Mercury NZ Limited/Announcement
Mercury NZ Limited logo

Mercury’s earnings up, generation down

Half Year Results22 February 2021MCYUtilities

Results announcement





Results for announcement to the market

Name of issuer Mercury NZ Limited (MCY)

Reporting Period 6 months to 31 December 2020

Previous Reporting Period 6 months to 31 December 2019

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$944,000 +1.7%

Total Revenue $944,000 +1.7%

Net profit/(loss) from

continuing operations

$130,000 +56.6%

Total net profit/(loss) $130,000 +56.6%

Interim Dividend

Amount per Quoted Equity

Security

$0.06800000

Imputed amount per Quoted

Equity Security

$0.02644444

Record Date 12 March 2021

Dividend Payment Date 1 April 2021

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$2.65 $2.50

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to accompanying unaudited financial statements.

Authority for this announcement

Name of person


authorised

to make this announcement

Howard Thomas, Company Secretary

Contact person for this

announcement

Howard Thomas, Company Secretary

Contact phone number +64 9 308 8200

Contact email address Howard.Thomas@Mercury.co.nz

Date of release through MAP


23/02/2021


Unaudited financial statements accompany this announcement.

---

`
The Mercury Building, 33 Broadway, Newmarket 1023


PHONE:

+ 64 9 308 8200

mercury.co.nz

PO Box 90399, Auckland 1142

New Zealand


FAX:

+ 64 9 308 8209





Mercury’s earnings up, generation down

FY2021 Interim Results Financial Summary

HY21 HY20 Change %

EBITDAF

1

($M) 294 258 +14%

NET PROFIT AFTER TAX ($M) 130 83 +57%

UNDERLYING EARNINGS AFTER TAX ($M) 115 90 +28%

STAY-IN-BUSINESS CAPITAL EXPENDITURE ($M) 27 53 -49%

ELECTRICITY GENERATION (GWh) 3,320 3,428 -3%

INTERIM FULLY IMPUTED ORDINARY DIVIDEND (CENTS PER SHARE)

- TO BE PAID ON 1 APRIL

6.8


6.4


+6%


23 February 2021 – Mercury results for the half year ended 31 December 2020 showed lifts across all key

financial measures due to careful management of generation and retail portfolios, astute contract trading

and ongoing cost control. This was achieved despite lower hydro generation.

Chief Executive Vince Hawksworth said Mercury had demonstrated resilience faced with ongoing COVID-19

uncertainty, sustained elevated wholesale and futures price for electricity and a highly competitive environment.

With such conditions forecast to continue, Mercury is pressing forward with changes to deliver ongoing success.

Mercury recently announced an executive restructure, which was implemented on 2 February. “We are undertaking

process and operational changes aimed at enhancing efficiency and effectiveness and are reviewing both our long-

term asset management plans and our customer strategy to ensure they are fit and flexible enough for such a

dynamic environment,” Mr Hawksworth said.

“Guiding our evolution is our desire to balance the internationally recognised energy trilemma of ensuring that we

achieve our sustainability goals, keep the lights on for New Zealanders and do this all at the least-cost for

consumers.”

FINANCIAL SUMMARY

Mercury’s earnings (EBITDAF

1

) were $294 million, up $36 million on the prior comparable period. Higher energy

margin associated with generation and customer portfolio decisions, additional trading profits and cost control, but

partially offset by 108 GWh lower overall generation, explain most of the earnings uplift.

Net profit after tax (NPAT) was up $47 million to $130 million due mostly to higher EBITDAF and Mercury’s gain on

sale recognised from the sale of our interest in Hudson Ranch 1 and its geothermal power station in California

receiving net proceeds of approximately $40m.

Operational expenditure of $87 million was down $7 million on the prior comparable period.

STOCK EXCHANGE LISTINGS: NZX (MCY) / ASX (MCY)


NEWS RELEASE


| Page 2 of 3

Total capital expenditure for the period was $148 million (up $54 million), comprising $27 million stay-in-business

(“SIB”) expenditure and $121 million relating to growth with $115 million related to the Turitea wind farm

construction and $5 million for our Rotokawa geothermal plant upgrade which will increase output across the

Rotokawa field by 5MW from FY22.

TURITEA WIND FARM

Construction of the Turitea wind farm continues. The transmission infrastructure to serve the wind farm (and scaled

for future development at Puketoi when the time is right) is now largely complete. Wind turbines and the substation

are being constructed in the northern section and environmental controls are being put in place for earthworks and

construction in the south.

Continued contractor delivery delays across design and construction have led to completion of the northern

turbines now being further delayed until October this year (subject to the timing of successful delivery of blades to

site). Construction of the southern turbines portion of the wind farm is also significantly delayed, due in part to

knock-on impacts of the northern build programme. According to Vestas’ most recent schedule completion of the

southern turbines is now forecast to be in July 2023. Concerted effort is being applied to bring that date forward.

OPERATIONAL SUMMARY

Overall customer numbers were down 3% to 336,000, over the period. This was expected given our focus on value

and lower acquisition of customers in a high wholesale price environment which is forecast to continue. Reduced

mass market volume has been replaced with higher yielding wholesale sales.

Work at our Rotokawa geothermal station to boost output by optimising its geothermal fuel mix has progressed

well. This project remains on track to deliver an expected 4-5MW uplift in generation capacity.

Simplification measures:

• moved the approximately 5,000 customers served under our Bosco brand to Mercury. The consolidation

enhanced our ability to offer the benefits of the Mercury brand to Bosco customers

• sale of Mercury Solar (completed in February).

INTERIM DIVIDEND

Mercury Chair Prue Flacks announced the Board has declared a fully imputed interim dividend of 6.8 cents per

share payable to our more than 75,000 owners including the Crown. This represents an increase of 6% on the

HY20 dividend and equates to 40% of the guided full year normal dividend of 17.0 cents per share.

The dividend will be paid on 1 April 2021.

OUTLOOK

Mercury has reinvigorated its focus on continuous improvement with an in-house review of opportunities to work

smarter, faster and to set us up to thrive in the future. Embedding and delivering on a culture of improvement is

seeking to deliver a $30m EBITDAF benefit in FY22.

The ability to plan for an orderly exit of the Tiwai aluminium smelter has been a positive development. Mercury

remains relatively well positioned for this eventuality with its sources of renewable electricity generation located

close to key areas of demand.

The Climate Change Commission’s draft report in February presents a number of opportunities, with renewable

electricity seen as key driver to decarbonising the New Zealand economy.

“Mercury is looking forward to supporting swift action from the Government to respond to the findings. We will

continue to advocate for careful policy settings that are supportive of an electricity sector that can continue to

balance the energy trilemma for New Zealanders,” Mr Hawksworth said.


| Page 3 of 3

“It is pleasing to see strong support for transport electrification, with the Government already committed to an

emissions standard and considering other incentives to support a faster transition.”

GUIDANCE

Mercury’s FY21 EBITDAF guidance has been revised from $535 million to $520 million. This reflects an expected

100GWh decrease in full year hydro generation to 3,800 GWh due to dry weather in the Taupō catchment since

mid-January and ASX electricity futures indicating wholesale prices will remain elevated for the remainder of the

financial year.

Guidance may change and remains subject to any material events, significant one-off expenses or other

unforeseen circumstances including changes to hydrological conditions.

FY21 stay-in-business capital expenditure guidance has also been revised from $80 million to $70 million with the

deferral of non-urgent investment.

FY21 ordinary dividend guidance remains at 17.0 cents per share representing a 7.6% increase on FY20 and the

13th consecutive year of ordinary dividend increases.


