Steel & Tube Holdings Limited logo

Steel & Tube 1H22 Interim Results Announcement

Half Year Results22 February 2022STUMaterials

23 February 2022
STU / NZX ANNOUNCEMENT



7 Bruce Roderick Drive, East Tamaki, 2013, Auckland PO Box 30543, Botany, 2163, Auckland

P 04 570 5000 F 04 570 2453www.steelandtube.co.nz


STEEL & TUBE FY22 HALF YEAR RESULTS

Steel & Tube Reports Record Six Month Revenue and Earnings

Steel & Tube Holdings Limited has reported its unaudited interim results for the six months to 31 December

2021, with record half year revenue and earnings driven by strong sector demand, our focus on customer

service, operational performance and disciplined supply chain management.


Revenue of $282.2m, up 25% on prior comparative period (pcp), with strong trading pre and post the

Covid-19 lockdown in August and September 2021


EBITDA of $31.9m, up 87.3% on pcp


EBIT of $22.6m, up 166% on pcp


Net profit after tax of $14.3m, up 253% on 1H21


Interim dividend of 5.5 cents per share (1H21: 1.2cps).


$m 1H22 1H21 Change

Revenue 282.2 226.3 ↑

EBITDA 31.9 17.0 ↑

Normalised EBITDA* 31.8 16.8 ↑

EBIT 22.6 8.5 ↑

Normalised EBIT* 22.5 8.3 ↑

NPAT 14.3 4.1 ↑

Net cash 1.2 23.9 ↓

Total dividends (CPS) 5.5 1.2 ↑


* 1H22 and 1H21 Normalised EBITDA and Normalised EBIT have been adjusted to exclude non-trading

adjustments. Further details included in appendix to the Investor Presentation.

CEO Mark Malpass commented: “Steel & Tube has traded well during the period, delivering solid volume and

sales growth and margin improvements, while continuing to invest into the business, our workforce and

growth opportunities. The priority over the last six months has been on maintaining availability of critical

products and high levels of service for customers while navigating global steel mill and supply chain

constraints, a higher pricing environment and Covid-19 restrictions. I’d like to acknowledge the efforts of our

team who continue to deliver day in and day out for our customers and shareholders during these

challenging times.

“The strong foundation built over the last few years has resulted in a concentrated focus on our customers,

coupled with a structurally lower cost base and improved margin disciplines. Cost savings have now been

embedded with cost increases in the first half of the financial year limited to salary and wage inflation and

incentive accruals, resulting in operating costs as a percentage of sales continuing to decline. We have been

disciplined in our focus on customers and product mix, targeting products and sectors that have allowed us

to improve our overall margins.

“Supply dynamics have been tight - steel mill customers continue to be on allocations, lead times have

increased both locally and offshore, and there have been significant cost price escalations. Steel & Tube has

utilised its cash position to increase stock levels of high demand items and ensure availability for customers.

Using data analytics, our experienced team has been able to hold inventory unit turns in line with previous

periods (excluding goods in transit). Careful planning and strong partnerships with shipping and freight


forwarding suppliers has helped manage long lead times and increased costs.”

Capital expenditure has been reduced to depreciation levels during the Covid-19 period. Increased

investment is expected in 2H22 as the company expands and builds into new and existing growth sectors and

continues to build out its digital strategy.

Business scorecard measures - safety, customer satisfaction, employee engagement and greenhouse gas

emissions - continue to show improvement.

The Board is pleased to declare an unimputed interim dividend of 5.5 cents per share.

Outlook

The strong demand for steel is expected to continue. Commercial building and manufacturing sectors are

both expanding, and infrastructure is benefitting from Government investment and spending, while the

current residential activity is expected to be maintained in the short term. No significant change in sector

headwinds (supply chain, labour, supplier costs) is anticipated in the next six months.

Omicron is expected to escalate over the next few weeks and cause disruption for a number of months. A

vaccination mandate has now been implemented and careful planning has been undertaken to minimise the

risks to its employees, customers and supply chains. The company is also registered as a critical service as

part of the close contact exemption scheme.

The focus for the second half of the financial year remains on continued gross margin dollar improvement,

investing in growth areas and leveraging Steel & Tube’s digital platform. The company has a long pipeline of

secured contract work and is well positioned to take advantage of identified opportunities in a range of

sectors. A sizeable investment has been made in new plate processing equipment to build share in this

higher margin sector, along with further investment in steel framed housing processing equipment. We are

also pursuing new product growth opportunities.

Steel & Tube has completed a significant turnaround and is focussing on capturing growth opportunities.

Subject to the impact of Omicron, Steel & Tube anticipates continued earnings momentum and dividends in

the second half, which has eight less trading days (6%) than the first half.

Results Call

The company is hosting an Investor and Analyst Call today at 10am to discuss the half year result. Access

details for the call can be viewed here https://www.nzx.com/announcements/386020.

ENDS

For media or investor enquiries, please contact: Jackie Ellis Tel: +64 27 246 2505 or

email: jackie@ellisandco.co.nz

For further information please contact:

Mark Malpass

Steel & Tube CEO

Tel: +64 27 777 0327

Email: mark.malpass@steelandtube.co.nz

Richard Smyth

Steel & Tube CFO

Tel: +64 21 646 822

Email: richard.smyth@steelandtube.co.nz

---

STEEL & TUBE HOLDINGS LIMITED
2022

HALF YEAR

REPORT

1
STEEL & TUBE HALF YEAR REPORT 2022

INTERIM

FINANCIAL

STATEMENTS

FOR THE SIX MONTHS

ENDED 31 DECEMBER 2021

Contents

02 Interim Financial Statements

06 Notes to the Interim Financial Statements

14 Independent Review Report

These interim financial statements do not include all

the notes and information normally included in the

annual financial statements. Accordingly, they should

be read in conjunction with the annual financial

statements for the year ended 30 June 2021.

1

STEEL & TUBE HALF YEAR REPORT 2022

2
STEEL & TUBE HALF YEAR REPORT 2022

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

For the period ended 31 December 2021

Notes

Unaudited

December

2021

$000

Restated

Unaudited

December

2020

1

$000

Sales revenue3 282,187 226,315

Other operating income2 1,112 183

Cost of sales (2 1 7, 7 5 6) (180,486)

Operating expenses (4 2 ,0 8 3) (38,233)

Software as a Service (SaaS) upfront expenditure5

(1,140) (1,032)

Earnings before interest, tax and other gains and losses22,320 6,747

Other gains6 317 1,765

Earnings before interest and tax22,637 8,512

Interest income 43 11

Interest expense (2,671) (3,026)

Profit before tax20,009 5,497

Tax expense (5,672) (1,433)

Profit for the period attributable to owners of the Company14,3374,064

Items that may subsequently be reclassified to profit or loss

Other comprehensive loss - hedging reserve (295) (821)

Total comprehensive income14,0423,243

Basic earnings per share (cents) 8.7 2.5

Diluted earnings per share (cents) 8.6 2.5

1

Comparatives have been restated for the impact of a change in accounting policy in regards to the

accounting for Software as a Service arrangements. Refer to Note 5 for further details.

