on issue as at the date of this Profile 9,750,000

(1)


Indicative market capitalisation at $2.15 per Share

(2)

$20,962,500

Total capital raised in 12 months prior to the date of this Profile $1,601,068.60

(3)


Financial year end 31 March

Expected listing and quotation date 11 February 2021 under the code TAH


Notes: (1) This excludes 250,000 Shares held by the Third Age Health Services Limited Employee Share

Purchase Plan Trust ("Employee Share Trust"). That Trust has granted options to acquire those


Third Age Health Services Limited: NZX Listing Profile 2


Shares and, based on the last price at which Shares were sold or traded, Third Age Health expects

these options to be exercised. For more information, refer to page 20.

(2) In October 2020, 587,456 Shares (which had been previously held by Third Age Health as treasury

shares and by the Employee Share Trust) were sold to wholesale investors at a price of $2.15 per

Share. This sale represents the last time Shares were sold or otherwise traded other than by virtue

of the exercise of an option under the Employee Share Trust. At the same time, one existing

shareholder (not a director or senior manager) sold Shares at the same price.

(3) This figure includes the Shares sold as described in note (2) as well as 22,319 Shares issued to

directors at $2.15 per Share in lieu of director fees. In addition to this amount, in June 2020

Michael Haskell & Associates Limited was issued 46,511 Shares (at $2.15 per Share) by way of a

retention payment relating to the services of Michael Haskell as CEO. Finally, during the last 12

months, 110,118 Shares were issued to other shareholders not associated with directors. 30,118

of these Shares were issued at $2.15 per Share, 50,000 of these Shares were issued in June 2020

pursuant to the exercise of options under the Employee Share Trust issued in 2017 with an

exercise price of $1.60, and 30,000 Shares were issued in January 2021 pursuant to the exercise

of options under the Employee Share Trust issued in 2016 with an exercise price of $1 51.


No Shares are being offered pursuant to this Profile document.


How you can get your money out

Third Age Health intends to quote these Shares on the NZX Main Board. This means you may

be able to sell them on the NZX Main Board if there are interested buyers. You may get less

than you invested. The price will depend on the demand for the Shares.

Key drivers of returns

Third Age Health considers that the aspects of its business that have, or may have, the most

impact on the financial performance of the business, and the key strategies and plans for

those aspects of the business, can be summarised as follows:

Drivers of financial performance Key strategies and plans

Growing our ARC patient

population

Management focuses on growing the number of patients that we

provide services to, in order to grow our revenue. To do this, we invest

energy into building and maintaining relationships with major ARC

providers.

In addition, many of our clients have facilities in regions where we do

not currently provide services so we plan to broaden our regional

reach.

To support our growth aspirations, we have a need for high quality

practitioners. We actively recruit them and provide them career

advancement.

Acquisitions of primary care

medical centres

We believe there is an opportunity to increase profitability through

further, carefully executed, acquisitions of primary care medical

centres that can support the service delivery of our core business.

Ongoing business improvement We are focused on increasing the cash we generate from our core

business by enhancing gross margin while delivering the same or

better care and keeping our operating expenditure growth rate below

the gross profit growth rate.


Third Age Health Services Limited: NZX Listing Profile 3



Key risks affecting this investment


Investments in shares are risky. You should consider if the degree of uncertainty about Third

Age Health’s future performance and returns is suitable for you. The price of these Shares

should reflect the potential returns and the particular risks of these Shares.


Third Age Health considers that the most significant risk factors that could affect the value of

the Shares are:


Risk Factor


Description

Concentration of

revenue

We focus on providing services to the major operators of ARC facilities in New

Zealand, under one contract for each operator which is our client. Approximately

54% of our revenue results from providing services to two clients. If we were to

lose one or both of those two clients for any reason and be unable to replace them

then revenue would decrease substantially.

Healthcare personnel

risk

To provide our service, and to grow, it is essential that we recruit and retain

appropriate healthcare personnel where we need them. Any inability to do this is

either a restraint on growth or a risk to fulfilment of current contracts (or both).

Government policy risk


Approximately 35% of our revenue is Government funding. More than 90% of this

amount is a Government subsidy paid to primary care medical practices called

capitation. Any change to capitation or rules around enrolment in respect of

patients we serve, or to other Government funding, would change our revenue.

In addition, given that our core service (being the provision of healthcare services

to people living in ARC facilities) is mobile, to best meet the needs of our elderly

patients, any policy change with respect to mobile healthcare provision could

affect our revenue.

Pandemic risk As the patients of our core service are elderly, any illness which has high mortality

rates in the elderly could impact our business.


This summary does not cover all of the risks of investing in the Shares. You should also read

section 5 of this Profile (Risks to Third Age Health’s Business and Plans).


Where you can find Third Age Health’s financial information


The financial position and performance of Third Age Health are essential to an assessment of

this investment. You should read also section 4 of this Profile (Third Age Health’s financial

information).


Copies of Third Age Health's financial statements are available at www.thirdagehealth.co.nz.


Third Age Health Services Limited: NZX Listing Profile 4


Table of contents


1. Key information summary 1

Message from the Chairman 5

2. Third Age Health and what it does 7

3. Key features of Third Age Health Shares 24

4. Third Age Health’s financial information 28

5. Risks to Third Age Health’s business and plans 35

6. Tax 39

7. Where you can find more information 39

8. Contact information 40


Third Age Health Services Limited: NZX Listing Profile 5


Message from the Chairman


Dear Investors,


On behalf of the board of Third Age Health Services Limited, it is my pleasure to invite you to

read our Profile document for the listing and quotation of our Shares on the NZX Main Board.


Third Age Health's core business is to provide primary care services to residents in ARC

facilities, by way of a mobile service that delivers health care to where its patients reside.


Founded in November 2010, most of our growth has been organic. Third Age Health primarily

generates revenue through its services under contracts for service with ARC providers, who

pay fees to Third Age Health according to those contracts. Our healthcare personnel are then

rostered to provide health care services on site at each contracted ARC facility, and to be on-

call for patient care between those regular visits, at the request of the facilities’ nursing staff.


Our use of technology in the field assists our healthcare personnel with at-hand medical

information and with response times when called for solutions during and after-hours.


We have a clear strategy to deliver profitable growth organically, and through acquisitions of

‘traditional’ community medical centres that can support the service delivery of our core

business. After eight years of purely organic growth, our first such acquisition, in April 2018,

was of Hawkes Bay Wellness Centre in Napier.


By continuing to develop primary care delivery models using physical and digital methods of

delivery, Third Age Health intends to meet the growing demands for health care and evolving

customer/client expectations.


Third Age Health considers itself to be a market leader and intends to continue supporting

the ARC sector and partner with them to enhance their services.


The board of directors looks forward to Third Age Health becoming a publicly listed company

on the NZX Main Board and we welcome your participation in Third Age Health in the future.


Yours sincerely


Bevan Walsh

Chairman


Third Age Health Services Limited: NZX Listing Profile 6



Third Age Health Services Limited: NZX Listing Profile 7


2. Third Age Health and what it does


Introducing Third Age Health


Third Age Health was founded in 2010 in response to a demand identified in the New Zealand

aged care industry. Arising from agreements with their local District Health Board, ARC

facilities (also known as nursing homes) have a demand for a dependable, robust, mobile

primary care service to meet their requirement to provide around the clock access to health

care services 365 days a year.


