Synlait Milk Limited logo

Synlait Publishes Half Year 2023 Result

Half Year Results26 March 2023SMLConsumer Staples





















---

HALF YEAR RESULT
CHAIR AND CEO REVIEW

For the six months ended

31 January 2023

`
RESULTS AT A GLANCE

All comparisons are to H1 22:

¹ Refer to slide 5 of the Half Year Results Investor Presentation for reconciliation of adjusted NPAT and EBITDA.

² Based on cash outflow.

3%

REPORTED REVENUE

$

769.8M

32%

NET DEBT

$

518.6M

18%

REPORTED GROSS PROFIT

$

81.7M

$241.9M

OPERATING CASH FLOW

(

$

124.7M)

27%

CAPITAL EXPENDITURE

2

$

33.5M

$23.1M

N PAT

$

4.8M

$6.8M

ADJUSTED NPAT

1

$

8.9M

$16.9M

EBITDA

$

51.5M

$3.1M

ADJUSTED EBITDA

1

$

55.0M

11%

FORECAST BASE MILK PRICE FOR 2022/2023 SEASON

$

8.50kgMS

PAGE 02 SYNLAIT MILK HALF YEAR RESULT CHAIR AND CEO REVIEW

MESSAGE FROM OUR CHAIR
Purpose mixed with passion

I am a strong believer in purpose.

Synlait’s purpose, Doing Milk Differently

For A Healthier World, runs deep

within our people, and I want to start

by acknowledging their work. As I

look around our organisation, I am

impressed. I see a team who have a

desire to see Synlait make a positive

difference and are proud of the part

they play in our progress.

Our two year recovery has become

three years. The recovery has not

been easy, but the groundwork has

been laid for the next stage of our

journey. The Board appreciates the

effort and change for what we needed

to achieve. Without our team’s passion

and commitment, we could not have

reset our business and invested in a

future which will create a more resilient

Synlait.

Plans

The building blocks to create a truly

successful Synlait have been put in

place over the past 18 months.

For example, we are:

• Ready to onboard our new

multinational customer at Synlait

Pokeno;

• Progressing with securing The

a2 Milk Company’s China label

registration;

• Starting to leverage the significant

investment in our world class

enterprise resource planning

system, SAP; and

• Building a presence in China’s

Foodservice industry with the

JOYHANA branded UHT cream.

These significant pieces of work set us

up for an exciting future of diversified

growth for a stronger Synlait.

As Synlait’s new Chair, I believe a

key role of the Board is to ensure our

strategy remains fit for purpose. Our

operating environment is challenging

and intensified by extreme weather

events, geopolitical tensions, pricing

pressures and talent scarcity. With this

as our backdrop, we need to keep our

eyes forward and support Grant and his

team to encourage new and different

ways of thinking. Upweighting the

strategy function within Synlait will help

us explore trends and test new ideas

that could shape our organisation and

industry going forward. We must also

harness the passion of our people and

use it to further build a culture focused

on performance.

Partnerships

Finally, Cyclone Gabrielle and recent

flooding events have been very

challenging for our North Island farmer

suppliers and painfully difficult for

communities beyond our geographical

catchment of milk supply. We have

been extremely fortunate to collect all

milk during these challenging times.

Simon Robertson

Chair

Our farmers and team have worked

together to maintain supply while

supporting everyone’s wellbeing,

including our animals. The strength of

community and partnerships in such

situations stands out for me.

It is my first time writing to you as Chair

of Synlait. I have known many of you as

a Director, and I hope you can sense

my passion for our organisation. I am

excited and energised by what comes

next for Synlait. Thank you for your

ongoing support and appreciation for

our journey.

Regards

Simon Robertson

Chair

SYNLAIT MILK HALF YEAR RESULT CHAIR AND CEO REVIEW PAGE 03

OUR TWO-YEAR RECOVERY
BECOMES THREE YEARS

Our Synlait strategy has become

more focused, and tactically we are

delivering better quality execution.

We have aligned our organisational

structure to our refreshed strategy,

and capability and accountability are

lifting. While underlying momentum is

increasing, our full financial recovery

will take longer than expected. A two-

year recovery has become three years.

I want to acknowledge the tremendous

efforts and determination of our team.

We have navigated Advanced Nutrition

demand and production changes,

operational stability challenges, and

implemented SAP, as we continue

laying the foundations for the next

phase of Synlait’s growth.

