PGG Wrightson Limited logo

PGW announces strong FY21 half year result and dividend

Half Year Results22 February 2021PGWIndustrials

PGG Wrightson Ltd | NZX Announcement 1

23 FEBRUARY 2021


PGG Wrightson announces strong

FY21 half year result and dividend





Results Summary & Dividend

PGG Wrightson Limited (“PGW”)* today announced its results for the first half of FY21.

Key highlights of the first six months to 31 December 2020 included:

 Revenue of $499.3 million (up 6%)

 Operating EBITDA** of $42.1 million (up $7.4 million or 21%)

 Net Profit after Tax (“NPAT”) of $18.0 million (up 41%)

 Fully imputed interim dividend of 12 cents per share

 Very strong performances from our Retail, Livestock and Real Estate businesses

 Strong balance sheet and improvement in cash flows from the prior comparative period

 Reconfirmed full year Operating EBITDA guidance of around $57 million

PGW Chairman Rodger Finlay said “Our strong half year results reflect well on the health of the business

and the performance of our people as they continue to deliver for our customers in the agri-sector that

is the powerhouse of New Zealand’s economy. It is particularly pleasing to be able to report that our

Operating EBITDA for the six months to 31 December 2020 was $42.1 million; up 21% on the same

period last year (1H20, $34.7 million).”

PGW delivered a NPAT of $18.0 million from continuing operations which was also up 41% on the

corresponding period (1H20, $12.8 million).

“The Directors are delighted with the performance of the business over the first half as PGW has traded

very well and executed upon its strategy to drive consistent performance and growth. Our focus remains

on serving and adding value to our customers’ businesses by supplying on farm and grower solutions

together with leading technical advice.”

“We are seeing the results of our continued investment in the business and our customers are also

benefitting from the enhancements in the PGW Group offering. Recent examples include the launch of

our eCommerce channel last year, our on-farm hybrid bidr

®

auctions, and the promotion of our popular

livestock programme, GO-STOCK. These initiatives, along with the investment we are making in R&D

enable us to bring new technically proven products and solutions to the New Zealand primary sector

and demonstrates our commitment to innovation and the bright future of the primary sector.”

Mr Finlay said, “Following the strong performance of the business over the first half the Board declared

a fully imputed interim dividend of 12 cents per share which will be paid on 24 March 2021 to

shareholders on PGW’s share register as at 5pm on 3 March 2021.

12 cents


Per Share, Fully Imputed

Interim dividend

$18.0m

Net profit after tax

$42.1m

Operating EBITDA

[

PGG Wrightson Ltd | NZX Announcement 2

First Half Trading Performance

PGW CEO, Stephen Guerin commented that “The result reinforces the combined strength of PGW Group

and the diverse portfolio of businesses that serve farmers and growers across the length and breadth of

the country.”

Retail & Water

“The first six months of the 2021 financial year provided a very good start with all business units within

Retail and Water trading ahead of the corresponding period last year. Operating EBITDA for this group

was $35.8 million (up 15%) and revenue was $413.4 million (up 8%) on the solid performance in the first

half last year.”

“The superior technical ability of our staff and our very stable rep force, who are well supported by our

expert technical and R&D teams, have contributed to an increase in market share. Growth has also

been supported by the uptake in our new PGW eCommerce offering which was launched in June 2020.

While online orders are a relatively small channel for us at this time we are seeing orders come in from

all corners of the country which serves to increase the awareness of our product range, as well as

influencing in-store purchases and attracting new customers.”

“In Rural Supplies we have seen solid growth across most categories. The outlook for our Rural Supplies

business is tempered with sheep and beef farmers cautious about the meat company schedules which

are back on last year. However, dairy farmers are more positive with solid pay-outs expected.”

“The forecast remains very positive for our Fruitfed Supplies business with positive returns for the sector

and stability in prices being obtained by our growers. Crops not affected by the recent weather events

are in good health, with harvest for a number of significant crops underway or commencing shortly.”

“The horticultural sector continues to be buoyant, experiencing good yields, profitable returns, and a

positive outlook, which is driving investment and further development. Our market leading Fruitfed

Supplies business is diversified across a range of crops and continues to adapt to our customer and

market needs.”

“We are heartened by the improvement in our Water business in its first half trading results following our

restructure of the business undertaken at the beginning of this financial year. It is pleasing to see these

early positive signs and we see room for further gains for our Water business as we focus on growing

our service offering.”

“We are conscious of the challenges in international supply chains given widespread

disruption caused

by the impacts of COVID-19.

We are remaining vigilant in this space and doing what we can to mitigate

supply risks for our Agritrade wholesale and retail businesses

.

Our stores have reviewed their forecasts

and stock levels and are ordering for early delivery to assist with continuity of supply in coming months.”

Agency


“Trading for our Agency group delivered an Operating EBITDA of $9.5 million for the first six months of

the 2021 financial year (up 44%) and revenue was $84.8 million, in-line with the same period last year.”

“With many parts of the country coming out of drought conditions we saw a number of farmers rebuilding

their capital stock numbers. Buoyant prices and widespread rain throughout the South Island created

good conditions with plenty of feed on-farm stimulating farmer confidence.”

“Strong global demand for dairy persists with farmgate prices continuing to rise and underpin confidence

in the dairy sector.”

“With capital available to support growth of our GO-STOCK livestock grazing programme for trading and

finishing beef and sheep, we have increased the promotion of our GO-STOCK offering. With good

demand for this popular livestock trading solution we expect to see further demand and utilisation of

GO-STOCK.”

“bidr

®

continues its commitment to offering buyers and sellers of livestock a seamless online experience

whether they are bidding on-farm or at a saleyard auction. Following the launch of the on-farm hybrid

auctions for on-farm/auctioneer sales, bidr

®

announced it will expand into livestreaming auctions at

saleyards from April 2021.”

“Uncertainty around global markets and the effects of COVID-19 are causing farmers to take a more

conservative approach than normal in the cattle and lamb trading space. The venison market has also

been affected with schedules having been reduced by over half with most companies only processing if

they have orders.”

PGG Wrightson Ltd | NZX Announcement 3

“All three categories of our PGW Real Estate business including rural, lifestyle, and residential

experienced the strongest six months of sales in the past six years. Every sector of rural, particularly

sheep and beef, grazing, and finishing properties experienced significant activity with dairy farms also

enjoying heightened interest.”

“The outlook for real estate for the second half of the financial year remains positive subject to the

availability of listings, especially within the lifestyle and residential sectors. We anticipate there will be

a steady flow of rural properties with new rural listings coming to the market ahead of the traditional

autumn selling period.”

“PGW Wool continues to proactively navigate through depressed crossbred wool prices, associated

international demand challenges, and supply chain issues accentuated by impacts of the global

pandemic. Despite these challenges, Operating EBITDA for PGW Wool was up modestly compared to

the same period last year.”

Cashflow and Debt

Cashflow from operating activities saw a $3.9 million inflow; an $18.8 million improvement on the prior

period’s result. Capital expenditure was $1.5 million, $3.0 million lower than the comparative period,

with cashflows from the disposal of property, plant, equipment, and investments totalling $0.5 million.

Net interest bearing debt as at 31 December 2020 was $39.2 million, which was 34% lower than 31

December 2019. PGW renewed and extended its bank facilities during the period.

New Insurance JV Offering

“I am pleased to note the new joint venture relationship that PGW has entered into in recent days with

BrokerWeb Risk Services Limited (“BWRS”) who will take customer referrals and provide leading

insurance broking services to PGW’s customers and the wider rural community.” Mr Guerin said.

