AFC Group Holdings Limited logo

AFC releases Annual Report for the year ended 31 March 2022

Annual Report28 June 2022AFCFinancials

AFC GROUP HOLDINGS LIMITED
ANNUAL REPORT 2022

FOR THE YEAR ENDED 31 MARCH 2022

AFC GROUP HOLDINGS LIMITED
ANNUAL REPORT CONTENTS

FOR THE YEAR ENDED 31 MARCH 2022

Page

Directors' Profiles

2

Directors' Report

3

Corporate Governance Statement4 - 5

AFC Longview Limited6

AFC International Trading Group Limited 7

National Dairy Group Limited 8

AFC Biotechnology Manufacture Co Limited 9

AFC GoGlobal Ecommerce Limited 10

AFC Education Investment Limited 10

Financial Statements 11

Consolidated Statement of Comprehensive Income 12

Consolidated Statement of Changes in Equity 13

Consolidated Statement of Financial Position 14

Consolidated Statement of Cash Flows15

Notes to the Consolidated Financial Statements 16 - 52

Independent Auditor's Report53 - 55

Shareholder and Statutory Information56 - 58

Corporate Information59

AFC Group Holdings Limited Annual Report 2022

Page 1

AFC GROUP HOLDINGS LIMITED
QIANG LI

ZILEI WANG

JINGWEI MA

Mr. Zilei Wang graduated from Shanghai

International Studies University, where he

obtained a Master Degree of Arts in English

Language and Literature. He is a member of The

Chinese Institute of Certified Public Accountants

(CICPA) and has business experience in

corporate finance, cross-border mergers and

acquisitions, corporate governance and financial

management in New Zealand. He sits on the

Board of several private companies in New

Zealand.

Mr. Wang joined AFC in 2018 and is an

Independent Director of AFC Group Holdings

Limited, and member of the Audit and Risk

committee.

DIRECTORS' PROFILES

YANG XIA

BO XIAN CAO

Mr. Bo Xian Cao is a Chinese National and a

New Zealand Citizen. He moved to New Zealand

in 1994 and he has over 22 years business

experience in China and New Zealand. He has

held various executive positions in export related

sectors specifically primary industries (including

Hydroponics) and Skin Care industries. Mr. Cao

has developed skills in trading between New

Zealand and Asian countries specialising in

Hong Kong and China.

Mr. Cao joined AFC in 2016 and he is currently

the director of AFC Group Holdings Limited, and

Chairman of the Audit and Risk committee.

Yang Xia is a Chinese National with more than

30 years of experience in commerce and

finance. Prior to starting his own business, he

held management and leadership roles in the

Chinese Government’s finance department and

in major nationally owned Chinese companies.

He is a former director general of the Anhui

Chaohu Foreign Trade and Economic Relations

Commission. He currently holds directorships in

various Chinese companies spanning a range of

industries.

In 2007 Mr Xia formed his own investment

company, Guangdong Yinrui Investment &

Management Company. While a majority of his

investments are in China, he has also invested in

a chemical company in Thailand. Mr Xia is

currently in the process of expanding his

investment activities into Australia and New

Zealand having founded NZ Silveray Group

Limited in February 2014.

Ms Jingwei Ma was appointed director of AFC

Group Holdings Limited on 29 March 2021. Ms

Jingwei Ma graduated from Japan Aichi

University in 2010, major in International

Relations. She is a visionary entrepreneur who

owns a business in the education sector and

operates two female fitness clubs in Xi’an China.

Both of her businesses have achieved

remarkable results.

Ms Ma has brought her governance expertise

and trading channels to AFC to stimulate the

international trade sector.

Mr. Qiang Li had more than 10 years’ experience

in the health industry before he came to New

Zealand in 2001 to study for his MBA

qualification. He joined GMP Dairy Limited in

2004. He gained experience in research and

development, purchasing and production

department. He’s also promoted New Zealand

health products into the Chinese market

successfully while he was working with GMP. He

joined the GMP management group in 2010, and

during that time promoted the “KAWALA” brand

of milk products into the Chinese market.

Mr. Li joined AFC in 2016 and is an Independent

Director of AFC Group Holdings Limited, and

member of the Audit and Risk committee.

AFC Group Holdings Limited Annual Report 2022

Page 2

AFC GROUP HOLDINGS LIMITED
AFC Group Holdings Limited

1.

2.

3.

4.

5.

AFC Longview Limited (“AFCLV” and “Longview Estate”)

1.

2.

3.

4.

5.

AFC Biotechnology Manufacture Co Ltd (“AFCBIO”)

1.

2.

3.

DIRECTORS' REPORT

The spread of COVID-19 has severely impacted many local economies around the globe. In New

Zealand, businesses have been forced to cease or limit operations for long or indefinite periods of time.

Measures taken to contain the spread of the virus, including travel bans, quarantines, social distancing,

and closures of non-essential services have triggered significant disruptions to businesses, resulting in

an economic slowdown.

The fiscal year 2022 has been a challenging year for AFC Group Holdings Limited and its subsidiaries

("AFC"). But with the relaxation of control measures (e.g. gradual opening of borders), it is believed that

the situation will improve. Meanwhile, ACF has been actively and continuously taking various measures

to deal with various challenges.

In summary, by taking various measures to increase sales and save costs, the AFC Group will continue

to work hard to enable future revenue growth and return value to our shareholders in the 2023 fiscal year.

While the company is developing itself, it will also be a good messenger of investment and trade between

New Zealand and China. By fulfilling the corporate social responsibilities and obligations of a locally listed

company, AFC is aiming to contribute to the happiness of the people of New Zealand and China.

AFC is prepared to cut down its costs through office space integration.

Independent directors of AFC will continue to take a 30% reduction in remuneration. Other

directors will voluntarily receive no director fees.

AFC attended the 4th China International Import Expo (CIIE) to promote the group and products.

AFC employed more senior personnel who can bring sales and profit to the group.

AFC is helping and providing more opportunities for New Zealand small and medium enterprises to

enter the Chinese market, AFC Group has actively participated in the China (Anhui) 5G

International Food City and the "EFOODLINE" global e-commerce platform.

AFCLV continues to maintain its pricing strategy and marketing campaign. The pricing strategy and

marketing campaign is allowing more people to gain access to the White Diamond Wine.

Longview Estate actively participated in different wine exhibitions, such as Winetopia and NZ WINE

Roadshows, to promote wine and increase sales.

AFCLV is committed to developing export markets through launching of marketing campaigns and

increase of online sales channels in China.

Longview Estate has taken actions to cut costs, such as better work schedules organisation and

people management.

AFCBIO will increase the use of online distribution channels in 2023 fiscal year, which include

continuously using the shoppertainment to promote masks, Jingdong, Wei Pin Hui and Staff Live

Stream on Tmall.

The re-opening of borders will bring more customers to AFCBIO, thus generate more sales.

AFCBIO is prepared to outsource its inventory storage to a third party. This will cut down the rental

fee of warehouse and other ancillary costs, such as electricity and monitoring fee.

Longview Estate intends to revaluate its land. It will be a change of accounting policies from

historical value to fair value.

AFC Group Holdings Limited Annual Report 2022

Page 3

AFC GROUP HOLDINGS LIMITED
Meetings

Attended

Meetings Held

Yang Xia

44

44

Qiang Li

44

Zilei Wang

44

44

AUDIT COMMITTEE

Yang Xia

Qiang Li

Zilei Wang

FemaleMale FemaleMale

Directors1414

Officers2231

The Board of Directors (“the Board”) of AFC Group

Holdings Limited (“AFC” or “the Company”)

recognises the need forstrong corporate

governance practices and has adopted a

comprehensive corporate governance code.

The Board believes that the corporate governance

structures and practices encourage the creation of

value for AFC shareholders whilst ensuring the

highest standards of ethical conduct and providing

accountability and control systems commensurate

with the risks involved.

ROLE AND COMPOSITION OF THE BOARD

The Board is responsible for the direction and

control of AFC and is accountable to shareholders

and others for AFC’s performance and its

compliance with applicable laws, regulations and

standards.

AFC offers shareholders an experienced Board with

skills across a number of industries and disciplines.

The AFC Constitution requires a minimum of three

Directors. The Board elects a Chairman whose

primary responsibility is the efficient functioning of

the Board.

For 31 March 2022, the Board comprised of the

following directors:

Jingwei Ma

Bo Xian Cao

Independent

CORPORATE GOVERNANCE STATEMENT

The Board met 4 times during the year and received

papers, including regular reports from management,

to read and consider before each meeting. The Board

is provided at all times with accurate timely

information on all aspects of AFC’s operations and is

kept informed of key risks to AFC on a continuing

basis.

In addition, the Board meets whenever necessary to

deal with specific matters needing attention between

scheduled meetings, including a number of meetings

to consider various opportunities. These meetings are

not included in the numbers below.

Board Members

Bo Xian Cao

The AFC Audit Committee has been established to

focus on audit and risk management and specifically

addresses responsibilities relative to financial

reporting and regulatory conformance.

The Audit Committee is accountable for ensuring the

performance and independence of the external

auditors and also makes recommendations to the

Board.

The Audit Committee held and attended 4 meetings

during the year and comprised of the following

members:

Bo Xian Cao (Chairman)

Qiang Li

Zilei Wang

ETHICAL CONDUCT

AFC has adopted a policy of business ethical conduct

that is designed to formalise its commitment to high

standards of ethical conduct and to provide all

Directors and representatives with clear guidance on

those standards. These are governed by its Code of

Ethics, Conflicts of Interest Policy and its Insider

Trading Policy.

Jingwei Ma

Profiles of the individual Directors can be found on

page 2.

20222021

Non-Executive (Chair)

Non-Executive

Non-Executive

Independent

AFC Group Holdings Limited Annual Report 2022

Page 4

AFC GROUP HOLDINGS LIMITED
CORPORATE GOVERNANCE STATEMENT CONTINUED

OTHER COMMITTEES

SHAREHOLDER INFORMATION

The Board recognises the importance of providing

comprehensiveandtimelyinformationto

shareholders.

AFC maintains a website for shareholders,

www.afcnz.com.Shareholderreports,market

announcements, copies of Annual Reports,

presentations, press releases and news articles, as

well as performance data, are posted on the

website.

AFC’s Code of Ethics details the ethical and

professional behavioural standards required of the

Directors and other officers. The code also provides

the means for proactively addressing and resolving

potential ethical issues.

The Conflicts of Interest Policy details the process to

be adopted for identifying conflicts of interest and

the actions that should be taken.

The Code of Ethics and Conflicts of Interest Policy

are available for the shareholders upon request.

Due to the importance of nomination and

remuneration matters the Board as a whole

addresses these and consequently there is no

separate Nomination or Remuneration Committee.

AFC Group Holdings Limited Annual Report 2022

Page 5

AFC GROUP HOLDINGS LIMITED
AFC LONGVIEW LIMITED

Longview Estate was established by the Vuletich family in 1969. Longview Estate Wines pioneered wine-growing

in Whangarei. Longview is the oldest commercially operating vineyard in northern New Zealand with a total area

of 4.22 hectares of vines. The Winery produces a series of wines with annual output of 16,000 litres. Varieties

include Merlot, Cabernet Franc, Malbec, Syrah, Chardonnay, White Diamond and Gewürztraminer. The major

wines are Reserve Gewurztraminer, Chardonnay, White Diamond, Merlot Cabernet Franc Malbec-Syrah and

Gumdiggers Port. White Diamond is the unique product in New Zealand. White Diamond grapes produce a

sweet fragrant, fruity wine, with an intense grape flavour. “Once tasted never forgotten”.

AFC Group Holdings Limited Annual Report 2022

Page 6

AFC GROUP HOLDINGS LIMITED
AFC INTERNATIONAL TRADING GROUP LIMITED

AFC International Trading Group Limited (AFCIT) was setup to purchase products in New Zealand and

export these to China. The company is involved in sourcing food products, health supplement products and

cosmetic products. The Company has not purchased any new products and continued to sell the remaining

products during the year.

AFC Group Holdings Limited Annual Report 2022

Page 7

AFC GROUP HOLDINGS LIMITED
NATIONAL DAIRY GROUP LIMITED

National Dairy Group Limited (NDG) is involved in research and development, manufacturing and

management. All NDG products pass the qualification of GMP (Good Manufacturing Practice) in New

Zealand. NDG is a wholly owned subsidiary of AFC Group Holdings Limited (AFC), NDG owns the “ Morning “

brand plus other brands. Its products are sold across New Zealand, Australia and China. NDG promotes

natural health and scientific nutrition so it is able to provide its customers with high quality health food. The

company has not traded and have not performed any research and development activities during the year.

AFC Group Holdings Limited Annual Report 2022

Page 8

AFC GROUP HOLDINGS LIMITED
AFC Biotechnology Manufacture Co Limited started production in July 2016. The designed annual capacity of

the production line is 7 million sheets of cosmetic facial mask. With the most advanced face mask production

line in New Zealand, the company adopts GMP standard and operates in a dust-free work shop. The Company

sells both in New Zealand and exports primarily to China.

AFC BIOTECHNOLOGY MANUFACTURE CO. LIMITED

AFC Group Holdings Limited Annual Report 2022

Page 9

AFC GROUP HOLDINGS LIMITED
AFC EDUCATION INVESTMENT LIMITED

AFC Education Investment Limited (AFCEI) was established to acquire and reconstruct for educational

institutes. It integrates the educational resources and models of studying abroad between China and New

Zealand. The company was not trading during the year.

