Allied Farmers Limited logo

Half Year Results to 31 December 2022

Half Year Results28 February 2023ALFFinancials

28 February 2023


HALF YEAR 2023 REPORT


Unaudited Half Year Consolidated Result

The Directors of Allied Farmers Limited (ALF.NZX) report an unaudited consolidated net profit before tax (NPBT)

of $2.097 million for the six months ended 31 December 2022. This is +46% percent higher than the NPBT of

$1.438 million for the six months ended 31 December 2021.

The following table summarises consolidated NPBT over the previous interim periods from Allied Farmers’

investments and Parent Company Operations:

Interim Period

(1/7 – 31 /12)

NZ Farmers Livestock *

(livestock agency, meat export

and finance)

($m)

NZ Rural Land

Management

(asset management)

($m)

Parent Company

Cost of Operations


($m)

2017 0.4 - (0.3)

2018 1.5 - (0.2)

2019 1.7 - (0.4)

2020 0.8 - (0.3)

2021 1.5 0.3 (0.4)

2022 2.0 0.4** (0.3)

*Reported figures displayed detail 100% of the NPBT for NZFL – Allied Farmers only owns 67% of this business. Allied Farmers is required to report on a consolidated basis but has

detailed an unconsolidated position below.

** The NZRLM profit of $0.4m stated in the table above is attributable of Allied Farmers shareholders (i.e NZRLM’s total NPBT was $0.8m)


This higher result reflects a record contribution from Farmers Meat Export Limited (FMEL).


Profit attributable to Allied Farmers’s shareholders reflecting its 67% ownership of NZFL and 50% of

NZRLM

The HY23 after tax profit attributable to Allied Farmers’ shareholders was $1.585 million (HY22 $1.059 million).

Earnings per share (EPS) for HY23 was $0.055 (HY22 $0.037).

Dividend & Net Tangible Assets Per Share

Consistent with previous interim periods, no dividend will be paid for the period as the Company continues to retain

capital.

As indicated at the Annual Meeting last November, the Company continues to utilise tax losses and therefore

paying unimputed dividends does not make sense. The Board strongly believes that in the short term, retaining

and redeploying earnings is in shareholders’ best interests.

Allied Farmers Net Tangible Assets (NTA) per share based on 67% direct ownership of NZ Farmers Livestock, and

50% ownership of NZRLM as at 31 December 2022 equals $0.54 per share (versus $0.42 per share as at 31

December 2021).

Tax Losses


Allied announced on 28 November 2022 that it had obtained a Private Ruling from Inland Revenue under s 91E of

the Tax Administration Act 1994 that will result in a significant increase in the tax losses currently available to the

Allied Farmers Group.


Since then, Allied continued to work with Inland Revenue in relation to the ruling.


In the financial statements for 30 June 2022 no tax losses were recognised as an asset, and there was a disclosure

that tax losses of $36,288,403 were available (2021: $40,568,976).


Allied now expects the amount of tax losses available as at 31 December 2022 should be: $187,935,558 (2021:

$192,731,161).


The ability to utilise the tax losses is dependent on continuing to meet shareholder continuity requirements of

prevailing income tax legislation.



Update on Acquisition of 50 percent of New Zealand Rural Land Management (NZRLM)

On 19 December 2022, Allied announced the exercise of its call option to acquire the 50% of NZ Rural Land

Management (NZRLM) it does not already own. PwC is in the process of determining a binding valuation of that

stake (NZRLM Consideration).

In accordance with the call option deed, on receipt of the binding valuation from PwC, the vendors of the 50 percent

of NZRLM not owned by Allied (the Vendors) are required to notify Allied Farmers whether they would like to

receive the NZRLM Consideration in cash or Allied Farmers’s shares. While no decisions have been made, Allied

Farmers understands that the Vendors are likely to request that the NZRLM Consideration be satisfied in cash.

On receipt of this notice the Independent Directors Committee of Allied Farmers, Shelley Ruha and Philip

Luscombe (IDC) will, in consultation with its external advisors, determine the optimum manner in which to satisfy

the NZRLM Consideration. Again, while no final decisions can be made prior to the receipt of notice from the

Vendors, the IDC is exploring the possibility of satisfying the NZRLM Consideration in a mixture of cash and NZ

Rural Land Company Limited (NZL) shares. The cash component would be funded by a combination of cash

reserves and borrowings. Because this would not require an issue of any new Allied Farmers shares, shareholder

approval would not be required.

