Fonterra Co-operative Group Limited logo

Fonterra reports its Interim Results

Half Year Results16 March 2022FCGConsumer Staples

Fonterra Co-operative Group Page 1

Results for Announcement to the Market

Results for announcement to the market

Name of issuer

Fonterra Co-operative Group Limited

Reporting Period 6 months to 31 January 2022

Previous Reporting Period 6 months to 31 January 2021

Currency NZD


Amount (m’s) Percentage change

Revenue from continuing operations $10,588 10%

Total Revenue $10,797 9%

Net profit/(loss) from continuing operations $371 9%

Total net profit/(loss) $364 (7)%

Interim Dividend

Amount per Quoted Equity Security $0.05

Imputed amount per Quoted Equity Security Not Applicable

Record Date 24/03/2022

Dividend Payment Date 14/04/2022

Current period Prior comparable period

Net tangible assets per Quoted Equity

Security

$2.72 $3.07

A brief explanation of any of the figures

above necessary to enable the figures to be

understood

Please refer to the interim financial statements for further

explanation.

Authority for this announcement

Name of person authorised to make this

announcement

Anya Wicks

Contact person for this announcement Anya Wicks

Contact phone number (09) 374 9341

Contact email address anya.wicks@fonterra.com

Date of release through MAP 17/03/2022

Unaudited interim financial statements accompany this announcement.

---

17 March 2022

Fonterra reports its Interim Results


• Total Group Revenue: NZ$10,797 million, up 9%

• Reported Profit After Tax NZ$364 million, down 7%

• Normalised Profit After Tax: NZ$364 million, down 13%

• Total Group normalised EBIT: NZ$607 million, down 11%

• Net Debt: NZ$5.6 billion, down 8%

• Total Group normalised Gross Profit: NZ$1,607 million, down 7%

• Total Group normalised Gross Margin: 14.9% down from 17.4%

• Total Group Operating Expenditure: NZ$1,062 million, up 1%

• Normalised Africa, Middle East, Europe, North Asia, Americas (AMENA)

EBIT: NZ $250 million, up 25%

• Normalised Greater China EBIT: NZ$236 million, down 20%

• Normalised Asia Pacific (APAC) EBIT: NZ$158 million, down 33%

• Full year forecast normalised earnings per share: 25 - 35 cents per share

• Interim Dividend: 5 cents per share

• Forecast Farmgate Milk Price range: NZ$9.30 - $9.90 per kgMS

• Forecast milk collections: 1,480 million kgMS, down 3.8%


Fonterra Co-operative Group Limited today announced its 2022 Interim Results which show the Co-op

has delivered a half year Profit After Tax of NZ$364 million, a Total Group normalised EBIT of NZ$607

million, and a decision to pay an interim dividend of 5 cents alongside a record high forecast Farmgate

Milk Price.


Fonterra CEO Miles Hurrell says the Co-op’s results for the first half of the financial year show it is

performing well, while creating the momentum needed to achieve its 2030 targets.


“The world wants nutritious, sustainably produced dairy and that’s what we do well. We have continued to

see strong demand for our products across multiple markets at a time of constrained supply.


“Our earnings have been achieved at a time when our input costs have been significantly higher with the

average cost of milk up almost 30% on the same time last year. This shows we’re performing well even

with a high Farmgate Milk Price.


“The Board’s decision to pay an interim dividend will be welcome news for our unit holders and farmer

owners.


“The milk price is also good news for our farmer owners and the New Zealand economy - a midpoint of

NZ$9.60 would see the Co-op inject over $14 billion into our local communities through milk price

payments alone.


“COVID-19 continues to be a challenge in our markets and here at home. We’re seeing more of our

employees having to isolate and continued disruptions in our supply chain.

Fonterra Co-operative Group
Page 2


“However, by caring for our people and good management and planning, our manufacturing plants have

continued to operate and we are getting products to our customers.”


Commenting on the Co-op’s long-term strategy, Mr Hurrell says it’s been six months since the Co-op

announced it and while it’s early days, the shift from reset to growth is well underway.


“This would not be possible without the hard work of our farmer owners and employees, and I want to

thank them for their commitment and support.”


Performance

From a performance perspective, Mr Hurrell says the Co-op delivered a Profit After Tax of NZ$364 million,

down $27 million on the same time last year, and a Total Group normalised EBIT of NZ$607 million, down

$77 million, reflecting the significantly higher milk price.


“Margins in our Ingredients channel improved in the first half. However, the higher milk price put pressure

on our margins in Foodservice and Consumer, and we also felt the impact of COVID-19 in many of our

markets. Lower New Zealand milk collections reduced our total production and this impacted our overall

sales volumes.


“Despite these challenges, AMENA had a stronger start to the year. Our teams across AMENA delivered

a 25% increase in normalised EBIT to $250 million. This was driven by improved performance in our Chile

business and increased sales of higher value ingredients, used in products such as high protein snack

bars and ready-to-drink medical nutrition beverages.


“In Greater China, we have continued to see firm demand for dairy as our team finds new ways to drive

demand. Ingredients benefited from strong demand and good margins. However, normalised EBIT is

down 20% to $236 million, particularly in Foodservice where, despite steady volumes, the higher milk

price impacted gross margins.


“APAC’s normalised EBIT decreased by 33% to $158 million. While gross margins in our Ingredients

channel improved, this was more than offset by the higher cost of milk which impacted gross margins in

both Consumer and Foodservice, particularly in our South East Asia and New Zealand businesses.”


Mr Hurrell says the Co-op has continued its focus on financial discipline and reducing debt.


“Our net debt is down 8% on the same period to $5.6 billion and our Gearing Ratio is now 44.1% versus

47.3% last year. As is usual at this time of the year, these figures reflect the seasonal peak. We expect

further reductions in debt and gearing by the end of the financial year.


“At $1,062 million, our Total Group Operating Expenses are tracking more or less in line with last year,

despite inflationary pressures and on-going disruption from COVID-19.”


The record date for the payment of the 5 cent dividend is 24 March 2022, and the payment date is 14 April

2022.


Strategy

Commenting on the Co-op’s strategy, Mr Hurrell says it’s early days, but through the Co-op’s strategic

choices to focus on New Zealand milk, be a leader in sustainability and be a leader in dairy innovation and

science, it is putting in place the necessary building blocks to grow Foodservice, strengthen its Consumer

channel and move towards higher value products in Ingredients.


Focus on New Zealand milk

“Our new ‘Flexible Shareholding’ capital structure will be critical in helping us maintain a sustainable New

Zealand milk supply in an increasingly competitive environment.


“Following the successful farmer vote, we are continuing to work with the Government on a regulatory

framework which supports the structure. These discussions are progressing well. “While we don’t have a

firm date for when regulatory changes will be made, we expect to be able to provide a timeline for farmers

in the next couple of months.

Fonterra Co-operative Group
Page 3


“We are also continuing to make progress on the divestment of our Chilean business and the ownership

review of our Australian business.


“Both Soprole and Fonterra Australia are performing well and our priority is to maximise the value of both

businesses to the Co-op.


“We will take our time to ensure the best outcomes from these processes and remain confident on

delivering on our intention to return around $1 billion of capital to our shareholders and unit holders by

FY24.


“Our teams are always looking to drive demand for New Zealand milk by developing new ways of using

our products in local cuisine to find the next big food trend.


“In Greater China, using the power of social media, the team promoted the idea of mozzarella on

dumplings. The dish gained huge attention and sparked a new trend in the lead up to the Lunar New

Year.


“In the Middle East, our team launched Red Cow - a more affordable range of products we sell direct to

customers, such as bakeries, to help us capture a greater share of the foodservice market.


Be a leader in dairy innovation and science

“We continue to develop new dairy innovations to help customers as they look to nutrition solutions to help

them live longer and healthier lives.


“Through our transformative dairy science collaboration with VitaKey we are aiming to further unlock the

benefits of our probiotic strains.


“VitaKey specialises in precision delivery of nutrition which would allow us to design dairy products that

incorporate targeted and time-controlled release of specific dairy nutrients in a way that allows the

nutrients to be more beneficial in our bodies.


“The project is ahead of schedule and we’ve expanded the scope to include several micronutrients, such

as Vitamin D.


“Meanwhile, in the area of nutrition science solutions, we are continuing our work to understand this

health and wellness trend and where we can build a competitive advantage.”


Be a leader in sustainability

Mr Hurrell says by continuing to invest in sustainability, the Co-op will ensure its milk is backed by the

sustainability credentials consumers want and it will be better able to support its customers in their

sustainability journey.


“This is why we have an aspiration to be net zero by 2050, and over the next decade we intend to invest

around $1 billion in sustainability initiatives to support that.


“Finding a solution to the methane challenge will be a gamechanger. That’s why the results of the next

phase in the Kowbucha™ trials - a probiotic which could switch off the bugs that create methane in cows -

are so exciting. After moving from the lab to farm, initial results have shown a reduction in methane of up

to 20% when fed to calves. The trial is now continuing to the next phase.”


Mr Hurrell says the Co-op’s focus on sustainability is gaining recognition and helping to maintain and win

business.


“Our NZMP Organic Butter – carbonzero™ certified, developed to help our customers achieve their own

sustainability goals, has been recognised internationally, winning two innovation awards.


“Our low carbon milk and sustainability credentials have recently helped us retain business in our

Foodservice channel. Like us, one of our Quick Service Restaurant customers has a goal to be net zero

Fonterra Co-operative Group
Page 4


by 2050. By simply using our products over a competitor’s, they’ve been able to reduce their carbon

emissions by the equivalent of taking 1,760 cars off the road.”


FY22 Outlook

Commenting on the second half of the year, Mr Hurrell says the forecast Farmgate Milk Price range of

$9.30 - $9.90 per kgMS and forecast normalised earnings guidance of 25 – 35 cents per share remain

unchanged.


“While the milk price is at a record high, pricing in our Ingredients business, for both reference and non-

reference products, has been supportive of both milk price and earnings and we expect this to continue in

the second half.


“In the medium term, we expect the supply and demand outlook to go some way towards underpinning a

strong milk price next season.


“There are a number of risks we are continuing to watch closely. The conflict in Ukraine has added to an

already complex COVID-19 operating environment, impacting global supply chains, oil prices and the

global supply of grain.


“However, our lower debt levels mean we are in a stronger position to weather the heightened levels of

uncertainty and market volatility the world faces right now.


“We will also continue to use our Co-op’s scale to ensure we are putting our Co-op’s milk into the products

and places where we can deliver the most value under the circumstances.”


ENDS

Non-GAAP financial information

Fonterra uses several non-GAAP measures when discussing financial performance. Non-GAAP measures are not

defined or specified by NZ IFRS.

Management believes that these measures provide useful information as they provide valuable insight on the

underlying performance of the business. They may be used internally to evaluate the underlying performance of

business units and to analyse trends. These measures are not uniformly defined or utilised by all companies.

Accordingly, these measures may not be comparable with similarly titled measures used by other companies. Non-

GAAP financial measures should not be viewed in isolation nor considered as a substitute for measures reported in

accordance with NZ IFRS. Non-GAAP measures are not subject to audit unless they are included in Fonterra’s

audited annual financial statements.

Please refer to the non-GAAP measures section in Fonterra’s 2022 Interim Report for reconciliation of NZ IFRS to

non-GAAP measures, and the Glossary for definitions of non-GAAP measures referred to by Fonterra.



For further information contact:


Fonterra Communications

24-hour media line

Phone: +64 21 507 072

---

Our three strategic
choices are guiding

everything we do

Focus on

New Zealand milk

We believe New Zealand milk is the most

valuable milk in the world due to our

grass-fed farming model, which means

our milk has a carbon footprint one third

the global average for milk production.

With New Zealand future milk supply

expected to decline or be flat at best,

we have an opportunity to create more

value for our farmer owners by further

differentiating our milk and its scarcity

in the global market.

Be a leader in

sustainability

Globally, people want to know

where their food comes from and

the environmental impact it leaves.

By leading in sustainability, we will

be better able to support our customers

and differentiate and grow our brands

across our markets.

Be a leader in dairy

innovation and science

Our Co-op has a long and proud heritage

of dairy innovation. We are building on

this and developing new dairy nutrition

solutions which aim to help people live

healthier and longer lives.

COVER IMAGE:

Alan & Te Kaihou, Bay of Plenty

Fonterra uses several non-GAAP measures when discussing financial performance.
Non-GAAP measures are not defined or specified by NZ IFRS.

Management believes that these measures provide useful information as they

provide valuable insight on the underlying performance of the business. They may

be used internally to evaluate the underlying performance of business units and to

analyse trends. These measures are not uniformly defined or utilised by all companies.

Accordingly, these measures may not be comparable with similarly titled measures

used by other companies. Non-GAAP financial measures should not be viewed in

isolation nor considered as a substitute for measures reported in accordance with

NZ IFRS. Non-GAAP measures are not subject to audit unless they are included in

Fonterra’s audited annual financial statements.

Please refer to the Non-GAAP measures section for reconciliations of NZ IFRS

to non-GAAP measures, and the Glossary for definitions of non-GAAP measures

referred to by Fonterra.

Contents

MESSAGE FROM OUR CHAIR AND CEO

04

OUR PROGRESS

08

BUSINESS PERFORMANCE

14

INTERIM FINANCIAL RESULTS

46

FINANCIAL STATEMENTS

48

NOTES TO THE FINANCIAL STATEMENTS

56

INDEPENDENT REVIEW REPORT

68

NON-GAAP MEASURES

69

GLOSSARY

71

FONTERRA INTERIM REPORT 2022

Margins in our Ingredients channel improved in the first half compared to
the same period last year. However, the higher milk price put pressure on

our margins in our Consumer and Foodservice channels, and we also felt

the impact of COVID-19 in many of our markets. Lower New Zealand milk

collections reduced our total production, and this impacted our overall

sales volumes.

Despite these challenges, Africa, Middle East, Europe, North Asia, Americas

(AMENA) have had a stronger start to the year, delivering a 25% increase in

normalised EBIT to $250 million.

In Greater China, we’ve continued to see strong demand for dairy as we’ve

found new ways to drive demand. However, normalised EBIT is down 20%

to $236 million and a big part of this is due to Foodservice where, despite

steady volumes, the higher milk price has impacted gross margins.

In Asia Pacific our normalised EBIT decreased by 33% to $158 million. While

gross margins in our Ingredients channel improved, this was more than offset

by the higher cost of milk which impacted gross margins in both Consumer

and Foodservice, particularly in South East Asia and New Zealand.

We have continued to focus on our financial discipline. Our Total Group

Operating Expenses are tracking more or less in line with last year despite

inflationary pressure and ongoing disruption from COVID-19. Our net debt is

down and our gearing ratio has improved.

We are pleased that our debt levels, along with our earnings so far this year,

support a decision to pay an interim dividend of 5 cents per share.

Outlook for the remainder of FY22

As we look out to the remainder of the year, the forecast Farmgate Milk Price

range of $9.30 – $9.90 per kgMS and forecast normalised earnings guidance

of 25 – 35 cents per share remains unchanged.

While the milk price is at a record high, pricing in our Ingredients channel,

for both reference and non-reference products, has been supportive of both

milk price and earnings and we expect this to continue in the second half.

However, there are a number of risks we are continuing to watch closely.

The conflict in Ukraine has added to an already complex COVID-19 operating

environment, impacting global supply chains, oil prices and the global supply

of grain.

Our lower debt levels mean we are in a stronger position to weather the

heightened levels of uncertainty and volatility the world faces right now.

We will also continue to use our Co-op’s scale to ensure we are putting our

Co-op’s milk into the products and places where we can deliver the most

value under the circumstances.

Kia ora

At the start of the 2022 financial year we set out our long-term strategy

and clear targets for the value we’re aiming to create over the next eight

years. We also shared our aspiration to be net zero with our emissions

by 2050.

To achieve these outcomes, we’ve made three important strategic

choices – to focus on creating value from New Zealand milk, be a leader

in sustainability and be a leader in dairy innovation and science.

These choices will help us navigate and make the most of the global macro-

trends and the realities of our local dairy industry.

We would like to thank our farmer owners and employees for their support

of the strategy, commitment to our Co-op and hard work to deliver for

our customers, despite the impact of COVID-19 on their lives at work and

at home. We’re making good progress in putting in place the necessary

buildings blocks for our 2030 targets.

First half of the 2022 Financial Year (FY22)

We have a record forecast Farmgate Milk Price range. At the current midpoint

of $9.60, it would see more than $14 billion injected into the New Zealand

economy – that’s about $2.5 billion more than last year. While it’s welcome

news, we’re also very aware that farmers are facing increasing costs on farm.

We knew this year was going to be more challenging for our earnings

due to the high forecast Farmgate Milk Price, which is up on average by

almost 30% year-on-year. As a result, we are pleased with our Profit After

Tax of $364 million, down $27 million and Total Group normalised EBIT of

$607 million, down $77 million. This shows we’re performing well even with

a high Farmgate Milk Price.

Message

from our

Chair and

CEO

Our debt levels, along with our

earnings so far this year, support a

decision to pay an interim dividend

of 5 cents per share.”

Miles Hurrell

– Chief Executive Officer

Peter McBride

– Chairman

0405

FONTERRA INTERIM REPORT 2022MESSAGE FROM OUR CHAIR & CEO

By continuing to invest in
sustainability, we’re making

sure our Co-op’s milk is

backed by the sustainability

credentials consumers want.”

Progress towards our 2030 targets

While our short-term financial performance is critical because it funds

our future, we also need to focus on our long-term targets and, as a result,

take action today that will pay off in the future. Across all three of our

strategic choices, we’re making good, solid progress.

Focus on New Zealand milk

Our new ‘Flexible Shareholding’ capital structure is critical in helping

us maintain a sustainable New Zealand milk supply in an increasingly

competitive environment. Following the successful farmer vote in December,

discussions with the Government are progressing well and we expect to be

able to provide a timeline for farmers in the next couple of months.

We’re also continuing to make progress on the divestment of our

Chilean business and the ownership review of our Australian business.

Both Soprole and Fonterra Australia are performing well and our priority is

to maximise the value of both businesses to our Co-op. We will take our time

to ensure the best outcomes from these processes and remain confident

on delivering on our intention to return around $1 billion of capital to our

shareholders and unit holders by FY24.

Our teams are always driving demand for New Zealand milk by

developing new ways of using our products in local cuisine to find the

next big food trend. During the first half, we saw Greater China promote

the idea of mozzarella on dumplings. The dish gained huge attention

and sparked a new trend in the lead up to the Lunar New Year. In the

Middle East, we launched Red Cow – a more affordable range of products

we sell direct to customers, such as bakeries, to help us capture a greater

share of the foodservice market.

Be a leader in dairy innovation and science

We continue to build on our heritage of dairy innovation, developing new

solutions to solve problems our customers face and help people live longer

and healthier lives. In doing so, we’re looking at new ways to commercialise

our IP.

The collaboration with VitaKey is a great example of how we may be able to

do this. VitaKey specialises in precision delivery of nutrition – an emerging

area of research that seeks to deliver the right nutrients, in the right amount,

to the right part of the body at the right time. We are working with them to

explore how we can apply their capability to specific dairy nutrients in a way

that allows the nutrients to be more active and beneficial in the body. This

started with two of our probiotics that are used to address digestive issues

and immunity and has now been expanded to include several micronutrients,

such as Vitamin D.

Meanwhile, in the area of nutrition science solutions, we are continuing our

work to understand this health and wellness trend and where we can build a

competitive advantage.

Be a leader in sustainability

By continuing to invest in sustainability, we’re making sure our Co-op’s

milk is backed by the sustainability credentials consumers want and will

be better able to support our customers in their sustainability journey.

Finding a solution to the methane challenge will be a gamechanger on

this front. That’s why the results of the next phase in the Kowbucha™

trials – a probiotic which could switch off the bugs that create methane in

cows – are so exciting. After moving from the lab to farm, initial results have

shown a reduction in methane of up to 20% when fed to calves. The trial is

now continuing to the next phase.

The Co-op’s focus on sustainability is helping to maintain and win business

and is also gaining recognition. The combination of New Zealand milk

having a carbon footprint one third the global average and our sustainability

credentials have also recently helped us retain business in our Foodservice

channel. Like us, one of our Quick Service Restaurant customers has a goal

to be net zero by 2050. By simply using our products over a competitor’s,

they’ve been able to reduce their carbon emissions by the equivalent of

taking 1,760 cars off the road.

Our NZMP Organic Butter – carbonzero™ certified, developed to help

our customers achieve their own sustainability goals, has been recognised

internationally, winning two significant innovation awards.

As we said earlier, it’s only early days on our long-term strategy – but we

are pleased with our results and progress so far this year. We have a record

high forecast milk price. We continue to face into COVID-19 and the various

geopolitical challenges impacting global markets. Given the significant

uncertainty we face, our Co-op is focused on what’s within our control,

working together to ensure we’re creating goodness for generations – you,

me, us together, tātou tātou.

Peter

Peter McBride Miles Hurrell

Chairman Chief Executive Officer

Total Group normalised EBIT

$607m

down 11%

2021/2022 Forecast

Farmgate Milk Price range

$9.30-$9.90

per kgMS

Reported Profit After Tax

$364m

down 7%

Interim dividend of

5 cents

per share

Net Debt

$5.6b

down 8%

0607

FONTERRA INTERIM REPORT 2022MESSAGE FROM OUR CHAIR & CEO

OUR CONTEXT
Our Co-op is performing

well today, while creating

the momentum needed to

achieve our 2030 targets.