AFC GOGLOBAL ECOMMERCE LIMITED

GoGlobal is designed to be a platform which specialises in the sale of quality New Zealand and Australian

products to China. This easy to use international platform allows producers and retailers to access the vast

Chinese market with ease. The sellers can control their own prices, inventory, and all other aspects of the

marketing and sales process from New Zealand. The company was not trading during the year.

AFC Group Holdings Limited Annual Report 2022

Page 10

AFC GROUP HOLDINGS LIMITED
CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

AFC GROUP HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH 2022

20222021

Notes

NZ$ NZ$

Operating Revenue2 415,023 646,910

Cost of Sales(383,971)(894,258)

Gross profit31,052 (247,348)

Other Income2

245,620 307,144

Expenses

Selling and Distribution Expenses3 (45,019)(156,023)

Administration Expenses3

(886,156)(945,238)

Reversal/(Impairment loss) on trade receivables9 (176)276

(654,679)(1,041,189)

Finance Income

2

2 8

Finance Expense

3

(87,662)(69,337)

Gain on Lease Modification

13 31,506 -

Impairment on Property, Plant and Equipment

12 (27,592)(161,333)

(83,746)(230,662)

Loss before income tax(738,425)(1,271,851)

Income tax expenses4 - -

Loss for the year(738,425)(1,271,851)

Other comprehensive income

- -

Total comprehensive loss for the year(738,425)(1,271,851)

Loss and total comprehensive loss attributable to:

Equity holders of the parent(410,219)(632,463)

Non-controlling interest

7

(328,206)(639,388)

(738,425)(1,271,851)

Loss per share:

Basic and Diluted Earning per share in NZ$

5

(0.00011)(0.00017)

Operating loss

The financial statements are to be read in conjunction with the notes to the financial statements set out on pages 16 to 52.

AFC Group Holdings Limited Annual Report 2022

Page 12

AFC GROUP HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2022

Notes

Issued

Share

Capital

Accumulated

Losses

Equity

Holders of

the Parent

Non-

Controlling

Interests

Total

NZ$ NZ$ NZ$ NZ$ NZ$

Balance as at 1 April 202028,679,503 (26,318,018) 2,361,485 201,681 2,563,166

Net loss for the financial year

7

-(632,463) (632,463) (639,388) (1,271,851)

Other comprehensive income-----

Total comprehensive loss

-(632,463) (632,463) (639,388) (1,271,851)

Balance as at 31 March 202128,679,503 (26,950,481) 1,729,022 (437,707) 1,291,315

Net loss for the financial year

7

-(410,219) (410,219) (328,206) (738,425)

Other comprehensive income-----

Total comprehensive loss

-(410,219) (410,219) (328,206) (738,425)

Balance as at 31 March 202228,679,503 (27,360,700) 1,318,803 (765,913) 552,890

The financial statements are to be read in conjunction with the notes to the financial statements set out on pages 16 to 52.

AFC Group Holdings Limited Annual Report 2022

Page 13

AFC GROUP HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2022

Notes

SHAREHOLDERS EQUITY

Issued share ca

p

ital

Accumulated losses

Total Equity attributable to shareholders of the company

Non-controlling Interest

Total shareholders funds

Represented by:

CURRENT ASSETS

Cash and cash equivalents

Trade, other and related party receivables

Inventories

Prepayments and other current assets

Total current assets

NON.CURRENT ASSETS

Property,

p

lant and equipment

Right-of-use assets

Intangible assets

Total non-current assets

Total assets

CURRENT LIABILITIES

Trade, other and related pa

rty

payables

Lease liabilities

Total current liabilities

NON-CURRENT LIABILITIES

Borrowin

g

s

Lease liabilities

Total non-current llabllltles

Total llabllltles

Net assets

For and behalf of the Board, dated _______ _

Yang Xia

Bo Xian Cao

Director

Director

6

7

8

9

11

10

12

13

15

16

13

17

13

2022

NZ$

28,679,503

(27,360,700)

1,318,803

(765,913)

552,890

14,451

8,943

352,162

49,005

424,561

1,431,194

9,553

708

1,441,455

1,866,016

1,248,492

11,234

1,259,726

53,400

53,400

1,313,126

552,890

2021

NZ$

28,679,503

(26,950,481)

1,729,022

(437,707)

1,291,315

3,375

181,781

491,874

76,838

753,868

1,488,055

494,463

858

1,983,376

2,737,244

866,581

164,768

1,031,349

53,400

361,180

414,580

1,445,929

1,291,315

The financial statements a

to be read in conjunction with the notes to the financial statements set out on pages 16 to 52.

AFC Group Holdings Limited Annual Report 2022

Page 14

28/06/2022

AFC GROUP HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2022

20222021

Notes

NZ$ NZ$

Cash flows from operating activities

Cash was received from:

Receipts from customers 461,947 766,310

Receipts from related parties142,533 238,279

Interest received2 8

Other receipts251,757 300,216

Cash was applied to:

Payments to suppliers and employees(894,403) (1,463,836)

Payments to related parties- -

Interest paid(56,122)(25,592)

Lease interest

13

(31,541)(43,745)

Net cash outflow from operating activities

18

(125,827)(228,360)

Cash flows from investing activities

Cash was received from:

Proceeds from disposal of property, plant and equipment

-

1,739

Cash was applied to:

Purchase of property, plant and equipment

12

(4,403)-

Net cash inflow/(outflow) from investing activities(4,403)1,739

Cash flows from financing activities

Cash was received from:

Proceeds from borrowings

17

- 53,400

Received from related parties312,210 123,853

Cash was applied to:

Payments for lease liabilities principal

(164,769)(152,090)

Net cash inflow from financing activities147,441 25,163

17,211 (201,458)

Foreign currency translation adjustment

(6,135)6,928

Cash and cash equivalents at the beginning of the year

3,375 197,905

Cash and cash equivalents at the end of the year

8

14,451 3,375

Net decrease in cash and cash equivalents

The financial statements are to be read in conjunction with the notes to the financial statements set out on pages 16 to 52.

AFC Group Holdings Limited Annual Report 2022

Page 15

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1.ACCOUNTING POLICIES

REPORTING ENTITY

1.1Statement of compliance

1.2 Basis of preparation

Fair value measurement

For financial reporting purposes, ‘fair value’ is the price that would be received to sell an asset, or paid to

transfer a liability, in an orderly transaction between market participants (under current market conditions)

at the measurement date, regardless of whether that price is directly observable or estimated using

another valuation technique.

When estimating the fair value of an asset or liability, the entity uses valuation techniques that are

appropriate in the circumstances and for which sufficient data are available to measure fair value,

maximising the use of relevant observable inputs and minimising the use of unobservable inputs. Inputs to

valuation techniques used to measure fair value are categorised into three levels according to the extent to

which the inputs are observable:

AFC Group Holdings Limited (the “Company”) is a company incorporated and domiciled in New Zealand and

registered under the Companies Act 1993. The Company is listed and its ordinary shares are quoted on the NZX

main board equity security market (NZX main market) and the addresses of its registered office and principal place of

business are disclosed in the Corporate Information section of this report. The Company is an FMC Reporting Entity

undertheFinancialMarkets ConductAct 2013and its financial statements comply withthe Companies Act 1993and

the Financial Markets Conduct Act 2013.

The consolidated financial statements of AFC Group Holdings Limited for the year ended 31 March 2022 comprise

the Company and its subsidiaries (together referred to as the "Group"). For the purposes of complying withgenerally

accepted accounting practice in New Zealand ("NZ GAAP"), the Group is a for-profit entity.As a listed company, the

Group is considered a Tier One entity. The principal activity of the Company and the Group is to produce,

manufacture and purchase food, health, and cosmetic products for distribution in New Zealand and the Chinese

markets. The Group also operates in the winery and vineyard industry which has manufacturing operations.

These financial statements have been prepared in accordance with NZ GAAP. They comply with New Zealand

equivalents to International Financial Reporting Standards and other applicable Financial Reporting Standards ("NZ

IFRS"), as applicable to the Group as a profit oriented entity. These financial statements also comply with

International Financial Reporting Standards ("IFRS").

The consolidated financial statements were approved and authorised for issue by the directors on

_______________. The directors are not able to amend the financial statements after issue.

The consolidated financial statements are prepared on a cost basis except for biological produce which has been

measured at fair value. The preparation of financial statements in conformity with NZ IFRS and IFRS requires the

use of certain critical accounting estimates and assumptions. It also requires management to exercise its judgement

in the process of applying the group’s accounting policies. The areas involving a higher degree of judgement or

complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are

disclosed in note 1.23.

The consolidatedfinancialstatements for theGroup are presentedinNewZealanddollars($), whichis thefunctional

currency of all entities within the Group. All financial information has been rounded to the nearest dollar unless

otherwise stated.

AFC Group Holdings Limited Annual Report 2022

Page 16

28/06/2022

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1.ACCOUNTING POLICIES (continued)

1.3 New accounting standards adopted

1.4Basis of consolidation

1.5Intangible assets

1.6Going concern

• Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the

entity can access at the measurement date.

• Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the

asset or liability, either directly or indirectly.

• Level 3 inputs are unobservable inputs for the asset or liability.

The consolidated financial statements have been prepared on a going concern basis. The Group incurred a net loss

for the year of $738,425. At 31 March 2022, the Group's current liabilities exceeded its current assets by $835,165

and had positive equity of $552,890. The Group has suffered reduced sales in FY2022 due to the Covid-19

pandemic and has taken steps manage the business accordingly.

Profitorlossandeach componentofother comprehensive income ("OCI")areattributedtothe equityholders ofthe

parent oftheGroupandtothe non-controlling interests, evenif this resultsin the non-controlling interests having a

deficit balance. The financial statementsofsubsidiariesare preparedfor the same reportingperiod asthe

Company, using consistent accounting policies.Allintra-group assetsandliabilities,equity, income, expensesand

cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

TheGrouptreats transactions with non-controlling interestsastransactions with equity ownersoftheGroup.For

purchases from non-controlling interests, the difference betweenanyconsiderationpaid andthe relevant share

acquiredofthe carrying valueof netassetsofthe investeeis recordedinequity.Gainsorlossesondisposalsto

non-controlling interests are also recorded in equity.

Thereare no newstandards, amendmentstostandards,orinterpretationstoexisting standards, that haveany

impact on the Group for the year ended 31 March 2022.

When theGrouphasless than a majorityofthe votingorsimilar rightsof aninvestee, theGroupconsidersall

relevant facts and circumstances in assessing whether it has power over an investee, including:

- The contractual arrangement with the other vote holders of the investee;

- Rights arising from other contractual arrangements; and

- The Group’s voting rights and potential voting rights.

The consolidated financial statements comprise the financial statementsofthe Companyandits subsidiariesas at

31March2022.Subsidiariesarethose entities over which theGrouphascontrol. Controlisachieved when the

Groupisexposed,or hasrights,tovariable returns from its involvement with the investeeand hasthe abilityto

affect those returns through its power over the investee.

TheGroupre-assesses whetheror notit controlsaninvesteeif factsandcircumstances indicate that thereare

changestoone ormoreofthe three elementsofcontrol. Consolidationof aninvesteebeginswhen theGroup

obtains control over the investeeandceases when theGrouploses controlofthe investee. Assets,liabilities,

incomeandexpensesof aninvestee acquiredordisposedof duringthe yearareincludedinthe statementof

comprehensive income from the date theGroupgainscontrol until the date theGroupceasestocontrol the

investee.

Intangible assets compriseoftrademarks. Trademarksarecarriedatcost lessanyaccumulated amortisation.

Trademarks have a finite useful lifeof 10yearsandtheGroupamortises these using the straight-line method over

10 years. Trademarks are recognised in the statement of financial position at cost less accumulated amortisation.

AFC Group Holdings Limited Annual Report 2022

Page 17

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1.ACCOUNTING POLICIES (continued)

1.6Going concern (continued)

1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

11.

1.7Revenue

Sale of goods - Contracts with customers

The conditions noted above indicate the existence of a material uncertainty about the Group’s ability to continue as

a going concern.

As disclosed in note 19 there are related party payables of $968,153. It has been agreed that payment of

these will be deferred until such time as the group has the liquidity to settle these liabilities.

Detailed budgets for the two operational segments have been prepared which supports the going concern

assumption.

The key estimate in the budgets is the expected level of sales volumes of wine and cosmetic face masks.

In May 2022 two exporting contracts to sell $648,000 of wine were signed . Another contract to sell $57,000

of face masks to China was signed. There will be other such expected contracts in FY2023.

The Group has significantly revised its domestic pricing strategy on the core product, White Diamond wine,

which has already lead to significantly increasing sales volumes at a positive Gross Margin. The contracts

signed can be served as an evidence.

Sales of cosmetic face masks in New Zealand have been negatively affected by the closure of borders in

previous years. The re-openning of borders is believed to reverse the downward trend of domestic sales.

Meanwhile, the Group has created new distribution channels in China, its primary market for the product.

Based on the current stages of negotiations with customers, the Directors are anticipating sales in FY2023

on similar levels of pre-Covid sales in FY2018 and FY2019.

