Spark New Zealand Limited logo

Spark New Zealand Limited H1 FY21 Results

Half Year Results23 February 2021SPKCommunication Services

Spark New Zealand Limited
ARBN 050 611 277 Spark City, 167 Victoria Street West, Private Bag 92028, Auckland, New Zealand



MARKET RELEASE

24 February 2021


Spark New Zealand delivers steady performance amid COVID-19

challenges and updates dividend guidance on improved outlook


Spark New Zealand (Spark) today announced its financial results for the six months to 31

December 2020.


Revenue

1

decreased 1.5% to $1,796 million due to the loss of higher-margin mobile roaming

revenue from sustained COVID-19 border closures and higher voice revenue declines due to a

non-recurring provision to refund historical wire maintenance charges.


While mobile service revenue declined $5 million, or 1.2%, Spark’s underlying performance

remains strong. When stripping out the impact of the loss of roaming, mobile service revenue

increased 3.8% from H1 FY20.


Spark continued to experience growth in cloud, security and service management revenue,

which increased 4.6% to $229 million.


The broadband and prepaid markets were impacted as border closures resulted in

approximately 44,000 fewer people migrating to New Zealand in H1 FY21 vs. H1 FY20

2

.


Disciplined cost management saw operating expenses decrease $30 million, or 2.3%, offsetting

revenue declines. As a result, EBITDAI

3

grew 0.4% to $502 million.


Net profit after tax reduced 11.4% to $148 million, driven by a $29 million increase in

depreciation and amortisation charges resulting from the shorter asset lives of new digital

technologies, and an increase in depreciation related to customer and property leases.


Spark announced an interim dividend per share of 12.5 cents, 100% imputed, and will also

continue to operate the Dividend Re-investment Plan with a 2% discount.


Spark Chair Justine Smyth said: “COVID-19 has continued to challenge us as a nation, but it is

encouraging to see New Zealand’s economy bouncing back more quickly than expected.


“With borders closed for the foreseeable future we have had to adapt at pace to the ongoing

loss of mobile roaming revenues and lower growth broadband and prepaid markets.


“The implications of COVID-19 for Spark have be come clearer during the first half, with the

overall FY21 EBITDAI impact now expected to be $50 million, versus the original estimate of

$75 million.


“As a result, we have narrowed our FY21 EBITDAI guidance range to $1,100 million to $1,130

million

4

, and the Board and I are pleased to revise full year dividend guidance to the top end of

the range at 25 cents per share.”



1

Operating revenue and other gains.

2

Source: Statistics NZ net migration.

3

Earnings before finance income and expense, income tax, depreciation, amortisation and net investment income. This

is a non-GAAP financial measure.


4

Previously $1,090 million to $1,130 million. Subject to no adverse change in operating outlook.


Spark New Zealand Limited

ARBN 050 611 277 Spark City, 167 Victoria Street West, Private Bag 92028, Auckland, New Zealand



The Company is now six months into its new three-year strategy and making solid progress

growing its competitive advantage across core established markets and future growth markets.


Spark CEO Jolie Hodson said: “Our focus on delivering simpler, more intuitive customer

experiences is progressing well, with the launch of our new Spark App, a further 18 % of

customer care interactions now being self-solved digitally, and more than 100 legacy plans

already retired – with customers shifted to products that best suit their needs.


“We are also introducing a new frontline operating model where we are cross-skilling our

customer care team members to improve first contact resolution, which is an important driver

of customer satisfaction, and productivity.



“Demand for business transformation and digitisation continues to grow, spurred on by the

rapid adoption of new ways of working established during COVID-19 lockdowns. We are

investing behind digital skills programs for our small business customers, to support their

adaptation to an increasingly digital marketplace.


“The broadband market was impacted during the half as COVID-19 border closures reduced the

number of people moving to New Zealand and needing a connection. While this has impacted

our growth aspirations in the short term, our longer-term wireless ambitions have not changed.

There remains a significant addressable market, which continues to grow as we roll out 5G, and

precision marketing is helping us to identify customers who are best suited to wireless

broadband and provide them compelling, tailored offers.


“We have 5G available in five locations across New Zealand

5

, and we are now live testing in

Christchurch, with mobile and wireless broadband offers launching to customers next month.


“We are making steady progress in our future markets, with Internet of Things (IoT)

connections growing 65% during the half, our Digital Health Platform in development, and New

Zealand’s summer of cricket being successfully delivered and well received by Spark Sport

customers.


“Cost management will remain a focus in the second half, to ensure we have the ability to

respond to changing conditions if we need to.”


Spark will hold an Investor Briefing on Wednesday 24 March to provide further insight into the

IT and Managed Services side of its business.


Authorised by:

Alastair White

GM Capital Markets

- ENDS –


Media queries: Investor queries:

Leela Gantman Alastair White

Corporate Relations Director GM Capital Markets

+64 (0) 27 541 6338 +64 (0) 21 228 3855


5

Auckland, Dunedin, Palmerston North, Te Awamutu and New Plymouth

---

FY2021
INTERIM

FINANCIAL

STATEMENTS

INTERIM
FINANCIAL

STATEMENTS

For the six months ended 31 December 2020

Interim financial statements03

Notes to the interim financial statements07

Independent auditor’s review report17

These interim financial statements do not

include all the notes and information normally

included in the annual financial statements.

Accordingly, they should be read in conjunction

with the annual financial statements for the year

ended 30 June 2020.

Page 02

Spark New ZealandInterim financial statements

Statement of profit or loss and other comprehensive income
FOR THE SIX MONTHS ENDED 31 DECEMBER

20202019

UNAUDITEDUNAUDITED

NOTE$M$M

Operating revenues and other gains 1,796 1,824

Operating expenses (1,294) (1,324)

Earnings before finance income and expense, income tax,

depreciation, amortisation and net investment income (EBITDAI) 502 500

Finance income 17 18

Finance expense (43) (46)

Depreciation and amortisation (263) (234)

Net investment income – (1)

Net earnings before income tax3 213 237

Income tax expense (65) (70)

Net earnings for the period 148 167

Other comprehensive income

Items that will not be reclassified to profit or loss:

Revaluation of long-term investments designated at fair value

through other comprehensive income (51) 13

Items that may be reclassified to profit or loss:

Cash flow hedges net of tax 10 1

Other comprehensive income for the period (41) 14

Total comprehensive income for the period 107 181

Earnings per share

Basic and diluted earnings per share (cents) 8.0 9.1

Weighted average ordinary shares (millions) 1,844 1,837

Weighted average ordinary shares and options (millions) 1,846 1,838

See accompanying notes to the interim financial statements.

Page 03

Spark New ZealandInterim financial statements

Statement of financial position
AS AT

31 DECEMBER

AS AT

30 JUNE

20202020

UNAUDITEDAUDITED

NOTES$M$M

Current assets

Cash 103 53

Short-term receivables and prepayments 746 777

Short-term derivative assets– 1

Inventories 84 96

Taxation recoverable 1 1

Total current assets 934 928

Non-current assets

Long-term receivables and prepayments 292 284

Long-term derivative assets 48 60

Long-term investments5 261 308

Right-of-use assets 617 698

Leased customer equipment assets 79 86

Property, plant and equipment 948 1,015

Intangible assets 1,016 968

Total non-current assets 3,261 3,419

Total assets 4,195 4,347

Current liabilities

Short-term payables, accruals and provisions 431 463

Taxation payable 3 44

Short-term derivative liabilities 14 5

Short-term lease liabilities 55 41

Debt due within one year6 297 228

Total current liabilities 800 781

Non-current liabilities

Long-term payables, accruals and provisions 62 81

Long-term derivative liabilities 133 156

Long-term lease liabilities 445 531

Long-term debt6 1,264 1,244

Deferred tax liabilities 54 61

Total non-current liabilities 1,958 2,073

Total liabilities 2,758 2,854

Equity

Share capital 1,016 949

Reserves (394) (353)

Retained earnings 815 897

Total equity 1,437 1,493

Total liabilities and equity 4,195 4,347

See accompanying notes to the interim financial statements.

On behalf of the Board

Justine Smyth, Chair Jolie Hodson, Chief Executive

Authorised for issue on 24 February 2021

Page 04

Spark New ZealandInterim financial statements

Statement of changes in equity
SIX MONTHS ENDED

31 DECEMBER 2020

SHARE

CAPITAL

RETAINED

EARNINGS

HEDGE

RESERVE

SHARE-

BASED

COMPEN-

SATION

RESERVE

RE-

VALUATION

RESERVE

FOREIGN

CURRENCY

TRANS-

LATION

RESERVETOTAL

UNAUDITED$M$M$M$M$M$M$M

Balance at 1 July 2020 949 897 (120) 2 (212) (23) 1,493

Net earnings for the period – 148 – – – – 148

Other comprehensive income/(loss) – – 10 – (51) – (41)

Total comprehensive income/(loss)

for the period – 148 10 – (51) – 107

Contributions by, and distributions

to, owners:

Dividends – (230) – – – – (230)

Supplementary dividends – (24) – – – – (24)

Tax credit on

supplementary dividends – 24 – – – – 24

Dividend reinvestment plan 63 – – – – – 63

Issuance of shares under

share schemes 4 – – – – – 4

Total transactions with owners 67 (230) – – – – (163)

Balance at 31 December 2020 1,016 815 (110) 2 (263) (23) 1,437

SIX MONTHS ENDED

31 DECEMBER 2019

SHARE

CAPITAL

RETAINED

EARNINGS

HEDGE

RESERVE

SHARE-

BASED

COMPEN-

SATION

RESERVE

RE-

VALUATION

RESERVE

FOREIGN

CURRENCY

TRANS-

LATION

RESERVETOTAL

UNAUDITED$M$M$M$M$M$M$M

Balance at 1 July 2019 945 929 (85) 2 (303) (23) 1,465

Net earnings for the period – 167 – – – – 167

Other comprehensive income/(loss) – – 1 – 13 – 14

Total comprehensive income/(loss)

for the period – 167 1 – 13 – 181

Contributions by, and distributions

to, owners:

Dividends – (229) – – – – (229)

Supplementary dividends – (19) – – – – (19)

Tax credit on

supplementary dividends – 19 – – – – 19

Issuance of shares under

share schemes 4 – – (1) – – 3

Total transactions with owners 4 (229) – (1) – – (226)

Balance at 31 December 2019 949 867 (84) 1 (290) (23) 1,420

Page 05

Spark New ZealandInterim financial statements

Statement of cash flows
FOR THE SIX MONTHS ENDED 31 DECEMBER

20202019

UNAUDITEDUNAUDITED

NOTE$M$M

Cash flows from operating activities

Receipts from customers 1,828 1,861

Receipts from interest 16 17

Payments to suppliers and employees (1,319) (1,396)

Payments for income tax (118) (82)

Payments for interest on debt (23) (26)

Payments for interest on leases (16) (14)

Payments for interest on leased customer equipment assets (4) (3)

Net cash flows from operating activities7 364 357

Cash flows from investing activities

Proceeds from sale of property, plant and equipment– 13

Proceeds from sale of business 8 –

Payments for purchase of business– (11)

Payments for, and advances to, long-term investments (4) (30)

Payments for purchase of property, plant and equipment,

intangibles and capacity (214) (273)

Payments for capitalised interest (3) (4)

Net cash flows from investing activities (213) (305)

Cash flows from financing activities

Net proceeds from debt 100 207

Receipts from finance leases 2 2

Payments for dividends (167) (229)

Payments for leases (20) (19)

Payments for leased customer equipment assets (16) (13)

Net cash flows from financing activities (101) (52)

Net cash flow 50 –

Opening cash position 53 54

Closing cash position 103 54

See accompanying notes to the interim financial statements.

Page 06

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 1 About this report

Reporting entity

These unaudited interim financial statements

are for Spark New Zealand Limited (the

‘Company’) and its subsidiaries (together

‘Spark’ or ‘the Group’) for the six months

ended 31 December 2020.

The Company is incorporated and domiciled in

New Zealand, registered under the Companies

Act 1993 and is an FMC reporting entity under

the Financial Markets Conduct Act 2013. The

Company is listed on the New Zealand Main

Board equity security market and the Australian

Securities Exchange.

Basis of preparation

The interim financial statements have

been prepared in accordance with Generally

Accepted Accounting Practice in New Zealand

(‘NZ GAAP’) and comply with the New Zealand

equivalent to International Accounting

Standard 34: Interim Financial Reporting

and International Accounting Standard 34:

Interim Financial Reporting.

The accounting policies adopted are consistent

with those followed in the preparation of Spark’s

annual financial statements for the year ended

30 June 2020. The preparation of the interim

financial statements requires management to

make estimates and assumptions. Spark has

been consistent in applying the estimates and

assumptions adopted in the annual financial

statements for the year ended 30 June 2020

and critical accounting policies are the same as

those set out in the annual financial statements

for the year ended 30 June 2020. Certain

comparative information has been updated to

conform with the current year’s presentation.

Financial instruments are either carried at

amortised cost, less any provision for

impairment, or fair value. The only significant

variances between instruments held at

amortised cost and their fair value relate to

long-term debt. There were no changes in

valuation techniques during the period. Spark’s

derivatives are held at fair value, calculated

using discounted cash flow models and

observable market rates of interest and foreign

exchange and electricity prices. This represents

a level two measurement under the fair value

measurement hierarchy, being inputs other

than quoted prices included within level one

that are observable for the asset or liability.

At 31 December 2020, capital expenditure

amounting to $223 million (31 December 2019:

$249 million) had been committed under

contractual arrangements. Included within this

commitment is $50 million, for the renewal of

Spark’s 1800MHz and 2100MHz spectrum rights,

which was paid in January 2021.

Page 07

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 2 Significant transactions and events for the current period

The following significant transactions and events

affected the financial performance and financial

position of Spark for the six month period to

31 December 2020:

Debt programme (see note 6)

• On 30 November 2020 Spark renewed its

$200 million committed revolving facility

with Westpac New Zealand, to mature on

30 November 2023.

Capital expenditure

• Spark’s additions to property, plant and

equipment and intangible assets were

$192 million, details of which are available

in a separate detailed financials file on the

investor section of our website at: investors.

sparknz.co.nz/investor-centre.

Dividends

• Dividends paid during the six month period

ended 31 December 2020 in relation to the

H2 FY20 second-half dividend (ordinary

dividend of 12.5 cents per share) totalled

$230 million or 12.5 cents per share.

Wire maintenance customer refunds

• Wire maintenance is a Spark service designed

to cover the cost of repairing certain faults

with a customer’s internal wiring. Spark

has now withdrawn this product for fibre

customers and has made a provision,

for credits to customers who purchased

this product while on a fibre connection,

in the current period of approximately

$17 million. This is included within voice

revenues (see note 3).

COVID-19

• The effects of COVID-19 continue to have a

negative impact on the financial performance

of Spark’s business, predominantly due to lost

roaming revenues partially offset by lower

than anticipated bad debt costs.

Page 08

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 3 Segment information

FOR THE SIX MONTHS ENDED

31 DECEMBER

20202019

OPERATING

REVENUES

PRODUCT

COSTS

PRODUCT

MARGIN

OPERATING

REVENUES

PRODUCT

COSTS

PRODUCT

MARGIN

UNAUDITED$M$M$M$M$M$M

Mobile 651 (244) 407 653 (248) 405

Voice

1

158 (68) 90 199 (75) 124

Broadband 337 (171) 166 345 (170) 175

Cloud, security and service

management 229 (50) 179 219 (43) 176

Procurement and partners 237 (216) 21 208 (187) 21

Managed data, networks

and services 123 (55) 68 121 (56) 65

Other operating revenues 57 (29) 28 75 (60) 15

Segment result 1,792 (833) 959 1,820 (839) 981

1 Refer to note 2 for the impact of wire maintenance customer refunds on voice revenues.

The segment results disclosed are based on

those reported to the Chief Executive and are

how Spark reviews its performance. Spark’s

segment results are measured based on

product margin which includes product

operating revenues and direct product costs.

The segment result excludes labour, operating

expenses, depreciation and amortisation,

net investment income, finance income and

expense and income tax expense as these

are assessed at an overall Spark Group level

by the Chief Executive.

Page 09

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 3 Segment information (continued)

Reconciliation from segment result to consolidated net earnings before income tax

SIX MONTHS ENDED 31 DECEMBER20202019

UNAUDITED$M$M

Segment product margin 959 981

Other gains 4 4

Labour (255) (267)

Other operating expenses

Network support costs (43) (35)

Computer costs (51) (49)

Accommodation costs (32) (33)

Advertising, promotions and communication (44) (47)

Bad debts 1 (7)

Other (37) (47)

Earnings before finance income and expense, income tax, depreciation,

amortisation and net investment income (EBITDAI) 502 500

Finance income

Finance lease interest income 6 7

Other interest income 11 11

Finance expense

Finance expense on long-term debt (21) (25)

Capitalised interest 3 4

Other interest and finance expenses (6) (7)

Lease interest expense (15) (15)

Leased customer equipment interest expense (4) (3)

Depreciation and amortisation expense

Depreciation - property, plant and equipment (124) (119)

Depreciation - right-of-use assets (35) (28)

Depreciation - leased customer equipment assets (19) (15)

Amortisation of intangibles (85) (72)

Net investment income

Share of associates' and joint ventures' net losses – (1)

Net earnings before income tax 213 237

Page 10

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 4 Non-GAAP measures

In addition to New Zealand Equivalents to

International Financial Reporting Standards

(‘NZ IFRS’) Spark uses non-GAAP financial

measures. Spark believes that these non-GAAP

financial measures provide useful information

to readers to assist in the understanding of

the financial performance, financial position

or returns of Spark. These measures are also

used internally to evaluate performance of

products, to analyse trends in cash-based

expenses, to establish operational goals and

allocate resources. However, they should not

be viewed in isolation, nor considered as a

substitute for measures reported in accordance

with NZ IFRS, as they are not uniformly defined

or utilised by all companies in New Zealand or

the telecommunications industry.

Spark’s policy is to present ‘adjusted EBITDAI’

and ‘adjusted net earnings’ when a financial year

includes significant items (such as one-off gains,

expenses and impairments) greater than

$25 million. There are no adjusting items

for the six months ended 31 December 2020

or 31 December 2019.

Earnings before finance expense and

income, net investment income, income tax,

depreciation and amortisation (EBITDAI)

Spark calculates EBITDAI by adding back

depreciation and amortisation, finance

expense and income tax expense and

subtracting finance income and net investment

income (which includes dividend income

and Spark’s share of net profits or losses from

associates and joint ventures) to net earnings.

A reconciliation of Spark’s EBITDAI is provided

below and based on amounts taken from, and

consistent with, those presented in these interim

financial statements.

SIX MONTHS ENDED 31 DECEMBER20202019

UNAUDITED$M$M

Net earnings for the period reported under NZ IFRS 148 167

Less: finance income (17) (18)

Add back: finance expense 43 46

Add back: depreciation and amortisation 263 234

Add back: net investment income– 1

Add back: income tax expense 65 70

EBITDAI 502 500

Page 11

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 5 Long-term investments

AS AT

31 DECEMBER

AS AT

30 JUNE

20202020

UNAUDITEDAUDITED

$M$M

Shares in Hutchison 196 247

Investment in associates and joint ventures 58 54

Other long-term investments 7 7

261 308

Spark holds a 10% interest in Hutchison Telecommunications Australia Limited (Hutchison)

which is quoted on the Australian Securities Exchange (ASX) and measures its fair value using

its observable market bid share price as quoted on the ASX, classified as being within level 1

of the fair value hierarchy. As at 31 December 2020 the quoted price of Hutchison’s shares on

the ASX was A$0.135 (30 June 2020: A$0.170). The change in fair value is recognised in other

comprehensive income.