“The relationship has a strong strategic fit for us given that BWRS already has a solid presence in the

rural sector and our association will provide an excellent opportunity to deliver another important and

tailored service to our customer base. BWRS’s brokers have local knowledge access to market-leading

insurance products and risk advice that our customers will benefit from. Both PGW and BWRS place

customers at the centre of everything we do and focus on building enduring relationships by working

together and delivering outstanding service.”

Outlook

Mr Finlay said “Global markets continue to support New Zealand’s primary exports while international

supply chains may pose some challenges in the short to medium term. Following the roll out of vaccines

in our trading market countries we anticipate these challenges will ease over time. With these dynamics

at play we are seeing reasonable confidence from our farmer and grower customers and remain

optimistic about the prospects for the sector. Although there will always be unforeseen events, PGW

and the country are in a stronger position than we were at the outbreak of the virus to navigate these.”

“The Directors are very pleased with the progress achieved in the first half and the financial performance

of the business. We remain cautiously optimistic about the remainder of the financial year and believe

the company is well placed to deliver our 2021 full year Operating EBITDA guidance of around $57

million.”


For media enquiry contact:

Julian Daly

General Manager Corporate Affairs / Company Secretary

PGG Wrightson Limited

Mobile: +64 27 553 3373

* All references to PGG Wrightson Limited refer to the company, its subsidiaries and interests in associates and jointly

controlled entities.

** Operating EBITDA: Earnings before net interest and finance costs, income tax, depreciation, amortisation, the results

from discontinued operations, fair value adjustments and non-operating items.

PGW has used non-GAAP profit measures when discussing financial performance in this document. For a comprehensive

discussion on the use of non-GAAP profit measures, please refer to the policy “Non-GAAP Accounting Information” available

on our website (www.pggwrightson.co.nz

---

2021 HALF YEAR RESULTS
PRESENTATION


For the six months ended 31 December 2020

23 February 2021

HIGHLIGHTS

TRADING PERFORMANCE
& DIVIDEND


Half year Operating earnings

before interest, tax,

depreciation, and amortisation

(“Operating EBITDA”) of $42.1

million was 21% higher than

the comparative period at

$34.7 million.

Net profit after tax of $18.0

million; up $5.3 million from the

comparative period.

A fully imputed interim dividend

of 12 cents per share will be

paid on 24 March 2021 to

shareholders on PGW’s share

register as at 5pm on 3 March

2021.

INTERIM DIVIDEND OF

12 cents

per share, fully imputed

NET PROFIT AFTER TAX

$18.0 million

OPERATING EBITDA

21% higher

OPERATING EBITDA
Three Year Summary


HY 2019

($ million)

HY 2020

1

($ million)

HY 2021

1

($ million)

Retail and Water23.031.135.8

Agency1.66.69.5

Other-6.8-3.0-3.2

Total17.834.742.1

1

Including NZ IFRS 16 -leases

INTERIM DIVIDEND

An interim dividend

of 12 cents per

share has been

declared.

Dividend to be fully

imputed.

To be paid on 24

March 2021 to

shareholders on the

share register on 3

March 2021.

OUTLOOK FOR FY2021
(Full Year to 30 June 2021)


• The Directors are very pleased with the progress achieved in the first half and the financial performance

of the business.

• We remain cautiously optimistic about the remainder of the financial year and believe the company is well

placed to deliver our 2021 full year Operating EBITDAguidance of around $57 million.

DISCLAIMER

This presentation has been prepared by PGG Wrightson (“PGW”) with due care and attention.

The Half Year Results 2021 are to 31 December 2020.

Forward looking statements regarding the potential future performance of PGW have been expressed by

management using information currently available. These are based on current expectations, estimates

and assumptions and do not guarantee or predict future performance.

Actual results may differ from those predicted as there are a number of uncertainties and risks beyond

PGW’s control that may affect the results.

Please read this presentation in conjunction with Half Year Results 2021 Announcement and Report.

---

Template
Distribution Notice


Updated as at 18 December 2019




Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer PGG Wrightson Limited

Financial product name/description Ordinary shares

NZX ticker code PGW

ISIN (If unknown, check on NZX

website)

NZREIE0001S4

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 03/03/2021

Ex-Date (one business day before the

Record Date)

02/03/2021

Payment date (and allotment date for

DRP)

24/03/2021

Total monies associated with the

distribution

1


$9,058,089.96000000

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.16666667

Gross taxable amount

3

$0.16666667

Total cash distribution

4

$0.12000000

Excluded amount (applicable to listed

PIEs)

N/A

Supplementary distribution amount $0.02117647

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

Partial imputation

No imputation


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

If fully or partially imputed, please
state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.04666667

Resident Withholding Tax per

financial product

$0.00833333

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

%

Start date and end date for

determining market price for DRP


Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product

$

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Julian Daly

Contact person for this

announcement

Julian Daly

Contact phone number 027 5533373

Contact email address jdaly@pggwrightson.co.nz

Date of release through MAP


23/02/2021






6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer PGG Wrightson Limited

Reporting Period 6 months to 31 December 2020

Previous Reporting Period 6 months to 31 December 2019

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$499,345 +6.4%

Total Revenue $499,414 +6.4%

Net profit/(loss) from

continuing operations

$18,046 +38.1%

Total net profit/(loss) $18,040 +41.4%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.12


Imputed amount per Quoted

Equity Security

$0.0467


Record Date 03/03/2021

Dividend Payment Date 24/03/2021

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$2.03


$1.97


A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Please refer to the accompanying market commentary and

unaudited interim consolidated financial statements.



Authority for this announcement

Name of person


authorised

to make this announcement

Julian Daly

Contact person for this

announcement

Julian Daly

Contact phone number 027 5533373

Contact email address jdaly@pggwrightson.co.nz

Date of release through MAP


23/02/2021


Unaudited financial statements accompany this announcement.

---

Helping grow the country
Half Year Report

FOR THE SIX MONTHS ENDED 31 DECEMBER 2020

2 | PGG WRIGHTSON LIMITEDHALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
$18.0m

$42.1m

OPERATING EARNINGS

BEFORE INTEREST,

TAX, DEPRECIATION

AND AMORTISATION

(“OPERATING EBITDA”) OF

FULLY IMPUTED

INTERIM DIVIDEND

12¢/share

NET PROFIT AFTER TAX

(“NPAT”) OF

$5.3m or 41%

$7.4m or 21%

HIGHLIGHTS

Strong balance sheet and

improvement in operating

cash flows from the prior

comparative period

Reconfirmed full year

Operating EBITDA

guidance of around

$57 m

Very strong

performances from our

Retail, Livestock and Real

Estate businesses

6%

$499 m

Operating revenue

Fruitfed Supplies Technical Advisor, Chloe Hannah

inspects leaves for mealy bug at a Fruitfed Supplies wine

grape trial site in Marlborough in February 2021

Fruitfed Supplies Orchard-Write portable

wind machine at Osawa Wines near

Hastings, Hawkes Bay in December 2020

CHAIRMAN AND
CHIEF EXECUTIVE

OFFICER’S

REPORT

Stephen Guerin

Chief Executive Officer

Rodger Finlay

Chairman

3 | PGG WRIGHTSON LIMITED

HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020

PGG Wrightson Limited (“PGW” or “the company”) delivered a

NPAT of $18.0 million from continuing operations which was

up 41% on the corresponding period (1H20, $12.8 million).

Our strong half year results reflect well on the health of the

business and the performance of our people as they continue

to deliver for our customers in the agri-sector that is the

powerhouse of New Zealand’s economy. It is particularly

pleasing to be able to report that our Operating EBITDA for

the six months to 31 December 2020 was $42.1 million; up

21% on the same period last year (1H20, $34.7 million).