The accompanying notes form

part of these financial statements.

3
STEEL & TUBE HALF YEAR REPORT 2022

STATEMENT OF CHANGES IN EQUITY

For the period ended 31 December 2021

Share

capital

$000

Retained

earnings

$000

Hedging

reserve

$000

Revaluation

reserve

$000

Treasury

shares

$000

Share-

based

payments

$000

Total

equity

$000

Balance at 1 July 2021

156,66941,721403 - (2 ,896)663196,560

Committee decision for

Software as a Service in

opening retained earnings

in relation to 2021

1

5 (2,808)(2,808)

Restated balance as at

1 July 2021

1

156,6693 8,913403 - (2 , 896)663193,752

Comprehensive income

Profit after tax - 14,337 - - - - 14,337

Other comprehensive

(loss) / income

Hedging reserve (gross) - - (4 0 9) - - - (4 0 9)

Deferred tax on above item - - 114 - - - 114

Total comprehensive income - 14,337(295) - - - 14,042

Transactions with owners

Dividends paid - (5,460) - - - - (5,460)

Employee share schemes - 349 - - - (14 6)203

Unaudited balance at

31 December 2021

156,66948,139108 - (2 ,896)517202,537

Balance at 1 July 2020

156,66922,541(85)4,552(2 ,896)509181,290

Committee decision for

Software as a Service in

opening retained earnings in

relation to 2020

1

5 (2,055)(2,055)

Restated balance as at

1 July 2020

1

156,66920,486(85)4,552(2 ,896)509179,235

Comprehensive income

Profit after tax (restated)

1

- 4,064 - - - - 4,064

Other comprehensive

(loss) / income

Hedging reserve (gross) - - (1,139) - - - (1,139)

Release of revaluation to

retained earnings (gross)

- 854(854) - - -

Deferred tax on above items - (88)31888 - - 318

Total comprehensive income - 4,830(821)(76 6) - - 3,243

Transactions with owners

Employee share schemes - 174 - - - 32206

Unaudited balance at

31 December 2020

156,66925,490(906)3,786(2 ,896)541182,684

1

Comparatives have been restated for the impact of a change in accounting policy in regards to the

accounting for Software as a Service arrangements. Refer to Note 5 for further details.

The accompanying notes form

part of these financial statements.

Notes

4
STEEL & TUBE HALF YEAR REPORT 2022

BALANCE SHEET

As at 31 December 2021

Notes

Unaudited

December

2021

$000

Restated

Audited

June 2021

1


$000

Current assets

Cash and cash equivalents 3,214 25,033

Trade and other receivables 8 7, 6 8 8 83,401

Inventories152,937 113,469

Derivative assets 528 607

Income tax receivable 1,361 -

245,728 222,510

Non-current assets

Deferred tax 7, 3 0 9 12,865

Income tax receivable - 1,361

Property, plant and equipment34,717 34,393

Intangibles5 8,472 9,13 3

Right-of-use assets 80,929 85,537

131,427 143,289

Total assets

377,155 365,799

Current liabilities

Trade and other payables71,256 63,892

Borrowings4 2,000 -

Provisions8 902 3,006

Derivative liabilities 302 47

Short term lease liabilities 13,296 13,079

8 7, 7 5 6 80,024

Non-current liabilities

Provisions8 1,447 1,281

Long term lease liabilities 85,415 90,742

86,862 92,023

Equity

Share capital 156,669 156,669

Retained earnings48,139 3 8 ,9 13

Other reserves (2, 271) (1,830)

202,537 193,752

Total equity and liabilities

377,155 365,799

Susan Paterson ChairKaren Jordan Director

These financial statements and the accompanying notes were authorised by the Board on 22 February 2022.

For the Board:

1

Comparatives have been restated for the impact of a change in accounting policy in regards to the

accounting for Software as a Service arrangements. Refer to Note 5 for further details.

The accompanying notes form

part of these financial statements.

5
STEEL & TUBE HALF YEAR REPORT 2022

STATEMENT OF CASH FLOWS

For the period ended 31 December 2021

Notes

Unaudited

December

2021

$000

Restated

Unaudited

December

2020

1


$000

Cash flows from operating activities

Customer receipts 278,295 234,698

Interest receipts 42 11

Payments to suppliers and employees(2 8 6, 3 76) (208,942)

Payments for interest on leases (2,361) (2, 540)

Interest payments (202) (2 59)

Wage subsidy received 988 -

Payment for litigation settlement - (1,563)

Insurance proceeds received - 1,563

Net cash (outflow)/inflow from operating activities (9,614) 2 2,96 8

Cash flows from investing activities

Property, plant and equipment disposal proceeds 37 1,839

Property, plant and equipment and intangible asset purchases (2,535) (1,808)

Net cash (outflow)/inflow from investing activities (2 ,498) 31

Cash flows to financing activities

Net proceeds from/ (repayment of ) borrowings 2,000 (10,000)

Dividends paid (5,460) -

Payment for leases (6, 247) (6, 5 3 7)

Net cash outflow from financing activities (9,707) (16,537)

Net (decrease)/increase in cash and cash equivalents (21,819) 6,462

Cash and cash equivalents at the beginning of the year 25,033 1 7, 4 1 8

Cash and cash equivalents at the end of the year 3,214 23,880

Represented by:

Cash and cash equivalents 3,214 23,880

3,214 23,880

1

Comparatives have been restated for the impact of a change in accounting policy in regards to the

accounting for Software as a Service arrangements. Refer to Note 5 for further details.

The accompanying notes form

part of these financial statements.

6
STEEL & TUBE HALF YEAR REPORT 2022

NOTES TO THE INTERIM FINANCIAL STATEMENTS

For the period ended 31 December 2021

1. BASIS OF PREPARATION AND ACCOUNTING POLICIES

Steel & Tube Holdings Limited (the Company or Steel & Tube) is registered under the Companies

Act 1993 and is a FMC Reporting Entity under the Financial Markets Conduct Act 2013. The

Company is a limited liability company incorporated and domiciled in New Zealand. The Group

comprises Steel & Tube Holdings Limited and its subsidiaries. The Group’s principal activities

relate to the distribution and processing of steel products, fastenings and metal floor decking.