Howard Thomas

General Counsel and Company Secretary

Mercury NZ Limited


For investor relations queries, please contact:

Tim Thompson

Head of Investor Relations

0275 173 470

For media queries, please contact:

Craig Dowling

Head of Communications

0272 105 337



ABOUT MERCURY NZ LIMITED

Mercury’s mission is energy freedom. Our purpose is to inspire New Zealanders to enjoy energy in more wonderful

ways and our goal is to be New Zealand’s leading energy brand. We focus on our customers, our people, our

partners and our country; maintain a long-term view of sustainability; and promote wonderful choices. Mercury is

energy made wonderful. Visit us at: www.mercury.co.nz


1

Earnings before net interest expense, tax expense, depreciation and amortisation, change in the fair value of financial instruments, gain on sale

and impairments.

---

>
>

>

>



>
>

>
>

>
>

>

>

>

>

>

1

>
>

>

>

>

>

>

>
>

>

>

>

>

>

>

>
>

>

>

>

>

>

>

>

>
>

>

>

>

>

>

>

>

>

>
>

>

>

>
>

>

>

>

>


>

>

>

>

>
>

>

>
>

>

>

>

>

---

2021
INTERIM

REPORT.

MERCURY NZ LIMITED

CONTENTS.
01 CHAIR & CHIEF EXECUTIVE UPDATE

05 OUR FINANCIALS

06 INDEPENDENT REVIEW REPORT

07 FINANCIAL STATEMENTS

17 SHAREHOLDER INFORMATION

17 DIRECTORY

JOIN THE

ELECTRIC

REVOLUTION.

To learn more, visit: mercury.co.nz/e-transport

Here at Mercury, we continue to champion

e.transport for New Zealand. This is just one

of the things we do to help Kiwis reduce

greenhouse gas emissions and our country’s

reliance on fossil fuels.

We have some wonderful incentives to

inspire a more sustainable, electric future.

Go to: theelectricrevolution.co.nz or scan

the QR code below to see how e. you can be

and go in the draw to win e.transport prizes.

Terms apply.

Mercury’s results for the six months ended
31 December 2020 demonstrate the

resilience of our earnings in a volatile

market. Increases across all key financial

measures are due to careful management

of generation and retail portfolios, astute

contract trading and ongoing cost

control. This was achieved despite lower

hydro generation as a consequence of a

continuation of low hydro inflows.

FINANCIAL RESULTS

Mercury’s operational earnings (EBITDAF

1

)

were up $36 million to $294 million.

Contributing to this result was a higher

energy margin associated with additional

trading profits and higher mass market

yields as we adjusted the balance of our

portfolio, offset by 108 GWh lower overall

PRUE FLACKS // CHAIR

VINCE HAWKSWORTH // CHIEF EXECUTIVE

CHAIR

& CHIEF

EXECUTIVE

UPDATE.

MERCURY’S OPERATIONAL

EARNINGS WERE UP $36 MILLION

TO $294 MILLION.

1. EBITDAF: Earnings before net interest expense, tax expense,

depreciation and amortisation, change in the fair value of financial

instruments, gain on sale and impairments.

MERCURY INTERIM REPORT 2021 1

generation. Net other income of
$20 million was favourable by $10 million

when compared to HY20, relating primarily

to increased earnings from Tilt Renewables

and distributions in relation to the sale

of our interest in Hudson Ranch 1 and its

geothermal power station (HR1), located

in California.

Operational expenditure was down

$7 million on the prior comparable period.

Total capital expenditure for the period

was $148 million (up $54 million),

comprising $27 million stay-in-business

expenditure and $121 million relating to

growth ($115 million Turitea wind farm,

$5 million Rotokawa output improvement

and $1 million for Mercury EV

subscription service).

Net profit after tax (NPAT) was up

$47 million to $130 million.

INTERIM DIVIDEND

Your Board has declared a fully imputed

interim dividend of 6.8 cents per share

payable to our over 75,000 owners including

the Crown. This represents an increase of

6% on the HY20 dividend, and equates to

40% of the forecast full year normal

dividend of 17.0 cents per share, in-line

with ordinary dividend guidance given

at our annual shareholders meeting on

24 September 2020.

The dividend will be paid on 1 April 2021.

CREDIT RATING

In November, ratings agency S&P Global

confirmed Mercury’s corporate credit rating

as BBB+/Stable. This rating includes a

one-notch uplift from the company’s

stand-alone rating of ‘BBB', reflecting

the legislated majority ownership by

the New Zealand government.

SUSTAINABLE FUNDING

Mercury went to the capital markets with

a retail green bond offer that closed with

$200 million of seven-year green bonds

allocated. This included oversubscriptions

of $50 million. We also issued a further

green $100 million private placement for

10 years.

WHOLESALE MARKET

Upstream gas supply constraints are

having a pronounced effect on the

wholesale electricity market.

Speculation of an agreement to continue

operations at the Tiwai Point aluminium

smelter was largely priced in by the market

towards the end of the period in review.

However, confirmation of electricity supply

arrangements, and the release of the

Climate Change Commission's draft report,

has seen futures prices lift across the

next four years. This signals considerable

pressure on electricity retail businesses with

likely upward price pressures for end users.

However, these same dynamics create

confidence for new investment in low cost

renewable generation.

HYDRO INFLOWS

We have carefully managed our way

through a difficult period of low inflows

into the Waikato hydro system, following

sustained record low inflows beginning

September 2019. Hydro generation

was 168 GWh down on the prior

comparable period.

Lake management will continue to be key

as we head into winter.

ASSET MANAGEMENT

Preliminary work continues for our

refurbishment at our Karāpiro hydro station.

Major works at Karāpiro have been pushed

out a year to accommodate disruptions

including those caused by the COVID-19

pandemic.

Work at our Rotokawa geothermal

station to boost output by optimising

its geothermal fuel mix has progressed

well. This project remains on track to

deliver an expected 4-5MW uplift in

generation capacity.

We are underway with a review of our

major works programme, taking on

lessons from other refurbishments,

as we continue to focus on effective

and efficient asset management.

$294M

o

EBITDAF

NET PROFIT

AFTER TAX

$130M

o

OPERATING

EXPENDITURE

$87M

p

2

CUSTOMER
Retail mass market competition is intense

with customers having choice in service

and price. Retail margins remain under

considerable pressure with high wholesale

prices and this strong retail competition.

With churn rates (customers moving

between retailers) high, our customer

numbers were down 3% over the period in

review to 336,000. This reflects our focus

on margin and value, and our choice not to

price at unsustainable levels.

Customer debt levels, which spiked

during the first COVID-19 lockdown in

March 2020, returned to near normal

levels during the period in review. That is

encouraging. However, we are conscious

of COVID-19 impacts being experienced

unevenly across communities. Difficulties

faced by vulnerable customers remain an

area of focus and concern.

We have continued our work with

community groups and have supported

the Electricity Retailers' Association of New

Zealand (ERANZ) in initiatives to better

understand and help those families and

individuals facing financial stress.

TURITEA WIND FARM

Construction of the Turitea wind farm

continues. The transmission infrastructure

to serve the wind farm (and scaled for future

development at Puketoi when the time is

right) is now largely complete. Wind turbines

and the substation are being constructed

in the northern section, and environmental

controls are being put in place for

earthworks and construction in the south.

Continued contractor delivery delays

across design and construction have led to

completion of the northern turbines now

being further delayed until October this

year (subject to the timing of successful

delivery of blades to site). Construction of

the southern turbines portion of the wind

farm is also significantly delayed due in

part to knock-on impacts of the northern

build programme. According to Vestas’

most recent schedule, completion of the

southern turbines' is now forecast to be

in July 2023. Concerted effort is being

applied to bring that date forward.

OUR PEOPLE

We launched a new platform to enable

individuals with relevant skills and

interests to connect with projects

around the business.