The key factors the Directors considered in determining that the Going Concern assumption was appropriate

include the following:

There is minimal external debt and no externally imposed capital requirements.

In response to the Covid-19 pandemic, the Group has reduced the fixed cost base of the business. This has

been achieved with the reduction in Directors fees and reduction in staff levels. The Group is prepared to

outsource its inventory storage and integrate its office space, which will significantly reduce the rental

expenditure of warehouse and other other ancillary costs.

The Group has significant property at Longview vineyard which includes three residential housing units. This

property is unencumbered. The Directors consider that this property could be utilised to raise debt from a

major New Zealand bank if liquidity needs required it. They do not forecast that this will be necessary in the

foreseeable future.

The Group has considerable stocks of Finished Goods which will convert to positive cash inflows when

settled by sale, with little or no cash outflow required.

Revenue from contracts with customersis recognised when thegoods aredeliveredtotheport ofdeliveryandhave

been accepted by the customer.

TheGroupgenerates revenue primarily from the saleofwineandDDmaskstoits customers. Other sourcesof

revenue include interest income and rental income.

For contracts that permit the customertoreturnanitem, revenueisrecognisedtothe extent thatit ishighly

probablethat a significant reversalinthe revenue recognised willnotoccur. The amountofrevenue recognisedis

adjusted for expected returns basedonhistorical dataandtrends for returns. TheGroupreviews its estimateof

expected returns at each reporting date.

TheGrouprecognises revenueunderNZIFRS15when a customer obtains controlofthe goods. TheGroup

recognises revenuetodepict the transferofproductstocustomersinanamount that reflects the considerationto

which the entity expects to be entitled to in exchange for those goods or services.

AFC Group Holdings Limited Annual Report 2022

Page 18

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1.ACCOUNTING POLICIES (continued)

1.7Revenue (continued)

Interest income

Government grant

1.8Foreign currency

1.9Inventories

Interest income is accrued on a time apportionedbasis, byreference to the principaloutstanding and at the effective

interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected

life of the financial asset to that asset's net carrying amount.

Grant income is recognised as revenue when it becomes receivable unless the Group has a liability to repay the

grant if the requirements of the grant are not fulfilled. A liability is recognized to the extent that such conditions are

unfulfilled at the end of the reporting period and is released to revenue as the conditions are fulfilled.

Transactions in foreign currencies are translated to the functional currency of the Group at exchange rates at the

dates of the transactions.

Included within the cost of inventory is the fair value of the grapes (agricultural produce) at the time the grapes are

harvested. At the point of harvest, the harvest of grapes qualifyas agricultural produce under NZ IAS 41: Agriculture

and are recorded at fair value at that date. The fair value at point of harvest becomes the basis of cost when

accounting for inventories.

Growing Costs: Harvesting of the grape crop is ordinarily performed in late March. Costs incurred in growing the

grapes including anyapplicable harvest costs, are initiallyallocated into the cost of inventoryas part of the total cost

to acquire and grow the agriculturalproduce. At the point of harvest, a fair valueadjustment is made so that the cost

per tonne is adjusted to fair value in accordance with NZ IAS 41: Agriculture and NZ IFRS 13: Fair Value

Measurement. Anydifference between cost and fair value is included withinthe statement of comprehensive income

as cost of sales.

Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the

functional currency at the exchange rate at the date. The foreign currency gains or loss on monetary items is the

difference between amortised cost in the functional currency at the beginning of the year, adjusted for effective

interest and payments during the year,and the amortised cost in foreign currency translated at the exchange rate at

the end of year.

The Directors’ assessment of the value is determined after reviewing and comparing the market price with the cost

and as a result of this, the carrying value of some inventories have been written down to estimated net realisable

value. The total amount of the provision written off to profit or loss at 31 March 2022 was $273,920 (31 March 2021:

$335,809).

The valuation of inventory is determined under the principle of lower of cost or net realisable value. The cost of

inventories is based on the first in first out principle, and includes expenditure incurred in acquiring the inventories

and bringing them to their existing location and condition. Net realisable value is the estimated selling price in the

ordinary course of business, less the estimated costs of completion and selling expenses.

Rental

Rental Income is recognised as income on a straight-line basis over the term of the lease.

AFC Group Holdings Limited Annual Report 2022

Page 19

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1.ACCOUNTING POLICIES (continued)

1.10Leases

The Group as a lessee

Lease Liabilities

The Group as a lessor

1.11Cash and cash equivalents

1.12Employee benefits

Right-of-use assets

A right-of-use asset is recognisedat thecommencement dateof a lease. The rightof useasset ismeasured atcost,

which comprises the initial amount of the lease liability,adjusted for, as applicable, any lease payments made at or

before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except

where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing

the underlying asset, and restoring the site or asset.

Provision is made for benefits accruing to employees in respect of wages and salaries, annual leave and sick leave

whenitis probablethatsettlement willbe requiredandtheyare capableof beingmeasured reliably.Provisionsmade

in respect of employee benefits are measured at their nominal values using the remuneration rate expected to apply

at the time of settlement.

Cash and cash equivalents comprise cash on hand and cash in bank.

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated

usefullifeof theasset,whicheveristheshorter. Where theGroupexpects toobtainownershipof theleasedassetat

the end of the lease term, the depreciationis over its estimated useful life. Right-of-use are subject to impairment or

adjusted for any remeasurement of lease liabilities.

The Group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases

with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to

profit or loss as incurred.

A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the

present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit

in the lease or, if that rate cannot be readily determined, the group’s incremental borrowing rate. Lease payments

comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on and index

or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when

the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable

lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are

remeasured if there is a change in the following: future lease payments arising from a change in the index or a rate

used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease is

remeasured, an adjustment is made to the corresponding right-of-use asset, or to profit or loss if the carrying amount

of the right-of-use asset is fully written down.

Rental Income from operating leases is recognised as income on a straight-line basis over the period of the lease.

AFC Group Holdings Limited Annual Report 2022

Page 20

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1.ACCOUNTING POLICIES (continued)

1.13Financial assets

Financial assets at amortised cost

1.14Financial Liabilities

Financial liabilities at amortised cost

Interest and dividends

Related party payables

1.15Equity

1.16Goods and services tax (“GST”)

The Group measures debt assets at amortised cost as the Group holds the financial assets for the collection of the

contractual cash flows, and the contractual cash flows under the instrument solely represent payments of principal

and interest. All other debt and equityinstruments including investments in equityinvestments are recognised at fair

value.

Interestanddividendsareclassifiedasexpensesor asdistributionsof profit consistentwiththestatement of financial

position classification of the related debt or equity instruments or component parts of compound instruments.

Trade and other payables are initially measured at fair value less transaction costs and subsequently carried at

amortised cost and due to their short term nature they are not discounted. They represent liabilities for goods and

services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group

becomes obliged to make future payments in respect of the purchase of these goods and services.

Transaction costs arising on the issue of equity instruments are recognised directly in equity as a reduction of the

proceeds of the equity instruments to which the costs relate. Transactions costs are the costs that are incurred

directly in connection with the issue of those equity instruments and which would not have been incurred had those

instruments not been issued.

Revenue,expenses, assets and liabilitiesare recognised net of the amount of goods and services tax (GST), except

for receivables and payables, which are recognised inclusive of GST.

Share capital is classified as equity when the amount represents a residual interest. Incremental costs directly

attributable to the issue of new shares or warrants are shown in equity as a deduction, net of tax, from the proceeds.

When shares recognised as equity are repurchased, the amount of the consideration paid, which includes directly

attributable costs is recognised as a deduction from equity. Repurchased shares are classified as treasury shares.

When treasuryshares are soldor reissued subsequently,theamount receivedis recognisedas an increase inequity

and the resulting surplus or deficit on the transaction is presented within share premium.

Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs and are

subsequently measured at amortised cost using the effective interest method.

Trade, other and related party receivables are amounts due from customers and related parties in the ordinary

course of business. The Group holds the trade, other and related party receivables with the objective to collect the

contractual cash flows and therefore subsequently measures them at amortised cost using the effective interest

method.

AFC Group Holdings Limited Annual Report 2022

Page 21

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1.ACCOUNTING POLICIES (continued)

1.17Income tax

1.18Property, plant and equipment

Recognition and measurement

Subsequent costs

Depreciation

not depreciated

0% - 2% Diminishing Value

40% - 50% Diminishing Value

20% Diminishing Value

10% - 40% Diminishing Value

20% - 30% Diminishing Value

Fixture and Fittings and Office Equipment 8% - 20% Diminishing Value

7.5% Diminishing Value

Items of property, plant and equipment are measured at cost less accumulated depreciation and any impairment

losses.

Grape Vines / Bearer Plants

Land & Land Improvements

Taxation expense comprises both current and deferred tax.

The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the

item if it is probablethat the future economic benefits embodied withinthe part willflow to theGroup andits cost can

be measured reliably. The costs of the day-to-day servicing of property, plant and equipment are recognised in the

profit and loss component of the consolidated statement of comprehensive income as incurred.

Cost includes expenditure that is directlyattributableto the acquisition of the asset. In the event that settlement of all

or partof thepurchase considerationis deferred,cost isdetermined bydiscountingtheamounts payableinthefuture

to their present value as at the date of acquisition.

When parts of an item of property, plant and equipment have different useful lives, they are accounted for as

separate items (major components) of property, plant and equipment.

Deferred tax assets are recognised to the extent that it is probable that sufficient taxable amounts will be available

against which deductible temporary differences or unused tax losses and tax offsets can be utilised.

Buildings

Leasehold Improvements

Computer Equipment

Depreciation is recognised in the consolidatedstatement of comprehensive income to writeoff the cost of an item of

property, plant and equipment over its expected useful life, at the following rates:

Current tax is the expected tax payable on the taxable income for the financial year, using tax rates enacted or

substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

Income tax is recognised in the Income Statement except when it relates to items that are recognised directlyunder

other comprehensive income, in which case the income tax is recognised in other comprehensive income.

Plant & Equipment

Deferred tax is accounted for using the balance sheet method, providing for temporary differences between the

carrying values of assets and liabilities in the financial statements and the corresponding tax base of these items.

Deferred tax is determined using tax rates and regulations enacted at the balance sheet date in New Zealand, which

is the jurisdiction the Group operates and generates taxable income in.

Motor Vehicles

AFC Group Holdings Limited Annual Report 2022

Page 22

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1.ACCOUNTING POLICIES (continued)

1.18 Property, plant and equipment (continued)

1.19 Biological Assets

1.20Impairment of assets

Financial assets

Non-financial assets

At each reporting date the Group reviews the carrying amounts of its tangible and intangible assets to determine

whetherthereisanyindicationthatthose assets havesuffered an impairment loss. If anysuchimpairment exists,the

recoverable amount of the asset is estimated to establish the impairment loss, if any.

Biological assets consist of grape fruit bunches. The Group grows and purchases grapes to use in the production of

wine, as part of normal operations. Grapes are normally harvested between March and May each year. The grapes

harvested and purchased are adjusted to fair value at the point of harvest after taking into consideration of various

market factors, as well as reviewing the district average pricing report for grapes of similar quality and variety. Any

adjustment to bring the cost of sales to fair value is recognised in inventory and cost of sales.

When a trade receivable is uncollectible, it is written off against the allowance account. Subsequent recoveries of

amounts previously written off are credited against the allowance account. Changes in the carrying amount of the

allowance account are recognised in profit or loss.

In determinig theexpected credit losses, theGroup is requiredto look at howcurrent andfuture economic conditions

impact the amount of loss and calculate a probability-weightedestimate of credit losses over the expected life of a

Financial Instrument.

For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset’s

carrying amount and the present value of estimated future cash flows, discounted at the original effective interest

rate. The carryingamount of the financial asset is reduced bythe impairment loss directlyfor all financial assets with

the exception of loan and trade receivables where the carrying amount is reduced through the use of an allowance

account.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively

to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed

through profit or loss to the extent thecarryingamount of theinvestment at the datethe impairment is reversed does

not exceed what the amortised cost would have been had the impairment not been recognised.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is

greater than its estimated recoverable amount. The useful lives and residual values are reviewed annually.

For trade, other and related party receivables, the group applies the NZ IFRS 9 simplified approach in measuring

expected credit losses which uses a lifetime expected loss allowance for all trade receivables and contract assets.

The Group also considers other forward looking economic factors in determining the impairment of trade, other and

related party receivables.

Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains or

losses are included in the profit and loss component of the consolidated statement of comprehensive income.

AFC Group Holdings Limited Annual Report 2022

Page 23

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1.ACCOUNTING POLICIES (continued)

1.20Impairment of assets (continued)

1.21Earnings per share

1.22Cash Flows

The following are the definitions used in the consolidated statement of cash flows:

1.23 Critical accounting judgments and key sources of estimation uncertainty

Cash and cash equivalents are short term, highly liquid investments that are readily convertible to known amounts

of cash and which are subject to an insignificant risk of changes in value.

Operating activities are the principal revenue-producing activities of the Group and other activities that are not

investing or financing activities.

Investing activities are the acquisition and disposal of long-term assets not included in cash and cash equivalents.

Financing activities are activities that result in changes in the size and composition of the contributed equity and

borrowings of the Group.