Third Age Health meets this demand across the ARC sector by entering into contracts to

provide primary health care services (especially general practitioner visits) to ARC facilities

and their residents. Third Age Health generates revenue in two ways: when we provide

services to our patients, and when we enrol a patient into our practice. In order to generate

revenue, Third Age Health must have two things: patients who want us to provide them

services, and suitably qualified healthcare personnel willing to provide services to these

patients.


ARC providers pay fees to Third Age Health according to their contracts for service. Third Age

Health healthcare personnel, especially general practitioners, are then rostered to provide

health care services on site at the ARC facility and to be on-call. Third Age Health currently

provides services to over 50 ARC facilities using a team of 35 contracted healthcare personnel

and another seven semi-regular contracted locums.


Since 2010, Third Age Health has been working to improve the service delivery of primary

services to the aged care sector, prioritising the primary health care needs of the people living

at facilities and the need of the facility operators themselves to ensure suitable primary care

services are available to their residents. Our experience in using technology to support

healthcare providers and building a supportive team around them, assists us in meeting those

needs.


A key value of our business is that the ARC facility itself is a customer, whose needs must be

met in assuring medical care for their residents, rather than treated by practitioners as just

the place to visit their patients.


As well as being focused on the business requirements of ARC operators, Third Age Health is

committed to delivering dependable primary care health services around the clock, 365 days

a year. This is crucial to ensuring scheduled visits as well as providing access to unscheduled

services regardless of whether the regular practitioner is on leave or otherwise.


Third Age Health utilises technology that assists the mobility and responsiveness of its team

of practitioners, fostering faster service delivery and enabling a reduction in the need for

callouts for certain clinical needs.


In addition, Third Age Health has diversified the business by its April 2018 acquisition of a

'traditional' medical practice, Hawkes Bay Wellness Centre Limited ("HBWC"), a primary care

medical centre in Napier that provides the services typically associated with a general practice


Third Age Health Services Limited: NZX Listing Profile 8


(primarily GP doctor and nurse consultations). HBWC also takes a client focused approach

that has resulted in growth to its general practice patient population since Third Age Health

acquired it. HBWC also assists Third Age Health in meeting our ARC clients’ needs in the area.


HBWC is currently the only primary care medical centre owned by Third Age Health. HBWC's

premises in Napier also serves as Third Age Health's registered office, although with the

exception of HBWC staff all Third Age Health personnel (more than 85%) work remotely when

they are not on site at a client ARC facility.


In 2014, Third Age Heath established an Australian business, then called Third Age Health

Australia Pty Ltd ("TAHA"), operating with similar objectives. The contribution to the wider

group's activities was immaterial and in September 2019 a decision was made to divest the

business in order to focus on stronger business units.


Also in 2014, Third Age Heath was a founding shareholder in Concierge Medical Services

Limited (“CMSL”). CMSL is healthcare technology company. Third Age Health divested its

interest in CMSL in November 2018 as it was not aligned with the core TAH business. CMSL

did not generate any material revenue or earnings for Third Age Health.


Group structure


The Third Age Health group structure is as shown in the following diagram:



HBWC is 100% owned by Third Age Health Services Limited. Third Age Health Services Limited

does not have any other subsidiaries (although for accounting purposes the Employee Share

Trust (refer to page 20) is considered a subsidiary).


The aged residential care sector


Aged residential care requirements


Operators of New Zealand ARC facilities are contracted by their local District Health Board to

provide the necessities of life to funded residents, using nationally-standardised contracts.

Facilities operating under these contracts (known as the 'Age-Related Residential Care

Services Agreement' and the 'Aged Residential Hospital Specialised Services Agreement')

must, under those contracts, procure and pay for primary care services conducted by certain

types of healthcare providers for the residents of the facility.


Third Age Health Services Limited

Hawkes Bay Wellness Centre Limited


Third Age Health Services Limited: NZX Listing Profile 9


These contracts require that operators obtain:


x regular scheduled visits by general practitioners or nurse practitioners;

x 24/7 on-call access to medical advice; and

x 24/7 availability of unscheduled visits (between regular visits).


Before Third Age Health was founded, the typical approach used by facilities was to request

the local medical practice to make a general practitioner available for this work, or to contract

a general practitioner directly.


The opportunity


Based on the expected increase in numbers of people aged over 80 in the next 20 years, Third

Age Health expects demand for primary care services to the ARC sector to expand over that

time. Third Age Health is well positioned to capitalise on this growth as a major provider in

the aged care sector.


New Zealand, along with many other developed economies, faces a growing senior

population and commensurate increases in the number of residents at ARC facilities, as

shown in the following graphic:



Source: Ministry of Social Development (superseniors.msd.govt.nz), data and statistics as at 30 April 2019


We believe this demographic trend presents a significant growth opportunity for Third Age

Health.


Third Age Health Services Limited: NZX Listing Profile 10


The primary care medical centre sector


Primary care relates to professional health care provided in the community, usually from a

general practitioner, practice nurse, nurse practitioner, pharmacists or other health

professional working within a general practice. Primary health care covers a broad range of

health services, including diagnosis and treatment, health education, counselling, disease

prevention and screening.


Third Age Health’s strategy and plans


Highlights


The market for ARC in New Zealand provides Third Age Health with our core opportunity – an

aging population, with corresponding demand for primary care services across New Zealand,

which supports ongoing demand for Third Age Health’s services.


Third Age Health has experienced consistent and strong revenue growth, from $3.7m in

FY2018 to $5.3m in FY2020. At the same time, Third Age Health has maintained healthy and

growing operating margins, which we continue to focus on improving.


The following charts demonstrate how Third Age Health has grown:


Group Performance

FY2018 to FY2020 ($NZD)

Patient Numbers FY2016 – FY2020

(based on data provided by primary

health organisations)


* Pro forma measures include adjustments applied by Third Age to the audited FY18, FY19, and FY20 financial

statements. Pro forma adjustments reflect the impact of removing discontinued operations. For an explanation

of Pro Forma adjustments please refer to the ‘Reconciliation of non- NZ GAAP to NZ GAAP Financial

Information in the ‘Selected Financial Information’ section of this Profile.


In FY2020, Third Age Health delivered our best ever results for revenue, net profit, and net

profit margin (as well as paying our second dividend), and also grew as a company by:


• appointing Norah Barlow as an independent director;


Third Age Health Services Limited: NZX Listing Profile 11


• establishing an Audit Committee, chaired by independent director John Fernandes;

and

• repaying the sole remaining shareholder loan, removing all related party financing.


Since the end of FY2020, Third Age Health has appointed Dr David Kerr as an adviser (prior to

which he was an independent director) and repaid the balance of the bank loan taken out in

2018 to finance the purchase of HBWC, leaving zero interest bearing bank debt.


Future strategy and plans


The current and future aspects of Third Age Health's business that have, or may have, the

most impact on financial performance are:


• growth in our core business by growing our ARC patient population;

• acquisitions of primary care medical centres (where that can support the service

delivery of our core business); and

• ongoing business improvement.


Our key strategies and plans for those aspects of the business are as follows:


Growing our ARC patient population

We are focussed on growing the number of patients that we provide services to, in order to

grow our revenue. To do this, we invest energy into building and maintaining relationships

with major ARC providers. In addition, many of our clients have facilities in regions where we

do not currently provide service so we plan to broaden our regional reach.


When we enter a new region we need to enter into a contract with a primary health

organisation operating in the region in order to access Government subsidies (including

capitation). An inability to do so could affect our plans as it reduces the revenue we are able

to obtain from providing services in that region (but not other regions).