We offer our congratulations to those

whose contribution was recognised through

external awards, including

Romina Khambatta who was named

Top Outbound Representative at the

annual CRM Awards, and Mercury’s Risk

Assurance Officer Lucie Drummond who

was named Young Executive of the Year in

the 2020 Deloitte Top 200 Awards.

CONSOLIDATION AND RATIONALISATION

Hudson Ranch 1

Mercury sold its interest in HR1, receiving net

proceeds of approximately NZ$40 million.

Mercury retained its minority stake in

EnergySource LLC, the developer and

operator of HR1, and EnergySource Minerals

LLC, a related company currently trialling

lithium and other mineral extraction from

the geothermal brine at HR1.

Solar

Following a review, we decided to exit our

retail solar business in favour of focussing

on core activities and other areas identified

as providing growth opportunities.

Bosco

We also made the decision to move the

approximately 5,000 customers served

under our Bosco brand to Mercury.

The consolidation supports operational

efficiencies, as well as enhancing our

ability to offer benefits of the Mercury

brand to Bosco customers.

6.8CPS

o

INTERIM DIVIDEND

DECLARED

EMBEDDING AND

DELIVERING ON

A CULTURE OF

IMPROVEMENT

IS SEEKING TO

DELIVER A

$30M EBITDAF

BENEFIT IN FY22.

MERCURY INTERIM REPORT 2021 3

LOOKING FORWARD
Being quick to adapt to a very dynamic

environment will be crucial to Mercury’s

ongoing success. Recognising this, we

have strengthened our focus on continuous

improvement with an in-house review of

opportunities to work smarter, faster and

better. Embedding and delivering on a

culture of improvement is seeking to deliver

a $30 million EBITDAF benefit in FY22.

People

Associated with the need to set ourselves

up for success, a new executive structure

was put in place at the start of February.

The structure is designed to support our

contribution to balancing the internationally

recognised energy trilemma of ensuring

that we achieve our environmental goals,

keep the lights on for New Zealanders and

do this all efficiently for consumers.

Climate Change

Mercury welcomed the Climate

Change Commission’s draft report on

New Zealand’s carbon budgets, released

in January. It has a clear message that

decisiveness and action is needed if

New Zealand is to meet the emission

reduction targets needed to secure a

sustainable future.

Mercury is looking forward to supporting

swift action from the Government to

respond to the findings. We will continue to

advocate for careful policy settings that are

supportive of an electricity sector that can

continue to balance the energy trilemma

for New Zealanders.

COVID-19 response

We have continued to apply ourselves to

facing challenges posed by the evolving

COVID-19 pandemic.

We acknowledge and thank the resilience

and determination of our people, the

partners we work with and our customers

in response to the disruption and high

degree of uncertainty that exists.

Our own systems have been tested and

have stood up well to the different levels

of lockdown. This enables us to support

those who rely on us, in particular our more

vulnerable customers. We will continue to

advocate for simple but safe processes that

allow for the movement of people essential

to keeping activity going in the economy.

GUIDANCE

Mercury's FY21 EBITDAF guidance has

been revised from $535 million to

$520 million. This reflects a 100 GWh

decrease in expected full year hydro

generation to 3,800 GWh due to dry weather

in the Taupō catchment since mid-January

and ASX electricity futures indicating

wholesale prices will remain elevated for the

remainder of the financial year.

FY21 stay-in-business capital expenditure

guidance has also been revised from

ZERO

HIGH SEVERITY

HEALTH AND

SAFETY INCIDENTS

NET PROMOTER

SCORE

2

19.0

o

OF STAY-IN-

BUSINESS CAPEX

$27M

p

2. Index ranging from -100 to 100 measuring willingness of customers within

target segment to recommend Mercury (three-month rolling average).

$80 million to $70 million with the deferral

of non-urgent investment.

Guidance may change and remains

subject to any material events, significant

one-off expenses or other unforeseen

circumstances including changes to

hydrological conditions.

FY21 ordinary dividend guidance remains

at 17.0 cents per share, fully imputed,

representing a 7.6% increase on FY20

and the 13th consecutive year of ordinary

dividend increases.

On behalf of your Board and Executive

Management Team we are pleased to

present this update and look forward to

continuing to deliver on our business

strategy through the second half of the year.

Ngā mihi nui ki a koutou katoa

VINCE HAWKSWORTH // CHIEF

EXECUTIVE

PRUE FLACKS // CHAIR

4

LET’S GET
INTO THE

NUMBERS.

OUR FINANCIALS.

MERCURY INTERIM REPORT 2021 5

Interim Financial Reporting and for such
internal control as the Directors determine

is necessary to enable the preparation and

fair presentation of the consolidated interim

financial statements that are free from

material misstatement, whether due to fraud

or error.

AUDITOR’S RESPONSIBILITIES FOR

THE REVIEW OF THE CONSOLIDATED

INTERIM FINANCIAL STATEMENTS

Our responsibility is to express a conclusion

on the consolidated interim financial

statements based on our review. NZ SRE

2410 (Revised) requires us to conclude

whether anything has come to our

attention that causes us to believe that the

consolidated interim financial statements,

taken as a whole, are not prepared in all

material respects, in accordance with

New Zealand Equivalent to International

Accounting Standard 34:

Interim

Financial Reporting.

A review of consolidated interim financial

statements in accordance with NZ SRE

2410 (Revised) is a limited assurance

engagement. We perform procedures,

consisting of making enquiries, primarily

of persons responsible for financial and

accounting matters, and applying analytical

and other review procedures. The procedures

performed in a review are substantially less

than those performed in an audit conducted

in accordance with International Standards

on Auditing (New Zealand) and consequently

do not enable us to obtain assurance that

we would become aware of all significant

matters that might be identified in an

audit. Accordingly, we do not express an

audit opinion on those consolidated interim

financial statements.

The Auditor-General is the auditor of the

Group. The Auditor-General has appointed

Lloyd Bunyan, using the staff and resources

of Ernst & Young, to carry out the audit of the

Group on his behalf. As a result, Ernst & Young

is required to comply with the independence

requirements of the Auditor-General, which

incorporate the independence requirements

of the External Reporting Board.

The engagement partner on the review

resulting in this independent auditor’s review

report is Lloyd Bunyan.

TO THE SHAREHOLDERS OF

MERCURY NZ LIMITED

REPORT ON THE REVIEW OF

THE CONSOLIDATED INTERIM

FINANCIAL STATEMENTS

CONCLUSION

We have reviewed the consolidated interim

financial statements of Mercury NZ Limited

(“the Company”) and its subsidiaries

and other controlled entities (collectively

referred to as “the Group”) which comprise

the consolidated balance sheet as at

31 December 2020, and the consolidated

income statement, consolidated statement

of comprehensive income, consolidated

statement of changes in equity and

consolidated cash flow statement for the six

months ended on that date, and a summary

of significant accounting policies and other

explanatory information. Based on our review,

nothing has come to our attention that

causes us to believe that the accompanying

consolidated interim financial statements of

the Group do not present fairly, in all material

respects, the financial position of the Group

as at 31 December 2020, and its financial

performance and its cash flows for the six

months ended on that date, in accordance

with New Zealand Equivalent to International

Accounting Standard 34:

Interim

Financial Reporting.

BASIS FOR CONCLUSION

We conducted our review in accordance

with NZ SRE 2410 (Revised)

Review of

Financial Statements Performed by the

Independent Auditor of the Entity. Our

responsibilities are further described in the

Auditor’s Responsibilities for the Review of the

Consolidated Interim Financial Statements

section of our report. We are independent

of the Group in accordance with the relevant

ethical requirements in New Zealand

relating to the audit of the annual financial

statements, and we have fulfilled our other

ethical responsibilities in accordance with

these ethical requirements.