TheGrouppresents basicanddilutedearnings pershare(EPS)data for itsordinaryshares. BasicEPSis

calculatedbydividing the profitorloss attributabletoordinaryshareholdersofthe Companybythe weighted

average number of ordinary shares outstanding during the period.

DilutedEPSisdeterminedbyadjusting the profitorloss attributabletoordinaryshareholdersandthe weighted

average numberof ordinaryshares outstanding for the effectsof alldilutive potentialordinaryshares, which

comprises of warrants.

Indeterminingandapplying accounting policies, judgementis oftenrequiredin respectofitems where the choiceof

specific policy, accounting estimateorassumptiontobefollowed could materially affect the reported resultsor net

asset position of the Group should it later be determined that a different choice would be more appropriate.

If the recoverable amountof anassetis estimatedtobeless than its carrying amount, the carrying valueis reduced

tothe recoverable amount.Animpairment lossis recognisedin profitorloss immediately, unless the relevant asset

is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

TheGrouppreparesits consolidated financial statementsinaccordance withNZIFRS, the applicationofwhich

oftenrequiresjudgementstobemadebymanagement when formulating theGroup’sfinancial positionandresults.

UnderNZIFRS, the Directorsarerequiredtoadoptthose accounting policies mostappropriatetotheGroup’s

circumstances for the purposeofpresenting a trueandfair viewoftheGroup’sfinancial position, financial

performance and cash flows.

Estimatesandunderlying assumptionsarereviewedon an ongoingbasis. Revisionstoaccounting estimatesare

recognisedin theperiodin which the estimateis revisedandin anyfutureperiodsaffected.Inparticular, information

aboutsignificantareas ofestimation uncertaintyandcritical judgementsinapplying accounting policies that have

the most significant effect on the amount recognised in the financial statements are described in more detail below.

All impairment losses are immediately recognised through profit and loss.

Recoverable amountis thehigher offair value less coststosellandvalueinuse.Inassessing valueinuse, the

estimated future cash flowsarediscountedtotheir present value using apretax discount rate that reflects current

market assessmentsofthe time valueofmoneyandthe risks specifictothe asset for which the estimatesoffuture

cash flows have not been adjusted.

AFC Group Holdings Limited Annual Report 2022

Page 24

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

1.ACCOUNTING POLICIES (continued)

1.23 Critical accounting judgments and key sources of estimation uncertainty (continued)

Impairment of trade, other and related party receivables

Recognition of provision for deferred tax assets

Provision for Inventory

Impairment of property, plant and equipment

2.REVENUE

20222021

NZ$NZ$

Operating revenue

Sales - wine products

335,560 155,676

Sales - cosmetic products

79,463 484,310

Sales - other products

- 6,924

Total operating revenue

415,023 646,910

Other Income

26,700 58,711

Rental Income

18,880 24,953

Covid-19 wage subsidy

200,040 223,480

245,620 307,144

Total Income

660,643 954,054

In determining whether an item of property, plant and equipment is impaired, the Group applies NZ IAS 36

Impairment of Assets. This assessment involves the review of the carrying amount of its assets or cash-generating

unit and if this exceeds the recoverable amount. This assessment involves estimating the value in use of an asset

andestimatingthefuturecashinflowsandoutflowsto bederivedfrom thecontinueduse of theassetanditsdisposal

and applying an appropriate discount rate to those future cash flows.

The Group has not recognised a deferred tax asset (2021: No deferred tax asset recognised) on its statement of

financial position as at reporting date. Significant judgement is required in determining if the utilisation of deferred

assets is probable. The recognition of deferred tax assets is based upon whether it is more likely than not that

sufficient andsuitabletaxableprofits willbeavailableinthefutureagainstwhichthereversalof temporarydifferences

can be deducted. To determine the future taxable profits, reference is made to the latest forecasts of future earnings

of the Group. Where the temporary differences are related to losses, relevant tax law is considered to determine the

availability of the losses to offset against the future taxable profits (refer note 4).

The Group's assessment of provisions for inventory obsolescence and net realisable value involves making

estimates and judgements in relation to future selling prices. The Group considers a wide range of factors including

historical data, current trends, recent sales data and product information from buyers as part of the process to

determine the appropriate value of these provisions.

In determining the impairment of trade, other and related party receivables provision, the Group assesses the

balances by applying the expected loss and forward looking approach under NZ IFRS 9. This assessment involves

making estimates and judgements regarding the historical data and trends, factors such as economic conditions,

external ratings, cash flow projections and other information available that impacts the customers of the Group.

AFC Group Holdings Limited Annual Report 2022

Page 25

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

2.REVENUE (continued)

20222021

NZ$NZ$

Finance Income:

Interest received on bank account

2 8

2 8

Operating revenue - Geographical locations

Sales - Wine

products

Sales -

Cosmetic

products

Sales - Other

products Total

NZ$NZ$NZ$NZ$

China

223,975 19,027 - 243,002

New Zealand

111,585 60,436 - 172,021

Operating Revenue

335,560 79,463 - 415,023

China

25,007 213,485 226 238,718

New Zealand

130,669 270,825 6,698 408,192

Operating Revenue

155,676 484,310 6,924 646,910

3.EXPENSES

20222021

NoteNZ$NZ$

Included in Cost of Sales Expenses

Cost of Goods Sold

445,860 721,242

Provision for Inventory Obsolescence

11

(61,889)173,016


Included in Selling and Distribution Expenses

Advertising

273 986

Business Events 9,644 53,111

Freight and Courier4,746 2,746

Salaries and Sales Commission 30,356 97,656

Profit / (Loss) before income tax has been determined

after charging:

Operating revenue is attributed to the following geographical locations on the basis of the country the

customer is trading in.

31 March 2022

31 March 2021

AFC Group Holdings Limited Annual Report 2022

Page 26

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

3.EXPENSES (continued)

20222021

NoteNZ$NZ$

Included in Administration Expenses

Accounting and Consulting

33,500 15,300

Amortisation of Intangible Assets

15

150

150

Depreciation for property, plant and equipment

12

33,671 73,699

Depreciation for right-of-use assets

13

166,470 166,243

Directors Fees

15,167 61,005

Entertainment

5,508 12,898

Insurance

22,320 29,507

Kiwisaver Contributions

2,410 5,841

Legal Fees

4,635 461

Management Fees

19

35,000

30,000

Salaries421,418 623,789

NZX costs

11,000 10,900

Motor Vehicle Expenses11,620 15,762

Auditors' remuneration

Audit of financial statements64,310 58,647

Total fees paid to auditors

64,310 58,647

20222021

NoteNZ$NZ$

Finance costs:

Interest paid on borrowings from related parties

19

53,427 25,475

13

31,541

43,745

Other interest paid2,694 117

87,662 69,337

4.INCOME TAX EXPENSE

4.1. Components of Income tax expense

The income tax expense for the year is nil, (2021: $nil)

Lease interest

The tax rate used for the reconciliation below is the corporate tax rate of 28% (2021: 28%) payable by New

Zealand corporate entities on taxable profits under New Zealand tax law.

The auditors of the financial statements for 2022 were William Buck Audit (NZ) Limited (2021: William Buck

Audit (NZ) Limited).

The auditors of the Wine Standard Management Plan for 2022 were Quality Auditing Specialists Limited

(2021: Quality Auditing Specialists Limited).

AFC Group Holdings Limited Annual Report 2022

Page 27

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

4.INCOME TAX EXPENSE (continued)

20222021

Reconciliation of effective tax rate

NZ$NZ$

Profit / (loss) before income tax

(738,425) (1,271,851)

(206,759) (356,118)

Expected income expense / (benefit)

(206,759) (356,118)

Adjustments

Non deductible expenses

25,585 64,464

Non taxable income

(24,548)(62,581)

Deferred tax adjustments

- (4,519)

Losses brought forward

(1,155,282) (899,171)

Losses offset against other deferred tax assets

(22,877)102,643

Losses not recognised and carried forward

1,383,881 1,155,282

Income tax expense

- -

4.2 Deferred tax assets and liabilities

20222021

NZ$NZ$

Deferred tax assets/(liabilities) arising from the following:

Unused tax losses

1,383,881 1,155,282

Provisions and accruals

107,235 122,655

Property, plant and equipment

46,190 45,301

Right of use assets and lease liabilities

470 8,816

Tax benefits not recognised

(1,537,776) (1,332,054)

Deferred tax assets as at 31 March

- -

Movements

Balance as at

31 March

NZ$

NZ$

Unused tax losses

256,111

1,155,282

Provisions and accruals

48,686

122,655

Property, plant and equipment

45,141

45,301

Right of use assets and lease liabilities

8,816

8,816

Deferred tax not recognised

(358,754)

(1,332,054)

- -

Unused tax losses

228,599

1,383,881

Provisions and accruals

(15,420)

107,235

Property, plant and equipment

889

46,190

Right of use assets and lease liabilities

(8,346)

470

Deferred tax not recognised

(205,722)

(1,537,776)

- -

31 March 2022

1,155,282

122,655

45,301

8,816

(1,332,054)

-

Income tax expense/(benefit) calculated at 28%

-

1 April

31 March 2021

Opening Balance

NZ$

899,171

73,969

160

-

(973,300)

AFC Group Holdings Limited Annual Report 2022

Page 28

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

4.INCOME TAX EXPENSE (continued)

4.2 Deferred tax assets and liabilities (continued)

5.

EARNINGS PER SHARE

20222021

NZ$NZ$

Basic earnings per share

Profit/ (Loss) after taxation attributable to equity holders of the parent(410,219) (632,463)

3,664,253,194 3,664,253,194

Basic and Diluted Earning per share in NZ$(0.00011) (0.00017)

6.AUTHORISED AND ISSUED SHARE CAPITAL

6.1Ordinary shares

Shares

IssuedGroup

No.NZ$

Balance at 1 April 2020

3,664,253,194 28,679,577

Movement for 2021 financial year

Ordinary shares authorised and issued

- -

Ordinary shares on issue at 31 March 2021

3,664,253,194 28,679,577

Treasury shares

(37,082)(74)

3,664,216,112 28,679,503

Ordinary shares on issue at 31 March 2021 excluding

treasury shares

31 March 2021

Weighted average number of ordinary shares on issue

The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per

share are as follows:

There have been no other transactions involving ordinary shares or potential ordinary shares between the

reporting date and the date of authorisation of these financial statements.

The Group has not recognised the deferred tax asset of $1,537,776 on its Statement of Financial Position as

at reporting date as the Group has determined that the utilisation of deferred tax assets is not probable. In

deciding whether to recognise the deferred tax assets, the Group also considers whether it is likely that

sufficient and suitable taxable profits will be available in the future against which the reversal of temporary

differences can be deducted.

Losses can be carried forward indefinitely under New Zealand tax law (assuming shareholder continuity

requirements are met and approval of the Inland Revenue Department is obtained).

The above amounts are tax effected balances. Obtainingthe benefits of the deferred tax assets is dependent

upon deriving sufficient assessable income and the Group have assessed that there will not be sufficient

taxable income with which to utilise the asset based on the forecasts provided.

AFC Group Holdings Limited Annual Report 2022

Page 29

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

6.AUTHORISED AND ISSUED SHARE CAPITAL (continued)

6.1Ordinary shares

Shares

IssuedGroup

No.NZ$

Balance at 1 April 2021

3,664,253,194 28,679,577

Movement for 2021 financial year

Ordinary shares authorised and issued

- -

Ordinary shares on issue at 31 March 2022

3,664,253,194 28,679,577

Treasury shares

(37,082)(74)

3,664,216,112 28,679,503

6.2

Warrants

6.3Dividend

7.

NON-CONTROLLING INTEREST

There are non-controlling interests in AFC Biotechnology Manufacture Co Limited and AFC Longview Limited.

AFC Biotechnology Manufacture Co Limited

AFC Longview Limited

Both entities are incorporated and domiciled in New Zealand.

All ordinary shares issued are fully paid. All ordinary shares rank equally with one vote attached to each fully

paid ordinary share and have equal dividend rights and no par value.

Treasury shares are those shares acquired by the company from shareholders who exercised their minority

buy back rights at the time shares were issued to NZ Silveray Group Limited. These shares are held by the

company until the directors resolve to reissue the shares or to cancel the shares. At balance date, the

company held 37,082 treasury shares which were acquired during 2016.

No warrants were issued during the 2022 year.

No dividends have been declared or paid for the year ended 31 March 2022 (2021: $nil).

AFC BiotechnologyManufacture Co Limited was incorporated in July2016 with100 ordinaryshares issued at

$10,000 for each share. For the FY2022 year,AFC Group Holdings Limited held 51% of the shares and non-

controllinginterestheldremaining 49% of theshares (NZ SilverayGroup Limited held24% of the shares, Wei

Li held 20% of the shares and others held remaining 5% of the shares).

31 March 2022

On 26 February 2016 AFC Longview Limited was recapitalised by the issue of 2,399,999 shares of $1 each

for cash. 1,223,999 shares were subscribed by AFC Group Holdings Limited (51% shareholding) and NZ

Silveray Group Limited (a non-controlling interest) subscribed to the remaining 1,176,000 shares (49%

shareholding).

Ordinary shares on issue at 31 March 2022 excluding

treasury shares

AFC Group Holdings Limited Annual Report 2022

Page 30

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

7.

