Genesis Energy Limited logo

FY21 Interim Results Announcement

Half Year Results24 February 2021GNEUtilities

MARKET RELEASE
Date: 25 February 2021

NZX: GNE / ASX: GNE

Genesis delivers strong first half EBITDAF of $217 million



Half Year-ended

December 2020

Change year on year

EBITDAF

1

$217 million Up $50 million on HY20 of $167 million

Net Profit $53 million Up $44 million on HY20 of $9 million

Underlying Earnings

2

$60 million Up $44 million on HY20 of $16 million

Earnings Per Share 5.90 cents Up 4.19 cps from HY20 of 0.9 cps

Underlying Earnings Per Share 5.83 cents Up 4.30 cps from HY20 of 1.53 cps

Interim Dividend Per Share 8.60 cents Up 0.9% from HY20 of 8.525 cents

Free Cash Flow

3

$159 million Up 69% on HY20 of $94 million


Strong retail margins and lowered fuel costs help to offset reduced hydro inflows and challenging gas market

conditions


Genesis Energy (ASX: GNE, NZX: GNE) today announced that it delivered EBITDAF of $217 million for the first half of FY21,

an increase of 30% on the same period last year. This is the Company’s strongest first half performance since listing in

2014. Net Profit increased to $53 million driven by stronger performance across the Wholesale, Kupe and Retail

segments.

The Retail segment was boosted by stronger retail margins and the Wholesale segment by lower thermal fuel costs. The

Kupe joint venture continues to produce a reliable return due to increased output supported by fewer planned outages

in the first half.

Net debt is down 5.5% to $1,182 million and free cash flow is up 69% to $159 million. An interim dividend of 8.60cps has

been declared. The Dividend Reinvestment Plan has been suspended until further notice.

“Our retail business has delivered improved efficiencies without compromising on our vision to be ‘customer’s first choice

for energy management’. Our Energy IQ app now has 229,000 subscribers and, in 1H FY21, we launched advanced gas

metering and new Energy Plus plans, which have already given 183,000 customers access to more customised payment

options. The last six months has also seen a reduction in disconnections and bad debt, largely due to measures

implemented by the business as part of its response to the customer impact of COVID-19,” said Marc England, Chief

Executive, Genesis Energy.

“The Wholesale segment experienced low hydro inflows and a volatile gas market, affecting electricity supply and prices.

Huntly Power Station was again called upon to support the market in anticipation of a La Nina dry year. However, the

high fuel costs that impacted the bottom line this time last year have moderated. The Waipipi Wind Farm entering the

market in November has produced 54GWh of 100% renewable, zero emissions electricity as at 31 January 2021. It is due

to reach its full 133MW capacity in March 2021, displacing 250,000-370,000 tonnes of carbon emissions annually.”

Genesis completed a significant capital investment project at the Tekapo B Power Station during the half. This improved

generation efficiency at the station by 2.5%. In addition, the $26.5 million seismic intake gate project was also completed,

following a two-year programme of construction. This will enable the Tekapo Power Scheme to operate back at full

capacity.


1

Earnings before net finance expenses, income tax, depreciation, depletion, amortisation, impairment, Fair Value changes and other gains and

losses. Refer to consolidated comprehensive income statement in the 2021 interim report for a reconciliation from EBITDAF to Net Profit after tax.

2

Net Profit adjusted for non-cash fair value adjustments and business acquisition costs.

3

Free Cash Flow is EBITDAF, less finance expense, cash taxes paid and stay in business capital expenditure.

4

Kupe’s 2P reserves estimate as at 30 June 2020 was 340.5 PJe, an increase of 21.5 PJe on the prior year’s closing reserves estimate.



In August, the Kupe Joint Venture announced a 21.5 petajoules equivalent (PJe) upgrade in Proved and Probable Reserves

(‘2P’), reinforcing the quality of the asset

4

. In November, Genesis announced a strategic review of the asset. An update

to the market on the outcome of the strategic review is targeted for the middle of the calendar year.

Future-gen strategy update

Genesis’ Future-gen strategy aims to economically displace baseload thermal electricity generation with 2,650GWh of

reliable and affordable renewable electricity to support the country’s transition to a low carbon future.

The first phase of this strategy is complete as the Waipipi Wind Farm reaches 100% generation capacity next month. The

second phase aims to bring a further 1,350GWh of renewable electricity to market by 2024. The RFP process with 11

partners, canvassing 6,000GWh of options, closes on 12 March. Genesis expects to announce its decisions in December

this year.

Genesis has also committed to removing at least 1.2 million tonnes of annual carbon emissions over the next five years

(Scope 1, 2 and 3) as part of its commitment to the Science Based Targets initiative (SBTi) international benchmark of

limiting global warming to below 1.5°C by 2025. Outside of Europe, Genesis is the only electricity generator and retailer

to tie targets to 1.5°C with the SBTi.


Interim dividend and dividend reinvestment plan


The Board has declared an interim dividend of 8.60 cents per share, an increase of 0.9% which has a record date of

18 March 2021 and will be paid on 1 April 2021. As noted above, the Dividend Reinvestment Plan has been suspended.


FY21 guidance


Genesis expects the hydrological and gas market conditions experienced in the first half to continue through into the

second half of FY21. Huntly Unit 5 will also go offline for planned maintenance in April 2021 to ensure its availability over

winter.


EBITDAF guidance for the full year ended 30 June 2021 has been revised upward from previous guidance of $395 million

- $415 million to $415 million - $425 million, subject to market conditions. Capital expenditure guidance for FY21 is

unchanged at up to $95 million.


Further information on the company’s operations and financing can be found in the HY21 investor presentation and in

the 2021 Interim Report. Both can be found at www.genesisenergy.co.nz/investors.



ENDS



For media enquiries, please contact:

Allan Swann

External Communications Manager

M: 027 211 4874

For investor relations enquiries, please contact:

Tim McSweeney

Investor Relations Manager

M: 027 200 5548



About Genesis Energy

Genesis Energy (NZX: GNE, ASX: GNE) is a diversified New Zealand energy company. Genesis sells electricity, reticulated

natural gas and LPG through its retail brands of Genesis and Energy Online and is New Zealand’s largest energy retailer

with approximately 500,000 customers. The Company generates electricity from a diverse portfolio of thermal and

renewable generation assets located in different parts of the country. Genesis also has a 46% interest in the Kupe Joint

Venture, which owns the Kupe Oil and Gas Field offshore of Taranaki, New Zealand. Genesis had revenue of $NZ2.6 billion

during the 12 months ended 30 June 2020. More information can be found at www.genesisenergy.co.nz

---

Half Year
2021 Results

Presentation

25 February 2021

GENESIS ENERGY LIMITED

Marc England – Chief Executive Officer

Chris Jewell – Chief Financial Officer

Agenda
1Key Highlights and Stakeholder Day

2Financial Performance

3Operational Update

4Strategic Update

5Outlook

GENESIS ENERGY LIMITED
Key Highlights

•21.5 PJeupgrade of Proved and Probable Reserves, announced in August 2020.
•16% increase in production relative to pcp, due to absence of any planned outages.

•Strategic review underway, market will be updated in middle of calendar year 2021.

•Successful completion of G3 runner replacementand intake gate upgrade at Tekapo Power Scheme.

•Energisation of the Waipipi Wind Farm, to provide the first 450 GWh of the Future-gen programme.

•Increase in weighted average sale price (GWAP) of 9.1% to $128/MWh.

Genesis Energy Limited 1H FY19 Result Presentation 4.

Results at a glance

Genesis Energy Limited 1H FY19 Result Presentation 4.

1

Earnings before net finance expenses, income tax, depreciation, depletion, amortisation, impairment, Fair Value changes and other gains and losses.

Refer to consolidated comprehensive income statement in the 2021 interim report for a reconciliation from EBITDAF to Net Profit after tax.

Note: The prior comparable period (pcp) is defined as half year FY20, thesix-month period ending Dec 2019, unless an alternative comparison is stated.

Retail

Kupe

Wholesale

•Continued netback growth, with electricity up 12.7%, gas up 10.0% and retail LPG up 6.3%.

•Declines in disconnections and bad debts due to improved customer insights and partnering with government and

non-government service providers.

•Commenced roll out of advanced gas meters and new electricity meter contracts.

•Investment in Ecotricity, retailer of New Zealand’s cleanest, greenest electricity.

•Commitment to a Science Based Target initiative (SBTi) target of limiting global warming to 1.5 degrees.

•Significant improvement in net debt to EBITDAF.Total interest costs declined by $5.9m.

•Investment in our people, assets and systems. Capital investment of $42m.

•Moved to new Auckland office,Kenehi@ Wynyard, a 6-Green Star rated building. Supports 'new ways of working'.

Group

N PAT $53m

$

m

EBITDAF

1

Net debt / EBITDAF

Interest Costs

Down $5.9m

Operating Cash

Flow Up $84m

Interim dividend

cps

2Kupe’s 2P reserves estimate at 30 June 2020 was 340.5 PJe, an increase of 21.5PJe on the prior year’s closing estimate.

2

Genesis Energy Limited 1H FY21 Result Presentation 4.

We've refreshedour purpose, strategies and vision as we head
into the 2020s

Empowering

New Zealand’s

sustainable

future

Deliver more

from our core

Continue to leverage the stability from our diverse

revenue streams, and grow in markets where we

identify compelling opportunities

Navigate the

transition

Manage an economic transition to a lower carbon

portfolio, delivering carbon reductions for Genesis

and our customers and supporting a stable

electricity market.

Build for the

future

Building the capabilities, systems and

infrastructure for future value growth

Genesis Energy Limited 1H FY21 Result Presentation 5.

GENESIS ENERGY LIMITED
Financial Performance

Genesis moved into Kenehi@ Wynyard in October 2020 which is rated as a 6

Green Star Building, making the most of natural light, rain water collection,

and energy efficiency systems.

167
9

16

123

162

94

36

8.525cps

1,247

217

53

60

132

246

157

42

8.6cps

1,182

0

50

100

150

200

250

300

350

400

EBITDAFNPATUnderlying

Earnings

Controllable

Operating

Expenses

Operating

Cashflow

Free Cash FlowCapital

Expenditure

Interim DividendNet Debt

$ MILLIONS

HY20HY21

2

1

+ 30%+ 489%+ 275%+ 7%+ 17%+ 69%+ 0.9%-5%+ 52%

KEY FINANCIAL COMPARISONS

HY21 Financial Summary

1

Controllable operating expenses refer to Employee Benefits plus Other Operating Expenses.

2

Free Cash Flow represents EBITDAF less cash tax paid, net interest costs and stay in business capital expenditure.

3

Capital Expenditure amounts differ from amounts stated in the financial statements due to exclusion of capital expenditure rela ting to Huntly Unit 5’s Long Term Maintenance contract (LTMA).

4

Net Debt and interim dividends are shown on a separate scale to other financial comparisons. Net Debt prior comparison periodis against the period ending 30 June 2020.

34

Genesis Energy Limited 1H FY21 Result Presentation 7.

DIVIDEND (CPS) & PAYOUT HISTORY
8.20 8.20

8.30

8.45

8.525

8.60

72%

87%

64%

76%

93%

56%

-15%

5%

25%

45%

65%

85%

105%

125%

145%

5.50

6.00

6.50

7.00

7.50

8.00

8.50

9.00

HY16HY17HY18HY19HY20HY21

Dividends (cps)% of Free Cash Flow

Dividends

—Interim dividend of 8.6 cps declared (up 0.9%), with 80% imputation, representing a 6.5% gross yield

1

1

Gross yield based on the rolling 12 month dividend cps and closing share price of $3.42 as at 24February 2021.

2

Free cash flow represents EBITDAF less cash tax paid, net interest costs and stay in business capital expenditure.

• An interim dividend of 8.6 cps, 80% imputed, will

have a record date of 18 March 2021. Payable

to shareholders on 1 April 2021.

• Supplementary dividend of 1.2141 cps

payment to non-resident shareholders.

• Significant reduction infree cash flow pay out.

• The Dividend Reinvestment Plan (DRP) has

been suspended until further notice.

• The DRP has raised $114.5 million since being

introduced for the FY18 interim dividend.

2

Genesis Energy Limited 1H FY21 Result Presentation 8.

HY21 vs HY20 EBITDAF
$ MILLIONS

—Genesis delivered the strongest first half EBITDAF since listing in 2014. This was led by improved Retail

netbacks, a decline in thermal fuel costs for Wholesale and the absence of scheduled outages at Kupe.