Adapting to a new way of working –

implementing and stabilising SAP

As indicated in December 2022,

implementing our new enterprise

resource platform, SAP, was an

immediate challenge for Synlait as we

entered FY 23. Our first half result is

heavily impacted by the disruptions

caused by implementing this system

on 1 August 2022, which significantly

impacted our ability to release and ship

products to customers during the first

half of the financial year.

While the implementation period

required our teams to adapt to a

new way of working, the increased

rigour and accountability that SAP

brings will improve our efficiency,

customer experience and regulatory

compliance, enabling us to make better

decisions. Once fully embedded, SAP’s

streamlined workflows and automated

processes will outweigh the short-term

disruptions. Investing in the appropriate

resource to support our people to adapt

to a new way of working was critical to

ensuring business continuity.

Delayed shipments of Ingredients

resulted in lower sales volumes (down

48%) in the first four months of

Grant Watson

CEO

MESSAGE FROM OUR CEO

FY 23, significantly impacting first half

profitability. On a positive note, our

Ingredients business export run rate

returned to near-normal levels in

late Q2 FY 23, demonstrating

progress made. Furthermore, our sales

contracting margins have benefitted

significantly from following the skim

milk powder/AMF lead bucket.

Implementing SAP was the right

decision. However, our readiness was

not where we needed it to be. We are

no longer a start-up, but rather a global

multi-site business that manufactures

and exports products to more than

50 countries. We invested in SAP

to strengthen Synlait for our future

growth. Despite these stabilisation

challenges, the system provides the

foundations to do this.

Operational stability and cost

challenges

It has been three years since New

Zealand reported its first COVID-19

cases. While our health response

has normalised, a challenging

trading environment continues, with

the pandemic a catalyst to several

macroeconomic factors that continue

to impact the stability of our daily

operations.

A range of challenges, several driven

by COVID-19, have created impacts

across Synlait, including a reduction

in milk processed, raw material

supply challenges, CO

2

shortages,

a tight labour market and extreme

weather events. This is on top of high

inflationary cost pressures across every

part of our business.

There are no signs of these challenges

abating, and we are constantly

reviewing how this impacts our

broader set of Synlait stakeholders,

particularly at the farm gate. Since our

last result, we have revised our farm

gate milk price forecast twice due to

subdued global economic activity and

a slower-than-expected recovery of

Chinese demand following COVID-19.

SYNLAIT MILK HALF YEAR RESULT CHAIR AND CEO REVIEW PAGE 04

These actions will help ensure we
maintain and grow our milk supply.

We have always had a clear milk

recruitment strategy that leverages

our purpose, Doing Milk Differently

For A Healthier World. No matter how

competitive the raw milk environment

becomes, these actions will further

strengthen Synlait’s position.

Financial guidance

Updating shareholders on Synlait’s

expected FY 23 performance so close

to our half year result reinforces the

challenging period we are operating

in. The net profit after tax (NPAT)

guidance range of $15 million to $25

million is driven by a reduction or delay

in advanced nutrition demand and

production, operational instability, and

ERP implementation challenges. It is

clear that our two year recovery will

take three years.

I am however very encouraged by the

performance of our Ingredients and

Consumer businesses and the growth

opportunities in our Foodservice

business. While our full financial

recovery will take longer than planned,

momentum is building. Our leadership

team are committed to stabilising

We are conscious this is unwelcome

news for our farmer suppliers, who

are experiencing significant on-farm

inflationary pressures, including feed,

fertiliser, labour, and interest costs.

Climate and on-farm resilience

In addition to the above cost

challenges, our North Island farmer

suppliers and team members

experienced harsh weather conditions

in early 2023. Extreme weather events

and inflationary pressures on-farm

reinforce our decision to elevate milk

supply to the Executive Leadership

Team with the appointment of Charles

Fergusson as Director of On-Farm

Excellence & Business Sustainability.

The Synlait Farmer Leadership Team

was also established and has met

several times. These eight farmers are a

conduit between Synlait and our farmer

supplier base. The team provides

feedback and direction on Synlait’s

strategic choices and prioritisation of

tactics. Constructive challenge and

healthy tension will always be welcome

around this table. Synlait and our farmer

supplier base will collectively become

stronger through leveraging this team.

Synlait to ensure we have strong

foundations to deliver sustainable,

profitable, and diversified growth

across all the channels, categories, and

geographies we operate in.