The registered office of the Company is 7 Bruce Roderick Drive, East Tamaki, Auckland 2013, New

Zealand.

These interim financial statements have been reviewed, not audited, and were approved for

issue on 22 February 2022.

These interim financial statements are presented in New Zealand dollars and rounded to the

nearest thousand.

Basis of preparation

The Group is a for-profit entity. The interim financial statements have been prepared in

accordance with, and comply with, New Zealand Generally Accepted Accounting Practice

(NZ GAAP). They comply with NZ IAS 34: Interim Financial Reporting, IAS 34: Interim Financial

Reporting, and the NZX Main Board Listing Rules (issued 1 January 2019).

These interim financial statements do not include all the information required for an annual

financial report and consequently should be read in conjunction with the audited financial

statements of the Group for the year ended 30 June 2021. Non-GAAP measures shown in the

interim financial statements are defined in the 2021 Annual Report.

These interim financial statements have been prepared using the same accounting policies and

methods of computation as the financial statements for the year ended 30 June 2021 with the

exception of the change in intangible assets accounting policy as outlined below.

The preparation of the interim financial statements requires the exercise of judgements that

affect the application of accounting policies, the reported amounts of assets and liabilities,

and income and expenses. Where applicable and based on information available at the time of

preparing the interim financial statements, the Group has updated its judgements, estimates

and assumptions adopted since the audited financial statements of the Group for the year ended

30 June 2021.

These interim financial statements have been prepared on a going concern basis as the Group

will be able to discharge its liabilities including the repayment terms of the banking facilities

disclosed in Note 4.

The carrying value of all financial instruments approximates fair value. All financial instruments

are held at amortised cost, with the exception of derivative instruments which are accounted

for at fair value through profit or loss. The derivative instruments comprise forward foreign

exchange contracts, the fair value of which are calculated using forward exchange rates that are

quoted in an active market. All financial instruments accounted for at fair value through profit or

7
STEEL & TUBE HALF YEAR REPORT 2022

loss are classified as level 2 of the fair value hierarchy. The Group applies hedge accounting and

where derivative instruments are designated as hedging instruments in a cash flow hedge, fair

value gains/losses are recognised in other comprehensive income and released either to profit

or loss or the hedged item when the forecast transaction takes place.

Adoption status of relevant new financial reporting standards and interpretations

Change in intangible assets accounting policy

In March 2021 the IFRS Interpretations Committee (the Committee), which is responsible for

interpreting the application of IFRS, issued a decision on configuring and customising software

provided under Software as a Service arrangements (SaaS). The decision considers whether

configuration or customisation expenditure relating to SaaS arrangements can be recognised

as an intangible asset and if not, over what time period the expenditure is expensed. Where

it is determined that the costs are to be expensed and they are in respect of a service that is

distinct from the access to the software, the expense is recogised in profit or loss as incurred

i.e. as the service is received. If the service is not considered distinct, the costs are recognised

as an expense as the entity receives access to the customised software i.e. over the contract

term. The decision was subsequently ratified by the International Accounting Standards

Board in April 2021.

The Group’s accounting policy has historically been to capitalise costs related to the

configuration and customisation of SaaS arrangements as assets in the statement of financial

position. In response to the Committee’s decision, the Group revised its accounting policy

in relation to these configuration and customisation costs for SaaS arrangements. The new

accounting policy and the impact of the adoption is outlined in Note 5.

2. COVID-19

The World Health Organisation declared a global pandemic on 11 March 2020 due to the

outbreak and spread of Covid-19. An outbreak of the Delta variant was detected in New Zealand

during August 2021 which subsequently led to Alert Level 4 and 3 lockdowns imposed by the

New Zealand Government. Whilst this has impacted the Group’s results, there has been a strong

recovery in revenues following Auckland and other regions returning to Covid-19 Alert Level 3

and below.

The Group was eligible for and received $988k in relation to the New Zealand Government’s

wage subsidy, which has been recognised in other income in the Statement of Profit or Loss and

Other Comprehensive Income (31 December 2020: nil).

An assessment of the impact of COVID-19 on the interim financial statements as at 31 December

2021 is set out below, based on information available at the time of preparing the interim

financial statements.

8
STEEL & TUBE HALF YEAR REPORT 2022

BALANCE SHEET ITEMCOVID-19 ASSESSMENT

Trade receivables

The Group has undertaken a review to ensure that the provision

for expected credit losses reflects the current estimated

exposure of defaults and the most recent economic forecasts.

As a result, the Group has recognised a provision for doubtful

debts of $2.4m as at 31 December 2021 (30 June 2021: $2.2m).

Right-of-use assets/

Lease liabilities

During the financial period, the Group had also successfully

secured a sub-lease arrangement for one of its longer term

leases which had been impaired previously and the Group has

re-assessed the assumptions previously applied. Based on the

assessment performed, the Group has recognised a reversal of

impairment of $0.4m on these leases as at 31 December 2021.

Borrowings

There has been no changes to the covenants granted by the

Group’s banking partner since 30 June 2021. As at 31 December

2021, the Group is compliant with its covenants.

Provisions

There has been no changes to restructuring activities since

30 June 2021. As a result, the Group has not recognised any

additional provision in relation to this.

3. OPERATING SEGMENTS

The Group has identified two reporting segments as at 31 December 2021 having regard for

the criteria outlined in NZ IFRS 8 Operating Segments (NZ IFRS 8). The Group’s Chief Operating

Decision Maker (being the CEO) receives financial reports which aggregate the activities of

the Group’s various operating segments into two distinct divisions, being Distribution and

Infrastructure.

These reportable segments have been determined by having regard to the nature of products,

services and processes the various business units undertake to service customers. The Group

has a diverse range of customers from various industries, with no single customer contributing

more than 10% of the Group’s revenue.

The Group derives its revenue from the distribution and processing of steel and associated

products. Within the Distribution business, the primary focus is on the distribution of steel

products and fasteners, servicing similar customer groups, sharing similar business models

and trading skills, and using similar sales channels. The majority of product is traded and sales

staff are tasked to know the full range of products. Within the Infrastructure business, product

is predominately steel product which is bought and processed/ manufactured in warehouse

facilities for project/contract customers.