Ernst & Young has provided remuneration

market data and taxation related services,

to the Group. Partners and employees of

our firm may deal with the Group on normal

terms within the ordinary course of trading

activities of the business of the Group. We

have no other relationship with, or interest in,

the Group.

DIRECTORS' RESPONSIBILITY FOR THE

CONSOLIDATED INTERIM FINANCIAL

STATEMENTS

The Directors of the Company are

responsible, on behalf of Company, for the

preparation and fair presentation of the

consolidated interim financial statements

in accordance with New Zealand Equivalent

to International Accounting Standard 34:

INDEPENDENT REVIEW REPORT.

ERNST & YOUNG

CHARTERED ACCOUNTANTS // AUCKLAND

23 February 2021

6

CONSOLIDATED INCOME STATEMENT.
For the six months ended 31 December 2020

Note

Unaudited

6 Months

31 Dec 2020

$M

Unaudited

6 Months

31 Dec 2019

$M

Audited

12 Months

30 Jun 2020

$M

Total revenue2 944 928 1,768

Total expenses 2 (650)(670)(1, 274)

EBITDAF

1

294 258 494

Depreciation and amortisation (110)(105)(214)

Change in the fair value of financial instruments (36)(22)22

Gain on sale and impairments 41 ––

Net interest expense2 (23)(30)(54)

Profit before tax166 101248

Tax exp e nse(36)(18)(41)

Profit for the period attributable to owners of the

parent130 83 207

Basic and diluted earnings per share (cents)9.66.115.2

1. EBITDAF: Earnings before net interest expense, tax expense, depreciation and amortisation, change in the fair

value of financial instruments, gain on sale and impairments.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME.

For the six months ended 31 December 2020

Unaudited

6 Months

31 Dec 2020

$M

Unaudited

6 Months

31 Dec 2019

$M

Audited

12 Months

30 Jun 2020

$M

Profit for the period13083207

Other comprehensive income

Items that will not be reclassified subsequently

to profit or loss

Movement in asset revaluation reserve – – 285

Movement in cash flow hedge reserve transferred

to balance sheet(15) – 6

Share of movements in associates' and joint ventures’ reserves(4)88

Tax ef fe c t–– (91)

Items that may be reclassified subsequently to profit or loss

Movement in cash flow hedge reserve(42)11

Share of movements in associates' and joint ventures' reserves(2)(14)–

Tax ef fe c t12 ––

Other comprehensive (loss)/income for the period,

net of taxation

(51)(5)209

Total comprehensive income for the period attributable

to owners of the parent

7978416

FINANCIAL STATEMENTS.

The accompanying notes form an integral part of these financial statements.MERCURY INTERIM REPORT 2021 7

CONSOLIDATED BALANCE SHEET.
As at 31 December 2020

Note

Unaudited

31 Dec 2020

$M

Unaudited

31 Dec 2019

$M

Audited

30 Jun 2020

$M

SHAREHOLDERS’ EQUITY

Issued capital 378 378 378

Treasury shares(101) (101)(101)

Reserves3,413 3,2113,462

Total shareholders’ equity3,690 3,488 3,739

ASSETS


Current assets

Cash and cash equivalents918579

Receivables229183244

Contract assets122

Inventories232522

Derivative financial instruments58667126

Total current assets430 362 473

Non-current assets

Property, plant and equipment65,9345,5175,898

Intangible assets778378

Investment and advances to associates7276302328

Advances to joint operations666

Receivables366

Derivative financial instruments56110996

Total non-current assets6,357 6,0236,412

Total assets 6,787 6,385 6,885

Note

Unaudited

31 Dec 2020

$M

Unaudited

31 Dec 2019

$M

Audited

30 Jun 2020

$M

LIABILITIES

Current liabilities

Payables and accruals163153280

Provisions21–

Borrowings8554401446

Derivative financial instruments516656116

Taxation payable292233

Total current liabilities914633875

Non-current liabilities

Payables and accruals71012

Provisions725974

Derivative financial instruments5150219138

Borrowings8794851845

Deferred tax1,1601,1251,202

Total non-current liabilities2,183 2,2642,271

Total liabilities3,097 2,897 3,146

Net assets 3,690 3,488 3,739

For and on behalf of the Board of Directors, who authorised the issue of the Financial Statements

on 23 February 2021.

The accompanying notes form an integral part of these financial statements.

PRUE FLACKS // CHAIR

23 February 2021

KEITH SMITH // DIRECTOR

23 February 2021

8

CONSOLIDATED CASH FLOW STATEMENT.
For the six months ended 31 December 2020


Unaudited

6 Months

31 Dec 2020

$M

Restated

Unaudited

6 Months

31 Dec 2019

$M

Restated

Audited

12 Months

30 Jun 2020

$M

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers9709741,679

Payments to suppliers and employees(7 16)(721)(1,205)

Interest received––1

Interest paid(26)(30)(60)

Taxes paid(65)(50)(77)

Net cash provided by operating activities163173338

CASH FLOWS FROM INVESTING ACTIVITIES


Acquisition of property, plant and equipment(177)(68)(177)

Acquisition of intangibles(17)(19)(28)

Distributions received and advances repaid from associates

and joint ventures5624

(Lodgement)/return of prudential deposits(34)721

Proceeds from the sale of Hudson Ranch44––

Net cash used in investing activities(128)(78)(180)


CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from loans300325375

Repayment of loans(193)(300)(330)

Payment of lease liabilities(2)(2)(4)

Dividends paid(128)(127)(214)

Net cash used in financing activities(23)(104)(173)

Net increase/(decrease) in cash and cash equivalents held12(9)(15)

Cash and cash equivalents at the beginning of the period799494

Cash and cash equivalents at the end of the period918579

Cash balance comprises:

Cash balance at the end of the period918579

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY.

For the six months ended 31 December 2020

Issued

capital

$M

Retained

earnings

$M

Asset

revaluation

reserve

$M

Cash

flow

hedge

reserve

$M

Other

reserves

$M

Total

equity

$M

Balance as at 1 July 2019378 3003,077(118)(100)3,537

Movement in cash flow hedge reserve,

net of taxation – – – 1 – 1

Share of movements in associates’

and joint ventures’ reserves – – 9(13)(2)(6)

Other comprehensive income/(loss) – – 9(12)(2)(5)

Net profit for the period – 83 – – – 83

Total comprehensive income/(loss)

for the period – 839(12)(2)78

Dividend – (127) – – – (127)

Balance as at 31 December 2019378 2563,086(130)(102)3,488

Balance as at 1 January 2020 378 256 3,086 (130) (102) 3,488

Movement in asset revaluation reserve,

net of taxation – – 205 – – 205

Movement in cash flow hedge reserve,

net of taxation – – – (5) – (5)

Share of movements in associates'

and joint ventures' reserves – (1) (10)131214

Other comprehensive income/(loss) – (1)195812214

Net profit for the period – 124 – – – 124

Total comprehensive income

for the period – 123 195812338

Dividend – (87) – – – (87)

Balance as at 30 June 2020378 292 3,281 (122) (90) 3,739

Balance as at 1 July 2020 378 292 3,281 (122) (90) 3,739

Fair value revaluation of generation

assets, net of taxation – 8(8) – – –

Movement in cash flow hedge reserve,

net of taxation – – – (45) – (45)

Share of movements in associates'

and joint ventures' reserves – – – 2(8)(6)

Other comprehensive income/(loss) – 8 (8) (43) (8) (51)

Net profit for the period – 130 – – – 130

Total comprehensive income/(loss)

for the period – 138 (8) (43) (8) 79

Dividend – (128) – – – (128)

Balance as at 31 December 2020 378 302 3,273 (165) (98) 3,690

The accompanying notes form an integral part of these financial statements.MERCURY INTERIM REPORT 2021 9

TYPES OF PRODUCTS AND SERVICES
Generation/Wholesale

The generation/wholesale market segment encompasses activity associated with the electricity

production, electricity trading, generation development activities and the Group’s share of associates

earnings. It also includes revenue from the sale of electricity to both commercial & industrial customers

and the retail.