Closing comments

At the heart of Synlait lies a deep

commitment to health, safety and

wellbeing of our people. In November,

we launched Synlait Safe, our internal

commitment to protecting our people.

Nothing we do at work is worth getting

hurt for, and Synlait Safe changes how

we think, talk, and action safety. It has

already achieved a significant step

change, with a 17% reduction in our

Total Recordable Injury Frequency Rate

since the campaign began.

I am thankful for our team’s unwavering

commitment to driving Synlait forward.

Amidst a challenging landscape

of cultural transformation, financial

pressures, and macro forces, our

people’s ability to manage competing

priorities is making a real difference.

Synlait Safe will ensure we never lose

sight of our most valuable asset: our

people. After all, it is our people who

make Synlait what it is – and who hold

the key to our success.

To our shareholders, thank you for

your loyal support. Our full financial

recovery is slower than planned. The

focus remains on paying down debt

and delivering sustainable, profitable

diversified growth. We have yet to

deliver on this, but our turnaround

journey continues with great passion

and hard work.

Ngā mihi


Grant Watson

CEO

SYNLAIT MILK HALF YEAR RESULT CHAIR AND CEO REVIEW PAGE 05

---

CONDENSED INTERIM
FINANCIAL STATEMENTS

For the six months ended

31 January 2023

Directors’ responsibility statement 03
Condensed interim financial statements 04

Income statement 04

Statement of comprehensive income 05

Statement of changes in equity 06

Statement of financial position 07

Statement of cash flows 08

Notes to the condensed interim financial statements 09

01 Reporting entity 09

02 Basis of preparation of interim financial report 10

03 Segment reporting 13

04 Other Income 15

05 Expenses 16

06 Reconciliation of profit after income tax to

net cash outflow from operating activities 17

07 Trade and other receivables 17

08 Inventories 18

09 Property, plant and equipment 19

10 Intangible assets 19

11 Loans and borrowings 19

12 Share capital 20

13 Related party transactions 21

14 Contingencies 22

15 Commitments 22

16 Events occurring after the reporting period 23

Interim review report 25

CONTENTS

CONDENSED INTERIM FINANCIAL STATEMENTS 2023

The Directors are pleased to present the condensed interim financial statements for Synlait Milk Limited and its subsidiaries,
Synlait Milk Finance Limited, The New Zealand Dairy Company Limited, Eighty Nine Richard Pearse Drive Limited, Synlait

Business Consulting (Shanghai) Limited, Dairyworks Limited, Synlait Milk (Holdings) No. 1 Limited, and Synlait Milk (Dunsandel

Farms) Limited (together “the Group”) as set out on pages 3 to 23 for the six months ended 31 January 2023.

The Directors are responsible for ensuring that the condensed interim financial statements present fairly the financial position

of the Group as at 31 January 2023 and the financial performance and cash flows for the six months ended on that date.

The Directors consider that the condensed interim financial statements of the Group have been prepared using appropriate

accounting policies, consistently applied and supported by reasonable judgements and estimates and that all relevant

financial reporting and accounting standards have been followed.

The Directors believe that proper accounting records have been kept which enable, with reasonable accuracy, the

determination of the financial position of the Group and facilitate compliance of the condensed interim financial statements

with the Financial Markets Conduct Act 2013.

For and on behalf of the Board.

Simon Robertson

Chair

27 March 2023

Paul Washer

Independent Director

27 March 2023

DIRECTORS’ RESPONSIBILITY STATEMENT

Period endedPeriod endedYear ended

31 January 202331 January 202231 July 2022

UnauditedUnauditedAudited

Notes$’000$’000$’000

Revenue769,828790,5911,660,601

Cost of sales5(688,108)(721,502)(1,513,827)

Gross profit81,72069,089146,774

Other income44,66915,42620,306

Sales and distribution expenses5(22,368)(18,144)(39,423)

Administrative and operating expenses5(35,634)(23,328)(49,534)

One-off ERP implementation costs5(5,877)(1,635)(3,295)

Impairment of Temuka cheese plant assets--(12,231)

Earnings before net finance costs and income tax22,51041,40862,597

Finance expenses(14,476)(9,876)(18,730)

Finance income137109170

Loss on derecognition of financial assets(2,066)(567)(2,427)

Net finance costs(16,405)(10,334)(20,987)

Profit before income tax6,10531,07441,610

Income tax expense(1,292)(3,169)(3,087)

Net profit after tax for the period4,81327,90538,523

Earnings per share

Basic earnings per share (cents)2.2012.7717.62

Diluted earnings per share (cents)2.1912.7417.58

INCOME STATEMENT

For the six months ended 31 January 2023

The accompanying notes form part of and are to be read in conjunction with these 0nancial statements.