The CEO uses EBIT as a measure to assess the performance of segments. The segment

information provided to the CEO for the period ended 31 December 2021 is as follows:

9
STEEL & TUBE HALF YEAR REPORT 2022

December 2021


Distribution

$000

Infrastructure

$000

Other

$000

Reconciled

to Group

$000

Timing of revenue recognition

At a point in time181,663 59, 5 6 2 5 241,230

Over time - 4 0,95 7 - 40,957

Revenue from external customers181,663 100,519 5 282,187

Depreciation and amortisation(4,95 1)(3, 324)(1,023)(9, 298)

Expenses( 1 5 7, 3 1 9)(9 3 ,95 1)1,018 (250,252)

Segment EBIT 19, 393 3,244 - 22,637

Interest on leases (1, 388)(96 5)(7)(2,360)

Interest - others (net)(268)

Reconciled to Group Profit Before Tax

20,009

December 2020

Distribution

$000

Infrastructure

$000

Other

$000

Reconciled to

Group

$000

1


Timing of revenue recognition

At a point in time131,852 46,259 9 178,120

Over time

- 48,195 - 48,195

Revenue from external customers131,852 94,454 9 226,315

Depreciation and amortisation(4,698)(3,195)(6 4 4)(8, 537)

Expenses(121,8 4 4)(87,713)291 (2 0 9, 26 6)

Segment EBIT 5,310 3,546 (3 4 4)8,512

Interest on leases (1,4 6 6)(1,05 4)(20)(2 , 540)

Interest - others (net)(475)

Reconciled to Group Profit Before Tax

5,497

Depreciation and amortisation recognised as at 31 December 2021 is inclusive of depreciation

recognised under NZ IFRS 16 Leases, which is in line with the financial reports received by the CEO.

Interest recognised under NZ IFRS 16 Leases is shown separately in the financial reports provided

to the CEO. Other interest income and expense are not allocated to segments as these are

driven by the central treasury function, which manages the cash position of the Group.

Sales between segments are eliminated on consolidation. The amounts provided to the CEO

with respect to segment revenue are measured in a manner consistent with that of the interim

financial statements. Comparative figures have been amended to include a reclassification of

$1.1m of revenue recognised between point in time and over time to align with current year

presentation.

1

Comparatives have been restated for the impact of a change in accounting policy in regards to the accounting for Software as a Service

arrangements. Refer to Note 5 for further details.

10
STEEL & TUBE HALF YEAR REPORT 2022

4. BORROWINGS

The Group has a three year $50m Revolving Cash Advance Facility with an expiry date of 15

February 2024. Borrowing facilities arranged with the Group’s banking partner can be drawn at

any time, subject to meeting the terms of the Group’s Facility Agreement (31 December 2021:

$2.0m drawn and 31 December 2020: $nil drawn).

As at 31 December 2021, the Group has not relied on financial covenant waivers and is compliant

with all financial covenants.

5. INTANGIBLE ASSETS

During the period, the Group revised its accounting policy in relation to configuration

and customisation costs incurred in implementing SaaS arrangements in response to the

Committee’s agenda decision clarifying how current accounting standards apply to these

types of arrangements. The Group’s accounting policy has historically been to capitalise costs

related to the configuration and customisation of SaaS arrangements as intangible assets in

the statement of financial position. Following the adoption of the above Committee agenda

decision, current SaaS arrangements were identified and assessed to determine if the Group

has control of the software. For those arrangements where control does not exist, the Group

derecognised the intangible asset previously capitalised.

Accounting Policy

Software as a service (SaaS) arrangements are service contracts providing the Group with

the right to access the cloud provider’s application software over the contract period. As

such the Group does not receive a software intangible asset at the contract commencement

date. For SaaS arrangements, the Group assesses if the contract will provide a resource that

it can ‘control’ to determine whether an intangible asset is present. If the Group cannot

demonstrate control of the software, the arrangement is deemed a service contract and

any implementation costs including costs to configure or customise the cloud provider’s

application software are recognised as operating expenses when incurred.

Where the SaaS arrangement supplier provides both configuration and customisation

services, judgement has been applied to determine whether each of these services are

distinct or not from the underlying use of the SaaS application software. If distinct, such

costs are expensed as incurred when the services is provided. If not distinct, such costs are

expensed over the SaaS contract term.

In implementing SaaS arrangements, the Group has incurred customisation costs which

creates additional functionality to a cloud based software. Management has determined

that it has rights to the intellectual property and has owned the developed software which

meets the definition and recognition criteria for an intangible asset.

Cost incurred for the development of software that enhances or modifies, or creates

additional functionality to an on-premise software that meets the definition and

recognition criteria of intangible assets are recognised as intangible assets. When these

costs are recognised as intangible software assets they are amortised over the useful life of

the software on a straight line basis.

11
STEEL & TUBE HALF YEAR REPORT 2022

The Group reviewed the agreements and supporting documentation for all capitalised software

and associated projects. The Group has applied the required treatment retrospectively.

Comparative information has been restated to reflect the retrospective application of the SaaS

guidance. The following table presents the impact of the restatement on the comparative

information presented in the interim financial statements:

Balance Sheet

Balances as at 1 July 2020

Previously

Reported

$000

Adjustment

$000

Restated

$000

Intangibles 11,886 (2,85 4)9,03 2

Deferred tax11,595 799 12,394

Other assets/(liabilities)1 5 7, 8 0 9 - 157,809

Net assets

181,290 (2,055)179, 2 3 5

Retained earnings22,541 (2,055)20,486

Other equity balances158,749 - 158,749

Total equity

181,290 (2,055)179, 2 3 5

Balances as at 1 July 2021

Previously

Reported

$000

Adjustment

$000

Restated

$000

Intangibles 13,033 (3 ,9 0 0)9,1 3 3

Deferred tax11,773 1,092 12,865

Other assets/(liabilities)171,754 - 171,754

Net assets

196,560 (2,808)193,752

Retained earnings41,721 (2,808)3 8,913

Other equity balances154,839 - 154,839

Total equity

196,560 (2,808)193,752

Statement of Profit or Loss and Other Comprehensive Income

Balances for the period ended 31 December 2020

Previously

Reported

$000

Adjustment

$000

Restated

$000

Operating expenses (3 8 ,9 2 1)688 (38, 233)

Software as a Service (SaaS) upfront expenditure - (1,032)(1,032)

Profit before tax

5,841 (3 4 4)5,497

Income tax expense(1, 529)96 (1,433)

Profit for the period attributable to owners of the Company

4,312 (248)4,064

12
STEEL & TUBE HALF YEAR REPORT 2022

The adoption of the Committee agenda decision has resulted in recognition of costs to

configure SaaS arrangements as an upfront expense of $1.0m and a reversal of amortisation of

$0.7m to the prior year’s Statement of Profit or Loss and Other Comprehensive Income.