Creating

goodness:

Our progress

so far

Focus on New Zealand Milk

Farmers support new capital structure

Our farmer shareholders voted in support of our new Flexible Shareholding

structure, with the proposal gaining more than 85% of the vote. This capital

structure enables our strategy, making it easier for farmers to join and stay

with the Co-op. It is critical to helping us maintain a sustainable supply of

New Zealand milk in an increasingly competitive environment, and one that

is rapidly changing due to factors such as environmental pressures, new

regulations and alternative land uses. Following the successful vote, we’re

continuing to work with the Government on a regulatory framework to

support the new structure.

Growing our Foodservice business

Growing our Foodservice business is a key part of our strategy. Our

Anchor Food Professionals (AFP) reached a milestone in October by

becoming a NZ$3 billion annual revenue business. AFP’s success is

down to our Co-op’s strong connection to our customers who value

our sustainably produced, high quality, nutritious milk and innovative

products.

Looking ahead to 2030, we’re aiming to shift more milk into our

Foodservice business and grow our presence across Greater China,

South East Asia and the USA.

Sparking new trends

in China

New consumers in another 18

cities in China are now enjoying

our products as we continue to

grow our Foodservice business,

bringing our total reach to 403

cities. Our team is always looking

to drive demand for New Zealand

milk by developing new ways of

using our products in local cuisine

to find the next big food trend.

Using the power of social media,

they promoted the idea of sprinkling

mozzarella on top of dumplings.

This gained huge attention for the

dish and sparked a new trend in the

lead up to Chinese New Year.

Growing our business in the Middle East

Foodservice is a growing channel in the Middle East. Our Anchor Food

Professionals is already an established premium brand, but to capture

a greater share of the market we launched Red Cow, a more affordable

range of products which we are selling direct to customers, such as

bakeries.

We also launched our Mainland cheese range in Dubai’s largest

supermarket chain. The range completely sold out, with customers

using social media sites to track down the cheese in-store. Our

in-region team is now looking at launching the range into other

countries.

Strengthening our

customer relationships

When it comes to our customers,

we’re focused on understanding

what they need to be successful

– and this is making a difference.

Our Australian Anchor Food

Professionals team was voted by

foodservice customers – including

Countrywide, NAFDA and PFD –

as the number one supplier for the

second year in a row in the annual

Advantage Survey. Here at home,

our consumer business, Fonterra

Brands New Zealand (FBNZ),

also maintained its number one

supplier position with supermarket

customers for the second time in

the 2021 New Zealand Advantage

Survey, coming first equal with

Dominion Breweries.

New Zealand nutrition

story helping

differentiate our

customers’ brands

Nutifood launched its first 100%

grass-fed milk into Vietnam, using

our sustainability credentials, while

Cheerston launched the first NZMP

grass-fed claimed cheese product

into the Chinese market. Our

‘Cared for Cows’ and ‘Grass Fed’

are certified by AsureQuality and

offered to our customers as part

of our suite of dairy claims. These

provide assurance that our cows are

pasture-based, experience a natural

way of life and are free to roam

outdoors with a high level of animal

wellbeing.

Chef preparing desserts

Isabella, Methven

Mozzarella dumplings

Chef preparing desserts

0809

FONTERRA INTERIM REPORT 2022OUR PROGRESS

Sustainability Innovation Award for NZMP
Organic Butter – carbonzero™ certified

Our Ingredients business, NZMP, has won two Sustainability

Innovation Awards for its Organic Butter – carbonzero™ certified,

which was launched last year to help our customers achieve their

own sustainability goals. The awards recognise organisations that

have measurable supply chain strategies, focused on environmental,

economic or socially sustainable practices.

On farm

Kowbucha™ methane reduction trial moves

to next stage


Finding a solution to the challenge of on-farm emissions will be a game-

changer. The next phase of our Kowbucha™ trial, a probiotic which could

switch off the bugs that create methane in cows, continues to look promising.

We have completed on-farm trials with calves fed milk with Kowbucha™ and

while it’s still early days, the results have indicated a reduction in methane

of up to 20%. These calves are now grazing on grass and we’re monitoring

whether they are still benefiting from Kowbucha

TM

. At the same time, we’re

trialling Kowbucha™ with mature animals. In particular, sheep. The reason for

this is we can complete the trials faster and with larger numbers than with

cows. If the results continue to show promise, we will move into trials with

cows.

More Farm Environment Plans

Increasingly, consumers are looking for products which are made in a

sustainable way. The Co-operative Difference is our way of connecting

Fonterra farmers with customers to ensure our milk is backed by the

sustainability credentials consumers want. Farm Environment Plans (FEP)

are a key component in The Co-operative Difference, helping Fonterra

farmers to assess how their farm is performing relative to good practice

and provide practical actions to improve their environmental performance

and reduce risks. 61% of the Co-op’s supplying farms in New Zealand now

have one, up from 53% at the start of the financial year and well on our way

towards our target of 100% of supplying farms by 2025.

First Farm Insight Reports delivered

We also introduced individualised Farm Insights Reports, which give Fonterra

farmers information on milk quality, environmental performance and animal

health. The reports also include information on the farm’s performance under

The Co-operative Difference Programme, a Greenhouse Gas report and a

Nitrogen Risk Scorecard. The reports highlight opportunities for improvement

and our field teams are able to use the data, and work alongside Fonterra

farmers, to suggest changes to help improve performance, reduce risks and

potentially save time and costs.

Off farm

Making progress towards Net Zero

Our Te Awamutu boiler coal to wood pellet conversion project has delivered

a reliable performance, and carbon reduction benefits as expected in the

business case. We have also gained valuable experience for construction

and operation of future conversion and new boiler projects. Good progress

has been made with site works at Stirling for a new biomass boiler. Whilst

the majority of the boiler components are either at site or on the water, the

expected commissioning date is likely to be delayed as the long-standing

Austrian boiler manufacturer undergoes a debt restructuring. Once complete,

Stirling will be our first site to run on 100% renewable thermal energy. We’re

also progressing plans to move out of coal at the remaining eight (out of 48)

sites by 2037, with the majority of the changes within the next eight years.

Be a leader in dairy

innovation and science

Unlocking the power of our probiotics

Through a transformative dairy science collaboration with VitaKey, we are

exploring how we can further unlock the benefits of our probiotic strains.

VitaKey specialises in precision delivery of nutrition – an emerging area

of research that seeks to deliver the right nutrients, in the right amount,

to the right part of the body at the right time. Our goal is to design dairy

products that incorporate targeted and time-controlled release of specific

dairy nutrients in a way that locks in the freshness for longer and allows the

nutrients to be more beneficial in our bodies. This is one way we are tapping

into the health and wellness trend as people look to nutrition solutions to

help them live healthier and longer lives.


VitaKey specialises in the precision delivery of nutrition.

Its customised platform technology stabilizes and delivers

nutrients, vitamins, probiotics, antioxidants, proteins and

flavours to ensure increased bioavailability with targeted and

controlled release within the digestive tract. The technology

can be customised across the entire food supply chain from

agriculture to animal feed, pet food, infant formula to senior

nutrition, and food and beverages.

Dr. Robert Langer, the co-founder of VitaKey, is a founding father

of drug delivery and controlled-release technology, and Institute

Professor at Massachusetts Institute of Technology. Dr. Langer

has over 45 years of expertise in drug delivery, materials science,

and polymer chemistry. He is the most cited engineer in history

with over 1,500 publications and 1,400 issued and pending

patents worldwide. Dr. Langer has received more than 220

major science awards, including The Queen Elizabeth Prize for

Engineering, a global prize for engineering and innovation. More

than 40 biotech companies are a result of his research, with a

combined market capitalisation over $250 billion.”

Be a leader

in sustainability

Dr. Robert Langer

Theepan & Chujun, Palmerston North (FRDC)

Dave & Gareth, Taranaki

1011

FONTERRA INTERIM REPORT 2022OUR PROGRESS

Doing Good Together
Our farmer owners and employees have continued to look out for one

another and their local communities, while proactively managing risks

and adapting quickly in response to COVID-19 and other challenges.

It’s thanks to their hard work and commitment that we continue to get

our product to customers and for this we thank them.

Supporting our local communities

To support the Government’s COVID-19 testing efforts, our Fonterra

Brands Indonesia team donated 4,000 swab antigen tests kits for use

in local communities

Te Pou Mātāpuna

– Our Fonterra Story

Te Mātāpuna tells

the same story as

our name, Fonterra

meaning to “spring

from the earth”

The Rural Support Trust received over $100,000 following the Fonterra versus Parliament

charity rugby match to support flood-affected South Island farmers

Bringing our farmers and employees

closer together

To help our farmers and teams in South East Asia better

understand the work each of them do, we launched ‘Adopt

A Farm’. Through this initiative our employees adopt and follow

a farm through the seasons so they can learn about the effort

that goes in to making our nutritious milk more sustainable.

As a result, they are better equipped to speak to customers

about our unique New Zealand farming system. And our

farmer owners gain a better understanding of customers and

consumers’ needs.

When you work in a brands business, it’s often easy to

lose sight of where it all begins. It’s been an absolute privilege

hearing about their story, from the farm to their family and

the lengths they go to deliver the dairy goodness that our

customers and consumers love.”

– Willy Low, Director, Chilled Foods SEA.

Scan the QR code

to find out more

about Te Pou.

As COVID-19 rates increased, hard working nurses in French

Polynesia received Anchor milk and cookie packages from our

local team as a way to say thank you and boost morale

Giggles Childcare centre in Northland is one of a number of schools

we kitted out with high-viz vests, because Doing Good Together

means keeping our littlest people safe too

PHOTO CREDIT: KEVIN CLARKE, CMG SPORT

Tane Lagah, carver in Katz’s Team

Our people

We are a Co-op who connects

people from all over the world, so

it’s important that we’re confident in

who we are, what we stand for and

our cultural identity. Māori culture,

people and perspectives play a

significant role in shaping who we

are and our identity here in Aotearoa

New Zealand and around the world.

We are starting to integrate

te ao Māori culture within our Co-op

and as part of this we’ve created a

pou, a Māori wood carving, to help

us tell our story.

It’s a physical representation of our

Co-op and everyone in it, telling

the story of our past, our present

and our future ambitions, a tangible

reminder that our strength and

success come from working

together and from our connection

to Aotearoa New Zealand out into

the world.

He aha te mea nui o te ao?

He tāngata, he tāngata, he tāngata.

What is the most important thing in the world?

It is people, it is people, it is people.

Approximately

367,000 meal

equivalents of Fonterra

dairy products

have been donated

to families in need

across Aotearoa this

year, through our

partnership with

the New Zealand

Food Network.

Geoff Spark, Canterbury

Farmer and Master Carver

Arekatera Maihi (Katz)

Our Canpac team from Hamilton

Representatives of Ngāti Whātua Ōrākei

and Fonterra at wood blessing

More than 350 kids in the Waikato woke up in new pyjamas thanks to

the efforts of our London Street team together with local organisation

‘Christmas PJs for kids’

12

FONTERRA INTERIM REPORT 2022OUR PROGRESS

13

Business Performance
Dashboard

Interim

Dividend

Earnings

per share

$

10.8b

5

c

22

c

To t a l

Group

revenue

31 May

11

9

7

30 Nov31 May

Monthly Milk Prices for 2020/2021

Season Farmgate Milk Price of

$7.54 per kgMS

Indicative Monthly Milk Prices for

2021/2022 Season Farmgate Milk

Price forecast of $9.60 per kgMS

Asia Pacific

28

Page

30

Page

18

Page

17

Page

Greater China

36

Page

$

144m

Ingredients

normalised EBIT

up $53m

$

89m

Foodservice

normalised EBIT

down $105m

AMENA

32

Page

$

184m

Ingredients

normalised EBIT

up $44m

$

66m

Consumer

normalised EBIT

up $14m

Foodservice

normalised EBIT

down $169m

Consumer

normalised EBIT

down $34m

$

413m

$

146m

$

85m

Reported

profit

after tax

Ingredients

normalised EBIT

up $20m

Consumer

normalised EBIT

down $42m

$

364m

down $27m

for the first six

months of FY22

$

85m

$

77m

MONTHLY MILK PRICES

$

2 kgMS

per

relative to the

comparative period

Our cost of milk has been

significantly higher

per share

Ingredients

normalised EBIT

up $117m

up $882m

New Zealand

season to date milk

collections of 1,033m

kgMS, down 3.6%

Discontinued

operations

We are progressing

with the sale process

of DPA Brazil and

Hangu China farm

26

Page

38

Page

Group

Operations’

attribution

reduced

Latin America

normalised EBIT

up $21m driven

by our Consumer

business in Chile

Kylie, Manawatū-Whanganui

Page

16

on average by

$

76m

down $13m

1415

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

Total Group
Performance

Our profit after tax for the first six months of the 2022 Financial

Year is $364 million, and we have confirmed an interim dividend

of 5cents per share.

Our performance for the six months reflects consistent and

strong demand across multiple markets and products at a time of

constrained milk supply and a significantly higher cost of milk for our

businesses. We achieved an improved performance in our Ingredients

channel and our businesses in Chile and Australia, but this was offset

by tighter margins in our Foodservice and Consumer channels.

Our lower interest expense more than offset an increase in the

tax expense and our reported profit after tax of $364 million

is $27 million lower than last year. With no normalisations for the first

six months of the 2022 Financial Year, our normalised profit after tax

is down $54 million.

This is a good result in the context of the significant increase in the

cost of milk we have experienced during this period.

The GDT Index is at its highest level since 2013. Several products within

the index flow directly into our Farmgate Milk Price, which currently has a

forecast midpoint of $9.60 per kgMS for this season.

As illustrated in the Monthly Milk Prices graph, our monthly cost of milk

has been on average around $2 per kgMS higher than the comparable

period, and has placed significant pressure on margins in our Foodservice

and Consumer channels.

31 May

11

9

7

30 Nov31 May

Monthly Milk Prices for 2020/2021

Season Farmgate Milk Price of

$7.54 per kgMS

Indicative Monthly Milk Prices for

2021/2022 Season Farmgate Milk

Price forecast of $9.60 per kgMS

COVID-19 continues to impact our people all around the world, global

markets and the supply chain. Despite these challenges our people continue

to show agility and resilience. We leverage the strength of our supply chain

partnerships, such as Kotahi and Coda, to deliver for our customers, and

focus on allocating milk to the products that generate the best overall

returns to Fonterra, our farmer owners and unit holders.

The higher cost of milk this financial year reflects a price response to

ongoing strong global demand combined with the tight supply we have

experienced in New Zealand from a drier summer, plus lower milk growth

from other key dairy producing countries. Both US and EU milk production

figures show a significant slowdown relative to the comparative period.

Fonterra’s milk collections are dominated by our New Zealand sourced milk,

complemented by milk sources in both Australia and Chile. Our collections

in New Zealand are down 4% compared to the previous season mainly due

to the drier summer.

Our Australian milk collections are down primarily due to seasonal weather

impacting on farm conditions and a broader rationalising of herd sizes

supported by strong beef prices. Our Chile milk collections are up as we

continued to focus on farmer engagement and a competitive and consistent

milk price policy.

MILK COLLECTIONS FROM MAIN REGIONS

(LITRES, MILLION)20212022CHANGE

Fonterra New Zealand

1

12,37911,918(4)%

Fonterra Australia

2

909899(1)%

Fonterra Chile

3

2922941%

Total13,58013,111(3)%

1. Fonterra New Zealand milk collections are for the period 1 June – 31 January.

2. Fonterra Australia milk collections are for the period 1 July – 31 January.

3. Fonterra Chile milk collections are for the period 1 August – 31 January.

Interim dividend

5

c


per share

Reported profit

after tax

$364m

down $27m

GDT PRICE INDEX (2012-2022)

MONTHLY MILK PRICES (NZ$/KGMS)

20122013201420152016201720182019202020212022

0

400

800

1,200

1,600

2,000

2,400

2,800

3,200

3,600

Our market share of

milk collections has

increased slightly in Chile,

and our market share in

both New Zealand and

Australia remain stable.

1617

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

BREAKDOWN OF TOTAL GROUP PERFORMANCE
FOR THE SIX MONTHS ENDED 31 JANUARY 202131 JANUARY 2022

NORMALISED BASIS

NZD MILLION

CONTINUING

OPERATIONS

1

DISCONTINUED

OPERATIONS

1

TOTAL GROUP

CONTINUING

OPERATIONS

1

DISCONTINUED

OPERATIONS

1

TOTAL GROUP

Sales volume (‘000 MT) 1,875 121 1,996 1,8161051,921

Revenue9,597 318 9,915 10,58820910,797

Cost of goods sold( 7, 9 4 6 )(247)(8,193)(9,039)(151)(9,190)

Gross profit1,651 71 1,722 1,549581,607

Gross margin (%)17. 2 %22.3%17. 4%14.6%27. 8 %14.9%

Operating expenses(1,013)(42)(1,055)(1,011)(51)(1,062)

Other

2

14 3 17 63(1)62

Normalised EBIT652 32 684 6016607

Normalisations

3

(50)23 (27)–––

EBIT602 55 657 6016607

1. Refer to Note 1a and 2b of the FY22 Interim Financial Statements.

2. Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

3. Refer to the Non-GAAP Measures section of the report.

We continue to be a reliable source of dairy to the global market as we

leverage the strengths of our supply chain partnerships, including Kotahi and

Coda, to manage the ongoing shipment challenges created by global supply

chain disruption. However, our sales volumes are down 75,000 MT, or 4%,

relative to the comparative period mainly due to our lower milk collections in

New Zealand and Australia.

Our Total Group revenue is up $882 million, or 9%, despite the lower sales

volume, due to improved sales prices. Product prices on the global market

are being impacted by ongoing supply constraints and continued strong

demand. Our reference product revenue, which informs the price we pay for

our New Zealand farmers’ milk, increased 24% relative to the comparative

period and has made the cost of milk significantly higher for our businesses.

This was the main driver for our cost of goods sold increasing 12%, up

$997 million. Inflationary pressures impacting our cost of goods sold have

been partially offset by efficiency gains, particularly in our New Zealand

manufacturing operations.

Our sales regions’ Ingredients channels all had improved gross margins

predominantly due to favourable margins in our protein portfolio, with

increased demand for our caseinate and whey protein concentrate (WPC)

products. However, our Total Group gross margin has reduced, from 17.4%

to 14.9%, as we were not able to fully recover the significant increase in the

cost of milk through our Foodservice and Consumer channels – with all three

sales regions achieving lower gross margins in these channels relative to the

comparative period.

As a result of the lower gross margins and sales volumes, our Total Group

gross profit reduced $115 million, or 7% to $1,607 million.

Our Total Group operating expenses are $7 million higher than the

comparative period, due to an increase in administration, storage and

distribution costs mainly related to COVID-19 supply chain disruption.

In addition, we also incurred costs associated with discontinuing some

products that are not aligned with our long-term strategy. The impact

of the increased costs were partially offset by the release of a $44 million

provision held at Group following a final judicial interpretation on

the application of the Holidays Act 2003 in New Zealand to certain

discretionary incentive payments.

The $45 million improvement in ‘Other’ relative to last year, was largely due

to higher other operating income and the non-recurrence of adverse items in

the previous period.

Our Total Group normalised EBIT is down 11% to $607 million

predominately due to tighter gross margins from the higher cost of milk,

particularly in our Foodservice channel.

Our Total Group result includes discontinued operations that we expect to

sell within a year of the reporting date.

For the first six months of the 2022 Financial Year, discontinued operations

included DPA Brazil and our Hangu China farm. The comparative period

performance also includes Ying and Yutian China Farming hubs, in addition

to DPA Brazil and our Hangu China farm.

Our discontinued operations’ gross margin improved from 22.3% to 27.8%,

reflecting the removal of the lower margin from the Ying and Yutian China

Farming hubs as well as improved pricing in DPA Brazil. Normalised EBIT is

down 81% to $6 million, due to the comparative period including the Ying and

Yutian China Farming hubs.

20222021202020192018

458

312

584

684

607


TOTAL GROUP NORMALISED EBIT ($ MILLION)

Our normalised profit after tax of $364m is down $54 million, with our lower

EBIT being partially offset by a lower interest expense due to our reduced

debt levels and the benefit from fixed interest rate hedges as interest rates

have risen.

20222021202020192018

248

72

293

418

364


NORMALISED PROFIT AFTER TAX

1

($ MILLION)

1. Includes amounts attributable to non-controlling interests.

Our Total Group revenue is up

$882 million, or 9%, despite

the lower sales volume, due to

improved sales prices.

Daniel & Denise, Darfield

1819

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

Working capital days have increased by five days compared to the same
period last year.

The key drivers were:

–the increase in average inventory days as a result of the higher cost of milk

and lower payable days; partially offset by

–favourable receivable days due to improved customer collection

management.

Our total capital invested in the first six months of the 2022 Financial Year

was in line with our expectations.

The majority of our capital expenditure is weighted to the second half of

the year. This is due to the shape of the New Zealand milk supply curve and

allows the bulk of the work on the manufacturing plants to be undertaken

during the off-peak period.

Our capital expenditure is focused on maintaining integrity and reliability

across the processing assets, improving wastewater treatment and reducing

emissions from thermal fuel sources. Key projects year-to-date are largely

the continuation of last year’s projects, such as, wastewater upgrades at

the Whareroa and Te Awamutu sites, installation of a biomass boiler at the

Stirling site, and optimising our lactose assets and improving site safety with

the removal of our ethanol plant at Tirau and Edgecumbe.

Our net debt levels have continued to decrease year-on-year, down

$501 million, from 31 January 2021.

This reflects continued strong earnings and proceeds from divestments of

$646 million, which occurred in the second half of the last financial year and

included the sale of the two wholly-owned China farming hubs, the China

Farm joint venture and the remaining Beingmate shares.