To support our growth aspirations, we have a need for high quality practitioners. We plan to

continue to actively recruit high quality practitioners and provide them with career

advancement opportunities.


In FY2020, Third Age Health delivered on this, expanding our coverage to providing services

in three more DHB regions, increasing our footprint in the existing regions of Christchurch

and the Hutt Valley, and expanding our practitioner team to 35 healthcare practitioners

across six DHB regions (plus another seven semi-regular contracted locums).


Acquisitions of primary care medical centres

Third Age Health has chosen to make selected acquisitions of primary care medical centres

(traditional medical centres which provide primary care medical services to the general

population, as distinct from tertiary care providers such as hospitals) to further enhance our

age care provisioning as well as provide additional revenue and profit.


Third Age Health Services Limited: NZX Listing Profile 12


The first (and so far only) acquisition was completed in April 2018 when Third Age Health

acquired 100% of HBWC, a medical centre in Greenmeadows, Napier.


HBWC has experienced revenue growth, net earnings growth and net profit margin growth

since being acquired by Third Age Health. HBWC has increased its enrolled patient population

from 1,400 to over 2,500 since being acquired by Third Age Health. HBWC has also proven

itself to be a valuable partner for providing services to Third Age Health’s ARC patients in the

Hawkes Bay region and has also attracted providers to the core Third Age Health ARC service.


The following charts show the relative importance of HBWC and Third Age Health’s core

business, by showing the contribution to revenue and net profit in FY2020. Third Age Health

believes that this shows the opportunity to further increase our profitability in similar steps

through further, carefully executed, acquisitions that can support the service delivery of our

core business.


Relative Performance of Business Units, FY2020



As at the date of this Profile there are no specific acquisitions planned and no particular time

frames for any future acquisitions. Any potential acquisitions will be assessed on a case by

case basis. This will involve a thorough assessment by management, and board consideration

of the merits of any acquisition recommended by management. In addition to financial

metrics, the assessment would include a consideration of the extent to which the potential

acquisition could support the service delivery of our core business.


The prices paid for future acquisitions are likely to be highly variable depending on the size of

the practice, its profitability, and other surrounding circumstances (for example, practice

location and the vendor's motivations to sell). It is likely that any acquisitions would be funded

using a combination of bank debt and working capital.


Third Age Health Services Limited: NZX Listing Profile 13


Ongoing business improvement

In addition to the above initiatives, Third Age Health is focused on increasing the cash we

generate from our core business of providing primary healthcare services to ARC facilities,

through two other core initiatives:


x efforts to enhance gross margin while delivering the same or better care; and

x efforts to keep the growth rate in operating expenses below the gross profit growth

rate.


The impact of COVID-19 on Third Age Health

Third Age Health’s core service is provided to people living in ARC facilities. By nature, the

residents in those facilities are elderly and at greater risk from COVID-19. In the first lockdown

in 2020, we found it necessary to switch to providing services remotely (i.e. telehealth) while

ARC facilities sought to reduce the risk of introduction of COVID-19 to facility residents by

reducing all kinds of visits.

Third Age Health initially applied for the Government COVID-19 wage subsidy, because at the

time management expected revenue to fall substantially. However, this did not occur and

Third Age Heath was able to repay the subsidy. As at the date of this Profile, Third Age Health

has not incurred any material financial impact due to COVID-19. However, COVID-19 had a

significant non-financial impact during 2020, particularly in terms of the wellbeing of our

people.

There remains a degree of uncertainty as to the future impact of COVID-19. You should also

read section 5 of this Profile (Risks to Third Age Health’s Business and Plans).

Directors, adviser, and senior managers

Board of Directors

BEVAN WALSH

Founder and Chairman


Director November 2010 – Present

Chairman September 2013 – Present


Bevan started a mobile medical services business in 2007

providing after-hours general practitioner home visits. This lead

him to uncover needs in the ARC sector for a dependable, client-

focussed "24/7/365" primary care service aimed specifically at

satisfying ARC provider requirements and Bevan accordingly

established Third Age Health in 2010 to meet those needs (and

sold the earlier business).


Serving since 2013 as Chairman of the Board of Directors for

Third Age Health, Bevan offers guidance and executive

leadership in concert with his fellow board members.


Third Age Health Services Limited: NZX Listing Profile 14



In addition to Third Age Health, Bevan is currently a director of

Hawkes Bay Wellness Centre Limited, Concierge Medical

Services Limited, Third Age Digital Health Limited, and Switch

Limited.


Bevan's qualifications include a Certificate in Business

Computing (Carrington Polytechnic).



MICHAEL HASKELL

Director and Chief Executive Officer


Director January 2012 – Present

CEO September 2013 – Present


Michael initially invested in Third Age Health in early 2012 and

joined the board, giving input to strategy. In 2013 it was agreed

that he would lead the firm on a day-to-day basis as CEO

commencing September 2013.


Michael has grown the Third Age Health medical team and the

patient population that they service. Under Michael's leadership

Third Age Health has also increased the number of relationships

we have with key participants in the ARC sector; grown the

number of facilities that we service; increased our geographic

reach and increased revenue and operating margins.


In addition to Third Age Health, Michael is currently a director

of Hawkes Bay Wellness Centre Limited, Medicall Limited,

Concierge Medical Services Limited, Third Age Digital Health

Limited, Michael Haskell & Associates Limited, and Hatch Equity

Limited.


Michael’s qualifications include a BSc – Economics from The

College of Charleston and an MBA from The University of South

Carolina.



NORAH BARLOW, ONZM

Independent Director


June 2019 – Present


Norah has a career history of managing the provision of care to

older adults.


Third Age Health Services Limited: NZX Listing Profile 15


Norah is the current CEO and a director of Heritage Lifecare

Limited (NZ). She is the former CEO and a current director of

Estia Healthcare (EHE – ASX), and a former CEO and director of

Summerset Group Holdings (SUM – NZX). Norah was heavily

involved in both companies' successful IPOs.


Norah is a highly skilled and experienced business executive

with extensive experience as a professional director. Her past

directorships include life insurance company Cigna, and

retirement community business Ingenia Communities Group

(INA – ASX).


In addition to Third Age Health, Heritage Lifecare Limited, and

some of its associated companies, Norah is currently a director

of Everton Homes Limited, Merseyside Limited, and Community

Support Services ITO Limited.


Norah has a Bachelor of Commerce and Administration from

Victoria University.


In the 2014 Queen’s Birthday Honours, Norah was appointed an

Officer of the New Zealand Order of Merit, for services to

business.



JOHN FERNANDES

Independent Director


February 2019 – Present


John has nearly 20 years’ experience in strategy, finance and

continuous improvement within financial services, telco, media

and technology businesses in New Zealand.


John is presently CFO of MacroActive and Executive Director of

Anjuli Mack Fit. He has previously served as Quantum Program

Lead at Spark NZ, Group Head of Strategy at MediaWorks, Head

of Strategy at NZX, and Business Analyst at Goldman Sachs JB

Were.


In addition to Third Age Health, John is currently a director of

JSRF Limited, Big Fat Pheasant Limited, and Anjuli Mack Fit

Limited.


His qualifications include an MBA – The University of Auckland

and a Post Graduate Diploma in Business Administration – The

University of Auckland.


Third Age Health Services Limited: NZX Listing Profile 16



Adviser

DAVID KERR, CNZM

Adviser


Independent Director May 2019 – October 2020

Adviser to the Board October 2020 – Present


Dr David Kerr, a Medical Practitioner since 1973, entered

General Practice in 1976.