Retail

The retail segment encompasses activity associated with sale of energy, related services and products,

to mass market customers in New Zealand.

Other Segments

Represents corporate support services which are not directly attributable to the generation/wholesale or

retail segments.

Inter-segment

Transactions between segments represent transfer charges by generation/wholesale to retail for the

purchase of electricity.

SEGMENT RESULTS

Six months ended 31 December 2019

(Unaudited)

Generation/

Wholesale

$M

Retail

$M

Other

Segments

$M

Inter–

segment

$M

Total

$M

Sales - Electricity generation 398 – – – 398

Sales to customers and derivatives 283 398 – (162) 519

Earnings of associates 1 – 2 – 3

Other revenue 5 3 – – 8

Total revenue 687 401 2 (162) 928

Energy costs (325) (166) – 162 (329)

Line charges (38) (167) – – (205)

Other direct cost of sales, excluding

third party metering

(13) (5) – – (18)

Direct costs of other revenue – (1) – – (1)

Third party metering (1) (22) – – (23)

Employee compensation and benefits (18) (16) (7) – (41)

Maintenance expenses (19) (3) – – (22)

Other expenses (16) (12) (3) – (31)

Allocation of corporate overheads (5) (5) 10 – –

Total expenses (435) (397) – 162 (670)

Segment EBITDAF25242–258

Interest expense (2)– (27)– (29)

Lease interest expense–– (2)– (2)

Interest income–––––

Interest capitalised to capital work in

progress

1 ––– 1

Net interest expense (1)– (29)– (30)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.

For the six months ended 31 December 2020

NOTE 1. ACCOUNTING POLICIES

(1) REPORTING ENTITY

Mercury NZ Limited (“the Company”) is incorporated in New Zealand, registered under the Companies

Act 1993, an FMC reporting entity under the Financial Markets Conduct Act 2013, and is listed on the

NZX Main Board and with foreign exempt listed status on the ASX.

The consolidated interim financial statements (“Group financial statements”) are for Mercury

NZ Limited Group (“the Group”). The Group financial statements comprise the Company and its

subsidiaries, including its investments in associates and interests in joint arrangements.

The majority shareholder of Mercury NZ Limited is Her Majesty the Queen in Right of New Zealand

(“the Government”), providing it with significant potential influence over the Group. The liabilities of

the Group are not guaranteed in any way by the Government or by any other shareholder.

(2) BASIS OF PREPARATION

The Group financial statements have been prepared in accordance with the New Zealand equivalent

to International Accounting Standard 34 - Interim Financial Reporting (“NZ IAS 34”). In complying

with NZ IAS 34, these statements comply with International Accounting Standard 34 - Interim

Financial Reporting.

These Group financial statements, including the accounting policies adopted, do not include all the

information and disclosures required in the annual financial statements. The Group financial statements

have been prepared using the same accounting policies as, and should be read in conjunction with, the

Group’s annual financial statements for the year ended 30 June 2020.

The energy business operates in an environment that is dependent on weather as one of the key drivers

of supply and demand. Fluctuations in seasonal weather patterns, particularly over the short-term, can

have a positive or negative effect on financial performance. It is not possible to consistently predict this

seasonality and some variability is common.

The preparation of financial statements requires judgements and estimates that impact the application

of policies and the reported amounts of assets and liabilities, income and expenses. Actual results may

differ from these estimates.

COVID-19 has had no material impact on the operations or financial performance of the Group.

NOTE 2. SEGMENT REPORTING

IDENTIFICATION OF REPORTABLE SEGMENTS

The operating segments are identified by management based on the nature of the products and

services provided. Discrete financial information about each of these operating segments is reported

to the Chief Executive, being the chief operating decision-maker, on a monthly basis, who assesses

the performance of the operating segments on a measure of EBITDAF. Segment EBITDAF represents

earnings before net interest expense, tax expense, depreciation and amortisation, change in the fair

value of financial instruments, gain on sale and impairments by each segment inclusive of an allocation

of central operating revenue and costs. Operating segments are aggregated into reportable segments

only if they share similar economic characteristics.

At the end of the prior year, the company’s operating segments were changed to better reflect how

the business is managed and operating decisions are made. Accordingly, the reported segments are

(i) Generation/Wholesale, (ii) Retail and (iii) Other segments. All comparative information has been

restated accordingly.

10

Six months ended 31 December 2020
(Unaudited)

Generation/

Wholesale

$M

Retail

$M

Other

Segments

$M

Inter–

segment

$M

Total

$M

Sales - Electricity generation 426 – – – 426

Sales to customers and derivatives 275 372 – (151) 496

Earnings of associates 8 – – – 8

Other revenue 10 4 – – 14

Total revenue 719 376 – (151) 944

Energy costs (332) (154) – 151 (335)

Line charges (40) (144) – – (184)

Other direct cost of sales, excluding

third party metering

(14) (5) – – (19)

Direct costs of other revenue – (2) – – (2)

Third party metering (2) (21) – – (23)

Employee compensation and benefits (17) (15) (7) – (39)

Maintenance expenses (13) (3) – – (16)

Other expenses (18) (11) (3) – (32)

Allocation of corporate overheads (5) (5) 10 – –

Total expenses (441) (360) – 151 (650)

Segment EBITDAF27816 – – 294

Interest expense (7) – (19) – (26)

Lease interest expense – – (2) – (2)

Interest income – – – – –

Interest capitalised to capital work in

progress

5 – – – 5

Net interest expense (2) – (21) – (23)

Twelve months ended 30 June 2020

(Audited)

Generation/

Wholesale

$M

Retail

$M

Other

Segments

$M

Inter–

segment

$M

Total

$M

Sales - Electricity generation 706 – – – 706

Sales to customers and derivatives 584 746 – (302) 1,028

Earnings of associates 18 – – – 18

Other revenue 10 6 – – 16

Total revenue 1,318 752 – (302) 1,768

Energy costs (604) (308) – 302 (610)

Line charges (77) (308) – – (385)

Other direct cost of sales, excluding

third party metering

(32) (9) – – (41)

Direct costs of other revenue – (2) – – (2)

Third party metering (3) (43) – – (46)

Employee compensation and benefits (35) (32) (15) – (82)

Maintenance expenses (34) (6) – – (40)

Other expenses (36) (25) (7) – (68)

Allocation of corporate overheads (11) (11) 22 – –

Total expenses (832) ( 74 4) – 302 (1, 274)

Segment EBITDAF4868 – – 494

Interest expense (8) – (48) – (56)

Lease interest expense – – (3) – (3)

Interest income – – 1 – 1

Interest capitalised to capital work in

progress

4 – – – 4

Net interest expense (4) – (50) – (54)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.

For the six months ended 31 December 2020

MERCURY INTERIM REPORT 2021 11

NOTE 4. SHARE CAPITAL AND DISTRIBUTION
The share capital of the Company is represented by 1,400,012,517 ordinary shares (30 June 2020:

1,400,012,517) issued and fully paid. These shares do not have a par value, have equal voting rights and

share equally in dividends and any surplus on winding up.