From a cash flow perspective, our earnings have largely absorbed an increase

in seasonal net working capital funding due to the higher cost of milk, along

with an increase in dividends paid over the past 12 months relative to the

comparative period. This has allowed cash proceeds from divestments to be

largely used to reduce debt.


Our free cash flow for the first six months is typically an outflow reflecting

the seasonal nature of the business.

It was a $(849) million outflow, which is $217 million more than last year and

reflects:

–an increase in seasonal net working capital funding due to the higher cost

of milk; and

–divestments of $103 million that occurred in the first six months of the

2021 Financial Year, that did not recur in the first six months of the 2022

Financial Year; partially offset by

–increased cash earnings.

20222021202020192018

346

108

454

316

122

438

112

63

175

147

37

184

180

15

195


180

Capital expenditureOther capital invested

CAPITAL INVESTED

1

($ MILLION)

1. Refer to Glossary for definition.

20222021202020192018

80

81

82

90

95


WORKING CAPITAL DAYS

1

1. Refer to Glossary for definition.

A focus on financial discipline

202220212020

6.4

5.2

6.1

4.3

5.6

Half yearFull year

NET DEBT

1

($ BILLION)

20222021202020192018

(690)

(782)

369

(632)

(849)


FREE CASH FLOW

1

($ MILLION)

1. Refer to Glossary for definition.

1. Refer to Glossary for definition.

2021

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

Group Operations
Group Operations is comprised of the functions that the Chief Operating

Officer (COO) has responsibility for (including New Zealand milk collection

and processing operations and assets, global supply chain, digital and

information technology, sustainability and innovation); Fonterra Farm

Source™ retail stores; and the Central Portfolio Management (CPM)

function. CPM’s goal is to optimise our business by connecting customers

with our assets, farmers and markets to allocate our milk to the most

valuable products. It includes optimising the New Zealand milk pool,

in-market product pricing support for the regions, managing Fonterra’s

dairy and non-dairy product price risk, as well as providing customer and

farmer price risk management tools.

Our New Zealand milk collections from 1 June 2021 to 31 January 2022

were 1,033 million kgMS, down 3.6% or 38 million kgMS on last season.

Varied weather and challenging growing conditions across many parts

of New Zealand affected pasture growth and collections early in the

season. Despite good moisture levels in December, the very dry and warm

conditions in January have led to declining soil moisture and reduced feed in

the North Island. The full season forecast collections have been revised to

1,480 million kgMS, down from the opening forecast of 1,525 million kgMS.

Our key milk collection transport metrics of cost (cents per litre), timeliness

and fuel efficiency have benefited from the roll out of the on-farm milk vat

monitoring technology during the prior year. It has enabled efficiencies in

milk collection scheduling through visibility of on-farm milk conditions and

volumes. Both our timeliness of milk collections and fuel efficiency have

improved. In addition, we significantly reduced the use of contractors, which

incur higher costs than our internal fleet, during the peak collection period

due to both lower collection volumes and optimisation.

The efficiency improvements from the on-farm milk vat monitoring

technology have helped offset the significant increase in costs, such as

diesel. However, the lower milk volumes collected as a result of the drier

weather conditions, coupled with overall cost increases, has meant our milk

collection cost per litre is higher than the comparative period.

Within our New Zealand manufacturing operations, we are continuing

to realise cost efficiencies through the value chain, driven by continuous

improvement in milk utilisation, plant uptime and an uplift in productivity.

We’ve also seen the benefit of improved systems and processes on plant

reliability. One example is our Asset Care Programme, which manages

asset condition, prioritises maintenance and improves capital project

delivery. We continue to focus on the rate of product made ‘right first

time’, a measure which tracks the product that passes grading tests

once manufactured. It is tracking favourably relative to the comparative

period. Our focus is to manage risks within our control to ensure that we

can maximise the value of each kilogram of milk solids.

COVID-19 continues to test global supply chains. Despite these challenges,

we are delivering for our customers. We continue to leverage the strength

of our partnerships, including Kotahi (the ocean freight partnership we have

with Silver Fern Farms working alongside our ocean freight supplier Maersk)

and Coda (our New Zealand domestic land freight partnership with Port of

Tauranga), while the agility of our people to rework schedules has allowed

us to secure additional shipping capacity. We expect these challenging

conditions to continue into the second half of the financial year.

0

JunJulAugSepOctNovDecJanFebMarAprMay

1

4

5

6

7

8

2

3

FONTERRA’S NEW ZEALAND MILK PRODUCTION (KGMS MILLIONS)

Our New Zealand milk collections

1,033m kgMS

down 3.6%

SeasonMilk Solids Produced (full season)

2019/201,517m kgMS

2020/211,539m kgMS

2021/221,480m kgMS

1

1. Current full season forecast

2223

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

We continue to focus on allocating milk into the products that generate
the best overall returns for Fonterra, our farmer owners and unit holders.

The global dairy market for the first half of the 2022 Financial Year has been

very different from the same period last year and is shaping up to be a very

successful season, but not without its challenges. The GDT Index is at its

highest level since 2013, and several of the products within the index flow

directly into our Farmgate Milk Price, which currently has a forecast midpoint

of $9.60 – an all-time high. It is $2.40 per kgMS higher than at the same time

last year. The higher cost of milk this year in part reflects a price response

to the lower milk supply we have experienced in New Zealand, with a drier

summer resulting in our New Zealand collections forecast to be down 3.8%

on last year. In addition, there is lower milk growth from other key dairy

producing countries, with both US and EU milk production figures showing

a significant slowdown in comparison to the same time last year. On the

demand side, we have seen continuing strong demand for our ingredients

across all markets with the key reference products achieving, or near to, the

highest prices over the past five years – including butter at its highest price

ever. As the dry summer started to impact New Zealand collections, we

have carefully managed our contract book and sales programme to meet our

commitments to our customers through this season and into the start of the

next season.

Strong global demand has meant non-reference products, such as casein and

whey protein concentrate (WPC), have achieved significantly higher prices

than last year. However, the overall margin of our non-reference portfolio

has reduced, which is not uncommon during periods of higher milk prices.

The increased prices and margins for caseins and WPCs, combined with our

commodity hedging programme, have enabled us to stabilise non-reference

product margins and thereby reduce possible margin loss in the Ingredients

channel through this higher milk price cycle. We note, however, as the higher

input cost flows through our Consumer and Foodservice channels, margins

in those channels are expected to be under further pressure.

The average reference and non-reference product sale prices per metric tonne

have increased 24% and 16%, respectively, relative to the comparative period.

Whole milk powder (WMP) has been the significant contributor to the

increase in the weighted average reference product price, with GDT contract

prices around USD 3,000 per metric tonne at the start of August 2020 and

finishing around USD 4,100 per metric tonne in January 2022. However,

butter and anhydrous milk fat (AMF) increased the most, with both rising

over USD 2,500 per metric tonne for the same period in response to

tightening global supply and strong demand.

The non-reference portfolio also benefited from the strong global market

with prices increasing significantly but at a slower rate than the reference

portfolio. Within the non-reference portfolio, casein and whey products

have increased significantly while other products, such as cheese, which

typically have more stable pricing or have a greater weighting of non-spot

pricing arrangements, have increased at a slower rate.

NEW ZEALAND SOURCED INGREDIENTS’ PRODUCT MIX

1

FOR THE SIX MONTHS

ENDED 31 JANUARY20212022

Sales Volume (‘000 MT)

Reference products870793

Non-reference products419415

(NZD)$ BILLION$ PER MT$ BILLION$ PER MT

Revenue

Reference products4.24,7844.75,916

Non-reference products2.35,3722.66,221

Cost of Milk

Reference products3.23,6763.74,702

Non-reference products1.43,2941.74,144

1. Table excludes bulk liquid milk. Bulk liquids for the six months ended 31 January 2022 was

34,000 MT of kgMS equivalent (the six months ended 31 January 2021 was 36,000 MT of kgMS

equivalent).

Note: Figures represent Fonterra-sourced New Zealand milk only. Reference products are

products used in the calculation of the Farmgate Milk Price – WMP, SMP, BMP, Butter and AMF.

Milk solids used in the products sold were 441 million kgMS in reference products and 207 million

kgMS non-reference products (previous comparative period 488 million kgMS reference products

and 205 million non-reference products).

Price relativities between reference and non-reference products have improved

during the second quarter relative to the first quarter of the 2022 Financial

Year. However, they were less favourable than the prior year comparative.

REFERENCE AND NON-REFERENCE PRICE RELATIVITIES

31 Jul 2031 Jan 2131 Jul 2131 Jan 22

(US$/MT)

FY21 H2FY21 H1FY22 H1

Non-reference product shipment price

1,3

Reference product shipment price

1,2

2,000

3,000

4,000

5,000

Source: GlobalDairyTrade

1. The shipment price is a weighted average price of GDT contracts struck one to five months prior

to the agreed shipment month. Shipment month is the month in which the sale would be deemed

for financial reporting purposes to have been completed, and will normally be the month in which

the sale is invoiced and the product is shipped.

2. Reference product shipment price is represented by a weighted average of the WMP, SMP, AMF

and Butter prices achieved on GDT.

3. Non-reference product shipment price is represented by the cheddar prices achieved on GDT.

Sherri & Kerey, Darfield

2425

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

Group Operations’ Attribution to Regional Segments
In broad terms, Group Operations collects and processes New Zealand

milk into the most valuable products that are then sold to our customers

by the regional business units. The segment reporting within the

Financial Statements is prepared based on the regional business units,

with the income statement of Group Operations attributed between

the three regional business units. This attribution enables the results of

both the regional business and product channels to be presented on an

end-to-end basis.

When products are transferred between Group Operations and the regions,

the internal prices are determined by market-based commodity reference

prices (e.g., GDT and other external benchmarks) and include charges, where

appropriate, to reflect the additional costs of producing non-commoditised

products. The internal pricing is reviewed weekly for Ingredients products

and either monthly or quarterly for Consumer and Foodservice products.

The Group Operations performance (that is attributed to the three regions)

includes movements in the capital charge on the notional Milk Price asset

base pursuant to the Milk Price Manual, the impact of longer-term pricing

commitments, product mix and price relativities between reference and non-

reference ingredient products.

When attributing the results of Group Operations to the regions, the

principle is for the end-to-end margin to reflect the underlying transaction

between Fonterra and the customer, where possible. If costs are not

directly linked to transactions, such as overheads, attributions are activity

based where appropriate e.g. Information Technology and Research and

Development. If none of these principles applies, the attribution uses the

share of product sold/manufactured in the region as the base of allocation.

Overall, the Group Operations’ EBIT has reduced $13 million relative to the

comparative period.

Key drivers of the reduction in our Group Operations’ EBIT are the adverse

movement on the gross margins of our product portfolio, particularly non-

reference products, due to the higher cost of milk. In addition, there was an

increase in supply chain costs and manufacturing costs due to COVID-19

related challenges and inflationary pressures. We have been able to partially

offset the adverse impact of pricing relativities between reference and non-

reference products with our commodity hedging programme and partially

offset rising costs through efficiency gains at our manufacturing sites and in

our wider supply chain.

GROUP OPERATIONS’ ATTRIBUTION

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

(NZD MILLIONS)TOTALASIA PACIFICAMENAGREATER CHINA

20212022CHANGE

1

20212022CHANGE

1

20212022CHANGE

1

20212022CHANGE

1

Group Operations’

attribution to regional

segments

89 76 (15)% 47 24(49)%17 40 135%25 12 (52)%

1. Percentages as shown in table may not align to calculations of percentages based on numbers in the table due to rounding of figures. Comparative information includes re-presentations for consistency with

the current period.

Overall, the Group Operations’

attribution has reduced $13 million

relative to the prior period, from

$89 million to $76 million.

Nesta, Manawatū-Whanganui

2627

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

AMENATotals
EBIT

contribution

1,2

Ingredients

Foodservice

Consumer

Total

1,834

3%

635

6%

631

1%

568

4%

$

413m

$117m

$

85m

$20m

$

184m

$44m

$

144m

$53m

$

85m

$169m

$

(4)m

$56m

$

0m

$8m

$

89m

$105m

$

146m

$34m

$

77m

$42m

$

66m

$14m

$

3m

$6

$

158m

$78m

$

250m

$50m

$

236m

$58m

Volume

(’000 MT)

Asia PacificGreater China

Summary

of Regions

Our regional performance and commentary in this section and the

subsequent sections on individual regions, are prepared on a normalised

continuing operations basis, unless stated otherwise.

1. Normalised EBIT contribution includes Group Operation EBIT attribution and sums to

$644 million. It does not align to reported continuing operations due to excluding unallocated

costs and eliminations.

2. Comparative information includes re-presentations for consistency with the current period.

Looking at our continuing operations by region:

Asia Pacific normalised EBIT decreased 33% to $158 million.

We had improved gross margins in our Australia business. However,

this was more than offset by lower gross margins in the Foodservice

and Consumer channels across the Asia Pacific region, which was most

notable in our South East Asia and New Zealand businesses.

AMENA normalised EBIT was up 25% to $250 million. We achieved

improved pricing and product mix in our Ingredients channel and continued

volume and gross margin growth in our consumer business in Chile.

Greater China normalised EBIT decreased 20% to $236 million. We had

improved gross margins in our Ingredients channel, driven by our protein

portfolio. However, this was more than offset by the lower gross margins

achieved in the Foodservice channel.

Looking at our continuing operations by product

channel:

Ingredients’ normalised EBIT increased 40% to $413 million, due to

improved gross margins – in part reflecting increased demand in our protein

portfolio for our caseinate and WPC products.

–Caseinate demand has been driven by the increased use of this ingredient

as an emulsifier in non-dairy creamers (i.e., substitutes for milk or cream)

as an additive for beverages such as coffee, tea, and hot chocolate

–WPC demand has been driven by increased use of our specialty ingredient

whey products in hospitals and more broadly as consumers interest in

their health increases

Foodservice normalised EBIT decreased 67% to $85 million. Our in-

market sales pricing was unable to increase at the same rate as rising dairy

prices, reducing margins in this channel across all regions, but particularly in

Greater China and South East Asia.

Consumer normalised EBIT decreased 19% to $146 million, where we had

strong performances in our Chile and Australia consumer businesses, but

this was more than offset by the same margin challenges in the Foodservice

channel mentioned above.

2829

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

Asia Pacific
Our Asia Pacific business covers New Zealand, Australia, Pacific Islands,

South East Asia, and South Asia.

Asia Pacific’s EBIT was $158 million, a decrease of $78 million, or 33%.

Our Ingredients channel EBIT in Asia Pacific increased due to higher gross

margins in our Australian business. However, this was more than offset by

the lower gross margins in the Foodservice and Consumer channels, which

was most notable in our South East Asia and New Zealand businesses.

ASIA PACIFIC PERFORMANCE

1

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLIONTOTALINGREDIENTSFOODSERVICECONSUMER

20212022CHANGE

2

20212022CHANGE

2

20212022CHANGE

2

20212022CHANGE

2

Sales volume

(‘000 MT)

3

672635(6)%280251(10)%82842%310300(3)%

Revenue3,3993,4873%1,6361,7648%4694823%1,2941,241(4)%

Cost of goods sold(2,742)(2,919)(6)%(1,461)(1,568)(7)%(351)(417)(19)%(930)(934)(0)%

Gross profit 657568(14)%17519612%11865(45)%364307(16)%

Operating expenses(423)(423)0%(112)(122)(9)%(67)(70)(4)%(244)(231)5%

Other

4

213550%211450%110%(1)1–

EBIT

5

236158(33)%658531%52(4)–11977(35)%

Includes EBIT

attribution from

Group Operations

4724(49)%

Gross margin19.3%16.3%10.7%11.1%25.2%13.5%28.1%24.7%

1. Asia Pacific performance is prepared on a continuing operations basis. Comparative information includes re-presentations for consistency with the current period.

2. Percentages as shown in table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3. Includes sales to other segments.

4. Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

5. This includes EBIT attribution from Group Operations.

ASIA PACIFIC EBIT: KEY PERFORMANCE DRIVERS

1

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLIONTOTALINGREDIENTSFOODSERVICECONSUMER

EBIT 20212366552119

Volume(15)(6)2(11)

Margin (price, cost

and product mix)

(34)39(38)(35)

Operating expenses

and other

2

(6)6(9)(3)

Group Operations

attribution

(23)(19)(11)7

EBIT 202215885(4)77

1. Asia Pacific performance is prepared on a continuing operations basis. Comparative information

includes re-presentations for consistency with the current period.

2. Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss

on equity accounted investees.

FY22 H1

EBIT

Group

Operations

attribution

Operating

expenses

and other

MarginVolumeFY21 H1

EBIT

236

(15)

(34)

(6)

(23)

158



Within the region

ASIA PACIFIC KEY EBIT PERFORMANCE DRIVERS

1

Normalised EBIT ($ million)

1. Asia Pacific performance is prepared on a continuing operations basis.

Our Asia Pacific Ingredients’ EBIT increased $20 million due to the continued

improvement in our Australia business performance. Our Australian

Ingredients channel has leveraged the strong increase in product prices in

the global market and benefited from a weaker Australian dollar.

The Australian Ingredients channel has also benefited domestically from the

support of the robust Australian Foodservice and Consumer channels, which

have remained stable compared to the comparative period due to rising

input costs being reflected in our in-market sales prices.

Our South East Asia business was a significant contributor to the reduced

EBIT in the Asia Pacific Foodservice and Consumer channels. Where

appropriate, our sales teams adjusted in-market sales prices to reflect the

increasing milk input costs in both channels. However, input costs have

climbed at a significant rate and there are weaker market conditions for

customers due to COVID-19 restrictions, Typhoon Rai in the Philippines and

flooding in Malaysia has limited our ability to adjust in-market prices at the

same rate as costs have increased.

The weakening currencies in Sri Lanka and South East Asia have meant our

input costs in-market, purchased in USD, have increased further in local

currency terms.

We have been able to partially offset the impact of higher input costs and

disruption from COVID-19 restrictions through a continued focus on new

initiatives and product launches to grow our market presence. Across our

South East Asia markets we have successfully launched Anlene Gold 5X™,

which is clinically proven to provide five key mobility benefits, and this has

enabled further growth in the active living category.

Similarly to our South East Asia business, our New Zealand brands’ business

has not fully recovered the higher input costs through our in-market pricing.

The New Zealand dairy market is very competitive for products in the

consumer channel, particularly for butter and cheese. This, coupled with

the impact of COVID-19 restrictions, resulted in limited capacity to adjust

our in-market prices at the same rate as our input costs have increased.

AUSTRALIA PERFORMANCE

1

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS NZD MILLION 31 JAN 202131 JAN 2022CHANGE

2

Milk collections (million kgMS)6968(2)%

Sales volume ('000 MT)

3

174172(1)%

Revenue8999162%

Cost of goods sold(796)(779)2%

Gross profit 10313733%

Operating expenses(68)(79)(16)%

Other

4

(3)1–

EBIT 325984%

Gross margin11.5%15.0%

1. Australia’s performance is prepared on a continuing operations basis and is prior to Group

Operations attribution.

2. Percentages as shown in table may not align to calculations of percentages based on numbers in

the table due to rounding of figures.

3. Includes sales to other segments.

4. Consists of other operating income and net foreign exchange gains/(losses).

3031

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

AMENA
Our AMENA business covers Africa, Middle East, Europe, North Asia

and the Americas.

AMENA’s EBIT increased $50 million, or 25%, to $250 million, mainly

due to improved pricing and product mix in our Ingredients channel

and continued volume and gross margin growth in our Consumer

business in Chile.

Our AMENA Ingredients channel margins improved, reflecting a broad

strengthening of product prices which have also been supported

by producers in the USA and Europe lifting their pricing to offset

increased costs.

AMENA PERFORMANCE

1

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLIONTOTALINGREDIENTSFOODSERVICECONSUMER

20212022CHANGE

2

20212022CHANGE

2

20212022CHANGE

2

20212022CHANGE

2

Sales volume

(‘000 MT)

3

6276311%417401(4)%303620%1801948%

Revenue3,1973,73317%2,4772,90017%16319721%55763614%

Cost of goods sold(2,727)(3,198)(17)%(2,184)(2,555)(17)%(141)(183)(30)%(402)(460)(14)%

Gross profit 47053514%29334518%2214(36)%15517614%

Operating expenses(279)(307)(10)%(162)(180)(11)%(14)(15)(7)%(103)(112)(9)%

Other

4

922144%919111%–1––2–

EBIT

5

20025025%14018431%8–(100)%526627%

Includes EBIT

attribution from

Group Operations

1740135%

Gross margin14.7%14.3%11.8%11.9%13.5%7. 1%27. 8 %27.7 %

1. AMENA performance is prepared on a continuing operations basis. Comparative information includes re-presentations for consistency with the current period.

2. Percentages as shown in table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3. Includes sales to other segments.

4. Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

5. This includes EBIT attribution from Group Operations.

AMENA EBIT: KEY PERFORMANCE DRIVERS

1

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLIONTOTALINGREDIENTSFOODSERVICECONSUMER

EBIT 2021200140852

Volume8(9)413

Margin (price, cost

and product mix)

2930(10)9

Operating expenses

and other

2

(10)(1)(1)(8)

Group Operations

attribution

2324(1)–

EBIT 2022250184–66

1. AMENA performance is prepared on a continuing operations basis. Comparative information

includes re-presentations for consistency with the current period.

2. Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss

on equity accounted investees.