Investment in associates and joint ventures

Spark’s investment in associates and joint ventures at 31 December 2020 consists of the following:

NAMETYPECOUNTRYOWNERSHIPPRINCIPAL ACTIVITY

Connect 8 LimitedJoint VentureNew Zealand50%Fibre network

construction

Flok LimitedAssociateNew Zealand38%Hardware and software

development

NOW New Zealand LimitedAssociateNew Zealand32%Internet service

provider

Pacific Carriage Holdings LimitedAssociateBermuda38%A holding company

Pacific Carriage Holdings

Limited Inc

AssociateUnited States35%A holding company

PropertyNZ Limited

(homes.co.nz)

AssociateNew Zealand22%Property data website

Rural Connectivity Group LimitedJoint VentureNew Zealand33%Rural broadband

Southern Cross Cables

Holdings Limited

AssociateBermuda35%A holding company

TNAS LimitedJoint VentureNew Zealand50%Telecommunications

development

Page 12

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 6 Debt

AS AT

31 DECEMBER

AS AT

30 JUNE

20202020

COUPON

RATE

UNAUDITEDAUDITED

FACE VALUEFACILITYMATURITY$M$M

Short-term debt

Short-term borrowingsVariable< 1 month 41 –

Commercial paperVariable< 3 months 256 228

297 228

Bank funding

The Hongkong and Shanghai

Banking Corporation Limited100 million NZDVariable30/11/2021 – 50

MUFG Bank, Ltd125 million NZDVariable30/11/2022 125 100

Westpac New Zealand Limited200 million NZDVariable30/11/2023 57 –

182 150

Domestic notes

100 million NZD4.50%25/03/2022 102 103

100 million NZD4.51%10/03/2023 107 108

125 million NZD3.37%07/03/2024 133 135

125 million NZD3.94%07/09/2026 137 140

479 486

Foreign currency Medium Term Notes

Australian Medium Term Notes – 100 million AUD1.90%05/06/2026 108 107

Australian Medium Term Notes – 150 million AUD4.00%20/10/2027 184 185

Australian Medium Term Notes – 125 million AUD2.60%18/03/2030 138 139

Norwegian Medium Term Notes – 1 billion NOK

1

3.07%19/03/2029 173 177

603 608

1,561 1,472

Debt due within one year 297 228

Long-term debt 1,264 1,244

1 Norwegian krone

There have been no changes in Spark’s short-term financing programmes or stand-by facilities since

30 June 2020. Changes in long-term financing are disclosed in note 2 page 8 of these interim

financial statements.

Page 13

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 6 Debt (continued)

Net debt

Net debt at hedged rates, the primary net debt measure Spark monitors, includes long-term debt

at the value of hedged cash flows due to arise on maturity, plus short-term debt, less any cash.

Net debt at carrying value includes the non-cash impact of fair value hedge adjustments and

any unamortised discount.

Net debt at hedged rates is a non-GAAP measure and is not defined in accordance with NZ IFRS

but is a measure used by management. A reconciliation of net debt at hedged rates and net debt

at carrying value is provided below:

AS AT

31 DECEMBER

AS AT

30 JUNE

20202020

UNAUDITEDAUDITED

$M$M

Cash (103) (53)

Short-term debt at face value 297 228

Long-term debt at face value 1,195 1,162

Net debt at face value 1,389 1,337

To retranslate debt balances at swap rates where hedged by currency swaps 11 12

Net debt at hedged rates

1

1,400 1,349

Non-cash adjustments

Impact of fair value hedge adjustments

2

1413

Unamortised discount – –

Net debt at carrying value 1,4141,362

1 Net debt at the value of hedged cash flows due to arise on maturity and includes adjustment to state principal of foreign

currency medium term notes at the hedged currency rate.

2 Fair value hedge adjustments arise on domestic notes and foreign currency medium term notes in hedging relationships.

These have no impact on the cash flows to arise on maturity.



Page 14

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 7 Reconciliation of net earnings to net cash flows from operating activities

SIX MONTHS ENDED 31 DECEMBER20202019

UNAUDITED$M$M

Net earnings for the period 148 167

Adjustments to reconcile net earnings to net cash flows from

operating activities

Depreciation and amortisation 263 234

Bad and doubtful accounts 1 9

Deferred income tax (11) (3)

Share of associates' and joint ventures' net losses– 1

Impairments– –

Other gains (4) (4)

Other 1 5

Changes in assets and liabilities net of effects of non-cash and

investing and financing activities

Movement in receivables and related items 24 19

Movement in inventories 12 (41)

Movement in current taxation (41) (9)

Movement in payables and related items (29) (21)

Net cash flows from operating activities 364 357

Page 15

Spark New ZealandInterim financial statements

Notes to the interim financial statements
NOTE 8 Dividends

On 24 February 2021, the Board approved the payment of a first half ordinary dividend of 12.5 cents

per share or approximately $231 million. The dividend will be 100% imputed in line with the

corporate income tax rate. In addition, supplementary dividends totalling approximately $24 million

will be payable to shareholders who are not resident in New Zealand. In accordance with the Income

Tax Act 2007, Spark will receive a tax credit from Inland Revenue equivalent to the amount of

supplementary dividends paid.

H1 FY21

ORDINARY DIVIDENDS

Dividends declared

Ordinary shares12.5 cents

American Depositary Shares

1

45.66 US cents

Imputation

Percentage imputed100%

Imputation credits per share4.8611 cents

Supplementary dividend per share

2

2.2059 cents

‘Ex’ dividend dates

New Zealand Stock Exchange18/03/21

Australian Securities Exchange18/03/21

American Depositary Shares 18/03/21

Record dates

New Zealand Stock Exchange19/03/21

Australian Securities Exchange19/03/21

American Depositary Shares 19/03/21

Payment dates

New Zealand and Australia 9/04/21

American Depositary Shares 19/04/21

1 For H1 FY21, these are based on the exchange rate at 19 February 2021 of NZ$1 to US$0.7306 and a ratio of five ordinary

shares per one American Depositary Share. The actual exchange rate used for conversion is determined in the week prior

to payment when the Bank of New York performs the physical currency conversion.

2 Supplementary dividends are paid to non-resident shareholders.

Dividend Reinvestment Plan

The dividend reinvestment plan has been retained for the H1FY21 dividend. Shares issued under

the dividend reinvestment plan will be issued at a 2% discount to the prevailing market price as

determined around the time of issue.  The last date for shareholders to elect to participate in the

dividend reinvestment plan for the H1 FY21 dividend is 22 March 2021.

Spark’s Dividend Reinvestment Plan Offer Document and Participation Notice can be found on

Spark’s Investor Centre Website: investors.sparknz.co.nz

Page 16

Spark New ZealandInterim financial statements

Independent Auditor’s Review Report
To the Shareholders of Spark New Zealand Limited

Conclusion

We have reviewed the condensed consolidated interim financial statements (‘interim financial

statements’) of Spark New Zealand Limited (‘the Company’) and its subsidiaries (‘the Group’), which

comprise the statement of financial position as at 31 December 2020, and, the statement of profit or

loss and other comprehensive income, statement of changes in equity and statement of cash flows

for the six months ended on that date, and a summary of significant accounting policies and other

explanatory information on pages 3 to 16.

Based on our review, nothing has come to our attention that causes us to believe that the interim

financial statements of the Group do not present fairly, in all material respects, the financial position

of the Group as at 31 December 2020 and its financial performance and cash flows for the six

months ended on that date in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34

Interim Financial Reporting.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity (‘NZ SRE 2410 (Revised)’). Our responsibilities

are further described in the Auditor’s Responsibilities for the Review of the Interim Financial

Statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in

New Zealand relating to the audit of the annual financial statements, and we have fulfilled our

other ethical responsibilities in accordance with these requirements.

Our firm carries out other assignments for Spark New Zealand Limited in the area of taxation

advisory and compliance services and holiday pay compliance work. These services have not

impaired our independence as auditor of the Group. In addition to this, the Chief Executive

has both a sister and brother-in-law that are partners at Deloitte. These Deloitte partners are not

involved in the provision of any services to the Group and its subsidiaries and this matter has not

impacted our independence. Also, partners and employees of our firm deal with Group on normal

terms within the ordinary course of trading activities of the business of the Group. The firm has no

other relationship with, or interest in the Group.

Directors’ responsibilities for the interim financial statements

The directors are responsible on behalf of the Company for the preparation and fair presentation

of the interim financial statements in accordance with NZ IAS 34 Interim Financial Reporting and

IAS 34 Interim Financial Reporting and for such internal control as the directors determine is

necessary to enable the preparation and fair presentation of the interim financial statements

that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review.

NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our attention that

causes us to believe that the interim financial statements, taken as a whole, are not prepared, in all

material respects, in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim

Financial Reporting.

Page 17

Spark New ZealandIndependent auditor’s review report

A review of the interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited
assurance engagement. We perform procedures, primarily consisting of making enquiries, primarily

of persons responsible for financial and accounting matters, and applying analytical and other

review procedures. The procedures performed in a review are substantially less than those

performed in an audit conducted in accordance with International Standards on Auditing

(New Zealand) and consequently do not enable us to obtain assurance that we might identify

in an audit. Accordingly we do not express an audit opinion on the interim financial statements.

Restriction on use

This report is made solely to the Company’s shareholders, as a body. Our review has been

undertaken so that we might state to the Company’s shareholders those matters we are required to

state to them in a review report and for no other purpose. To the fullest extent permitted by law, we

do not accept or assume responsibility to anyone other than the Company’s shareholders as a body,

for our engagement, for this report, or for the conclusions we have formed.

