Ventia Services Group Limited logo

Financial Statements HY 30 June 2021

Earnings Results18 November 2021VNTIndustrials

Ventia Services Group Pty Limited
ABN 53 603 253 541


Financial report

for the six months ended 30 June 2021

Ventia Services Group Pty Limited
Contents

For the six months ended 30 June 2021






Directors' report 1

Consolidated statement of profit or loss and other comprehensive income 3

Consolidated statement of financial position 4

Consolidated statement of changes in equity 5

Consolidated statement of cash flows 6

Notes to the consolidated financial statements 7

Directors’ declaration 16

Independent auditor's review report to the members of Ventia Services Group Pty Limited 17



Ventia Services Group Pty Limited
Directors’ report

For the six months ended 30 June 2021




1

Directors' Report


The Directors of Ventia Services Group Pty Limited present their report, together with the financial statements, on the

consolidated entity (referred to hereafter as the 'Group' or ‘Ventia’) consisting of Ventia Services Group Pty Limited (referred

to hereafter as the 'Company' or 'parent entity') and the entities it controlled at the end of, or during, the six months ended 30

June 2021.


Directors

The following persons held office as Directors of the Company during the financial period and up to the date of this report:


Mr David Kenneth Hunter Moffatt

Mr Kevin Edward Crowe

Mr Robert Brian Cotterill

Mr Steve Martinez

Mr Stefan Camphausen (resigned on 11 February 2021)

Mr Marc Alexander Casal (Alternate Director) (resigned 3 May 2021)

Mr Trevor Mills (Alternate Director)

Ms Miryam Meza

Mr Michael Cooper (Alternate Director) (appointed 2 March 2021)

Mr Ignacio Segura Surinach (appointed on 2 March 2021)


Principal activities

Ventia Services Group Pty Limited (Ventia) is one of the largest essential services providers in Australia and New Zealand.

Ventia organises its operations into four sectors as follows:


• Defence & Social Infrastructure provides a comprehensive range of services including facilities management, asset

management, operations support and maintenance services primarily for government agencies associated with defence,

justice, public housing, health, education and local governments.


• Infrastructure Services provides owners and operators of critical infrastructure, including those in the power, water,

industrial and resources industries with operations and maintenance, capital works, environmental services and

remediation works.


• Telecommunications provides public and private clients with end-to-end telecommunication services spanning design,

supply, construction, installation, commissioning and maintenance of network infrastructure.


• Transport provides owners and operators of essential road, motorway and tunnel, and rail networks with integrated

operations and maintenance services, project delivery and technology solutions.


The acquisition of BRS Holdco Pty Ltd (formerly Ferrovial Services Australia Pty Ltd) on 30 June 2020 expanded the sector

coverage of the Group into the defence, resources and social infrastructure sectors.


Other than as noted above, there were no significant changes in the nature of the activities of the Group during the period.


Dividends

Dividends of $38,495,328 have been declared and paid during the period (2020: $Nil declared and $4,875,747 paid).


Significant changes in the state of affairs

On 3 March 2021, Broadspectrum (Holdings) Pty Ltd (a controlled entity of Ventia Services Group Pty Limited), signed an

agreement with a third party to sell the entire share capital of APP Corporation Pty Limited ('APP'). Completion of the

transaction took place on 19 March 2021.


There have been no other significant changes in the state of affairs of the Group during the period.



Ventia Services Group Pty Limited
Directors’ report

For the six months ended 30 June 2021

2

Results of operations

Revenue for the six months amounted to $2,309,551,000, which was an increase of $1,288,275,000 from the prior year. This

was mainly as a result of the acquisition of BRS Holdco Pty Ltd on 30 June 2020. The profit after tax for the six months

amounted to $39,864,000 including $24,595,000 from discontinued operations (30 June 2020: $18,119,000 including $nil from

discontinued operations).

Ventia’s business remained resilient during 2021, despite the continuing presence of COVID-19 impacting the broader

economy. Due to the essential nature of services delivered by Ventia, the majority of clients requested that work continue as

usual during the period. As a result, the impact of COVID-19 was limited to a delay in the award of some new projects and a

slowdown of revenues on a small number of projects.

The results for the period include costs incurred in respect of the integration of the Broadspectrum business into the Ventia

Group.

Likely developments and expected results of operations

As one of the largest essential services providers in Australia and New Zealand, Ventia is well positioned for further growth.

Ventia’s integrated services capability spans the full asset lifecycle (including operation and maintenance, minor capital

works, facilities management, environmental services and project management), complemented by technology-enabled

solutions and deep technical expertise.