FY22 H1

EBIT

Group

Operations

attribution

Operating

expenses

and other

MarginVolumeFY21 H1

EBIT

200

8

23

250

29

(10)


Within the region

1. AMENA performance is prepared on a continuing operations basis.

AMENA KEY EBIT PERFORMANCE DRIVERS

1

Normalised EBIT ($ million)

GLOBAL SMP PRICES

Jul 20Jan 21Jul 21Jan 22

1,750

2,250

2,750

3,250

3,750

4,250

USAEuropeGDT SMP Fonterra

The skim milk powder (SMP) graph above illustrates the price for

New Zealand product and offshore product has been much closer to parity

for the first six months of this financial year compared to the prior year.

Last year we allocated more of our milk to Greater China and the Asia Pacific

sales regions, as the demand and pricing for New Zealand milk was strong

in these regions – while our AMENA business had to compete with USA and

European producers selling well below our comparable GlobalDairyTrade

(GDT) prices. For the first six months of this financial year, our allocation of

available milk to the AMENA Ingredients channel was more stable. However,

lower milk collections in New Zealand have meant our sales volumes are

down on the prior period.

In addition to the improved market fundamentals, our AMENA Ingredients

channel gross margin has benefitted from an improved product mix as we

continue to develop demand for our specialty protein portfolio. We continue

to focus our growth efforts on higher value ingredients, in particular our

functional proteins range, and solutions targeting the areas of physical,

patient, digestive and mental wellness plus immunity.

–In North Asia our in-market teams continue to grow our partnerships

with key medical nutrition customers, and this has resulted in increased

sales of higher value caseinate and WPC products for the first six

months of the financial year. An example of this is the increased sales

of our SureProtein™ WPC 550 which delivers a high whey protein, low

viscosity beverage in a compact, ready-to-drink (RTD) format without

compromising on taste and texture, giving the elderly and patients more

of what they need to meet their nutritional requirements.

–In Europe and the USA, the active living market for protein products has

strengthened considerably over the first six months of the financial year.

In part, this is driven by the increased demand for immunity and medical

nutrition, but it is also due to the recovery of the market supporting

active lifestyles. Consumers are heading back to the work office and the

gym as COVID-19 restrictions begin to ease and demand for our protein

products used in snack bars and high protein beverages are increasing,

such as our SureProtein™ Calcium Caseinate 380 which offers high

protein levels (>90%) and slow release of essential amino acids.

H1 FY21

(US$/MT)

H2 FY21H1 FY22

Sources: CME, Dutch Dairy Board Netherlands, GlobalDairyTrade

Note: Prices are at source and do not include additional costs such as freight

3233

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

Latin America
Our Latin America business continues to perform strongly, with EBIT

increasing 51% to $62 million – it predominantly comprises our Consumer

business in Chile.

LATIN AMERICA

1

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLION 20212022CHANGE

2

Sales volume ('000 MT)

3

182 192 5%

Revenue489 538 10%

Cost of goods sold(351)(376)(7)%

Gross profit 138 162 17%

Operating expenses(97)(100)(3)%

Other

4

– – –

EBIT 41 62 51%

Gross margin28.2%30.1%

1. Latin America performance is prepared on a continuing operations basis and is prior to Group Operations attribution. Latin America includes Chile and Brazil but excludes DPA Brazil, which is classified as a

discontinued operations.

2. Percentages as shown in table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3. Includes sales to other segments.

4. Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

We continue to see the positive impact of the Chilean Government’s

programmes to support citizens and the economy through COVID-19,

including its Emergency Family Income payments and on several occasions,

it has allowed citizens to withdraw a portion of their private pension funds.

This contributed to increased demand for dairy products as consumers

spent more.

Our increased sales volumes have been supported by stronger milk

collections in Chile as we continue to see the benefits of our improved

engagement with our Chilean farmers.

The increase in gross profit has largely been driven by an improved product

mix in Chile, with a shift from lower margin categories, such as cheese,

to high margin categories, such as yoghurt and desserts. This has been

supported by greater sales of our new products launched last year, including

our 1+1 Single Yoghurt and dessert Manjarate 3D. Last year both of these

products won ‘Product of the Year’, as voted by Chilean consumers, in their

respective yoghurt and dessert categories.

Towards the end of last financial year, we also released another three new

products, and subsequently each has won Product of the Year awards in

their respective categories during the current financial year:

–Leche Cremosa, a creamy whole milk used in coffees and breakfast cereals

(liquid milk category);

–Queso Rodda, a rich and creamy matured gouda cheese (cheese

category); and

–Yoghurt Batido Tetra, a yoghurt smoothie in a tetra box (yoghurt category).

Our gross margin has also benefited from the ability to leverage our number

one market share position and lift in-market prices. In addition, our increased

sales volumes improved our economies of scale and reduced the fixed cost

per unit to offset the higher raw milk cost.

Three new products

Leche Cremosa, a

creamy whole milk

used in coffees and

breakfast cereals

(liquid milk category).

Queso Rodda,

a rich and

creamy matured

gouda cheese

(cheese category).

Yo g h u r t B a t i d o

Tetra, a yoghurt

smoothie in

a tetra box

(yoghurt category)

3435

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

Greater China
Greater China’s EBIT was $236 million, a decrease of $58 million, or 20%.

Our Ingredients channel EBIT increased due to higher gross margins, driven

by our protein portfolio. However, this was more than offset by the lower

gross margins achieved in the Foodservice channel.

GREATER CHINA PERFORMANCE

1

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLIONTOTALINGREDIENTSFOODSERVICECONSUMER

20212022CHANGE

2

20212022CHANGE

2

20212022CHANGE

2

20212022CHANGE

2

Sales volume

(‘000 MT)

3

593568(4)%399378(5)%148146(1)%4644(4)%

Revenue3,0613,45213%1,9032,23417%9371,0067%221212(4)%

Cost of goods sold(2,565)(2,994)(17)%(1,731)(2,007)(16)%(682)(833)(22)%(152)(154)(1)%

Gross profit 496458(8)%17222732%255173(32)%6958(16)%

Operating expenses(200)(233)(17)%(73)(89)(22)%(64)(88)(38)%(63)(56)11%

Other

4

(2)11–(8)6–3433%31(67)%

EBIT

5

294236(20)%9114458%19489(54)%93(67)%

Includes EBIT

attribution from

Group Operations

2512(52)%

Gross margin16.2%13.3%9.0%10.2%27. 2 %17. 2 %31.2%27.4%

1. Greater China performance is prepared on a continuing operations basis. Comparative information includes re-presentations for consistency with the current period.

2. Percentages as shown in table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3. Includes sales to other segments.

4. Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

5. This includes EBIT attribution from Group Operations.

GREATER CHINA EBIT: KEY PERFORMANCE DRIVERS

1

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLIONTOTALINGREDIENTSFOODSERVICECONSUMER

EBIT 2021294911949

Volume(11)(5)(3)(3)

Margin (price, cost

and product mix)

(24)23(37)(10)

Operating expenses

and other

2

(10)4(15)1

Group Operations

attribution

(13)31(50)6

EBIT 2022236144893

1. Greater China performance is prepared on a continuing operations basis. Comparative information

includes re-presentations for consistency with the current period.

2. Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss

on equity accounted investees.

FY22 H1

EBIT

Group

Operations

attribution

Operating

expenses

and other

MarginVolumeFY21 H1

EBIT

294

(11)

(13)

236

(24)

(10)


Within the region

GREATER CHINA KEY EBIT PERFORMANCE DRIVERS

1

Normalised EBIT ($ million)

1. Greater China performance is prepared on a continuing operations basis.

Our Greater China Ingredients’ EBIT increased $53 million, or 58%, to

$144 million, mainly due to improved performance in our caseinate products

within our specialty protein portfolio. Strong demand and increased sales

prices from our other regions, particularly AMENA, has tightened available

supply and lifted pricing of protein products in Greater China. This was

particularly evident in our sales of caseinates, which not only experienced

a strong increase in pricing, but also sales volumes due to its increasing

popularity as an emulsifier in non-dairy creamers (i.e. substitutes for milk

or cream), such as coconut milk tea.

The Foodservice channel is an important contributor to our Greater China

business and has significantly expanded over the past years. We now have

a presence in 403 cities throughout China, compared to 372 cities this time

last year. Our sales volumes have remained stable over the first six months

of the financial year, with ongoing demand for our Foodservice products.

We continue to focus on driving sales through our innovative products,

such as Anchor™ Cheese-Pro Cream, Easy Topping Cream and Anchor Chef

Cream, all launched last year. These products were developed with a strong

focus on customer preferences. For example, Anchor™ Cheese-Pro Cream

has been specially formulated with cheese, cream and milk all in one mixture

to reduce the number of steps required to make cheese toppings for tea,

which is a growing category in the Greater China market.

We have been successful in growing these markets and it has helped us shift

milk into higher margin products. However, our margins in our Foodservice

channel have reduced as input costs have climbed at a significant rate over

the past six months, and we have not been able to adjust our in-market sales

prices at the same rate. The $105 million decrease in our Greater China

Foodservice EBIT to $89 million was the largest contributor to the overall

decline in our Greater China EBIT.

COVID-19 related testing and requirements at ports in China have become

stricter due to the COVID-19 outbreak in late 2021. This has increased port

congestion and the costs at various stages of the supply chain. In response

to port congestion, our teams are focused on finding the most efficient route

to market to reduce the impact on lead times and costs. However, operating

expenditure has increased, mainly due to increased supply chain costs.

3637

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

Discontinued
Operations

We have two discontinued operations that are progressing through

sales processes.

DISCONTINUED OPERATIONS PERFORMANCE

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLIONTOTALCHINA FARMS

1

DPA BRAZIL

20212022CHANGE

2

20212022CHANGE

2

20212022CHANGE

2

Sales volume ('000 MT) 121105(13)%111(91)%110104(5)%

Revenue318209(34)%13513(90)%1831967%

Cost of goods sold(247)(151)39%(113)(15)87%(134)(136)(1)%

Gross profit 7158(18)%22(2)–496022%

Operating expenses(42)(51)(21)%(6)(6)0%(36)(45)(25)%

Other

3

3(1)–4––(1)(1)0%

EBIT

4

326(81)%20(8)–121417%

Gross margin22.3%27. 8 % 16.3%(15.4)% 26.8%30.6%

1. 2021 performance includes Ying and Yutian China Farming hubs, which were subsequently sold.

2. Percentages as shown in table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3. Consists of other operating income and net foreign exchange gains/(losses).

4. Depreciation is not recognised in discontinued operations.

China Farms

For the 2022 Financial Year, our farming operations in China consists of our

interest in our Hangu China farm. The comparative period performance not

only includes our interest in our Hangu China farm but also the Ying and

Yutian China Farming hubs up to the date of sale of those hubs in April 2021.

In January 2022 we acquired the remaining non-controlling 15% interest in

the Hangu China farm to help simplify the sale process of the farm.

The performance of Hangu China farm is relatively stable year-on-year.

The $28 million decrease in EBIT for our farming operations in China is due

to the comparative period including the Ying and Yutian China Farming hubs.

We continue to actively market the Hangu China farm and expect the sale

to be completed within one year.

DPA Brazil

DPA Brazil’s EBIT increased $2 million relative to the comparative period.

While the business achieved improved sales prices and margins on several

of its consumer products, this was largely offset by lower sales volumes

and increased operating expenses due to higher administration costs and

advertising and promotion activity.

The sale process of DPA Brazil had previously been impacted by COVID-19,

but we expect the sale to be completed within one year.

3839

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

Historical Summary
TOTAL GROUP OVERVIEW (CONTINUING AND DISCONTINUED OPERATIONS)

JAN 2018JAN 2019JAN 2020JAN 2021JAN 2022

Income Statement Measures

Sales volumes ('000 MT)2,0032,0752,0371,9961,921

Normalised revenue ($ million)9,8369,74510,4239,91510,797

Normalised EBITDA ($ million)

1

7335969071,004921

Normalised EBIT ($ million)

1

458312584684607

Normalised profit after tax attributable to equity holders of the Co-operative ($ million)24268283399348

Reported earnings per share(0.22)0.040.320.230.22

Normalised earnings per share0.150.040.180.250.22

Revenue Margin Analysis

EBITDA margin (%)

1

7. 4%6.1%8.7%10.1%8.5%

EBIT margin (%)

1

4.7%3.2%5.6%6.9%5.6%

Profit after tax margin (%)

1

2.5%0.7%2.7%4.0%3.2%

Cash Flow ($ million)

Operating cash flow(292)(612)(124)(544)(617)

Free cash flow

1

(690)(782)369(632)(849)

Net working capital

1

5,3565,3966,1966,2397, 5 0 0

Capital Measures

Equity excluding hedge reserve ($ million)6,6246,6076,4926,8077, 0 9 3

Adjusted net debt ($ million)

1

7, 47 27, 61 16,1016,1085,607

Gearing ratio (%)

1

51.5%53.5%44.2%47. 3%4 4 .1%

Capital expenditure ($ million)

1

346316112147180

ASIA PACIFIC

2,3

JAN 2020JAN 2021JAN 2022

Ingredients

Sales volumes ('000 MT)

4

287280251

Normalised revenue ($ million)1,7611,6361 ,764

Normalised gross profit ($ million)157175196

Normalised gross margin (%)

1

8.9%10.7%11 .1%

Normalised EBIT ($ million)546585

Normalised EBIT margin (%)

1

3.1%4.0%4.8%

Foodservice

Sales volumes ('000 MT)

4

898284

Normalised revenue ($ million)542469482

Normalised gross profit ($ million)10411865

Normalised gross margin (%)

1

19.2%25.2%13.5%

Normalised EBIT ($ million)3252(4)

Normalised EBIT margin (%)

1

5.9%11.1%(0.8)%

Consumer

Sales volumes ('000 MT)

4

312310300

Normalised revenue ($ million)1,2051,2941,241

Normalised gross profit ($ million)341364307

Normalised gross margin (%)

1

28.3%28.1%24.7%

Normalised EBIT ($ million)8511977

Normalised EBIT margin (%)

1

7. 1%9.2%6.2%

Total

Sales volumes ('000 MT)

4

688672635

Normalised revenue ($ million)3,5083,3993,487

Normalised gross profit ($ million)602657568

Normalised gross margin (%)

1

17. 2 %19.3%16.3%

Normalised EBIT ($ million)171236158

Normalised EBIT margin (%)

1

4.9%6.9%4.5%

ASIA PACIFIC – AUSTRALIA

2,3,5

JAN 2020JAN 2021JAN 2022

Total

Milk collection (million kgMS)706968

Sales volumes ('000 MT)

4

198174172

Normalised revenue ($ million)1,000899916

Normalised gross profit ($ million)109103137

Normalised gross margin (%)

1

10.9%11.5%15.0%

Normalised EBIT ($ million)373259

Normalised EBIT margin (%)

1

3.7%3.6%6.4%

4041

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

AMENA
2,3

JAN 2020JAN 2021JAN 2022

Ingredients

Sales volumes ('000 MT)

4

471417401

Normalised revenue ($ million)2,9482,4772,900

Normalised gross profit ($ million)371293345

Normalised gross margin (%)

1

12.6%11.8%11.9%

Normalised EBIT ($ million)204140184

Normalised EBIT margin (%)

1

6.9%5.7%6.3%

Foodservice

Sales volumes ('000 MT)

4

273036

Normalised revenue ($ million)134163197

Normalised gross profit ($ million)142214

Normalised gross margin (%)

1

10.4%13.5%7. 1%

Normalised EBIT ($ million)(6)8–

Normalised EBIT margin (%)

1

(4.5)%4.9%–

Consumer

Sales volumes ('000 MT)

4

169180194

Normalised revenue ($ million)543557636

Normalised gross profit ($ million)136155176

Normalised gross margin (%)

1

25.0%27. 8 %2 7. 7 %

Normalised EBIT ($ million)265266

Normalised EBIT margin (%)

1

4.8%9.3%10.4%

Total

Sales volumes ('000 MT)

4

667627631

Normalised revenue ($ million)3,6253,1973,733

Normalised gross profit ($ million)521470535

Normalised gross margin (%)

1

14.4%14.7%14.3%

Normalised EBIT ($ million)224200250

Normalised EBIT margin (%)

1

6.2%6.3%6.7%

AMENA – LATIN AMERICA

2,3,5

JAN 2020JAN 2021JAN 2022

Total

Sales volumes ('000 MT)

4

165182192

Normalised revenue ($ million)450489538

Normalised gross profit ($ million)128138162

Normalised gross margin (%)

1

28.4%28.2%30.1%

Normalised EBIT ($ million)254162

Normalised EBIT margin (%)

1

5.6%8.4%11.5%

GREATER CHINA

2,3

JAN 2020JAN 2021JAN 2022

Ingredients

Sales volumes ('000 MT)

4

389399378

Normalised revenue ($ million)1,9301,9032,234

Normalised gross profit ($ million)193172227

Normalised gross margin (%)

1

10.0%9.0%10.2%

Normalised EBIT ($ million)11691144

Normalised EBIT margin (%)

1

6.0%4.8%6.4%

Foodservice

Sales volumes ('000 MT)

4

149148146

Normalised revenue ($ million)8459371,006

Normalised gross profit ($ million)181255173

Normalised gross margin (%)

1

21.4%27. 2 %1 7. 2 %

Normalised EBIT ($ million)12119489

Normalised EBIT margin (%)

1

14.3%20.7%8.8%

Consumer

Sales volumes ('000 MT)

4

414644

Normalised revenue ($ million)177221212

Normalised gross profit ($ million)686958

Normalised gross margin (%)

1

38.4%31.2%27.4%

Normalised EBIT ($ million)393

Normalised EBIT margin (%)

1

1.7%4.1%1.4%

Total

Sales volumes ('000 MT)

4

579593568

Normalised revenue ($ million)2,9523,0613,452

Normalised gross profit ($ million)442496458

Normalised gross margin (%)

1

15.0%16.2%13.3%

Normalised EBIT ($ million)240294236

Normalised EBIT margin (%)

1

8.1%9.6%6.8%

4243

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

NEW ZEALAND MILK AND NON-NEW ZEALAND MILK
2,3

JAN 2020JAN 2021JAN 2022

New Zealand Milk

Sales volumes ('000 MT)1,5161,4801,413

Normalised revenue ($ million)8,5848,1449,019

Normalised gross profit ($ million)1,3351,3991,243

Normalised gross margin (%)

1

15.6%17. 2 %13.8%

Normalised EBIT ($ million)493582486

Normalised EBIT margin (%)

1

5.7%7. 1%5.4%

Non-New Zealand Milk

Sales volumes ('000 MT)412395403

Normalised revenue ($ million)1,4871,4531,569

Normalised gross profit ($ million)253252306

Normalised gross margin (%)

1

17. 0 %17. 3%19.5%

Normalised EBIT ($ million)6870115

Normalised EBIT margin (%)

1

4.6%4.8%7. 3 %

Total

Sales volumes ('000 MT)1,9281,8751,816

Normalised revenue ($ million)10,0719,59710,588

Normalised gross profit ($ million)1,5881,6511,549

Normalised gross margin (%)

1

15.8%17. 2 %14.6%

Normalised EBIT ($ million)561652601

Normalised EBIT margin (%)

1

5.6%6.8%5.7%

DISCONTINUED OPERATIONS

2,6

JAN 2019JAN 2020JAN 2021JAN 2022

China Farms

Sales volumes ('000 MT)910111

Normalised revenue ($ million)11013513513

Normalised gross profit ($ million)(13)1122(2)

Normalised gross margin (%)

1

(11.8)%8.1%16.3%(15.4)%

Normalised EBIT ($ million)(18)920(8)

DPA Brazil

Sales volumes ('000 MT)9599110104

Normalised revenue ($ million)207217183196

Normalised gross profit ($ million)54694960

Normalised gross margin (%)

1

26.2%31.8%26.8%30.6%

Normalised EBIT ($ million)(5)141214

Notes to the Historical Financial Summary

1. Refer to Glossary for definition.

2. Percentages as shown in table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3. Prepared on a continuing operations basis and includes normalisation adjustments. Comparative information includes re-presentations for consistency with the current period.

4. Includes sales to other segments.

5. Exclusive of Group Operations’ attribution.

6. The China Farms business and DPA Brazil consumer and foodservice businesses both meet the definition of a discontinued operation. The Group’s China Farms business comprises our Hangu China farm

and, up to the date of sale, its two-wholly owned farming hubs in Ying and Yutian.

4445

FONTERRA INTERIM REPORT 2022BUSINESS PERFORMANCE

Contents
INCOME STATEMENT48

STATEMENT OF COMPREHENSIVE INCOME49

STATEMENT OF FINANCIAL POSITION50

STATEMENT OF CHANGES IN EQUITY52

CASH FLOW STATEMENT53

BASIS OF PREPARATION55

NOTES TO THE INTERIM FINANCIAL STATEMENTS56

INDEPENDENT REVIEW REPORT68

Interim Financial Results

FOR THE SIX MONTHS ENDED 31 JANUARY 2022

4647

INTERIM FINANCIAL STATEMENTSFONTERRA INTERIM REPORT 2022

Statement of Comprehensive Income
FOR THE SIX MONTHS ENDED 31 JANUARY 2022

Income Statement

FOR THE SIX MONTHS ENDED 31 JANUARY 2022

1 Comparative information includes re-presentations for consistency with the current period. Re-presentations have had no impact on the totals or sub-totals presented in the Income Statement.