CONDENSED INTERIM FINANCIAL STATEMENTS 2023PAGE 03 & 04

The accompanying notes form part of and are to be read in conjunction with these financial statements.
Period endedPeriod endedYear ended

31 January 202331 January 202231 July 2022

UnauditedUnauditedAudited

$’000$’000$’000

Profit for the period4,81327,90538,523

Other comprehensive income

Items that may be reclassified subsequently to profit and loss

Effective portion of changes in fair value of cash flow hedges86,594(65,389)(79,701)

Net change in fair value of cash flow hedges transferred to profit and loss(924)--

Exchange differences on translation of foreign operations(7)2724

Income tax on other comprehensive income(24,246)18,30922,316

Total items that may be reclassified subsequently to profit and loss61,417(47,053)(57,361)

Other comprehensive income/(deficit) for the period, net of tax61,417(47,053)(57,361)

Total comprehensive income/(deficit) for the period66,230(19,148)(18,838)

STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 31 January 2023

Share

capital

Employee

benefits

reserve

Cash flow

hedge

reserve

Foreign

currency

translation

reserve

Retained

earnings

Total

equity

Notes$’000$’000$’000$’000$’000$’000

Equity as at 1 August 2021 (Audited)464,7746988,089(2)293,555767,114

Profit for the period----27,90527,905

Other comprehensive income

Effective portion of changes in fair value of cash flow hedges--(65,389)--(65,389)

Exchange differences on translation of foreign operations---27-27

Income tax on other comprehensive income--18,309--18,309

Total other comprehensive income--(47,080)27-(47,053)

Total comprehensive income--(47,080)2727,905(19,148)

Employee benefits reserve-(2)---(2)

Equity as at 31 January 2022 (Unaudited)464,774696(38,991)25321,460747,964

Equity as at 1 August 2022 (Audited)464,774818(49,296)22332,078748,396

Profit for the period----4,8134,813

Other comprehensive income

Effective portion of changes in fair value of cash flow hedges--86,594--86,594

Exchange differences on translation of foreign operations---(7)-(7)

Net change in fair value of cash flow hedges transferred

to profit and loss

--(924)--(924)

Income tax on other comprehensive income--(24,246)--(24,246)

Total other comprehensive income--61,424(7)-61,417

Total comprehensive income--61,424(7)4,81366,230

Employee benefits reserve-156---156

Equity as at 31 January 2023 (Unaudited)464,77497412,12815336,891814,782

STATEMENT OF CHANGES IN EQUITY

For the six months ended 31 January 2023

PAGE 05 & 06

The accompanying notes form part of and are to be read in conjunction with these 0nancial statements.

CONDENSED INTERIM FINANCIAL STATEMENTS 2023

The accompanying notes form part of and are to be read in conjunction with these financial statements.
STATEMENT OF FINANCIAL POSITION

As at 31 January 2023

STATEMENT OF CASH FLOWS

For the six months ended 31 January 2023

31 January 202331 January 202231 July 2022

UnauditedUnauditedAudited

Notes$’000$’000$’000

ASSETS

Cash and cash equivalents12,42440,63914,493

Trade and other receivables7139,916106,20991,096

Intangible assets103,6075,0932,692

Goods and services tax refundable14,98510,6935,649

Prepayments8,0227,12316,638

Inventories8467,747335,609232,941

Derivative financial instruments27,2862,7806,530

Current tax receivables4,3501,736554

Total current assets678,337509,882370,593

Non-current assets

Property, plant and equipment91,017,4041,018,1811,015,860

Intangible assets1091,44276,94994,467

Goodwill64,18964,18964,189

Other investments360110110

Derivative financial instruments20,776-1,661

Biological assets3,857-3,892

Right-of-use assets22,90818,41925,205

Total non-current assets1,220,9361,177,8481,205,384

Total assets1,899,2731,687,7301,575,977

LIABILITIES

Trade and other payables422,982383,985323,123

Loans and borrowings11350,65291,85358,885

Derivative financial instruments27,94638,61855,941

Lease liabilities4,4353,7094,301

Total current liabilities806,015518,165442,250

Non-current liabilities

Loans and borrowings11178,653338,144295,592

Derivative financial instruments2,39018,29920,573

Deferred tax liabilities72,32044,21641,866

Lease liabilities22,67618,43924,750

Other non-current liabilities2,4372,5032,550

Total non-current liabilities278,476421,601385,331

Total liabilities1,084,491939,766827,581

Net assets814,782747,964748,396

Equity

Share capital12464,774464,774464,774

Reserves13,117(38,270)(48,456)