In 1999 Dr Kerr was appointed Chair of Ryman HealthCare

Limited where he continues in this role.


He has been a board member of Health Workforce New Zealand

and Pharmac, and continues to be a director of Forte Health and

a number of other companies.


He is a Distinguished Fellow of the Royal New Zealand College

of General Practice, an Accredited Fellow of the Institute of

Directors, and a Fellow of the New Zealand Medical Association.


David transitioned from Third Age Health independent director

in November 2020 to adviser to the board of Third Age Health

specifically in relation to both his experience as a general

practitioner and his experiences in aged care.


In the 2020 New Years' Honours, David was appointed a

Companion of the New Zealand Order of Merit, for services to

health and business.


Senior Managers


MICHAEL HASKELL

Director and Chief Executive Officer


Michael has been CEO of Third Age Health since September

2013.


Refer Profile above.



Third Age Health Services Limited: NZX Listing Profile 17


BESSIE MARSH

Practice Manager


April 2016 – Present


Bessie has been Practice Manager since early 2016. With a

background in HR, recruitment and relationship management,

Bessie has created a strong support structure for Third Age

Health’s team of practitioners. Bessie is responsible for the day-

to-day management of the practice. A varied role, Bessie

manages rosters, locum cover, client communications and

supplier relationships.


Bessie graduated from Auckland University with a Bachelor of

Arts in Politics and Film.



CAMPBELL PATTERSON

Operations Manager


September 2016 – Present


Campbell has been our Operations Manager since late 2016. He

covers a broad range of tasks from IT infrastructure, software

integrations, marketing, governmental agency communications,

marketing, technology training/support for the medical team, IT

asset management and troubleshooting among other duties.




ANGELA MACKENZIE

Operations Manager – Third Age Health (Hawkes Bay)

Practice Manager – Hawkes Bay Wellness Centre


May 2018 – Present


Angela MacKenzie has dedicated 30 years to primary care and

joined the Third Age Health team in 2018. Angela manages the

day-to-day operations of HBWC as well as supporting the Third

Age Health ARC service in the Hawkes Bay region.




Third Age Health Services Limited: NZX Listing Profile 18


Interests of directors and senior managers

As at the date of this Profile, the directors have relevant interests in Shares and receive

remuneration as follows:

Director


Total Remuneration

NZ$ (for the year

ending 31 March 2020)

Shares Nature of relevant interest

Bevan John Walsh $12,000

(1)


4,332,731

(44.44%)

(2)


Registered and beneficial owner

Michael Bruce

Haskell

$207,476.20

(3)

3,372,711

(34.59%)

(2)


Shares held by Michael Haskell &

Associates Limited, in which Michael

Haskell has a relevant interest as a

director

(5)

and as sole shareholder

John Samuel Ronny

Fernandes

$12,000

(1)

91,168

(0.94%)

(4)


9,662 Shares (0.10%) held as registered

and beneficial owner

81,506 Shares (0.84%) held by JSRF

Limited, in which John Fernandes has a

relevant interest as sole director and

shareholder

Norah Kathleen

Barlow

$12,000

(1)

24,490 (0.25%) Shares held by Norah Kathleen Barlow

and Robert Noel Barlow in their

capacities as trustees of a family trust

associated with Norah Barlow


Notes: (1) With effect from 1 January 2021, the base fee for directors was increased to $35,000 per annum.

(2) In addition, Bevan John Walsh and Michael Bruce Haskell are trustees of the Employee Share Trust.

For more information, refer to page 20.

(3) This amount was paid to Michael Haskell & Associates LLC, and not to Michael Haskell personally.

Third Age Health contracts with Michael Haskell & Associates LLC for the provision of Michael

Haskell's services as CEO and this amount reflects the payment for those services. Michael Haskell

does not receive director fees.

(4) In addition, JSRF Limited holds an option to purchase a further 100,000 Shares (1.03%) held by

another shareholder (who is not a director or senior manager) at $2.15 per Share. That option can

be exercised in part or in full at any time until 30 June 2024.

(5) The other director of Michael Haskell & Associates Limited is Campbell Patterson, a senior manager

of Third Age Health, who does not have any beneficial interest in that company.


The fees for directors of Third Age Health (in their capacity as directors) that apply from listing

have been fixed as a total pool of up to $150,000 per annum. The total fees expected to be

paid to directors (in their capacity as directors) in the year ending 31 March 2021 is expected

to be $53,250 ($17,750 per director other than Michael Haskell, who is not paid director fees).


In addition, the directors are entitled to be reimbursed for all reasonable travel,

accommodation and other expenses incurred by them in connection with their attendance at

board or shareholder meetings, or otherwise in connection with Third Age Health's business.


Third Age Health Services Limited: NZX Listing Profile 19


The amount paid for the provision of Michael Haskell's services as CEO in the year ending 31

March 2021 is expected to be approximately $365,000, comprising a base fee of $265,000

payable to Michael Haskell & Associates LLC plus the issue in June 2020 of 46,511 Shares (at

$2.15 per Share) to Michael Haskell & Associates Limited by way of a retention payment.


In addition, Michael Haskell is entitled to cash bonuses of up to $60,000 after each of the

2021, 2022, and 2023 financial years if growth rate targets are met. If a bonus is payable for

the current financial year (ending 31 March 2021) this amount would be paid in addition to

the amount referred to in the previous paragraph.


Michael Haskell is also entitled to further cash retention payments of $100,000 and $50,000

if he remains the CEO on 1 April 2021 and 1 April 2022 respectively.


As at the date of this Profile, the other senior managers have relevant interests in Shares as

follows:


Senior manager


Shares Nature of relevant interest

Bessie Marsh 20,250 (0.21%)

(1)


250 Shares (0.0026%) held as sole registered and

beneficial owner

(3)

20,000 Shares (0.21%) held by XZS Holdings Limited in its

capacity as trustee of a family trust associated with Bessie

Marsh and Campbell Patterson (who have each a relevant

interest as directors and shareholders of XZS Holdings

Limited)

Campbell Joseph Patterson 20,250 (0.21%)

(2)


250 Shares (0.0026%) held as sole registered and

beneficial owner

(3)

20,000 Shares (0.21%) held by XZS Holdings Limited in its

capacity as trustee of a family trust associated with Bessie

Marsh and Campbell Patterson (who have each a relevant

interest as directors and shareholders of XZS Holdings

Limited)

Angela MacKenzie 566 (0.0058%) Registered and beneficial owner


Notes: (1) In addition, Bessie Marsh holds 50,000 options to acquire Shares. See "Third Age Health Services

Limited Employee Share Purchase Plan Trust" below for more information.

(2) In addition, Campbell Patterson has a relevant interest in 3,372,711 Shares (34.59%) by virtue of

being a director of Michael Haskell & Associates Limited. Campbell Patterson does not have any

beneficial interest in Michael Haskell & Associates Limited.

(3) To avoid doubt, Bessie Marsh and Campbell Patterson each hold 250 Shares as sole registered and

beneficial owner, but have a relevant interest in the same 20,000 Shares held by XZS Holdings

Limited.


No employees received remuneration and other benefits in excess of $100,000 during the

year ended 31 March 2020. For details of amounts paid to Michael Haskell & Associates LLC

please refer to the directors' interests table above.