NOTES

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

1


31 JUL 2021

AUDITED

1

Continuing operations

Revenue from sale of goods310,5889,59720,565

Cost of goods sold4(9,039)( 7, 9 4 6 )(17, 5 81)

Gross profit1,5491,6512,984

Other operating income5028129

Selling and marketing expenses(270)(263)(574)

Distribution expenses(248)(236)(476)

Administrative expenses(353)(382)(816)

Other operating expenses(133)(199)(365)

Share of profit of equity accounted investments635

Profit before net finance costs and tax from continuing operations601602887

Finance income559

Finance costs(95)(143)(261)

Net finance costs(90)(138)(252)

Profit before tax from continuing operations511464635

Tax exp ense(140)(125)(103)

Profit after tax from continuing operations371339532

Discontinued operations

(Loss)/profit after tax from discontinued operations2(7)5267

Profit after tax364391599

Profit after tax is attributable to:

Profit attributable to equity holders of the Co-operative348372578

Profit attributable to non-controlling interests161921

Profit after tax364391599


GROUP $

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

Earnings per share:

Basic and diluted earnings per share from continuing operations0.220.200.31

Basic and diluted earnings per share from discontinued operations–0.030.05

Basic and diluted earnings per share0.220.230.36

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

Profit after tax364391599

Items that may be reclassified subsequently to the Income Statement:

Cash flow hedges and other costs of hedging, net of tax(366)250(127)

Net investment hedges and translation of foreign operations, net of tax89(106)(112)

Foreign currency translation reserve (gains)/losses transferred to the Income Statement(1)14(14)

Other reserve movements12–(3)

Total items that may be reclassified subsequently to the Income Statement(266)158(256)

Items that will not be reclassified subsequently to the Income Statement:

Net fair value (losses)/gains on investments in shares(3)25

Foreign currency translation gains attributable to non-controlling interests43–

Movements in reserves attributable to non-controlling interests6(2)(2)

Total items that will not be reclassified subsequently to the Income Statement733

Total other comprehensive (expense)/income(259)161(253)

Total comprehensive income105552346

Total comprehensive income is attributable to:

Equity holders of the Co-operative 79532327

Non-controlling interests262019

Total comprehensive income105552346

Total comprehensive income arises from:

Continuing operations92475297

Discontinued operations137749

Total comprehensive income105552346

4849

INTERIM FINANCIAL STATEMENTSFONTERRA INTERIM REPORT 2022

Statement of Financial Position
AS AT 31 JANUARY 2022

Statement of Financial Position (CONTINUED)

AS AT 31 JANUARY 2022

NOTES

GROUP $ MILLION

AS AT

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

1

31 JUL 2021

AUDITED

1

ASSETS

Current assets

Cash and cash equivalents479345985

Trade and other receivables 2,1831,9221,802

Inventories7, 2 4 35,8963,766

Intangible assets642247

Tax receivable565931

Derivative financial instruments 229862249

Investment in Beingmate–40–

Other current assets 938295

Assets held for sale24751,078462

Total current assets10,82210,3067, 437

Non-current assets

Property, plant and equipment5,9135,8935,979

Right-of-use assets446527486

Equity accounted investments 999191

Intangible assets2,2502,1812,195

Deferred tax assets562238460

Derivative financial instruments466468437

Long-term advances161163163

Other non-current assets 978893

Total non-current assets9,9949,6499,904

Total assets20,81619,95517,341

LIABILITIES

Current liabilities

Bank overdraft841720

Borrowings75961,144818

Trade and other payables 2,2201,8462,208

Owing to suppliers4,0643,2521,825

Tax payable1619387

Derivative financial instruments7295484

Provisions455672

Other current liabilities587157

Liabilities held for sale2545584542

Total current liabilities 8,5027, 1 175,713

Non-current liabilities

Borrowings75,1525,1084,254

Derivative financial instruments 333442359

Provisions836782

Deferred tax liabilities302425

Other non-current liabilities153939

Total non-current liabilities 5,6135,6804,759

Total liabilities14,11512,79710,472

Net assets6,7017, 1 5 86,869

1 Comparative information includes re-presentations for consistency with the current period.1 Comparative information includes re-presentations for consistency with the current period.

NOTES

GROUP $ MILLION

AS AT

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

1

31 JUL 2021

AUDITED

1

EQUITY

Subscribed equity55,8925,8925,892

Retained earnings1,4561,2241,350

Foreign currency translation reserve(267)(321)(355)

Hedge reserves(392)351(26)

Other reserves1122

Total equity attributable to equity holders of the Co-operative6,7007, 14 86,863

Non-controlling interests1106

Total equity6,7017, 1 5 86,869

The Board approved and authorised for issue these Interim Financial Statements on 16 March 2022.

For and on behalf of the Board:



PETER MCBRIDE BRUCE HASSALL

Chairman Director

5051

INTERIM FINANCIAL STATEMENTSFONTERRA INTERIM REPORT 2022

Cash Flow Statement
FOR THE SIX MONTHS ENDED 31 JANUARY 2022

Statement of Changes in Equity

FOR THE SIX MONTHS ENDED 31 JANUARY 2022

GROUP $ MILLION

ATTRIBUTABLE TO EQUITY HOLDERS OF THE CO-OPERATIVE

NON-

CONTROLLING

INTERESTS

TOTAL

EQUITY

SUBSCRIBED

EQUITY

RETAINED

EARNINGS

FOREIGN

CURRENCY

TRANSLATION

RESERVE

HEDGE

RESERVES

OTHER

RESERVESTOTAL

As at 1 August 20215,8921,350(355)(26)26,86366,869

Profit after tax–348–––34816364

Other comprehensive income/(expense) ––88(366)9(269)10(259)

Total comprehensive income/(expense) –34888(366)97926105

Transactions with equity holders in their

capacity as equity holders:

Dividends paid to equity holders of the

Co-operative (refer to Note 6)–(242)–––(242)–(242)

Dividends paid to non-controlling interests––––––(31)(31)

As at 31 January 2022 (unaudited)5,8921,456(267)(392)116,70016,701

As at 1 August 2020 5,887933(229)101–6,692116,703

Profit after tax–372–––37219391

Other comprehensive (expense)/income––(92)25021601161

Total comprehensive income/(expense) –372(92)250253220552

Transactions with equity holders in their

capacity as equity holders:

Dividends paid to equity holders of the

Co-operative (refer to Note 6)–(81)–––(81)–(81)

Equity instruments issued (refer to Note 5)5––––5–5

Dividends paid to non-controlling interests––––––(21)(21)

As at 31 January 2021 (unaudited)5,8921,224(321)35127, 14 8107, 1 5 8

As at 1 August 20205,887933(229)101–6,692116,703

Profit after tax–578–––57821599

Other comprehensive (expense)/income ––(126)(127)2(251)(2)(253)

Total comprehensive income/(expense) –578(126)(127)232719346

Transactions with equity holders in their

capacity as equity holders:

Dividends paid to equity holders of the

Co-operative (refer to Note 6) –(161)–––(161)–(161)

Equity instruments issued (refer to Note 5)5––––5–5

Dividends paid to non-controlling interests––––––(24)(24)

As at 31 July 2021 (audited)5,8921,350(355)(26)26,86366,869

The Cash Flow Statement presents total Group cash flows from continuing and discontinued operations.

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

1

31 JUL 2021

AUDITED

Cash flows from operating activities

Profit before net finance costs and tax from continuing operations601602887

Profit before net finance costs and tax from discontinued operations65572

Total Group profit before net finance costs and tax607657959

Adjustments for:

– Depreciation and amortisation314320642

– Foreign exchange losses/(gains) 81(220)(136)

– Gain on sale of Ying and Yutian China farms––(32)

– Gain on sale of investment in Falcon China Farms JV––(40)

– Loss on sale of investment in Beingmate–5049

– China Farms impairment reversal–(23)(23)

– Brazil consumer and foodservice business impairment––39

– Other (1)(8)(9)

Total adjustments394119490

(Increase)/decrease in working capital:

– Trade and other receivables(308)(75)11

– Inventories(3,514)(2,658)(556)

– Trade and other payables47(163)199

– Owing to suppliers2,2381,664238

– Other movements (38)(30)(63)

Total increase in working capital(1,575)(1,262)(171)

Net cash flows from operations(574)(486)1,278

Net taxes paid(43)(58)(84)

Net cash flows from operating activities(617)(544)1,194

Cash flows from investing activities

Cash was provided from:

– Proceeds from sale of businesses132638

– Proceeds from disposal of property, plant and equipment359

– Proceeds from sale of livestock11925

– Proceeds from sale of investments–71110

Cash was applied to:

– Acquisition of property, plant and equipment (194)(162)(441)

– Acquisition of livestock (including rearing costs)(2)(20)(28)

– Acquisition of intangible assets(40)(30)(80)

– Other cash outflows(1)(3)(10)

Net cash flows from investing activities(232)(88)223

1 Comparative information includes re-presentations for consistency with the current period.

5253

INTERIM FINANCIAL STATEMENTSFONTERRA INTERIM REPORT 2022

Basis of Preparation
FOR THE SIX MONTHS ENDED 31 JANUARY 2022

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

1

31 JUL 2021

AUDITED

Cash flows from financing activities

Cash was provided from:

– Proceeds from borrowings2,5451,6722,402

– Interest received7510

– Other cash inflows–3227

Cash was applied to:

– Interest paid(155)(154)(308)

– Repayment of borrowings(1,866)(1,219)(3,142)

– Dividends paid to equity holders of the Co-operative(242)(76)(157)

– Dividends paid to non-controlling interests(31)(21)(24)

Net cash flows from financing activities258239(1,192)

Net (decrease)/increase in cash(591)(393)225

Opening cash982780780

Effect of exchange rate changes15(19)(23)

Closing cash406368982

Reconciliation of closing cash balances to the Statement of Financial Position:

Cash and cash equivalents479345985

Bank overdraft(84)(17)(20)

Cash balances included in held for sale114017

Closing cash406368982

Cash Flow Statement (CONTINUED)

FOR THE SIX MONTHS ENDED 31 JANUARY 2022

a) General information

Fonterra Co-operative Group Limited (Fonterra, the Company or the

Co-operative) is a multinational dairy co-operative. Fonterra is primarily

involved in the collection, manufacture and sale of milk and milk-derived

products through its Ingredients, Consumer and Foodservice channels.

Fonterra is incorporated and domiciled in New Zealand. Fonterra is registered

under the Companies Act 1993 and the Co-operative Companies Act

1996, and is an FMC Reporting Entity under the Financial Markets Conduct

Act 2013. Fonterra is also required to comply with the Dairy Industry

Restructuring Act 2001.

b) Basis of preparation

These Interim Financial Statements comprise Fonterra and its subsidiaries

(together referred to as the Group) and the Group’s interests in its equity

accounted investments.

These unaudited Interim Financial Statements:

–comply with International Accounting Standard 34 Interim Financial Reporting;

–comply with New Zealand Equivalent to International Accounting Standard

34 Interim Financial Reporting;

–have been prepared in accordance with Generally Accepted Accounting

Practice (GAAP) applicable to for-profit entities;

–are presented in New Zealand dollars ($ or NZD), which is Fonterra’s

functional currency, and rounded to the nearest million, except where

otherwise stated; and

–do not include all the information and disclosures required in the Annual

Financial Statements, and should be read in conjunction with the Group’s

Financial Statements for the year ended 31 July 2021.

The Group’s operations are seasonal due to the profile of milk production in

New Zealand. Milk production, and therefore the Group’s milk collections

and production volumes are higher in the New Zealand Spring (October

and November). Consequently, the amount owing to suppliers, inventory

balances and borrowings are higher at the 31 January interim reporting dates

compared to the 31 July year-end reporting dates. This reflects the higher

cash outflows required to support the business operations in the first six

months of the financial year. Due to the seasonality of the Group’s operations

additional comparative information has been presented in these Interim

Financial Statements.

Re-presentations

Income Statement

Certain comparative period information has been re-presented for

consistency with the current period presentation.

Re-presentations have had no impact on the totals or sub-totals presented

in the Income Statement.

Balance Sheet

During the period ended 31 January 2022 the Group reassessed the current/

non-current classification of Emissions units held for compliance purposes.

Emissions units held for compliance purposes expected to be surrendered

within twelve months are classified as current intangible assets.

Previously the Group presented all Emissions units held for compliance

purposes as non-current intangible assets.

Comparative period information has been re-presented for consistency

with the current period presentation.

c) Material accounting policies

The accounting policies applied in the preparation of these Interim Financial

Statements are consistent with those applied in the Group’s Financial

Statements for the year ended 31 July 2021.

d) Significant judgements and estimates

In the process of applying the Group’s accounting policies and the application

of accounting standards, a number of judgements and estimates have been

made. Sources of significant judgement and estimation uncertainty in

preparing these Interim Financial Statements were consistent with those

disclosed in the Group’s Financial Statements for the year ended 31 July 2021.

Impairment

At 31 January 2022 the Group assessed whether there were any indicators

of asset impairment. As market capitalisation was below the carrying

amount of the Group’s net assets, an impairment test was performed,

and no impairment was identified.

Forecast Farmgate Milk Price

The Farmgate Milk Price is the average price paid by Fonterra in a season,

which is the 12 months ending 31 May, for each kilogram of milk solids

(kgMS) supplied by farmer shareholders under Fonterra’s standard terms of

supply. The Farmgate Milk Price for a season is finalised after the end of that

milk season. Global dairy commodity prices that inform the Farmgate Milk

Price revenue are the most significant driver of the level of each season’s

Farmgate Milk Price.

Within the forecast Farmgate Milk Price, the majority of the milk sourced up

until 31 January 2022 is contracted for sale at hedged NZD/USD exchange

rates. This means that the Farmgate Milk Price revenue that would be earned

from the milk sourced during the six months ended 31 January 2022 is

largely known.

The full season forecast Farmgate Milk Price remains uncertain. This is

because the Farmgate Milk Price revenue that will be earned from milk

supplied during the remainder of the milk season ending 31 May 2022

is impacted by future global dairy commodity prices. Future global dairy

commodity prices in USD are uncertain as they are influenced by global

supply and demand dynamics, and their conversion to NZD is uncertain

because the conversion of these USD selling prices to NZD depends on

the NZD/USD exchange rate and associated hedging.

1 Comparative information includes re-presentations for consistency with the current period.

5455

INTERIM FINANCIAL STATEMENTSFONTERRA INTERIM REPORT 2022

Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 31 JANUARY 2022

NOTEPAGE

Performance

1 Segment reporting57

2 Divestments61

3 Revenue from sale of goods63

4 Cost of goods sold63

Debt and Equity

5 Subscribed equity instruments64

6 Dividends64

7 Borrowings65

Other

8 Contingent liabilities, provisions and commitments66

9 Fair value measurement66

10 Net tangible assets per quoted equity security67


Performance

1. SEGMENT REPORTING

Segment information provided in this note reflects the Group’s performance from continuing operations only. The China Farms and Brazil consumer and

foodservice businesses are considered discontinued operations and have been excluded from the disclosures in this note. Please see Note 2 Divestments

for further details about the Group’s discontinued operations.

a) Reportable segments

Operating segments reflect the way financial information is regularly reviewed by the Fonterra Management Team (FMT). The FMT is considered to be the

Chief Operating Decision Maker. The FMT consists of the Group CEO, CFO and Chief Operating Officer, the CEOs of the three customer-facing regional

business units (Asia Pacific, AMENA and Greater China), the Managing Director People & Culture and the Managing Director Co-operative Affairs.

The measure of profit or loss used by the FMT to evaluate the underlying performance of operating segments is normalised earnings before interest and tax

(normalised EBIT).

The Group’s operating model is based around the three customer-facing regional business units, supported by a shared infrastructure, referred to as Group

Operations which comprises:

–the functions under the Chief Operating Office (COO) and includes New Zealand milk collection and processing operations and assets, supply chain,

Group IT, Sustainability and Innovation;

–Fonterra Farm Source™ retail stores; and

–the Central Portfolio Management function (CPM).

The operating model forms the basis for the Group’s operating segments. Under the operating model, the business is managed as a matrix form organisation,

whereby customer-facing regional business unit CEOs and the FMT members that have responsibility for COO and CPM have overlapping responsibility

for performance. Information about the performance of Group Operations is reported to the FMT both separately and attributed to each of the regional

business units.

The Group has determined that its reportable segments are Asia Pacific, AMENA and Greater China, inclusive of their respective attribution of Group

Operations. This presentation provides a full end-to-end view of performance for each of the customer facing regional business units.

REPORTABLE SEGMENTSDESCRIPTION

Asia PacificRepresents the Ingredients, Foodservice and Consumer channels in New Zealand, Australia, Pacific Islands, South East Asia and

South Asia.

AMENARepresents the Ingredients, Foodservice and Consumer channels in Africa, Middle East, Europe, North Asia and Americas.

Greater ChinaRepresents the Ingredients, Foodservice and Consumer channels in Greater China.

The performance of large multi-national customers are reported within the reportable segment that they are managed by. This can differ from the geographical

region of the destination of goods sold.

The attribution of Group Operations to reportable segments and transactions between reportable segments follow underlying business rules. These rules have

been designed to reflect the end-to-end contribution of each reportable segment.

Where there is common activity amongst segments and there is an attribution of those revenues and costs across segments, the attribution is based on

a number of principles. These principles include:

–activity based allocation where appropriate; and

–share of product sold/manufactured in the segment.

The performance of Fonterra Farm Source™ retail stores are attributed to the Asia Pacific reportable segment.

The Group regularly reviews the application of these principles to ensure they continue to remain appropriate and where possible to expand the portion

attributed using activity based principles. Where appropriate, comparative information may be re-presented for consistency with the current period attribution.

Compared to the six months ended 31 January 2021, the Group has continued to refine its approach to attributing the change in the cost of milk across the

season. Comparative information has been re-presented for consistency with the current period.

Unallocated costs represent corporate costs including Co-operative Affairs and Group Functions.

5657

INTERIM FINANCIAL STATEMENTSFONTERRA INTERIM REPORT 2022

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2022

a) Reportable segments continued

GROUP $ MILLION

YEAR ENDED 31 JULY 2021 (AUDITED)

ASIA

PACIFICAMENA

GREATER

CHINA

UNALLOCATED

COSTS AND

ELIMINATIONSTOTAL

Continuing operations

Sales volume (metric tonnes, thousands)1,3861,3521,176(40)3, 874

Revenue from sale of goods7, 1 107, 3 0 46,312(161)20,565

Cost of goods sold(5,915)(6,400)(5,476)210(17, 5 81)

Normalised gross profit1,195904836492,984

Operating expenses(889)(605)(436)(223)(2,153)

Other¹(1)3732665

Normalised EBIT305336403(148)896

Normalisation adjustments:

–Falcon China Farms JV gain on sale/(impairment)––40–40

–Income Statement impact of Beingmate investment––(49)–(49)

Profit before net finance costs and tax305336394(148)887

Other segment information:

–Inter-segment revenue1556–(161)–

–Depreciation and amortisation(242)(196)(182)(22)(642)

–Share of (loss)/profit of equity accounted investments(3)6–25

1 Comprises other operating income, net foreign exchange gains/(losses) and share of profit/(loss) of equity accounted investments.

a) Reportable segments continued

GROUP $ MILLION

SIX MONTHS ENDED 31 JANUARY 2022 (UNAUDITED)

ASIA

PACIFICAMENA

GREATER

CHINA

UNALLOCATED

COSTS AND

ELIMINATIONSTOTAL

Continuing operations

Sales volume (metric tonnes, thousands)635631568(18)1,816

Revenue from sale of goods3,4873,7333,452(84)10,588

Cost of goods sold(2,919)(3,198)(2,994)72(9,039)

Normalised gross profit568535458(12)1,549

Operating expenses(423)(307)(233)(48)(1,011)

Other¹1322111763

Normalised EBIT158250236(43)601

Profit before net finance costs and tax158250236(43)601

Other segment information:

–Inter-segment revenue6519–(84)–

–Depreciation and amortisation(114)(95)(95)(10)(314)

–Share of profit of equity accounted investments–6––6

1 Comprises other operating income, net foreign exchange gains/(losses) and share of profit/(loss) of equity accounted investments.

GROUP $ MILLION

SIX MONTHS ENDED 31 JANUARY 2021 (UNAUDITED)

1

ASIA

PACIFICAMENA

GREATER

CHINA

UNALLOCATED

COSTS AND

ELIMINATIONSTOTAL

Continuing operations

Sales volume (metric tonnes, thousands)672627593(17)1,875

Revenue from sale of goods3,3993,1973,061(60)9,597

Cost of goods sold(2,742)(2,727)(2,565)88( 7, 9 4 6 )

Normalised gross profit657470496281,651

Operating expenses(423)(279)(200)(111)(1,013)

Other

2

29(2)514

Normalised EBIT236 200294(78)652

Normalisation adjustments

–Income Statement impact of Beingmate investment––(50)–(50)

Profit before net finance costs and tax236200244(78)602

Other segment information:

–Inter-segment revenue591–(60)–

–Depreciation and amortisation(121)(95)(92)(12)(320)

–Share of profit/(loss) of equity accounted investments(1)3–13

1 Comparative information includes re-presentations for consistency with the current period.

2 Comprises other operating income, net foreign exchange gains/(losses) and share of profit/(loss) of equity accounted investments.

5859

INTERIM FINANCIAL STATEMENTSFONTERRA INTERIM REPORT 2022

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2022

b) Geographical analysis of revenue

Revenue is analysed by geography on the basis of the destination of the goods sold. Geographical groupings in the following table are not aligned with the

Group’s reportable segments.

GROUP $ MILLION

NEW

ZEALANDAUSTRALIACHINAREST OF ASIA AMERICAS

REST OF

WORLDTOTAL

Geographical external revenue

Six months ended 31 January 2022 (unaudited)9917843,2303,4511,35278010,588

Six months ended 31 January 2021 (unaudited)8048292,8973,2271,1966449,597

Year ended 31 July 2021 (audited)1,7261,6996,1197, 0 5 62,5971,36820,565

c) Geographical analysis of non-current assets

Geographical groupings in the following table are not aligned with the Group’s reportable segments.