Retained earnings336,891321,460332,078

Total equity attributable to equity holders of the Group814,782747,964748,396

Total equity and liabilities1,899,2731,687,7301,575,977

Period endedPeriod endedYear ended

31 January 202331 January 202231 July 2022

UnauditedUnauditedAudited

Notes$’000$’000$’000

Cash flows from operating activities

Cash receipts from customers720,009810,3271,711,573

Cash paid for milk purchased(425,685)(390,154)(804,665)

Cash paid to other creditors and employees(411,174)(296,780)(675,834)

Net movement in goods and services tax(9,336)(6,232)(1,188)

Income tax refunds1,527893,034

Net cash (outflow)/inflow from operating activities6(124,659)117,250232,920

Cash flows from investing activities

Interest received137109170

Acquisition of property, plant and equipment(27,467)(25,896)(53,855)

Proceeds from sale of property, plant and equipment13730,17830,467

Acquisition of intangible assets(5,695)(20,110)(39,053)

Proceeds from sale of intangible assets2,174--

Acquisition of biological assets(75)-(3,350)

Acquisition of investment(250)--

Net cash outflow from investing activities(31,039)(15,719)(65,621)

Cash flows from financing activities

Receipt/(repayment) of borrowings1149,167(39,420)(82,500)

Net movement in working capital facility11125,424(23,570)(56,537)

Interest paid(18,863)(12,524)(26,051)

Repayment of lease liabilities(2,094)(1,919)(4,079)

Net cash inflow/(outflow) from financing activities153,634(77,433)(169,167)

Net (decrease)/increase in cash and cash equivalents(2,064)24,098(1,868)

Cash and cash equivalents at the beginning of the period14,49316,02016,020

Effects of exchange rate changes on cash and cash equivalents(5)521341

Cash and cash equivalents at end of the period12,42440,63914,493

PAGE 07 & 08

The accompanying notes form part of and are to be read in conjunction with these financial statements.

CONDENSED INTERIM FINANCIAL STATEMENTS 2023

The condensed interim financial statements presented consolidate the financial results of the Group, including Synlait Milk
Limited and its subsidiaries Synlait Milk Finance Limited, The New Zealand Dairy Company Limited, Eighty Nine Richard

Pearse Drive Limited, Synlait Business Consulting (Shanghai) Limited, Dairyworks Limited, Synlait Milk (Holdings) No. 1

Limited, and Synlait Milk (Dunsandel Farms) Limited.

Synlait Milk Limited is primarily involved in the manufacture and sale of dairy products.

The parent company, Synlait Milk Limited, is a profit-oriented entity, domiciled in New Zealand, registered under the

Companies Act 1993 and listed on the New Zealand Stock Exchange and the Australian Securities Exchange. Synlait Milk

Limited is a FMC reporting entity under the Financial Market Conducts Act 2013 and its financial statements comply with

that Act.

The condensed interim financial statements have been prepared in accordance with Generally Accepted Accounting

Practice (NZ GAAP) as appropriate for interim financial statements. They comply with International Accounting Standard

34 (IAS 34) and New Zealand equivalent to International Accounting Standard 34 (NZ IAS 34) Interim Financial Reporting

and other applicable financial reporting standards appropriate for profit oriented entities.

These interim financial statements should be read in conjunction with the Group’s financial statements for the period

ended 31 July 2022.

Synlait Milk Limited is subject to seasonal fluctuations which have an impact on both revenue and production levels.

These occur due to changes in product mix decisions from fluctuations in customer demand and in response to the

unpredictable nature of milk supply as climatic conditions influence milk supply across the North Island and South Island

of New Zealand.

Items included in the interim financial statements of the Group are measured using the currency of the primary economic

environment in which each entity operates (‘the functional currency’). The financial statements are presented in New

Zealand Dollars ($), which is the functional currency of the parent and are rounded to the nearest thousand ($’000).