NON-CONTROLLING INTEREST (continued)

202120222021

NZ$NZ$NZ$

Summarised statement of financial position

Current assets357,150 306,870 362,428

Current liabilities1,641,017 1,694,685 1,573,829

Current net assets/(liabilities)(1,283,867) (1,387,815) (1,211,401)

Non-current assets176,337 1,398,309 1,414,173

Non-current liabilities19,000 15,400 15,400

Non-current net assets157,337 1,382,909 1,398,773

Net assets(1,126,530)(4,906)187,372

(552,000)(2,404)91,812

Summarised statement of comprehensive income

Revenue484,385 335,560 155,694

Loss for the year(977,452) (192,275) (327,422)

Other comprehensive income- - -

Total comprehensive loss(977,452) (192,275) (327,422)

(478,951)(94,215)(160,437)

Summarised cash flows

Cash flows from operating activities(262,996) (115,555) (212,581)

Cash flows from investing activities- (2,577)1,745

Cash flows from financing activities193,781 120,414 188,177

(69,215)2,282 (22,659)

(246,977)

AFC Biotechnology Manufacture Co

Limited

The non-controllinginterest in AFC BiotechnologyManufacture Co Limited andAFC LongviewLimited are set

out below. The amounts stated are before any inter-company eliminations.

152,056

Net increase/(decrease) in cash

and cash equivalents

10,920

(504,035)

-

(141,136)

-

19,000

AFC Longview Limited

2022

NZ$

62,300

1,796,832

(1,734,532)

122,966

(1,630,566)

Net Assets attributed to non-

controlling interest

(798,977)

103,966

79,463

(504,035)

Loss allocated to non-

controlling interest

AFC Group Holdings Limited Annual Report 2022

Page 31

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

7.

NON-CONTROLLING INTEREST (continued)

AFC Longview Limited (94,215)(98,060)

AFC Biotechnology Manufacture Co Limited (246,977) (257,058)

(341,192) (355,118)

AFC Longview Limited (160,437) (166,985)

AFC Biotechnology Manufacture Co Limited (478,951) (498,501)

(639,388) (665,486)

20222021

NZ$NZ$

AFC Longview Limited

Opening Balance 1 April 2021/1 April 2020

91,812 252,249

Loss and total comprehensive loss attributed to non-controlling interest

(94,215) (160,437)

(2,403)91,812

AFC Biotechnology Manufacture Co Limited

Opening Balance 1 April 2021/1 April 2020

(529,519)(50,568)

Loss and total comprehensive loss attributed to non-controlling interest

(246,977) (478,951)

(776,496) (529,519)

Total effect of non-controlling interest

(778,899)(437,707)

8.CASH AND CASH EQUIVALENTS

20222021

NZ$NZ$

Cash at bank and on hand14,451 3,375

Total cash and cash equivalents

14,451 3,375

The effect on the profit and loss attributable to non-controlling interest and to the equityholders of the parent

of AFC Longview Limited and AFC Biotechnology Manufacture Co Limited is summarised as follows:

Total comprehensive loss

for the year

Loss allocated

to non-

controlling

interest

Loss allocated

to the equity

holders of the

parent

31 March 2022

(192,275)

(504,035)

(696,310)

31 March 2021

(327,422)

(977,452)

(1,304,874)

The effect on the equity attributable to the owners of AFC Longview Limited and AFC Biotechnology

Manufacture Co Limited is summarised as follows:

The carrying amount of cash and cash equivalents approximates their fair value.

Cash at bank earns interest at floating rates on daily deposit balances. There is no overdraft facility for the

Group.

AFC Group Holdings Limited Annual Report 2022

Page 32

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

9.TRADE, OTHER AND RELATED PARTY RECEIVABLES

20222021

Note

NZ$NZ$

Trade receivables - third parties6,849 53,949

Trade receivables - related parties

19

2,100 128,014

8,949 181,963

Allowance for impairment losses(6)(182)

Total trade and related party receivables

8,943 181,781

Analysis of trade and related party receivables

Current

361 -

Past due 0-30

49 30

Past due 31-90

4,032 137,500

Past due more than 90

4,507 44,433

8,949 181,963

20222021

NZ$NZ$

Movement in the allowance for impairment losses

Opening Balance 1 April

182 458

Reversal of prior year provision

(182)(458)

6 182

6 182

Closing Balance 31 March

Trade debtors are non-interest bearing and receipt is normally on 30 days terms. Related party receivables

are non-interest bearing and repayable on demand as disclosed in note 19.

Charge for the financial year

The directors consider that there is no material difference between the carrying value and fair value of trade

debtors and related party receivables. The Group's management considers that all financial assets that are

not impaired or past due for each of the reporting dates under review are of good credit quality.The directors

also consider that the receivables that are past due and not impaired are fully recoverable.

The Group establishes an allowancefor impairment that represents its estimate of expected losses inrespect

of trade and related party receivables.

The group applies both a specific loss component and a collective loss component in determining the

allowance for impairment. The specific loss component considers and relates to individually significant

exposures and the collective loss component is based on expected losses that are established for groups of

similar assets. The collective loss allowance is determined based on historical data of payment statistics for

similar financial assets. The Group also considers other forward looking economic factors in determining the

impairment of trade, other and related party receivables.

AFC Group Holdings Limited Annual Report 2022

Page 33

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

10.PREPAYMENTS AND OTHER CURRENT ASSETS

20222021

NZ$NZ$

Advances to suppliers

- 10,340

Prepayment of expenses

43,535 44,268

Taxation receivable

182 181

GST receivable

5,288 22,049

49,005 76,838

11.INVENTORIES

20222021

NZ$NZ$

Work in progress

123,509 131,934

Finished goods

502,573 695,749

Provision for inventory

(273,920)(335,809)

Total Inventories

352,162 491,874

20222021

NZ$NZ$

Provision for closing stock

(335,809)(162,793)

- -

61,889 (173,016)

(273,920)(335,809)

Opening provision for inventory

Reversal of opening provision for inventory

Released to profit and loss

Closing provision for closing stock

Inventoryof$273,920has beenexpensedandwritten downtonetrealisable value/lowerofcost(2021:

$335,809).

Assessing write downs for inventory obsolescenceand netrealisable value involves making estimatesand

judgements in relation to future selling prices between the most recent store stock counts and reporting date.

The fair value of agricultural produce as at the point of harvest was $6,725 (2021: $6,548).

Prepayment of inventory is required to secure the production of specific inventory items produced to the

Group's specification.

AFC Group Holdings Limited Annual Report 2022

Page 34

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

12.

PROPERTY, PLANT AND EQUIPMENT

Land Buildings

Land

Improve

ment

Plant &

Equipment

Motor

Vehicles

Computer

Equipment

Fixture &

Fittings,

Office

Equipment

Bearer

Plants -

Grape Vines

Total

NZ$NZ$NZ$NZ$NZ$NZ$NZ$NZ$NZ$

Year ended 31 March 2021

Cost

Cost as at 1 April 2020

320,000 905,199 50,000 438,190 98,744 30,754 202,071 80,000

2,124,958

Additions - - - - - - - - -

Disposal- - - - (26,484) (1,999)- - (28,483)

Impairment - - - (116,082)- - (45,251)- (161,333)

Written off- - - - (791)- - - (791)

Cost as at 31 March 2021320,000 905,199 50,000 322,108 71,469 28,755 156,820 80,000 1,934,351

Accumulated Depreciation

- (8,013)- (184,776) (70,412) (24,959) (85,670) (21,433)(395,263)

- (2,805)- (39,618) (6,635) (2,502) (17,746) (4,393)(73,699)

Disposal- -- - 21,458 1,208 - -

22,666

- -- - - - - - -

- (10,818)- (224,394) (55,589) (26,253) (103,416) (25,826)(446,296)

Carrying Amount

Cost

320,000 905,199 50,000 322,108 71,469 28,755 156,820 80,000

1,934,351

- (10,818)- (224,394) (55,589) (26,253) (103,416) (25,826)(446,296)

320,000 894,381 50,000 97,714 15,880 2,502 53,404 54,174 1,488,055

Year ended 31 March 2022

Cost

Cost as at 1 April 2021

320,000 905,199 50,000 322,108 71,469 28,755 156,820 80,000

1,934,351

Additions - - - - - 4,403 - - 4,403

Disposal- - - - - -- - -

Impairment - - - - - - (52,604)- (52,604)

Written off- - - - - -- - -

Cost as at 31 March 2022320,000 905,199 50,000 322,108 71,469 33,158 104,215 80,000 1,886,149

Accumulated Depreciation

- (10,818)- (224,394) (55,589) (26,253) (103,416) (25,826)(446,296)

- (2,565)- (12,453) (1,888) (2,480) (10,222) (4,063)(33,671)

- -- - - - - - -

- - - - - - 25,012 - 25,012

- (13,383)- (236,847) (57,477) (28,733) (88,626) (29,889)(454,955)

Carrying Amount

Cost

320,000 905,199 50,000 322,108 71,469 33,158 104,215 80,000 1,886,149

- (13,383)- (236,847) (57,477) (28,733) (88,626) (29,889)(454,955)

320,000 891,816 50,000 85,261 13,992 4,425 15,589 50,111 1,431,194

As the East Tamaki lease term has been changed and the lease will be terminated in April 2022, the Group have recognised an impairment of $27,591

for fixtures & fittings at that property.

Bearer plants consist of grape vines on our vineyards here in New Zealand. As at 31 March 2022, the Group had grape vines planted

on 4.22 productive hectares of land (2021: 4.22 hectares).

Accumulated Depreciation

at 1 April 2020

Accumulated

Depreciation at 31 March

2021

Accumulated Depreciation

Carrying Amount 31

March 2021

Depreciation charge for

the year

Accumulated Depreciation

Carrying Amount 31

March 2022

Accumulated Depreciation

at 1 April 2021

Depreciation charge for

the year

Accumulated

Depreciation at 31 March

2022

Impairment

Disposal

Written off

AFC Group Holdings Limited Annual Report 2022

Page 35

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

13.RIGHT-OF-USE ASSETS

13.1Right-of-use assets

Year ended 31 March 2021

BuildingsForkliftTotal

At 1 April 2020

644,192 12,874 657,066

Depreciation

(161,415)(4,828)(166,243)

Effect of modification to lease terms

3,640 - 3,640

At 31 March 2020

486,417 8,046 494,463

Year ended 31 March 2022

BuildingsForkliftTotal

At 1 April 2021

486,417 8,046 494,463

Depreciation

(161,643)(4,828)(166,470)

Effect of modification to lease terms

(318,440)-(318,440)

At 31 March 2022

6,334 3,218 9,553

13.2Lease liabilities

Year ended 31 March 2021

BuildingsForkliftTotal

At 1 April 2020

661,236 13,163 674,399

Lease interest

42,306 1,439 43,745

Lease payments

(190,005)(5,832)(195,837)

Effect of modification to lease terms

3,641 - 3,641

At 31 March 2021

517,178 8,770 525,948

Lease liabilities

Current lease liabilities

159,723 5,045 164,768

Non-current lease liabilities

357,455 3,725 361,180

Total lease liabilities

517,178 8,770 525,948

Year ended 31 March 2022

BuildingsForkliftTotal

At 1 April 2021

517,178 8,770 525,948

Lease interest

30,754 787 31,541

Lease payments

(190,476)(5,833)(196,309)

Effect of modification to lease terms

(349,946)-(349,946)

At 31 March 2022

7,509 3,724 11,234

Lease liabilities

Current lease liabilities

7,509 3,724 11,234

Non-current lease liabilities

- - -

Total lease liabilities

7,509 3,724 11,234

The East Tamaki lease will be terminated after balance date and therefore the Group has recognised a

modification to the lease and a gain on lease modification of $31,506 in the profit and loss.

The group leases two properties in the New Zealand. The periodic rent is fixed over the lease term for both the

property leases.

AFC Group Holdings Limited Annual Report 2022

Page 36

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

13.RIGHT-OF-USE ASSETS (continued)

Short-term leases and leases for low value assets

20222021

NZ$NZ$

Lease of eftpos equipment825 1,254

14.BIOLOGICAL ASSETS

Biological assets comprise the grape fruit bunches growing on the grape vines.

20222021

Carrying value of biological assets

NZ$NZ$

- -

Movements in Period

Additions at fair value

6,725 6,548

Transfer of harvested fresh fruit bunches to inventory

(6,725)(6,548)

- -

Lease payments for short-term leases and leases for low value assets expensed to profit or loss on a straight

line basis are as follows:

Balance as at 31 March

Refer to the segment reporting disclosure in note 23 for details on the vineyard and winery.

Opening Balance

The Company grows grapestouseintheproductionofwine,aspartofnormal operations. Vineyards are

located in Whangarei, New Zealand. Grapes are harvested between February and March each year.

Duringtheyearended 31March2022,theGroup harvested grapesequalto2,050litresofwine (2021:2,060

litres). The Company didnotpurchaseanywine from independent third party growers (2021:3,150litres). The

grapes harvested are adjustedto fair valueat thepointofharvestand anyadjustmentto bringthecostofsales

to fair value is recognised in inventory and cost of sales.