Statement of Cash Flows

Balances for the period ended 31 December 2020

Previously

Reported

$000

Adjustment

$000

Restated

$000

Payments to suppliers and employees(207,910)(1,032)(208,942)

Net cash inflow from operating activities

24,000 (1,032)2 2 ,968

Property, plant and equipment and intangible asset purchases(2,840)1,032 (1,808)

Net cash outflow from investing activities

(1,001)1,032 31

6. IMPAIRMENT TESTING

NZ IAS 36 Impairment of Assets (“NZ IAS 36”) requires the Group to assess for any indicators

of impairment at the end of each reporting period and also to test the recoverable amount of

the Group’s assets against its carrying value to assess whether there is any indication that an

asset may be impaired. The recoverable amount is the higher of an asset’s fair value less costs of

disposal (“FVLCD”) and value-in use (“VIU”).

As at 31 December 2021, the Group has not identified any indicators of impairment over the

assets held by the Group. The Group’s market capitalisation is above net assets as at balance

sheet date with improved trading performance. The Group has therefore concluded that no

impairment is required as at 31 December 2021.

The Group has re-assessed the assumptions used for the previously impaired sites with

longer term leases (> 3 years) based on current market outlook and consideration over the

sites’ utilisation of space in line with the Group’s network strategy. Based on the assessment

performed, the Group has recognised a reversal of impairment of $0.4m on these leases as at 31

December 2021 which represents a partial recovery of the total impairment charge recognised

previously.

7. RELATED PARTIES

The Company has related party relationships with its subsidiaries and with key management

personnel.

There have been no material changes in the nature or amount of related party transactions for

the Group since 30 June 2021.

8. PROVISIONS

The Group recognised a Holiday Pay Provision of $0.85m as at 30 June 2021. The provision

relates to the Group’s potential backdated holiday pay obligations following a High Court

judgement on an unrelated company on a similar matter. Following the Court of Appeal ruling in

this case, the Group has released its Holiday Pay provision of $0.85m as at 31 December 2021.

13
STEEL & TUBE HALF YEAR REPORT 2022

The Group held a make good provision for the remediation work carried out on one of its

existing tenanted properties being Stonedon Drive which was agreed as part of the sale and

purchase agreement. Remediation work has completed as at 31 December 2021 and the Group

has released $0.5m of the unutilised provision.

9. SUBSEQUENT EVENTS

On 23 January 2022, the New Zealand Government announced that the whole of New Zealand

will move into the Red setting of the Traffic Light system effective from 11.59pm 23 January 2022.

In response to the change in settings, the Group’s operations were carried out in compliance

with the New Zealand Government’s requirements. These operating restrictions have not

required any further restructuring or adjustments to the 31 December 2021 reported balances.

On 22 February 2022, the Board declared an interim dividend of 5.5 cents per share

(2021: 1.2 cents) totalling $9.1m (2021: $2.0m). The dividends will be paid to shareholders

on 25 March 2022.

14
STEEL & TUBE HALF YEAR REPORT 2022




© 2022 KPMG, a New Zealand Partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International

Limited, a private English company limited by guarantee. All rights reserved.


Independent Review Report

To the shareholders of Steel & Tube Holdings Limited

Report on the interim consolidated financial statements of Steel & Tube Holdings Limited (the ‘Company’)

and its subsidiaries (together the ‘Group’)

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

consolidated financial statements on pages 2 to 13

do not:

i. present fairly in all material respects the

Group’s financial position as at 31

December 2021 and its financial

performance and cash flows for the 6

month period ended on that date; and

ii. comply with NZ IAS 34 Interim Financial

Reporting.

We have completed a review of the accompanying

interim consolidated financial statements which

comprise:

— the balance sheet as at 31 December 2021;

— the statements of profit or loss and other

comprehensive income, changes in equity and

cash flows for the 6 month period then ended;

and

— notes, including a summary of significant

accounting policies and other explanatory

information.

Basis for conclusion

A review of interim consolidated financial statements in accordance with NZ SRE 2410 Review of Financial

Statements Performed by the Independent Auditor of the Entity (“NZ SRE 2410”) is a limited assurance

engagement. The auditor performs procedures, consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures.

As the auditor of Steel & Tube Holdings Limited, NZ SRE 2410 requires that we comply with the ethical

requirements relevant to the audit of the annual financial statements.

Other than in our capacity as auditor we have no relationship with, or interests in, the Group.

Other matter

The consolidated financial statements for the Group for the year ended 30 June 2021 and the interim consolidated

financial statements for the Group for the 6 months period ended 31 December 2020 were audited or reviewed

(as appropriate) by another auditor who expressed an unmodified opinion on those statements on 23 August 2021

and 25 February 2021 respectively.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we might

state to the shareholders those matters we are required to state to them in the Independent Review Report and

for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone

other than the shareholders as a body for our review work, this report, or any of the opinions we have formed.

15
STEEL & TUBE HALF YEAR REPORT 2022

Responsibilities of the Directors for the interim consolidated financial

statements

The Directors, on behalf of the Group, are responsible for:

— the preparation and fair presentation of the interim consolidated financial statements in accordance with NZ

IAS 34 Interim Financial Reporting;

— implementing necessary internal control to enable the preparation of interim consolidated financial statements

that are fairly presented and free from material misstatement, whether due to fraud or error; and

— assessing the ability to continue as a going concern. This includes disclosing, as applicable, matters related to

going concern and using the going concern basis of accounting unless they either intend to liquidate or to

cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the review of the interim consolidated

financial statements

Our responsibility is to express a conclusion on the interim consolidated financial statements based on our review.

We conducted our review in accordance with NZ SRE 2410. NZ SRE 2410 requires us to conclude whether

anything has come to our attention that causes us to believe that the interim consolidated financial statements

are not prepared, in all material respects, in accordance with NZ IAS 34 Interim Financial Reporting.

The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand). Accordingly we do not express an audit

opinion on these interim consolidated financial statements.

This description forms part of our Independent Review Report.