A further update will be provided once both the valuation has been received and the way the NZRLM Consideration

will be funded and satisfied has been decided.

Business Segment Reports

New Zealand Farmers Livestock Limited (NZFL) - 67% owned:

NZFL again reports a half year result significantly improved on the previous half year, driven heavily by a strong

veal processing spring campaign. Livestock agency performance was impacted by the weather, grass and market

conditions, but still slightly ahead of 2021/22 first half result. Improved livestock agency performances in the later

months of the period are pleasing. It is very early in the year to gauge likely full year dairy herd forward sales

(generally completing and accounted in June), but indications are that these will be behind last year’s record year.

The livestock financing business progressed well through the transition of all but the seasonal lending, from own-

funding to the Heartland Bank referral-based arrangement, to be only just short of the 2021/22 half year. Directors

are pleased with this progress, and this lower risk platform is expected to support its future growth. Seasonal

lending has progressed ahead of last year.

NZFL has reviewed its capital requirements during the period. A combination of being debt free outside of overdraft

and seasonal lending facilities, release of capital from lending that is now funded by Heartland, and a profitable

half year, will likely enable NZFL to make significant distribution to Allied Farmers and its minority shareholders.

NZFL Outlook:

NZFL acknowledges the challenges that Cyclone Gabriella has created for the rural community. While most of

NZFL’s people and activity lie outside of the cyclone’s major impact areas, we acknowledge the tragic loss of life,

disruption, and the lengthy recovery ahead for many.

NZFL’s assets suffered no damage, but it is reasonable to expect some impact to stock trading over the balance

of the financial year, especially at 52% owned Redshaws which is based in the Hawkes Bay.

NZFL remains focused on national growth, digital innovation, improving agent performance, and cost management.

Effort continues to grow the veal processing contribution, with work to improve calf supply chain integration, further

improve our partnering outcomes, and to meet the anticipated challenges during the year ahead.

NZ Rural Land Management Limited Partnership (NZRLM) – 50% owned:

NZRLM is the external manager of NZX-listed New Zealand Rural Land Company Limited (NZL).


On 21 October 2022, NZL entered in to an agreement to acquire its first forestry estate. The forestry estate

encompasses a 2,400ha of existing pinus radiata forest located in the Manawatū-Whanganui region in the North

Island. The purchase cost will be approximately NZD$63 million subject to final costs. The acquisition is scheduled

to complete on 15 April 2023.



NZL has signed a 20 year lease with New Zealand Forest Leasing Limited for the estate which will commence on

completion of the acquisition. New Zealand Forest Leasing Limited has significant experience in the forestry

industry. Established in 2010, it owns more than 60,000ha of forests and leases a further 43,000ha, being one of

the 10 largest freehold landowners in New Zealand. The forestry estate acquisition is expected to be approximately

+ 16% accretive for FY2024 AFFO and Dividend Yields on a per share basis for NZL shareholders.

The acquisition reflects NZL’s strategy of diversifying its portfolio of rural land assets, which currently comprises

11,710 hectares of dairy farms across Canterbury, Central Otago and Southland. The estate will be the first forestry

land in NZL’s portfolio. These assets are all underpinned by long term triple net leases with CPI-linked rental

adjustments, positioning NZL well in a high inflation environment.

NZL has announced a 1:3 pro-rata rights issue at $1.00 per share to raise $38mln to fund the acquisition. NZL also

has indicative approval from its primary funder, Rabobank, to increase its revolving credit facility by approximately

NZD$25 million, being approximately 40% of the purchase price in line with NZL’s gearing policy.

NZRLM reported earnings of $834,000 for the period ending 31 December 2022. Allied Farmers as 50% owner of

NZRLM reported earnings from NZRLM of $417,000.


NZRLM Outlook:


The outlook for NZRLM remains positive driven by a large opportunity set for NZL and an expanding international

investor base at NZL.


In terms of the recent weather events in New Zealand, NZL’s assets suffered no damage and forestry estate

acquisition was also unscathed.

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer Allied Farmers Limited

Reporting Period 6 months to 31 December 2022

Previous Reporting Period 6 months to 31 December 2021

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

15,804 (5.26) %

Total Revenue 15,804 (5.26) %

Net profit/(loss) from

continuing operations

2,097 45.83%

Total net profit/(loss) 2,097 45.83%

Interim/Final Dividend

Amount per Quoted Equity

Security

No dividends proposed

Imputed amount per Quoted

Equity Security

N/A

Record Date N/A

Dividend Payment Date N/A

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.54 $0.42

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to results release and unaudited financial statements.