The Groupisexposedtofinancial risksinrespectofagricultural activity. The agricultural activityofthe

Company consistsofthemanagementofvineyardstoproduce grapes for usein theproductionofwine. The

primary financial risk associated with this activity occursdueto thelengthoftime between expending cashon

thepurchaseorplantingandmaintenanceofgrape vinesand onharvesting grapes,andultimately receiving

cash fromthesaleofwinetothird parties. The Company's strategytomanage this financial riskis toactively

reviewandmanage its working capital requirements. The qualityandquantityofthegrape harvestis

dependent on seasonal climatic factors such as rainfall, sunshine and temperature, including frosts.

The Group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term

leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are

expensed to profit or loss as incurred on a straight line basis. The group's short-term leases and leases of

low value assets include small office equipment such as eftpos equipment.

AFC Group Holdings Limited Annual Report 2022

Page 37

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

15.INTANGIBLE ASSETS

TrademarksTotal

NZ$NZ$

Year ended 31 March 2021

Cost

Cost as at 1 April 2020

1,500

1,500

Additions- -

Cost as at 31 March 20201,500 1,500

Accumulated Amortisation

(492)(492)

(150)(150)

(642)(642)

Carrying Amount

Cost

1,500

1,500

(642)(642)

858 858

Year ended 31 March 2022

Cost

Cost as at 1 April 2021

1,500

1,500

Additions- -

Cost as at 31 March 20221,500 1,500

Accumulated Amortisation

(642)(642)

(150)(150)

(792)(792)

Carrying Amount

Cost

1,500

1,500

(792)(792)

708 708

Accumulated amortisation

Carrying Amount 31 March

2022

Accumulated amortisation at 1

April 2021

Accumulated amortisation

Accumulated amortisation at 1

April 2020

Accumulated amortisation

as at 31 March 2021

Amortisation for the year

Accumulated amortisation

as at 31 March 2022

Amortisation for the year

Carrying Amount 31 March

2021

The amortisation charge of $150 (2021: $150) is recognised under administration expenses in the Statement

of Comprehensive Income.

AFC Group Holdings Limited Annual Report 2022

Page 38

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

16.TRADE, OTHER AND RELATED PARTY PAYABLES

20222021

NoteNZ$NZ$

Trade creditors

139,620 100,165

Accruals

125,534 121,123

Related party payables19

968,153

639,323

Other payables

15,185 5,970

1,248,492 866,581

17.BORROWINGS

20222021

$$

Small business cashflow loan

53,400 53,400

53,400 53,400

Non-current

Between one and five years

53,400 53,400

53,400 53,400

18.

NET CASH OUTFLOW FROM OPERATING ACTIVITIES

The reconciliation of net profit / (loss) with cash outflow from operations is as follows:

The normal trade credit terms granted to the Group range from 30 to 90 days. The trade creditors are

unsecured and non-interest bearing. The carrying amount disclosed above is a reasonable approximation of

fair value. Refer to note 19 for related parties.

The carrying amount of the borrowings is considered to be a reasonable approximation of the fair value.

Borrowings are initially recognised at fair value plus transaction costs incurred. Borrowings are subsequently

measured at amortised cost. Any difference between the proceeds (plus transaction costs) and the redemption

amount is recognised in the income statement over the period of the borrowings using the effective interest

method. Borrowings are classified as non-current liabilities as the Group has an unconditional right to defer

settlement of the liability 12 months after the balance sheet date.

The Small Business Cash flow (Loan) Scheme (SBCS) has been introduced to support businesses impacted

by Covid-19. The Group have received one-off loans totalling $53,400 on 8 September 2020 with the final

repayment date being 8 September 2025. The loan is subject to an annual interest rate of 3% from the date

the loan is made available. Interest will not be charged if the loan is fully repaid within 2 years.

The related party advances with NZ Silveray Group Limited, Hao Long and E Way Holdings Group Limited are

interest bearing advances with interest being charged at 10.08% per annum for outstanding amounts. The

advance with Anhui Asin International Trade Co. Limited is non-interest bearing.

AFC Group Holdings Limited Annual Report 2022

Page 39

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

18.

NET CASH OUTFLOW FROM OPERATING ACTIVITIES (continued)

20222021

Note

NZ$NZ$

Loss before taxation(738,425)(1,271,851)

Adjustment for non cash items

Amortisation and impairment of intangible assets15 150 150

Depreciation of property, plant and equipment12 33,671 73,699

Depreciation of right-of-use assets13 166,470 166,243

Impairment of property, plant and equipment12 27,592 161,333

Fair value adjustment on agricultural produce170,205 234,588

6,135 (6,928)

Loss/(gain) on disposal of property, plant and equipment- 4,077

Property, plant and equipment written off- 791

Provision for closing stock (61,889)173,016

Gain on lease modification(31,506)-

Adjustment for movements in working capital items

Trade and other receivables46,925 119,400

Inventories31,396 (14,797)

Prepayments and other current assets27,832 (275)

Related party receivable125,914 155,735

Trade and other payables53,084 (106,085)

Related party payables16,619 82,544

Net cash outflow from operating activities(125,827)(228,360)

19.RELATED PARTIES

Related Parties:

Anhui Asin International Trade Co. Ltd

Guangdong Sanjiang Industry Development Limited Company associated to company's major shareholder, Mr Yang Xia

Foreign exchange differences

Related party transactions have arisen where a person(s) has control or significant influence over the reporting

entity or where two entities are controlled or jointly controlled by a person(s) that has control or significant

influence over the reporting entity.

Company associated to company's major shareholder, Mr Yang Xia

Bo Xian CaoDirector of company and subsidiary

E Way Holdings Group LimitedCompany associated with director, Mr Bo Xian Cao

Australasian International Group LimitedCompany associated to company's major shareholder, Mr Yang Xia

E Way Trading LimitedCompany associated with director, Mr Bo Xian Cao

Federation of New Zealand Shenzhen Societies Inc. Company associated with director, Mr Bo Xian Cao

Guangdong Farmside International Trading Co.

Limited

Company associated to company's major shareholder, Mr Yang Xia

AFC Group Holdings Limited Annual Report 2022

Page 40

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

19.RELATED PARTIES (continued)

Related Parties (continued):

Related party balances

The following balances were held with related parties at year end.

31 March31 March

20222021

$$

Related Party Receivables

- 125,914

Sale of products 2,100 2,100

2,100 128,014

Guangdong Silver Fern Network Technology Co.

Limited

Company associated to company's major shareholder, Mr Yang Xia

Guangdong Yinrui Investment & Management

Company

Company associated to company's major shareholder, Mr Yang Xia

Company associated with director, Mr Zilei Wang

Hao Long

Hefei Ge Lun Bu E-commerce Co., LtdCompany associated to company's major shareholder, Mr Yang Xia

Howard & Co Consulting and Advisory Services

Limited

Company associated with director, Mr Hao Long

New Zealand Fantasy Angel Biotechnology Limited

May Sun Trading Limited

Director of company and subsidiary, senior employee of AFC,

shareholder of company

Company associated to company's major shareholder, Mr Yang Xia

Company associated with director, Mr Bo Xian Cao

Company associated with shareholder of company, Lin Fang

New Zealand Asia-Pacific Cultural Exchange Centre

Limited

Tongqu Trading Group Limited

New Zealand Guangdong General Association of

Commerce Inc

Company associated with director, Mr Bo Xian Cao

New Zealand National Trade LimitedCompany associated with director, Mr Qiang Li

Hefei Ge Lun Bu E-commerce Co., Ltd

Nature of Transactions

Guangdong Farmside International Trading Co.

Limited

Sale of products

Zilei WangDirector of company

Foshan Shunde Amante Trading Co., LimitedCompany associated with senior employee, Kelly Hu

KWXS Trading LimitedCompany associated with director of subsidiary, Shuang Xia

NZ Silveray Group Limited

Super Life NZ LtdCompany associated to company's major shareholder, Mr Yang Xia

NZ Guangdong Business Development Corporation

Limited

Company associated with director, Mr Bo Xian Cao

Company's major shareholder

Qiang Li

The related parties receivables are non interest bearing, unsecured and repayable on demand. There is no collateral

or guarantees for related parties receivables. Sales made to related parties in China are made on extended terms

with payment due 3 months from the date the goods are received by the related party.

Shuang XiaDirector of subsidiary, director of NZ Silveray Group Limited

Company associated with director, Mr Bo Xian Cao

Director of company

Oceania Traceability Technology Limited

Yang XiaDirector of company and subsidiary

AFC Group Holdings Limited Annual Report 2022

Page 41

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

19.RELATED PARTIES (continued)

31 March31 March

20222021

$$

Related Party Payables

Anhui Asin International Trade Co. Ltd

50,036 49,790

Anhui Asin International Trade Co. Ltd

34,640 33,362

Australasian International Group Limited

103,679 99,429

E Way Holdings Group LimitedManagement Fees4,696 4,025

E Way Holdings Group Limited

101,569 25,112

26,553 26,313

Hao Long108,494 25,381

18,113 6,038

3,833 -

NZ Silveray Group Limited38,372 38,372

NZ Silveray Group Limited478,169 326,806

Tongqu Trading Group Limited- 4,696

968,153 639,323

Year ended Year ended

31 March

2022

31 March

2021

Related party transactions

$$

Sales of products or services provided to the following:

E Way Holdings Group Limited

3,099 2,940

NZ Silveray Group Limited

10,000 -

Federation of New Zealand Shenzhen Societies Inc.

- 122

Guangdong Farmside International Trading Co., Ltd (sales of products)

200,131 234,836

Hefei Ge Lun Bu E-commerce Co., Ltd

- 2,100

41,879 -

New Zealand Fantasy Angel Biotechnology Limited

668 142

New Zealand Guangdong General Association of Commerce Inc.

3,544 783

259,322 240,922

Advances

Director fee

Purchases of goods

The related parties payables are unsecured and repayable on demand. There is no collateral or guarantees for

related parties payables. Related parties payables for purchases of goods, directors fees and management fees are

non -interest bearing.

The related party advances with NZ Silveray Group Limited, Hao Long and E Way Holdings Group Limited are

interest bearing advances with interest being charged at 10.08% per annum for outstanding amounts. The advance

with Anhui Asin International Trade Co. Limited is non-interest bearing.

Australasian International Group Limited and NZ Silveray Goup Limited have agreed that they will not be calling

upon the group for the repayment of the above payables balances as at 31 March 2022 for a period of at least 12

months from the date of signing the 31 March 2022 financial statements, or to such a point in time as the group has

the liquidity to settle these liabilities.

Advance

Nature of Transactions

Advance

Advance

Purchases of goods

Guangdong Farmside International Trading Co.

Limited

Purchase of goods and

services

New Zealand National Trade LimitedDirector fees

Management fees

Howard & Co Charted Accountants LtdManagement fees

Foshan Shunde Amante Trading Co., Limited

AFC Group Holdings Limited Annual Report 2022

Page 42

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

19.RELATED PARTIES (continued)

Expenses repaid/recharged on behalf of the Group:

Anhui Asin International Trade Co. Ltd- 49,285

Guangdong Farmside International Trading Co. Limited

- 29,458

- 78,743

- 57,474

583 7,105

35,000 30,000

10,500 10,500

10,000 36,400

Tongqu Trading Group Limited4,083 7,000

60,167 148,479

Interest paid or credited on related party balances:

E Way Holdings Group Limited

8,457 112

Hao Long

4,645 381

NZ Silveray Group Limited - on advances

40,325 24,982

53,427 25,475

Key Management Personnel

MarchMarch

20222021

$$

Salaries and other short-term benefits

259,605 230,891

Directors' fees

14,875 35,052

274,480

265,943

20.COMMITMENTS

The Group has no capital commitments as at 31 March 2022 (2021: $nil).

Purchases from the following for services or products provided:

New Zealand National Trade Limited

Key management personnel are defined as those persons having authority and responsibility for planning, directing

and controlling the activities of the Group, directly or indirectly, and include the directors and the Chief Executive.

Remuneration paid to key management personnel is as follows:

NZ Silveray Group Limited

Howard & Co Consulting and Advisory Services Limited (Note 3)

E Way Holdings Group Limited

Anhui Asin International Trade Co. Ltd

AFC Group Holdings Limited Annual Report 2022

Page 43

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

21.FINANCIAL INSTRUMENTS

Categories of financial assets and liabilities

Financial

assets at

amortised

cost

Financial

liabilities at

amortised

cost

Total

NZ$NZ$NZ$

Financial Assets:

Cash and cash equivalents14,451 - 14,451

Trade and related party receivables8,943 - 8,943

Total financial assets23,394 - 23,394

Financial liabilities:

Trade and other payables

-

1,243,705 1,243,705

Borrowings

-

53,400

53,400

Lease liabilities

-

11,234 11,234

Total financial liabilities- 1,308,339 1,308,339

Financial Assets:

Cash and cash equivalents3,375 - 3,375

Trade and related party receivables181,781 - 181,781

Total financial assets185,156 - 185,156

Financial liabilities:

Trade and other payables- 856,838 856,838

Borrowings53,400 53,400

Lease liabilities- 525,948 525,948

Total financial liabilities- 1,436,186 1,436,186

The specific financial risks that the Group is exposed to are discussed below.

31 March 2022

The use of financial instruments exposes the Group to credit, interest rate and liquidity risks. The Group's

overall risk management programme seeks to minimise potential adverse effects on the Group's financial

performance.

31 March 2021

The fair value of the financial instruments of the Group approximates their carrying value.