Going concern

In preparing these financial statements, the Directors have assessed the Group’s ability to continue as a going concern.

In making this assessment, the Directors have considered the level of debt and facilities the Group had available at 31

January 2023 and the Group’s forecast financial results and cashflows from the 12 months subsequent to the date of issue

of these financial statements.

The Group’s current liabilities exceed its current assets by $127.7m as a result of the revolving credit and working

capital facilities being classified as current liabilities at 31 January 2023. The Directors are confident that the facilities,

which expire on 1 October 2023, will be renewed in July 2023. This expectation is based on year-to date and forecast

compliance with banking covenants, longstanding and continued support from the Group’s banking syndicate, positive

initial renewal strategy discussions with the banking syndicate, and a high degree of confidence in the successful renewal

of the SAMR license.

While the future is always uncertain, the Directors consider that the Group is a going concern.

New accounting standards, interpretations, and amendments adopted during the period

NZ IAS 37 - Cost of Fulfilling a Contract

On 14 May 2020, the IASB issued amendments to IAS 37 Provisions, Contingent Liabilities and Contingent Assets.

NZ IAS 37 requires that a provision be taken for the costs of fulfilling a contract. The amendments clarify that the costs of

fulfilling a contract comprise both incremental costs (e.g. direct labour and materials) and an allocation of other direct costs

(e.g. an allocation of the depreciation charge for an item of property, plant, and equipment used in fulfilling the contract).

These amendments were effective for the Group from 1 August 2022 and have not had a significant impact on the Group’s

financial statements (onerous contracts provision) as the Group does not incur significant incremental or other direct cost

to fulfil a contract past the point of converting raw materials and work-in-process inventory into finished goods.

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

For the six months ended 31 January 2023

01. REPORTING ENTITY

02. BASIS OF PREPARATION OF INTERIM FINANCIAL REPORT

PAGE 09 & 10CONDENSED INTERIM FINANCIAL STATEMENTS 2023

New accounting standards, interpretations, and amendments not yet adopted
NZ CS 1, CS 2, CS 3 - Climate related disclosures

In December 2022, The External Reporting Board (‘XRB’) of New Zealand issued Aotearoa New Zealand Climate

Standards, a new climate-related disclosure framework. Three new standards have been issued: NZ CS 1 Climate-

related Disclosures, NZ CS 2 Adoption of Climate-related Disclosures, and NZ CS 3 General Requirements for Climate-

related Disclosures. The guidance is aligned to the International Task Force on Climate-related Disclosures (‘TCFD’)

disclosure framework which focuses on governance, strategy, risk management, and metrics and targets.

The Group is currently undertaking a project to build on and leverage its existing sustainability reporting framework in

preparation for the release of its first climate statement under these new standards. This is expected to be issued by the

Group as at 31 July 2024, with mandatory assurance required on the greenhouse gas emissions amounts reported in

the climate statements beginning in 2025.

There are no other standards that are not yet effective and expected to have a material impact on the Group in the

current or future reporting periods and on foreseeable future transactions.

Certain comparatives have been restated to conform to changes in current year presentation which have arisen as a

result of the Group’s recent implementation of its SAP ERP (Enterprise Resource Planning) system.

Material events and other significant items during the period

SAP ERP system implementation

Delayed release of ingredient products due to complications which arose after Synlait’s new SAP ERP system went live

on 1 August 2022 resulted in significantly reduced sales volumes.

In December 2022, after significant remedial work, monthly ingredient export volumes returned to near normal levels

and the backlog of orders is now expected to clear by the end of the 2023 fiscal year. The delayed sales have resulted in

lower profit and operating cashflows and higher net debt and interest costs.

As a result of the temporary and unanticipated significant increase in net debt levels brought on by the delays,

the Group’s working capital facility was temporarily increased. Refer to note 11 for further information on loans and

borrowings.

China market access

On 21 February 2023 the Group’s State Administration for Market Regulation (SAMR) registration, which allows it the

ability to manufacturer The a2 Milk Company’s Chinese labelled 至初® Infant Formula expired.

SAMR re-registration is required under China’s new food safety legislation and requirements. The re-registration process

continues to progress through the final stages. Synlait is on track for re-registration and commencement of production in

Q4 FY 23.

Climate Risk

The Group’s operations are likely to be impacted by future climate change. These impacts may be physical (e.g. severe

or unusual weather patterns and events) or transitional (e.g. changes to government regulations or customer and

supplier needs and demands). The Group regularly assesses its operating environment with regard to the impact of

climate change.