The Group is operating in a growing and resilient market with significant outsourced market opportunities, supported by

Government infrastructure spend and stimulus at record levels, and ageing existing infrastructure networks requiring

continued long-term maintenance and next generation technology.

The Group has a strong pipeline of future opportunities which supports this positive outlook. Subsequent to the period end,

Ventia has been awarded a number of significant contracts including:

•Across Government Facilities Management Arrangement contract with the Government of South Australia generating

revenue of approximately $300m per annum over an initial term of five years and seven months;

•N2P Evolution contract with NBN Co generating revenue of approximately $400m over three years, subject to work orders

and volumes; and

•Long-term maintenance master contract with Chevron Australia for works in Western Australia generating revenue of

approximately $100m per annum over 10 years, subject to predicted volumes and work orders being issued.

In addition, the Spark Consortium, to which Ventia is the Operations and Maintenance (O&M) contractor, has been

announced as the preferred bidder for Melbourne’s North East Link Project. The O&M contract is for a 25 year period to

commence post construction.

Ventia’s future performance is supported by favourable market trends, a high level of contract renewals and a strong work in

hand position.

Matters subsequent to the end of the financial period

No other matter or circumstance has occurred subsequent to the reporting date that has significantly affected, or may

significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the Group in subsequent

financial periods.

This report is made in accordance with a resolution of Directors.

On behalf of the directors

___________________________

David Kenneth Hunter Moffatt

Director

20 August 2021

Sydney

Ventia Services Group Pty Limited
Consolidated statement of profit or loss and other comprehensive income

For the six months ended 30 June 2021

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

3

Note

Six months

ended 30

June 2021

Six months

ended 30

June 2020

$'000 $'000

Revenue 2 2,309,551 1,021,276

Expenses 3 (2,149,262) (921,161)

Share of profits of joint venture entities 3,423 1,938

Earnings before interest, tax, depreciation and amortisation 163,712 102,053

Depreciation expense (51,712) (22,425)

Amortisation expense (38,902) (13,583)

Finance costs 4 (52,446) (40,480)

Interest income 388 291

Profit before income tax expense 21,040 25,856

Income tax expense (5,771) (7,737)

Profit after tax for the period from continuing operations 15,269 18,119

Discontinued operations

Profit after tax for the period from discontinued operations 9 24,595 -

Profit after tax for the period 39,864 18,119

Basic Earnings per share – From continuing and discontinued operations 6 6.66¢ 3.03¢

Diluted Earnings per share – From continuing and discontinued operations 6 6.26¢ 2.87¢

Basic Earnings per share – From continuing operations 6 2.55¢ 3.03¢

Diluted Earnings per share – From continuing operations 6 2.40¢ 2.88¢

Other comprehensive income

Items that may be reclassified to profit or loss

Foreign exchange translation differences 1,275 (1,268)

Cash flow hedges:

Fair value gains arising during the period 9,545 28,480

Reclassification adjustments for amounts recognised in profit and loss (2,834) (34,801)

Tax effect (2,013) 1,896

Total cash flow hedges 4,698 (4,425)

Other comprehensive income for the period, net of tax 5,973 (5,693)

Total comprehensive income for the period 45,837 12,426

Ventia Services Group Pty Limited
Consolidated statement of financial position

As at 30 June 2021

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

(*) The consolidated statement of financial position as at 31 December 2020 has been restated to reflect finalisation of acquisition accounting.

Refer to Note 15 for details.

4

Note

30 June

2021

31 December

2020

$'000 $'000

Assets (restated*)

Current assets

Cash and cash equivalents 459,167 444,271

Trade and other receivables 7 745,425 583,574

Current tax asset 1,662 4,565

Inventories 29,940 30,472

Derivative assets 8 3,534 500

Assets held for sale 9 -87,731

Total current assets 1,239,728 1,151,113

Non-current assets

Trade and other receivables 7 8,451 8,992

Derivative assets 8 902 83

Investments accounted for using the equity method 5,005 10,073

Deferred tax assets 212,984 200,451

Right-of-use assets 123,993 125,493

Property, plant and equipment 167,168 179,978

Intangibles 164,329 203,318

Goodwill 10 1,093,018 1,093,018

Total non-current assets 1,775,850 1,821,406

Total assets 3,015,578 2,972,519

Liabilities

Current liabilities

Trade and other payables 11 885,669 719,998

Derivative liabilities 8 12,399 8,688

Provisions 12 258,517 297,171

Lease liabilities 46,958 49,733

Borrowings 13 -5,746

Current tax liability 21,559 11,966

Liabilities associated with assets held for sale 9 -37,076

Total current liabilities 1,225,102 1,130,378

Non-current liabilities

Trade and other payables 11 31,047 31,997

Provisions 12 280,197 294,375

Derivative liabilities 8 74,023 90,311

Lease liabilities 78,092 83,588

Borrowings 13 1,284,635 1,308,215

Total non-current liabilities 1,747,994 1,808,486

Total liabilities 2,973,096 2,938,864

Net assets 42,482 33,655

Equity

Share capital 2,705 2,591

Reserves (4,394)