“FRUITFED SUPPLIES IS
DIVERSIFIED ACROSS A

RANGE OF CROPS AND

CONTINUES TO ADAPT

TO OUR CUSTOMER

AND MARKET NEEDS.”

4 | PGG WRIGHTSON LIMITED

HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020Afourer Mandarins at Sherwood

Agriculture Limited in Gisborne

in September 2020

CHAIRMAN AND
CHIEF EXECUTIVE

OFFICER’S REPORT

CONTINUED

“GROWTH HAS ALSO

BEEN SUPPORTED BY THE

UPTAKE IN OUR NEW PGW

ECOMMERCE OFFERING

WHICH WAS LAUNCHED

IN JUNE 2020.”

5 | PGG WRIGHTSON LIMITED

HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020

Retail & Water

The first six months of the 2021 financial year provided a very good start with all business units

within Retail and Water trading ahead of the corresponding period last year. Operating EBITDA

for this group was $35.8 million (up15%) and revenue was $413.4 million (up 8%) on the solid

performance in the first half last year.

The superior technical ability of our

staff and our very stable rep force,

who are well supported by our

expert technical and R&D teams,

have contributed to an increase in

market share. Growth has also been

supported by the uptake in our new

PGW eCommerce offering which was

launched in June 2020. While online

orders are a relatively small channel

for us at this time we are seeing

orders come in from all corners of the

country which serves to increase the

awareness of our product range, as

well as influencing in-store purchases

and attracting new customers.

In Rural Supplies we have seen solid

growth across most categories.

The outlook for our Rural Supplies

business is tempered with sheep

and beef farmers cautious about the

meat company schedules which are

back on last year. However, dairy

farmers are more positive with solid

pay-outs expected.

The forecast remains very positive

for our Fruitfed Supplies business

with positive returns for the sector

and stability in prices being obtained

by our growers. Crops not affected

by the recent weather events

are in good health, with harvest

for a number of significant crops

underway or commencing shortly.

The horticultural sector continues

to be buoyant, experiencing

good yields, profitable returns,

and a positive outlook, which is

driving investment and further

development. Our market leading

Fruitfed Supplies business is

diversified across a range of crops

and continues to adapt to our

customer and market needs.

We are heartened by the

improvement in our Water

business in its first half trading

results following our restructure

of the business undertaken at the

beginning of this financial year. It is

pleasing to see these early positive

signs and we see room for further

gains for our Water business as

we focus on growing our service

offering.

We are conscious of the challenges

in international supply chains given

widespread disruption caused by

the impacts of COVID-19. We are

remaining vigilant in this space

and doing what we can to mitigate

supply risks for our Agritrade

wholesale and retail businesses. Our

stores have reviewed their forecasts

and stock levels and are ordering for

early delivery to assist with continuity

of supply in coming months.

6 | PGG WRIGHTSON LIMITED
HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020

“WITH CAPITAL AVAILABLE

TO SUPPORT GROWTH OF

OUR GO-STOCK LIVESTOCK

GRAZING PROGRAMME, WE HAVE

INCREASED THE PROMOTION OF

OUR GO-STOCK OFFERING.”

Susan Soppet, Waikato

– 2020 Landmarks Photo Collection

CHAIRMAN AND
CHIEF EXECUTIVE

OFFICER’S REPORT

CONTINUED

6 yrs

STRONGEST 6 MONTHS OF

REAL ESTATE SALES ACROSS

RURAL, LIFESTYLE AND

RESIDENTIAL CATEGORIES IN

7 | PGG WRIGHTSON LIMITED

HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020

Agency

Trading for our Agency group delivered an Operating EBITDA of $9.5 million for the first

six months of the 2021 financial year, an increase of 44% compared with the same period

last year, and revenue was $84.8 million, in-line with the same period last year.

With many parts of the country

coming out of drought conditions

we saw a number of farmers

rebuilding their capital stock

numbers. Buoyant prices and

widespread rain throughout

the South Island created good

conditions with plenty of feed on-

farm stimulating farmer confidence.

Strong global demand for dairy

persists with farmgate prices

continuing to rise and underpin

confidence in dairy sector.

With capital available to support

growth of our GO-STOCK livestock

grazing programme for trading and

finishing beef and sheep, we have

increased the promotion of our GO-

STOCK offering. With good demand

for this popular livestock trading

solution we expect to see further

demand and utilisation of GO-STOCK.

bidr® continues its commitment

to offering buyers and sellers

of livestock a seamless online

experience whether they are bidding

on-farm or at a saleyard auction.

Following the launch of the on-

farm hybrid auctions for on-farm/

auctioneer sales, bidr® announced

it will expand into livestreaming

auctions at saleyards from April 2021.

Uncertainty around global markets

and the effects of COVID-19 are

causing farmers to take a more

conservative approach than normal

in the cattle and lamb trading space.

The venison market has also been

affected with schedules having been

reduced by over half with most

companies only processing if they

have orders.

All three categories of our PGW

Real Estate business including rural,

lifestyle, and residential experienced

the strongest six months of sales in

the past six years. Every sector of

rural, particularly sheep and beef,

grazing, and finishing properties

experienced significant activity with

dairy farms also enjoying heightened

interest.

The outlook for real estate for the

second half of the financial year

remains positive subject to the

availability of listings, especially

within the lifestyle and residential

sectors. We anticipate there will

be a steady flow of rural properties

with new rural listings coming to

the market ahead of the traditional

autumn selling period.

PGW Wool continues to proactively

navigate through depressed

crossbred wool prices, associated

international demand challenges,

and supply chain issues accentuated

by impacts of the global pandemic.

Despite these challenges, Operating

EBITDA for PGW Wool was up

modestly compared to the same

period last year.

Fruitfed Supplies Technical
Horticultural Representative, Stuart

Paull discusses ornamental cuttings

with Adriana Barada at Ambrosia

Nurseries in Prebbleton, Canterbury

in September 2020

60 +250

PERFORMED BY PGW TECHNICAL TEAM

TRIALS

CONDUCTED

INDIVIDUAL

TREATMENTS

8 | PGG WRIGHTSON LIMITED

HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020

CHAIRMAN AND
CHIEF EXECUTIVE

OFFICER’S REPORT

CONTINUED

9 | PGG WRIGHTSON LIMITED

HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020

Cashflow and Debt

Cashflow from operating activities saw a $3.9 million

inflow, an $18.8 million improvement on the prior period’s

result. Capital expenditure was $1.5 million, $3.0 million

lower than the comparative period, with cashflows

from the disposal of property, plant, equipment, and

investments totalling $0.5 million.

Net interest bearing debt as at 31 December 2020 was

$39.2 million, which was 34% lower than 31 December

2019. PGW renewed and extended its bank facilities

during the period.

Dividend

Following the strong performance of the business over

the first half the Board declared a fully imputed interim

dividend of 12 cents per share which will be paid on 24

March 2021 to shareholders on PGW’s share register as at

5pm on 3 March 2021.

Environment and Sustainability

During the first half of the financial year the Retail

Environmental Strategy group has been involved in a

range of projects. They studied and summarised the

new Healthy Water Ways legislation and ran more than

40 internal virtual training sessions across the country,

updating and informing many members of our business

units about the immediate changes to policy and the

effect it will have on our customers and their operations.

The team also worked on recycling initiatives within our

store network, with our new Alexandra Fruitfed Supplies

and Rural Supplies store being set up as a trial site for

new environmentally beneficial practices around waste

management.

At a national level, the team has contributed to

various bodies in developing sustainability policies by

contributing to and interacting with the Ministry for

Primary Industries, the Ministry for the Environment, the

Environment Protection Authority, and Agrecovery.