Unaudited

31 Dec

2020

Number of

shares (M)

Unaudited

31 Dec

2020


$M

Unaudited

31 Dec

2019

Number of

shares (M)

Unaudited

31 Dec

2019


$M

Audited

30 Jun

2020

Number of

shares (M)

Audited

30 Jun

2020


$M

Treasury shares

Balance at the

beginning and end

of the period 39 1013910139101

Cents per

share

Unaudited

6 Months

31 Dec

2020 $M

Unaudited

6 Months

31 Dec

2019 $M

Audited

12 Months

30 Jun

2020 $M

Dividends declared and paid

Final dividend for 20199.3–127127

Interim dividend for 20206.4 – – 87

Final dividend for 20209.4128 – –

128127214

NOTE 5. FINANCIAL INSTRUMENTS

The Group’s overall risk management programme seeks to proactively hedge risks arising from the

unpredictability of financial markets with the aim of protecting shareholder value. Exposure to price,

credit, foreign exchange, liquidity and interest rate risks arise in the normal course of the Group’s

business. The Group’s principal financial instruments comprise cash and cash equivalents, trade

receivables and accruals (not prepayments), advances, payables and accruals, borrowings and derivative

financial instruments. Further information on the identified risks can be found in Note 13 of the Group’s

annual financial statements for the year ended 30 June 2020.

Fair Values

The carrying amount of financial assets and liabilities recorded in the financial statements

approximates their fair values except for: (i) the Fixed Rate Bonds, the Floating Rate Bonds and the

US Private Placement, the fair values for which have been calculated at $325 million (30 June 2020:

$28 million), $300 million (30 June 2020: $298 million) and $116 million (30 June 2020: $326

million) respectively; and (ii) the Capital Bonds, the fair value for which has been calculated at

NOTE 3. NON STATUTORY MEASURE – UNDERLYING EARNINGS

Underlying earnings after tax is presented to enable stakeholders to make an assessment and

comparison of earnings after removing one-off and/or infrequently occurring events (exceeding

$10 million of profit before tax, which represents material items), impairments, any change in the fair

value of derivative financial instruments and gain on sale, all net of tax expense. Changes in the fair

value of financial instruments are excluded from underlying earnings in order to align their impact when

they mature with the underlying hedged items.

Unaudited

6 Months

31 Dec 2020

$M

Unaudited

6 Months

31 Dec 2019

$M

Audited

12 Months

30 Jun 2020

$M

PROFIT FOR THE PERIOD130 83 207

Change in the fair value of financial instruments36 22 (22)

Hudson Ranch sale(44)––

Tilt bargain purchase gain –– (18)

Adjustments before tax expense(8)22(40)

Tax exp e nse(7)(15)(3)

Adjustments after tax expense(15)7(43)

Underlying earnings after tax11590164

Tax has been applied on all taxable adjustments at 28%.

During the period the Group sold its interest in its Hudson Ranch 1 Holdings LLC geothermal power

station joint venture in California. The sale resulted in a gain of $41 million and other income of

$3 million. The Group has recognised a $3 million tax expense in relation to this gain.

In the prior year, the Group began accounting for its investment in Tilt Renewables Limited (“Tilt”) as an

investment in an associate. This required a comparison between the cost of the Group’s investment and

the fair value of it’s share of identifiable assets, with the difference of $18 million being recognised as

a bargain purchase gain on transition. Prior to moving to equity accounting, a $10 million deferred tax

expense was recognised in prior periods in relation to unrealised fair value movements of the Group’s

investment in Tilt. This tax expense was reversed during the prior year.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.

For the six months ended 31 December 2020

12

Unaudited
6 Months

31 Dec 2020

$M

Unaudited

6 Months

31 Dec 2019

$M

Audited

12 Months

30 Jun 2020

$M

RECONCILIATION OF LEVEL 3 FAIR VALUE

MOVEMENTS

Opening balance (29) (59) (59)

New contracts (10) (4) (6)

Matured contracts5 9 24

Gains and losses

Through the income statement (9) (13)–

Through other comprehensive income (61) 10 12

Closing balance(104)(57)(29)

Deferred ‘inception’ gains/(losses)

There is an assumption that when derivative contracts are entered into on an arm’s length basis, fair

value at inception would be zero. The contract price of non exchange traded electricity derivative

contracts are agreed on a bilateral basis, the pricing for which may differ from the prevailing derived

market price curve for a variety of reasons. In these circumstances an inception adjustment is made to

bring the initial fair value of the contract to zero at inception. This inception adjustment is amortised

over the life of the contract by adjusting the future price path used to determine the fair value of the

derivatives by a constant amount to return the initial fair value to zero.

The table below details the movements in inception value gains/(losses) included in the fair value of

derivative financial assets and liabilities:

Unaudited

6 Months

31 Dec 2020

$M

Unaudited

6 Months

31 Dec 2019

$M

Audited

12 Months

30 Jun 2020

$M

Opening deferred inception (losses)(7)(12)(12)

Deferred inception gains on new hedges8710

Deferred inception (losses) realised during the period–(1)(5)

Closing inception gains/(losses)1(6)(7)

$317 million (30 June 2020: $314 million). Fair values are based on quoted market prices and inputs

for each bond issue. Refer to Note 8 for carrying amounts of borrowings.

Valuation techniques

The Group uses various methods in estimating the fair value of a financial instrument. The methods

comprise:

• Level 1 - the fair value is calculated using quoted prices in active markets;

• Level 2 - the fair value is estimated using inputs other than quoted prices included in Level 1 that are

observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

• Level 3 – the fair value is estimated using inputs that are not based on observable market data.

As at 31 December 2020 all of the Group’s financial instruments carried at fair value were categorised

as level 2, except for electricity price derivatives. Electricity price derivatives assets of $43 million were

categorised as level 1 (30 June 2020: $54 million) and $71 million were categorised as level 3

(30 June 2020: $70 million). Further information on the identified risks can be found in Note 13 of

the Group’s annual financial statements for the year ended 30 June 2020. Electricity price derivative

liabilities of $30 million were categorised as level 1 (30 June 2020: $12 million) and $176 million were

categorised as level 3 (30 June 2020: $99 million).

Financial instruments that use a valuation technique with only observable market inputs, or

unobservable inputs that are not significant to the overall valuation, include interest rate derivatives and

foreign exchange rate derivatives not traded on a recognised exchange.

Financial instruments that use a valuation technique which includes non-market observable data

include non-exchange traded electricity contracts which are valued using a discounted cash flow

methodology using a combination of ASX market prices for the first three years, combined with

management’s internal view of forward prices for the remainder of the contract’s term. Management’s

internal view of forward prices incorporates a minimum price of $63/MWh and a maximum price of

$147/MWh (30 June 2020: a minimum price of $70/MWh and a maximum price of $115/MWh) over

the period in question (in real terms) and is determined by a demand supply based fundamental

model which takes account of current hydrological conditions, future inflows, an assessment

of thermal fuel costs, anticipated demand and supply conditions and future committed

generation capacity.

Where the fair value of a derivative is calculated as the present value of the estimated future cash

flows of the instrument there are two key inputs being used; the forward price curve and the discount

rate. Where the derivative is an option, then the volatility of the forward price is another key variable.

The selection of the inputs requires significant judgement, and therefore there is a range of reasonably

possible assumptions in respect of these inputs that could be used in estimating the fair values of these

derivatives. Maximum use is made of observable market data when selecting inputs and developing

assumptions for the valuation technique.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.