Jason Stachurski, Partner

for Deloitte Limited

Auckland, New Zealand

24 February 2021

Page 18

Spark New ZealandInterim financial statements

Contact details
Registered office

Level 2

Spark City

167 Victoria Street West

Auckland 1010

New Zealand

Ph +64 4 471 1638 or 0800 108 010

Company secretary

Silvana Roest

New Zealand registry

Link Market Services Limited

Level 11 Deloitte Centre

PO Box 91976

80 Queen Street

Auckland 1142

Ph +64 9 375 5998 (investor enquiries)

Fax +64 9 375 5990

enquiries@linkmarketservices.com

www.linkmarketservices.co.nz

Australian registry

Link Market Services Limited

Level 12

680 George Street

Sydney NSW 2000

Australia

Locked Bag A14

Sydney South NSW 1235

Australia

Ph +61 1300 554 484 (investor enquiries)

Fax +61 2 9287 0303

registrars@linkmarketservices.com.au

www.linkmarketservices.com.au

Spark New Zealand Limited

ARBN 050 611 277

United States registry

Computershare Investor Services

P.O. Box 505000

Louisville, KY 40233-5000

United States of America

Ph +1 888 BNY ADRS (+1 888 269 2377)

or +1 201 680 6825 (from outside the

United States)

shrrelations@cpushareownerservices.com

www-us.computershare.com/investor

For more information

For inquiries about Spark’s operating and

financial performance contact:

investor-info@spark.co.nz

Investor Relations

Spark New Zealand Limited

Private Bag 92028

Auckland 1142

New Zealand

investors.sparknz.co.nz

insight

creative.co.nz

SPARK051 02/21

Page 19

Spark New ZealandInterim financial statements

investors.sparknz.co.nz
ARBN 050 611 277

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)






Results for announcement to the market

Name of issuer Spark New Zealand Limited

Reporting Period 6 months to 31 December 2020

Previous Reporting Period 6 months to 31 December 2019

Currency NZD - New Zealand Dollar

Amount (000s) Percentage change

Revenue from continuing

operations

NZD$1,796,000 -1.5%

Total Revenue NZD$1,796,000 -1.5%

Net profit/(loss) from

continuing operations

NZD$148,000 -11.4%

Total net profit/(loss) NZD$148,000 -11.4%

Interim/Final Dividend

Amount per Quoted Equity

Security

NZD$0.12500000 (comprised only of an ordinary dividend)

Imputed amount per Quoted

Equity Security

NZD$0.04861111

Record Date 19 March 2021

Dividend Payment Date 9 April 2021

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

As at 31 December 2020:

NZD$0.23

As at 31 December 2019:

NZD$0.22

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Changes in Spark’s earnings before finance income and

expense, income tax, depreciation, amortisation and net

investment income (EBITDAI) are provided in the addendum.

Authority for this announcement

Name of person


authorised

to make this announcement

Stefan Knight, Finance Director (CFO)

Contact person for this

announcement

Alastair White, GM Capital Markets

Contact phone number +64 (0) 21 228 3855

Contact email address investor-info@spark.co.nz

Date of release through MAP


24 February 2021


Unaudited financial statements accompany this announcement.



Addendum:


Amount (000s) Percentage

change

Reported earnings before finance income and expense,

income tax, depreciation, amortisation and net investment

income (Reported EBITDAI)

NZD$502,000 0.4%

---

Distribution Notice







Section 1: Issuer information

Name of issuer Spark New Zealand Limited

Financial product name/description Ordinary shares

NZX ticker code SPK

ISIN (If unknown, check on NZX

website)

NZ TELE0001S4

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies Yes

Record date 19 March 2021

Ex-Date (one business day before the

Record Date)

18 March 2021

Payment date (and allotment date for

DRP)

9 April 2021 AUST & NZ;

19 April 2021 USA

Total monies associated with the

distribution

NZD$231,483,928

(1,851,871,427 shares @ $0.125 per share)

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD - New Zealand Dollar

Section 2: Distribution amounts per financial product

Gross distribution NZD$0.17361111

Gross taxable amount NZD$0.17361111

Total cash distribution NZD$0.12500000

Excluded amount (applicable to listed

PIEs)

N/A

Supplementary distribution amount NZD$0.02205882

Section 3: Imputation credits and Resident Withholding Tax

Is the distribution imputed Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please

state imputation rate as % applied

28%

Imputation tax credits per financial

product

NZD$0.04861111

Resident Withholding Tax per
financial product

NZD$0.00868056

Section 4: Distribution re-investment plan

DRP % discount (if any)

2%

Start date and end date for

determining market price for DRP

18 March 2021


24 March 2021


Date strike price to be announced (if

not available at this time)

25 March 2021

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

New Issue

DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

22 March 2021

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Stefan Knight, Finance Director (CFO)

Contact person for this

announcement

Alastair White, GM Capital Markets

Contact phone number +64 (0) 21 228 3855

Contact email address investor-info@spark.co.nz

Date of release through MAP


24 February 2021

---

Spark New Zealand
H1 FY21 Results Summary

Jolie Hodson, Chief Executive Officer

Stefan Knight, Finance Director

Results overview

H1 FY21 snapshot
EBITDAI

(2)

$502m

REVENUE

(1)

$1,796m

NPAT

$148m

0.4% increase from H1 FY20

(1.5%) decrease from H1 FY20

(11.4%) decrease from H1 FY20

4.6% increase from H1 FY20

$229m

CLOUDREVENUE

(5)

(1)

Operating revenues and other gains

(2)

Earnings before finance income and expense, income tax, depreciation, amortisation and net investment income (EBITDAI) is a non-Generally Accepted Accounting Practice performance measure that is defined and reconciled to net earnings

in Spark New Zealand’s Interim Financial Statements

(3)

Subject to no adverse change in operating outlook

(4)

The calculation of free cash flow is defined within the ‘cash flows’ worksheet of the H1 FY21 detailed financials

(5)

Cloud, security & service management revenue

3

H1 FY21 DIVIDEND

12.5c

Total FY21 Dividend Guidance

confirmed at 25.0cps

(3)

FREE CASH FLOW

(4)

$113m

126% increase from H1 FY20

First half operating conditions
New Zealand’s economy recovering sooner than expected, however the recent Auckland lockdown

demonstrates uncertainty remains.

Early indications of lower billing and collection risk – however, Government stimulus may continue to

mask the full extent of the impact.

Decline in overall mobile market revenue

(1)

due to border closures and loss of roaming revenues.

The broadband and prepaid markets were impacted as border closures resulted in approximately

44,000 fewer people migrating to New Zealand

(2)

in H1 FY21 vs. H1 FY20.

Demand for collaboration tools to enable flexible working and business continuity with flexible cloud-

based “as a service” offerings increasing, but at a slower rate due to economic uncertainty.

Accelerated cost reduction programme to mitigate impacts of COVID-19.

Supporting New Zealand’s recovery by investing in critical 5G infrastructure, digital skills for small

business, and bridging the digital divide for vulnerable communities.

(1)

Market share estimates sourced from IDC

(2)

Source: Statistics New Zealand

4

5
H1 FY21 Established Market Performance

WIRELESS CLOUD

Mobile service revenue market share

(1)

at 40.4%, up 0.2pp from H1 FY20

driven by pay monthly connection

growth of 68k YoY

MOBILE

Mobile service revenue down 1.2%

to $420m due to loss of $21m

higher-margin outbound roaming

revenue

Underlying performance remains

strong – after stripping out the impact

of the loss of roaming, mobile service

revenue

(2)

up 3.8%

Prepaidconnections down in line with

market, ARPU up 8.1% ascustomers

shift to Endlessplans

(3)

Remain committed to target of ~30-40%

of base on wireless by FY23 – 5G rollout

growing addressable base and precision

marketing improving acquisition

BROADBAND

23% of base on wireless – 165k

customers, up from 156k at 30 June 2020

Aggressive competitor acquisition activity

and execution challenges during

COVID-19 disruption

Broadband market impacted –

~44k less people migrating to New

Zealand in H1 FY21 vs. H1 FY20

CLOUD, SECURITY AND

SERVICE MANEMENT

Cloud, security and service management

revenue up 4.6% YoY

Annuity revenue accounting for ~84% of

cloud, security and service management

revenues

Strong revenue momentum in service

management with completed transitions

successfully converting into ongoing

programmes of work

Collaboration revenue up 4.2% YoY as

COVID-19 increased demand for

collaboration products in support of

flexible working

(1)

Market share estimates sourced from IDC

(2)

Adjusted to include $21m of outbound roaming revenue as a result of COVID-19. NOTE: inbound roaming is reported in mobile non-service revenue

(3)

IDC market estimates show overall prepaid connection decline of ~9%. Spark prepaid connections down 134k YoY as a result of border closures and reduced immigration with ~44k fewer people migrating in H1 FY21 vs H1 FY20.

6
•Simplification progressing at pace – over 100 legacy plans retired in the half

•18% YoY reduction in total customer care interactions driven by improving digital self-service

•Launched NextGen Spark App with enhanced digital journey functionality

•Some impacts to iNPSas a new frontline operating model was introduced, aimed at cross-skilling

to deliverbetter customer experiencesand improved productivity

SIMPLE, INTUITIVE

CUSTOMER

EXPERIENCES

•Expansion of customer base in household view model leading to a 9% YoY improvement in

marketing efficiency

•Propensity models developed to better target plan and device offers to Skinny customers

•Continued progress in cloud migration with 3 core systems migrated during the period

DEEP

CUSTOMER

INSIGHTS

SMART,

AUTOMATED

NETWORK

•5G launched in Auckland, Dunedin, Palmerston North, New Plymouth, TeAwamutu and now

live testing in Christchurch

•OTN2.0

(1)

commissioned to support automation, self-healing of the network and resilience

•Infrastructure asset review to identify further opportunities to create value (see slide 8)

•Continuing to build Agile maturity across all parts of business

•New ways of working policy introduced to support flexibility, adapt to COVID-19 impacts and

grow engagement

•Digital leadership development and talent management programmes delivered to significant

portion of leadership population

GROWTH

MINDSETS

Strategic Update: World Class Capabilities and Culture

(1)

Optical Transport Network

Building the foundation to ignite revenue momentum as market conditions improve

Strategic Update: Future Markets
IoT

(1)

Digital

Health

Sport

7

•Summer of Cricket:great customer feedback on production and viewing experience during first two

tours (West Indies and Pakistan)

•High viewership: more than 3 million hours of cricket viewed to date

•Successful launch of Pay-Per-View boxing events: providing new revenue stream

•Leveraging Spark data capability: to increase the cross-sell of Spark Sport to existing customers

•IoT connection growth:65% YoY demonstrating strong demand for service offerings

•Growing awareness:Connecting NZ to the things that matter national advertising campaign launched

•Sector product development: water metering devices and platform launched

•Spark My IoT Platform: live and in trial with customers

•Tailored telco and IT services delivered: at a time of unprecedented demand in the health sector

•Digital Health Platform: significant progress towards launch

•Next Generation Health 5G Starter Fund: and 2021 Spark Health Innovation Programme launched

(1)

Internet of Things

Opportunities to grow the value of Infrastructure assets
8

1,500 mobile sites

Increased interestin quality infrastructure assets.