Third Age Health Services Limited: NZX Listing Profile 20


Third Age Health has granted indemnities, as permitted by the Companies Act 1993, in favour

of each of its directors and the CEO. Third Age Health also maintains insurance for its directors

and officers.


Substantial shareholdings


In addition to the shareholdings of Bevan Walsh and Michael Haskell & Associates Limited

detailed above, as at the date of this Profile Lenore Deirdre Bauer has a relevant interest in

more than 5% of the issued Shares of Third Age Health as follows:


Shares Nature of relevant interest

156,500 Shares (1.61%) Registered and beneficial owner

1,514,503 Shares (15.53)%

Arises from an informal agreement

(1)

relating to the beneficial

ownership of 1,514,503 of the 4,332,731 Shares held by Bevan John

Walsh, the exercise of voting rights attaching to those Shares, and any

acquisition or disposal of those Shares

Total: 1,671,003 Shares (17.14%)

Note: (1) A formal reorganisation of this shareholding is expected to replace the current informal agreement

at some point following listing.


Third Age Health Services Limited Employee Share Purchase Plan Trust


The Employee Share Trust is the registered owner of 250,000 Shares. For accounting

purposes, these Shares are treated as treasury shares and are therefore not included in the

Third Age Health's issued Shares or in the calculations of implied market capitalisation or

implied Enterprise Value (EV) in this Profile.


The Employee Share Trust has granted options to acquire these Shares to Third Age Health

employees and their associated entities, as follows:


Number of options Exercise price Expiry

50,000 $1.51 per Share February 2022

200,000 $1.71 per Share March 2024


The options were granted as part of remuneration arrangements for the relevant employees.

Based on the price at which Shares were most recently sold it is expected that all of these

options will be exercised.


The 50,000 options expiring in February 2022 are held by Bessie Marsh, a senior manager.

None of the directors or other senior managers have any relevant interest in the Shares held

by the Employee Share Trust (other than Bevan Walsh and Michael Haskell's relevant interest

as trustees of the Employee Share Trust).


Third Age Health Services Limited: NZX Listing Profile 21


Other material governance disclosures


Appointment of directors


The board has the power to appoint additional directors to the board from time to time, in

accordance with the NZX Listing Rules. In accordance with the NZX Listing Rules, any director

so appointed by the board must retire and seek re-appointment at the next annual meeting

of shareholders.


Major shareholders


As at the date of this Profile, Third Age Health has two major shareholders: Bevan John Walsh

who has a 44.44% shareholding and Michael Haskell & Associates Limited which has a 34.59%

shareholding. Subject to any restrictions on voting under the NZX Listing Rules, these two

shareholders together will have the ability to pass both an ordinary resolution and special

resolution of shareholders (even without the support of other shareholders).


Escrow agreement


Bevan Walsh and Michael Haskell & Associates Limited have entered into an escrow

agreement with Third Age Health. The agreement covers all 4,332,731 Shares (44.44%) held

by Bevan Walsh and all 3,372,711 Shares (34.59%) held by Michael Haskell & Associates

Limited.


Under that agreement, Bevan Walsh and Michael Haskell & Associates Limited have each

agreed that:


x they will not sell any of their Shares until Third Age Health's audited financial

statements for the year ended 31 March 2021 have been finalised and released to the

NZX Main Board; and

x they will not sell any of their Shares for less than $2.15 per Share during the 24 month

period following the date of listing on the NZX Main Board.


The agreement contains the following permitted exceptions to these trading restrictions:


x sales or transfers with the prior written approval of the non-interested directors (as

that term is defined in the Companies Act 1993);

x sales or transfers to associated persons (within the meaning of the Takeovers Code),

provided the associated person enters into a similar agreement with Third Age Health;

x sales or transfers as a result of a change in trustee of any trust through which the

Shares are held, provided the incoming trustee enters into a similar agreement with

Third Age Health; and

x sales or transfers in connection with a takeover offer under the Takeovers Code or

similar scheme or arrangement.


The agreement cannot be varied or amended without NZX's prior approval. In addition,

Third Age Health is required to advise NZX promptly and without delay if it becomes aware


Third Age Health Services Limited: NZX Listing Profile 22


of any breach or likely breach of the agreement, and is required to take such steps as NZX

may require to prevent or remedy any breach.


Third Age Health Services Limited: NZX Listing Profile 23



Third Age Health Services Limited: NZX Listing Profile 24


3. Key features of Third Age Health Shares


Ordinary Shares


Third Age Health has a single class of ordinary shares ("Shares"), of which there are 9,750,000

on issue and which will be quoted on listing. This figure excludes the 250,000 Shares held by

the Employee Share Trust (for more information, refer to page 20). No new Shares will be

issued as a result of the listing.


The key features of the Shares do not differ from those that generally apply to other ordinary

shares in a company.


No person or entity guarantees or undertakes any liability in respect of the Shares or the

future value or performance of them.


No shareholder will be liable to pay any further amounts to Third Age Health or any other

person in respect of those Shares if Third Age Health becomes insolvent.


In a liquidation of Third Age Health, the claims of shareholders will rank equally with the

claims of other shareholders, and after the claims of:


• persons to whom preferential payments must be made;

• secured creditors; and

• unsecured creditors.


Alteration of Shares


The rights attaching to the Shares are governed by Third Age Health’s constitution, the

Companies Act 1993, the NZX Listing Rules and the terms under which they have been issued.

The constitution may only be altered by special resolution of shareholders subject to the

rights of interest groups under the Companies Act 1993, or in certain circumstances by Court

Order.


A special resolution of shareholders must be approved by 75% of shareholders who are

entitled to vote and are voting on that resolution. In certain circumstances, a shareholder

whose rights are affected by a special resolution may require Third Age Health to purchase

their Shares.


A copy of the constitution can be obtained from the Companies Office website,

www.business.govt.nz/companies.


Third Age Health Services Limited: NZX Listing Profile 25


Dividend Policy


Since 1 April 2017, dividends have been declared and paid as follows:


Record Date Gross Dividend Net Dividend Imputation Credit Gross Dividend

Yield

(1)


18 December

2020

5.72 cents per

Share

4.12 cents per Share 1.60 cents per Share -

20 March 2020

9.25 cents per

Share

6.66 cents per Share 2.59 cents per Share 4.3%

20 March 2019 4.62 cents per

Share

3.33 cents per Share 1.29 cents per Share 2.7%

Note: (1) Gross dividend yield is provided for the two annual dividends paid in March 2019 and March 2020.

It has been calculated based on the last price at which Shares were sold or traded prior to the

relevant record date.


Refer to section 4 of this Profile (Third Age Health’s financial information) for details of the

total gross dividend paid.


The payment and amount of dividends will be decided by the board. It is the current intention

of the directors of Third Age Health to distribute dividends in accordance with the following

dividend policy:


x The directors have established a Net Debt to EBITDA ratio cap of 2x which they believe

provides adequate headroom to support business growth.

x The board expects that a dividend pay-out ratio of 75% of profit after income tax from

continuing operations will provide it with flexibility and be appropriate, and to make

two dividend payments per annum following the six-monthly and annual results.

x To the extent they are available, it is the intention of the board to attach imputation

credits to dividends.


In addition, the board currently intends to consider the payment of a special dividend before

1 April 2021 (that is, before the new top marginal tax rate of 39% takes effect). As at the date

of this Profile, no decision has been made.


The payment and amount of any future dividends are not guaranteed and will be at the

discretion of the board after taking into account various factors the board deems relevant.