For the six months ended 31 December 2020

MERCURY INTERIM REPORT 2021 13

AssociatesJoint ventures
Unaudited

6 Months

31 Dec

2020

$M

Unaudited

6 Months

31 Dec

2019

$M

Audited

12 Months

30 Jun

2020

$M

Unaudited

6 Months

31 Dec

2020

$M

Unaudited

6 Months

31 Dec

2019

$M

Audited

12 Months

30 Jun

2020

$M

Balance at the beginning

of the period3287676–––

Additions during the

period2230230 – – –

Share of earnings8318 – – –

Share of movement in

other comprehensive

income

(6) (6)8 – – –

Distributions received

during the period

(56) (1) (4) – – –

Balance at the end of the

period276302328 – – –

NOTE 6. PROPERTY, PLANT AND EQUIPMENT

Unaudited

6 Months

31 Dec 2020

$M

Unaudited

6 Months

31 Dec 2019

$M

Audited

12 Months

30 Jun 2020

$M

Opening net book value5,8985,5285,528

Additions, including transfers from capital work in

progress13181260

Net revaluation movement––296

Depreciation charge for the period(95)(92)(186)

Closing net book value5,9345,5175,898

NOTE 7. INVESTMENT AND ADVANCES TO ASSOCIATES AND JOINT

ARRANGEMENTS (JOINT VENTURES AND JOINT OPERATIONS)

Investments include:

Interest held

Name of entity

Principal

activityType

Unaudited

31 Dec

2020

Unaudited

31 Dec

2019

Audited

30 Jun

2020Country

TPC Holdings

Limited

Investment

holdingAssociate25.00%25.00%25.00%New Zealand

Tilt Renewables

Limited

Electricity

generation and

developmentAssociate19.92%19.97%19.96%New Zealand

Rotokawa

Steamfield

operation

Joint

Operation64.80%64.80%64.80%New Zealand

Ngā Awa Purūa

Electricity

generation

Joint

Operation65.00%65.00%65.00%New Zealand

EnergySource LLC

Investment

holding

Joint

Venture20.86%20.86%20.86%United States

EnergySource

Minerals LLC

Mineral

extraction

Joint

Venture20.84%20.84%20.84%United States

Hudson Ranch I

Holdings LLC

Electricity

generation

Joint

Venture0.00%75.00%75.00%United States

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.

For the six months ended 31 December 2020

14

The Company has a $200 million Commercial Paper programme which is fully backed by committed
and undrawn bank facilities. Notes issued under the programme are short-term money market

instruments, unsecured and unsubordinated and targeted at professional investors. The programme is

rated A2 by Standard & Poor’s.

The Group has entered into a Master Trust Deed and Supplementary Trust Deeds for all its NZD

denominated Senior Fixed and Floating Rate Bonds with the New Zealand Guardian Trust Group

Limited, acting as trustee for the holders. The Group has agreed, subject to certain exceptions, not to

create or permit to exist a security interest over or affecting its assets to secure indebtedness, and to

maintain certain financial covenants. There has been no breach of the terms of these deeds.

The Group has entered into a negative pledge deed in favour of its bank financiers in which the Group

has agreed, subject to certain exceptions, not to create or permit to exist a security interest over or

affecting its assets to secure its indebtedness, and to maintain certain financial ratios in relation to

the Group. These undertakings and covenants also apply to the US Private Placement terms and

conditions. There has been no breach of the terms of this deed or the terms and conditions of the

US Private Placement.

The Group has entered into various lease contracts for the right to use land & buildings, motor vehicles

and office equipment and is also deemed to be a lessee of transmission equipment.

NOTE 9. RELATED PARTY TRANSACTIONS

Majority shareholder

All transactions with the Crown and other entities wholly or partly owned by the Crown are on normal

commercial terms. Transactions cover a variety of services including selling and trading energy, postal,

travel and tax.

Transactions with related parties

Mercury NZ Limited has investments in subsidiaries, associates and joint arrangements, all of which

are considered related parties.

As these are consolidated financial statements, transactions between related parties within the Group

have been eliminated. Consequently, only those transactions between entities which have some owners

external to the Group have been reported below:

Transaction value

Unaudited

6 Months

31 Dec 2020

$M

Unaudited

6 Months

31 Dec 2019

$M

Audited

12 Months

30 Jun 2020

$M

Associates

• Management fees and service agreements received101016

• Energy contract settlements received7812

Joint operations

• Management fees and service agreements received7616

• Energy contract settlements received1046

NOTE 8. BORROWINGS

Borrowing

Currency

Denomination



Maturity



Coupon

Unaudited

6 Months

31 Dec

2020

$M

Unaudited

6 Months

31 Dec

2019

$M

Audited

12 Months

30 Jun

2020

$M

Bank facilitiesNZDVariousFloating 45 25 75

Commercial paper

programmeNZD< 3 monthsFloating 200 199 200

Wholesale bondsNZDFeb-20208.21% – 31 –

USPP - US$125mUSDDec-20204.25% – 163 163

Wholesale / Credit

wrapperNZDSep-2021Floating 300 300 300

USPP - US$30mUSDDec-20224.35% 39 39 39

Wholesale bondsNZDMar-20235.79% 26 26 26

USPP - US$45mUSDDec-20254.60% 59 59 59

Green retail bondsNZDSept-20271.56% 201 – –

Green wholesale bondsNZDOct-20301.92% 100 – –

Capital BondsNZDJul-20493.60% 302 302 302

Lease liabilitiesNZD 66 69 68

Deferred financing costs(6)(4) (4)

Fair value adjustments 16 43 63

Carrying value of loans 1,348 1,2521,291

Current 554 401 446

Non-current794 851 845

1,348 1,2521,291

On 14 September 2020 Mercury issued $200 million of new unsecured, unsubordinated fixed rate

green bonds (MCY030). The MCY030 bonds are due to mature in September 2027 and have a

fixed interest rate of 1.56%. On 9 October 2020 Mercury issued a further $100 million of unsecured,

unsubordinated fixed rate green bonds (green wholesale bonds). The green wholesale bonds are due to

mature in October 2030 and have a fixed interest rate of 1.92%. Mercury’s USD 125 million tranche of

USPP Notes matured in December 2020, repaid from the proceeds of the new bond issues.

The Group has $500 million of committed and unsecured bank loan facilities as at 31 December 2020

(30 June 2020: $800 million). $200 million of bridge facilities were terminated on issuance of the

MCY030 bonds in September 2020. The company cancelled another $100 million of facilities during

the reporting period. Of the loan facilities of $500 million, $100 million matures in August 2022,

$100 million matures in December 2022 (extended during the period from an initial mature date of

June 2021), $50 million matures in March 2024 and rolling bank facilities of $250 million currently

matures in June 2022. The Group’s $300m wholesale/credit wrapped bond is due to mature in

September 2021 and it is considering potential refinancing options.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.

For the six months ended 31 December 2020

MERCURY INTERIM REPORT 2021 15

NOTE 10. COMMITMENTS AND CONTINGENCIES
Commitments

Unaudited

6 Months

31 Dec 2020

$M

Unaudited

6 Months

31 Dec 2019

$M

Audited

12 Months

30 Jun 2020

$M

Capital299489391

Capital commitments include purchases of both property, plant and equipment (PP&E) and intangibles.

PP&E commitments include contracts for construction of wind generation assets at Turitea and

refurbishment of hydro generation assets at Karāpiro. Intangible commitments are contracts to purchase

New Zealand emissions trading scheme (NZ ETS) units. In the event the NZ ETS is terminated the

existing forward purchase agreements, which cover the eight year period from the end of the reporting

period, will also terminate.

Contingencies

The Group holds land and has interests in fresh water and geothermal resources that are subject to

claims that have been brought against the Government.

The Pouākani Claims Trust No 2 and a group of kaumatua have recently filed a claim in the Māori

Land Court seeking a declaration that certain parts of the Waikato riverbed are Māori customary land,

including the riverbed beneath the Whakamaru, Maraetai I and II and Waipapa dams. Mercury holds

the fee simple or beneficial title to that land and has received advice that the applicants are unlikely to

succeed with a claim to customary title in those parts of the Waikato riverbed beneath the Whakamaru,

Maraetai I and II and Waipapa dams.

The Group holds land at Maraetai, Waikato, that is subject to a remedies hearing brought against the

Government in the Waitangi Tribunal pursuant to the Treaty of Waitangi Act 1975. The remedies hearing

relates to an application seeking binding recommendations for the resumption of land at Pouākani,

including the Group’s land at Maraetai. The Group has received advice that the Tribunal’s decision on the

matter is unlikely to impair the Group’s ability to operate its hydro assets.