HY21EBITDAF

EBITDAF

$ MILLIONS

FavourableUnfavourable

$38m up over post

listing average

($179m)

Genesis Energy Limited 1H FY21 Result Presentation 9.

151

173

176

156

198

198

167

217

HY14HY15HY16HY17HY18HY19HY20HY21

Segment EBITDAF
KUPE EBITDAF HY20 TO HY21

RETAIL EBITDAF HY20TO HY21

WHOLESALE EBITDAF HY20 TO HY21

FavourableUnfavourable

•Retail:continued netback growth in electricity and continued

market share growth in LPG.

•Wholesale: Declining fuel prices supported improved trading

margins. WaipipiWind Farm PPA produced additional value in

the high priced wholesale market.

•Kupe: higher production volume due the absence of a major

outage.

•Corporate: additional costs relating to Kupe strategic review.

FavourableUnfavourable

FavourableUnfavourable

Genesis Energy Limited 1H FY21 Result Presentation 10.

NPAT and Underlying Earnings
—Kupe reserves upgrade, lower finance costs and increased profitability

NPAT

$ MILLIONS

FavourableUnfavourable

•Kupe reserves upgrade in August

meant lower depreciation relative

to pcp. This was partially offset by

higher depletion due to the

absence of any planned outages.

•Favourable movement in finance

costs reflect lower interest rates

and launch of a lower cost

commercial paper programme.

•Uplift in tax expenses due to

increased profitability.

$ MILLIONS

Underlying EarningsFavourableUnfavourable

60

53

Genesis Energy Limited 1H FY21 Result Presentation 11.

114
129

123123

132

HY17HY18HY19HY20HY21

$ MILLIONS

CONTROLLABLE OPERATING EXPENSES

1

Controllable operating expenses

—Planned investment in people, systems and projects across Genesis

1

Controllable operating expenses refer to Employee Benefits plus Other Operating Expenses.

•Executing planned investment in people and capability in important areas such as software, Future-gen delivery, risk management and data capabilities.

•Cyclical increase in generation operating expense projects following a lower spend in HY20. Key projects included asbestos removal at Huntly Power Station and Tongariro Power

Scheme overhead lines maintenance.

•Additional expenditure relating to the Kupe strategic review.

•Bad debts improved by $0.8m despite the challenging economic environment driven by COVID-19. This was driven by better customer engagement and social support programmes.

LPG distribution acquisition & increased

share in Kupe JV

$ MILLIONS

HY21 VSHY20 OPERATING EXPENSES

FavourableUnfavourable

Genesis Energy Limited 1H FY21 Result Presentation 12.

123

132

Capital expenditure
—Significant Tekapo investment in efficiency and safety

CAPITAL EXPENDITURE

1

Genesis invested $28m in stay in business capital (SIB),

significant projects included:

•Successful on time completion of the Tekapo A intake gate

to provide additional resilience to seismic events and

ensure the safety of our people and assets.

•Upgrade to Tekapo B (G2) runner completed during Intake

Gate works, providing an efficiency gain of 2.5% and

restoring the maximum capacity to 80MW.

•Tekapo B (G3) will undergo a similar upgrade in September

2021, aiming to complete in January 2022.

$16m Growthcapex includes:

•Kupe inlet compression project $10.3m - enabling increased

production

•Retail product development, including developing Power

Shout.

•LPG optimisation – implementing route optimising software

to LPG trucks.

•Advanced Gas Metering –first roll out commenced in

November 2020.

FY17FY18FY19FY20FY21

WholesaleRetailLPG OperationsKupeTechnology & DigitalCorporate

$ MILLIONS

47

80

89

89

Forecast full year capex

1. Capital Expenditure excludes M&A activities.

2. Capital Expenditure amounts differ from amounts stated in the financial statements due to exclusion of capital expenditurerelating to Huntly U5’s Long Term Maintenance contract (LTMA) (FY20: $16.5m)

3. Tested efficiency gain at maximum load. Previous G2 runner has load restriction of 72MW. G3 does not have load restriction and already operates at 80MW.

4. Stay in Business capital expenditure includes an additional $2.5m which reflects payments made during the period regardingLTMA contract.

²

42

Genesis Energy Limited 1H FY21 Result Presentation 13.

4

NET DEBT AND NET DEBT/EBITDAF RATIO
1

833

1,212

1,183

1,2401,247

1,182

2.6

3.3

3.0

3.0

3.1

2.5

0.0

1.0

2.0

3.0

4.0

5.0

0

200

400

600

800

1000

1200

FY16FY17FY18FY19FY20HY21

Net debtNet debt/EBITDAFTarget debt ratio band (2.4 to 3.0)

Capital structure

—Net debt reduced by $65million, Debt/EBITDAF ratio well within target band

•Average interest rate of 4.6% in HY21, down from 5.4% for

FY20, due to lower fixed rate debt and lower floating rates. Total

finance expense is down $5.9 million.

•Genesis’ cost of funds will continue to fall as fixed rate debt

matures in a lower interest rate environment.

1

Standard and Poor’s make a number of adjustments to Net Debt and EBITDAF for the purpose of calculating credit metrics. The most significant of these is the 50% equity treatment attributed to the Capital Bonds. H1 FY21 calculation is based on actual debtat 31

st

December 2020 and the mid-point of the EBITDAF guidance range for FY21.

•S&P reaffirmed BBB+ credit rating in February 2021.

•Average debt tenure is 10.3 years.Interest rates reset over a shorter

timeframe (see Fixed Interest Rate Profile chart below on the right).

•$475 million of undrawn facilities ensures ample cover for unplanned

events.

FIXED INTEREST RATE PROFILE

6.5%

5.7%

5.8%

5.8%

5.4%

4.6%

78%

77%

87%

79%

72%

66%

66%

57%

47%

41%

33%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

3.0%

4.0%

5.0%

6.0%

7.0%

8.0%

FY16FY17FY18FY19FY20HY21FY21FY22FY23FY24FY25

% of fixed rate funding

Cost of funds % p.a.

Average total cost of funds% of fixed rate funding

Genesis Energy Limited 1H FY21 Result Presentation 14.

GENESIS ENERGY LIMITED
3. Operational Update

Our flexible generation portfolio is supporting the market
•Hydro generation was consistent with the prior comparable period but

lower inflows, particularly in December, meant greater use of stored water

by all market participants.

•NIWA’s declaration of a La Nina year meant that hydro generators

conserved water in anticipation of lower inflows. Genesis’ thermal assets

were relied upon to support the market at this time.

•Wholesale futures prices continued to rally in the short and long term,

driven by hydro and gas conditions and the certainty provided around

TiwaiPoint Aluminium Smelter’s status. Three-year North Island futures

exceeded $145 in February 2021, up 39% since December 2019.

•Waipipientered the market on schedule and provided energy at a

significant discount to our marginal fuel cost.

HY20HY21

Hydro

Generation

1,452 GWh1,455 GWh

Hydro

Inflows

1,750 GWh1,410 GWh

WAIPIPI GENERATION

GENERATION MIX

0

5

10

15

20

25

30

35

NovemberDecemberJanuary

Monthly GWh

Genesis Energy Limited 1H FY21 Result Presentation 16.

HYDROLOGY

2,173

1,876

1,682

2,306

1,989

2,472

2,307

1,697

1,359

1,713

1,121

1,465

879

1,466

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

4,500

1H FY182H FY181H FY192H FY191H FY202H FY201H FY21

ThermalRenewable Generation

Closing

Storage

417 GWh

(119% of ave.)

313 GWh

(89% of ave.)

Fuel and carbon portfolios navigate the transition
to a sustainable future

•Decline in global fuel prices: stockpiled fuel prices down from $7.10/GJ in H1

FY20 to $6.10/GJ in H1 FY21. Current stockpile will continue to provide

support through the remainder of FY21.

•Roll off of long-term wholesale gas sale contracts at below market prices will

continue to provide Genesis with increased optionality and financial upside.

•Kupe production projected to return to plateau following completion of inlet

compression project in Q1 FY22.

•Drylandcarboncontinued to develop marginal land for long term carbon offsets

and supplied units at below market price. As at 31 December 2020, the

partnership has developed 2,500 ha of forestry.Over 80% of this land is

harvestable (i.e. non-permanent).

STOCKPILE COSTS

BENEFIT OF WHOLESALE GAS SALES ROLL OFF

$5.4

$5.6

$5.8

$6.0

$6.2

$6.4

$6.6

$6.8

$7.0

$7.2

Q4 FY19Q1 FY20Q2 FY20Q3 FY20Q4 FY20Q1 FY21Q2 FY21

$/GJ

Genesis Energy Limited 1H FY21 Result Presentation 17.

0%

20%

40%

60%

80%

100%

20212022202320242025202620272028

Hedged EmissionsUnhedged Volume

Genesis hedge position as at 22 January 2021, excluding long term units from Drylandcarbon. Units are hedged at

between $20 and $34 per tonne

CARBON HEDGE POSTION (CALENDAR YEAR)

Direct benefit of roll off of long term sales contracts at prices below backing purchase contract.

$0

$5

$10

$15

$20

$25

$30

$35

$40

FY21FY22FY23

$m

Positive financialimpacts through proactive customer care
DECLINE IN DISCONNECTIONS

H1 FY17H1 FY18H1 FY19H1 FY20H1 FY21

BAD AND DOUBTFUL DEBTS

FY18FY19FY20HY21

Genesis Energy Limited 1H FY21 Result Presentation 18.

0%

5%

10%

15%

20%

25%

Q1 FY20Q2 FY20Q3 FY20Q4 FY20Q1 FY21Q2 FY21

Genesis chose to stop all disconnections

during COVID lockdown periods

•Our Manaaki Kenehi(Customer Care) programme is proving successful in

helping our customers through both good and bad times, including COVID-

19.

•With the use of data analytics, we are identifying early signs of hardship.

Combined with newcollaborative relationships with Government and budget

support agencies, we have been able to offer early and proactive support to

vulnerable customers. This hasalso proven effective in reducing

disconnections and supporting a decline in bad debt levels.

•Net Promoter Score (NPS) finished at 17.6%, after peaking in Q4 20 in

response to COVID-19 Level 4 lockdown.

BRAND NET PROMOTER SCORE

Better customer service at a lower cost
COST TO SERVE

$160

$151

$140

$138

$134

$130

$135

$140

$145

$150

$155

$160

$165

FY17FY18FY19FY20HY21

Cost to Serve per ICP

Genesis Energy Limited 1H FY21 Result Presentation 19.

52%

44%

40%

30%

23%

15%

3%

3%

14%

13%

14%

12%

9%

6%

34%

43%

47%

56%

65%

76%

0%10%20%30%40%50%60%70%80%90%100%

FY16

FY17

FY18

FY19

FY20

HY21

PhoneWebChatEmailDigital

•Cost to serve continues to improve as we increase the number of digital interactions and continue our focus on cost management.

•Digital interactions now make up over 75% of all interactions, with assisted phone interactions down by 25% since FY18.

•Our ability to work flexibly and digitally as we respond to COVID-19 has not impacted our the cost to serve our customers

SELF SERVE VS ASSISTED INTERACTIONS

A refreshed Retail strategy builds value in our core business
Genesis Energy Limited 1H FY21 Result Presentation 20.

GENESIS

1

CUSTOMER CHURN

ENERGY ONLINE CUSTOMER CHURN

GENESIS¹CUSTOMER CHURN FROM HOME MOVE

¹Refers to the Genesis retail brand, which is a subset of all Genesis Energy Limited.

29%

26%

27%

22%

27%

17%

16%

16%

14%

17%

0%

5%

10%

15%

20%

25%

30%

35%

1H FY192H FY191H FY202H FY20HY21

Gross ChurnNet Churn

39%

40%

32%

39%

26%

27%

22%

26%

0%

5%

10%

15%

20%

25%

30%

35%

40%

45%

2H FY191H FY202H FY20HY21

Gross ChurnNet Churn

18%

17%

17%

14%

17%

10%

10%

10%

8%

9%

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

1H FY192H FY191H FY202H FY20HY21

Gross ChurnNet Churn

•Our refreshed Retail strategy is focused on providing consistent, yet distinctive end-

to-end customer experiences, focused on improving retention and rewarding loyalty.

•We are focused on key trigger events for our customers such as moving home and

supporting our customers with bill payment plans.

•Our home move journey is in the midst of redevelopment as we look to better

support customers when they move.

•Our Power Shouts have proven highly successful, both in engaging our customers

and reducing churn.We are regularly engaging with over 130,000 customers, with

over 65% redeeming through our EnergyIQapp.