PGG Wrightson Technical Field Representative, Allister Gauldie

inspects a kale crop with Richard Blackmore at Birch-Holm

Holdings Limited in Seaward Downs, Southland in December 2020

HELD ACROSS THE

COUNTRY TO UPDATE AND

INFORM THE BUSINESS ON

THE HEALTHY WATER WAYS

LEGISLATION.

40 +

INTERNAL VIRTUAL

TRAINING SESSIONS

CHAIRMAN AND
CHIEF EXECUTIVE

OFFICER’S REPORT

CONTINUED

10 | PGG WRIGHTSON LIMITED

HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020

Safety and Wellbeing

Leading Safety undertook a PGW Group wide Safety and

Wellbeing Review in July 2020 to assess PGW’s progress

in our approach to safety and wellbeing in the areas

of strategy, framework, culture, and compliance. The

findings have helped to reshape our Safety and Wellbeing

Strategy and Roadmap, which will be a focus for the

remainder of FY21 and

beyond.

A key objective of our Safety and Wellbeing strategy is

to ensure our senior leaders visibly demonstrate their

commitment in this area through their actions. Two

activities our senior leaders are actively participating in

at our sites are Leadership Safety Walks and conducting

Critical Control Checks to learn and understand what can

be done to help improve our safety performance. These

are designed to engage with team members in the field

by observing how work is done and how effective our

controls (identified from our Critical Risk Standards) have

been implemented to keep our people safe.

As part of our culture of learning, we also reviewed our

response to the announcement of the global COVID-19

pandemic and lockdowns. It was pleasing to learn

our people considered our response to the COVID-19

lockdowns were managed very well and with many

valuable lessons learnt. Most pleasingly, the review

highlighted the talents of our people, with a recurring

theme that there was a willingness to just get on and do

what was required in some challenging and uncertain

conditions. The key recommendations to ensure PGW

is better prepared for subsequent lockdowns (or other

large scale disruptive events) have been taken on

board to aid preparedness. A number of actions have

been implemented, including a refresh of our Business

Continuity Policy and business resilience initiatives.

Our COVID-19 Response Working Group remains in

place and meets regularly to monitor developments and

consider developments as they arise.

New Insurance JV Offering

PGW has entered into a new joint venture relationship in

recent days with BrokerWeb Risk Services Limited (“BWRS”)

who will take customer referrals and provide leading

insurance broking services to PGW’s customers and the

wider rural community.

The relationship has a strong strategic fit for us given

that BWRS already has a solid presence in the rural sector

and our association will provide an excellent opportunity

to deliver another important and tailored service to our

customer base. BWRS’s brokers have local knowledge,

access to market-leading insurance products, and risk

advice that our customers will benefit from. Both PGW

and BWRS place customers at the centre of everything

we do and focus on building enduring relationships by

working together and delivering outstanding service.

Outlook

Global markets continue to support New Zealand’s

primary exports while international supply chains may

pose some challenges in the short to medium term.

Following the roll out of vaccines in our trading market

countries we anticipate these will ease over time.

With these dynamics at play we are seeing reasonable

confidence from our farmer and grower customers and

remain optimistic about the prospects for the sector.

Although there will always be unforeseen events, PGW

and the country are in a stronger position than we were at

the outbreak of the virus to navigate these.

The Directors are very pleased with the progress achieved

in the first half and the financial performance of the

business. We remain cautiously optimistic about the

remainder of the financial year and believe the company is

well placed to deliver our 2021 full year Operating EBITDA

guidance of around $57 million.

Acknowledgements

The growth of the business and the results achieved

would not have been possible without the enduring

commitment and enthusiasm demonstrated by of all

our PGW team. On behalf of the Board and Executive

team, we thank our 1,800 exceptional individuals for their

extraordinary effort.

We also thank our loyal customers, suppliers, and

shareholders for their continued support.

Rodger Finlay

Chairman

Stephen Guerin

Chief Executive Officer

11 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
THE INTERIM CONSOLIDATED

FINANCIAL STATEMENTS

CONTAINED ON PAGES 12– 24

HAVE BEEN APPROVED BY

THE BOARD OF DIRECTORS

ON 22 FEBRUARY 2021.

Rodger Finlay

Chairman

David Cushing

Director and Audit

Committee Chair

KEY

FINANCIAL

DISCLOSURES

FOR THE SIX MONTHS ENDED

31 DECEMBER 2020

$

PGG Wrightson Technical Field

Representative, Henry Wardell utilises

the Greenlight Grower Management

(GLGM) crop monitoring app in a

field of wheat with Hayden Cowan

at H J Cowan in Greta Valley, North

Canterbury in September 2020

12 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
KEY FINANCIAL DISCLOSURES

UNAUDITED AUDITED UNAUDITED

DEC 2020 JUN 2020 DEC 2019

NOTE $000 $000 $000

Continuing operations

Operating revenue 499,345 788,036 469,403

C

ost of sales (375,960) (583,855) (348,811)

Gross profit 123,385 204,181 120,592

Other income 69 300 112

Emplo

yee expenses (59,742) (113,964) (61,347)

Other operating expenses (21,621) (45,327) (24,646)

O

perating EBITDA 42,091 45,190 34,711

Non-operating gains/(losses) 588 132 (279)

I

mpairment and fair value gains/(losses)

64


(807)



Depreciation and amortisation expense

(14,670)


(29,464)


(14,454)

EBIT 28,073 15,051 19,978

Net interest and finance costs

1


(2,884)


(5,032)


(1,920)

Profit from continuing operations before income tax

25,189


10,019


18,058

Income tax benefit/(expense) (7,143) (2,886) (4,987)

Profit from continuing operations, net of income tax 18,046 7,133 13,071

D

iscontinued operations

Results from discontinued operations, net of income tax

(6) (371) (315)

Gain on sale of discontinued operations, net of income tax – 1,078 –

Profit/(loss) from discontinued operations, net of income tax (6) 707 (315)

Net profit after tax 18,040 7,840 12,756

Profit attributable to:

Shareholders of the Company 18,040 7,840 12,756

Non-controlling interest – – –

Net profit after tax 18,040 7,840 12,756

B

asic & diluted earnings per share (EPS)

UNAUDITED AUDITED UNAUDITED

D

EC 2020

J

UN 2020

D

EC 2019

NOTE $ $ $

Basic & diluted EPS on issued ordinary shares at the end of period 2 0.239 0.104 0.169

Basic & diluted EPS on issued ordinary shares at the end of period

2


0.239


0.094


0.173


– continuing operations

Basic & diluted EPS on a weighted average basis

2


0.239


0.050


0.053

Basic & dilut

ed EPS on a weighted average basis – continuing operations

2


0.239


0.045


0.055

T

he accompanying notes form an integral part of these financial statements.

PGG WRIGHTSON LIMITED

INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS

For the six months ended 31 December 2020

13 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
KEY FINANCIAL DISCLOSURES

PGG WRIGHTSON LIMITED

INTERIM CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME

For the six months ended 31 December 2020

UNAUDITED AUDITED UNAUDITED

DEC 2020 JUN 2020 DEC 2019

$000 $000 $000

Net profit after tax 18,040 7,840 12,756

Other comprehensive income/(loss):

Continuing operations

Items that will never be reclassified to profit or loss

Changes in fair value of equity instruments

136 – –

Remeasurements of defined benefit liability 4,255 (3,942) 2,985

Tax on remeasurements of defined benefit liability

(1,192)


1,104


(836)

Other comprehensive income/(loss) for continuing operations 3,199 (2,838) 2,149

Total comprehensive income for the period 21,239 5,002 14,905

T

otal comprehensive income attributable to:

Shar

eholders of the Company

21,239


5,002


14,905

Non-

controlling interest






T

otal comprehensive income for the period

21,239


5,002


14,905

T

he accompanying notes form an integral part of these financial statements.