KPMG

Auckland

22 February 2022

16
STEEL & TUBE HALF YEAR REPORT 2022

REGISTERED OFFICE

7 Bruce Roderick Drive, East Tamaki, Auckland 2013, New Zealand.

PO Box 58880, Botany, Auckland 2163, New Zealand

Ph: +64 4 570 5000 Fax: +64 4 569 2453

Email: info@steelandtube.co.nz

Website: www.steelandtube.co.nz

SHARE REGISTRY

Computershare Investor Services Limited

Private Bag 92119, Auckland 1142, New Zealand

Ph: +64 9 488 8777 Fax: +64 9 488 8787

Email: enquiry@computershare.co.nz

Website: www.computershare.co.nz

AUDITORS

KPMG

---

[
TITLE GOES HERE

]

1H22 Results Presentation

For the six months ended 31 December 2021

Agenda
•1H22 Snapshot

•Operating Environment

•Financial Performance

•Strategic Progress

•Outlook

•Discussion

Presenters

•Mark Malpass, CEO

•Richard Smyth, CFO

DIFOT
98%

1H21: 98%

1H22 performance

Record revenue and earnings driven by strong sector demand, customer

service, operational performance and disciplined supply chain management

Revenue

$282.2m

+24.7%

EBITDA

$31.9m

+87.3%

EBIT

$22.6m

+165.9%

NPAT

$14.3m

+252.7%

Volume

82,802t

+12.5%

Dividend

5.5 cps

1H21: 1.21 cps

Customer NPS

41

1H21: 34

TRIFR

1.27

1H21: 3.35

Employee NPS

29

1H21: 13

3

Net Promoter Score (NPS): Measure of customer/employee satisfaction

Employee Total Recordable Injury Frequency Rate (TRIFR): Employee safety measure

Earnings Before Interest and Tax (EBIT), Earnings Before Interest Tax Depreciation and Amortisation (EBITDA), Net Profit After Tax (NPAT)

DIFOT: based on deliveries from Distribution Centres

Percent comparatives are to 1H21

•Positive economic activity
driving increased demand for

steel across a range of sectors

•High levels of customer

service and operational

performance

•Disciplined supply chain

management led to improved

availability of high demand

products

•Use of data analytics to

support pricing decisions

Headwinds

•Global Covid-19

environment

•Significant supply chain

disruptions

•Increasing steel pricing

and cost pressures

•War on talent - labour

constraints, particularly

construction

Tailwinds

•Steady increase in

infrastructure activity

•Commercial activity

building

•Manufacturing

expanding

•Residential pipeline

expected to be

maintained short term

Strongly positioned to benefit from market conditions

4

Positive economic activity driving demand for steel
Increased demand across a range of sectors; most trends expected to continue over the medium term

2

3

4

2

3

5

6

Dec-17 Dec-18 Dec-19 Dec-20 Dec-21

SQM (000s)

No. Consents (000s)

Rolling 12months

Non-Residential Consents

ConsentsFloor Area

5

6

7

8

25

30

35

40

45

50

Dec-17 Dec-18 Dec-19 Dec-20 Dec-21

Rolling 12months

SQM (000s)

No. Consents (000’s)

Residential Consents

ConsentsFloor Area

20

40

60

Dec-17 Dec-18 Dec-19 Dec-20 Dec-21

Performance of Manufacturing

Index (PMI)

Source: Statistics New Zealand, BNZ – BusinessNZ PMI, Statistic NZ, NZIER

50

80

110

140

Dec-17 Dec-18 Dec-19 Dec-20 Dec-21

Index (2010=100:sa)

Activity Index

Infrastructure Construction

Manufacturing

31%

Other

8%

Residential

Construction

21%

Commercial

26%

Infrastructure

14%

Share of 1H22 Sales

Steel & Tube is a

diversified business with

limited exposure to any

one sector

5

Significant
structural

change now

embedded

and delivering

value

Completion

of Project Strive

Strong

foundation

now in place

1H18 to 1H22

Optimised national network with

regional strength

•Sites reduced from 50 to 26

•$2.5m reduction in annual lease costs

Enhanced customer value

proposition

•Group-wide Customer Excellence Centre

established, e-commerce, omnichannel platform,

CRM and customer segmentation, digital

strategy

Significant cost reduction and

efficiencies now locked in

•Opex reduced by 17.0%

•Opex vs sales reduced from 19.3% to 15.2%

•FTEs down 17.8% (1,100 to 904 including

vacancies)

Robust balance sheet •Gross debt reduced from $133.4m (June 2017) to

$2.0m

Operational excellence•Distribution Centre Lean systems

•Bar code scanning and traceability

Supply chain disciplines•S&OP and forecasting systems, product

traceability, digital tools

6

1H22 group financial summary
Record half year performance

$m1H221H21

Revenue282.2226.3


EBITDA31.917.0


Normalised EBITDA*31.816.8


EBIT22.68.5


Normalised EBIT*22.58.3


NPAT14.34.1


Net cash1.223.9


Total dividends (CPS)5.51.2


*1H21 results have been restated for the impact of a change in accounting policy in regards to the accounting for Software as a Service arrangements (“SaaS”). 1H22 and 1H21 Normalised EBITDA and Normalised

EBIT have been adjusted to exclude non-trading adjustments. Further details included in appendix to this presentation.

7

•Strong volume and revenue uplift

•Structural reduction in operating

expenses locked in

•Significant increase in earnings, results

at/above top end of guidance

•Investment in high demand inventory

utilising strong cash position

•Impact of supply chain congestion on

cashflow

•Strong balance sheet with low

borrowings

•Interim dividend 5.5 cents per share

(unimputed)

Majority of New Zealand businesses and projects
shut down for up to five weeks in 1Q22

Volume 82,802t, up 9,222t or 12.5% on 1H21

Increasing customer demand for comprehensive

range of products

Revenue $282.2m, up $55.9m or 24.7% on 1H21

Continuing sales momentum, despite Covid-19

impact

Division Revenue

Distribution (64.4%): $181.7m

Infrastructure (35.6%): $100.5m

Revenue

Strong trading momentum pre

and post Covid-19 lockdown

0

20

40

60

80

100

0

50

100

150

200

250

300

*1H18 *1H19 1H20 1H21 1H22

Tonnage (000’s)

$m

Sales & Volume

SalesTonnage

-

50

100

150

*1H18 *1H19 1H201H211H22

$m

Sales by Division

Infrastructure

Distribution

*Excludes divested Plastics business

8

Covid-19 management
Careful planning for ongoing Covid-19

environment

•Leadership position on vaccine

incentives for staff

•Vaccination mandate implemented

•Vaccine protocols for customers and

suppliers visiting sites

•Exclusion zones have been deployed at

all sites

•Existing supply of RATs, with placement

of future orders

•Approved for Close Contact Exemption

Scheme Critical Services Register

9

0

2

4

6

8

10

12

14

16

18

1 July 20211 September 2021 1 November 20211 January 2022

Weekly Revenue ($m)

Weekly Revenue - 1H22:1H21

FY22FY21

Lockdown

Auckland

AL3

Margin
Focus on gross margin dollar improvement

Gross margin 22.8%

•Data driven pricing decisions resulting in effective

price management in a dynamic environment

•Product mix focused on growing market share

in attractive sectors which offer higher margins

•Lower variable costs as a percentage of sales

reflecting efficiency improvements

•Ongoing focus on cost management

20.3%

22.8%

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

Gross Margin

Year on Year Margin

Improvement

1H211H22

Gross margin includes freight, direct and sub-contract labour

10

Completion of three year Project Strive programme with
significant structural changes delivering long term benefit