Continued value growth across all retail markets
SME ELECTRICITY SALES VOLUMES VOLUMES (GWh) & NETBACK ($/MWh)

COMMERCIAL AND INDUSTRIAL ELECTRICITY SALES VOLUMES (GWh) & NETBACK

($/MWh)

RESIDENTIAL ELECTRICITY SALES VOLUMES (GWh) & NETBACK

1

($/MWh)

1,619

1,600

1,571

$115

$123

$144

$20

$60

$100

$140

$180

1,000

1,200

1,400

1,600

1,800

HY19HY20HY21

Sales Volume (GWh)

Sales VolumeNetback

Genesis Energy Limited 1H FY21 Result Presentation 21.

980

995

1,168

$84

$89

$101

$80

$90

$100

500

600

700

800

900

1,000

1,100

1,200

1,300

HY19HY20HY21

Sales Volume (GWh)

Sales VolumeNetback

540

577

547

$106

$100

$105

$95

$100

$105

$110

400

420

440

460

480

500

520

540

560

580

600

HY19HY20HY21

Sales Volume (GWh)

Sales VolumeNetback

•Continued momentum in residential netback whilst maintaining stable volume

sales.

•Commercial and industrial netbacks grew strongly as the stronger futures

market flowed through into pricing.

•Both Gas and LPG netbacks are up by 10.0% and 6.3% respectively relative to

pcp.

Waipipi Wind Farm
Taranaki

GENESIS ENERGY LIMITED

4. Strategic Outlook

Genesis is focused on five of 17 of The United Nations
SustainableDevelopment Goals

Genesis Energy Limited 1H FY21 Result Presentation 23.

•Future-gen

Strategy

•Zilch

•Energy IQ

•EcoTracker

•Local employment

pathways

•POU Limited

•School-gen

•Financial

performance

•Investment

•Shareholder returns

•Gender Pay Gap

•Genesis School-

gen Trust

•Living Wage

Employer

•Inclusion Council

•Science-Based

Targetinitiative

(SBTi)

•Future-Gen

Strategy

•TCFDReporting

•Iwi Partnerships

•Tilt Renewables

•Department of

Conservation

•Emirates Team New

Zealand Sponsorship

•School-Gen

New Auckland Home –
Genesis will be moving to new

6-Green Star building in

Wynyard Quarter

October 2019

November 2019

Target Year

1

:

Reduce direct emissions

Scope 1 & 2

Reduce indirect emissions

Scope 3

%

1.Target is based on our FY20 as the base year.

2.Combined scope 1, 2 & 3 emissions

Reduce emissions

2

by at least

1.2 million tonnes

Reduction for 1.5°CGenesis ambitionRemaining emissions

%

Empowering New Zealand’s Sustainable Future:

Committed to a Science Based Target aligned to 1.5⁰C

Genesis Energy Limited 1H FY21 Result Presentation 24.

FY20 emissions 2.7 million tonnes

FY20 emissions 1.4 million tonnes

New Zealand needs a national energy strategy and systems
thinking to navigate the fastest route to net zero emissions

Genesis Energy Limited 1H FY21 Result Presentation 25.

We agreewith:

•Climate Change Commission's ambition for a low-carbon future.

•Electricity is a key enabler of New Zealand’s sustainable future.

We disagreewith:

•Electricity price assumptions which don’t reflect transition risks (e.g.

Tiwai unlikely to leave, increasing carbon price will flow through to

consumers)

•Overly intrusive interventions risk poor outcomes - focus on outcomes.

•Overly prescriptive timelines.

Our feedbackwill centre around:

•Importance of joined-up energy strategy - avoiding siloed thinking.

•Policy sequencing, in particular the need to ensure a secure and

affordable electricity.

•Support for the ETS as the principal lever for change.

•Additional policies should focus on ensuring a fair and just transition

such as carbon dividend.

20,000

25,000

30,000

35,000

40,000

45,000

50,000

55,000

60,000

2020202520302035

GWh

Current Policy ReferenceCCC path to 2035

CCC path without a Tiwai exit

CLIMATE CHANGE COMMISSION FORECAST OF ELECTRICITY DEMAND

Genesis Stakeholder Day 2020 26.
Our Future-gen strategy focuses on the opportunity to

deliver value uplift by actively managing the energy transition

New renewables displacing baseload

thermal

Secure gas flexibility through

contracts and storage

Emissions abatement from forestry

Improved plant efficiency and MW

capacity

2

1

3

4

Empowering

New Zealand’s

sustainable

future

Genesis Energy Limited 1H FY21 Result Presentation 26.

Genesis is progressing Future-gen, our flexible assets give us
choices to develop a diverse portfolio of renewable generation

2025

2030

2021

Waipipi455 GWh

Fully operational

1800 GWh

Of solar, wind

and geothermal

active

2650 GWh

Of solar, wind

and geothermal

active

EOI to Market

20 Counterparties,

12,000 GWh

RFP Launched

Up to 15 projects with 11 partners

Wind 3000 GWh

Solar 1300 GWh

Geothermal 1700 GWh

2018

WaipipiEnergisation

Genesis dispatching

to market

1-3 Contracts Signed

1,350 GWh

Genesis Energy Limited 1H FY21 Result Presentation 27.

Drylandcarbon

Partnership for long

term carbon offsets

Drylandcarbon

providing 150k NZUs

Generation Commences

1,350 GWh active by Dec-24

Ta rg e t s

Confirmed

Commitments

Key

Our refreshed retail strategy emphasises six key priorities,
delivering more from our core whilst building for the future

Empowering

New Zealand’s

sustainable

future

2

3

4

5

6

1

Create residential experiences that

build customer loyalty

Grow our market share of

small business customers

LPG #1 or #2 in every region

Unleash Energy Online in the tier 2 market

Design products for emerging

energy management needs

Invest in technology and data to create consistent

and distinctive end to end customer experiences

Genesis Energy Limited 1H FY21 Result Presentation 28.

Genesis Energy Limited 1H FY21 Result Presentation 29.
Ecotricitypartnership serves a new customer segment and is

another step towards our energy management vision

Brand promiseWith you. For you.Brilliantly simple energy

NZ’s cleanest, greenest

electricity

Example products

Energy IQ

Power Shouts

Build your own plan

Simple transparent tariffs

No contracts

Happy hours for all

100% CarboNZero

2

certified

Wholesale tracking tariffs

Solar plans

ICP’s / Connections

1

561,000102,000

9,000

(45% with solar, 30% with an EV)

Typical customers

Progressive families and

businesses who expect

insights and advice

Residential, renting

and urban

Prosumers

3

, EV owners and

sustainability focused

businesses

1

Defined as active occupied ICP’s (elec) and live supply for gas and LPG

2

Electricity purchased from specific wind, hydro and solar generation assets with all greenhouse gases associated with the full

lifecycle of those stations off-set with carbon credits from NZ native bush investments.

3

Prosumers are customers who both consume and produce energy.

GENESIS ENERGY LIMITED
Outlook and guidance

Outlook and guidance
We have

long-term rights to

gas

Portfolio

flexibility and

optionality

Transition

expected to benefit

electricity

Future-gen

will lower

emissions

Genesis Energy Limited 1H FY21 Result Presentation 31.

• EBITDAF guidance for the full year ended 30 June 2021 has been revised upward from $395 million - $415 million

to $415 million - $425 million. Guidance is subject to hydrological conditions, gas availability, any material events,

one-off expense or other unforeseeable circumstances.

• FY21 capital expenditure guidance is unchanged at up to $95 million.

• H2 FY21 sees a significant volume reduction in Genesis Energy’s contracted gas position as has been anticipated.

This is the start of the roll-off of contracted gas that has historically been out-of-the-money.

• The thirdRankine has been made available to support the wholesale electricity and gas markets during a predicted

period of fuel volatility. Upstream gas production remains uncertain for all market participants over the next 12

months.

• Kupe strategic review underway, market will be updated in middle of calendar year 2021.

—Updated guidancefor FY21 EBITDAF is $415 million to $425 million

Genesis is well positioned for market uncertainties
Market

uncertainties

Genesis’

position

Industrial

closures

Largest

residential supplier

Largely

North Island located

Able to offset

more expensive

thermal

Gas

availability

We have

long-term rights to

gas

Portfolio

flexibility and

optionality

Pace of

electrification

Transition

expected to benefit

electricity

Carbon

pricing

Future-gen

will lower

emissions

Genesis Energy Limited 1H FY21 Result Presentation 32.

Distinctive customer
experiences

Improve customer Net

Promoter Score

Limit climate change

Science based target

for 1.5°C – 1.2 million tonnes

of carbon displaced by 2025

Stable diverse earnings

A plan for growth

Our commitments

Genesis Energy Limited 1H FY21 Result Presentation 33.

Why invest in Genesis?

Attractive growing

dividend

Earnings growth and

improved balance sheet

Reducing carbon

exposure

Strong team with an

innovative culture

GENESIS ENERGY LIMITED
Appendices

Financial statements
1

Capital items received as part of the LTMA are recognised upfront and paid off over the life of the agreement (8 years), the cash outflow relating to this has been recorded as Stay in Business capex for the purposes of the Free Cash Flow Calculation.

2

Decline in Total Assets relates to revised generation asset valuation

Genesis Energy Limited 1H FY21 Result Presentation 35.

Income Statement

HY21HY20

Variance

($m)($m)

Revenue1,419.41,334.2+6.4%

Total Operating Expenses-1,202.1-1,167.0+3.0%

EBITDAF217.3167.2+30.0%

Depreciation, Depletion & Amortisation-102.5-109.9

Impairment of Non-Current Assets--0.1

Fair Value Change-10.1-4.8

Revaluation of generation assets0.5-

Other Gains (Losses)-1.0-3.1

Share in associate -0.4-0.4

Earnings Before Interest & Tax103.848.9+112.3%

Interest-30.0-36.1

Tax-21.1-3.6

Net Profit After Tax52.79.2+472.8%

Earnings Per Share (cps)5.090.9+465.6%

Stay in Business Capital Expenditure28.327.2+4.0%

Free Cash Flow15994+69.1%

Dividends Per Share (cps)8.68.525+0.9%

Dividends Declared as a % of FCF56%93%

1

Balance Sheet

HY21FY20

Variance

($m)($m)

Cash and Cash Equivalents81.332.5

Other Current Assets433.7407.0

Non-Current Assets3,823.74,142.8

Total Assets4,338.74,582.3-5.3%

Total Borrowings1,317.01,367.4

Other Liabilities1,141.21,145.1

Total Equity1,880.52,069.8-9.1%

Adjusted Net Debt1,182.01,247.0-5.2%

Gearing33.7%32.8%

EBITDAF Interest Cover8.6x6.7x

Net Debt/EBITDAF2.5x3.1x

Cash Flow Summary

HY21HY20Variance

($m)($m)($m)

Net Operating Cash Flow245.9161.7

Net Investing Cash Flow-51.5-46.2

Net Financing Cash Flow-145.6-151.3

Net Increase (Decrease) in Cash48.8-35.884.6

2

Debt InformationHY21
($m)

FY20

($m)

Variance

To t a l D e b t$

1,3171,367

Cash and Cash Equivalents$

8132

Headline Net Debt$

1,2361,335(7.4%)

USPPFX and FV Adjustments$

5488

AdjustedNet Debt

1

$

1,1821,247(5.2%)

Headline Gearing

39.7%39.2%+0.5 ppts

AdjustedGearing

38.6%37.6%+1.0 ppts

Covenant Gearing

33.7%32.8%+0.9 ppts

Net Debt/EBITDAF

2

2.5x3.1x-0.6x

Interest Cover

8.6x6.7x

+1.9x

Average InterestRate

4.6%5.4%-0.8ppt

Average Debt Tenure

10.3yrs11.5yrs-1.2yrs

1

Standard and Poor’s make a number of adjustments to Net Debt and EBITDAF for the purpose of calculating credit metrics.The most significant of these is the 50% equity treatment attributed to the Capital Bonds. HY21 calculation is based on actual debt at 31

December 2020 and the mid-point of the EBITDAF guidance range for FY21. Net debt has been adjusted for foreign currency translation and fair value movements related to USD denominated borrowings whichhave been fully hedged with cross currency swaps.

2

EBITDAF is based on the midpoint of the guidance range provided for FY21.

3

Higher gearing ratios due to lower equity value as a result of revised generation asset valuations.