(11,738)

Retained earnings 44,171 42,802

Total equity 42,482 33,655

Ventia Services Group Pty Limited
Consolidated statement of changes in equity

For the six months ended 30 June 2021


The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.


5



Share

capital

$’000

Other

Reserves

$’000

Retained

earnings

$’000

Total

equity

$’000


Balance at 1 January 2020 3,249 4,672 14,768 22,689

Total Comprehensive income

Profit for the period - - 18,119 18,119

Other comprehensive income for the period, net of tax - (5,693) - (5,693)

Total comprehensive income for the period - (5,693) 18,119 12,426

Transactions with owners

Shares bought back (4,084) - - (4,084)

Transfers between share capital and share capital payment

reserve


1,315 (1,315) - -

Transfers between share capital and capital redemption

reserve


2,061 (2,061) - -

Share based payments - (1,154) - (1,154)

Total transactions with owners (708) (4,530) - (5,238)


Balance at 30 June 2020 2,541 (5,551) 32,887 29,877




Balance at 1 January 2021 2,591 (11,738) 42,802 33,655

Total Comprehensive income

Profit for the period - - 39,864 39,864

Other comprehensive income for the period, net of tax - 5,973 - 5,973

Total comprehensive income for the period - 5,973 39,864 45,837

Transactions with owners

Share based payments - 1,485 - 1,485

Transfers between share capital and share capital payment

reserve


114 (114) - -

Dividends paid - - (38,495) (38,495)

Total transactions with owners 114 1,371 (38,495) (37,010)


Balance at 30 June 2021 2,705 (4,394) 44,171 42,482


Ventia Services Group Pty Limited
Consolidated statement of cash flows

For the six months ended 30 June 2021



The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.


6


Note

Six months

ended 30 June

2021

$’000

Six months

ended 30 June

2020

$’000



Cash flows from operating activities


Receipts from customers 2,355,679 1,096,361

Payments to suppliers and employees (2,250,921) (1,013,978)

Interest received 388 291

Interest paid on lease liabilities (3,827) (2,041)

Interest paid on bank loans (39,117) (30,366)

Cash generated from operating activities 62,202 50,267

Income tax paid (16,698) (436)

Cash flow from discontinued operations

1

1,150 -

Net cash from operating activities 46,654 49,831


Cash flows provided by/(used in) investing activities

Proceeds from sale of property, plant and equipment 170 120

Acquisition of subsidiary - (465,284)

Cash acquired upon acquisition of subsidiary - 225,218

Proceeds from sale of discontinued operations

1

9 89,367 -

Acquisition of intangibles (498) (6,300)

Acquisition of property, plant and equipment (5,204) (438)

Dividends received from equity accounted investments 7,794 1,918

Net cash provided by/(used in) investing activities 91,629 (244,766)


Cash flows provided by / (used in) financing activities

Capital reductions - (4,084)

Proceeds from borrowings - 478,810

Proceeds from derivatives - 56,100

Repayment of principal portion of lease liabilities (34,582) (17,296)

Repayment of borrowings (50,000) (5,152)

Borrowing costs paid - (37,399)

Dividends paid (38,495) (4,876)

Net cash (used in) / provided by financing activities (123,077) 466,103


Net increase in cash and cash equivalents 15,206 271,168

Cash and cash equivalents at beginning of period 444,271 212,044

Effect of movements in exchange rates on cash and cash equivalents (310) (2,847)

Cash and cash equivalents at period end 459,167 480,365




1

There were no cash flows relating to financing activities for the discontinued operations.

Ventia Services Group Pty Limited
Notes to the consolidated financial statements

For the six months ended 30 June 2021



7

1. Significant accounting policies


The principal accounting policies adopted in the preparation of the financial statements are set out below.


(a) Statement of compliance


The consolidated interim financial report is a general purpose financial report which has been prepared in accordance with

AASB 134 Interim Financial Reporting and complies with International Financial Reporting Standard IAS 34 Interim Financial

Reporting.