Authority for this announcement

Name of person


authorised

to make this announcement

Brian Lee

Contact person for this

announcement

Brian Lee

Contact phone number 027 201 3040

Contact email address brian.lee@alliedfarmers.co.nz

Date of release through MAP


28 February 2023


Unaudited financial statements accompany this announcement.

Allied Farmers Group
Consolidated Profit and Loss Statement

For the 6 months ended 31 Dec 2022

Unaudited

DecJuneDec

202220222021

$000$000$000

Restated

Commission and fee income 7,016 15,057 7,118

Sale of goods 8,002 9,292 8,794

Interest income 207 630 311

Other Income 162 215 133

Equity Accounted Earnings NZRLM

417 1,624 325

Total Income

15,804 26,818 16,681

Cost of goods sold (5,599) (7,271) (6,916)

Personnel expenses (5,101) (10,146) (5,034)

Depreciation and amortisation (411) (892) (466)

Rental and operating leases - (3) (4)

Operating expenses

(2,489) (4,658) (2,622)

Total Expenses

(13,600) (22,970) (15,042)

Finance Costs

(75) (292) (201)

Profit before tax 2,129 3,556

1,438

Income tax (expense) / benefit (32) (24) -

Profit after tax 2,097 3,532 1,438

Profit attributable to:

Shareholders of Allied Farmers Limited ('Allied')

1,585 2,876

1,059

Minority shareholders of NZ Farmers Livestock Limited ('NZFL')

512 656 379

Allied Earnings per share (cents) - Basic and Diluted

5.50 9.98 3.68

Weighted average number of shares - Basic and Diluted (000's)

28,806 28,806 28,806

Consolidated Statement of other Comprehensive Income

For the 6 months ended 31 Dec 2022

Unaudited

DecJuneDec

202220222021

$000$000$000

Profit after tax 2,097 3,532 1,438

(87) (53) 104

Total comprehensive income

2,010 3,479

1,542

Group

Group

Change in value of investment in equity securities

Allied Farmers Group
Consolidated Statement of Cash Flows

For the 6 months ended 31 Dec 2022

DecJuneDec

2022

20222021

$000$000$000

Cash flows from/(to) operating activities Restated

Cash receipts from customers16,403 24,758 18,297

Interest received206 630 312

Distribution from NZRLM- 625 400

Cash paid to suppliers and employees(18,675) (22,185) (18,492)

Interest paid(77) (292) (202)

Income tax (paid)/received(41) (97) (62)

Net cash flow from/(used in) operating activities(2,184) 3,439 253

Cash flows from/(to) investing activities

Decrease (Increase) in finance receivables NZ Farmers Livestock Finance Ltd/Rural Financial SolutioNZ Ltd(789) 2,326 (207)

Acquisition of New Zealand Rural Land Company Limited shares(56) (1,484) (660)

Purchase of shares in NZ Farmers Livestock Ltd(7) (12) -

Net disposal/(acquisition) of intangibles, property, plant and equipment(129) 124 (249)

Net cash flow from/(used in) investing activities(981) 954 (1,116)

Cash flows from/(to) financing activities

Drawdown of finance receivables borrowings - - 1,000

Repayment livestock trading borrowings- (1,115) (221)

Repayment of finance receivables borrowings- (925) (233)

Repayment of bond- (1,000) (1,000)

Dividends paid to Minority Shareholders in Subsidiaries (397) (535) (549)

Lease principal repayments(232) (813) -

Net cash flow used in financing activities(629) (4,388) (1,003)

Net movement in cash and cash equivalents(3,794) 5 (1,866)

Opening cash and cash equivalents4,547 4,542 4,542

Closing cash and cash equivalents753 4,547 2,676

Reconciliation of Profit to Cash Surplus from Operating Activities

Profit for the year 2,097 3,532

1,438

Adjustments for items not involving cash flows:

Impairment on receivables (8) 41 (3)

(Profit)/loss on sale of assets 3 (31) (52)

Depreciation 411 892

466

(Increase) Decrease in Deferred Tax - (40) -

Other - including non cash items (411) (979) 82

(5) (117) 493

Movement in trade and other receivables 1,247 267 2,680

Movement in inventories

(1,166) (23) 26

Movement in trade, other payables and employee benefits

(4,338) (188) (4,322)

Movement in taxation (19) (32) (62)

Cash flow from operating Activities (2,184) 3,439

253

Acquisition of Property, Plant and Equipment includes Motor Vehicles purchased at the end of lease contracts.