The carrying amounts presented in the statement of financial position relate to the following categories of

assets and liabilities:

AFC Group Holdings Limited Annual Report 2022

Page 44

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

21.FINANCIAL INSTRUMENTS (continued)

Capital management

Credit risk

The values in the statement of financial position are also the maximum credit risk exposure.

Credit risk concentration profile

Exposure to credit risk

The exposure of credit risk for trade and other receivables by geographical region is as follows:

20222021

NZ$NZ$

China

2,100 128,014

6,843 53,767

Total trade and related party receivables8,943 181,781

Financial instruments which potentially are subject to credit risk principally relate to bank accounts, loans

receivable, trade receivables and other receivables. The Group's exposure to credit risk arises from potential

default of the counterparty. The bank accounts are placed with high credit quality financial institutions. The

Company performs credit evaluations on all customers requiring advances. The Company generally requires

collateral or other security to support loans advanced. The board and management on a regular basis assess

all receivables.

New Zealand

The capital structure of the Group consists of equity attributable to equity holders of the parent, comprising of

issued capital and retained earnings. The Group's capital includes shares net of accumulated losses with total

shareholders' funds equal to $552,891 (2021: $1,291,315). The related party advances of $722,872 (2021:

$410,661) included in the Group's capital structure are disclosed in note 19. As there is no collateral over the

related party advances, the maximum exposure is represented by the carrying amount of the payables as at

the end of the reporting period.

The Group is not subject to any externally imposed capital requirements.

The Board reviews the Group's capital structure regularly. The capital of the Group is monitored to ensure

equity holder objectives are met, the primary of which is to ensure the Group provides a consistent return to its

equity shareholders through a combinations of capital growth and distributions. The Group manages its capital

to ensure the entities in the Group will be able to continue as going concerns.

As the Group does not hold any collateral, the maximum exposure to credit risk is represented by the carrying

amount of the financial assets as at the end of the reporting period.

The Group's concentrations of credit risk relate to two balances owing as at balance date. One (1) amount is

owing from a customer which constituted approximately 77% of its total trade receivables as at the end of the

reporting period and balance is owing by one (1) related party customer which constitutes the remaining 23%

of total trade receivables as at the end of the report period. (2021: 69% of the total trade receivables and

related party receivables related to one of the Groups' related party customers).

AFC Group Holdings Limited Annual Report 2022

Page 45

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

21.FINANCIAL INSTRUMENTS (continued)

Credit risk (continued)

Ageing analysis

The ageing analysis of the Group’s trade and related party receivables as at reporting date is as follows:

20222021

NZ$NZ$

Not past due

361 -

Past due 0-30

49 30

Past due 31-90

4,026 137,318

Past due more than 90

4,507 44,433

Total trade and related party receivables

8,943 181,781

Expected credit loss assessment as at 1 April 2021 and 31 March 2022

Interest rate risk

Liquidity risk

The Group believe that no further impairment allowance is necessary in respect of trade and related party

receivables. They are substantial companies with good track records. 25% (2021: 70%) of the receivables that

are past due relate to amounts owing by one (1) related party and the balance of 75% of the recivables that are

past due relate to one customer.

Interest rate risk is where the risk of loss to the Group from adverse changes in interest rates. The Group

exposure to interest rate changes that can affect the performance of the operation relates primarily to changes

in fixed rates at the time term loans are renegotiated.

The Group exposure to interest rate risk is minimal as the interest‑bearing financial instruments carry fixed

interest rates and are measured at amortised cost. As such, sensitivity analysis is not disclosed.

The Group has recognised impairment losses on trade, other and related party receivables of $6 (2021: $182)

based on the expected loss model assessment under NZ IFRS 9.

This includes assessing and allocating expected loss rates based on historical data and trends using loss rates

that are calculated using actual credit losses experienced for the 2020 and 2021 years. These rates are also

adjusted for factors such as economic conditions, external ratings, cash flow projections and other information

available that impacts the customers of the Group. The Group has used unemployment rates and inflation

rates for the assessment and calculation of the expected loss.

The Group has also assessed and included specific expected losses amounts relating to specific customers

where there are indications that the customer is not expected to be able to pay their outstanding balances.

Liquidity risk arises mainly from general funding and business activities. The Group practices prudent risk

management by maintaining sufficient cash balances and the availability of funding through certain committed

credit facilities.

AFC Group Holdings Limited Annual Report 2022

Page 46

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

21.FINANCIAL INSTRUMENTS (continued)

Liquidity risk (continued)

0 to 6

months

7 to 12

months

1 to 2

years

Over 2

years

Total

NZ $NZ $NZ $NZ $NZ $

230,933 23,349 857 20,414 275,554

Related party payables

968,151 - - - 968,151

Borrowings

53,400 - - - 53,400

Lease liabilities

11,234 - - - 11,234

1,263,718 23,349 857 20,414 1,308,338

211,490 974 - 5,051 217,514

Related party payables

639,323 - - - 639,323

Borrowings

- 53,400 - - 53,400

Lease liabilities

80,796 83,971 175,498 185,683 525,948

931,609 138,345 175,498 190,734 1,436,186

Interest rate risk profile

At the reporting date the interest rate profile of interest-bearing financial instruments was:

20222021

NZ$NZ$

Fixed interest instruments

Financial assets

- -

Financial Liabilities

(752,865)(956,647)

Total

(752,865)(956,647)

The Financial assets and liabilities are fixed for various terms.

Fair value of financial assets and liabilities

The Group considers expected cash flows from financial assets in assessing and managing liquidity risk, in

particular its cash resources, trade receivables and the provision of funding from related parties and bank loan

facilities.

The following table sets out the maturity profile of the financial liabilities as at the end of the reporting period

based on contractual undiscounted cash flows (including interest payment computed using contractual rates

or, if floating, based on the rate at the end of the reporting period):

Trade creditors and other

payables

2022

Financial Liabilities

The fair value of financial assets and financial liabilities are determined using standard terms and conditions of

the relevant instruments. The method used in determining the fair values of financial instruments are

discussed in note 1.13 and 1.14.

2021

Financial Liabilities

Trade creditors and other

payables

AFC Group Holdings Limited Annual Report 2022

Page 47

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

22.INVESTMENT IN SUBSIDIARIES

Name of subsidiary

Principal activity

20222021

Vineyard and winery51%51%

Commodity trading100%100%

National Dairy Group Limited100%100%

51%51%

100%100%

100%100%

All the subsidiaries are incorporated in New Zealand and have 31 March balance dates.

23.

SEGMENT REPORTING

Vineyard and winery

Manufacturing

AFC Biotechnology Manufacture Co Limited which manufactures cosmetic face masks.

AFC Biotechnology Manufacture Co Limited Manufacturing

AFC Longview Limited

AFC International Trading Group Limited

The Group operates in a number of business segments in New Zealand. The Group has determined its

operating segments into three segments, namely vineyard and winery, manufacturing and corporate. These

segments reflect the different type of industry sectors within which the Group operates. The Company is

considered to be in the corporate operating segment.

Information regarding the operations of each reportable operating segment is included below.

Refer to note 7 for further details of non-controlling interests in AFC Longview Limited and AFC Biotechnology

Manufacture Co Limited.

AFC Longview Limited, a vineyard and winery based in Whangarei which produces and sells a number of

varietals and blends of wine.

The Group's operating segments are reported in a manner consistent with the internal reporting provided to the

chief operating decision-maker. The chief operating decision-maker is the person or group that allocates

resources to and assesses the performance of the operating segments on an entity. The Group has

determined the Group's Board of Directors as its chief operating decision-maker as the board is responsible

for allocating resources and assessing the performance of the operating segments and making strategic and

operating decisions. Income and expenses directly associated with each segment are included in determining

each segment's performance.

Ownership interest and voting

rights

AFC GoGobal Ecommerce Limited Non-Trading

AFC Education Investment Limited Non-Trading

Source and distribute

goods to China

AFC Group Holdings Limited Annual Report 2022

Page 48

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

23. SEGMENT REPORTING (continued)

Corporate

Year ended 31 March 2022

Vineyard

and winery Corporate Manufacturing

Eliminations

and

adjustments

Year ended 31

March 2022

NZ$NZ$NZ$NZ$NZ$

Operating Income

Operating Revenue

335,560 - 79,463 - 415,023

Other Revenue

94,472 511,224 35,392

(395,468)245,620

Interest Income-

264,768 2

(264,768)2

Gain on Lease Modification

-

21,458 10,048

- 31,506

Total Revenue430,032 797,450 124,905 (660,236)692,151

Cost of sales255,014 1,394 164,804 (37,241)383,971

Operating Expenses

Interest134,477

82,771 135,183

(264,769)87,662

- 27,742 - - 27,742

18,440 128,330 53,371 200,141

216,785 625,828 246,673 (358,226)731,060

369,702 864,671 435,227 (622,995)1,046,605

(194,684) (68,615)(475,126)- (738,425)

Assets

Segment assets1,705,179 6,340,012 106,896 (6,286,071)1,866,016

Capital Expenditure- - - - -

Segment Liabilities1,712,494 1,444,150 1,708,552 (3,552,071)1,313,125

The Group's taxation has not been allocated to segments and is included centrally. Financing has been

allocated to segments.

Segment profit/

(loss) before tax

Amortisation and

Impairment losses

Sales between the segments of the Group are made on in a similar manner to transactions with third parties.

No operating segments have been aggregated to form the above reportable operating segments.

Total operating

expenses

Other expenses

Depreciation

The operations of this segment include providing accounting, management and administration services to

other segments of the Group. In additon, AFC International Trading Group Limited, sources packaged food

products, cosmetics and health products and National Dairy Group Limited sources food products for

distribution for China. AFC GoGlobal ECommerce Limited, AFC Education Investment Limited and National

Dairy did not trade during the 2022 financial year and have been included under this segment.

AFC Group Holdings Limited Annual Report 2022

Page 49

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

23. SEGMENT REPORTING (continued)

Year ended 31 March 2021

Vineyard

and winery Corporate Manufacturing

Eliminations

and

adjustments

Year ended 31

March 2021

NZ$NZ$NZ$NZ$NZ$

Operating Income

Operating Revenue

155,694 6,924 484,385 (93)646,910

Other Revenue

110,771 652,013 100,036

(555,676)307,144

Interest Income-

208,521 9

(208,522)8

Total Revenue266,465 867,458 584,430 (764,291)954,062

Cost of sales295,044 5,785 628,480 (35,051)894,258

Operating Expenses

Interest111,415

62,390 104,054

(208,522)69,337

- 150 161,333 - 161,483

20,799 19,569 33,331 - 73,699

166,629 745,950 634,684 (520,127)1,027,136

298,843 828,059 933,402 (728,649)1,331,655

(327,422)33,614 (977,452)(591)(1,271,851)

Assets

Segment assets1,776,601 6,385,665 533,487 (5,958,509)2,737,244

Capital Expenditure- - - - -

Segment Liabilities1,589,229 1,421,192 1,660,017 (3,224,509)1,445,929

20222021

NZ$NZ$

(738,425)(1,271,851)

- -

(738,425)(1,271,851)

1,866,016 2,737,244

- -

1,866,016 2,737,244

1,313,126 1,445,929

- -

1,313,126 1,445,929

Total liabilities for operating segments

Total operating expenses

Segment profit/ (loss) before

tax

Adjustments

Position

Total assets for operating segments

Add: deferred tax asset

Position

Profit / (loss) before tax for operating segments

The eliminations and adjustments of segment profit, assets and liabilities relate to intercompany transactions

and balances which are eliminated on consolidation.

Taxation benefit for the year

Profit / (loss) after taxation

Amortisation and

Impairment losses

Depreciation

Other expenses

AFC Group Holdings Limited Annual Report 2022

Page 50

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

23. SEGMENT REPORTING (continued)

Geographical segments

Vineyard

and winery Corporate Manufacturing

Eliminations

and

adjustments Total

NZ$NZ$NZ$NZ$NZ$

China

223,976

- 19,027 - 243,003

New Zealand

111,584 - 60,436 - 172,020

Operating Revenue

335,560 - 79,463 - 415,023

China

25,007 226 213,485 - 238,718

New Zealand

130,669 6,698 270,825 - 408,192

Operating Revenue

155,676 6,924 484,310 - 646,910

All operations, assets, and liabilities were domiciled within New Zealand.

24. NET TANGIBLE ASSETS PER SHARE

20222021

NZ$NZ$

Total assets1,866,016 2,737,244

Less right-of-use assets9,553 494,463

Less intangible assets708 858

Tangible assets1,855,755 2,241,923

Less total liabilities1,313,126 1,445,929

Add lease liabilities11,234 525,948

Net tangible assets553,863 1,321,942

Number of ordinary shares on issue3,664,253,194 3,664,253,194

Net tangible assets / liabilities per share in NZ$0.0002 0.0004

Revenue from external customers is attributed to geographical segments on the basis of the country the

customer is trading in. Revenues from six related party customers of the Group's international marketing,

vineyard and manufacturing segments represented 59% (2021: 37%) of the Group's total operating revenue.

31 March 2022

31 March 2021

The net tangible assets and number of shares used in the calculation are as follows:

AFC Group Holdings Limited Annual Report 2022

Page 51

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

26.CONTINGENT LIABILITIES

The Group has no contingent liabilities at 31 March 2022 (2021: Nil).