The consolidated interim financial report does not include all the information required for an annual financial report and should

be read in conjunction with the financial report of the Group for the year ended 31 December 2020.


The consolidated financial statements were authorised for issue by the Board of Directors on 20 August 2021.


(b) Basis of preparation


The consolidated interim financial report is presented in Australian dollars and has been prepared on a historical cost basis,

except for derivative financial instruments that have been measured at fair value at the reporting date.


Ventia Services Group Pty Limited is a company domiciled in Australia. The consolidated interim financial report for the six

months ended 30 June 2021 comprises the Company and its controlled entities (the “Consolidated Entity” or “Group”) and the

Consolidated Entity’s interest in associates and joint ventures.


The accounting policies and methods of computation adopted in the preparation of the consolidated interim financial report

are consistent with those adopted and disclosed in the Group’s annual financial report for the financial year ended 31

December 2020, unless stated otherwise. The accounting policies are consistent with Australian Accounting Standards and

with International Financial Reporting Standards.


(c) New and amended accounting standards and interpretations


In the current period, the Group has applied new and revised accounting standards and amendments that are mandatorily

effective for an accounting period that begins on or after 1 January 2021, as follows:


• AASB 2020-8: Amendments to Australian Accounting Standards - Interest Rate Benchmark Reform - Phase 2


This standard does not materially affect the Group’s accounting policies or any of the amounts recognised in the financial

statements.


(d) Implementation of IFRIC agenda decision relating to Software as a Service (SaaS) arrangements


During the period, the Group revised its accounting policy in relation to upfront configuration and customisation costs

incurred in implementing Software-as-a-Service (SaaS) arrangements in response to the IFRIC agenda decision clarifying its

interpretation of how current accounting standards apply to these types of arrangements. The new accounting policy is

presented below. This change in accounting policy had no impact on the financial statements of the Group as to date the

Group has not incurred upfront configuration and customisation costs in implementing Software-as-a-Service (SaaS)

arrangements which have been capitalised.


Software-as-a-Service (SaaS) arrangements


SaaS arrangements are service contracts providing the Group with the right to access the cloud provider’s application software

over the contract period. Costs incurred to configure or customise, and the ongoing fees to obtain access to the cloud provider's

application software, are recognised as operating expenses when the services are received.


Some of these costs incurred are for the development of software code that enhances or modifies, or creates additional

capability to, existing on-premises systems and meets the definition of and recognition criteria for an intangible asset. These

costs are recognised as intangible software assets and amortised over the useful life of the software on a straight-line basis.

The useful lives of these assets are reviewed at least at the end of each financial year, and any change accounted for

prospectively as a change in an accounting estimate.




Ventia Services Group Pty Limited
Notes to the consolidated financial statements

For the six months ended 30 June 2021



8

2. Revenue




Six months

ended 30

June 2021


Six months

ended 30

June 2020



$’000


$’000






Services revenue


2,309,129


1,021,155

Net gains on sale of property, plant and equipment


422


121






Revenue


2,309,551


1,021,276



3. Expenses




Six months

ended 30

June 2021


Six months

ended 30

June 2020



$’000


$’000






Labour


874,116


298,168

Subcontractors


936,210


512,463

Materials


181,382


67,926

Professional fees


26,297


7,697

IT costs


69,186


18,938

Foreign exchange losses / (gains)


(2)


661

Other expenses


62,073


15,308






Total expenses excluding interest, tax, depreciation and amortisation


2,149,262


921,161



4. Finance costs




Six months

ended 30

June 2021


Six months

ended 30

June 2020



$’000


$’000






Interest paid on bank loans


39,118


30,367

Amortisation of borrowing costs


3,805


4,399

Bank guarantee and bank charges


5,696


3,673

Lease liabilities interest costs


3,827


2,041











Total finance costs


52,446


40,480








Ventia Services Group Pty Limited
Notes to the consolidated financial statements

For the six months ended 30 June 2021



9

5. Segment information


(a) Description of segments


Operating segments have been identified based on separate financial information that is regularly reviewed by the Group Chief

Executive Officer, who is also the chief operating decision maker (CODM). The Group operates in the following operating

segments which are equivalent to its reportable segments under AASB 8 Segment Reporting:


• Defence and Social Infrastructure (Defence and SI)

• Infrastructure Services

• Telecommunications (Telco)

• Transport


The Group acquired BRS Holdco Pty Limited on 30 June 2020 and as a result re-organised its operations on 1 July 2020.

Accordingly, the operating segments for the six months to 30 June 2020 reflect this reorganisation.