Group

Unaudited

Allied Farmers Group
Consolidated Balance Sheet

As at 31 December 2022

Unaudited

DecJuneDec

202220222021

$000$000$000

Equity

Share capital 158,204 158,204 158,204

Accumulated Losses (142,245) (143,743) (145,403)

Equity attributable to owners of the Parent 15,959 14,461 12,801

Non-controlling interests 2,150 2,042 1,777

Total equity 18,109 16,503 14,578

Liabilities

Trade and other payables 6,880 10,849 7,086

Employee benefits 1,145 1,515 1,144

Income tax payable - 7 -

Finance receivables bank borrowings - - 500

Bank borrowings and bonds - - 453

Lease liabilities 259 761 866

Total current liabilities 8,284 13,132 10,049

Bank borrowings and bonds - - 445

Finance receivables bank borrowings - - 1,192

Lease Liabilities 1,626 1,377 1,219

Total non-current liabilities 1,626 1,377 2,856

Total liabilities 9,910 14,509 12,905

Total liabilities and equity 28,019 31,012 27,483

Assets

Cash and cash equivalents 753 4,547

2,676

Trade Receivables 8,717 9,830 7,241

Inventories 1,240 74 25

Income tax receivable 27 - 34

Finance receivables 3,620 2,830 5,350

Other receivables 167 292 443

Total current assets 14,524 17,573 15,769

Deferred tax assets 993 993 953

Goodwill 742 742 742

Intangible asset - computer software 70 115 208

Investment - New Zealand Rural Land Management GP

Limited

2,744 3,665

2,587

Investment - New Zealand Rural Land Company 4,410 3,103 2,394

Investments - Other 5 2 5

Property - owned 3,026 2,932 2,295

Property - right of use assets 1,505 1,887 2,530

Total non-current assets 13,495 13,439 11,714

Total assets 28,019 31,012 27,483

0.600.540.47

0.540.480.42

Note: net tangible assets is calculated as equity attributable to Allied from which is deducted goodwill and intangible assets

DirectorDirector

Group

The Board of Directors of Allied Farmers Limited authorised these financial statements for issue on 28 February 2023.

Philip LuscombeChristopher Swasbrook

Net Tangible Assets per Share - attributable to Allied ($ per share)

Net Tangible Assets per Share - Consolidated ($ per share)

Allied Farmers Group
Consolidated Statement of Changes in Equity

For the 6 months ended 31 Dec 2022

Unaudited

Group

Share

Capital

Accumulated

losses

Revaluation

Reserve

Allied

Shareholders

Interests

Minority

Shareholders

Interests

Total

$000$000$000$000$000$000

Balance at 1 July 2021 158,204 (146,431) (135) 11,638 1,933 13,571

Profit after tax for the period - 1,059 - 1,059 379 1,438

Revaluation of Equity Securities - - 104 104 - 104

Total comprehensive income for the period - 1,059 104 1,163 379 1,542

Dividends paid - - - - (535) (535)

-

Total transactions with owners - - - - (535) (535)

Balance at 31 December 2021 158,204 (145,372) (31) 12,801 1,777 14,578

Balance at 1 January 2022 158,204 (145,372) (31) 12,801 1,777 14,578

Profit after tax for the period - 1,817 - 1,817 277 2,094

Revaluation of Equity Securities - - (157) (157) - (157)

Total comprehensive income for the period - 1,817 (157) 1,660 277 1,937

Dividends paid - - - - - -

AFL Purchase Minority Shareholders Shares - - - - (12) (12)

-

Total transactions with owners - - - - (12) (12)

Balance at 30 June 2022 158,204 (143,555) (188) 14,461 2,042 16,503

Balance at 1 July 2022 158,204 (143,555) (188) 14,461 2,042 16,503

-

Profit after tax for the period - 1,585 - 1,585 512 2,097

Revaluation of Equity Securities - - (87) (87) - (87)

Total comprehensive income for the period - 1,585 (87) 1,498 512 2,010

Dividends paid to Minority Interests - - - - (397) (397)