GENESIS ENERGY DEBT PROFILE

Debt information

$0

$50

$100

$150

$200

$250

$300

$350

$400

$450

FY21FY22FY23FY24FY25FY26FY27FY47FY49

$m

Commercial PaperWholesale DomesticDrawn BankUndrawn Bank

Capital BondsRetailable BondsUSPP

Genesis Energy Limited 1H FY21 Result Presentation 36.

3

3

3

Operational highlights
Genesis Energy Limited 1H FY21 Result Presentation 37.

Retail Key InformationHY21HY20Variance

EBITDAF ($ millions)8864+37.5%

Electricity Netback ($/MWh)$121.95$108.20+12.7%

Gas Netback ($/GJ)$10.52$9.56+10.0%

LPG Netback ($/t)$1,044.99$982.93+6.3%

Customers with > 1 Fuel124,996119,227+4.8%

Electricity Only Customers303,518320,731-5.4%

Gas Only Customers15,64916,022-2.3%

LPG Only Customers33,58433,969-1.1%

Total Customers477,747489,949-2.5%

Total Electricity, Gas and LPG ICP’s669,496674,356-0.7%

Volume Weighted Average Electricity Selling Price –

Resi ($/MWh)

$264.46$258.40+2.3%

Volume Weighted Average Electricity Selling Price –

SME ($/MWh)

$215.66$219.78-1.9%

Volume Weighted Average Electricity Selling Price –

C&I ($/MWh)

$138.95$134.06+3.7%

Volume Weighted Average Gas Selling Price ($/GJ)$19.65$18.85+4.2%

Volume Weighted Average LPG Selling Price

($/tonne)

$1,906.87$1,783.52+6.9%

Customer Electricity Sales (GWh)3,2863,172+3.6%

Customer Gas Sales (PJ)4.54.50.0%

Customer LPG Sales (tonnes)23,14223,475-1.4%

Wholesale Key InformationHY21HY20Variance

EBITDAF ($ millions)10279+29.1%

Renewable Generation (GWh)1,4661,465+0.1%

Thermal Generation (GWh)2,3071,989+16.0%

Total Generation (GWh)3,7743,454+9.3%

Power Purchase Agreements

Wind (GWh)30-0%

Average Price Received for PPA - GWAP ($/MWh)$97.95 $0.00 0%

Equipment Availability Factor (EAF)

93%91%+2.2%

GWAP ($/MWh)$127.66 $117.00 +9.1%

LWAP/GWAP Ratio101%99%+2.0%

Weighted Average Fuel Cost ($/MWh)$48.91 $46.48 +5.2%

Coal/Gas Mix (Rankinesonly)93/795/5

Kupe Key InformationHY21HY20Variance

EBITDAF ($m)494314.0%

Gas Production (PJ)5.74.916.0%

Gas Sales (PJ)5.74.916.3%

Oil Production (kbbl)1781770.8%

Oil Sales (kbbl)15713813.6%

LPG Production (kt)24.421.414.1%

LPG Sales (kt)24.521.911.8%

Average Brent Crude Oil (USD/bbl)$43.61$62.60-30.3%

Realised Oil Price (NZD/bbl)$68.55$85.14-19.5%

Health & Safety InformationHY21HY20Variance

Total Recordable Injury Frequency Rate2.021.23+0.79

RETAIL
Brand Net Promoter Score (%)

Based on survey question "How likely would you be to recommend Genesis Energy/Energy Online to your friends or family?"

Interaction Net Promoter Score (%)

Based on survey question "Based on your recent Interaction With GE/EOL, how likely would you be to recommend GE/EOL to your Friends/Family?"

CustomersElectricity and gas customers are defined by single customer view, regardless of number of connections (ICP's)

Single Customer ViewRepresents unique customers which may have multiple ICP's

ICPInstallation Connection Point, a connection point that is both occupied and has not been disconnected (Active-Occupied)

LPG Customer ConnectionsDefined as number of customers

Gross Customer ChurnDefined as customers instigating a trader switch or home move

Net Customer ChurnDefined as Gross Churn post home move saves, retention and acquisition activity

Resi, SME, C&IResidential, small and medium enterprises and commercial & industrial customers

B2BBusiness to Business, including both SME and C&I

Volume Weighted Average Electricity Selling Price - $/MWhAverage selling price for customers including lines/transmission and distribution and after prompt payment discount

Volume Weighted Average Gas Selling Price - $/GJAverage selling price for customers including transmission and distribution and after prompt payment discount

Volume Weighted Average LPG Selling Price - $/tonneAverage selling price for customers including after prompt payment discount

Bottled LPG Sales (tonnes)Represents 45kg LPG bottle sales

SME & Other Bulk LPG sales (tonnes)Represents SME and other bulk and 3rd party distributors

Cost to Serve ($ per ICP)Retail costs associated with serving customers across all fuel types divided by the total numbers of ICPs at time of reporting

Netback ($/MWh, $/GJ, $/tonne)

Customer EBITDAF by fuel type plus respective fuel purchase cost divided by total fuel sales volumes, stated in native fuel units (excluding corporate allocation costs and Technology &

Digital cost centre)

GENERATION

Average Price Received for Generation - GWAP ($/MWh) Excludes settlements from electricity derivatives.

Coal (GWh)Coal generation is calculated by applying coal burn to monthly average heat rates

Coal Used In Internal Generation (PJ)Results have been revised to reflect changes in coal kilo tonnes to PJ conversion rate and volume methodology

Rankine's Fuelled by Coal (%)The proportion of coal used in the Rankine units

Equipment Availability Factor (EAF)The percentage of time a power station is available to generate electricity

Forced Outage Factor (FOF)The percentage of time a power station is unavailable to generate electricity due to unplanned failure or defect

POWER PURCHASE AGREEMENTS

Wind (GWh) Energy purchased through long term agreements with generator

Average Price Received for Generation - GWAP ($/MWh) Price received at production node. (E.g. Waipipi at WVY1101 node)

WHOLESALE

Average Retail Electricity Purchase Price - LWAP ($/MWh)Excludes settlements from electricity derivatives

Electricity CFD Purchases - Wholesale (GWh)Settlement volumes of generation hedge purchase contracts, including ASX but excluding Financial Transmission Right (FTRs) orCap/Collar/Floor contracts

Electricity CFD Sales - Wholesale (GWh)Settlement volumes of generation hedge sale contracts, including ASX but exlcuding Financial Transmission Right (FTRs) or Cap/Collar/Floor contracts

Swaption Sales - Wholesale (GWh)Electricity (swap/option) sales contract volume called, a subset of the Electricity CFD Sales - Wholesale (GWh)

Wholesale LPG Sales (tonnes)Represents wholesale, export sales and transfers to Huntly power station

Weighted Average Gas Burn Cost ($/GJ)Total cost of gas burnt divided by generation from gas fired generation, excluding emissions

Weighted Average Coal Burn Cost ($/GJ)Total cost of coal burnt divided by generation from coal fired generation, excluding emissions

Weighted Average Fuel Cost - Portfolio ($/MWh)Total cost of fuel burnt plus emissions on fuel burnt divided by total generation (thermal, hydro and wind)

Weighted Average Fuel Cost - Thermal ($/MWh)Total cost of fuel burnt plus emissions on fuel burnt divided by total generation from thermal plant

Coal Stockpile - Stored Energy (PJ)The coal stockpile closing balance in tonnes divided by an estimated nominal energy content of Huntly's coal (22 GJ/t)

CORPORATE

Total Recordable Injury Frequency RateRolling 12 month TRIFR per 200,000 hours worked for employees and contractors

Headcount Based on full time equivalents, including contractors

KUPE

Oil Price realised (NZD/bbl)Oil price received including hedge outcome for oil and foreign exchange

Oil Price realised (USD/bbl)The underlying benchmark crude oil price that is used to set the price for crude oil sales

Oil Hedge Levels (%)% hedged for remainder of FY as % of forecast sales

Genesis Energy Limited 1H FY20 Result Presentation 38.

Glossary

ThispresentationhasbeenpreparedbyGenesisEnergyLimited(‘GenesisEnergy’)forinformationpurposesonly. Theinformation
in thispresentationis of a generalnatureanddoesnotpurporttobecompletenordoesit containalltheinformationrequiredforan

investortoevaluateaninvestment. Thispresentationmaycontainprojectionsorforward-lookingstatementsregardinga varietyof

items. Suchforward-lookingstatementsarebaseduponcurrentexpectationsandinvolverisksanduncertainties. Actualresultsmay

differmateriallyfromthosestatedin anyforward-lookingstatementbasedona numberof importantfactorsandrisks.

Althoughmanagementmayindicateandbelievethattheassumptionsunderlyingtheforward-lookingstatementsarereasonable,

anyof theassumptionscouldproveinaccurateorincorrectand,therefore,therecanbenoassurancethattheresultscontemplated

in theforward-lookingstatementswillberealised.EBITDAF,underlyingprofitandfreecashflowarenon-GAAP(generallyaccepted

accountingpractice)measures. Whileallreasonablecarehasbeentakenincompilingthispresentation,tothemaximumextent

permittedbylawGenesisEnergyacceptsnoresponsibilityforanyerrorsoromissionsandnorepresentationis madeastothe

accuracy,completenessorreliabilityoftheinformation.Thispresentationdoesnotconstituteinvestmentadvice. Allreferenceto$

areNewZealanddollars,unlessspecificallystated.

Disclaimer

Genesis Energy Limited 1H FY21 Result Presentation 39.

---

GENESIS ENERGY LIMITED
Interim Report 2021

GENESIS ENERGY LIMITED

Interim Report 2021

2
GENESIS INTERIM REPORT 2021

Tēnā koutou,

The first half of the 2021 Financial

Year saw Genesis deliver three key

milestones in our leadership role

of empowering New Zealand’s

sustainable future.

As part of our new Sustainability

Strategy, Genesis committed to

world leading emissions reduction

targets, Waipipi Wind Farm

delivered its first energy to the grid,

and our customers were provided

with advanced tools to manage

their carbon footprint.

Empowering New Zealand’s

sustainable future

In December, we announced that

Genesis has committed to the most

aggressive emissions reduction

targets by any New Zealand energy

company. We will remove at least

1.2 million tonnes of annual carbon

emissions from our activities over

the next five years, assessed against

the Science Based Targets Initiative

(SBTi) benchmark of limiting global

warming to below 1.5°C by 2025.

That is equivalent to removing more

than 272,000 petrol cars from our

roads for a year.

Outside of Europe, Genesis is the

only electricity generator and retailer

to tie its targets to 1.5°C with the

SBTi. Both Board and Management

wanted to challenge us as a company

to make a noticeable difference. We

are confident in our ability to achieve

these goals with the right planning.

Accelerating our

Future-gen Strategy

Our Future-gen goal is to

economically displace baseload

thermal electricity generation with

reliable and affordable renewables,

while also supporting the country’s

transition to a low carbon future.

We have committed to developing

2,650GWh of new, renewable

generation.

In November the first turbines were

powered up at Waipipi Wind Farm,

now New Zealand’s largest. This will

provide the first 455GWh of that

goal and contribute to a reduction of

250,000-350,000 tonnes of carbon

annually. It has already generated

54GWh of zero-emissions renewable

electricity and reduced generation

emissions by nearly 46,000 tonnes

(as at 31 January 2021).

Chairman and Chief Executive’s

joint letter

Cost effective investment in

renewable energy generation

will only occur if it is approached

holistically as part of a national

energy plan to drive the best

electrification outcomes for New

Zealand.

We are glad to see this strategy

reflected in the Climate Change

Commission's draft advice. This is

open for consultation and we look

forward to the final report in May.

Additionally, the announcement

that Tiwai Point Aluminium Smelter

will remain open to 2024 provides

some market certainty and will

help positively guide long-term

investment decisions.

FROM THE CHAIRMAN AND CEO

Pukapuka Mai I te Heamana me te Manahautū

CHIEF EXECUTIVE OFFICER

Marc England

MBA, MEng

CHAIRMAN

Barbara Chapman

CNZM, BCom, CMInstD

tCO2e displaced

across five years

m

EBITDAF¹

m

HY20 $167.2m

$

NPAT

2

m

HY20 $9.2m

$

1. EBITDAF: Earnings before net finance expense, income

tax, depreciation, depletion, amortisation, impairment,

fair value changes, and other gains and losses. Refer

to the consolidated comprehensive income statement

on page 5 for reconciliation from EBITDAF to net profit

after tax.

2. Net Profit After Tax.

3
GENESIS INTERIM REPORT 2021

Protecting and enhancing

shareholder value

Genesis delivered an EBITDAF¹ of

$217.3m for the first half of Financial

Year 2021, an increase of 30% against

the same period last year. NPAT² for

the period also increased to $52.7m.