The performance of each segment forms the primary basis of all management reporting to the CODM.


(b) Accounting policies and inter-segment transactions


Segment revenues and expenses are those that are directly attributable to a segment and the relevant portion that can be

allocated to the segment on a reasonable basis. The types of activities from which segments derive revenue are described in

Note (1) Significant Accounting Policies - Revenue in the financial report for the year ended 31 December 2020. The Group's

share of revenue from equity accounted joint ventures is included in revenue reported for each segment. Segment revenues

exclude transactions between segments incurred in the ordinary course of business. These transactions are priced on an arms'

length basis and are eliminated on consolidation. The accounting policies used in the Group in reporting segments internally

are the same as those contained in these financial statements and are consistent with those of the prior period.


Performance is measured on the segment result which is Underlying EBITA (earnings before interest, taxation and amortisation

of acquired intangibles* and before acquisition, integration and other restructuring costs). The segment result includes the

allocation of overhead that can be directly attributable to an individual business segment. The following items are not allocated

to segments as they are not considered part of the core operations of any segment.


• Corporate costs

• Acquisition and integration costs

• Other restructuring costs

• Amortisation of acquired intangibles*

• Interest

• Taxation


* This represents the intangible assets acquired as part of acquisition of BRS Holdco Pty Ltd (refer to note 15).


(c) Operating segments


Six months to

30 June 2021

Defence

and SI

Infrastructure

Services

Telco Transport Total

$’000 $’000 $’000 $’000 $’000

Segment revenue 951,875 590,635 490,598 290,939 2,324,047

Segment result 54,067 36,639 62,440 14,691 167,837


Six months to

30 June 2020

Defence

and SI

Infrastructure

Services

Telco Transport Total

$’000 $’000 $’000 $’000 $’000

Segment revenue 115,057 180,710 600,272 142,057 1,038,096

Segment result 2,015 12,048 69,437 4,241 87,741












Ventia Services Group Pty Limited
Notes to the consolidated financial statements

For the six months ended 30 June 2021



10



(d) Reconciliation of segment revenue to revenue per the statement of profit or loss



Six months to

30 June 2021


Six months to

30 June 2020



$’000 $’000




Segment revenue


2,324,047 1,038,096

Add: Other income


422 121

Less: Share of revenue of equity accounted associates and joint ventures


(14,918) (16,941)




Revenue per statement of profit or loss


2,309,551 1,021,276


(e) Reconciliation of segment result to profit after income tax per the profit and loss statement



Six months to

30 June 2021


Six months to

30 June 2020

$’000 $’000


Segment result 167,837 87,741

Corporate Costs including amortisation of software and other intangible assets (41,504) (8,370)

Underlying EBITA from continuing operations 126,333 79,371

Acquisition and integration costs (36,847) (10,308)

Other restructuring costs (5,605) (3,018)

EBITA from continuing operations 83,881 66,045

Amortisation of acquired intangibles (10,783) -

EBIT from continuing operations 73,098 66,045

Net financing costs (52,058) (40,189)

Profit before taxation 21,040 25,856

Income tax

(5,771)

(7,737)

Profit after tax for the period 15,269 18,119

Profit after taxation from discontinued operations 24,595 -

Net profit after tax for the period 39,864 18,119



6. Earnings per share




Six months

ended 30

June 2021


Six months

ended 30

June 2020






Basic earnings per share from continuing operations (cents)


2.55


3.03






Diluted earnings per share from continuing operations (cents)


2.40


2.87






Profit/(loss) from continuing operations attributable to shareholders of the parent entity used in

the calculation of basic and diluted earnings per share ($m)


15.269


18.119






Profit/(loss) from continuing and discontinued operations attributable to shareholders of the

parent entity used in the calculation of basic and diluted earnings per share ($m)


39.864


18.119






Weighted average number of shares used as the denominator in calculating basic and

diluted earnings per share for continued and discontinued operations





Weighted average number of ordinary shares used as the denominator in calculating basic

earnings per share


598,368,046


598,368,046

Weighted average effect of options on issue


38,374,058


32,552,420






Weighted average number of ordinary shares and potential ordinary shares used as the