Spark has a significant infrastructure asset portfolio.

We continue to review investment and partnership

opportunities that make commercial sense and

maintain our competitive advantage.

Our aim is to drive greater capital efficiency,

increased resilience and better experiences for

customers.

We will provide an update at our full year results.

18 Data Centres

(1)

Satellite station

1,200 km national fibre

backhaul network

Metro and regional

data networks

fibre/wireless

Ownership stake in

3 sub-sea cables

35 major network sites

SPARK INFRASTRUCTURE ASSETS

(1)

Combination of Tier 2 and 3 facilities

FY21 indicators of success
Strategic PillarFocus AreaMeasureTarget 30 June 2021Status

World Class Capability

Customer

Experience

Consumer and small business iNPS8 point liftImprovement needed

(1)

Data driven insights80% of customer base

(2)

in household view

(3)

enabling

15% efficiency gain in

marketing spend

On Track

Wireless futureProgressive rollout of 5GLive in 5-7 locationsOn Track

Mature Agile

Leadership

Percentage of Agile squads at or above level 3.585%On Track

Grow established markets

WirelessMobile service revenue growth0-3%Impacted by COVID-19

WirelessWireless broadband connections+40kImprovement needed

CloudCloud, security and service management revenue growth5-8%On Track

Accelerate future markets

IoTGrowth in number of connected IoT devices50%Ahead

Spark SportSuccessfully deliver season 1 of New Zealand cricket

Platform availability of

99.9%

On Track

Lowest Cost ProviderDeliver best costEBITDAI margin 31%On Track

Build a sustainable future

Championing digital

equity

Skinny Jump connections+10kImprovement needed

Sustainable Spark

Set emissions reductions target aligned to New Zealand

being carbon neutral by 2050

(4)

By 30 June 2021On Track

(1)

The iNPSscore has been rebased to include an even larger sample of customer interaction feedback

(2)

Spark and Skinny consumer and Spark SME customer base

(3)

Household view is an insights platform that allows us to better anticipate the needs of New Zealand households to deliver more targeted, relevant and personalised services

(4)

As part of commitment to Climate Leaders Coalition

9

Financials

Financial summary
Disciplined cost management delivering stable EBITDAI despite ongoing impacts of COVID-19

(1)

Subject to no adverse change in operating outlook

$2m

0.4%

EBITDAI

movement

vs. H1 FY20

($19m)

(11.4%)

NPAT

movement

vs. H1 FY20

11

Top line revenue of $1,796m, $28m or 1.5% down on prior year due to:

•Mobile service revenue decline due to loss of high-margin roaming revenue; and

•Higher rate of voice revenue decline due to non-recurring provision to refund historical wire

maintenance charges.

Operating expenses down $30m, or 2.3% YoY, with $68m of gross cost-out benefits offsetting revenue

decline.

($28m)

(1.5%)

Revenue

movement

vs. H1 FY20

$30m

2.3%

Opex

movement

vs. H1 FY20

Reported EBITDAI of $502m, 0.4% up on prior yeardespite impacts of COVID-19 as a result of strong cost

management.

NPAT down$19m, or 11.4% YoY, primarily driven bya $29m increase in depreciation and amortisation

expense as a result of:

•The shift to shorter asset lives and increased right of use asset depreciation due to FY20 customer

related lease activity and retail property leases.

•D&A expected to increase over the near term as a result of shorter asset lives and spectrum renewals

and purchases before reducing to align with capital investment in the longer term.

Free cash flow of $113m, up $63m Yo Y, due to tight management of working capital resulting in higher cash

conversation rate of 102%.

Net debt of $1,400m, up $51m YoY. Reported net debt to EBITDAI ratio within Spark’s internal threshold of 1.4x.

H1 FY21 dividendper share of 12.5cps to be 100% imputed.Total FY21 dividend guidance

(1)

confirmed

at25.0cps as a result of strong free cashflow. Dividend Reinvestment Plan (DRP) retained with 2% discount.

$63m

126%

Free cash flow

movement

vs. H1 FY20

12.5cps

-%

H1 FY21

Dividend

vs. H1 FY20

Financials
H1 FY20

$m

H1 FY21

$m

CHANGE

Operating revenues and other gains1,8241,796(1.5%)

Operating expenses(1,324)(1,294)(2.3%)

EBITDAI5005020.4%

Finance income1817(5.6%)

Finance expense(46)(43)(6.5%)

Depreciation and amortisation(234)(263)(12.4%)

Net investment income(1)-100%

Net earnings before tax expense237213(10.1%)

Tax expense(70)(65)(7.1%)

Net earnings after tax expense167148(11.4%)

Capital expenditure247192(22.3%)

Free cash flow

(1)

50113126%

EBITDAI margin27.4%28.0%0.6pp

Effective tax rate29.5%30.5%1.0pp

Capital expenditure to operating revenues13.5%10.7%(2.8pp)

Earnings per Share9.18.0(12.1%)

Total Dividend per Share12.5c12.5c-

(1)

The calculation of free cash flow is defined within the ‘cash flows’ worksheet of the H1 FY21 detailed financials

12

Revenue
H1 FY21 revenue down 1.5% due to COVID-19 impacts and one-off provision

H1 FY21 revenue impacts include:

•Higher voice revenue decline of 20.6% due to non-recurring provision of $17m

to refund historical wire maintenance charges (underlying decline of 12.1% in line

with previous trends);

•Other operating revenue decline includes timing of Spark Sport revenue with

summer of cricket commencing in late November;

•Broadband revenues impacted by lower overall market growth

(2)

and aggressive

competitor activity;

•Mobile service revenue decline of $5m or 1.2%. Loss of ~$26m high margin

mobile roaming revenuedue to ongoing travel restrictions and border closures

as a result of COVID-19. Strong underlying growth of $16m or 3.8% when

adjusted for loss of roaming revenue

(1)

; and

•Cloud, security and service management up $10m or 4.6% driven by higher

annuity revenues and growth in Leaven, highlighting the benefits of business

transformation service management offerings particularly in a COVID-19 context.

FY21 revenue likely to be broadly flat reflective of the economic

environment and ongoing impacts of COVID-19.

13

(1)

Adjusted to include $21m of outbound roaming revenue as a result of COVID-19. NOTE: inbound roaming is reported in mobile non-service revenue

(2)

Market share estimates sourced from IDC

1,824

1,796

2

3

10

29

(41)

(18)

(8)

(5)

1,750

1,770

1,790

1,810

1,830

H1 FY20VoiceOther operatingBroadbandMobile serviceManaged data,

network &

services

Other mobileCloud, security

& service

management

Procurement &

partners

H1 FY21

Revenue H1 FY20 vs H1 FY21 ($m)

(1.5%)

Includes $17m provision for

historical wire maintenance

Mobile service impacted by

$21m loss of outbound roaming

revenue

Other mobile impacted by

$5m loss of inbound

roaming revenue

Operating expenses
•$68m of gross cost-out delivered in H1 across product, other operating

expenses and labour.

•Reduction in product costs due to lower Spark Sport

(1)

costs and divestment of

Lightbox, offset by procurement related cost of sales.

•Decline in other operating expenses driven by:

oLower bad debts as Government stimulus supports the economy;

oDecline in travel expenses; and

oReduction in marketing spend due to precision marketing efficiencies.

•Decrease in net labour costs of $12m or 4.5% YoY due to:

oDivestment of CCL networks business

(2)

;

oLegacy business resources reducing in line with ongoing transition to

digital journeys and expanded self service options; and

oIncreased capitalisation of labour.

Operating expenses down 2.3% with targeted cost out programme offsetting revenue impacts

Robust cost out programme to offset impacts of COVID-19

continues into H2 targeting reductions in excess of FY20.

14

(1)

Full cost of RWC 2019 was expensed during H1 FY20. H1 FY21 cricket only launched in late November

(2)

Divestment of CCL Network completed in January 2020

(3)

Investment in support of growth includes increases in labour in support of cloud, security and service management

revenue growth, Leaven, Digital Health and service operations

1,324

1,294

(6)

(12)

(12)

1,280

1,290

1,300

1,310

1,320

1,330

H1 FY20ProductLabourOtherH1 FY21

Expenses H1 FY20 vs H1 FY21 ($m)

(2.3%)

Includes $8m

of cost out

Includes $44m

of cost out

Includes $16m

of cost out

267

255

-

-

10

(16)

(6)

240

245

250

255

260

265

270

H1 FY20Gross labour cost reductionHigher capitalisationInvestment in support of

revenue growth

H1 FY21

Net Labour H1 FY20 vs H1 FY21 ($m)

(3)

EBITDAI
•EBITDAI maintained through early intervention around cost

during COVID-19 lockdowns and then capitalising on

improving market conditions to ignite revenue momentum.