AFL purchase Minority Shareholders Shares - - - - (7) (7)

Total transactions with owners - - - - (404) (404)

Balance at 31 December 2022 158,204 (141,970) (275) 15,959 2,150 18,109

Allied Farmers Group
A Financial performance

A1 How we operate and generate returns for shareholders

Livestock services: An agency business facilitating livestock transactions and the procurement and export of veal.Financial services: Providing and referring livestock finance to farmer clients.Parent operations: The ultimate holding company for Allied Group's investments and governance activity for the Group.Segment information (Unaudited)

Dec

June

Dec

Dec

June

Dec

Dec

June

Dec

Dec

June

Dec

Dec

June

Dec

2022

2022

2021

2022

2022

2021

2022

2022

2021

2022

2022

2021

2022

2022

2021

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

$000

Restated

Restated

Commission and fee income

7,016

15,057 7,118

-

- -

-

- -

-

- -

7,016

15,057

7,118

Sale of goods

8,002

9,292 8,794

-

- -

-

- -

-

- -

8,002

9,292

8,794

Interest income

130

216 71

77

414 240

-

- -

-

- -

207

630

311

Other Income *

12

158 133

84

15

-

-

- -

66

42 -

162

215

133

Equity Accounted Earnings NZRLM

-

- -

-

- -

417

1,624 325

-

- -

417

1,624

325

Total Income

15,160

24,723 16,116

161

429 240

417

1,624 325

66

42 -

15,804

26,818

16,681

Cost of goods sold

5,599

7,271 6,916

-

- -

-

- -

-

- -

5,599

7,271

6,916

Personnel expenses

5,014

10,024 4,968

48

46 23

-

- -

39

76 43

5,101

10,146

5,034

Depreciation and amortisation

411

892 466

-

- -

-

- -

-

- -

411

892

466

Rental and operating leases

-

3 4

-

- -

-

- -

-

- -

-

3

4

Operating expenses

2,095

3,934 2,193

23

77 44

-

- -

371

647 385

2,489

4,658

2,622

Total Expenses

13,119

22,124 14,547

71

123 67

-

- -

410

723 428

13,600

22,970

15,042

Finance Costs

(31)

(140) (111)

(44)

(134) (72)

-

- -

-

(18) (18)

(75)

(292) (201)

Profit/(loss) before tax

2,010

2,459 1,458

46

172 101

417

1,624 325

(344)

(699) (446)

2,129

3,556

1,438

Income tax (expense) / benefit

(32)

(24)

-

Profit/(loss) after tax

2,097

3,532

1,438

Current Assets

10,027

14,300 9,751

3,620

2,830 5,350

-

- -

877

443 668

14,524

17,573

15,769

Investments in NZRLC

-

- -

-

- -

-

- -

4,410

3,103 2,394

4,410

3,103

2,394

Investment in Associates and Joint Ventures

-

- -

-

- -

2,744

3,665 2,587

-

- -

2,744

3,665

2,587

Other Non-Current Assets

6,240

6,571 6,633

100

100 100

-

- -

-

- -

6,340

6,671

6,733

Assets

16,267

20,871 16,384

3,720

2,930 5,450

2,744

3,665 2,587

5,287

3,546 3,062

28,018

31,012

27,483

Current Liabilities

5,233

13,029 9,486

3,000

- 500

-

- -

51

103 63

8,284

13,132

10,049

Non-Current Liabilities

1,626

1,377 1,664

-

- 1,192

-

- -

-

- -

1,626

1,377

2,856

Liabilities

6,859

14,406 11,150

3,000

- 1,692

-

- -

51

103 63

9,910

14,509

12,905

Additions of Property, Plant and Equipment, and Right of Use assets

254

771 249

-

-

-

-

-

-

254

771

249

In this section

Rural Land Management: Investment in New Zealand Rural Land Management Limited Partnership the contracted asset manager of New Zealand Rural Land Company Limited.

Livestock Services

* Other Income Dec 21 includes Covid 19 Wage and Resurgence Subsidy payments $117,686.

Financial Services

Rural Land Management

Total

Parent Operations

* Other Income in the Financial Services segment includes referral fee income from Heartland Bank Limited to 31 December 2022.* The Group has unused tax losses of $187,935,558 as at 31 Dec 2022 (2021 $192,731,161). The level of losses recognised in the calculation of the deferred tax asset reflects managements expectations of recurring levels of taxable profitability for approximately the next two years. This will be reassessed once the call option to acquire the remaining 50% of New Zealand Rural Land Managment Parnership has been settled.