GROUP $ MILLION

NEW

ZEALANDAUSTRALIACHINAREST OF ASIA AMERICAS

REST OF

WORLDTOTAL

Geographical non-current assets

As at 31 January 2022 (unaudited)6,535961158223842498,966

As at 31 January 2021 (unaudited)

1

6,502997147743932638,943

As at 31 July 2021 (audited)

1

6,602970177773882539,007

GROUP $ MILLION

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JAN 2021

UNAUDITED

1

AS AT

31 JUL 2021

AUDITED

1


Reconciliation of geographical non-current assets to total non-current assets

Geographical non-current assets 8,9668,9439,007

Deferred tax assets562238460

Derivative financial instruments 466468437

Total non-current assets9,9949,6499,904

1 Comparative information includes re-presentations for consistency with the current period.

2 DIVESTMENTS

This note provides information about the Group’s disposal groups held for sale and discontinued operations for the six months ended 31 January 2022.

There were no material divestments by the Group during the six months ended 31 January 2022.

a) Disposal groups held for sale

The major classes of assets and liabilities held for sale are shown in the table below.

ASSETS AND LIABILITIES HELD FOR SALE

$ MILLION

AS AT 31 JAN 2022

UNAUDITED

AS AT 31 JAN 2021

UNAUDITED

AS AT 31 JUL 2021

AUDITED

Cash and cash equivalents114017

Trade receivables467439

Inventory338137

Property, plant and equipment8129879

Livestock2326025

Intangible assets127123122

Other assets154202143

Total assets held for sale4751,078462

Borrowings 310274282

Trade and other payables 146206150

Provisions414954

Other liabilities485556

Total liabilities held for sale545584542

Net (liabilities)/assets held for sale(70)494(80)

Hangu China farm

In January 2022 the Group purchased the remaining non-controlling interest in the Hangu China farm.

At 31 January 2022 the Group remains committed to the sale and the farm continues to be actively marketed. The Group expects the sale to be completed

within one year of reporting date. The Group reassessed the fair value less costs to sell of the Hangu China farm and no further adjustment has been recognised.

The foreign currency translation reserve at 31 January 2022 attributable to the Hangu China farm was a debit balance of $4 million (31 January 2021: credit

balance of $1 million, 31 July 2021: debit balance of $1 million).

Brazil consumer and foodservice business

At 31 January 2022 the Group remains committed to the sale and the business continues to be actively marketed. The Group expects the sale to be completed

within one year of the reporting date. The Group reassessed the fair value less costs to sell of the business and no further adjustment has been recognised.

The foreign currency translation reserve balance at 31 January 2022 attributable to the Brazil consumer and foodservice business was a debit balance of

$62 million (31 January 2021: debit balance of $60 million, 31 July 2021: debit balance of $63 million).

6061

INTERIM FINANCIAL STATEMENTSFONTERRA INTERIM REPORT 2022

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2022

b) Discontinued operations

In the current period, the China Farms business comprises solely the Hangu China farm. In the comparative interim and annual periods, the China Farms

business also included the Ying and Yutian farms, up to the date of sale.

The summarised financial performance of the China Farms business and Brazil consumer and foodservice business, recognised in (loss)/profit after tax from

discontinued operations in the Income Statement, is shown in the table below.

DISCONTINUED OPERATIONS

$ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

Revenue from sale of goods209318559

Cost of goods sold(151)(247)(429)

China Farms impairment reversal–2323

Gross profit5894153

Other operating income–518

Total operating expenses (52)(44)(92)

Gain on sale of Ying and Yutian China farms––32

Brazil consumer and foodservice impairment––(39)

Profit before net finance costs and tax65572

Net finance costs(13)(3)(10)

(Loss)/profit before tax(7)5262

Tax credit––5

(Loss)/profit after tax from discontinued operations(7)5267

Share of loss/(profit) attributable to non-controlling interests1(3)13

(Loss)/profit after tax attributable to equity holders (6)4980

Movement in exchange differences on translation of discontinued operations8222

Foreign currency translation reserve gains transferred to the Income Statement––(19)

Other reserve movements113(1)

Total comprehensive income from discontinued operations137749

Net cash outflow from operating activities(11)(5)(8)

Net cash (outflow)/inflow from investing activities(3)(5)510

Net cash inflow/(outflow) from financing activities510(6)

Net (decrease)/increase in cash generated by the discontinued operations(9)–496

3 REVENUE FROM SALE OF GOODS

Revenue is disaggregated by Ingredients, Foodservice and Consumer channels across the Group’s reportable segments in the following table.

GROUP $ MILLION

ASIA PACIFICAMENAGREATER CHINATOTAL

For the six months ended 31 January 2022 (unaudited)

Ingredients channel revenue1,7122,8892,2346,835

Foodservice channel revenue4801901,0061 ,676

Consumer channel revenue1,2306352122,077

Revenue from sale of goods3,4223,7143,45210,588

For the six months ended 31 January 2021 (unaudited)

1

Ingredients channel revenue1,5902,4761,9035,969

Foodservice channel revenue4681639371,568

Consumer channel revenue1,2825572212,060

Revenue from sale of goods3,3403,1963,0619,597

For the year ended 31 July 2021 (audited)

Ingredients channel revenue3,5215,7834,25913,563

Foodservice channel revenue9283331,6912,952

Consumer channel revenue2,5061,1823624,050

Revenue from sale of goods6,9557, 2 9 86,31220,565

1 Comparative information includes re-presentations for consistency with the current period.

Refer to Note 1 Segment reporting for revenue disaggregated by geography on the basis of the destination of the goods sold.

4 COST OF GOODS SOLD

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

Opening inventory3,7663,2683,268

Cost of milk:

–New Zealand sourced8,8297, 2 1 511,660

–Non-New Zealand sourced635577994

Other costs3,0522,7825,425

Closing inventory( 7, 2 4 3)(5,896)(3,766)

Total cost of goods sold9,0397, 9 4 617, 5 81

Other costs include purchases of other products, raw materials, packaging, direct labour costs, depreciation and other costs directly incurred to bring inventory

to its final point of sale location.

6263

INTERIM FINANCIAL STATEMENTSFONTERRA INTERIM REPORT 2022

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2022

Debt and equity

5 SUBSCRIBED EQUITY INSTRUMENTS

a) Co-operative shares, including shares held within the Group

Co-operative shares may only be held by a shareholder supplying milk to Fonterra (farmer shareholder), by former farmer shareholders for up to three seasons

after cessation of milk supply, or by Fonterra Farmer Custodian Limited (the Custodian). Voting rights in Fonterra are dependent on milk supply supported by

Co-operative shares, these rights are also attached to vouchers when backed by milk supply (subject to limits).

The rights attaching to Co-operative shares are set out in Fonterra’s Constitution, available in the ‘Our Co-operative/Governance and Management’ section of

Fonterra’s website.

At 31 January 2022 there were 1,613,357,879 Co-operative shares on issue (31 January 2021: 1,613,357,879 shares, 31 July 2021: 1,613,357,879 shares).

During the six months ended 31 January 2022, Fonterra issued:

–No shares under the Dividend Reinvestment Plan (31 January 2021: 1,138,230, 31 July 2021: 1,138,230).

–No shares under the Farm Source Rewards scheme (31 January 2021: 122,582 shares, 31 July 2021: 122,582 shares).

Co-operative shares can be traded between farmer shareholders on the Fonterra Shareholders’ Market (a private market operated by NZX Limited). At a Special

Meeting held on 9 December 2021, Fonterra shareholders voted in favour of capital structure related amendments to Fonterra’s Constitution that would give

effect to the Flexible Shareholding structure. The Constitution amendments and new structure will come into effect once the Fonterra Board is satisfied that

any steps necessary for implementation have been (or will be) completed. The Co-operative is aiming to implement the changes as soon as possible from the

beginning of next season. The current cap on the Fund remains, which suspends the ability for Fonterra farmer shareholders to exchange Fonterra shares for

units in the Fund. A capped Fund is a feature of the Flexible Shareholding structure.

Information about the Group’s capital structure review is available in the ‘Investors/Capital Structure’ section of Fonterra’s website.

b) Units in the Fonterra Shareholders’ Fund (the Fund)

The Custodian holds legal title of Co-operative shares of which the Economic Rights have been sold to the Fund on trust for the benefit of the Fund. As at

31 January 2022 107,417,322 Co-operative shares (31 January 2021: 106,336,396, 31 July 2021: 107,420,162) were legally owned by the Custodian, on trust

for the benefit of the Fund.

During the six months ended 31 January 2022, the Fund issued no units (31 January 2021: 5,111,889 units, 31 July 2021: 11,794,492 units) and redeemed

2,840 units (31 January 2021: 3,357,009 units, 31 July 2021: 8,955,846 units).

The rights attaching to units are set out in the Fonterra Shareholders’ Fund 2021 Annual Report, available in the ‘Investors/Fonterra Shareholders’ Fund’ section

of Fonterra’s website.

6 DIVIDENDS

$ MILLION

SIX MONTHS ENDEDYEAR ENDED

DIVIDENDS

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

2021 Final dividend – 15 cents per share¹242––

2021 Interim dividend – 5 cents per share²––80

2020 Final dividend – 5 cents per share³–8181

1 Declared on 22 September 2021 and paid on 15 October 2021 to all Co-operative shares on issue at 30 September 2021. The Dividend Reinvestment Plan did not apply to this dividend.

2 Declared on 16 March 2021 and paid on 15 April 2021 to all Co-operative shares on issue at 24 March 2021. The Dividend Reinvestment Plan did not apply to this dividend.

3 Declared on 17 September 2020 and paid on 15 October 2020 to all Co-operative shares on issue at 25 September 2020. The Dividend Reinvestment Plan applied to this dividend.

Under Fonterra’s Dividend Reinvestment Plan, eligible shareholders can choose to reinvest all or part of their future dividend in additional Co-operative shares.

Dividend declared after the reporting period

On 16 March 2022, the Board declared an interim dividend of 5 cents per share, to be paid on 14 April 2022 to all Co-operative shares on issue at

24 March 2022.

The Dividend Reinvestment Plan does not apply to this dividend.

7 BORROWINGS

GROUP $ MILLION

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JAN 2021

UNAUDITED

AS AT

31 JUL 2021

AUDITED

Total current borrowings5961,144818

Total non-current borrowings5,1525,1084,254

Total borrowings5, 74 86,2525,072

A breakdown of total borrowings is presented in the following table.

GROUP $ MILLION

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JAN 2021

UNAUDITED

AS AT

31 JUL 2021

AUDITED

Commercial paper21540–

Bank loans96357411

Lease liabilities482558523

Capital notes¹353535

NZX-listed bonds250600600

Medium-term notes3,8034,4453,903

Total borrowings²5, 74 86,2525,072

1 Capital notes are unsecured subordinated borrowings.

2 All borrowings other than lease liabilities and capital notes are unsecured and unsubordinated.

The Group uses the following non-GAAP debt measure in monitoring its net debt position.

Adjusted net debt

Adjusted net debt is total borrowings, plus bank overdraft, less cash and cash equivalents, plus borrowings attributable to disposal groups held for sale, less

cash and cash equivalents attributable to disposal groups held for sale, plus a cash adjustment for 25% of cash and cash equivalents held by the Group’s

subsidiaries (including cash and cash equivalents attributable to disposal groups held for sale), adjusted for derivatives used to manage changes in hedged

risks on debt instruments.

The Group believes that adjusted net debt provides useful information as it is aligned with how certain rating agencies calculate the Group’s debt to EBITDA

and gearing ratios.

GROUP $ MILLION

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JAN 2021

UNAUDITED

1

AS AT

31 JUL 2021

AUDITED

Total borrowings 5, 74 86,2525,072

Plus: Bank overdraft841720

Less: Cash and cash equivalents(479)(345)(985)

Plus: Borrowings attributable to disposal groups held for sale310274282

Less: Cash and cash equivalents attributable to disposal groups held for sale(11)(40)(17)

Plus: Cash adjustment for cash held by subsidiaries12293110

Less: Value of derivatives used to manage changes in hedged risks on debt instruments(167)(143)(157)

Adjusted net debt5,6076,1084,325

1 Previously the Group reported economic net interest-bearing debt. Adjusted net debt is now used as the non-GAAP debt measure in monitoring net debt.

6465

INTERIM FINANCIAL STATEMENTSFONTERRA INTERIM REPORT 2022

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2022

Other

8 CONTINGENT LIABILITIES, PROVISIONS AND COMMITMENTS

a) Contingent liabilities

In the normal course of business, the Group is exposed to claims and legal proceedings that may in some cases result in costs.

In June 2020 a class action was filed in the Supreme Court of Victoria against Fonterra Australia Pty. Ltd., Fonterra Milk Australia Pty. Ltd. and Fonterra Brands

(Australia) Pty. Ltd. (collectively, Fonterra Australia) by Geoffrey and Lynden Iddles on behalf of farmers who supplied milk to Fonterra Australia during the

2015/2016 season. The class action relates to actions taken by Fonterra Australia in connection with its milk price in the 2015/2016 season including the

manner in which Fonterra Australia set its opening milk price and forecast closing milk price at the outset of that season, its communications with suppliers

about the milk price throughout the season and its reduction of the milk price in May 2016. The plaintiffs are alleging that Fonterra Australia breached its

contracts with suppliers, engaged in misleading and deceptive conduct and engaged in unconscionable conduct in connection with these matters. Fonterra

is vigorously defending these claims. Given the stage of the litigation and that the plaintiffs have not yet quantified their claim, it is not currently possible to

reliably estimate the amount of any potential exposure in connection with this class action.

b) Commitments

At 31 January 2022 the Group was committed to future capital expenditure for:

GROUP $ MILLION

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JAN 2021

UNAUDITED

AS AT

31 JUL 2021

AUDITED

Buildings26219

Plant, vehicles and equipment17011692

Software932

Total commitments205121113

9 FAIR VALUE MEASUREMENT

The fair value is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the

measurement date.

The fair values of financial assets and liabilities are calculated by reference to quoted market prices where that is possible. A market is regarded as active

if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency, and those prices

represent actual and regularly occurring market transactions on an arm’s length basis.

If quoted market prices are not available, the methodology used to calculate the fair values of financial assets and liabilities is to identify the expected cash

flows under the terms of each specific contract and then discount these values back to the present value. These models use as their basis independently

sourced market data where it is available and rely as little as possible on entity-specific estimates.

The calculation of the fair value of financial instruments reflects the impact of credit risk where applicable.

Specific valuation techniques used to value financial instruments include:

–the fair value of foreign exchange contracts is determined using observable currency exchange rates, option volatilities and interest rate yield curves;

–the fair value of interest rate contracts is calculated as the present value of the estimated future cash flows based on observable interest rate yield curves;

–the fair value of commodity contracts that are not exchange traded is determined by calculating the present value of estimated future cash flows based on

observable quoted prices for similar instruments;

–the fair value on the hedged risks of borrowings and long-term advances that are not exchange traded is calculated as the present value of the estimated

future cash flows based on observable currency exchange rates and interest rate yield curves; and

–the fair value of net assets/(liabilities) held for sale is disclosed in Note 2 Divestments.

Fair value hierarchy

The fair value hierarchy described below is used to provide an indication of the level of estimation or judgement required in determining fair value.

–Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.

–Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability either directly (i.e. as prices) or indirectly

(i.e. derived from prices).

–Level 3: Inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change occurred.

9 FAIR VALUE MEASUREMENT continued

The fair value hierarchy for assets and liabilities measured at fair value are presented in the following table.

GROUP $ MILLION

LEVEL 1 AS ATLEVEL 2 AS ATLEVEL 3 AS AT

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

Measured at fair value on

a recurring basis:

Derivative assets

–Commodity derivatives21486107444–––

–Foreign exchange derivatives–––50853185–––

–Interest rate derivatives¹–––427387390–––

Derivative liabilities

–Commodity derivatives(17)(5)(2)(1)(3)––––

–Foreign exchange derivatives–––(809)(40)(102)–––

–Interest rate derivatives¹–––(235)(448)(339)–––

Emissions units held for trading371924––––––

Investment in Beingmate–40–––––––

Investments in shares211920171818221722

Measured at fair value on

a non-recurring basis:

Net (liabilities)/assets held for sale––––––(70)494(80)

Fair value255159149(547)771156(48)511(58)

1 Includes cross-currency interest rate swaps.

The fair value hierarchy for each class of financial asset and liability where the carrying amount differs from the fair value is presented in the following table.

GROUP $ MILLION

FAIR VALUE

CARRYING AMOUNT AS ATLEVEL 1 AS ATLEVEL 2 AS AT

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

Financial assets

Long-term advances161163163–––172177182

Financial liabilities

Borrowings

–NZX-listed bonds(250)(600)(600)(253)(625)(611)–––

–Capital notes(35)(35)(35)(35)(33)(35)–––

–Medium-term notes(3,803)(4,445)(3,903)–––(3,919)(4,620)(4,056)

10 NET TANGIBLE ASSETS PER QUOTED EQUITY SECURITY

Net tangible assets is calculated as net assets less intangible assets.

GROUP

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JAN 2021

UNAUDITED

AS AT

31 JUL 2021

AUDITED

Net tangible assets per security

$ per equity instrument on issue2.723.072.87

Equity instruments on issue (million)1,6131,6131,613

6667

INTERIM FINANCIAL STATEMENTSFONTERRA INTERIM REPORT 2022

Non-GAAP MeasuresIndependent Review Report
Fonterra uses several non-GAAP measures when discussing financial performance. Non-GAAP measures are not defined or specified by NZ IFRS.

Management believes that these measures provide useful information as they provide valuable insight on the underlying performance of the business. They may

be used internally to evaluate the underlying performance of business units and to analyse trends. These measures are not uniformly defined or utilised by all

companies. Accordingly, these measures may not be comparable with similarly titled measures used by other companies. Non-GAAP financial measures should

not be viewed in isolation nor considered as a substitute for measures reported in accordance with NZ IFRS.

Non-GAAP measures are not subject to audit unless they are included in Fonterra’s audited annual financial statements.

Please refer to the following tables for reconciliations of NZ IFRS to non-GAAP measures, and the Glossary for definitions of non-GAAP measures referred

to by Fonterra.

Reconciliation profit after tax to total Group normalised EBITDA

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

Profit after tax364391599

Net finance costs from continuing operations90138252

Net finance costs from discontinued operations13310

Tax expense from continuing operations140125103

Tax credit from discontinued operations––(5)

Depreciation and amortisation from continuing operations314320642

Depreciation and amortisation from discontinued operations–––

Total Group EBITDA 9219771,601

Gain on sale of Ying and Yutian China Farms––(32)

China Farms impairment reversal–(23)(23)

Gain on sale of Falcon China Farms JV––(40)

Income Statement impact of Beingmate investment–5049

Brazil consumer and foodservice business impairment––39

Total normalisation adjustments–27(7)

Total Group normalised EBITDA9211,0041,594

Reconciliation from profit after tax to total Group normalised EBIT

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

Profit after tax364391599

Net finance costs from continuing operations90138252

Net finance costs from discontinued operations13310

Tax expense from continuing operations140125103

Tax credit from discontinued operations––(5)

Total Group EBIT607657959

Normalisation adjustments (as detailed above)–27(7)

Total Group normalised EBIT607684952

To the shareholders of Fonterra Co-operative Group Limited

REPORT ON THE INTERIM FINANCIAL STATEMENTS

Conclusion

We have completed a review of the accompanying interim financial statements which comprise:

–the statement of financial position as at 31 January 2022;

–the income statement, statements of other comprehensive income, changes in equity and cash flows for the six month period then ended; and

–notes, including a summary of significant accounting policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements on pages 48 to 67 do not:

–present fairly in all material respects the Group’s financial position as at 31 January 2022 and its financial performance and cash flows for the 6 month period

ended on that date; and

–comply with NZ IAS 34 Interim Financial Reporting (NZ IAS 34) and IAS 34 Interim Financial Reporting (IAS 34).

Basis for conclusion

A review of interim financial statements in accordance with NZ SRE 2410 Review of Financial Statements Performed by the Independent Auditor of the Entity

(“NZ SRE 2410”) is a limited assurance engagement. The auditor performs procedures, consisting of making enquiries, primarily of persons responsible for

financial and accounting matters, and applying analytical and other review procedures.

As the auditor of Fonterra Co-operative Group Limited, NZ SRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual

financial statements.

Other than in our capacity as auditor we have no relationship with, or interests in, the Group.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we might state to the shareholders those matters we

are required to state to them in the Independent Review Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders as a body for our review work, this report, or any of the opinions we have formed.

Responsibilities of the Directors for the interim financial statements

The Directors, on behalf of the Company, are responsible for:

–the preparation and fair presentation of the interim financial statements in accordance with NZ IAS 34 and IAS 34;

–implementing necessary internal control to enable the preparation of interim financial statements that are fairly presented and free from material

misstatement, whether due to fraud or error; and

–assessing the ability to continue as a going concern. This includes disclosing, as applicable, matters related to going concern and using the going concern basis

of accounting unless they either intend to liquidate or to cease operations or have no realistic alternative but to do so.

Auditor’s Responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. We conducted our review in accordance with NZ SRE

2410. NZ SRE 2410 requires us to conclude whether anything has come to our attention that causes us to believe that the interim financial statements are not

prepared, in all material respects, in accordance with NZ IAS 34 and IAS 34.

The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing

(New Zealand). Accordingly, we do not express an audit opinion on these interim financial statements.

This description forms part of our Independent Review Report.