•H1 FY21 COVID-19 impacts of ~$27m, strong

underlyingEBITDAI momentum.

•EBITDAI margin of 28% - on track for FY21 aspiration of 31%.

Maintained EBITDAI through strong operational and cost disciplines despite impacts of COVID-19

•Impact of COVID-19 in FY21 expected to be less material at

~$50m, vs. original estimate of $75m.This will be partially

offset by non-recurring cumulative wire maintenance provision

of $17m.

•H2 FY21 EBITDAI expected to benefit from stable revenues and

continuation of cost-out programme.

15

500

502

30

(28)

460

480

500

520

540

H1 FY20RevenueOperating expensesH1 FY21

EBITDAI H1 FY20 vs H1 FY21 ($m)

+0.4%

Capital investment
Capitalexpenditure ($m)

H1

FY20

H1

FY21

Mobile network9258

IT systems7366

Core sustain and resiliency5034

Cloud

(1)

169

Converged Communications Network (CCN)1115

International cable construction and capacity

(2)

01

Other

(3)

59

Total capital expenditure247192

Total capital expenditure to operating revenue 13.5%10.7%

(1)

Reduction in Cloud spend due to divestment of CCL networks business and shift towards leasing construct

(2)

International cable includes capacity purchases on Southern Cross cable and investment in Tasman Global Access cable

(3)

Increase in other investments due to new retail store fit outs including new flagship store in the Commercial Bay precinct

$55m reduction in spend on prior year, consistent with targeted reduction in full-year capital envelope from ~$370m to

~$350m excluding spectrum investment of $50m

•Strong focus on more actively managing phasing of capital

expenditure over the financial year, with 55% spent in H1

FY21, versus 66% in H1 FY20.

•Mobile and core network investment was high in H1

FY20in support of heavy network investment in the lead up

tothe Rugby World Cup.

•Ongoing investment in mobile network in support of

increased capacity and 5G rollout.

•Reduction in IT system investment in line with expectations.

•Investment in Converged Communications Network (CCN)

continues, with the South Island resiliency initiative added

to scope in H1 FY21.

Prioritised allocation of capex combined with long-term

investments in mobile spectrum of $50m resulting in greater

overall investment in FY21 versus FY20.

16

Net debt
Total net debt of $1,400m, up $51m YoY. Net debt to EBITDAI ratio within Spark’s internal threshold of 1.4x

•Reported net debt to EBITDAI ratio of 1.35x

(1)

consistent

with S&P A- credit rating.

•Net debt expected to reduce during H2 FY21 due to:

oSeasonal weighting of EBITDAI towards H2;

oPlanned reduction in capital investment, with H2

spend lower than H1;

oOngoing working capital improvements; and

oStrong DRP

(4)

participation.

(1)

Spark’s internal capital management policy is to ensure that on a long-run basis reported net debt to EBITDAI does not exceed 1.4x; which Spark estimates is approximately equivalent to S&P’s 1.7x adjusted net debt to EBITDA threshold.

Spark’s internal threshold of 1.4x excludes S&P’s adjustments in relation to IFRS16, and captive finance operations

(2)

Businessacquisitions and minority investments include Rural Connectivity Group and joint venture equity contributions

(3)

Proceeds from strategic Lightbox divestment

(4)

Dividend Reinvestment Plan remains in place for H1 FY21 dividend. Shares issued under the Dividend Reinvestment Plan will be issued at a 2% discount to the prevailing market price as determined around the time of issue

17

Spectrum renewal payments for 1800MHz and 2100MHz

paid for in January 2021 now expected to be funded by free

cash flow

1,349

1,400

167

4

1

(113)

(8)

1,150

1,250

1,350

1,450

Net debt as at 30

June 2020

Free cash flowDividends paidBusiness acquisitions

and minority

investments

Proceeds from asset

and business sales

Other movementsNet debt as at 31

December 2020

Movement in net debt during FY21 ($m)

(2)

(3)

Free cash flow
Free cash flow of $113m, up $63m YoY, due to active management of working capital and higher cash conversation

rate of 102%

EBITDAI

$502m

CAPEX

$192m

WORKING CAPITAL

$42m

FREE CASH FLOW

(1)

$113m

0.4% increase from H1 FY20

22.3% decrease from H1 FY20

Improvement in working capital

from H1 FY20

126% increase from H1 FY20

H1 FY21

free cash flow

growth driven by:

FY21 free cash flow aspiration of $420m-$460m sufficient to fund shareholder distributions of 25.0cps

(2)

after taking into account

impact of dividend reinvestment plan

(3)

.

H2 FY21 free cashflow driven by:

(1)

The calculation of free cash flow is defined within the ‘cash flows’ worksheet of the H1 FY21 detailed financials

(2)

Subject to no adverse change in operating outlook

(3)

Dividend Reinvestment Plan remains in place for H1 FY21 dividend. Shares issued under the Dividend Reinvestment Plan will be issued at a 2% discount to the prevailing market price as determined around the time of issue

18

1

2

3

EBITDAI Seasonality

Phasing of capital

expenditure

Ongoing

improvement in

working capital

~55% of EBITDAI delivered in H2

~55% of FY21 capex already incurred

4

Timing of tax

payments

2 out of 3 annual income tax payments

paid in H1

Guidance
(1)

FY20 ActualPrevious FY21

Guidance

FY21 Spectrum

Renewals

(2)

Change to FY21

Guidance

EBITDAI

$1,113m$1,090m to $1,130m-$1,100m to $1,130m

Capital

expenditure

$374m~$350m$50m

-

Dividend per share

Ordinary 25.0cps

H1 FY20

(75% imputed)

H2 FY20

(100% imputed)

Ordinary 23-25cps

( 100% imputed)

-

Ordinary 25.0cps

(3)

(100% imputed)

(1)

Subject to no adverse change in operating outlook

(2)

1800MHz and 2100MHz spectrum renewals paid in January 2021

(3)

Dividend Reinvestment Plan remains in place for H1 FY21 dividend. Shares issued under the Dividend Reinvestment Plan will be issued at a 2% discount to the prevailing market price as determined around the time of issue

19

Managed Services
Presentation

Wednesday 24 March 2021

10.00am

SAVE

THE

DATE

Disclaimer
This announcement may include forward-looking statements regarding future events and the future financial performance of Spark New

Zealand. Such forward-looking statements are based on the beliefs of and assumptions made by management along with information

currently available at the time such statements were made.

These forward-looking statements may be identified by words such as ‘guidance’, ‘anticipate’, ‘believe’, ‘estimate’, ‘expect’, ‘intend’, ‘will’,

‘plan’, ‘may’, ‘could’, ‘ambition’, ‘aspiration’ and similar expressions. Any statements in this announcement that are not historical facts are

forward-looking statements. These forward-looking statements are not guarantees or predictions of future performance, and involve

known and unknown risks, uncertainties and other factors, many of which are beyond Spark New Zealand’s control, and which may

cause actual results to differ materially from those projected in the forward-looking statements contained in this announcement.

Factors that could cause actual results or performance to differ materially from those expressed or implied in the forward-looking

statements are discussed herein and also include Spark New Zealand's anticipated growth strategies, Spark New Zealand's future results

of operations and financial condition, economic conditions and the regulatory environment in New Zealand, competition in the markets

in which Spark New Zealand operates, risks related to the sharing arrangements with Chorus, any impacts or risks to Spark’s anticipated

growth strategies, future financial condition and operations, economic conditions or the regulatory environment in New Zealand arising

from or otherwise with COVID-19, other factors or trends affecting the telecommunications industry generally and Spark New Zealand’s

financial condition in particular and risks detailed in Spark New Zealand's filings with NZX and ASX. Except as required by law or the

listing rules of the stock exchanges on which Spark New Zealand is listed, Spark New Zealand undertakes no obligation to update any

forward-looking statements whether as a result of new information, future events or otherwise.

---

Spark New Zealand
Group result - reported

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Operating revenues and other gains1,7541,7791,8241,7991,7961,8241,796(28)(1.5%)

Operating expenses(1,265)(1,178)(1,324)(1,186)(1,294)(1,324)(1,294)302.3%

EBITDAI48960150061350250050220.4%

Finance income18191818171817(1)(5.6%)

Finance expense(40)(45)(46)(48)(43)(46)(43)36.5%

Depreciation and amortisation expense(245)(232)(234)(245)(263)(234)(263)(29)(12.4%)

Net investment income-14(1)2-(1)-1100.0%

Net earnings before income tax222357237340213237213(24)(10.1%)

Tax expense(69)(101)(70)(80)(65)(70)(65)57.1%

Net earnings for the period153256167260148167148(19)(11.4%)

Capital expenditure264153247127192247192(55)(22.3%)

Free cash flows

108184503881135011363NM

Reported EBITDAI margin27.9%33.8%27.4%34.1%28.0%27.4%28.0%0.6%

Reported effective tax rate31.1%28.3%29.5%23.5%30.5%29.5%30.5%1.0%

Capital expenditure to operating revenues15.1%8.6%13.5%7.1%10.7%13.5%10.7%(2.8%)

Reported basic and diluted earnings per share (cents)8.314.09.114.18.09.18.0-1.1(12.1%)

Gross margin by product

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Mobile376399405424407

40540720.5%

Voice14313912412190

12490(34)(27.4%)

Broadband168176175166166

175166(9)(5.1%)

Cloud, security and service management163164176177179

17617931.7%

Procurement and partners1825212521

2121--%

Managed data, network and services6666656468

656834.6%

Other product2526153328

15281386.7%

Total product gross margin9599959811,010959

981959(22)(2.2%)

Other gains-154314

44--%

Total gross margin9591,0109851,041963

985963(22)(2.2%)

Connections

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

000's000's000's000's000's000's000's000's

%

Mobile connections

1

2,464 2,515 2,500 2,519 2,431 2,500 2,431 (69) (2.8%)

Voice connections by type

2

POTS & ISDN356329288220197288197(91)(31.6%)

VoIP576266738466841827.3%

Voice over wireless18262624232623(3)(11.5%)

431417380317304380304(76)(20.0%)

Broadband connections

Copper296249211186157211157(54)(25.6%)

Fibre2733063403673813403814112.1%

Wireless1291401411561651411652417.0%

698695692709703692703111.6%

1 Mobile connections excluding MVNO connections but including legacy machine to machine and SIM based SmartWatch connections

H1 FY20 v H1 FY21

H1 FY20 v H1 FY21

H1 FY20 v H1 FY21

2

Voice connections include all voice technology types, including POTS, ISDN, VoIP and wireless voice. Voice connections exclude connections

where Spark also provide a bundled broadband service, but include all wholesale voice connections (including those where the underlying

customer has a bundled broadband service).