Fee income relates to RFID scanning fees, yard fees charged at saleyards and valuation fees. The income is recognised when livestock are scanned, a sale is agreed within the auction or when the
livestock are weighed. The Group is acting as a principal as it is primarily responsible for the service rendered and is able to set a price.

Finance receivables interest income is recognised using the effective interest method. The calculation of the effective interest rate includes all fees that are integral to the effective interest rate. All fees

except those charged to customer accounts in arrears are considered to be integral to the effective interest rate. Fees charged to customer accounts in arrears are recognised as income at the time the

fees are charged.

The shares in New Zealand Rural Land Company Limited are equity investments quoted in an active market which the Group has elected to designate as a financial asset at fair value through Other

Comprehensive Income. The fair value of these shares at 31 December 2022 is $4,410,000 (2021: $2,394,000).

The Company also owns a 50% interest in NZ Rural Land Management Partnership ('NZRLM'). NZRLM is the external manager of New Zealand Rural Land Company Limited. The Group has

determined that it has significant influence but not control over NZRLM. Accordingly, the Group applies the equity method of accounting to its investment in NZRLM. Under the equity method the

investment is initially recognised at cost, and the carrying amount is increased or decreased to recognise the investors share of the profit or loss of the investee after the date of acquisition. On 19

December 2022 the Company exercised its call option to purchase the 50% of NZRLM shares that it does not currently own. The first step in this transaction is to determine a binding valuation. This

exercise has not been completed.

Measurement and Recognition

Commission income on facilitating a livestock sale agreement, grazing agreement or forward livestock sale agreement is recognised when the sale is agreed by a vendor and purchaser. The Group is

acting as an agent as it doesn't have inventory risk and isn't able to set a price.

The Group reassessed the reporting of revenue from its subsidiaries and joint operations during the year ended 30 June 2022. As a result the Group has aligned the reporting of livestock related income

across all businesses including joint operations to ensure consistent treatment. The effect of this has been to increase fee income for the six month ended 31 December 2021 by $1.18m, personnel

expenses by $0.86m and operating expenses by $0.3m with no change to reported profit for the period. Consequently the comparative period Profit and Loss Statement and Statement of Cash Flows

have been restated to ensure consistency of reporting.

Sale of goods (veal meat and skins) revenue is recognised once goods are delivered to the customer. The Group is deemed a principal, rather than an agent, as it holds inventory risk.

Allied Farmers Group
About this report

Statement of compliance and basis of preparation

The financial statements have been prepared:

-

-

-

presented on the basis of historical cost; and

-

Allied Farmers Limited is a for-profit entity domiciled in New Zealand and registered under the Companies Act 1993. The company is an FMC Entity in terms

of the Financial Markets Conduct Act 2013 and prepares these condensed interim Financial Statements for the purpose of compliance with NZX Main Board

Listing Rules.

The consolidated financial statements are for Allied Farmers Limited and its subsidiaries (together referred to as "Allied") and Allied's interests in associates

as at the six months ending 31 December 2022.

in New Zealand dollars, with all values rounded to the nearest thousand dollars unless otherwise stated.

on the basis of going concern. The directors, having considered projected future performance and the availability of financing, consider the going

concern basis to be appropriate;

These Consolidated Financial Statements ("Financial Statements") have been approved for issue by the Board of Directors on 28 February 2023.

in accordance with Generally Accepted Accounting Practice (GAAP) in New Zealand and comply with International Financial Reporting Standards

(IFRS) and the New Zealand equivalents to IFRS (NZ IFRS) and other applicable financial reporting standards, as appropriate for a Tier 1 for-profit

entity, and in particular NZIAS34 Interim Financial Reporting;

These interim consolidated financial statements do not include all of the information required for full annual consolidated financial statements. Unless

otherwise specified, the same accounting policies and methods of computation are followed in the interim consolidated financial statements as applied inthe

Group's latest annual audited consolidated financial statements.

In preparing the Group financial statements, all material intragroup transactions, balances, income and expenses have been eliminated. Subsidiaries are

consolidated on the date on which control is obtained to the date on which control is lost.

Critical Judgements and Estimates

The financial statements have been prepared using significant estimates and critical judgements disclosed in the 2022 Annual Report.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.