These factors may include Third Age Health's financial condition and solvency requirements,

operating results, current and anticipated cash needs, plans for expansion and debt

covenants.


Third Age Health Services Limited: NZX Listing Profile 26


Trading your Shares


If you wish to sell your Shares on the NZX Main Board after the listing occurs, you must contact

an NZX Firm and have a CSN and an authorisation code (FIN). Opening a new broker account

can take time depending on the NZX Firm’s new client procedures.


If you do not have a CSN, you will:


• be assigned one when you set up an account with an NZX Firm; or

• receive one from the registrar.


If you do not have an authorisation code (FIN), it is expected that you will be sent one as a

separate communication by the registrar. If you have an NZX Firm and have not received an

authorisation code (FIN) by the date you want to trade your Shares, your NZX Firm can obtain

one but may pass the cost for doing so on to you.


Third Age Health Services Limited: NZX Listing Profile 27



Third Age Health Services Limited: NZX Listing Profile 28


4. Third Age Health’s financial information


These tables provide key financial information about Third Age Health. Full financial

statements are available at www.thirdagehealth.co.nz. If you do not understand this financial

information, you can seek advice from a financial adviser or an accountant.


Selected financial information


12 Months

Ended 31

March 2018

(audited)

12 Months

Ended 31

March 2019

(5)


(audited)

12 Months

Ended 31

March 2020

(5)

(audited)

6 Months

Ended 30 Sept

2019

(5)


(unaudited)

6 Months

Ended 30 Sept

2020

(5)


(unaudited)

Revenue

(6)


$4,562,932 $4,834,546 $5,260,440 $2,796,576 $2,757,521

Pro forma

Revenue

(3)


$3,650,216 $4,834,546 $5,260,440 $2,796,576 $2,757,521

EBITDA

(6)


$838,364 $1,335,910 $1,573,942 $669,513 $901,831

Pro forma

EBITDA

(3)


$799,649 $1,335,910 $1,573,942 $669,513 $901,831

EBIT

(6)


$825,638 $1,278,663 $1,516,810 $641,182 $845,065

Pro forma

EBIT

(3)


$797,473 $1,278,663 $1,516,810 $641,182 $845,065

Net Profit after

Tax


$333,645 $1,015,638 $1,322,616 $734,166 $597,106

Pro forma Net

Profit after

Tax

(3)


$508,254 $828,215 $974,984 $386,533 $597,106

Total Gross

Dividend

Nil $416,666.67 $833,333.33 $Nil $Nil

Net Cash Flow

from

Operations

(4)



$407,448 $1,053,929 $1,340,940 $557,701 $1,031,581


Third Age Health Services Limited: NZX Listing Profile 29


As at 31 March

2018

(4)

(audited)

As at 31 March

2019

(4)

(audited)

As at 31 March

2020

(audited)

As at 31 March

2020

(audited)

As at 30 Sept

2020

(unaudited)

Cash and Cash

Equivalents

(4)



$27,463 $407,575 $885,681 $885,681 $1,309,117

Total Assets

(4)



$661,703 $2,175,057 $2,410,969 $2,410,969 $3,114,368

Interest

Bearing

Debt

(4),(7)



$1,171,561 $1,349,885 $673,000 $673,000 $258,766

Total

Liabilities

(4)



$1,904,056 $2,204,621 $1,549,990 $1,549,990 $1,419,493

Net Assets

(4)

($1,242,353) ($29,564) $860,979 $860,979 $1,694,875


Capitalisation table


Shares on issue as at date of this Profile 9,750,000

Most recent Share issue price

(1)

$2.15 per Share

Implied Market Capitalisation $20,962,500

Implied Enterprise Value $18,605,866

(2)



Note: (1) In October 2020, 587,456 Shares (which had been previously held by Third Age Health as treasury

shares and by the Employee Share Trust) were sold to wholesale investors at a price of $2.15 per

Share. This sale represents the last time Shares were sold or otherwise traded except for the exercise

of an option under the Employee Share Trust. At the same time, one existing shareholder (not a

director or senior manager) sold Shares at the same price.

(2) As at the date of this Profile, Third Age Health has no interest bearing debt and a positive cash

position, which fluctuates daily. This figure is based on Third Age Health's unaudited cash position as

at 1 February 2021.

(3) The selected financial information is sourced from audited financial statements and unaudited interim

financial statements that are available on Third Age Health's website (www.thirdagehealth.co.nz).

Some line items in the selected financial information include adjustments applied by Third Age

(denoted pro forma). For an explanation of pro forma adjustments in the selected financial

information, please refer to the heading "Reconciliation of non-NZ GAAP to NZ GAAP Financial

Information" later in this section of the Profile). Pro forma adjustments reflect the impact of removing

discontinued operations.

(4) Net cash flow from operations and the balance sheet measures included in the selected financial

information are extracted from the statutory financial statements. They do not exclude the impact of

discontinued operations or exclude the impact of acquisitions therefore are not directly comparable

across periods.


Third Age Health Services Limited: NZX Listing Profile 30


(5) HBWC was acquired on 11 April 2018. The selected financial information provided includes HBWC in

all periods subsequent to acquisition date. Stand-alone financial information on HWBC is provided in

the section titled "Selected financial information for acquired business" later in this section of the

Profile.

(6) Revenue, EBITDA and EBIT measures are sourced from the audited annual and unaudited interim

financial statements. These measures exclude revenue, EBITDA or EBIT in relation to discontinued

operations which are shown as a separate single line item in the statement of comprehensive income

below net profit after tax from continuing operations.

(7) As at 30 September (and as at the date of this Profile), Third Age Health has no interest bearing bank

debt. The interest bearing debt of $258,766 recorded at this date represents the lease liability

recognised for premises occupied by HBWC as required by NZ IFRS 16 Leases.


Implied market capitalisation is the value of all of Third Age Health's equity securities, as

implied by the most recent price for the Shares. It tells you what Third Age Health is proposing

that Third Age Health’s equity is worth.


Implied enterprise value (EV) is a measure of the total value of the business of Third Age

Health as implied by the most recent price for the Shares. Implied enterprise value is the

amount that a person would need to pay to acquire all of Third Age Health’s equity securities

and to settle all of Third Age Health’s borrowings. It is a measure of what Third Age Health is

proposing the business of Third Age Health as a whole is worth. This amount is less than the

implied market capitalisation because Third Age Health has cash reserves and no interest

bearing debt.


Shareholder spread


As at the date of this Profile, Third Age Health has 93 shareholders. NZX has exercised its

discretion in allowing Third Age Health to proceed with the listing and quotation on the NZX

Main Board.


Third Age Health is focused on plans to further increase the spread and free float with an

intention to increase liquidity in the Shares over time. There can however be no assurance

that a liquid market will develop in the Shares in any particular timeframe.


Listing costs


Third Age Health estimates the costs of its NZX listing to be approximately $200,000. All of

these costs are expected to be incurred in the second half of FY2021.


Approval of financial statements


The financial statements for the years ending 31 March 2018, 2019, and 2020 were signed by

Bevan Walsh and Michael Haskell on behalf of the board of Third Age Health. The interim

financial statements for the period to 30 September 2020 were signed by Bevan Walsh and

John Fernandes on behalf of the board of Third Age Health.


Third Age Health Services Limited: NZX Listing Profile 31


Taxation – Non-deductible expenses


The taxation note in Third Age Health’s financial statements refers to certain non-deductible

expenses. These are expenses which have been recognised in profit or loss (as required for

accounting purposes) but for which no tax deduction is available (these are sometimes

referred to as permanent differences). Non-deductible expenses in the 31 March 2020

financial year were higher than the preceding year and driven by transactions related to the

Employee Share Trust.