Spark New Zealand
Group FTE's

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

%

FTE permanent5,1075,1095,1194,9834,9615,1194,961(158)(3.1%)

FTE contractors 212167200146121200121(79)(39.5%)

Total FTE5,3195,2765,3195,1295,0825,3195,082(237)(4.5%)

Dividends

H1 FY20H1 FY21

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21$$$

%

Ordinary dividends (cents per share)11.0011.0012.5012.5012.5012.5012.50--%

Special dividends (cents per share)1.501.50------NM

12.5012.5012.5012.5012.5012.5012.50--%

H1 FY20 v H1 FY21

H1 FY20 v H1 FY21

Spark New Zealand
Group operating revenues and other gains

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Operating revenues

Mobile

Service revenue403413425423420425420(5)(1.2%)

Non-service revenue21923622821223122823131.3%

622649653635651653651(2)(0.3%)

Voice

Access1091059788669766(31)(32.0%)

Calling87837981717971(8)(10.1%)

Other voice revenue29282323212321(2)(8.7%)

225216199192158199158(41)(20.6%)

Broadband344341345335337345337(8)(2.3%)

Cloud, security and service management195205219224229219229104.6%

Procurement and partners1911742082002372082372913.9%

Managed data, network and services12112112112712312112321.7%

Other operating revenue56587555577557(18)(24.0%)

Total operating revenues1,7541,7641,8201,7681,7921,8201,792(28)(1.5%)

Other gains-15431444--%

Total operating revenues and other gains1,7541,7791,8241,7991,7961,8241,796(28)(1.5%)

Operating revenues includes revenues from Consumer, Business, Wholesale and other customer segments.

Wireless broadband revenues and connections are included in broadband revenues and connections.

Operating revenues and other gains by customer segment

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

Operating revenues and other gains$m$m$m$m$m$m$m$m

%

Consumer790814825757769825769(56)(6.8%)

Business861851906920940906940343.8%

Wholesale and other124137119148113119113(6)(5.0%)

Eliminations(21)(23)(26)(26)(26)(26)(26)--%

1,7541,7791,8241,7991,7961,8241,796(28)(1.5%)

Finance income

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

Finance income$m$m$m$m$m$m$m$m

%

Finance lease interest income7776676(1)(14.3%)

Other interest income11121112111111--%

18191818171817(1)(5.6%)

Net investment income

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

Net investment income$m$m$m$m$m$m$m$m

%

Dividend income-15------NM

Share of associates' and joint ventures' net losses-(1)(1)2-(1)-1100.0%

-14(1)2-(1)-1100.0%

Revenue classification changes

Customer segment lineServices providedPrevious customer segmentCurrent customer segment

Internet of things

BusinessOther

Provision of internet-connected

objects that are able to connect and

transfer data over a wireless network

without human intervention

H1 FY20 v H1 FY21

H1 FY20 v H1 FY21

H1 FY20 v H1 FY21

H1 FY20 v H1 FY21

As part of the ongoing revision of the Agile business model, the management of certain customer segment lines have been reallocated from one

part of the business to another. The details of the key changes and the associated impact on revenue reporting are as follows:

Spark New Zealand
Group operating expenses

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Product costs

Mobile246250248211244248244(4)(1.6%)

Voice82777571687568(7)(9.3%)

Broadband17616517016917117017110.6%

Cloud, security and service management32414347504350716.3%

Procurement and partners1731491871752161872162915.5%

Managed data, network and services55555663555655(1)(1.8%)

Other product costs31326022296029(31)(51.7%)

795769839758833839833(6)(0.7%)

Labour250225267244255267255(12)(4.5%)

Other operating expenses

Network support costs37243530433543822.9%

Computer costs4647494951495124.1%

Accommodation costs37303330323332(1)(3.0%)

Advertising, promotions and communication47404731444744(3)(6.4%)

Bad debts66710(1)7(1)(8)NM

Impairment expense5(2)-2----NM

Other42394732374737(10)(21.3%)

220184218184206218206(12)(5.5%)

Total operating expenses1,2651,1781,3241,1861,2941,3241,294(30)(2.3%)

Finance expense

Finance expense on debt23252528212521(4)(16.0%)

Other interest and finance expense4775676(1)(14.3%)

Lease interest expense15151516151515--%

Leased customer equipment interest expense2233434133.3%

44495052465046(4)(8.0%)

Capitalised interest(4)(4)(4)(4)(3)(4)(3)125.0%

40454648434643(3)(6.5%)

Depreciation and amortisation expense

Depreciation - property, plant and equipment12811811911412411912454.2%

Depreciation - right-of-use assets25312836352835725.0%

Depreciation - leased customer equipment assets991512191519426.7%

Amortisation of intangibles837472838572851318.1%

2452322342452632342632912.4%

H1 FY20 v H1 FY21

Spark New Zealand
Analysis & KPI's - Mobile

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

Mobile revenue by type (Consumer and Business)$m$m$m$m$m$m$m$m

%

Mobile service revenue398409421419415421415(6)(1.4%)

Mobile non-service revenue

1

20622421619722321622373.2%

60463363761663863763810.2%

18161619131613(3)(18.8%)

Total mobile revenue622649653635651653651(2)(0.3%)

Mobile product costs

3

(246) (250) (248) (211) (244) (248) (244) 4 1.6%

Mobile gross margin37639940542440740540720.5%

Mobile gross margin %60.5%61.5%62.0%66.8%62.5%62.0%62.5%0.5%

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

Total mobile revenue by customer segment$m$m$m$m$m$m$m$m

%

Consumer410443443419438443438(5)(1.1%)

Business19419019419720019420063.1%

Wholesale and other18161619131613(3)(18.8%)

622649653635651653651(2)(0.3%)

Average revenue per user (ARPU) - 6 month active

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

Consumer and Business

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month %

Total ARPU27.5627.5728.4828.0528.5128.4828.510.03 0.1%

Pay-monthly ARPU42.8242.4342.8241.1939.9742.8239.97(2.85)(6.7%)

Prepaid ARPU12.2912.6613.2813.3714.3613.2814.361.08 8.1%

H1 FY19 H2 FY19 H1 FY20 H2 FY20 H1 FY21 H1 FY20 H1 FY21

000's000's000's000's000's000's000's000's

%

Pay-monthly connections1,2251,2511,2871,3301,3551,2871,355685.3%

Prepaid connections1,2061,2321,1811,1611,0471,1811,047(134)(11.3%)

Internal connections4444444--%

Total mobile connections2,4352,4872,4722,4952,4062,4722,406(66)(2.7%)

1

Mobile non-service revenue includes handset sales and mobile interconnect.

2

Includes MVNO revenue.

3

Includes handset, interconnect and cellphone tower access costs.

4

Excludes MVNO connections but includes SIM based SmartWatch connections

H1 FY20 v H1 FY21

Wholesale and other customer segment mobile

revenue

2

H1 FY20 v H1 FY21

H1 FY20 v H1 FY21

Number of mobile connections at period end - 6

month active - Consumer and Business

4

H1 FY20 v H1 FY21

Spark New Zealand
Analysis & KPI's - Voice

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

Revenue by type$m$m$m$m$m$m$m$m

%

Access1091059788669766(31)(32.0%)

Calling87837981717971(8)(10.1%)

Other voice revenue29282323212321(2)(8.7%)

Total voice revenue225216199192158199158(41)(20.6%)

Voice product costs

1

(82) (77) (75) (71) (68) (75) (68)7 9.3%

Voice gross margin1431391241219012490(34)(27.4%)

Voice gross margin %63.6%64.4%62.3%63.0%57.0%62.3%57.0%(5.3%)

H1 FY19 H2 FY19 H1 FY20 H2 FY20 H1 FY21 H1 FY20 H1 FY21

000's000's000's000's000's000's000's000's

%

POTS and ISDN356329288220197288197(91)(31.6%)

VoIP576266738466841827.3%

Voice over wireless18262624232623(3)(11.5%)

Total voice connections431417380317304380304(76)(20.0%)

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

000's000's000's000's000's000's000's000's

%

Consumer1041039349589358(35)(37.6%)

Business177178173169165173165(8)(4.6%)

Wholesale and other150136114998211482(32)(28.1%)

Total voice connections431417380317305380305(75)(19.7%)

1

Includes voice access (baseband), interconnect, and international calling costs.

Analysis & KPI's - Broadband

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Total broadband revenue344341345335337345337(8)(2.3%)

Broadband product costs

2

(176) (165) (170) (169) (171) (170) (171) (1) (0.6%)

Broadband gross margin168176175166166175166(9)(5.1%)

Broadband gross margin %48.8%51.6%50.7%49.6%49.3%50.7%49.3%(1.4%)

H1 FY19 H2 FY19 H1 FY20 H2 FY20 H1 FY21 H1 FY20 H1 FY21

000's000's000's000's000's000's000's000's

%

Copper296249211186157211157(54)(25.6%)

Fibre2733063403673813403814112.1%

Wireless1291401411561651411652417.0%

Total broadband connections698695692709703692703111.6%

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

000's000's000's000's000's000's000's000's

%

Consumer598593587595585587585(2)(0.3%)

Business989910010310310010333.0%

Wholesale and other235111551510NM

Total broadband connections698695692709703692703111.6%

2

Includes broadband access (UBA/UCLL/Fibre), modem and e-mail platform support costs.