Our diverse portfolio of assets is

managed to provide the business

with the flexibility and resilience

to successfully operate in a

variety of market conditions, and

positions Genesis well to respond to

competitive pressures. Historically

dry hydrological conditions in the

first half are expected to continue.

The 190MW Tekapo Power Scheme

returned to full capacity in January

after a multi-year long project to

replace the intake gate. This had

seen the station running at partial

capacity for most of FY20 and FY21.

In August, the Kupe Joint Venture

announced a reserves upgrade,

reinforcing the quality of the asset.

In November, Genesis announced a

strategic review of the asset and will

provide an update to the market in

the middle of this calendar year.

In 2020 Genesis also announced

a portfolio of new energy plans.

Energy Plus customers can choose

between fixed and flexible terms,

how they pay and how they get

their bills – all of which adds up to

discounts on their monthly energy

bills. Dual Fuel customers also

get a bonus 5% discount. 186,000

customers have migrated to these

plans and we will migrate a further

130,000 in the coming months.

Leading behavioural change


A key part of Genesis’ leadership

role in helping New Zealand reach

its carbon targets, is giving our

customers the energy management

tools to take action themselves.

EcoTracker, a feature within our

customer app, Energy IQ, focuses on

increasing the transparency of the

nation’s emissions. As of January,

229,000 Genesis customers now

use Energy IQ to review and manage

their gas and electricity usage.

Encouraging reduced consumption,

such as load shifting energy intensive

tasks to non-peak times, can make

a big difference to our national

emissions profile. Energy IQ’s Tip

Centre, which gives customers

ideas to help reduce their energy

usage, has had more than 380,000

interactions since July 2020.

Now you call the shouts

In September Genesis saw a record

157,439 unique users engage with the

Energy IQ platform. Part of this was

driven by the success of Power Shout

9, which saw Genesis give away up

to eight hours of free power to each

participating customer. A record

193,290 hours were redeemed. So far,

Genesis customers have enjoyed over

seven million hours of free power via

our Power Shout promotions.

In March we will be launching

Power Shout Hours, an entirely

Energy IQ-based loyalty and reward

programme. Customers are given

free hours of power that they can

store and use whenever they want.

They will also have the chance to

accrue Power Shout Hours each

month through their bill payments,

alongside additional Power Shout

promotions, such as March’s

Emirates Team New Zealand (ETNZ)

Power Shout.

Cheering ETNZ across

the finish line


Finally, good luck to ETNZ in the

2021 America’s Cup. We are proud to

be their official energy partner. Last

year we delivered a 100% renewable,

sustainable energy solution in the

form of curved solar panels on the

roof of the ETNZ base – a first for

New Zealand.

We are also working to spread

the excitement to New Zealand’s

stadium of five million. Schools

from across New Zealand were

invited to show their support in a

creative way. We took the ETNZ

team members and the America’s

Cup on the road to the winning four

schools, Te Mata School, Peachgrove

Intermediate, Lake Rotoiti School and

Ravensbourne School. Additionally,

each school received $3,000 of

science, technology, engineering and

maths equipment.

Genesis’ Supporter Shirt campaign

kicked off in early 2021 to find New

Zealand’s most passionate ETNZ

fans. Winners will wear our custom-

built biometric ‘Supporter Shirt’ while

watching the America’s Cup. Their

movement, heart rate, calories burnt

and even stress levels are captured,

and the more excitement generated,

the more power we will give away to

our School-gen schools nationwide.

Lastly, we want to commend the

work done as part of the Manaaki

Kenehi customer care programme

to proactively support vulnerable

customers and those experiencing

hardship, particularly during

COVID-19.

Thanks to all our teams who have

worked so hard in a challenging year.

Our focus remains on delivering for

our customers, shareholders and

working to empower New Zealand’s

sustainable future.

Ngā mihi,

Barbara Chapman

Chairman

Marc England

Chief Executive Officer

FROM THE CHAIRMAN AND CEO

186,000

customers

migrated to

new Energy

Plus plans

229,000

customers

using

Energy IQ

New record:

193,290

Power Shout 9

redemptions

4
GENESIS INTERIM REPORT 2021

Condensed Consolidated

Interim Financial Statements

For the six months ended

31 December 2020

Condensed

consolidated interim

financial statements


Consolidated comprehensive

income statement

5

Consolidated statement of

changes in equity

6

Consolidated balance sheet7

Consolidated cash flow statement8

Notes to

the condensed consolidated

interim financial statements


General information and significant matters9

A. Financial performance

A1. Underlying EBITDAF and underlying earnings10

A2. Segment reporting10

A3. Depreciation, depletion and amortisation13

B. Operating assets

B1. Property, plant and equipment13

B2. Oil and gas assets14

C. Funding

C1. Borrowings15

C2. Finance expense16

C3. Dividends16

D. Risk management

D1. Derivatives16

D2. Change in fair value of financial instruments17

D3. Fair value measurement17

E. Other

E1. Related party transactions18

E2. Commitments18

E3. Contingent assets and liabilities18

E4. Subsequent events18

Ngā Tauākī Pūtea Tōpū Whakarāpopoto Weherua

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

5
GENESIS INTERIM REPORT 2021

Consolidated comprehensive income statement

For the six months ended 31 December 2020

Note

31 Dec 2020

unaudited

$ million


31 Dec 2019

unaudited

$ million

RevenueA2 1,419.4 1,334.2

ExpensesA2 (1,202.1) (1,167.0)

Earnings before net finance expense, income tax, depreciation, depletion,

amortisation, impairment, fair value changes and other gains and losses

(EBITDAF)

A22 1 7. 3 167.2

Depreciation, depletion and amortisationA3(102.5)(109.9)

Impairment of non-current assets- (0.1)

Revaluation of generation assetsB10.5-

Change in fair value of financial instrumentsD2(1 0.1 ) (4.8)

Share of associates(0.4) (0.4)

Other gains (losses)(1.0) (3.1)

Profit before net finance expense and income tax 103.8 48.9

Finance revenue 0.3 0.1

Finance expenseC2 (30.3) (36.2)

Profit before income tax 73.8 12.8

Income tax expense ( 2 1 .1 )(3.6)

Net profit for the period 52.79.2

Other comprehensive income

Change in cash flow hedge reserve 22.4 15.5

Income tax expense relating to items above(6.3)(4.3)

Total items that may be reclassified to profit or loss 1 6 .1 11.2

Change in asset revaluation reserveB1(257.6)-

Income tax credit relating to items above7 2 .1-

Total items that will not be reclassified to profit or loss (185.5) -

Total other comprehensive income (expense) for the period(169.4)11.2

Total comprehensive income (expense) for the period(116.7)20.4


Earnings per share (EPS) from operations attributable to shareholders Cents Cents

Basic and diluted EPS5.09 0.90

The above statement should be read in conjunction with the accompanying notes.

6 months ended

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

6
GENESIS INTERIM REPORT 2021

Consolidated statement of changes in equity

For the six months ended 31 December 2020

Note

Share

capital

unaudited

$ million

Share-

based

payments

reserve

unaudited

$ million

Asset

revaluation

reserve

unaudited

$ million

Cash flow

hedge

reserve

unaudited

$ million

Retained

earnings

unaudited

$ million

Total

unaudited

$ million

Balance as at 1 July 2020 635.0 1.8 1,398.0 (42.7) 7 7. 7 2,069.8

Net profit for the period - - - - 52.7 52.7

Other comprehensive income

Change in cash flow hedge reserve - - - 22.4 - 22.4

Change in asset revaluation reserveB1--(257.6)--(257.6)

Income tax (expense) credit relating to other

comprehensive income

- - 72.1 (6.3) - 65.8

Total comprehensive income (expense) for

the period

- - (185.5) 1 6 .1 52.7 (116.7)

Revaluation reserve reclassified to retained

earnings on disposal of assets

- -(4.4) -4.4 -

Hedging gains and losses transferred to the

cost of assets

---0.2-0.2

Income tax on hedging gains and losses

transferred to the cost of assets

---(0.1 )-(0.1 )

Share-based payments (0.2) (0.2) - - 0.2 (0.2)

Shares issued under dividend reinvestment planC3 17.3 - - - - 17.3

Net change in treasury shares 0.1 - - - - 0.1

DividendsC3 - - - - (89.9) (89.9)

Balance as at 31 December 2020652.2 1.6 1,208.1 (26.5) 4 5.1 1,880.5

Note

Share

capital

unaudited

$ million

Share-

based

payments

reserve

unaudited

$ million

Asset

revaluation

reserve

unaudited

$ million

Cash flow

hedge

reserve

unaudited

$ million

Retained

earnings

unaudited

$ million

Total

unaudited

$ million

Balance as at 1 July 2019 597.6 1.7 1,398.2 (59.7) 207.2 2,145.0

Net profit for the period-- - -9.29.2

Other comprehensive income

Change in cash flow hedge reserve - - - 15.5 - 15.5

Income tax expense relating to other

comprehensive income

- - - (4.3) - (4.3)

Total comprehensive income for the period - - - 11.2 9.2 20.4

Revaluation reserve reclassified to retained

earnings on disposal of assets

--(0.1)-0.1-

Share-based payments(0.3)(0.4)---(0.7)

Shares issued under dividend reinvestment planC3 18.9 - - - - 18.9

Net change in treasury shares0.4 - - - - 0.4

DividendsC3 - - - - (88.1)(88.1)

Balance as at 31 December 2019 616.6 1.3 1,398.1 (48.5)128.4 2,095.9

The above statement should be read in conjunction with the accompanying notes.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

7
GENESIS INTERIM REPORT 2021

Consolidated balance sheet

As at 31 December 2020

Note

31 Dec 2020

unaudited

$ million


30 Jun 2020

audited

$ million

Cash and cash equivalents 81.3 32.5

Receivables and prepayments 206.8 235.0

Inventories 106.5 98.0

Intangible assets 14.7 4.9

Tax receivable - 25.0

DerivativesD1105.744.1

Total current assets 515.0 439.5

Receivables and prepayments 4.3 3.1

Property, plant and equipmentB1 3,081.3 3,367.7

Oil and gas assetsB2 300.5 307.4

Intangible assets 349.9 353.4

Investments in associates 10.2 6.7

DerivativesD1 77.5 104.5

Total non-current assets 3,823.7 4,142.8

Total assets 4,338.7 4,582.3

Payables and accruals 248.0 233.6

Tax payable10.3-

BorrowingsC1 170.4 19.9

Provisions 1 0.1 8.9

DerivativesD1 81.838.9

Total current liabilities 520.6 301.3

Payables and accruals 5.2 8.1

BorrowingsC1 1,146.6 1,347.5

Provisions 1 5 0.1 151.6

Deferred tax 549.5 631.6

DerivativesD1 86.2 72.4

Total non-current liabilities 1 , 9 3 7. 6 2,211.2

Total liabilities 2,458.2 2,512.5

Share capital 652.2 635.0

Reserves 1,228.3 1,434.8

Total equity 1,880.5 2,069.8

Total equity and liabilities 4,338.7 4,582.3

The above statement should be read in conjunction with the accompanying notes.

The Directors of Genesis Energy Limited authorise these condensed consolidated interim financial statements for issue on behalf of

the Board.