denominator in calculating diluted earnings per share


636,742,104


630,920,466

Ventia Services Group Pty Limited
Notes to the consolidated financial statements

For the six months ended 30 June 2021



11

7. Current and non-current assets - Trade and other receivables




30 June

2021


31 December

2020



$'000



$'000

(*) restated

Current assets - Trade and other receivables










Trade receivables, net of impairment allowances


299,927


214,237

Contract work in progress


387,531


313,944

Other receivables


6,211


7,784

Prepayments


36,511


18,415

Amounts receivable from related parties


15,245


29,194






Total current trade and other receivables


745,425


583,574






Non-current assets - Trade and other receivables










Amounts receivable from related parties


8,451


8,992






Total non-current trade and other receivables


8,451


8,992






Current


745,425


583,574

Non-current


8,451


8,992






Total


753,876


592,566



8. Derivative asset / liability




30 June

2021


31 December

2020



$'000


$'000

Current assets





Cross currency interest rate swaps


3,534


500

Non-current assets





Cross currency interest rate swaps


902


83

Total derivative assets


4,436


583






Current liabilities





Cross currency interest rate swaps


12,399


8,688

Non-current liabilities





Cross currency interest rate swaps


74,023


90,311

Total derivative liabilities


86,422


98,999






Total net derivative (liabilities) / assets


(81,986)


(98,416)


The Group has borrowings denominated in US dollars. The risk management strategy in terms of foreign currency exposure is

to hedge 100% of exposure such that the changes in borrowings are matched by the changes in derivatives. The impact of

hedge accounting on group’s financial statements is summarised above.


The hedging instruments that are used are cross currency and interest rate swaps. The Group performs a quantitative

assessment of effectiveness in line with AASB 9 Financial Instruments paragraph B6.4.14 as the critical terms (such as the

nominal amount, maturity and underlying amounts) of the cross currency and interest rate swaps match or are closely aligned

with the borrowings. Hence an economic relationship exists between the hedging instrument and the hedged item. The source

of hedge ineffectiveness is the mismatch in the nominal amount or maturity between the borrowings and the cross currency and

interest rate swaps.


The Directors consider that the carrying amounts of derivative assets and liabilities recognised in the consolidated financial

statements approximate their fair values. Hedging instruments are categorised within Level 2 of the fair value hierarchy.



(*) The consolidated statement of financial position as at 31 December 2020 has been restated to reflect finalisation of acquisition accounting.

Refer to Note 15 for details.

Ventia Services Group Pty Limited
Notes to the consolidated financial statements

For the six months ended 30 June 2021



12

9. Discontinued Operations


APP Corporation Pty Ltd (‘APP’) delivers professional services to the property and infrastructure sectors and was a wholly-

owned subsidiary of BRS Holdco Pty Ltd which was acquired on 30 June 2020. On 1 July 2020, the Group announced its

intention to sell APP and its subsidiaries, and actively started to market the business for sale. Therefore, APP was considered

to be a subsidiary acquired exclusively with a view to resale and was classified as an asset held for sale at 31 December 2020.


On 3 March 2021, Broadspectrum (Holdings) Pty Ltd (a controlled entity of Ventia Services Group Pty Limited), signed an

agreement with a third party to sell the entire share capital of APP. Completion of the transaction took place on 19 March 2021.

The disposal group comprised the following assets and liabilities:




30 June

2021


31 December

2020



$'000


$'000






Trade and other receivables


-


12,798

Property, plant and equipment


-


1,008

Right-of-use assets


-


7,748

Intangible assets


-


7,678

Goodwill


-


50,834

Deferred tax assets


-


7,317

Other non-current assets


-


348

Assets held for sale


-


87,731






Trade and other payables


-


21,641

Provisions


-


8,283

Lease liabilities


-


7,152

Liabilities associated with assets held for sale


-


37,076


The results of APP for the period up to the date of disposal were as follows:



Period ended

19 March 2021

$’000


Revenue 18,177

Expenses (15,830)

Profit before income tax expense 2,347

Income tax expense (710)


Profit after tax 1,637


The net assets of APP at the date of disposal were as follows:


19 March 2021

$'000


Cash consideration received 89,367

Deferred consideration 2,855

Total consideration 92,222


Net assets disposed of excluding goodwill 12,327

Attributable goodwill 50,834

Total assets disposed off 63,161


Gain on disposal before income tax 29,061


Gain on disposal after tax 22,958

Profit after tax from discontinued operations 1,637

Total profit after tax attributable to discontinued operations 24,595



Ventia Services Group Pty Limited
Notes to the consolidated financial statements

For the six months ended 30 June 2021

13

10.Non-current assets – Goodwill

30 June

2021


31 December

2020

$'000 $'000

(*) restated

Balance at the beginning of the period 1,093,018 842,420

Recognised on acquisition of subsidiary -301,432

Reclassified to assets held for sale -(50,834)

Balance at the end of the period 1,093,018 1,093,018

Goodwill has been allocated to groups of Cash Generating Units (CGU) represented by the Group’s operating segments for the

purpose of impairment testing.