Broadband connections by technology

H1 FY20 v H1 FY21

Broadband connections by segment

H1 FY20 v H1 FY21

H1 FY20 v H1 FY21

Voice connections by type

H1 FY20 v H1 FY21

Voice connections by customer segment

H1 FY20 v H1 FY21

H1 FY20 v H1 FY21

Spark New Zealand
Analysis & KPI's - Cloud, Security and Service management

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Cloud, Security and Service management revenue195205219224229219229104.6%

Cloud, Security and Service management product costs(32)(41)(43)(47)(50)(43)(50)(7)(16.3%)

Cloud, Security and Service management gross margin16316417617717917617931.7%

Cloud, Security and Service management gross margin %83.6%80.0%80.4%79.0%78.2%80.4%78.2%(2.2%)

Contribution margin (approximated) %

1

36.4% 42.0% 34.2% 37.9% 32.8% 34.2% 32.8% (1.4%)

Analysis & KPI's - Procurement and Partners

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Procurement and partners revenue1911742082002372082372913.9%

Procurement and partners product costs(173)(149)(187)(175)(216)(187)(216)(29)(15.5%)

Procurement and partners gross margin18252125212121--%

Procurement and partners gross margin %9.4%14.4%10.1%12.5%8.9%10.1%8.9%(1.2%)

Analysis & KPI's - Managed data, network and services

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Collaboration2520242825242514.2%

Managed data and networks96101979998979811.0%

Managed data, network and services revenue12112112112712312112321.7%

Managed data, network and services product costs

2

(55) (55) (56) (63) (55) (56) (55) 1 1.8%

Managed data, network and services gross margin6666656468656834.6%

Managed data, network and services gross margin %54.5%54.5%53.7%50.4%55.3%53.7%55.3%1.6%

2

Includes wide area network access, international data, network backhaul and videoconferencing platform costs.

H1 FY20 v H1 FY21

1

Contribution margin is defined as reported gross margin less labour and other costs that are directly attributable to the implementation and

ongoing support of specific contract services.

H1 FY20 v H1 FY21

H1 FY20 v H1 FY21

Spark New Zealand
Statement of cash flows

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Cash flows from operating activities

Cash received from customers 1,770 1,654 1,861 1,733 1,828

1,8611,828(33)(1.8%)

Interest receipts 18 17 17 17 16

1716(1)(5.9%)

Dividend receipts - 15 - - -

---NM

Payments to suppliers and employees (1,314) (1,169) (1,396) (1,101) (1,319)

(1,396)(1,319)775.5%

Payments for income tax (44) (91) (82) (58) (118)

(82)(118)(36)(43.9%)

Payments for interest on debt (22) (23) (26) (26) (23)

(26)(23)311.5%

Payments for interest on leases (13) (17) (14) (16) (16)

(14)(16)(2)(14.3%)

Payments for interest on leased customer equipment

assets

(2) (2) (3) (3) (4)(3) (4) (1) (33.3%)

Net cash flows from operating activities 393 384 357 546 364

35736472.0%

Cash flows from investing activities

Proceeds from sale of property, plant and equipment - 1 13 - -

13-(13)(100.0%)

Proceeds from sale of business - - - 23 8

-88NM

Proceeds from long-term investments - 2 - -

---NM

Payments for purchase of businesses - - (11) - -

(11)-11100.0%

Payments for, and advances to, long-term investments (6) - (30) (5) (4)

(30)(4)2686.7%

Payments for purchase of property, plant and

equipment and intangibles

(258) (157) (273) (120) (214) (273) (214) 59 21.6%

Payments for capitalised interest (3) (5) (4) (4) (3)

(4)(3)125.0%

Net cash flows from investing activities (267) (159) (305) (106) (213)

(305)(213)9230.2%

Cash flows from financing activities

Net proceeds from debt 182 (28) 207 (177) 100

207100(107)(51.7%)

Receipts from finance leases 3 3 2 4 2

22--%

Payments for dividends (229) (230) (229) (230) (167)

(229)(167)6227.1%

Payments for leases (19) (17) (19) (23) (20)

(19)(20)(1)(5.3%)

Payments for leased customer equipment assets (8) (9) (13) (15) (16)

(13)(16)(3)(23.1%)

Net cash flows from financing activities (71) (281) (52) (441) (101)

(52)(101)(49)(94.2%)

Net cash flow 55 (56) - (1) 50

-5050NM

Opening cash position 55 110 54 54 53

5453(1)(1.9%)

Closing cash position 110 54 54 53 103

541034990.7%

H1 FY20 v H1 FY21

Spark New Zealand
Analysis & KPIs - Free cash flows

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Net cash flows from operating activities

393 384 357 546 364 35736472.0%

Payments for purchase of property, plant and

equipment and intangibles

(258) (157) (273) (120) (214) (273) (214) 59 21.6%

Payments for capitalised interest

(3) (5) (4) (4) (3) (4)(3)125.0%

Payments for leases

(19) (17) (19) (23) (20) (19)(20)(1)(5.3%)

Payments for leased customer equipment assets

(8) (9) (13) (15) (16) (13)(16)(3)(23.1%)

Receipts from finance leases

3 3 2 4 2 22--%

excluding

---NM

Dividend receipts

- (15) - - - ---NM

Increase/(decrease) in working capital

38 99 31 (48) (11) 31(11)(42)NM

Underlying free cash flow146 283 81 340 102

811022125.9%

including

(Increase)/decrease in working capital

(38) (99) (31) 48 11 (31)1142NM

Free cashflow108 184 50 388 113

5011363126.0%

Analysis & KPIs - Movement in working capital

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

EBITDAI 489 601 500 613 502

50050220.4%

excluding

---NM

Impairments (5) 2 - (2) -

---NM

Other gains - 15 4 31 4

44--%

EBITDAI excluding impairments and other gains494 584 496 584 498

49649820.4%

Net cash flows from operating activities 393 384 357 546 364

35736472.0%

excluding

---NM

Interest receipts 18 17 17 17 16

1716(1)(5.9%)

Dividend receipts - 15 - - -

---NM

Payments for income tax (44) (91) (82) (58) (118)

(82)(118)(36)(43.9%)

Payments for interest on debt (22) (23) (26) (26) (23)

(26)(23)311.5%

Payments for interest on leases (13) (17) (14) (16) (16)

(14)(16)(2)(14.3%)

Payments for interest on leased customer equipment

assets

(2) (2) (3) (3) (4)(3) (4) (1) (33.3%)

Net cash flows from operating activities excluding

dividends, tax and net interest

456 485 465 632 509 465 509 44 9.5%

EBITDAI excluding impairments and other gains 494 584 496 584 498

49649820.4%

less

Net cash flows from operating activities excluding

dividends, tax and net interest

456 485 465 632 509 465 509 44 9.5%

Increase/(decrease) in working capital38 99 31 (48) (11) 31 (11) (42) (135.5%)

Cash conversion92%83%94%108%102%94%102%8%

H1 FY20 v H1 FY21

H1 FY20 v H1 FY21

Spark New Zealand
Group capital expenditure

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Cloud26101689169(7)(43.8%)

Converged Communications Network (CCN)201111715

1115436.4%

International cable construction and capacity purchases

111-111011NM

IT systems7062735666

7366(7)(9.6%)

Mobile network8929922458

9258(34)(37.0%)

Core sustain and resiliency3627501534

5034(16)(32.0%)

Other1213569

59480.0%

Total capital expenditure

264153247127192247192(55)(22.3%)

Analysis & KPI's - Capital expenditure depreciation and amortisation

H1 FY19H2 FY19H1 FY20H2 FY20H1 FY21H1 FY20H1 FY21

$m$m$m$m$m$m$m$m

%

Depreciation - property, plant and equipment12811811911412411912454.2%

Depreciation - right-of-use assets

1

913101111

1011110.0%

Amortisation of intangibles

837472838572851318.1%

Total capital expenditure depreciation and amortisation

220205201208220201220199.5%

1

Includes depreciation on capacity right-of-use assets only as these are included within Spark’s definition of capital expenditure.

H1 FY20 v H1 FY21

Capital expenditure is presented on an accruals basis, and includes purchase of property, plant and equipment and intangible assets, capacity

purchases (including Southern Cross) but excludes leased customer equipment assets.

On adoption of NZ IFRS 16 Leases, assets associated with capacity arrangements which were previously

recognised within intangible assets have been reclassified to right-of-use assets. Payments for capacity

purchases remain within Spark’s definition of capital expenditure. Total depreciation on property plant and

equipment, depreciation on capacity right-of-use assets and amortisation of intangibles is reconciled

H1 FY20 v H1 FY21

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • CNU — Chorus Limited: Chorus Half Year Results
    2021-02-21

    Steady progress towards 1 million fibre connections in 2022 We added 62,000 fibre connections in the six months ending 31 December 2020 (HY21), taking our total fibre connections nationwide to 813,000. This lifted fibre uptake in our completed Ultrafast Broadband (UFB) rollo…”

  • VCT — Vector Limited: VECTOR ANNOUNCES HALF YEAR GROWTH
    2021-02-22

    creating a new energy future natural gas volumes and margins but offset by improved performance from the Ongas LPG business. The Kapuni sale transaction now appears within the interest line as interest income on the sale consideration. Metering In our metering segmen…”

  • ERD — EROAD: EROAD continues to grow, despite difficult conditions
    2020-11-25

    14 YEAR ENDEDH1 FY21H2 FY20H1 FY20 Movement H1 FY21 vs H1 FY20 Revenue45.842.738.57. 3 Expenses(30.5)(27.5)(26.6)(3.9) Earnings before interest, taxation, depreciation and  amortisation 15.315.211.93.4 Depreciation of Property, Plant & Equipment(4.6)(4.6)(4.0)(0.6) Amortisa…”