14 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
KEY FINANCIAL DISCLOSURES

PGG WRIGHTSON LIMITED

INTERIM SEGMENT REPORT

For the six months ended / as at 31 December 2020

(a) Operating Segments

The Group has two primary operating segments, Agency and Retail

& Water, which are the Group's strategic divisions. These operating

segments operate within New Zealand.

The two operating segments offer different products and services,

and are managed separately because they require different skills,

technology and marketing strategies. Within each segment, further

business unit analysis may be provided to management where there

are significant differences in the nature of activities. The Chief Executive

Officer or Chairman of the Board reviews internal management reports

on each strategic business unit on at least a monthly basis.

The Group's segments are described below:



A

gency: This segment derives its revenue primarily from

commissions in respect of rural Livestock, Wool and Real Estate

transactions. This segment also derives revenue from wool and

velvet product sales, and interest revenue from its Go receivables.


Retail & Water: This segment includes the Rural Supplies and

Fruitfed Supplies retail operations, PGG Wrightson Water, PGW

Consulting, Agritrade, ancillary sales support and supply chain

functions. This segment derives its revenue primarily from the

sale of goods as well as the design, installation and servicing of

irrigation solutions.


O

ther: Other relates to certain Group Corporate activities such

as Governance, Finance, Treasury, Risk and Assurance and other

support services (including corporate property services) and

includes consolidation/elimination adjustments. The Marketing

function derives sales revenue from its rewards and on-charging

programmes.



D

iscontinued operations: Relates to PGG Wrightson Seeds

Holdings Limited together with its subsidiaries and investments in

jointly controlled entities (formerly the Seed and Grain segment)

which was sold in May 2019; and PGW Rural Capital Limited

(PGWRC) which was established in 2012 to hold and recover

certain excluded loans related to the sale of the Group's finance

subsidiary, PGG Wrightson Finance Limited. Also includes the

Standardbred business (previously included within Agency) which

was closed in January 2020.

Assets and liabilities allocated to each business unit combine to form

total assets and liabilities for the Agency and Retail & Water business

segments. Certain other assets and liabilities are held at a Corporate

level including those for the Corporate functions noted above. Similarly,

the profit/loss for each business unit combines to form total profit/

loss of the Agency and Retail & Water business segments. Certain

other revenues and expenses are held at the Corporate level for the

Corporate functions noted above.

Corporate costs allocation

The Group allocates certain corporate costs to an operating segment

where they can be directly attributed to that segment or using the

following methods:



IT har

dware, support, licence and other costs are attributed on a

per user basis.



P

roperty costs which are not directly attributable are allocated on a

property space utilisation basis.


Business operations costs (

Accounts Payable, Accounts Receivable,

Call Centre) are allocated based on FTE usage by each operating

segment or transactional volumes. Credit Services costs are

allocated to the operating segment to which overdue accounts

relate.

Other costs such as non-operating gains/losses, impairment and fair

value gains/losses, net interest and finance costs, income tax expense

and the results of discontinued operations are not fully allocated by the

Group across the operating segments. The Group Governance, Finance,

Treasury, and Risk and Assurance continue to be reported outside of

the operating segments.

(b) Geographical Segment

The Group operates within New Zealand only and its revenue is derived

primarily from New Zealand.

15 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
ADDITIONAL FINANCIAL DISCLOSURES

The accompanying notes form an integral part of these financial statements.

PGG WRIGHTSON LIMITED

INTERIM SEGMENT REPORT (CONTINUED)

For the six months ended / as at 31 December 2020

(c) Operating Segment Information

AGENCY RETAIL & WATER OTHER DISCONTINUED OPERATIONS TOTAL

UNAUDITED AUDITED UNAUDITED UNAUDITED AUDITED UNAUDITED UNAUDITED AUDITED UNAUDITED UNAUDITED AUDITED UNAUDITED UNAUDITED AUDITED UNAUDITED

DEC 2020 JUN 2020 DEC 2019 DEC 2020 JUN 2020 DEC 2019 DEC 2020 JUN 2020 DEC 2019 DEC 2020 JUN 2020 DEC 2019 DEC 2020 JUN 2020 DEC 2019

$000

$000

$000


$000


$000


$000


$000

$000

$000


$000

$000

$000


$000

$000

$000

Sales revenue 33,474 72,154 36,083 401,233 604,409 373,827 1,065 2,816 1,815 – – – 435,772 679,379 411,724

Commission revenue 48,944 88,770 46,232 51 97 62 62 112 60 – – – 49,057 88,979 46,354

Construction contract revenue – – – 11,749 13,640 8,423 – – – – – – 11,749 13,640 8,423

Interest revenue on Go livestock receivables 2,018 4,258 2,106 – – – – – – – – – 2,018 4,258 2,106

Debtor interest charges 341 659 375 388 962 497 20 159 (76) – – – 749 1,780 796

T

otal external operating revenues 84,777 165,841 84,796 413,421 619,108 382,809 1,147 3,087 1,799 – – – 499,345 788,036 469,403

Operating EBITDA

9,482


15,706


6,572


35,808


34,729


31,120


(3,199)


(5,245)


(2,981)








42,091


45,190


34,711

Non-

operating gains/(losses)

52


78


6


765


31


251


(229)


23


(536)








588


132


(279)

I

mpairment and fair value gains/(losses) 60 243 – – (1,425) – 4 375 – – – – 64 (807) –

Depreciation and amortisation expense (4,346) (8,907) (4,347) (8,317) (16,388) (8,000) (2,007) (4,169) (2,107) – – – (14,670) (29,464) (14,454)

EBIT

5,248 7,120 2,231 28,256 16,947 23,371 (5,431) (9,016) (5,624) – – – 28,073 15,051 19,978

Net int

erest and finance costs

(535)


(1,672)


(605)


(1,645)


(3,062)


(1,571)


(704)


(298)


256








(2,884)


(5,032)


(1,920)

P

rofit/(loss) from continuing operations before income tax

4,713


5,448


1,626


26,611


13,885


21,800


(6,135)


(9,314)


(5,368)








25,189


10,019


18,058

I

ncome tax benefit/(expense)

(1,275)


(1,686)


(400)


(7,727)


(3,707)


(5,963)


1,859


2,507


1,376








(7,143)


(2,886)


(4,987)

Profit/(loss) from continuing operations, net of income tax 3,438 3,762 1,226 18,884 10,178 15,837 (4,276) (6,807) (3,992) – – – 18,046 7,133 13,071

P

rofit/(loss) from discontinued operations, net of income tax



















(6)


707


(315)


(6)


707


(315)

N

et profit/(loss) after tax

3,438


3,762


1,226


18,884


10,178


15,837


(4,276)


(6,807)


(3,992)


(6)


707


(315)


18,040


7,840


12,756

S

egment assets

143,349


184,714


178,352


381,579


241,827


373,837


18,915


32,872


18,011


7




2


543,850


459,413


570,202

A

ssets held for sale





23


63


40


218






2,003








63


40


2,244


Total segment assets

143,349 184,714 178,375 381,642 241,867 374,055 18,915 32,872 20,014 7 – 2 543,913 459,453 572,446

Total segment liabilities


(57,770)


(87,481)


(68,867)


(255,441)


(145,907)


(255,068)


(52,760)


(69,345)


(75,055)




(18)




(365,971)


(302,751)


(398,990)

(d) Impact of NZ IFRS 16

Below are additional disclosures to provide comparative information for reporting periods prior to the introduction of NZ IFRS 16 (i.e. periods prior to 1 July 2019).