Barbara Chapman

Chairman of the Board

Date: 24 February 2021

Catherine Drayton

Chairman of the Audit and Risk Committee

Date: 24 February 2021

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

8
GENESIS INTERIM REPORT 2021

Consolidated cash flow statement

For the six months ended 31 December 2020

Note

31 Dec 2020

unaudited

$ million

31 Dec 2019

unaudited

$ million

Receipts from customers1,449.41,351.9

Interest received0.10.1

Payments to suppliers and related parties(1,145.4)(1,126.5)

Payments to employees(56.5)(51.9)

Tax paid(1.7)(11.9)

Operating cash flows245.9161.7

Payments to associates(3.9) (2.9)

Purchase of property, plant and equipment(27.0)(21.0)

Purchase of oil and gas assets(10.2)(12.8)

Purchase of intangibles (excluding emission units and deferred customer

acquisition costs)

(10.4)(9.5)

Investing cash flows(51.5)(46.2)

Proceeds from lease incentives1 1 .1-

Proceeds from borrowings200.04.9

Repayment of borrowings(255.3)(52.8)

Interest paid and other finance charges(28.4)(34.1)

DividendsC3(72.6)(69.2)

Acquisition of treasury shares(0.4)(0.1)

Financing cash flows(145.6)(151.3)

Net increase (decrease) in cash and cash equivalents48.8(35.8)

Cash and cash equivalents at 1 July32.561.9

Cash and cash equivalents at 31 December81.3 26.1

6 months ended

Reconciliation of net profit to operating cash flowsNote

31 Dec 2020

unaudited

$ million

31 Dec 2019

unaudited

$ million

Net profit for the period 52.7 9.2

Net loss on disposal of property, plant and equipment 1 .1 0.8

Finance expense excluding time value of money adjustments on provisions28.333.7

Change in rehabilitation and contractual arrangement provisions 2.9 5.1

Items classified as investing/financing activities* 32.3 39.6

Depreciation, depletion and amortisation expenseA3102.5109.9

Revaluation of generation assets B1(0.5)-

Impairment of non-current assets-0.1

Change in fair value of financial instrumentsD21 0.14.8

Deferred tax expense(16.3)(18.5)

Change in capital expenditure accruals3.5(8.4)

Share of associates0.4 0.4

Other non-cash items5.70.7

Total non-cash items*105.489.0

Change in receivables and prepayments2 7. 019.0

Change in inventories(8.5)1 7.1

Change in emission units on hand(9.8)(15.1)

Change in deferred customer acquisition costs0.30.1

Change in payables and accruals11.5(3.9)

Change in tax receivable/payable35.310.2

Change in provisions(0.3)(3.5)

Movements in working capital55.523.9

Net cash inflow from operating activities245.9161.7

6 months ended

* Change in rehabilitation and contractual arrangement provisions has been reclassified from total non-cash items to items classified as investing/

financing activities to provide comparability with the current period.


The above statement should be read in conjunction with the accompanying notes.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

9
GENESIS INTERIM REPORT 2021

Notes to the condensed consolidated interim financial statements

For the six months ended 31 December 2020

General information

The unaudited condensed consolidated interim financial statements comprise Genesis Energy Limited ('Genesis'), its subsidiaries,

controlled entities and the Group's interests in associates and joint operations (together, the 'Group') for the six month period ended 31

December 2020.

On 27 November 2020 Genesis announced that it is undertaking a strategic review in relation to its interest in Kupe. The review

will consider a number of areas including the returns and risks of a potential drilling programme, the optimal capital structure for

Genesis and whether there are more strategically aligned capital investment opportunities. The Board will assess whether continued

ownership or a sale is in the best interests of the Company and its shareholders. An announcement regarding the outcome of the

review is being targeted for mid 2021. Given the outcome of the review is unknown the accounting treatment of the Group's 46 per

cent interest in the Kupe Joint Venture remains the same as the prior year.

Genesis is registered under the Companies Act 1993. It is a mixed ownership model company, majority owned by the 'Crown', bound

by the requirements of the Public Finance Act 1989. Genesis is listed on the New Zealand Stock Exchange ('NZX') and the Australian

Securities Exchange ('ASX') and has bonds listed on the NZX debt market. Genesis is an FMC reporting entity under the Financial

Markets Conduct Act 2013.

The core business of the Group and activities carried out by each segment is disclosed in note A2.

Basis of preparation

The condensed consolidated interim financial statements:

• Comply with New Zealand Equivalent to International Accounting Standard 34 Interim Financial Reporting and International

Accounting Standard 34 Interim Financial Reporting;

• Do not include all the information and disclosures required in the annual financial statements. Consequently, they should be read

in conjunction with the annual financial statements and related notes included in Genesis Energy's Annual Report for the year

ended 30 June 2020 ('2020 Annual Report');

• Are presented in New Zealand dollars rounded to the nearest 100,000.

Critical accounting estimates and judgements

The basis of critical accounting estimates and judgements are the same as those disclosed in the 2020 Annual Report with the

exception of the assumption around the closure of Tiwai Point smelter.

New Zealand Aluminium Smelters' announcement to close Tiwai Point smelter

On 9 July 2020 New Zealand Aluminium Smelters (NZAS) announced its intention to close the Tiwai Point smelter by August 2021.

Tiwai Point’s electricity usage represents approximately 13 per cent of total electricity demand in New Zealand and closure is likely to

impact electricity prices and generation volumes. On 14 January 2021 NZAS announced Tiwai Point smelter will continue operating

until 31 December 2024. The timing of the closure is consistent with the assumption and estimates used in the calculation of the fair

value of generation assets and electricity derivatives as at 31 December 2020 (refer to note B1 and D3).

COVID-19

To date the economic disruption caused from the COVID-19 pandemic has not had a material impact on reported results. This is

mainly due to the fact that Genesis provides an essential service.

Seasonality of operations

Fluctuations in seasonal weather patterns can have a significant impact on supply and demand and therefore the generation of

electricity, which in turn can have a positive or negative impact on reported results.

Accounting policies

The accounting policies set out in the 2020 Annual Report have been applied consistently to all periods presented. There have been

no significant changes in accounting policies or methods of computation since 30 June 2020.

General information and significant matters

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

10
GENESIS INTERIM REPORT 2021

A1. Underlying EBITDAF and underlying earnings

Underlying EBITDAF and underlying earnings are performance measures used internally to provide insight into the operating

performance of the Group by adjusting for items that are outside Management's control or items that relate to strategic rather than

operational decisions. Items are excluded from underlying EBITDAF and underlying earnings when they meet the criteria outlined in

the Group's non-GAAP financial information policy (refer to www.genesisenergy.co.nz/investors/governance/documents for a copy of

the policy). These measures are not defined in New Zealand Equivalents to International Financial Reporting Standards ('NZ IFRS') and

therefore are considered to be non-GAAP performance measures. They should not be viewed in isolation nor considered a substitute

for measures reported in accordance with NZ IFRS. Underlying EBITDAF and underlying earnings are used by many companies,

however, because these measures are not defined by NZ IFRS they may not be uniformly defined or calculated by all companies.

Accordingly, these measures may not be comparable.

A. Financial performance

Reconciliation of reported net profit to underlying earningsNote

31 Dec 2020

unaudited

$ million

31 Dec 2019

unaudited

$ million

Net profit for the period 52.7 9.2

Change in fair value of financial instrumentsD2 1 0.1 4.8

Revaluation of generation assetsB1(0.5)-

Impairment of non-current assets - 0.1

Unrealised loss on revaluation of carbon units held for trading 1 .1 4.0

Adjustments before tax expense 10.7 8.9

Tax expense on adjustments(3.0) (2.5)

Adjustments after tax expense 7. 7 6.4

Underlying earnings 60.4 15.6

CentsCents

Underlying EPS 5.83 1.53


There were no differences between reported EBITDAF and underlying EBITDAF.

6 months ended

SegmentActivity

RetailSupply of energy (electricity, gas and LPG) and related services to end users.

Wholesale

Supply of electricity to the wholesale electricity market, supply of gas and LPG to wholesale customers and

the Retail segment and the sale and purchase of derivatives to fix the price of electricity.

Kupe

Exploration, development and production of gas, oil and LPG. Supply of gas and LPG to the Wholesale

segment and supply of light oil.

Corporate

Head-office functions, including human resources, finance, corporate relations, property management, legal,

corporate governance and strategy.


The segments are based on the different products and services offered by the Group. All segments operate in New Zealand. No

operating segments have been aggregated. The Group has no individual customers that account for 10.0 per cent or more of the

Group's external revenue (31 December 2019: none). Included in the Retail segment result is $20.2 million of costs (31 December 2019:

$18.7 million) relating to the Technology and Digital team who provide services to all of the segments.

Reconciliation of expenses in the consolidated comprehensive income statement to the segment note

Expenses in the consolidated comprehensive income statement includes the following line items in the segment note: external costs,

employee benefits and other operating expenses.

Intersegment revenue

Sales between segments is based on transfer prices developed in the context of long-term contracts. The electricity transfer price per

MWh charged between Wholesale and Retail was $89.51 (31 December 2019: $83.94).

Restatement of comparative segment note

Three line items in the comparative segment note have been restated to provide comparability with the current period and to align

with the disclosure in the 2020 Annual Report. Gas network, transmission levies and meters has increased by $10.4 million and fuel

consumed in electricity generation and gas purchases have decreased by $1.6 million and $8.8 million respectively.

A2. Segment reporting

The Group reports activities under four segments as follows:

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

11
GENESIS INTERIM REPORT 2021

Six months ended 31 December 2020

Retail

unaudited

$ million


Wholesale

unaudited

$ million

Kupe

unaudited

$ million


Corporate

unaudited

$ million

To t a l

unaudited

$ million

Electricity 695.8 485.2 - - 1,181.0

Gas 88.0 58.8 - - 146.8

LPG 44.1 5.4 - - 49.5

Oil - - 10.8 - 10.8

Emissions on fuel sales and electricity contracts 0.2 11.9 - - 12.1

Emission unit revenue from trading - 17.3 - - 17.3

Other revenue 1.2 0.2 0.1 0.4 1.9

Total external revenue 829.3 578.8 10.9 0.4 1,419.4

Electricity – intersegment - 310.0 - - 310.0

Gas – intersegment - 44.2 47.9 - 92.1

LPG – intersegment - 11.9 14.6 - 26.5

Emissions on fuel sales – intersegment - - 4.9 - 4.9

Total segment revenue 829.3 944.9 78.3 0.4 1,852.9

Electricity purchases - (453.5) - - (453.5)

Electricity network, transmission, levies and meters (266.4) (8.0) - - (274.4)

Fuel consumed in electricity generation - (112.8) - - (112.8)

Gas purchases (0.4) (105.7) - - (1 0 6 .1 )

Gas network, transmission, levies and meters(35.3)(10.5) - -(45.8)

LPG purchases, inventory changes and transportation costs(8.1)(2.8)- -(10.9)

Emissions associated with electricity generation - (19.2) - - (19.2)

Emissions associated with fuel sales - (13.7) (10.0) - (23.7)

Emission unit expenses from trading - (15.3) - - (15.3)

Other costs - - (8.1) - (8 .1 )

Total external costs (310.2) (741.5) (1 8 .1 ) - (1,069.8)

Electricity purchases – intersegment (310.0) - - - (310.0)

Fuel consumed in electricity generation – intersegment - (47.9) - - ( 4 7. 9 )

Gas purchases – intersegment (44.2) - - - (44.2)

LPG purchases, inventory changes and transportation costs – intersegment (11.9) (14.6) - - (26.5)

Emission costs – intersegment - (4.9) - - (4.9)

Total segment costs (676.3) (808.9) (1 8 .1 ) - (1,503.3)

Gross margin 153.0 136.0 60.2 0.4 349.6

Employee benefits (26.0) (15.9) - (14.0) (55.9)

Other operating expenses (38.6) (18.4) (10.8) (8.6) (76.4)

Earnings before net finance expense, income tax, depreciation,

depletion, amortisation, impairment, fair value changes and other

gains and losses (EBITDAF)

88.4 101.7 49.4 (22.2) 217.3

Depreciation, depletion and amortisation (13.6) (64.7) (20.2) (4.0) (102.5)

Revaluation of generation assets - 0.5 - - 0.5

Change in fair value of financial instruments - (10.8) 0.1 0.6 (1 0.1 )

Share of associates (0.2) (0.2) - - (0.4)

Other gains (losses)- (1.2) -0.2(1.0)

Profit (loss) before net finance expense and income tax 74.6 25.3 29.3 (25.4) 103.8

Finance revenue - - - 0.3 0.3

Finance expense (0.3) (1.6) (1.3) (27.1) (30.3)

Profit (loss) before income tax 74.3 23.7 28.0 (52.2) 73.8

Other segment information

Capital expenditure excluding leased assets 10.5 15.0 11.9 4.9 42.3

A2. Segment reporting (continued)

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

12
GENESIS INTERIM REPORT 2021

A2. Segment reporting (continued)

Six months ended 31 December 2019

Retail

unaudited

$ million

Restated

Wholesale

unaudited

$ million

Kupe

unaudited

$ million


Corporate

unaudited

$ million

Restated

total

unaudited

$ million

Electricity673.7 412.9 - - 1,086.6

Gas84.4 58.0 - - 142.4

LPG41.9 0.6 4.2 - 46.7

Oil - - 11.8 - 11.8

Emissions on fuel sales and electricity contracts 0.19.3 0.5 - 9.9

Emission unit revenue from trading - 34.9 - - 34.9

Other revenue1.1 0.20.3 0.3 1.9

Total external revenue801.2515.9 16.8 0.3 1,334.2

Electricity – intersegment - 281.9 - - 281.9

Gas – intersegment - 34.5 39.9 - 74.4

LPG – intersegment - 13.5 8.9 - 22.4

Emissions on fuel sales – intersegment - - 1.0 - 1.0

Total segment revenue801.2 845.866.60.3 1,713.9

Electricity purchases - (393.5) - - (393.5)