•Lower fixed cost base and reductions now locked in

•Operational costs as a percentage of sales continues

to decline

•Productivity improvements from a more efficient

network have also led to reduced carbon emissions

Increase in 1H22 normalised operating expenses of $4.7m

•Inflationary pressure - mostly wage and salary inflation

•Incentive accruals and provisioning

Normalised operating expenses

Ongoing relentless focus on operating expenditure

0%

5%

10%

15%

20%

25%

-

10.0

20.0

30.0

40.0

50.0

60.0

1H18 1H19 1H20 1H21 1H22

$m

OpexOpex/Sales%

1H22 opex adjusted to exclude the reversal of Holiday Pay Provision of $0.8m

11

EBIT
improvement

driven by

volume and

margin growth

1H21 Normalised EBIT

1H21 Lease Gains

Volume Growth

Margin Growth

1H22 Wage Subsidy

Net cost escalations

1H22 Normalised EBIT

12

Working capital management
•Disciplined approach to working capital

management embedded in business

•Utilised strong cash position to invest in

critical inventory, supporting our customers

and mitigating supply chain headwinds

•Substantial bank facility in place

Interim Dividend: 5.5 cents per share

•Continuation of dividend payments with an

interim dividend of 5.5 cents per share

(unimputed), in line with Steel & Tube’s

dividend policy of 60% - 80% of Adjusted Full

Year NPAT

Balance sheet

Well positioned to support growth

$m1H22 1H21 FY21

Trade and other receivables89.6 72.1 84.0

Inventories152.9 98.3 113.5

Trade and other payables(85.8) (59.5) (80.0)

Working Capital156.7 110.9 117.5

Cash and cash equivalents3.2 23.9 25.0

Borrowings(2.0) --

Net Cash1.2 23.9 25.0

Working Capital KPIs1H22 1H21 FY21

Trade Receivables: DSO364238

Inventories: DIO117 109 101

Trade Payables: DPO

453541

DSO: Days Sales Outstanding; DIO: Days Inventory Outstanding; DPO: Days Payable Outstanding

13

•DIFOT – 98% achieved through targeted product
availability and operational improvements

•Supply dynamics have been tight – steel mill customers

have been on allocations, increased lead times both

locally and from offshore suppliers, and there have been

significant cost price escalations

•We have been able to hold inventory unit turns in line

with prior periods (excluding Goods In Transit) and have

invested in fast turning inventory to support our

customers

•Our strong partnerships with shipping and freight

forwarding suppliers has helped secure laneways and

partially mitigate costs

Inventory management

Inventory management system and laser

focus on availability of critical items has

resulted in consistent DIFOT for customers

Jun’21 Inventory

Cost price escalations

International & Local

supply chain

Residual

Covid-19

Additional to support

sales

Dec’21 Inventory

Inventory Bridge includes Goods in Transit (GIT)

14

Prudent cash management
•1H22 capex of $2.6m (1H21 $1.8m*)

•Capex reduced to below depreciation levels

during Covid-19 environment

•Continued investment in health and safety

Planned capex into growth opportunities

•Increasing investment in added value plate

processing capability and Rollforming

equipment

•Expanding capability and offer in targeted

sectors

•Continued investment in digital strategy

Capital expenditure

Careful management of funds in current

environment

-

2

4

6

8

10

12

14

16

18

20

FY18FY19FY20FY211H22

$m

Capital Investment

DigitalPlant & Equipment

Land & BuildingDepreciation and amortisation

*1H21 has been restated for the impact of a change in accounting policy regarding the accounting for Software as a Service arrangements (“SaaS”).

15

Customer satisfaction
NPS of 41 for 1H22

Business scorecard: focus on continual improvement

16

Carbon Reduction

Greenhouse gas emissions 939 tCO2-e

1378

883

957

1018

939

0

500

1000

1500

1H202H201H212H211H22

Tco2-E

*Reporting in accordance with Greenhouse Gas Protocols and includes all material emissions under Scope 1 and 2, with Scope 3 limited to business travel

3434

41

0

10

20

30

40

50

1H212H211H22

NPS SCORE

0

5

10

15

FY16 FY17 FY18 FY19 FY20 FY21 HY22

TRIFR

5

13

15

19

29

0

10

20

30

July 20 Nov 20 Mar 21 July 21 Dec 21

eNPS SCORE

Employee Safety Measure

TRIFR 1.27 Well below industry standards

Employee Engagement

Satisfaction Score 7.7/10

Our purpose
To make life easier for our customers

needing steel solutions

•Providing a one-stop-shop for the most

essential steel products – from foundation to

roof and everywhere in between

•Doing everything we can to make it easy for

our customers to do business with us

•Always looking for ways to work smarter

•Using technology and great thinking to pull it

all together and enable a better business

•Building one great team right across the Steel

& Tube business

17

Strategic focus: investment for growth
Focus on growth opportunities driving gross margin dollar improvement

18

•Continue to build best-in-

class customer experience

and digital platform

•Drive gross margin dollars

•Continued operational

efficiencies

•Investment into IT and

enhanced data analytics

•Leverage opportunities to

cross sell wide range of

products and services

BUILD ON STRONG

BUSINESS FOUNDATION

•Continue to develop

differentiated expertise

•Grow targeted high value

product ranges

•Work in partnerships with

third parties

•Continue investment in

marketing and promotion

NEW PRODUCT

DEVELOPMENT AND

INNOVATION

BUSINESS

GROWTH

•Primary focus on organic

growth

•Continue to pursue

opportunities in close

adjacent sectors

Our digital investment
Making our business more competitive and

enabling best in class customer experience

Investments in e-commerce, customer

experience, analytics, cloud technology and

Industry 4 initiatives

Benefits

•Making it easy for our customers

•Reduction in cost to serve

•Improved traceability

1H22

•Launched enhanced pricing and margin

management capabilities

•Improved ERP customer management,

webshop enhancements

•Growth in e-commerce transactions and

value

+209%

on 1H21

Online Revenue

Growth

+121%

Average order

value difference

online vs physical

+109%

on 1H21

Growth in online

customers

19

Product development and innovation
Identified opportunities in high margin sectors where we can build market share