KPMG

Auckland

16 March 2022

6869

FONTERRA INTERIM REPORT 2022

GlossaryNon-GAAP Measures (CONTINUED)
Reconciliation from profit after tax to normalised profit after tax and normalised earnings per share

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

Profit after tax 364391599

Normalisation adjustments (as detailed on the previous page)–27(7)

Tax on normalisation adjustments––(4)

Normalised profit after tax364418588

Profit attributable to non-controlling interests(16)(19)(21)

Normalisation adjustments attributable to non-controlling interests––(17)

Normalised profit after tax attributable to equity holders of the Co-operative348399550

Weighted average number of Co-operative shares (thousands of shares)1,613,3581,612,8571,613,105

Normalised earnings per share ($)0.220.250.34

Reconciliation from gross profit to total Group normalised gross profit

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

UNAUDITED

31 JAN 2021

UNAUDITED

31 JUL 2021

AUDITED

Gross profit from continuing operations1,5491,6512,984

Gross profit from discontinued operations 5894153

China Farms impairment reversal–(23)(23)

Total Group normalised gross profit1,6071,7223,114

TERMSDEFINITIONS

Adjusted net debtis calculated as total borrowings, plus bank overdraft, less cash and cash equivalents, plus a cash adjustment for 25% of

cash and cash equivalents held by the Group’s subsidiaries, adjusted for derivatives used to manage changes in hedged

risks on debt instruments. Amounts relating to disposal groups held for sale are included in the calculation.

Aggregate minimum

shareholding requirement

means the total amount of shares required to be held by farmer shareholders to meet the Share Standard.

AMENArepresents the Ingredients, Foodservice and Consumer channels in Africa, Middle East, Europe, North Asia and Americas.

Asia Pacificrepresents the Ingredients, Foodservice and Consumer channels in New Zealand, Australia, Pacific Islands, South East Asia

and South Asia.

Attributable to equity holders

of the Co-operative

is used to indicate that a measure or sub-total excludes amounts attributable to non-controlling interests.

Average capital employedis a 13-month rolling average of capital employed.

Bulk liquidsmeans bulk raw milk that has not been processed and bulk separated cream.

Capital employedis adjusted net debt less the cash adjustment (used in calculating adjusted net debt), plus cash and cash equivalents held

by subsidiaries for working capital purposes, plus equity excluding hedge reserves and net deferred tax assets.

Capital expenditurecomprises purchases of property (less specific disposals where there is an obligation to repurchase), plant and equipment

and intangible assets (excluding purchases of emissions units), net purchases of livestock, and includes amounts relating to

disposal groups held for sale.

Capital investedcomprises capital expenditure plus right of use asset additions and business acquisitions, plus equity contributions and

long-term advances provided to, and investments in, entities that are not controlled.

Consumerrepresents the channel of branded consumer products, such as powders, yoghurts, milk, butter and cheese.

Continuing operationsmeans operations of the Group that are not discontinued operations.

Custodianmeans the Fonterra Farmer Custodian, which is the legal holder of the shares in respect of which economic rights are held

for the Fund.

Debt to EBITDAis adjusted net debt divided by Total Group normalised earnings before interest, tax, depreciation and amortisation

(Total Group normalised EBITDA) excluding share of profit/loss of equity accounted investees and net foreign exchange

gains/losses.

DIRAmeans the Dairy Industry Restructuring Act 2001, which authorised Fonterra’s formation and regulates its activities,

subsequent amendments to the Act, and the Dairy Industry Restructuring (Raw Milk) Regulations 2012.

Discontinued operationsmeans a component of the Group that is classified as held for sale (or has been sold) and represents, or is part of a single

co-ordinated plan to dispose of, a separate major line of business or geographical area of operations, or is a subsidiary

acquired exclusively with a view to resale.

Dividend yieldis dividends (per share) divided by volume weighted average share price for the period 1 August to 31 July.

Dry sharesmeans any shares held by a farmer shareholder in excess of the number of shares required to be held by that farmer

shareholder in accordance with the Share Standard for a season.

Earnings before interest

and tax (EBIT)

is profit before net finance costs and tax.

Earnings before interest, tax,

depreciation and amortisation

(EBITDA)

is profit before net finance costs, tax, depreciation and amortisation.

Earnings per share (EPS)is profit after tax attributable to equity holders of the Co-operative divided by the weighted average number of shares on

issue for the period.

EBIT marginis EBIT divided by revenue from sale of goods.

EBITDA marginis EBITDA divided by revenue from sale of goods.

Economic rightsmeans the rights to receive dividends and other economic benefits derived from a share, as well as other rights derived

from owning a share.

7071

FONTERRA INTERIM REPORT 2022

Glossary CONTINUED
TERMSDEFINITIONS

Farmgate Milk Pricemeans the average price paid by Fonterra for each kilogram of milk solids (kgMS) supplied by Fonterra’s farmer

shareholders under Fonterra’s standard terms of supply. The season refers to the 12-month milk season of 1 June to

31 May. The Farmgate Milk Price is set by the Board, based on the recommendation of the Milk Price Panel. In making

that recommendation, the Panel provides assurance to the Board that the Farmgate Milk Price has been calculated in

accordance with the Farmgate Milk Price Manual.

Fonterra's average

NZD/USD conversion rate

is the rate that Fonterra has converted net United States Dollar receipts into New Zealand Dollars including hedge cover

in place.

Foodservicerepresents the channel selling to businesses that cater for out-of-home consumption; restaurants, hotels, cafés, airports,

catering companies etc. The focus is on customers such as; bakeries, cafés, Italian restaurants, and global quick-service

restaurant chains. High performance dairy ingredients including whipping creams, mozzarella, cream cheese and butter

sheets, are sold in alongside our business solutions under the Anchor Food Professionals brand.

Free cash flowis the total of net cash flows from operating activities and net cash flows from investing activities.

Gearing ratio (adjusted net debt)is adjusted net debt divided by total capital. Total capital is equity excluding hedge reserves, plus adjusted net debt.

Global accountsmeans large scale, multi-national/multi-region customers.

Global Dairy Trade (GDT)means the electronic auction platform that is used to sell commodity dairy products.

Greater Chinarepresents the Ingredients, Foodservice and Consumer channels in Greater China, and the Falcon China Farms JV.

Gross marginis gross profit divided by revenue from sale of goods.

Group Operationscomprises functions under the Chief Operating Office (COO) including New Zealand milk collection and processing

operations and assets, supply chain, Group IT, Sustainability and Innovation; Fonterra Farm Source™ retail stores; and the

Central Portfolio Management function (CPM).

Held for salean asset or disposal group is classified as held for sale if it is available for immediate sale in its present condition and its

sale is highly probable. A disposal group is a group of assets and liabilities to be disposed of (by sale or otherwise) in a

single transaction.

Ingredientsrepresents the channel comprising bulk and specialty dairy products such as milk powders, dairy fats, cheese and proteins

manufactured in New Zealand, Australia, Europe and Latin America, or sourced through our global network, and sold to

food producers and distributors.

kgMSmeans kilograms of milk solids, the measure of the amount of fat and protein in the milk supplied to Fonterra.

Net debtmeans adjusted net debt.

Net tangible assets per securityis net tangible assets divided by the number of equity instruments on issue. Net tangible assets is calculated as net assets

less intangible assets.

Non-reference productsmeans all dairy products, except for reference commodity products manufactured in NZ.

Non-shareholding farmmeans a farm where the owning entity is not entitled to hold shares in the Co-operative. As an example, farms supplying

MyMilk.

Normalisation adjustmentsmeans adjustments made for certain transactions that meet the requirements of the Group’s Normalisation Policy. These

transactions are typically unusual in size and nature. Normalisation adjustments are made to assist users in forming a view

of the underlying performance of the business. Normalisation adjustments are set out in the Non-GAAP Measures section.

Normalisedis used to indicate that a measure or sub-total has been adjusted for the impacts of normalisation adjustments. E.g.

‘Normalised EBIT’.

Product channelFonterra has three product channels, Ingredients, Foodservice and Consumer.

Profit after tax marginis profit after tax attributable to equity holders of the Co-operative, divided by revenue from sale of goods.

Reference commodity products

(also referred to as reference

products)

means the commodity products used to calculate the Farmgate Milk Price, comprising Whole Milk Powder,

Skim Milk Powder, Butter Milk Powder, Anhydrous Milk Fat and Butter.

Reportedis used to indicate a sub-total or total is reported in the Group’s Financial Statements before normalisation adjustments.

E.g. ‘Reported profit after tax’.

Retentionsmeans profit after tax attributable to equity holders of the Co-operative, divided by the number of Co-operative shares on

issue, less dividend per share. Retentions are reported as nil where Fonterra has reported a net loss after tax.

TERMSDEFINITIONS

Return on capitalis Total Group normalised EBIT including finance income on long-term advances less a notional tax charge, divided by

average capital employed.

SeasonNew Zealand: A period of 12 months from 1 June to 31 May.

Australia: A period of 12 months from 1 July to 30 June.

Chile: A period of 12 months from 1 August to 31 July.

Shareholding farmmeans a farm where the owning entity of the farm has a minimum required shareholding of at least 1,000 shares in the Co-

operative. This includes farms where the owning entity is in the process of sharing up on a Share Up Over Time contract.

Share Standardmeans the number of shares a farmer shareholder is required from time to time to hold as determined in accordance with

the Constitution, currently being one share for each kilogram of milksolids obtainable from milk supplied (excluding milk

supplied on contract supply) to Fonterra. For these purposes, milk supplied is based on a three season rolling average of a

farm’s production.

Total Groupis used to indicate that a measure or sub-total comprises continuing operations, discontinued operations and non-

controlling interests. E.g. ‘Total Group EBIT’.

Total pay-outmeans the total cash payment to a 100% share backed farmer shareholder, being the sum of the Farmgate Milk Price

(kgMS) for every milk solid supplied and the dividend for every share held.

Unallocated costs and

eliminations

represents corporate costs including Co-operative Affairs and Group Functions; and any other costs that are not directly

associated to the reporting segments; and eliminations of inter-segment transactions.

Vouchermeans a voucher provided to a farmer shareholder who transferred the economic rights of a wet share to the Fund, and

which can be used to count towards a farmer shareholder's Share Standard.

WACCmeans weighted average cost of capital.

Weighted average share pricerepresents the average price Fonterra Co-operative Group Limited shares traded at, weighted against the trading volume

at each price over the reporting period.

Wet sharesmeans any shares held by a farmer shareholder in accordance with the Share Standard for a season.

Working capitalis total trade and other receivables plus inventories, less trade and other payables. It excludes amounts owing to suppliers

and employee entitlements.

Working capital daysis average working capital divided by revenue from sale of goods, multiplied by the number of days in the period.

7273

FONTERRA INTERIM REPORT 2022

Directory
FONTERRA BOARD OF DIRECTORS

Peter McBride

Clinton Dines

Brent Goldsack

Leonie Guiney

Bruce Hassall

Holly Kramer

Andrew Macfarlane

John Nicholls

Cathy Quinn

Donna Smit

Scott St John

FONTERRA MANAGEMENT TEAM

Miles Hurrell

Marc Rivers

Judith Swales

Mike Cronin

Fraser Whineray

Kate Daly

Kelvin Wickham

Teh-han Chow

REGISTERED OFFICE

Fonterra Co-operative Group Limited

Private Bag 92032

Auckland 1142

New Zealand

109 Fanshawe Street

Auckland Central 1010

New Zealand

Phone +64 9 374 9000

Fax +64 9 374 9001

AUDITORS

KPMG

18 Viaduct Harbour Avenue

Auckland 1010

New Zealand

FARMER SHAREHOLDER AND SUPPLIER SERVICES

Freephone 0800 65 65 68

FONTERRA SHARES AND FSF UNITS REGISTRY

Computershare Investor Services Limited

Private Bag 92119

Auckland 1142 New Zealand

Level 2, 159 Hurstmere Road

Takapuna

Auckland 0622

New Zealand

CAPITAL NOTES REGISTRY

Link Market Services Limited

PO Box 91976

Auckland 1142

New Zealand

Level 30, PwC Tower

15 Customs Street West

Auckland Central 1010

New Zealand

INVESTOR RELATIONS ENQUIRIES

Phone +64 9 374 9000

investor.relations@fonterra.com

www.fonterra.com

74

FONTERRA INTERIM REPORT 2022

insight

creative.co.nz

FONTERRA092

fonterra.com

---

17 March 2022

2
•Performing well, and creating the momentum needed to

achieve our 2030 targets

•Record forecast milk price reflects strong demand at a time of

constrained global supply

•Inflationary pressures both on-farm and in our operations

•COVID-19 remains a challenge, but we continue to deliver for

our shareholders and customers

•Solid first half earnings and confirm full year forecast

earnings range

¹

²

³

1.Total Group figures are for the six months ended 31 January 2022. This includes continuing and

discontinued operations, and includes amounts attributable to non-controlling interests

2.Relative to reported profit after tax in the first six months of FY21

3.Attributable to equity holders of the Co-operative, excludes amounts attributable to non-controlling interests

Non-reference product shipment price¹ ³
Reference product shipment price¹ ²

,

Reference product shipment price¹ ² 2020/2021 Season

Reference product shipment price¹ ² 2021/2022 Season

H1

FY21

3

31 May 2030 Nov 2031 May 21

Monthly price of reference

products on GDT

3,000

4,000

31 Jul 2031 Jan 2131 Jul 21

Reference and non-reference

price relativities on GDT

(US$/MT)

3,000

4,000

31 Jan 22

2021/2022

Season

2020/2021

Season

H1

FY22

31 Jan 22

•Operating with significant increase in dairy prices due

to strong demand and constrained supply

•Average GDT WMP shipment prices in H1 were 28%

higher than H1 prior year COVID-19]

•Price relativities improved in Q2 relative to Q1

•Price relativities up from prior year’s Q4, but less

favourable than H1 last yearCOVID-19]

(US$/MT)

H2

FY21

,

,

,

Source: GlobalDairyTrade

1.The shipment price is a weighted average price of GDT contracts struck 1 to 5 months prior to the agreed shipment

month. Shipment month is the month in which the sale would be deemed for financial reporting purposes to have

been completed, and will normally be the month in which the sale is invoiced and the product is shipped

2.Reference product shipment price is represented by a weighted average of the WMP, SMP, AMF and Butter prices

achieved on GDT

3.Non-reference product shipment price is represented by the cheddar prices achieved on GDT

have partially
offset rising collection costs,

due to our on-farm milk vat

monitoring systems

Enhanced milk utilisation and plant

uptime has been supported by

despite the disruption of site and shift

bubbles to manage COVID-19

With only 38% of ships arriving on

time in New Zealand, we are

through

collaboration of our supply chain

teams, including Kotahi

4

and good management
and planning, our

end-to-end supply chain

has continued to operate

and we are getting

products to our customers

nutritious breakfasts are

served to kiwi kids through

our KickStartbreakfast

partnership with the

Government and

Sanitarium

of dairy donated to families

in need across Aotearoa

since 2020 through our

partnership with New

Zealand Food Network

to build stronger

connections between

Fonterra farmers and

employees

5

²
³

¹

Note: Total Group figures for the six months ended 31 January 2022. This includes continuing

and discontinued operations

1.Reported basis. Includesamounts attributable to non-controlling interests

2.Normalised basis. Attributable to equity holders of the Co-operative, excludes amounts attributable to non-controlling

interests

3.Adjusted net debt. Refer to Glossary for definition

6

1.Total Group figures for the six months ended 31 January. This includes continuing and discontinued
operationsand are on a normalised basis unless otherwise stated

2.2021 performance includes Ying and YutianChina Farming hubs and China Farms joint venture,

which were subsequently sold

3.Percentages as shown in table may not align to the calculation of percentages based on numbers in the table

due to rounding of figures

4.Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity

accounted investees

5.Attributable to equity holders of the Co-operative, excludes amounts attributable to non-controlling interests

•Increased revenue from higher product prices, but partially offset

by lower sales volume, mainly due to lower milk production

•Gross margin decreased due to significant increase in cost of

goods sold, reflecting higher cost of milk

•Gross profit and normalisedEBIT reflects a diversified portfolio:

oImproved margins in our Ingredients channel, particularly

in the protein portfolio

oPressure in Consumer in some markets, significantly

tighter margins in Foodservice across all regions

•Normalisedprofit after tax is down $54 million, due to lower

earnings partially offset by favourableinterest expense

million¹

²


³

Sales volume (‘000 MT)

Revenue ($)

Cost of goods sold ($)

Gross profit ($)

Gross margin (%)

Operating expenses ($)

Other


($)

Normalised EBIT($)

Normalised profit after

tax ($)

Normalised EPS


(cents)

7

8
¹

¹²

Q1Q2Q3Q4Q1Q2

Note: Figures are for the six months ended 31 January 2022

1.Prepared on a normalised continuing operations basis. Normalised EBIT contributions sum to $644 million, and does not align to reported continuing operations due to excluding unallocated costs and eliminations

2.Inclusive of Group Operations’ EBIT attribution. Comparative information includes re-presentations for consistency with the current period

¹²

¹
Note: Figures are for the six months ended 31 Januaryand prepared on a normalised continuing operations basis. Comparative information includes re-presentations for consistency with the current period

1. Eliminations and unallocated costs

9

10
•Reduced net debt and leverage mainly due to

retained earnings and cash proceeds from

divestments in FY21

•Net debtand gearing are higher at half year

compared to full year due to seasonal profile of

working capital

•Working capital days up reflecting the higher value of

inventory held due to milk price, up by almost

30% on last year

•Operating expenditure tracking in line with last year

7.5

7.6

6.4

6.1

20182019202020212022

Net Debt ($ billion)

80

81

82

90

20182019202020212022

Working Capital Days

1,263

1,232

1,092

1,055

20182019202020212022

Opex ($ million)

³

48.2

47.3

44.2

38.5

202020212022

Half YearFull Year

Note: Figures are for the six months ended 31 January except where otherwise stated

1.Refer to Glossary for definition

2.As at 31 January

3.On a Total Group and normalised basis

per kgMS
2020/2021

Season

2019/2020

Season

2021/2022

Season

Forecast

31 May 1931 May 2031 May 21

(US$/MT)

Farmgate Milk Price for the season

Source: GlobalDairyTrade

1.The shipment price is a weighted average price of GDT contracts struck 1 to 5 months prior to the agreed shipment month. Shipment month is the month in which the sale would be deemed for financial reporting purposes to have been

completed, and will normally be the month in which the sale is invoiced and the product is shipped

2.Reference product shipment price is represented by a weighted average of the WMP, SMP, AMF and Butter prices achieved on GDT

•Reflects higher commodity prices at a time of strong

demand and constrained global supply

•Risks include commodity price volatility, and disruption

of global markets and supply chain due to COVID-19

and geopolitical events

3,000

4,000

31 Jan 22

,

Reference product shipment price¹ ²

11

Reference product shipment price¹ ³
Non-reference product shipment price¹ ⁴

Reference product contract shipment price² ³

Non-reference product contract shipment price² ⁴

per share

Source: GlobalDairyTrade. Data is up to GDT event 301 on 1 February 2022

1.The shipment price is a weighted average price of GDT contracts struck 1 to 5 months prior to the agreed shipment month. Shipment month is the month in which the sale would be deemed for financial reporting purposes to have been

completed, and will normally be the month in which the sale is invoiced and the product is shipped

2.The contracted shipment price is the weighted average shipment price of GDT contracts won 1 –5 months prior on the GlobalDairyTradeplatform. These contracts are yet to be shipped or invoiced and the weighted average price will

change closer to the actual shipment date as new contracts are written

3.Reference product shipment price is represented by a weighted average of the WMP, SMP, AMF and Butter prices achieved on GDT

4.Non-reference product shipment price is represented by the cheddar prices achieved on GDT

3,000

4,000

FY21

H1

FY22

H2

31 Jan 2131 Jul 21

•Maintained current range:

oIngredients’ pricing across the portfolio

continues to support earnings

oPressure remains on Foodservice and

Consumer margins due to higher input costs

31 Jul 20

(US$/MT)

31 Jan 22

30 May 22

,

,

,

,

FY22

H1

FY21

H2

12

EBIT increase from FY21
Return on capital

PERFORMANCE

in sustainability

moving more milk to

higher value products

INVESTMENT

DISTRIBUTION

OF FUNDS

Intended to be distributed to shareholders

after asset sales

Increase dividends to

cents per share

per annum in R&D

for mix of investment in

further growth and return

to shareholders

Aspiration to be

Note: These targets are based on assumptions and risks that are set out in the Appendix to the booklet Our Path to 2030,including the assumption of an average Farmgate Milk Price for the decade of $6.50 -$7.50 per kgMS.

We are aiming to achieve these targets and they should not be taken as forecasts or guarantees of returns. They are subject to successfully completing a number of business initiatives.