Electricity network, transmission, levies and meters(300.2)(9.5) - - (309.7)

Fuel consumed in electricity generation - (109.2) - - (109.2)

Gas purchases(0.2)(109.5) - - (109.7)

Gas network, transmission, levies and meters(36.2)(10.5) - - (46.7)

LPG purchases, inventory changes and transportation costs(8.1)(4.3)(0.1) - (12.5)

Oil inventory changes, storage and transportation costs - - 0.5 - 0.5

Emissions associated with electricity generation - (10.2) - - (10.2)

Emissions associated with fuel sales - (12.6)( 7. 7 ) - (20.3)

Emission unit expenses from trading - (26.3) - - (26.3)

Other costs(0.1) -(6.0) - (6.1)

Total external costs(344.8)(685.6)(13.3) - (1,043.7)

Electricity purchases – intersegment(281.9) - - - (281.9)

Fuel consumed in electricity generation – intersegment - (39.9) - - (39.9)

Gas purchases – intersegment(34.5) - - - (34.5)

LPG purchases, inventory changes and transportation costs –intersegment(13.5)(8.9) - - (22.4)

Emission costs – intersegment - (1.0) - - (1.0)

Total segment costs(674.7)(735.4)(13.3) - (1,423.4)

Gross margin126.5 110.453.3 0.3 290.5

Employee benefits(25.0)(14.6)- (12.8)(52.4)

Other operating expenses(37.5)(16.8)(10.3) (6.3)( 70.9)

Earnings before net finance expense, income tax, depreciation,

depletion, amortisation, impairment, fair value changes and other

gains and losses (EBITDAF)

64.0 79.0 43.0 (18.8)167.2

Depreciation, depletion and amortisation(13.0)(67.3)(25.8)(3.8)(109.9)

Impairment of non-current assets-(0.1) - - (0.1)

Change in fair value of financial instruments - (4.9) (0.4) 0.5 (4.8)

Share of associates(0.2)(0.2)--(0.4)

Other gains (losses)(0.1)(4.0)-1.0(3.1)

Profit (loss) before net finance expense and income tax 50.72.5 16.8 ( 2 1.1)48.9

Finance revenue - - - 0.1 0.1

Finance expense(0.1)(1.7)(1.5)(32.9)(36.2)

Profit (loss) before income tax50.60.815.3 (53.9)12.8

Other segment information

Capital expenditure excluding leased assets8.926.011.7 1.04 7. 6

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

13
GENESIS INTERIM REPORT 2021

A3. Depreciation, depletion and amortisation

31 Dec 2020

unaudited

$ million

31 Dec 2019

unaudited

$ million

Property, plant and equipment 70.6 72.8

Oil and gas assets 19.023.9

Intangibles (excluding amortisation of deferred customer acquisition costs) 12.9 13.2

102.5109.9

6 months ended

B1. Property, plant and equipment

6 months ended

31 Dec 2020

unaudited

$ million

Year ended

30 Jun 2020

audited

$ million

Opening balance 3,367.7 3,449.0

Additions4 7. 370.5

Revaluation of generation assets

Decrease taken to revaluation reserve(257.6)-

Increase taken to the income statement0.5-

Change in rehabilitation and contractual arrangement assets-(0.2)

Transfer to intangible assets(1.3)(1.3)

Disposals(4 .1 )(2.1)

Impairment-(0.1)

Depreciation expense recognised in inventories(0.6)(0.7)

Depreciation expense (70.6) (147.4)

Closing balance 3,081.3 3,367.7

Property, plant and equipment includes $73.8 million of leased assets (30 June 2020: $54.9 million).

Generation assets

Generation assets were revalued at 31 December 2020 to $2,861.0 million resulting in a net loss on revaluation of $257.1 million. The

revaluation loss was primarily driven by a decrease in long term wholesale electricity prices, partially offset by higher short term

wholesale electricity prices. Long term wholesale electricity prices are expected to decrease mainly due to over supply in the market

as a result of Tiwai Point smelter discontinuing operations. Short term wholesale electricity prices are expected to increase mainly as

a result of short term market factors, including gas supply side constraints, which is likely to result in the use of more thermal plant.

The revaluation increase taken to the income statement partially reverses previous revaluation decreases for Huntly Units 1 to 4. At 30

June 2020 a valuation was undertaken. As the results approximated the carrying value, no revaluation adjustment was required.

The valuation is based on a discounted cash flow model prepared by Management, calculated by generating scheme except for

the Huntly site where it is calculated by type of unit (units 1 to 4, unit 5 and unit 6). As the key inputs into the valuation are based

on unobservable market data, the valuation is classified as level 3 in the fair value hierarchy. It requires significant judgement and

therefore there is a range of reasonably possible assumptions that could be used in estimating the fair value. Refer to the 2020 Annual

Report for an overview of the fair value hierarchy.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

B. Operating assets

14
GENESIS INTERIM REPORT 2021

B2. Oil and gas assets

6 months ended

31 Dec 2020

unaudited

$ million

Year ended

30 Jun 2020

audited

$ million

Opening balance 307.4 324.1

Additions1 2 .121.9

Change in rehabilitation asset-(2.4)

Depreciation and depletion expense (19.0) (36.2)

Closing balance 300.5 307.4

Since 30 June 2020 the only change to the estimated remaining reserves disclosed in the 2020 Annual Report was in relation to actual

production for the six months ended 31 December 2020 of 17.1 PJe. The estimated remaining reserves balance as at 31 December 2020

was 232.9 PJe for proved reserves (1P) and 323.4 PJe for proved and probable reserves (2P) (30 June 2020: 250.0 PJe and 340.5 PJe

respectively).

Internally generated price path

The internally generated price path assumes national demand growth based on the latest available industry analysis and Genesis'

view of economic growth. Forecast hydrology is based on 83 years of historical hydrological inflow data, and new and retiring

generation plant assumptions are based on public information and an assessment of the wholesale electricity prices required

to support the plant. The internally generated price path assumed the ongoing operation of Tiwai Point smelter until FY25. This

assumption is consistent with the assumption used in the price paths published by independent third parties, market data available

at 31 December 2020 and the announcement on 14 January 2021 that Tiwai Point smelter will continue to operate until 31 December

2024.

Other key assumptions

The valuation includes assumptions around how Tiwai Point's operations will wind down; the timing of transmission upgrades and

the market fuel and electricity supply and demand side assumptions. Changes in these interrelated factors will impact the wholesale

electricity price path and generation volumes. These factors are reviewed for reasonableness by senior management personnel who

are responsible for the price path used by the business.

Key estimates and judgements

Significant unobservable inputs in the valuation model were:

Significant

unobservable

inputsMethod used to determine input

Sensitivity

range

Increase/

(decrease) in

fair value of

generation

assets

Inter-relationships between

unobservable inputs

Wholesale

electricity

price path

Average of the internally generated price path and

price paths published by independent third parties.

Prices used in the valuation range between $76 per

MWh and $122 per MWh referenced to the Otahuhu

220kV locational node from January 2021 to June

2040.

+10%

-10%

$514 million

($514) million

Hydrological inflows affect

generation volumes, as well as

wholesale electricity prices.

Generation

volumes

In-house modelling of the wholesale electricity market.

The generation volumes used in the valuation range

between 2,818 GWh and 6,915 GWh per annum. The

low end of the range relates to periods where there is

no thermal generation.

+10%

-10%

$378 million

($378) million

Wholesale electricity

prices affect the amount of

generation.

Discount ratePre-tax equivalent discount rate of 9.4%.

+1%

-1%

($313) million

$409 million

Discount rate is independent of

wholesale electricity prices and

generation volumes.

B1. Property, plant and equipment (continued)

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

15
GENESIS INTERIM REPORT 2021

Fair value of borrowings held at amortised cost

31 Dec 2020

Carrying value

unaudited

$ million

31 Dec 2020

Fair value

unaudited

$ million

30 Jun 2020

Carrying value

audited

$ million

30 Jun 2020

Fair value

audited

$ million

Level one

Retail term notes 101.0 1 0 5.1100.8 106.3

Capital bonds479.0492.7481.7 498.6

Level two

Term loan facility30.032.530.0 32.5

Wholesale term notes 222.7245.0172.4 195.0

USPP 235.3240.4266.5271.1

The valuation of the term loan facility and the wholesale term notes is based on estimated discounted cash flow analyses, using

applicable market yield curves adjusted for the Group's credit rating. The credit-adjusted market yield curves used in the valuation at

the reporting date ranged from 0.8 per cent to 1.4 per cent (30 June 2020: 1.5 per cent to 1.8 per cent).

The valuation of USPP is based on estimated discounted cash flow analyses, using applicable United States market yield curves

adjusted for the Group's credit rating. The credit-adjusted market yield used in the valuation at the reporting date was 1.1 per cent (30

June 2020: 1.1 per cent).

The carrying value of all other borrowings approximates their fair values.

C. Funding

C1. Borrowings

31 Dec 2020

unaudited

$ million

30 Jun 2020

audited

$ million

Revolving credit facility - 250.3

Term loan facility 30.0 30.0

Money market and commercial paper149.92.0

Wholesale term notes 222.7172.4

Retail term notes101.0100.8

Capital bonds 479.0481.7

United States Private Placement ('USPP') 235.3 266.5

Lease liability99.1 63.7

To t a l 1,317.0 1,367.4

Current 170.4 19.9

Non-current 1,146.6 1,347.5

To t a l 1,317.0 1,367.4


Commercial paper

A commercial paper programme has been established and the first tranche of notes was issued in October 2020. Notes issued to

wholesale investors under the programme are short-term money market instruments, unsecured and unsubordinated. The issue of

these notes is the main reason for the increase in the current portion of borrowings. The funds received from the commercial paper

programme were used to repay the revolving credit facility.

Wholesale term notes

A $50.0 million wholesale term note was issued in July 2020. The note expires in July 2022.

Revolving credit facility

As at 31 December 2020 the Group had nothing drawn down under the revolving credit facility (30 June 2020: $250.0 million) and

had available undrawn facilities of $475.0 million (30 June 2020: $175.0 million). The undrawn facilities ensure the Group will have

sufficient funds to meet its liabilities when due, under both normal and stressed conditions.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

16
GENESIS INTERIM REPORT 2021

D. Risk management

D1. Derivatives

31 Dec 2020

unaudited

$ million

30 Jun 2020

audited

$ million

Electricity swaps and options and electricity power purchase agreements ('PPA') 6.6 2.0

Oil price swaps 2.9 8.8

Interest rate swaps (32.3) (39.0)

Cross-currency interest rate swaps (‘CCIRS’) 34.867.5

Foreign exchange contracts 1.7 (1.5)

Other derivatives 1.5 (0.5)

To t a l 15.2 3 7. 3

Current assets 105.7 44.1

Non-current assets 7 7. 5104.5

Current liabilities (81.8) (38.9)

Non-current liabilities (86.2)(72.4)

To t a l 15.23 7. 3

The process and method of valuing derivatives is outlined in note D3.

C2. Finance expense

31 Dec 2020

unaudited

$ million

31 Dec 2019

unaudited

$ million

Interest on borrowings (excluding capital bonds and lease liability) 13.9 19.5

Interest on capital bonds 12.8 12.8

Interest on lease liability 1.8 1.9

Total interest on borrowings28.5 34.2

Other interest and finance charges 0.5 0.1

Time value of money adjustments on provisions 2.0 2.5

Capitalised finance expenses (0.7) (0.6)

To t a l 30.336.2

6 months ended

C3. Dividends

Imputation

unaudited

Cents per

share

unaudited

$ million

unaudited

Imputation

unaudited

Cents per

share

unaudited

$ million

unaudited

Dividends declared and paid during the period

Prior period final dividend80%8.675 89.9 80%8.60 88.1

Less shares issued under the dividend

reinvestment plan

(17.3)(18.9)

Cash dividend paid72.6 69.2

Dividends declared subsequent to reporting date

Current period interim dividend 80% 8.60 89.880%8.52587.8

6 months ended

31 Dec 2020

6 months ended

31 Dec 2019

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

17
GENESIS INTERIM REPORT 2021

Valuation of electricity swaps and options and PPAs

The valuation is based on a discounted cash flow model. The key inputs and assumptions are: the callable volumes, strike price and

option fees outlined in the agreement, the wholesale electricity price path ('price path'), 'day one' gains and losses, and the discount

rate. The options are deemed to be called when the price path is higher than the strike prices after taking into account obligations

relating to the specific terms of each contract. No calling is required for the swaps and there are no option fees. The price path is the

significant unobservable input in the valuation model. Refer to B1 for information in relation to the method and judgements used to

determine the price path.