AGENCY RETAIL & WATER OTHER DISCONTINUED OPERATIONS TOTAL

UNAUDITED AUDITED UNAUDITED UNAUDITED AUDITED UNAUDITED UNAUDITED AUDITED UNAUDITED UNAUDITED AUDITED UNAUDITED UNAUDITED AUDITED UNAUDITED

D

EC 2020

J

UN 2020

D

EC 2019

D

EC 2020

J

UN 2020

D

EC 2019

D

EC 2020

J

UN 2020

D

EC 2019

D

EC 2020

J

UN 2020

D

EC 2019

D

EC 2020

J

UN 2020

D

EC 2019

$000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000

Operating EBITDA including NZ IFRS 16 9,482 15,706 6,572 35,808 34,729 31,120 (3,199) (5,245) (2,981) 42,091 45,190 34,711

Less NZ IFRS 16 adjustments:

Other operating expenses

3,606 7,300 3,630 6,495 12,773 6,317 711 1,671 916 – – – 10,812 21,744 10,863

Operating EBITDA excluding NZ IFRS 16 5,876 8,406 2,942 29,313 21,956 24,803 (3,910) (6,916) (3,897) – – – 31,279 23,446 23,848

16 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
KEY FINANCIAL DISCLOSURES

PGG WRIGHTSON LIMITED

INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 31 December 2020

UNAUDITED AUDITED UNAUDITED

DEC 2020 JUN 2020 DEC 2019

NOTE $000 $000 $000

Cash flows from operating activities

Cash was provided from:

Receipts from customers

406,796 809,733 387,793

Dividends received 1 17 2

Interest received

2,784


6,622


3,436

409,581


816,372


391,231

C

ash was applied to:

Payments to suppliers and employees

(402,684)


(772,069)


(400,090)

L

ump sum contributions to defined benefit plans (ESCT inclusive)

(563)





I

nterest paid

(346)


(923)


(387)

I

nterest paid on lease liabilities

(2,049)


(4,185)


(2,106)

I

ncome tax paid (3) (4,968) (3,519)

(405,645) (782,145) (406,102)

Net cash inflow/(outflow) from operating activities 3,936 34,227 (14,871)

C

ash flows from investing activities

Cash was provided from:

Proceeds from sale of property, plant and equipment and assets held for sale 401 855 760

P

roceeds from sale of investments

136





537


855


760

C

ash was applied to:

Purchase of property, plant and equipment

(1,503)


(5,419)


(2,293)

P

urchase of intangibles

(23)


(6,456)


(2,256)

I

nvestment sale costs (15) – –

(1,541)


(11,875)


(4,549)

N

et cash inflow/(outflow) from investing activities (1,004) (11,020) (3,789)

C

ash flows from financing activities

Cash was provided from:

Increase in external borrowings and bank overdraft



47,320


57,320



47,320


57,320

C

ash was applied to:

Share repurchase and cancellation



(234,000)


(234,000)

Dividends paid t

o shareholders



(12,564)


(5,713)

R

epayment of external borrowings and bank overdraft

(9,000)





R

epayment of principal portion of lease liabilities (9,036) (17,586) (8,757)

(18,036)


(264,150)


(248,470)

N

et cash inflow/(outflow) from financing activities

(18,036)


(216,830)


(191,150)

Net incr

ease/(decrease) in cash held

(15,104)


(193,623)


(209,809)

Opening cash


16,868


210,491


210,491

C

ash and cash equivalents

3


1,764


16,868


682

T

he accompanying notes form an integral part of these financial statements.

17 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
KEY FINANCIAL DISCLOSURES

PGG WRIGHTSON LIMITED

RECONCILIATION OF PROFIT AFTER TAX

WITH NET CASH FLOW FROM OPERATING ACTIVITIES

For the six months ended 31 December 2020

UNAUDITED AUDITED UNAUDITED

DEC 2020 JUN 2020 DEC 2019

$000 $000 $000

Profit after taxation 18,040 7,840 12,756

Add/(deduct) non-cash/non-operating items:

Depreciation and amortisation

14,671 29,503 14,478

Impairment and fair value losses (64) 807 133

Bad debts wr

itten off (net) 690 489 75

Reversal of Work-in-Progress expensed in the current period 750 – –

Loss/(profit) on sale of assets/investments and lease terminations

(579)


(1,259)


(92)

Loss/(profit) from equity accounted investees 1 (8) 5

Foeign exchange loss/(gain) (32) 135 (72)

D

eferred tax expense/(benefit) 1,248 788 1,338

Defined benefit expense/(gain) (68) 13 (3)

Pension contributions not expensed through profit or loss (563) – –

Other non-cash/non-operating items 21 (302) (1,301)

Add/(deduct) movement in working capital items:

Change in inventories (18,021) (1,110) (21,758)

Change in accounts r

eceivable and prepayments (92,818) 22,825 (102,292)

Change in trade creditors, provisions and accruals 75,719 (22,222) 81,391

Change in income tax payable/receivable 5,888 (3,661) (271)

Change in other current assets/liabilities

(947)


389


742

N

et cash inflow/(outflow) from operating activities

3,936


34,227


(14,871)

T

he accompanying notes form an integral part of these financial statements.

18 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
KEY FINANCIAL DISCLOSURES

PGG WRIGHTSON LIMITED

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 31 December 2020

UNAUDITED AUDITED UNAUDITED

DEC 2020 JUN 2020 DEC 2019

NOTE $000 $000 $000

ASSETS

C

urrent

Cash and cash equivalents 3 1,764 16,868 682

Short-term derivative assets

1,425


707


1,089

T

rade and other receivables 234,765 122,946 241,598

Go livestock receivables

3


30,582


48,111


38,584

I

ncome tax receivable



2,369



Inventories

105,136


87,111


107,750

I

ntangible assets 929 2,056 1,037

Assets classified as held for sale

63


40


2,244

O

ther current assets – 4 12

Total current assets

374,664


280,212


392,996

N

on-current

Long-term derivative assets 222 235 454

Deferred tax asset

7,800


10,292


7,802

I

nvestments in equity accounted investees 78 79 66

Other investments

473


471


471

L

ong-term intangible assets 15,829 17,180 16,081

Right-of-use assets

5


101,905


104,625


110,796

P

roperty, plant and equipment 4 42,942 46,330 43,768

Other non-currrent assets



29


12

T

otal non-current assets

169,249


179,241


179,450

Total assets

543,913


459,453


572,446

LIABILITIES


Current

D

ebt due within one year

3


21,000


30,000


40,000

Shor

t-term derivative liabilities 584 562 365

Accounts payable and accruals

208,328


132,601


221,050

I

ncome tax payable 3,467 – 1,021

Shor

t-term lease liabilities 16,936 16,506 15,681

Total current liabilities

250,315


179,669


278,117


N

on–current

L

ong-term debt

3


20,000


20,000


20,000

L

ong-term derivative liabilities



45


56

L

ong-term lease liabilities 87,929 90,398 93,855

Other long-term liabilities

2,776


2,802


4,067

D

efined benefit liability 4,951 9,838 2,895

Total non-current liabilities

115,656


123,083


120,873

T

otal liabilities

365,971


302,751


398,990

EQUIT

Y

Shar

e capital

372,318


372,318


372,318

R

eserves

10,919


7,586


12,573

R

etained earnings

(205,296)


(223,202)


(211,435)

T

otal equity

177,942


156,702


173,456

T

otal liabilities and equity

543,913


459,453


572,446

T

he accompanying notes form an integral part of these financial statements.