20

Expand plate processing capability and offer

•Attractive margins for value-added products

•Growing market sector

•Existing footprint with significant opportunity to expand

•Replacement of obsolete equipment with large, high capacity machinery -

commissioning 4Q22

Build share of the steel framed housing market

•Currently supply coil to residential and commercial manufacturing customers

for external and internal steel framing - estimated 50% of the market

•Expand to supporting housing developers with fabricated frames and trusses

•Steel framing is infinitely recyclable

•Investment into new machinery supported by high spec software

•Commissioning 4Q22

New product growth

2H22 outlook
Market conditions expected to remain positive

•Commercial consents building and significant

increase in tenders coming to the market

•Infrastructure/Government spending continuing

to build due to significant prior underinvestment

•Residential activity expected to be maintained in

the short term

•Expanding manufacturing sector that has

recovered from Covid-19 impacts in August and

September

•No significant change in headwinds (supply

chain, labour, supplier costs) expected in next six

months

•Omicron uncertainty but expect volatility in line

with overseas trends; careful planning

undertaken to mitigate risk

Significant turnaround complete with

benefits locked in, now capturing growth

opportunities:

•Business model is delivering operational

leverage, digital platform taking hold,

positioned to take advantage of identified

organic and adjacent opportunities

•Strong market conditions, secured pipeline of

contract work, coupled with improved margin

disciplines

•Expect continued earnings momentum and

dividends, subject to Omicron impact

•Eight less trading days (6%) in 2H22 cf 1H22

21

Shareholder
discussion

22

Discussion

23
Non-GAAP Financial

Non-GAAP financial information: Steel & Tube uses several non-GAAP measures when discussing financial

performance. These include Normalised EBIT and Working Capital. Management believes that these measures

provide useful information on the underlying performance of Steel & Tube’s business. They may be used

internally to evaluate performance, analyse trends and allocate resources. Non- GAAP financial measures should

not be viewed in isolation nor considered as a substitute for measures reported in accordance with NZ IFRS.

Non-trading adjustments/Unusual transactions: The financial results for 1H22 include transactions considered

to be non-trading in either their nature or size. Unusual transactions can be as a result of specific events or

circumstances or major acquisitions, disposals or divestments that are not expected to occur frequently. Excluding

these transactions from normalised earnings can assist users in forming a view of the underlying performance of

the Group. The above reconciliation is intended to assist readers to understand how the earnings reported in the

Financial Statements for the periods ended 31 December 2021 (1H22) and 31 December 2020 (1H21) reconcile to

normalised earnings. Non-trading adjustments of $(0.1) million are included in the 1H22 results.

RECONCILIATION OF REPORTED TO NORMALISED

Period ended 31 DecemberRestated Restated

$000sHY22HY21 HY22 HY21

Reported 31,935 17,049 22,636 8,512

Holiday Pay provision release(854)-(854)-

IFRS16 Impairment Reversal(374)(777) (374) (777)

Gain on sale of property-(512)-(512)

SaaS expenses 1,1401,032 1,140 1,032

Normalised31,848 16,792 22,549 8,255

EBITEBITDA

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019

* The prior period results have been restated for the impact of a change in accounting policy

related to Software as a Service. Details are provided in the Group’s Interim Financial

Statements





Results for announcement to the market

Name of issuer Steel & Tube Holdings Limited

Reporting Period 6 months to 31 December 2021

Previous Reporting Period 6 months to 31 December 2020

Currency NZD

Amount (000s) Percentage change *

Revenue from continuing

operations

$282,187 24.7%

Total Revenue $282,187 24.7%

Net profit/(loss) from continuing

operations

$14,337 252.7%

Total net profit/(loss) $14,337 252.7%


Interim Dividend

Amount per Quoted Equity

Security

$0.05500000

Supplementary dividend per

Quoted Equity Security

Not Applicable

Imputed amount per Quoted

Equity Security

Not Applicable

Record Date 11 March 2022

Dividend Payment Date 25 March 2022

Current period Prior comparable period

(31 December 2020) *

Net tangible assets per Quoted

Equity Security

$1.18 $1.12

A brief explanation of any of the

figures above necessary to

enable the figures to be

understood

Non-GAAP financial information

Steel & Tube uses several non-GAAP measures when

discussing financial performance. This includes normalised

EBIT. Management believes that these measures provide

useful information on the underlying performance of Steel &

Tube’s business. They may be used internally to evaluate

performance, analyse trends and allocate resources. Non-

GAAP financial measures should not be viewed in isolation

nor considered as a substitute for measures reported in

accordance with NZ IFRS. Reconciliations of non-GAAP

measures to GAAP measures are detailed within this

announcement.

Steel & Tube’s normalised EBIT is $22.5m for 1H22 (1H21 *:
$8.3m, 173.2% increase). Further details on the unusual

transactions/non-trading adjustments are included in the

investor presentation for the period ended 31 December

2021.

Definitions:

 EBIT: This means earnings before interest and tax and is

calculated as profit for the period before net finance costs

and tax.

 Normalised EBIT: This means EBIT after normalisation

adjustments.

 Normalisation adjustments: These are transactions that

are unusual by size or nature in a particular accounting

period. Excluding these transactions can assist users in

forming a view of the underlying performance of the

Group. Unusual transactions can be as a result of specific

events or circumstances or major acquisitions, disposals

or divestments that are not expected to occur frequently.


Authority for this announcement

Name of person


authorised to

make this announcement

Mark Malpass

Contact person for this

announcement

Mark Malpass

Contact phone number +64 27 777 0327

Contact email address mark.malpass@steelandtube.co.nz

Date of release through MAP


23 February 2022


Unaudited financial statements accompany this announcement.

---

Template
Distribution Notice


Updated as at 18 December 2019




Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer Steel & Tube Holdings Limited

Financial product name/description Ordinary Shares

NZX ticker code STU

ISIN (If unknown, check on NZX

website)

NZSUTE0001S5

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 11 March 2022

Ex-Date (one business day before the

Record Date)

10 March 2022

Payment date (and allotment date for

DRP)

25 March 2022

Total monies associated with the

distribution

1


$9,129,865

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.05500000

Gross taxable amount

3

$0.05500000

Total cash distribution

4

$0.05500000

Excluded amount (applicable to listed

PIEs)

NIL

Supplementary distribution amount N/A

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

Partial imputation

No imputation


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

If fully or partially imputed, please
state imputation rate as % applied

6


N/A

Imputation tax credits per financial

product

N/A

Resident Withholding Tax per

financial product

$0.01815000

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

N/A

Start date and end date for

determining market price for DRP

N/A N/A

Date strike price to be announced (if

not available at this time)

N/A

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

N/A

DRP strike price per financial product

N/A

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

N/A

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Richard Smyth

Contact person for this

announcement

Richard Smyth

Contact phone number 021 646 822

Contact email address Richard.smyth@steelandtube.co.nz

Date of release through MAP


23 February 2022






6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.