Selected financial information for acquired business


The table below includes selected financial information in relation to HBWC which was

acquired on 11 April 2018.


Selected financial information


12 Months Ended

31 March 2019


(unaudited)

12 Months Ended

31 March 2020


(unaudited)

6 Months Ended

30 Sept 2019


(unaudited)

6 Months Ended

30 Sept 2020


(unaudited)

Revenue


$534,694 $672,045 $331,958 $370,463

EBITDA


$25,527 $227,106 $113,760 $152,808

EBIT


$(29,913) $171,766 $86,231 $96,901

Net Profit after Tax


$(57,566) $100,390 $45,374 $64,896

Net Cash Flow

from Operations

$36,238 $305,983 $98,348 $175,268

As at 31 March

2019


(unaudited)

As at 31 March

2020

(unaudited)

As at 31 March

2020

(unaudited)

As at 30 Sept 2020

(unaudited)

Cash and Cash

Equivalents


$1,644 $187,814 $187,814 $17,880

Total Assets


$106,072 $374,920 $374,920 $707,454

Interest Bearing

Debt

$746,738 $0 $0 $258,766


Third Age Health Services Limited: NZX Listing Profile 32



Total Liabilities


$956,194 $278,662 $278,662 $599,732


The financial information for HBWC has been primarily derived from Third Age Health's

audited annual financial statements or unaudited interim financial statements (as relevant).

Net Cash Flow from operations for HBWC is not separately disclosed in the financial

statements therefore it has been derived from the balance sheet and profit and loss

information for HBWC included in the group consolidation which forms the basis of the

audited annual financial statements and unaudited interim financial statements.


Financial information for HBWC has not been provided for the year ending 31 March 2018.

That accounting period ended before Third Age Health's acquisition of HBWC on 11 April

2018. Prior to Third Age Health's purchase of HBWC, its two principals (who were doctors)

provided additional services over and above the current core primary care medical services

provided by HBWC. These additional services were discontinued on Third Age Health's

acquisition. Following its acquisition by Third Age Health, HBWC's revenue and profit, along

with the way in which the owners took out money, changed substantially. As a result,

financial information for HBWC for earlier periods is not directly comparable and does not

provide any meaningful information for shareholders.


Reconciliation of Non-NZ GAAP to NZ GAAP financial information


Third Age Health has applied pro forma adjustments to selected financial information from

the audited group financial statements to allow investors to compare the group’s historical

financial information on a consistent basis. The pro forma adjustments have been applied to

selected financial information from the groups audited financial information:


Remove TAHA

Third Age Health disposed of its interest in TAHA on 19 September 2019. To enhance

comparability across financial periods, the impact of TAHA in reported earnings has been

removed.


Remove CMSL

Third Age Health disposed of its interest in CMSL on 26 November 2018. To enhance

comparability across financial periods, the impact of CMSL in reported earnings has been

removed.


The adjustments for TAHA and CMSL have been derived from the audited annual and

unaudited interim financial statements (principally the segment information note) or from

the financial statements workings that were used to calculate the segment information

included in the financial statements. No assumptions have been made in completing these

adjustments.


Third Age Health Services Limited: NZX Listing Profile 33


Pro forma adjustments


12 Months

Ended 31

March 2018

(unaudited)

12 Months

Ended 31

March 2019

(unaudited)

12 Months

Ended 31

March 2020

(unaudited)

6 Months

Ended 30 Sept

2019

(unaudited)

6 Months

Ended 30 Sept

2020

(unaudited)

Revenue


$4,562,932 $4,834,546 $5,260,440 $2,796,576 $2,757,521

Pro forma

adjustments:


Remove TAHA ($912,716) - - - -

Pro forma

revenue

$3,650,216 $4,834,546 $5,260,440 $2,796,576 $2,757,521

EBITDA $838,364 $1,335,910 $1,573,942 $669,513 $901,831

Pro forma

adjustments:


Remove TAHA ($38,715) - - - -

Pro forma

EBITDA

$799,649 $1,335,910 $1,573,942 $669,513 $901,831

EBIT $825,638 $1,278,663 $1,516,810 $641,182


$845,065

Pro forma

adjustments:


Remove TAHA ($28,165) - - - -

Pro forma EBIT $797,473 $1,278,663 $1,516,810 $641,182 $845,065

Net profit after

Tax

$333,645 $1,015,638 $1,322,616 $734,166 $597,106

Pro forma

adjustments:


Remove TAHA $3,985 ($35,197) $(347,632) $(347,633) -

Remove CMSL $170,624 ($152,226) - - -

Pro forma Net

Profit after Tax

$508,254 $828,215 $974,984 $386,533 $597,106


Third Age Health Services Limited: NZX Listing Profile 34



Third Age Health Services Limited: NZX Listing Profile 35


5. Risks to Third Age Health’s business and plans


All investments carry risk, and there are risks associated with Third Age Health and the Shares

which could mean that shareholders do not receive the expected returns, or do not recover

the full value of their investment.


The following table describes the circumstances that Third Age Health is aware of that exist,

or are likely to arise, that significantly increase the risk to our financial position, financial

performance or stated plans:


Risk factor


Why is it significant to Third Age

Health?

Particulars to assist an investor’s assessment of

the likelihood, nature and potential magnitude

of any impact

Concentration of

revenue

Third Age Health generates

approximately 54% of its revenue

from two large clients. If we were

to lose one or both of those two

clients for any reason and be

unable to replace them then

revenue would decrease

substantially.

Contracts with our ARC clients come up for

renewal from time-to-time. The current

contract with one of our two large clients is due

for renewal in June 2021 and the contract with

our other large client is due for renewal in June

2022. Ensuring contracts are renewed is a key

focus for management. However, there is no

assurance that any contract will be renewed, or

will be renewed on the same terms.

While we continue to work to grow our revenue

with these two large clients we are also working

to increase our revenue with other clients and

develop new clients to reduce our dependency

on the two large clients.

In addition, there are opportunities to reduce

the concentration of revenue through further,

carefully executed, acquisitions of primary care

medical centres that can support the service

delivery of our core business.

Healthcare

personnel risk

To provide our service, and to

grow, it is essential that we recruit

and retain appropriate healthcare

personnel where we need them.

Healthcare personnel are in demand and it can

be difficult to find qualified, capable personnel

to fit our needs. Any inability to do this is either

a restraint on growth or a risk to fulfilment of

current contracts (or both).

To help mitigate this risk we look to actively

recruit healthcare personnel through a variety

of different recruitment methods, and we

provide them with career advancement

opportunities.

Government may

change how it

funds primary care

and/or mobile

medical practices

e.g. mobile

practices may

Approximately 35% of our

revenue is Government funding.

More than 90% of this amount is

capitation, which results from

enrolling patients. We also receive

direct funding from the Ministry

of Health for some services we

At present, we receive Government funding in

the same way as any other primary care

practice. If there is a reduction in capitation to

mobile-only practices, we would work as quickly

as possible to switch enrolment to primary care

medical centres of our own. We already own

one such centre (HBWC) which we expect would


Third Age Health Services Limited: NZX Listing Profile 36


Risk factor


Why is it significant to Third Age

Health?