Lavender at Ambrosia Nurseries
in Prebbleton, Canterbury in

September 2020

19 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020

ADDITIONAL

FINANCIAL

DISCLOSURES

INCLUDING NOTES TO

THE INTERIM CONSOLIDATED

FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED

31 DECEMBER 2020

$

20 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
PGG WRIGHTSON LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

For the six months ended 31 December 2020

ADDITIONAL FINANCIAL DISCLOSURES

1 NET INTEREST AND FINANCE COSTS

UNAUDITED AUDITED UNAUDITED

DEC 2020 JUN 2020 DEC 2019

$000 $000 $000

Interest income 17 579 529

Interest funding expense

Bank interest on loans and overdraft

(347) (923) (381)

Other interest expense – – (7)

Bank facility fees

(510)


(683)


(305)

(857)


(1,606)


(693)

N

et interest income/(expense) excluding interest on lease liabilities

(840)


(1,027)


(164)

I

nterest on lease liabilities

(2,049)


(4,183)


(2,105)

F

oreign exchange gain/(loss)

Net gain/(loss) on foreign denominated items

(723)


502


(113)

F

air value gain/(loss) on foreign exchange derivatives

728


(324)


462

5 178 349

N

et interest and finance income/(expense) (2,884) (5,032) (1,920)

2 EARNINGS PER SHARE (EPS) AND NET TANGIBLE ASSETS (NTA)

UNAUDITED AUDITED UNAUDITED

DEC 2020 JUN 2020 DEC 2019

000 000 000

Issued ordinary shares at the end of reporting period 75,484 75,484 75,484

Weighted average number of ordinary shares

Issued ordinary shares at the beginning of reporting period

75,484


754,839


754,839

Ordinary shares issued due to 2:1 share split – 663,845 573,348

Ordinary shares repurchased and cancelled – (663,845) (573,348)

Ordinary shares reduced due to 1:10 share consolidation – (597,460) (516,013)

Weighted average number of ordinary shares outstanding

during the reporting period 75,484 157,379 238,826

UNAUDITED AUDITED UNAUDITED

D

EC 2020

J

UN 2020

D

EC 2019

$000 $000 $000

Profit net of tax attributable to Shareholders of the Company 18,040 7,840 12,756

Profit from continuing operations (net of tax) attributable to Shareholders of the Company

18,046


7,133


13,071

N

et tangible assets

Total assets


543,913


459,453


572,446

T

otal liabilities

(365,971)


(302,751)


(398,990)

less

intangible assets

(16,758)


(19,236)


(17,118)

less

deferred tax

(7,800)


(10,292)


(7,802)

N

et tangible assets

153,384


127,174


148,536

21 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
PGG WRIGHTSON LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

For the six months ended 31 December 2020

ADDITIONAL FINANCIAL DISCLOSURES

2 EARNINGS PER SHARE (EPS) AND NET TANGIBLE ASSETS (NTA) (CONTINUED)

UNAUDITED AUDITED UNAUDITED

D

EC 2020

J

UN 2020

D

EC 2019

$ $ $

Basic EPS on issued ordinary shares at the end of period 0.239 0.104 0.169

Basic EPS on issued ordinary shares at the end of period – continuing operations 0.239 0.094 0.173

Basic EPS on a w

eighted average basis 0.239 0.050 0.053

Basic EPS on a weighted average basis – continuing operations 0.239 0.045 0.055

NT

A per issued ordinary shares at the end of period

2.032


1.685


1.968

3 CASH AND FINANCING FACILITIES

UNAUDITED AUDITED UNAUDITED

D

EC 2020

J

UN 2020

D

EC 2019

$000 $000 $000

Cash and cash equivalents 1,764 16,868 682

Current financing facilities (21,000) (30,000) (40,000)

Term financing facilities

(20,000)


(20,000)


(20,000)

N

et interest-bearing (debt)/cash and cash equivalents

(39,236)


(33,132)


(59,318)

Go livestock receivables 30,582 48,111 38,584

Net interest-bearing (debt)/cash and cash equivalents after

adjusting for Go livestock receivables (8,654) 14,979 (20,734)

Financing facilities

During the period, the Company renegotiated its syndicated bank facility. The amended facility, which commenced on 9 November 2020, provides

the following:

– Term debt facility of $60.00 million maturing on 2 November 2022

– Working capital facilities of up to $70.00 million maturing on 2 November 2022 (subject to an annual Clean Down)

The syndicated facilities fund the general corporate activities of the Group, the seasonal fluctuations in working capital, and the Go livestock

receivables.

The Company has granted a general security deed and mortgage over all its wholly-owned New Zealand assets to a security trust. Bank of New

Zealand acts as facility agent and security trustee for the banking syndicate, which comprises Bank of New Zealand, Cooperatieve Rabobank U.A.

(New Zealand branch) and Westpac New Zealand Limited. The agreement contains various financial covenants and restrictions that are standard

for facilities of this nature, including maximum permissible ratios for debt leverage and operating leverage, together with limits for Go receivables,

capital expenditure and asset disposals.

The syndicated facility agreement allows the Group, subject to certain conditions, to enter into additional facilities outside of the Company's

syndicated facility. The additional facilities are guaranteed by the security trust. These facilities amounted to $6.58 million as at 31 December 2020.



O

verdraft facilities of $3.00 million


Guarant

ee, letters of credit and trade finance facilities of $3.58 million

22 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
PGG WRIGHTSON LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

For the six months ended 31 December 2020

ADDITIONAL FINANCIAL DISCLOSURES

4 PROPERTY, PLANT AND EQUIPMENT

Acquisitions

During the period to 31 December 2020, the Group acquired assets with a cost of $0.75 million (30 June 2020: $5.42 million, 31 December 2019:

$2.29 million).

Disposals

The Group disposed of assets with a net book value of $1.93 million during the period to 31 December 2020 (30 June 2020: $0.71 million,

31 December 2019: $0.52 million), resulting in a gain on disposal of $0.61 million (30 June 2020 Gain: $0.15 million, 31 December 2019 Gain: $0.08

million).

5 RIGHT-OF-USE ASSETS

Additions, modifications & reassessments

During the period to 31 December 2020, the Group had lease additions of $4.49 million (30 June 2020: $17.14 million, 31 December 2019: $10.80

million). Lease modifications and reassessments resulted in an increase in right-of-use assets of $2.26 million (30 June 2020 Decrease: $0.54 million,

31 December 2019 Increase: $0.88 million).

Terminations

During the period to 31 December 2020, the Group had lease terminations which resulted in a reduction in right-of-use assets of $0.40 million (30

June 2020: Nil, 31 December 2019: Nil).

6 CONTINGENT LIABILITIES AND CONTINGENT ASSETS

A. PGG Wrightson Loyalty Reward Programme

The Group recognises a provision for the expected level of points redemption from the PGG Wrightson Loyalty Reward Programme. As at 31

December 2020, the balance of live points which does not form part of the recognised provision total $0.09 million (30 June 2020: $0.09 million; 31

December 2019: $0.09 million). Losses are not expected to arise from this contingent liability.

B.

C

ontingent liabilities

The Group receives client claims from time to time as part of the ordinary course of business and these claims are reviewed on a case by case

basis to determine validity. As at 31 December 2020, the Group was in the process of reviewing certain claims for the supply of goods which are

typically the responsibility of suppliers under terms of trade. The amount of any potential obligation in respect of these claims cannot be estimated

with sufficient reliability and therefore, with the exception of the warranty provision of $0.5 million (30 June 2020: $0.4 million), the Group has no

provisioning in respect of these claims.