27. EVENTS AFTER THE REPORTING PERIOD

The company is actively looking for new customers and markets to increase revenue and profit. Lastly, the

Board of Directors are assessing the Group's position on an ongoing basis and will continue to keep the

market informed of any changes to the operation that may have a material impact on the current business

strategy.

During the year management had communicated with the landlord of the East Tamaki property, to discuss

options for reducing costs and an agreement was reached with the landlord for the Group to terminate their

lease earlier than agreed. The landlord also agreed to compensate the group for some of their removal and

moving costs. The lease terminated in April 2022. The Group has recognised a lease modification as at 31

March 2022.

AFC Group Holdings Limited Annual Report 2022

Page 52


AFC Group Holdings Limited

Independent auditor’s report to the Shareholders

Report on the Audit of the Consolidated Financial

Statements

Opinion


We have audited the consolidated financial statements of AFC Group Holdings Limited

and its subsidiaries (the Group), which comprise the consolidated statement of financial

position as at 31 March 2022, and the consolidated statement of comprehensive income,

consolidated statement of changes in equity and consolidated statement of cash flows for

the year then ended, and notes to the consolidated financial statements, including a

summary of significant accounting policies.


In our opinion, the accompanying consolidated financial statements give a true and fair

view of the consolidated financial position of the Group as at 31 March 2022, and of its

consolidated financial performance and its consolidated cash flows for the year then

ended in accordance with New Zealand equivalents to International Financial Reporting

Standards (NZ IFRS).

Basis for Opinion


We conducted our audit in accordance with International Standards on Auditing (New

Zealand) (ISAs (NZ)). Our responsibilities under those standards are further described in

the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

section of our report. We are independent of the Group in accordance with Professional

and Ethical Standard 1 International Code of Ethics for Assurance Practitioners (including

International Independence Standards) (New Zealand) issued by the New Zealand

Auditing and Assurance Standards Board and the International Ethics Standards Board for

Accountants’ International Code of Ethics for Professional Accountants (including

International Independence Standards) (IESBA Code), and we have fulfilled our other

ethical responsibilities in accordance with these requirements and the IESBA Code. We

believe that the audit evidence we have obtained is sufficient and appropriate to provide a

basis for our opinion.


Other than in our capacity as auditor we have no relationship with, or interests in, AFC

Group Holdings Limited or any of its subsidiaries.

Material Uncertainty Related to Going Concern


We draw attention to Note 1.6 in the financial statements, which indicates that the Group

incurred a net loss of $738,425 for the year ended 31 March 2022 and, as of that date, the

Group’s current liabilities exceeded its current assets by $835,165. These events or

conditions, along with other matters as set forth in Note 1.6, indicate that a material

uncertainty exists that may cast significant doubt on the Group’s ability to continue as a

going concern. Our opinion is not modified in respect of this matter.


54

Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our

audit of the consolidated financial statements of the current period. These matters were addressed in the

context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon,

and we do not provide a separate opinion on these matters. A material uncertainty on going concern has

been noted in the paragraph above.


INVENTORY OBSOLESENCE - NOTE 11

Area of focus How our audit addressed it

The Group holds material levels

of inventory that represents

19% of Total Assets.

The valuation of these assets

has a direct impact on the

Comprehensive Income of the

Company which is the reason

why we have given specific

audit focus and attention to this

area.



Our audit procedures included:

— Understanding the system of processing inventory transactions

— Attended physical inventory counts on or around the Reporting

Date

— Completed detailed substantive testing of the costing of inventory

— Tested that inventory at the reporting date is stated at the lower

of Cost or Net Realisable Value by testing a selection of

inventory items to the most recent sales price less costs to sell

— Assessing the appropriateness of the Group’s provision for

inventory based on sales history and the Group’s forecasts and

considering the level of sales in the period between the reporting

date and the time of approving the financial statements

— Ensured appropriate disclosure has been included in the financial

statements



Information Other than the Consolidated Financial Statements and Auditor’s Report

Thereon


The directors are responsible for the Annual Report which includes information other than the consolidation

financial statements and this audit report. Our opinion on the consolidated financial statements does not

cover the other information and we do not express any form of audit opinion or assurance conclusion

thereon.


In connection with our audit of the consolidated financial statements, our responsibility is to read the other

information and, in doing so, consider whether the other information is materially inconsistent with the

consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be

materially misstated. If, based on the work we have performed, we conclude that there is a material

misstatement of this other information, we are required to report that fact. We have nothing to report in this

regard.


55

Directors’ Responsibilities


The directors are responsible on behalf of the entity for the preparation of consolidated financial statements

that give a true and fair view in accordance with New Zealand equivalents to International Financial

Reporting Standards and International Financial Reporting Standards, and for such internal control as the

directors determine is necessary to enable the preparation of consolidated financial statements that are free

from material misstatement, whether due to fraud or error.


In preparing the consolidated financial statements, the directors are responsible for assessing the Group’s

ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using

the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease

operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements


Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as

a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report

that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an

audit conducted in accordance with ISAs (NZ) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,

they could reasonably be expected to influence the economic decisions of users taken on the basis of these

consolidated financial statements.


A further description of our responsibilities for the audit of these financial statements is located at the

External Reporting Board (XRB) website at:


https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-report-1/


This description forms part of our independent auditor’s report.


The engagement director on the audit resulting in this independent auditor’s report is Darren Wright.


Restriction on Distribution and Use


This report is made solely to the Company’s shareholders, as a body. Our audit work has been undertaken

so that we might state to the Company’s shareholders those matters which we are required to state to them

in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or

assume responsibility to anyone other than the Company and the Company’s shareholders, as a body, for

our audit work, for this report or for the opinions we have formed.




William Buck Audit (NZ) Limited

Auckland


28 June 2022

AFC GROUP HOLDINGS LIMITED
SHAREHOLDER AND STATUTORY INFORMATION

RankHolding%

1

NZ SILVERAY GROUP LIMITED

1,508,808,517

41.18%

2

WEI FANG

451,043,376

12.31%

3

E WAY HOLDINGS GROUP LIMITED

198,750,000

5.42%

4

LEI CHEN

180,000,000

4.91%

5

YINRUI SHEN

180,000,000

4.91%

6

YONG ZHU

122,578,309

3.35%

7

SHANSHAN LU

120,000,000

3.27%

8

SHUOPENG WANG

100,000,000

2.73%

9

ZHONGSHENG YAO

100,000,000

2.73%

10

LIN FANG

98,750,000

2.69%

11

FEI YAO

80,000,000

2.18%

12

MINGBAO ZHANG

80,000,000

2.18%

13

TINGSONG ZHANG

47,505,000

1.30%

14

ZHAN QIN XU

30,000,000

0.82%

15

WENMING TAN

28,609,957

0.78%

16

PRAKASH PANDEY

28,513,333

0.78%

17

ANTHONY EDWIN FALKENSTEIN & IAN DONALD MALCOLM

22,347,222

0.61%

18

HAO LONG

20,000,000

0.55%

19

HUAI JI ZHOU

20,000,000

0.55%

20

WEIHUA LI

19,334,790

0.53%

Number of

shareholders

%

Number of

Shares

%

466.63%58,9180.00%

9713.98%330,1540.01%

10214.70%744,8680.02%

23634.01%5,554,8090.15%

415.91%2,768,1140.08%

7010.09%13,088,4510.36%

10214.70% 3,641,707,88099.38%

694100.00% 3,664,253,194100.00%

68097.98% 3,661,046,50199.91%

Other142.02%3,206,6930.09%

694100.00% 3,664,253,194100.00%

The company is listed on the Alternative Market of the New Zealand Exchange (NZX).

Largest Shareholders (As at 10 May 2022)

Shareholder

2,000 - 4,999

1 - 1,999

Size of Holding

Spread of Shareholders (as at 10 May 2022)

5,000 - 9,999

10,000 - 49,999

New Zealand

Geographic Spread

500,000 – plus

100,000 – 499,999

50,000 - 99,999

AFC Group Holdings Limited Annual Report 2022

Page 56

AFC GROUP HOLDINGS LIMITED
SHAREHOLDER AND STATUTORY INFORMATION (continued)

Ordinary

Shares

Beneficially

Held

Ordinary

Shares

Beneficially

Held

% Held% Held

2022202120222021

1,508,808,517 1,508,808,51741.1841.18

451,043,376 451,043,37612.3112.31

198,750,000 198,750,0005.425.42

Lei Chen

180,000,000 180,000,0004.914.91

Yinrui Shen

180,000,000 180,000,0004.914.91

2,518,601,893 2,518,601,89368.7368.73

AppointedResigned

06-Jun-16

-

13-Apr-15

-

29-Mar-21

-

Independent directors

Qiang Li01-Apr-18

-

Zilei Wang16-May-18

-

Shares beneficially owned held by associated persons for Mr Bo Xian Cao comprise his interest as the owner of

all the shares in E Way Holdings Group Limited, which company is the holder of 198,750,000 shares.

Mr Xia’s shares beneficially owned held by associated persons comprise his interest as an ultimate shareholder

in NZ Silveray Group Limited, which company is the holder of 1,508,808,517 shares.

There were no other securities transactions disclosed to the Board and entered into the Interests Register for the

year to 31 March 2022.

Wei Fang

This information reflects the company’s records and disclosures made under section 280(1)(b) of the Financial

Markets Conduct Act 2013.

E Way Holdings Group Limited

Substantial Product Holders (as at 10 May 2022)

NZ Silveray Group Limited

During the year the board of directors comprised:

Non-executive directors

Yang Xia (Chairman)

The total number of voting securities of the company on issue at 10 May 2022 was 3,664,253,194 paid ordinary

shares.

Directors

Bo Xian Cao

Jingwei Ma

-1,508,808,517

Statement of Directors’ Security Holdings (as at 31 March 2022)

SharesShares

Beneficially Owned

Held Solely

Beneficially Owned

Held by Associated

Persons

Bo Xian Cao-198,750,000

Yang Xia

AFC Group Holdings Limited Annual Report 2022

Page 57

AFC GROUP HOLDINGS LIMITED
SHAREHOLDER AND STATUTORY INFORMATION (continued)

The following are directorships held by the AFC Group Holdings Limited Directors as at 31 March 2022:

Director's fees

Other

Remuneration

NilNil

$292Nil

Qiang Li$10,500Nil

$4,083Nil

Jingwei Ma

Nil$64,923

Yanling Hu (Deputy General Manager) received a salary of $114,250 during the year.

AFC Group Holdings Limited

AFC Group Holdings Limited

Anhui Sanhe Concrete Company

Anhui Asin International Trade Co. Ltd

Guangdong Farmside International Trading Co Limited

Guangzhou Ruifeng Fertilizer Company

Guangdong Sanjiang Industrial Development Company

Guangdong SYYR Investment & Management Company

Guangdong Yinrui Investment & Management Company

Hefei Ge Lun Bu E-commerce Co., Ltd

National Dairy Group Ltd

NZ Silveray Group Limited

Sanhe Building Materials Technology Company Ltd

Zhonghui Yuanlin Construction Limited

Bo Xian Cao

AFC Biotechnology Manufacture Co Limited

AFC International Trading Group Limited

AFC Group Holdings Limited

E Way Holdings Group Limited

NZ Guangdong Business Development Corporation Limited

Oceania Traceability Technology Limited

Jingwei Ma

Statement of Directors’ Security Holdings (as at 31 March 2022) (continued)

Yang Xia

Directors' Indemnity and Insurance

The Company has not arranged policies of Directors' Liability insurance. Directors are personally liable for

obtaining insurance to ensure that generally they do not incur no monetary loss as a result of action taken as

directors.

Directors’ Remuneration and Other Benefits

The following is the remuneration paid to the Directors of AFC Group Holdings Limited for the twelve months to

31 March 2022:

Yang Xia (Chairman)

Bo Xian Cao

The director Jingwei Ma received a salary of $64,923 in FY 2022. The Directors of AFC Group Holdings Limited

did not receive any other benefits from AFC Group Holdings Limited in the 12 months to 31 March 2022.

Employees Remuneration (Excluding Directors)

There were one employees who received remuneration in excess of $100,000 during the year.

Zilei Wang

AFC Group Holdings Limited Annual Report 2022

Page 58

AFC GROUP HOLDINGS LIMITED
CORPORATE INFORMATION

SOLICITORSAFC GROUP HOLDINGS LIMITED

Buddle Findlay New Zealand LawyersSecurity code: AFC

P O Box 1433Listed on NZX Market

Auckland 1140NZ Company number: 1799581

SHARE REGISTRAR HEAD OFFICE / REGISTERED OFFICE

Computershare Investor Services Limited AFC Group Holdings Limited

Level 2, 159 Hurstmere Road245 Ti Rakau Drive

Private Bag 92-119Burswood

Auckland 1142Auckland 2013

ACCOUNTANTS

RSM New Zealand (Auckland)TELEPHONE

PO Box 20427664-9-930-0245

Level 2, Building 5

62 Highbrook Drive, HighbrookWEBSITE

Auckland 2013

www.afcnz.com

AUDITORS

William Buck Audit (NZ) Limited

P O Box 106 090

Level 4, 21 Queen Street

Auckland 1010

BANKERS

ANZ Bank New Zealand Limited

AFC Group Holdings Limited Annual Report 2022

Page 59

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.