Particulars to assist an investor’s assessment of

the likelihood, nature and potential magnitude

of any impact

receive a lower

amount of

capitation

provide, and payment from the

Accident Compensation

Corporation for services covered

by the ACC scheme. Any change to

capitation, the rules around

enrolment in respect of patients

we serve, or other Government

funding, would change our

revenue.

In addition, given that our core

service (being the provision of

healthcare services to people

living in ARC facilities) is mobile, to

best meet the needs of our elderly

patients, any policy change with

respect to mobile healthcare

provision could affect our

revenue.

assist in re-enrolling patients in Hawkes Bay.

While we may not be able to do this re-

enrolment for patients outside regions where

we own a primary care medical centre, we may

be able to buy an existing centre or start our

own (starting our own would require entering

into a contract with local primary health

organisation before we can access Government

subsidies).

COVID-19 or any

future pandemic

Third Age Health’s core service is

provided to people living in ARC

facilities. By nature, the residents

in those facilities are elderly. Any

illness which has high mortality

rates in the elderly could impact

our business. Elderly people have

been seen to have significantly

greater mortality rates than the

general populace when affected

by COVID-19.

Also, a switch from in-person

visits to telehealth services

provision (which could possibly be

necessitated by any future

pandemic) can affect our revenue.

We expect that any impact on revenue by

deaths due to this or any other pandemic would

be proportional to the number of deaths in our

enrolled patient population, and as new

residents (moving into ARC facilities) enrol with

us, that impact in respect of any deceased

patients could cease.

On utilisation of our services, in the first

lockdown in 2020, we found it necessary to

switch to providing services remotely (i.e.

telehealth) while facilities sought to reduce the

risk of introduction of COVID-19 to facility

residents by reducing all kinds of visits. This

could happen again.

As at the date of this Profile, Third Age Health

has not incurred any material financial impact

due to COVID-19.

Move towards

having people stay

at home longer and

providing the

necessary care in

the community

rather than at ARC

facilities

Third Age Health’s core service is

the provision of healthcare

services to people living in ARC

facilities. Trends in the number of

people living in these facilities

may affect our profitability.

Providing mobile services is our norm. However,

if necessary we could pivot to providing services

to people living in private homes, provided that

(a) the economics make it viable, and (b) our

practitioner reach is to where people we serve

are living (for when visits in person are medically

needed, as opposed to telemedicine).

A previous

subsidiary may not

be able to repay

the money it owes

Third Age Health

Third Age Digital Health Limited

owes Third Age Health $360,950.

If the loan was not repaid it would

have an impact on Third Age

Health's balance sheet.

Third Age Health is charging Third Age Digital

Health Limited (TADH) interest on the

outstanding balance of a loan owed by it, and

TADH is up to date with its interest payments.

The Third Age Health balance sheet is strong and


Third Age Health Services Limited: NZX Listing Profile 37


Risk factor


Why is it significant to Third Age

Health?

Particulars to assist an investor’s assessment of

the likelihood, nature and potential magnitude

of any impact

we currently have no interest bearing bank debt.

We are confident that any loss of this asset,

were it to occur, would have no operational

impact and (based on existing balance sheet

strength) would not cause any solvency issue.

Key person risk


Third Age Health has a very lean

management team consisting of a

CEO and three senior managers

overseeing operations. The loss of

the CEO or any of the other three

senior managers could have a

negative impact on revenue.

Although the loss of the CEO or any of the other

three senior managers could have a negative

impact on revenue, the risk is mitigated by an

alignment of interests between management

and Third Age Health. Michael Haskell has a

substantial indirect shareholding interest in

Third Age Health, and the other three senior

managers also have smaller shareholdings.

Travel Restrictions Some of Third Age Health's key

personnel, include our CEO, either

reside overseas or spend large

periods of time overseas and

travel restrictions impact their

ability to have in-person meetings

with clients.

While some key personnel are based overseas,

technology allows them to continue to be

directly involved in the business. In addition,

team members based in New Zealand are able

to provide face-to-face services to clients or

attend meetings where in-person attendances is

necessary.


The above assessment is based on directors' knowledge as at the date of this Profile. There is

no guarantee or assurance that the importance of each risk will not change. In addition, other

risks could emerge over time.


Third Age Health Services Limited: NZX Listing Profile 38



Third Age Health Services Limited: NZX Listing Profile 39


6. Tax


Tax can have significant consequences for investments. If you have queries relating to the tax

consequences of making an investment in Shares, you should obtain professional advice on

those consequences.



7. Where you can find more information


Further information relating to Third Age Health and the Shares is available free of charge on

Third Age Health's website (www.thirdagehealth.co.nz) and on the NZX website

(www.nzx.com).


Copies of the constitution and further information about Third Age Health may also be

obtained free or charge from the Companies Office website

(www.business.govt.nz/companies).


Annual information


Shareholders will be entitled to receive information relating to the ongoing performance of

Third Age Health. Shareholders will receive periodic statutory reports relating to Third Age

Health, including annual reports with audited financial statements, and other shareholder

communications. Shareholders will also receive a notice stating the availability of such

shareholder communications, and how to obtain copies.


Third Age Health is also required to make half-yearly and annual preliminary announcements

of its financial results to NZX.


On request information


Shareholders are entitled receive free copies of the following documents upon request:


• the most recent financial statements of Third Age Health and all documents that are

required to be incorporated in or attached to, or to accompany, those financial

statements; and

• Third Age Health’s constitution.


This information can be obtained by writing to Third Age Health at the address specified in

section 8 (Contact information).


Third Age Health Services Limited: NZX Listing Profile 40


8. Contact information


Third Age Health Services Limited

Company

536 Kennedy Road

Greenmeadows

Napier

www.thirdagehealth.co.nz


Phone: (06) 844 0011

Email: care@thirdagehealth.co.nz


Link Market Services

Securities Registrar

Level 11, Deloitte Centre

80 Queen Street

Auckland 1010

www.linkmarketservices.co.nz


Phone: (09) 375 5998

Email: enquiries@linkmarketservices.co.nz


Miro Capital Advisory Limited

Capital Markets Adviser

PO Box 10261, Dominion Rd

Auckland 1441

www.mirocapital.co.nz


Phone: (021) 500 681

Email: info@mirocapital.co.nz


Anthony Harper

Legal Adviser

Level 6, 66 Wyndham Street

PO Box 2646

Auckland 1010

www.anthonyharper.co.nz


Phone: (09) 920 6400

Email: info@ah.co.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • RAD — Radius Residential Care Limited: Listing Profile
    2020-12-09

    What is this? This profile document (“Profile”) has been prepared in accordance with the NZX Listing Rules in conjunction with the initial quotation of ordinary shares (“Shares”) in Radius Residential Care Limited (“Radius Care”) on the NZX Main Board. Shares give you a…”

  • AIA — Auckland International Airport Limited: AIA – 1H21 Interim Results
    2021-02-17

    Reporting entity The company was incorporated on 20 January 1988, under the Companies Act 1955, and commenced trading on 1 April 1988. The company was re-registered under the Companies Act 1993 on 6 June 1997. On 25 June 1998, the company adopted a revised constitution, approved…”

  • RAD — Radius Residential Care Limited: Investor Presentation
    2020-12-09

    16 Important metrics Capitalisation table 1 Pro forma underlying EBITDA, Implied Listing Multiples, and Dividend Information ComponentValue (NZ$) Number of shares on issue at listing176,495,000 Listing price$0.80 per Share Implied market capitalisation$141.2m Net interest bearing…”