C.


C

ontingent assets

The Group is pursuing a claim against a contractual counterparty for repudiation of contract. The Directors are confident in the validity of the claim,

however no receivable has been recognised as at 31 December 2020 as the outcome of the claim remains uncertain.

7 SEASONALITY OF OPERATIONS

The Group is subject to significant seasonal fluctuations. The Retail businesses' earnings are weighted towards the first half of the financial year as

demand for New Zealand farming inputs are generally weighted towards the spring season. Livestock trading is weighted towards the second half

of the financial year in order for farmers to maximise their income as New Zealand generally has spring calving and lambing. Other business units

have similar but less material cycles. The Group recognises that this seasonality is the nature of the industry and plans and manages its business

accordingly.

23 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
PGG WRIGHTSON LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

For the six months ended 31 December 2020

ADDITIONAL FINANCIAL DISCLOSURES

8 SUBSEQUENT EVENTS

Dividend

On 22 February 2021, the Directors of PGG Wrightson Limited resolved to pay an interim dividend of 12 cents per share on 24 March 2021 to the

shareholders on the Company's share register as at 5.00pm on 3 March 2021. This dividend will be fully imputed.

9 REPORTING ENTITY

PGG Wrightson Limited (the "Company") is a company domiciled in New Zealand and registered under the Companies Act 1993 in New Zealand.

The Company's registered office is at 1 Robin Mann Place, Christchurch. The Company is listed on the New Zealand Stock Exchange and is an FMC

Entity for the purposes of the Financial Markets Conduct Act 2013.

The interim consolidated financial statements of PGG Wrightson Limited for the six months ended 31 December 2020 comprise the Company and

its subsidiaries (together referred to as the "Group").

The Group is primarily involved in the provision of goods and services within the agricultural and horticultural sectors.

10 BASIS OF PREPARATION

Statement of compliance

These interim consolidated financial statements have been prepared in accordance with New Zealand Generally Accepted Accounting Practice

("NZ GAAP"). They comply with International Financial Reporting Standards ("IFRS) issued by the International Accounting Standards Board,

the New Zealand equivalents to International Financial Reporting Standards ("NZ IFRS") and other applicable Financial Reporting Standards as

appropriate for a Tier 1 for-profit entity, and in particular NZ IAS 34 Interim Financial Reporting.

These interim consolidated financial statements do not include all of the information required for full annual consolidated financial statements.

Unless otherwise specified, the same accounting policies and methods of computation are followed in the interim consolidated financial

statements as applied in the Group's latest annual audited consolidated financial statements. Certain comparative amounts have been reclassified

to conform with the current period's presentation, including the treatment of $4.7 million of fuel oncharge revenue and corresponding cost of

sales in the December 2019 comparative period that have now been netted, resulting in no change to gross profit or net profit after tax.

These interim consolidated financial statements were approved by the Board of Directors on 22 February 2021.

Standards issued but not yet effective

A number of new standards and interpretations are not yet effective for the period ended 31 December 2020 and have not been applied

in preparing these interim consolidated financial statements. These standards are not expected to have a material impact on the Group's

financial

results.

24 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
ADDITIONAL FINANCIAL DISCLOSURES

PGG WRIGHTSON LIMITED

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 31 December 2020

REALISED CAPITAL


SHARE AND

REVALUATION

DEFINED

BENEFIT

F

AIR VALUE

RE

TAINED

T

OTAL

CAPITAL RESERVE PLAN RESERVE RESERVE EARNINGS EQUITY

$000 $000 $000 $000 $000 $000

Balance at 1 July 2019 606,318 24,662 (11,672) (2,566) (218,478) 398,264

Total comprehensive income for the period

Profit or loss









12,756


12,756

O

ther comprehensive income

Defined benefit plan actuarial gain/(loss), net of tax – – 2,149 – – 2,149

Total other comprehensive income





2,149






2,149

T

otal comprehensive income for the period – – 2,149 – 12,756 14,905

Transactions with shareholders recorded directly in equity

Contributions by and distributions to shareholders

Share repurchase and cancellation

(234,000) – – – – (234,000)

Dividends to shareholders









(5,713)


(5,713)

T

otal contributions by and distributions to shareholders (234,000) – – – (5,713) (239,713)

B

alance at 31 December 2019

372,318


24,662


(9,523)


(2,566)


(211,435)


173,456

Balance at 1 Januar

y 2020 372,318 24,662 (9,523) (2,566) (211,435) 173,456

Total comprehensive income for the period

Profit or loss – – – – (4,916) (4,916)

Other comprehensive income

Defined benefit plan actuarial gain/(loss), net of tax





(4,987)






(4,987)

T

otal other comprehensive income – – (4,987) – – (4,987)

Total comprehensive income for the period





(4,987)




(4,916)


(9,903)

T

ransactions with shareholders recorded directly in equity

Contributions by and distributions to shareholders

Dividends to shareholders – – – – (6,851) (6,851)

Total contributions by and distributions to shareholders









(6,851)


(6,851)

B

alance at 30 June 2020

372,318


24,662


(14,510)


(2,566)


(223,202)


156,702

Balance at 1 July 2020


372,318


24,662


(14,510)


(2,566)


(223,202)


156,702

T

otal comprehensive income for the period

Profit or loss










18,040


18,040

Other comprehensive income

Changes in fair value of equity instruments







136




136

D

efined benefit plan actuarial gain/(loss), net of tax





3,063






3,063

T

otal other comprehensive income





3,063


136




3,199

T

otal comprehensive income for the period





3,063


136


18,040


21,239

T

ransfer to retained earnings





134




(134)



B

alance at 31 December 2020

372,318


24,662


(11,313)


(2,430)


(205,296)


177,942

25 | PGG WRIGHTSON LIMITED HALF YEAR REPORT FOR PERIOD ENDED 31 DECEMBER 2020
PGG WRIGHTSON LIMITED

CORPORATE DIRECTORY

Company number 142962

NZBN 9429040323497

Board of Directors

for the six months ended

31 December 2020

Rodger Finlay

Chairman

Joo Hai Lee

Deputy Chairman

David Cushing

Sarah Brown

U Kean Seng

Executive Team

for the six months ended 31

December 2020

Stephen Guerin

Chief Executive Officer

Peter Scott

Chief Financial Officer

Julian Daly

General Manager Corporate Affairs/

Company Secretary

Rachel Shearer

General Manager Human Resources

Nick Berry

General Manager Retail & Water

Peter Newbold

General Manager Livestock & Real Estate

Grant Edwards

General Manager Wool

Peter Moore

General Manager Livestock Ventures

& Partnerships

Registered Office

PGG Wrightson Limited

1 Robin Mann Place

Christchurch Airport

Christchurch 8053

PO Box 292

Christchurch 8140

Telephone:

0800 10 22 76 (NZ only)

+64 3 372 0800 (International)

Email: enquiries@pggwrightson.co.nz

Auditors

KPMG

Level 5

79 Cashel Street

PO Box 1739

Christchurch 8140

Telephone +64 3 363 5600

Managing your shareholding online:

To change your address, update your payment instructions and to

view your investment portfolio, including transactions, please visit:

www.investorcentre.com/nz

General enquiries can be directed to:

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road

Takapuna, Auckland 0622

enquiry@computershare.co.nz

Private Bag 92119, Auckland 1142,

New Z

ealand

Telephone +64 9 488 8777

Facsimile +64 9 488 8787

Please assist our registrar by quoting your

CSN or shareholder number.

PGG Wrightson Real Estate Salesperson,
Richard Thomson views a Waingaro

property near Raglan with the vendors in

September 2020

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.