A separate claim by the New Zealand Māori Council relating to fresh water and geothermal resources was

lodged in 2012 with the Waitangi Tribunal. The Tribunal concluded that Māori have residual (but as yet

undefined) proprietary rights in fresh water and geothermal resources and it will be for the Government

to determine how any such rights and interests may best be addressed. The impact of this claim on the

Group’s operations is unknown at this time.

From time to time the Group will issue letters of credit and guarantees to various suppliers in the normal

course of business. However, there is no expectation that any outflow of resource relating to these

letters of credit or guarantees will be required as a consequence.

The Group has no other material contingent assets or liabilities.

NOTE 11. SUBSEQUENT EVENTS

The Board of Directors has approved an interim dividend of 6.8 cents per share to be paid on 1 April 2021.

The Climate Change Commission released its 2021 draft advice for consultation on 31 January 2021.

The report is likely to prove significant for the energy industry and is currently being reviewed by the Group.

There are no other material events subsequent to balance date that would affect the fair presentation of

these financial statements.

Energy contracts, management and other services are made on normal commercial terms.

An advance to TPC Holdings Limited of $4 million (2020: $4 million) is interest free and repayable on

demand subject to certain conditions being met.

The long-term advance to our Rotokawa Joint Venture partner of $6 million (2020: $6 million) carries

a floating interest rate. Repayments under the advance are linked to the level of receipts under the

geothermal energy supply agreement. There is no fixed repayment date, the agreement will terminate

on receipt of any outstanding balances.

No related party debts have been written off, forgiven, or any impairment charge booked.

Transaction value

Unaudited

6 Months

31 Dec 2020

$000

Unaudited

6 Months

31 Dec 2019

$000

Audited

12 Months

30 Jun 2020

$000

Key management personnel compensation

(paid and payable) comprised:

• Directors’ fees493466948

• Benefits for the Chief Executive and Senior

Management:

Salary and other short-term benefits 3,2413,6837,086

Termination benefits – –324

Share-based payments266228377

4,0004,3778,735

The increase in directors' fees between periods is a result of the Board having a full complement for the

current period.

Other transactions with key management personnel

Key management personnel are those people with responsibility and authority for planning, directing

and controlling the activities of the Group. Key management personnel for the Group are considered to

be the Directors and Senior Management.

Directors and employees of the Group deal with Mercury NZ Limited as electricity consumers on normal

terms and conditions, with staff discounts for employees, within the ordinary course of trading activities.

A number of Directors also provide directorship services to other third party entities. A number of these

entities transacted with the Group on normal commercial terms during the reporting period.

A number of key management personnel provide directorship services to subsidiaries and other third

party entities as part of their employment without receiving any additional remuneration, with exception

to the Group’s Chief Executive who is a member of the Board of Directors of Tilt Renewables Limited and

directly receives renumeration for his directorship services. Again, a number of these entities transacted

with the Group, in all circumstances on normal commercial terms during the reporting period.

The Group purchases directors and officers insurance for the benefit of key management personnel in

relation to the services they provide to the Group.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.

For the six months ended 31 December 2020

16

Shareholder enquiries
You can view your investment portfolio,

change your address, supply your email,

update your details or payment instructions

online: www.investorcentre.com/nz. You will

need your CSN and FIN numbers to access

this service.

Enquiries may be addressed to the Share

Registrar (see Directory for contact details).

Investor information

Our website at mercury.co.nz is an excellent

source of information about what’s

happening within the company.

Our Investor Centre allows you to view

all regular investor communicatio ns,

information on our latest operating and

financial results, dividend payments,

news and share price history.

Electronic shareholder communication

It is quick and easy to make the change to

receiving your reports electronically. This can

be done either:

Online at www.investorcentre.com/nz by

using your CSN and FIN numbers (when you

log in for the first time). Select 'My Profile' and

'Communication Preferences' to update your

details, or;

By contacting Computershare Investor

Services Limited (see Directory for

contact details).

Board of Directors

Prue Flacks, Chair

Hannah Hamling

Andy Lark

James Miller

Keith Smith

Scott St John

Patrick Strange

Mike Taitoko

Executive Team

Vince Hawksworth,

Chief Executive

Phil Gibson,

General Manager Portfolio

Julia Jack,

Chief Marketing Officer

William Meek,

Chief Financial Officer

Marlene Strawson,

General Manager People &

Performance

General Manager Customer

Vacant as at 23 February 2021

General Manager Generation

Vacant as at 23 February 2021

General Manager Sustainability

Vacant as at 23 February 2021

Company Secretary

Howard Thomas,

General Counsel and Company

Secretary

Investor Relations

& Sustainability Enquiries

Tim Thompson,

Head of Treasury & Investor Relations

Phone: +64 27 517 3470

Email: investor@mercury.co.nz

Registered Office in New Zealand

33 Broadway, Newmarket, Auckland

1023 Mercury NZ Limited

P O Box 90399

Auckland 1142

New Zealand

Registered Office in Australia

c/– TMF Corporate Services

(Australia) Pty Limited

Level 16, 201 Elizabeth Street

Sydney, NSW 2000

Phone: +61 2 8988 5800

Legal Advisors

Chapman Tripp

Level 34

PwC Tower at Commercial Bay

15 Customs Street West

Auckland 1010

PO Box 2206, Auckland 1140

Phone: +64 9 357 9000

Bankers

ANZ Bank

ASB Bank

Bank of New Zealand

China Construction Bank

Mitsubishi UFJ Financial Group

Mizuho Bank

Westpac

Credit Rating (re-affirmed

November 2020)

Long term: BBB+

Outlook: Stable

Share Registrar – New Zealand

Computershare Investor Services

Limited, Level 2, 159 Hurstmere

Road, Takapuna,

Auckland 0622

Private Bag 92119

Auckland 1142, New Zealand

Phone: +64 9 488 8777

Email: enquiry@computershare.co.nz

Web: www.investorcentre.com/nz

Share Registrar – Australia

Computershare Investor Services Pty

Limited Yarra Falls, 452 Johnston

Street, Abbotsford, VIC 3067, GPO

Box 3329, Melbourne, VIC 3001,

Australia

Phone: 1 800 501 366

(within Australia)

Phone: +61 3 9415 4083

(outside Australia)

Email: enquiry@computershare.co.nz

DIRECTORY.INFORMATION FOR

SHAREHOLDERS.

MERCURY INTERIM REPORT 2021 17

---

Distribution Notice







Section 1: Issuer information

Name of issuer Mercury NZ Limited

Financial product name/description Mercury NZ Limited ordinary shares

NZX ticker code MCY

ISIN (If unknown, check on NZX

website)

NZMRPE0001S2

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 12/03/2021

Ex-Date (one business day before the

Record Date)

11/03/2021

Payment date (and allotment date for

DRP)

01/04/2021

Total monies associated with the

distribution

$92,578,231.10

Source of distribution (for example,

retained earnings)

Income available for distribution

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution $0.09444444

Gross taxable amount $0.09444444

Total cash distribution $0.06800000

Excluded amount (applicable to listed

PIEs)

N/A

Supplementary distribution amount $0.01200000

Section 3: Imputation credits and Resident Withholding Tax

Is the distribution imputed Fully imputed

If fully or partially imputed, please

state imputation rate as % applied

28%

Imputation tax credits per financial

product

$0.02644444

Resident Withholding Tax per

financial product

$0.00472222



Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Howard Thomas, Company Secretary

Contact person for this

announcement

Howard Thomas, Company Secretary

Contact phone number +64 9 308 8200

Contact email address Howard.Thomas@Mercury.co.nz

Date of release through MAP


23/02/2021

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.