13

Making progress on divestment of
Chile and ownership review

of Australia

Work with Government to enable

capital structure progressing well

Driving demand for New Zealand

milk in our markets

Kowbucha™ methane reduction

trial continues to show promise and

moves to next stage

NZMP Organic Butter –

carbonzerocertified™wins two

innovation awards

VitaKey collaboration to unlock

benefits of probiotic strains ahead

of schedule and scope expanded

Anlene5X

TM

, providing five key

mobility benefits, launched in

Malaysia, Philippines, Vietnam and

Thailand

14

15

458
312

584

684

607

20182019202020212022

EBIT ($ million)

1,659

1,489

1,668

1,722

1,607

20182019202020212022

Gross Profit ($ million)

(176)

312

806

657

607

20182019202020212022

EBIT ($ million)

1.Total Group figures for the six months ended 31 January. This includes continuing and discontinued operations, and are on a normalised basis unless stated otherwise

9.8

9.7

10.4

9.9

10.8

20182019202020212022

Revenue ($ billion)

2,003

2,075

2,037

1,996

1,921

20182019202020212022

Sales Volume ('000 MT)

1,263

1,232

1,092

1,055

1,062

20182019202020212022

Opex ($ million)

16

80
81

82

90

95

20182019202020212022

Working Capital Days

³

346

316

112

147

180

20182019202020212022

Capital Expenditure ($ million)

(690)

(782)

369

(632)

(849)

20182019202020212022

Free Cash Flow ($ million)

³

1.Total Group figures for the six months ended 31 January. This includes continuing and discontinued operations, and are on a normalised basis unless stated otherwise

2.Includes amounts attributable to non-controlling interests

3.Refer to Glossary for definition

4.The Group has changed the way it measures net debt. It calculates gearing ratio using the new adjusted net debt measure. Under the previous methodology the gearing ratio would be 41.4%

²

(348)

72

501

391

364

20182019202020212022

Reported PAT ($ million)

248

72

293

418

364

20182019202020212022

Normalised PAT ($ million)

²

51.2

52.5

48.2

47.3

44.1

20182019202020212022

Gearing Ratio (%)

³⁴

17

0
10

20

30

40

50

60

70

80

90

JunJulAugSepOctNovDecJanFebMarAprMay

SeasonTotal Milk Solids

(kgMS)

Peak Day

Milk

2019/201,517m (down 0.4%)83m litres

2020/211,539m (up 1.5%)

83m litres

2021/221,480m (down 3.8%)¹

80m litres

Volume (m litres/day)

1. Current full season forecast

•Fonterra’s NZ season to date milk collection,

June –February, was 1,160 million kgMS, 4.0%

behind last season

•Cold and wet spring with limited sunshine

affecting pasture growth and collections early in

the season

•Very dry and warm conditions from the

beginning of January have led to declining soil

moisture and lack of feed in the North Island

•Collections in the second half of February were

supported by more normal conditions

•Full season forecast of 1,480 million kgMS,

down 3.8% on last season

18

¹¹¹¹
²

1.RefertoNote1aand2boftheFY22InterimFinancialStatements

2.Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees accounted investees

19

¹
²

¹

²

1.Includesamountattributabletonon-controllinginterests

2.Attributable to equity holders of the Co-operative

20

³
1.As at 31 January 2022 and excludes amounts attributable to disposal groups held for sale

2.Includes undrawn facilities and commercialpaper. DCM is debt capital markets

3.Excluding commercial paper

4.Weightedaverage term to maturity (WATM)

0.01.02.03.0

FY22

FY23

FY24

FY25

FY26

FY27

FY28

FY29

FY30

FY31

0.01.02.03.0

FY22

FY23

FY24

FY25

FY26

FY27

FY28

FY29

FY30

FY31

$ billion

WATM⁴: 3.0 years

$ billion

WATM⁴: 3.8 years

Undrawn

Facilities

$2.86bn

73%

Drawn Facilities

$1.05bn

27%

EUR/GBP

14%

AUD DCM

11%

CNY DCM

2%

NZD DCM

9%

USD DCM

15%

Bank

Facilities

49%

²

21

21

•Total Group normalised operating expenses increased
$7 million:

oIncreased investment in research & development

oIncrease in administration, and distribution & storage,

including the impact of COVID-19 supply chain disruption

oIncrease in ‘other’ expenses reflects costs associated with

discontinuing some products that are not aligned with our

long-term strategy

•Unallocated costs favourable $63 million, mainly due to the

release of a $44 million provision held at Group relating to the

Holidays Act 2003

1.Normalised basis. Does not align to FY22 Interim Financial Statements, predominately due to

additional categories

2.$42 million of other expenses have been reclassified as administration expenses for consistency with the

current period

¹²

22

¹
•Unallocated costs are favourable $63 million predominantly due

to ‘Other’

•‘Other’ is favourable $61 million, mainly due to the release of a

$44 million provision held at Group following the conclusion of a

judicial interpretation on the Holidays Act 2003

1.Refer to Glossary for definition

2.Normalised basis

²

1.Refer to Glossary for definition

2.Normalised basis. Comparative information has been re-presented for consistency with the current period

23

$ million
Note: Figures are for the six months ended 31 January. Does not add to Total Group as shown on a normalised continuing operations basis and excludes unallocated costs and eliminations. Comparative information includes re-presentations

for consistency with the current period

20212022

Gross profitEBIT

Gross profitEBITGross profitEBIT

24

•The average reference product sales price per metric
tonne has increased 24%:

oWMP has been the significant contributor

•The average non-reference product sales price per

metric tonne has increased 16%:

oCasein and whey products have

increased significantly

oOther products, such as cheese, that are typically

more stable or have a non-spot pricing

arrangement increased at a slower rate

•Cost of milk increased 28% and 26% for reference

products and non-reference products, respectively

1.Excludes bulk liquid milk. Bulk liquid milk for the six months ended 31 January 2022 was 34,000 MT of kgMSequivalent (the six months ended January 2021 was 36,000 MT of kgMSequivalent)

Note: Figures represent Fonterra-sourced New Zealand milk only. Reference products are products used in the calculation of the Farmgate Milk Price –WMP, SMP, BMP, Butter and AMF. Milk solids used in the products sold were 441 million

kgMSin reference products and 207 million kgMSnon-reference products (previous comparative period 488 million kgMSreference products and 205 million non-reference products)

¹

¹

25

1.Figuresareforthesixmonthsended31Januaryandarepreparedonanormalisedcontinuingoperationsbasis
2.Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees

¹

²

26

Note: Figures are for the six months ended 31 January. Does not add to Total Group as shown on a normalised continuing operationsbasis and excludes unallocated costs and eliminations. Comparative information includes re-presentations
for consistency with the current period

$ million20212022

Gross profitEBIT

Gross profitEBITGross profitEBIT

27


¹

²

³


Includes EBIT attribution

from Group Operations⁵ ($)

4724(49)%

Q1Q2Q3Q4

20212022

Note: Figures are for the six months ended 31 January and are on a normalised continuing operations basis. Comparative

information includes re-presentations for consistency with the current period

1.Percentages as shown in table may not align to the calculation of percentages based on numbers in the table due to

rounding of figures

2.Includes sales to other segments

3.Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted

investees

4.This includes EBIT attribution from Group Operations

5.This is included in Asia Pacific’s EBIT. Refer to Glossary for explanation of Group Operations

•Lower sales volumes mainly due to lower New Zealand and

Australian milk collections

•Improved Ingredients channel performance offset by a decline

in the Foodservice and Consumer channels

oIncreased gross margins in Ingredients channel due to

achieving higher product prices in our Australian business

oLower gross margins in Foodservice and Consumer

channels due to higher cost of milk, most notable in South

East Asia and New Zealand businesses

•Lower EBIT attribution from Group Operations due to tighter

margins, particularly in our cheese portfolio

28

$ million
Note: Figures are for the six months ended 31 January. Does not add to Total Group as shown on a normalised continuing operations basis and excludes unallocated costs and eliminations. Comparative information includes re-presentations

for consistency with the current period

20212022

Gross profitEBIT

Gross profitEBIT

Gross profitEBIT

29


¹

²

³

•Lower sales volumes due to lower milk collections as a result of

reduced herd sizes and weather impacting on-farm conditions

•Gross profit and EBIT increased due to:

oIngredients channel achieving higher product prices and

benefiting from a weaker Australian dollar

oStable Consumer and Foodservice channels due to our

in-market sales prices reflecting the rising input costs

Note: Figures are for the six months ended 31 January and are on a normalised continuing operations basis.

This table was prepared exclusive of Group Operations attribution

1.Percentages as shown in table may not align to the calculation of percentages based on numbers in the

table due to rounding of figures

2.Includes sales to other segments

3.Consists of other operating income and net foreign exchange gains/(losses)

30


¹

²

³


Includes EBIT attribution

from Group Operations⁵ ($)

1740135%

Q1Q2Q3Q4

20212022

Note: Figures are for the six months ended 31 January and are on a normalised continuing operations basis. Comparative

information includes re-presentations for consistency with the current period

1.Percentages as shown in table may not align to the calculation of percentages based on numbers in the table due to

rounding of figures

2.Includes sales to other segments

3.Consists of other operating income, net foreign exchange gains/(losses) and share profit or loss on of equity accounted

investees

4.This includes EBIT attribution from Group Operations

5.This is included in AMENA’s EBIT. Refer to Glossary for explanation of Group Operations

•Sales volumes up due to increased milk collections and

continued growth in our Chilean business

•Gross profit up $65 million, due to:

oImproved pricing and product mix in Ingredients channel

oContinued volume and gross margin growth in our Chilean

consumer business, offset by:

oLower gross margin due to higher cost of milk, particularly

in Foodservice channel

•Increased EBIT attribution from Group Operations due to higher

margins, particularly in the protein portfolio –such as caseinate

and whey protein concentrate products

31

$ million
Note: Figures are for the six months ended 31 January. Does not add to Total Group as shown on a normalised continuing operations basis and excludes unallocated costs and eliminations. Comparative information includes re-presentations

for consistency with the current period

20212022

Gross profitEBITGross profitEBIT

Gross profitEBIT

32


¹

²

³

•Sales volume up, driven by stronger milk collections in Chile

•Gross margin improved due to:

oImproved product mix in Chile, reflecting growth in sales

volumes of higher margin products –such as yoghurt

and desserts

oHigher in-market prices due to the ability to leverage

number one market share position in Chile

oImproved economies of scale due to higher sales volumes

•EBIT increaseddue to sales volumes growth and improved

gross margins

Note: Figures are for the six months ended 31 January and are on a normalised continuing operations basis.

This table was prepared exclusive of Group Operations attribution

1.Percentages as shown in table may not align to the calculation of percentages based on numbers in the

table due to rounding of figures

2.Includes sales to other segments

3.Consists of other operating income, net foreign exchange gains/(losses) and share profit or loss of equity

accounted investees

33


¹

²

³


Includes EBIT attribution

from Group Operations⁵ ($)

25 12 (52)%

Q1Q2Q3Q4

20212022

Note: Figures are for the six months ended 31 January and are on a normalised continuing operations basis. Comparative

information includes re-presentations for consistency with the current period

1.Percentages as shown in table may not align to the calculation of percentages based on numbers in the table due to

rounding of figures

2.Includes sales to other segments

3.Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted

investees

4.This includes EBIT attribution from Group Operations

5.This is included in Greater China’s EBIT. Refer to Glossary for explanation of Group Operations

•Improved Ingredients channel performance offset by a decline

in the Foodservice and Consumer channels

oIngredients channel improved due to higher prices and

sales volumes of higher margin products, particularly

caseinate products

oConsistent demand for Foodservice channel but offset by

higher cost of milk reducing margins

•Lower EBIT attribution from Group Operations, which includes

increased operating expenses related to COVID-19 supply

chain challenges

34

$ million
Note: Figures are for the six months ended 31 January. Does not add to Total Group as shown on a normalised continuing operations basis and excludes unallocated costs and eliminations. Comparative information includes re-presentations

for consistency with the current period

20212022

Gross profitEBITGross profitEBIT

Gross profitEBIT

35

31 May30 Nov31 May
(NZD/kgMS)

9.00

7.00

11.00

36

•Monthly cost of milk has been on average around

$2 per kgMShigher than the previous year for

the first six months of the financial year

•Increased cost of milk has placed pressure on

margins in our Foodservice and

Consumer channels

Monthly Milk Prices for 2020/2021 Season Farmgate Milk Price of $7.54/kgMS

Indicative Monthly Milk Prices for 2021/2022 Season Farmgate Milk Price forecast of

$9.60/kgMS

FY21FY22 Q2 YTDFY22 FY Target
Total recordable injury frequency rate (TRIFR) per million work hours¹5.76.25.6

Female representation in senior leadership²32.4%34.4%35.8%

Employee engagement4.09–³Top Quartile³

Farmer sentiment (Net Promoter Score for Fonterra in New Zealand)232330

Number of farms with Farm Environment Plans (New Zealand)53%61%67%

Reduction in water used at sites in water-constrained regions versus FY18(2.6)%(8.5)%⁴(8.0)%

Reduction in greenhouse gas emissions from manufacturing versus FY18(6.5)%(10.2)%⁴(6.5)%

Fonterra % kgMSof New Zealand milk collected for the season ended 31May79%

79.5%⁵

79.3%

New Zealand Farmgate Milk Price (per kgMS)$7.54$9.30-$9.90⁶$7.25-$8.75

Return on capital6.6%

On track⁷

6.5% to 7.0%

Debt/EBITDA2.7x

On track⁷

2.4x

Adjusted Net Debt Gearing Ratio38.5%

On track⁷

34.5%

Normalised earnings per share34c

On track⁷

25c to 40c

1.Part of zero harm philosophy which also includes target 0 serious harm/0 fatalities

2.Senior leadership defined as Band 14+

3.Under ongoing management review of the provider and means of determining engagement, measurement of this

metric may not be completed during the FY22 financial year

4.Calculated using a combination of actual data and estimates. FY22 GHG target flat reflecting improved efficiencies

offset by increased volumes

5.Season to 31 January 2022. Prior comparable season to 31 January 2021: 79.5%

6.Latest publicly announced Forecast Farmgate Milk Price (24 February 2022)

7.FY22 Q2 reflects a full year forecast basis

In accordance with the Constitution of Fonterra, the Board Statement of Intentions sets out the

Board’s intentions for the performance and operations of Fonterra. The table below provides an

update as at 31 January 2022, of Fonterra’s performance against these targets.

Represents the Ingredients, Foodservice and Consumer channels in New Zealand,
Australia, Pacific Islands, South East Asia and South Asia

Represents the Ingredients, Foodservice and Consumer channels in Africa, Middle

East, Europe, North Asia and Americas

Capital expenditure comprises purchases of property (less specific disposals where

there is an obligation to repurchase), plant and equipment and intangible assets

(excluding purchases of emissions units), net purchases of livestock, and includes

amounts relating to disposal groups held for sale

Represents the channel of branded consumer products, such as powders, yoghurts,

milk, butter, and cheese

Is adjusted net debt divided by Total Group normalised earnings before interest, tax,

depreciation and amortisation (Total Group normalised EBITDA) excluding share of

profit/loss of equity accounted investees and net foreign exchange gains/losses

Is profit before net finance costs and tax

Means the average price paid by Fonterra for each kilogram of milk solids

(kgMS) supplied by Fonterra’s farmer shareholders under Fonterra’s standard

terms of supply. The season refers to the 12-month milk season of 1 June to

31 May. The Farmgate Milk Price is set by the Board, based on the

recommendation of the Milk Price Panel. In making that recommendation, the

Panel provides assurance to the Board that the Farmgate Milk Price has been

calculated in accordance with the Farmgate Milk Price Manual

Represents the channel selling to businesses that cater for out-of-home

consumption; restaurants, hotels, cafes, airports, catering companies etc. The

focus is on customers such as; bakeries, cafes, Italian restaurants, and global

quick-service restaurant chains. High performance dairy ingredients including

whipping creams, mozzarella, cream cheese and butter sheets, are sold in

alongside our business solutions under the Anchor Food Professionals brand

Is the total of net cash flows from operating activities and net cash flows from

investing activities

38

Is calculated as total borrowings, plus bank overdraft, less cash and cash
equivalents, plus a cash adjustment for 25% of cash and cash equivalents

held by the Group’s subsidiaries, adjusted for derivatives used to manage

changes in hedged risks on debt instruments. Amounts relating to disposal

groups held for sale are included in the calculation

Normalised earnings per share is calculated as normalised profit after tax

attributed to equity holders of the Co-operative divided by the weighted

average number of shares on issue for the period

Is Total Group normalised EBIT including finance income on long-term

advances less a notional tax charge, divided by average capital employed

New Zealand: A period of 12 months from 1 June to 31 May

Australia: A period of 12 months from 1 July to 30 June

Chile: A period of 12 months from 1 August to 31 July

Represents corporate costs including Co-operative Affairs and Group

Functions; and any other costs that are not directly associated to the

reporting segments; and eliminations of inter-segment transactions

Is adjusted net debt divided by total capital. Total capital is equity excluding hedge

reserves, plus adjusted net debt

Represents the Ingredients, Foodservice and Consumer channels in Greater

China, and the Falcon China Farms JV

Comprises functions under the Chief Operating Office (COO) including New

Zealand milk collection and processing operations and assets, supply chain,

Group IT, Sustainability and Innovation; Fonterra Farm Source™ retail stores; and

the Central Portfolio Management function (CPM)

Represents the channel comprising bulk and specialty dairy products such as milk

powders, dairy fats, cheese and proteins manufactured in New Zealand, Australia,

Europe and Latin America, or sourced through our global network, and sold to

food producers and distributors

Means kilograms of milk solids, the measure of the amount of fat and

protein in the milk supplied to Fonterra

39

This presentation may contain forward-looking statements, financial targets and ambitions (“Forward Statements”), each of which is based on a range of
assumptions, including (in the case of our 2030 strategy) the assumptions noted in the Appendix of the booklet titled Our Path to 2030 which is available on our

website.None of the Forward Statements is intended as a forecast, estimate or projection of the outcome that will, or is likely to, eventuate.They should not

be taken as forecasts or a guarantee of returns to shareholders.

There can be no certainty of outcome in relation to the matters to which the Forward Statements relate. Our ability to achieve the outcomes described in the

Forward Statements is subject to a number of assumptions, each of which could cause the actual outcomes to be materially different from the events or results

expressed or implied by such Forward Statements.

The Forward Statements also involve known and unknown risks, uncertainties and other important factors that could cause the actual outcomes to be

materially different from the events or results expressed or implied by such Forward Statements.Those risks, uncertainties, assumptions and other important

factors are not all within the control of Fonterra Co-operative Group Limited (“Fonterra”) and its subsidiaries (the “Fonterra Group”) and cannot be predicted by

the Fonterra Group. The Forward Statements in this presentation reflect views held only at the date of this presentation.

While all reasonable care has been taken in the preparation of this presentation, none of Fonterra, the Fonterra Group, or any of their respective subsidiaries,

affiliates and associated companies (or any of their respective officers, employees or agents) (together “Relevant Persons”) makes any representation or gives

any assurance or guarantee as to the accuracy or completeness of any information in this presentation or the likelihood of fulfilment of any Forward Statement

or any outcomes expressed or implied in any Forward Statement.Accordingly, to the maximum extent permitted by law, none of the Relevant Persons accepts

any liability whether direct or indirect, express or implied, contractual, tortious, statutory or otherwise, in respect of any Forward Statements or for any loss,

howsoever arising, from the use of this presentation.

Statements about past performance are not necessarily indicative of future performance.

Except to the extent (if any) as required by applicable law or any applicable Listing Rules (including the Fonterra Shareholders’ Market Rules), the Relevant

Persons disclaim any obligation or undertaking to update any information in this presentation.

This presentation does not constitute investment advice or opinions, or an inducement, recommendation or offer to buy or sellany securities in Fonterra or the

Fonterra Shareholders’ Fund.​

40

Fonterra uses several non-GAAP measures when discussing financial performance. Non-GAAP measures are not
defined or specified by NZ IFRS.

Management believes that these measures provide useful information as they provide valuable insight on the

underlying performance of the business. They may be used internally to evaluate the underlying performance of

business units and to analyse trends. These measures are not uniformly defined or utilised by all companies.

Accordingly, these measures may not be comparable with similarly titled measures used by other companies. Non-

GAAP financial measures should not be viewed in isolation nor considered as a substitute for measures reported in

accordance with NZ IFRS. Non-GAAP measures are not subject to audit unless they are included in Fonterra’s audited

annual financial statements.

Please refer to the non-GAAP measures section in Fonterra’s 2022 Interim Report for reconciliation of NZ IFRS to

non-GAAP measures, and the Glossary for definitions of non-GAAP measures referred to by Fonterra.

41

---

Page 1

Distribution Notice

Section 1: Issuer information

Name of issuer

Fonterra Co-operative Group Limited

Financial product name/description Fonterra Co-operative Group Limited Shares

NZX ticker code FCG

ISIN (If unknown, check on NZX website) NZFCGE0001S7

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 24/03/2022

Ex-Date (one business day before the

Record Date)

23/03/2022

Payment date (and allotment date for DRP) 14/04/2022

Total monies associated with the

distribution

1


$80,667,894

Source of distribution (for example, retained

earnings)

Retained earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.05000000

Gross taxable amount

3

$0.05000000

Total cash distribution

4

$0.05000000

Excluded amount (applicable to listed PIEs) Not Applicable

Supplementary distribution amount Not Applicable


1

Based on the number of units on issue at the date of the form.

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of Resident

Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT. This should include

any excluded amounts, where applicable to listed PIEs.


Fonterra Co-operative Group

Page 2


Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please state

imputation rate as % applied

6


Not Applicable

Imputation tax credits per financial product Not Applicable

Resident Withholding Tax per financial

product

0.01650000

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any) Not Applicable

Start date and end date for determining

market price for DRP

Not Applicable Not Applicable

Date strike price to be announced (if not

available at this time)

Not Applicable

Specify source of financial products to be

issued under DRP programme (new issue

or to be bought on market)

Not Applicable

DRP strike price per financial product Not Applicable

Last date to submit a participation notice for

this distribution in accordance with DRP

participation terms

Not Applicable

Section 5: Authority for this announcement

Name of person authorised to make this

announcement

Anya Wicks

Contact person for this announcement Anya Wicks

Contact phone number (09) 374 9341

Contact email address Anya.wicks@fonterra.com

Date of release through MAP 17/03/2022




5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is fully imputed the

imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute advice as to whether or not RWT

needs to be withheld.

6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.