11.Current and non-current liabilities – Trade and other payables

30 June

2021


31 December

2020

$'000 $'000

(*) restated

Current liabilities - Trade and other payables

Trade payables 253,333 152,679

Accruals 415,081 294,742

Deferred revenue 146,712 201,468

Other creditors 68,579 68,223

Amounts payable to related parties 1,964 2,886

Total current trade and other payables 885,669 719,998

Non-current liabilities - Trade and other payables

Deferred revenue 31,047 31,997

Total non-current trade and other payables 31,047 31,997

Current 885,669 719,998

Non-current 31,047 31,997

Total 886,716 751,995

12.Current and non-current liabilities – Provisions

During the current six months ended 30 June 2021, the current provisions have decreased by $38,654,000 and non-current

provisions have decreased by $14,178,000, i.e., total reduction of $52,832,000. These movements have been predominantly

driven by a net decrease in employee benefits provisions of $22,104,000 and other provisions used during the period of

$28,501,000. The rest of the movement in the provisions was due to reversal of unused provisions, reclassification of

provisions and the movement in the exchange rate.

(*) The consolidated statement of financial position as at 31 December 2020 has been restated to reflect finalisation of acquisition accounting.

Refer to Note 15 for details.

Ventia Services Group Pty Limited
Notes to the consolidated financial statements

For the six months ended 30 June 2021



14



13. Current and non-current liabilities – Borrowings




30 June

2021


31 December

2020



$'000


$'000






Borrowings


1,315,074


1,355,813

Capitalised borrowing costs


(30,439)


(41,852)






Total


1,284,635


1,313,961






Current


-


5,746

Non-current


1,284,635


1,308,215






Total


1,284,635


1,313,961



14. Contingent liabilities


Bank guarantees, insurance bonds and letters of credit


Indemnities given by third parties on behalf of the Group in the ordinary course of business are as follows:




30 June

2021


31 December

2020



$'000


$'000






Insurance, performance and payment bonds


344,577


323,437

Letters of credit


3,256


3,285






Total


347,834


326,722



Legal claims arise in the ordinary course of business. The Directors consider that appropriate provisions have been raised to

reflect expected settlement amounts and finalisation of open matters and therefore no contingent liabilities for legal settlements

have been noted.



15. Significant changes in the state of affairs


Acquisition of BRS Holdco Pty Ltd and its controlled entities


On 30 June 2020, Ventia Holdings I Pty Limited (a controlled entity of Ventia Services Group Pty Limited) acquired the entire

share capital of Ferrovial Services Australia Pty Ltd from Ferrovial S.A. (a Spanish public limited liability company). The

acquisition price was $460,035,988. Ferrovial Services Australia Pty Ltd is the parent entity of Broadspectrum Pty Ltd

(“Broadspectrum”). Broadspectrum delivers operations, maintenance, asset management and project management services in

Australia and New Zealand.


On 8 July 2020, Ferrovial Services Australia Pty Ltd changed its name to Ventia Investment Holdings Pty Ltd. Subsequently on

27 October 2020, Ventia Investment Holdings Pty Ltd changed its name to BRS Holdco Pty Ltd.


Assets acquired and liabilities assumed


Details of the purchase consideration and net assets acquired are summarised as follows:




Provisional

Fair value

Final

Fair value

Purchase consideration


$'000


$'000

Cash consideration transferred


460,036


460,036

Net assets acquired at fair value


185,244


158,604

Goodwill


274,792


301,432

Ventia Services Group Pty Limited
Notes to the consolidated financial statements

For the six months ended 30 June 2021



15

The acquisition accounting was performed on a provisional basis at 31 December 2020 with the key values for final

determination relating to tax adjustments following completion of the Allocable Cost Amount (ACA) calculations and

provisions. At 30 June 2021, the acquisition accounting has now been finalised. The provisional and final fair value of assets

and liabilities recognised as a result of the acquisition are noted below.


In accordance with AASB 3 Business Combinations (AASB 3), the provisional fair values of assets and liabilities acquired are

retrospectively adjusted to reflect information obtained during the measurement period that existed at acquisition date.

Therefore, the Statement of Financial Position as at 31 December 2020 has been revised. There are no changes to the

Statement of Profit or Loss and Other Comprehensive Income of the Statement of Cash Flows from the amounts noted for the

2020 financial year.