31 Dec 2020

unaudited

30 Jun 2020

audited

Price path

$76 per MWh to $122 per MWh over the period

from 1 January 2021 to 31 March 2041.

$88 per MWh to $117 per MWh over the period

from 1 July 2020 to 31 May 2041.

Impact of increase/decrease

in price path on fair value

A 10% increase would increase the asset by

$28.8 million. A 10% decrease would decrease

the asset by $29.2 million.

A 10% increase would increase the asset by

$39.3 million. A 10% decrease would decrease

the asset by $38.7 million.

Discount rate0.3% - 3.97%0.2% - 4.27%

D3. Fair value measurement

Fair value hierarchy

The Group's assets and liabilities measured at fair value are categorised into one of three levels. The levels are outlined in the 2020

Annual Report.

The Group's policy is to recognise transfers into and out of fair value hierarchy levels at the date the change in circumstances

occurred. There were no transfers between levels one, two and three during the period (31 December 2019: nil).

Level two and three items carried at fair value

All derivatives disclosed in D1 other than electricity swaps and options and PPAs are considered level two. The $6.6 million electricity

swaps and options and PPAs net asset comprises a $4.7 million asset classified as level two and a $1.9 million asset classified as level

three (30 June 2020: $2.0 million liability and $4.0 million asset respectively). Emission units held for trading, recorded in inventory,

are level two instruments. The carrying value of the units as at 31 December 2020 was $7.9 million (30 June 2020: $7.0 million).

Generation assets, recorded in property, plant and equipment, are considered to be level three. The carrying value of generation

assets as at 31 December 2020 was $2,861.0 million (30 June 2020: $3,177.3 million).

Valuation of level two items carried at fair value

The fair values of level two derivatives and emission units held for trading are determined using discounted cash flow models. The key

inputs in the valuation models are the same as those disclosed in the 2020 Annual Report.

Valuation of level three items carried at fair value

Valuation method and process

The method and process used to value level three generation assets and derivatives is consistent with that disclosed in the 2020

Annual Report.

D2. Change in fair value of financial instruments

31 Dec 2020

unaudited

$ million

31 Dec 2019

unaudited

$ million

CCIRS (6.5) 0.1

Interest rate swaps (3.4) (0.8)

Fair value interest rate risk adjustment on borrowings 10.2 0.9

Fair value hedges – gain (loss) 0.3 0.2

Cash flow hedges – hedge ineffectiveness – gain (loss) 0.1 2.8

Electricity swaps and options and PPAs (12.9) (8.6)

Other derivatives 2.40.8

Derivatives not designated as hedges – gain (loss) (10.5) (7.8)

Total change in fair value of financial instruments (1 0.1 ) (4.8)

6 months ended

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

18
GENESIS INTERIM REPORT 2021

E. Other

E1. Related party transactions

The majority shareholder of Genesis is the Crown. The Group transacts with Crown-controlled and related entities independently

and on an arm's-length basis for the following goods and services: royalties, emission obligations, scientific consultancy services,

electricity transmission, postal services, rail services and energy-related products (including electricity derivatives). All transactions

with Crown-controlled and related entities are based on commercial terms and conditions and relevant market drivers.

During the period the Crown received $46.1 million dividends (31 December 2019: $45.1 million) of which $37.2 million was paid in

cash (31 December 2019: $35.4 million) and $8.9 million was paid in shares (31 December 2019: $9.7 million). There were no other

individually significant transactions with the Crown during the period (31 December 2019: nil).

The Group has five significant electricity swap and option contracts with Meridian Energy, a Crown-controlled entity. The period and

profile of the contracts vary between 12.5MW and 150MW, from 1 January 2011 to 31 December 2025. In addition to these contracts

there are a small number of insignificant contracts with Crown-controlled and related entities.

Approximately 8.4 per cent of the value of electricity derivative assets and approximately 8.5 per cent of the value of electricity

derivative liabilities held at the reporting date were held with Crown-controlled and related entities (30 June 2020: 16.6 per cent and

16.8 per cent respectively). The contracts expire at various times; the latest expiry date is December 2025.

E2. Commitments

As at 31 December 2020 the Group had $27.4 million of capital commitments (30 June 2020: $34.3 million).

E3. Contingent assets and liabilities

No new contingent assets or liabilities have arisen since 30 June 2020 and there has been no change in the contingent liabilities

disclosed in the 2020 Annual Report, other than a further six months of gas being purchased under the gas supply agreement

disclosed in note G5 of the 2020 Annual Report. At this stage in the process Genesis is confident of a favourable outcome, however,

should there be an adverse outcome from the proceedings potentially up to 1,501,047 emission units may need to be transferred. The

arbitration process is expected to be concluded in calendar year 2021.

E4. Subsequent events

The following events occurred subsequent to the reporting date:

• $89.8 million of dividends were declared on 24 February 2021 (refer to note C3);

• On 14 January 2021 NZAS announced Tiwai Point smelter will continue operating until 31 December 2024. Refer to the 'General

information and significant matters' section for more information.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Reconciliation of level three electricity swaps and options and PPAs

6 months ended

31 Dec 2020

unaudited

$ million

Year ended

30 Jun 2020

audited

$ million

Opening balance 4.0(25.0)

Electricity revenue 13.727.6

Change in fair value of financial instruments (19.3)(0.6)

Total gain (loss) in the income statement (5.6)2 7. 0

Total gain (loss) recognised in other comprehensive income 3.320.5

Settlements 1 3.17.2

Sales (12.9) (25.7)

Closing balance1.9 4.0

The change in fair value of financial instruments includes an unrealised loss of $18.0 million (30 June 2020: $0.1 million loss).


Deferred ‘day one’ gains (losses)

There is a presumption that when derivative contracts are entered into on an arm's-length basis, and no payment is received or paid

on day one, the fair value at inception would be nil. The contract price of non-exchange traded electricity derivative contracts and

PPAs are agreed on a bilateral basis, the pricing for which may differ from the prevailing derived market price for a variety of reasons.

In these circumstances an adjustment is made to bring the initial fair value of the contract to zero at inception. The adjustment

is called a 'day one' gain (loss) and is deferred and amortised, based on expected call volumes over the term of the contract. The

following table details the movements and amounts of deferred 'day one' gains (losses) included in the fair value of level three

electricity swaps and options and PPAs:

6 months ended

31 Dec 2020

unaudited

$ million

Year ended

30 Jun 2020

audited

$ million

Opening balance 118.4 134.5

Amortisation of existing derivatives (7.2) (1 6.1)

Closing balance 111.2 118.4

D3. Fair value measurement (continued)

19
GENESIS INTERIM REPORT 2021

Independent Auditor’s Review Report

To the shareholders of Genesis Energy Limited

The Auditor-General is the auditor of Genesis Energy Limited (‘the Company’) and its subsidiaries (the Group). The Auditor-General

has appointed me, Bryce Henderson, using the staff and resources of Deloitte Limited, to carry out the review of the condensed

consolidated interim financial statements (‘interim financial statements’) of the Group on his behalf.

Conclusion

We have reviewed the interim financial statements of the Group on pages 5 to 18, which comprise the consolidated balance sheet

as at 31 December 2020, and the consolidated comprehensive income statement, consolidated statement of changes in equity and

consolidated cash flow statement for the six months ended on that date, and the notes including a summary of significant accounting

policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements of the Group do

not present fairly, in all material respects, the financial position of the Group as at 31 December 2020, and its financial performance

and cash flows for the six months ended on that date, in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim

Financial Reporting.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements Performed by the Independent

Auditor of the Entity (‘NZ SRE 2410 (Revised)’). Our responsibilities are further described in the Auditor’s Responsibilities for the Review

of the Interim Financial Statements section of our report.

We are independent of the Group in accordance with the Auditor General’s ethical requirements relating to the audit of the annual

financial statements, which incorporate the relevant independence requirements issued by the New Zealand Auditing and Assurance

Standards Board, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Our firm carries out other assignments for the Group in the areas of supervisor reporting, scrutineer’s notice and secretarial services

for the corporate tax payer group. These services have not impaired our independence as auditor of the Group.

In addition to these assignments, partners and employees of our firm deal with the Group on normal terms within the ordinary course

of trading activities of the Group. Other than these assignments and trading activities, we have no relationship with, or interests in the

Group.

Directors’ responsibilities for the interim financial statements

The directors are responsible, on behalf of the Group, for the preparation and fair presentation of these interim financial statements

in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial Reporting and for such internal control as the

directors determine is necessary to enable the preparation and fair presentation of the interim financial statements that are free from

material misstatement, whether due to fraud or error.

Auditor’s responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. NZ SRE 2410 (Revised) requires

us to conclude whether anything has come to our attention that causes us to believe that the interim financial statements, taken

as a whole, are not prepared, in all material respects, in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim

Financial Reporting.

A review of the interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance engagement. We perform

procedures, primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and

applying analytical and other review procedures. The procedures performed in a review are substantially less than those performed

in an audit conducted in accordance with International Standards on Auditing (New Zealand) and consequently does not enable us

to obtain assurance that we might identify in an audit. Accordingly, we do not express an audit opinion on these interim financial

statements.

24 February 2021

Bryce Henderson

for Deloitte Limited

On behalf of the Auditor-General

Auckland, New Zealand

Pūrongo Arotake Motuhake

INDEPENDENT REVIEW REPORT

Head/Registered Office
Genesis Energy

Level 6, 155 Fanshawe Street,

Wynyard Quarter,

Auckland 1010

P: 64 9 580 2094

E: info@genesisenergy.co.nz

investor.relations@genesisenergy.co.nz

board@genesisenergy.co.nz

media@genesisenergy.co.nz

W: genesisenergy.co.nz

energyonline.co.nz

---

Results announcement




Results for announcement to the market

Name of issuer Genesis Energy Limited (GNE)

Reporting Period 6 months to 31 December 2020

Previous Reporting Period 6 months to 31 December 2019

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$1,419.4 6.4%

Total Revenue $1,419.4 6.4%

Net profit/(loss) from

continuing operations

$52.7 472.8%

Total net profit/(loss) $52.7 472.8%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.08600000

Imputed amount per Quoted

Equity Security

$0.02675600

Record Date 18/03/2021

Dividend Payment Date 01/04/2021

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$1.45 $1.66

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Please refer to the Genesis’ FY2021 Interim Report for

unaudited interim financial statements, released to market on

25/02/2021.

Authority for this announcement

Name of person authorised

to make this announcement

Tim McSweeney

Contact person for this

announcement

Tim McSweeney

Contact phone number +64 27 200 5548

Contact email address Tim.McSweeney@genesisenegy.co.nz

Date of release through MAP 25/02/2021


Unaudited financial statements accompany this announcement.

---

Distribution Notice





Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer Genesis Energy Limited

Financial product name/description Ordinary Shares

NZX ticker code GNE

ISIN (If unknown, check on NZX

website)

NZGNEE0001S7

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 18/03/2021

Ex-Date (one business day before the

Record Date)

17/03/2021

Payment date (and allotment date for

DRP)

01/04/2021

Total monies associated with the

distribution

1


$89,746,903.99

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2


$0.11275600


Gross taxable amount

3


$0.11275600


Total cash distribution

4

$0.08600000

Excluded amount (applicable to listed

PIEs)

$0.00000000

Supplementary distribution amount $0.01214100

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

Partial imputation


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident W ithholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RW T.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

No imputation
If fully or partially imputed, please

state imputation rate as % applied

6


23.73%

Imputation tax credits per financial

product

$0.02675600

Resident Withholding Tax per

financial product

$0.01045350

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

n/a

Start date and end date for

determining market price for DRP

n/a

Date strike price to be announced (if

not available at this time)


n/a

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

n/a

DRP strike price per financial product

n/a

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

n/a

Section 5: Authority for this announcement

Name of person authorised to make

this announcement

Tim McSweeney

Contact person for this

announcement

Tim McSweeney

Contact phone number +64 27 200 5548


Contact email address Timothy.mcsweeney@genesisenegy.co.nz

Date of release through MAP 25/02/2021






6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.