Provisional

Fair value

Final

Fair value



$’000 $’000




Cash and cash equivalents


225,218 225,218

Trade and other receivables


414,257 406,712

Current tax asset


7 -

Inventories


21,352 21,352

Total current assets


660,834 653,282




Trade and other receivables


10,265 -

Investments accounted for using equity method


2,171 2,171

Deferred tax assets


263,918 203,954

Right-of-use assets


84,503 84,503

Property, plant and equipment


169,033 159,033

Intangibles


163,771 159,871

Total non-current assets


693,661 609,532

Total assets


1,354,495 1,262,814




Trade and other payables


517,515 527,320

Provisions


207,651 233,497

Lease liabilities


28,263 28,263

Total current liabilities


753,429 789,080


Trade and other payables


- 38,827

Provisions


291,956 216,178

Deferred tax liabilities


53,741 -

Lease liabilities


56,527 60,125

Other liabilities


13,598 -

Total non-current liabilities


415,822 315,130

Total liabilities


1,169,251 1,104,210




Total identifiable net assets acquired


185,244 158,604



The Group measured the acquired lease liabilities using the present value of the remaining lease payments at the date of

acquisition. The right-of-use assets were measured at an amount equal to the lease liabilities and adjusted to reflect the

favourable terms of the lease relative to market terms. The identifiable net assets included assets of APP Corporation Pty Ltd

which were classified as discontinued operation and has now been sold as noted in note 9.


16. Events after the reporting period



No other matter or circumstance has occurred subsequent to the reporting date that has significantly affected, or may

significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the Group in subsequent

financial periods.

Ventia Services Group Pty Limited
Directors’ declaration

For the six months ended 30 June 2021

16

The Directors of Ventia Services Group Pty Limited (“the Group”) declare that:

(a)the consolidated interim financial statements and notes that are set out on pages 3 to 15 are in accordance with AASB 134

Interim Financial Reporting, including giving a true and fair view of the Company's and the Group’s financial position as at

30 June 2021 and of their performance for the six-month period ended on that date; and

(b)in the Directors’ opinion, there are reasonable grounds to believe that the Group will be able to pay its debts as and when

they become due and payable.

Signed in accordance with a resolution of the board of Directors.

___________________________

David Kenneth Hunter Moffatt

Director

20 August 2021

Sydney


Liability limited by a scheme approved under Professional Standards Legislation.

Member of Deloitte Asia Pacific Limited and the Deloitte organisation.

Deloitte Touche Tohmatsu

ABN 74 490 121 060

Grosvenor Place

225 George Street

Sydney, NSW, 2000

Australia


Phone: +61 2 9322 7000

www.deloitte.com.au



Independent Auditor’s Review Report to the Members of

Ventia Services Group Pty Limited

We have reviewed the accompanying half-year financial report of Ventia Services Group Pty Limited (the

“Company”) and its subsidiaries (the “Group”), which comprises the condensed consolidated statement of

financial position as at 30 June 2021, and the condensed consolidated statement of profit or loss and other

comprehensive income, the condensed consolidated statement of cash flows and the condensed consolidated

statement of changes in equity for the half-year ended on that date, notes comprising a summary of significant

accounting policies and other explanatory information, and the directors’ declaration. The consolidated entity

comprises the Company and the entities it controlled at the end of the half year or from time to time during the

half year.

Directors’ Responsibilities for the Half-Year Financial Report

The directors of the Company are responsible for the preparation of the half-year financial report and have

determined that the basis of accounting described in Note 1 is appropriate to meet the financial reporting

requirements of Accounting Standard AASB 134 Interim Financial Reporting (“AASB 134”) and is appropriate to

meet the needs of the Members. The directors’ responsibility also includes such internal control as the directors

determine is necessary for the preparation of the half-year financial report that is free from material

misstatement, whether due to fraud or error.

Auditor’s Responsibility for the Review of the Half-Year Financial Report

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted

our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report

Performed by the Independent Auditor of the Entity (“ASRE 2410”), in order to state whether, on the basis of the

procedures described, anything has come to our attention that causes us to believe that the half-year financial

report is not prepared, in all material respects, in accordance with AASB 134. As the auditor of Ventia Services

Group Pty Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the

annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial

and accounting matters, and applying analytical and other review procedures. A review is substantially less in

scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not

enable us to obtain assurance that we would become aware of all significant matters that might be identified in

an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the

half-year financial report of Ventia Services Group Pty Limited is not prepared, in all material respects, in

accordance with AASB 134.


DELOITTE TOUCHE TOHMATSU


H Fortescue

Partner

Chartered Accountants

Sydney, 20 August 2021

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.