Specific consideration has been given in these financial statements to the impact of future climate change on the useful

lives of the Group’s property, plant, and equipment, impairment of intangible assets (NZUs), and carrying value of loans

and borrowings (ESG linked loans). No significant impacts were noted during the period. Refer to note 16 for additional

information relating to the Cyclone Gabrielle extreme weather event which occurred subsequent to 31 January 2023.

Milk price accrual

At interim reporting date, the milk price accrual is a key management estimate. The milk price accrual represents the

amount the Group is forecasting to pay its suppliers for the current year less advance payments made during the

period.

The Group’s policy is to value its inventory using the weighted average monthly milk price based on the Group’s

forecast annual milk price for the season. Managements’ forecast of the milk price for the season is the basis of

the calculation of the milk price accrual and at interim reporting date requires judgement from management. Key

assumptions in the calculation of the forecast annual milk price for the season include dairy commodity prices, on-farm

milk composition, sales and production curves, annual foreign exchange conversion rate and other conversion costs.

02. BASIS OF PREPARATION OF INTERIM FINANCIAL REPORT

(CONTINUED)

PAGE 11 & 12CONDENSED INTERIM FINANCIAL STATEMENTS 2023

31 January 202231 January 202231 January 202231 January 2022
UnauditedUnauditedUnauditedUnaudited

$’000$’000$’000$’000

SynlaitDairyworksEliminationsTotal

Finance income1054-109

Finance expense(8,322)(1,554)-(9,876)

Depreciation and amortisation(24,140)(2,893)-(27,033)

Income tax (expense)/benefit(2,669)(500)-(3,169)

Total assets1,495,742191,988-1,687,730

Total liabilities(848,392)(91,374)-(939,766)

Total net assets647,350100,614-747,964

31 July 202231 July 202231 July 202231 July 2022

AuditedAuditedAuditedAudited

$’000$’000$’000$’000

SynlaitDairyworksEliminationsTotal

Finance income15911-170

Finance expense(15,852)(2,878)-(18,730)

Depreciation and amortisation(48,203)(6,038)-(54,241)

Impairment of Temuka cheese plant assets-(12,231)-(12,231)

Income tax (expense)/benefit(4,386)1,299-(3,087)

Total assets1,401,915174,062-1,575,977

Total liabilities(784,057)(43,524)-(827,581)

Total net assets617,858130,538-748,396

(a) Reportable segments

The Group identifies the following segments:

• Synlait: manufacture and sale of liquid milk and milk powder based products (nutritionals, ingredients, fresh milk,

and ultra heat treatment (‘UHT’) milk products).

• Dairyworks: manufacture and sale of cheese and other products (cheese, butter)

The accounting policies of the Group have been consistently applied to the operating segments. Net Profit After Tax

(‘NPAT’) is the measure reported to the chief operating decision-maker (the “Board”) for the purposes of resource

allocation and assessment of performance for the Group. A consistent measure has been used for the purpose of

reporting the performance of each operating segment. Inter-segment pricing is determined on an arm’s length basis.

(b) Description of segments

The following is an analysis of the Group’s revenue and results by reportable segment:

03. SEGMENT REPORTING

31 January 202331 January 202331 January 202331 January 2023

UnauditedUnauditedUnauditedUnaudited

$’000$’000$’000$’000

SynlaitDairyworksEliminationsTotal

External revenue631,224138,604-769,828

Inter-segment revenue from sale of goods1,105-(1,105)-

Revenue from sale of goods632,329138,604(1,105)769,828

Net profit after tax for the period1,3993,414-4,813

31 January 202331 January 202331 January 202331 January 2023

UnauditedUnauditedUnauditedUnaudited

$’000$’000$’000$’000

SynlaitDairyworksEliminationsTotal

Finance income12215-137

Finance expense(13,263)(1,213)-(14,476)

Depreciation and amortisation(26,452)(2,538)-(28,990)

Income tax benefit/(expense)41(1,333)-(1,292)

Total assets1,714,910184,363-1,899,273

Total liabilities(1,001,077)(83,414)-(1,084,491)

Total net assets713,833100,949-814,782

The following is an analysis of other financial information by reportable segment:

31 January 202231 January 202231 January 202231 January 2022

UnauditedUnauditedUnauditedUnaudited

$’000$’000$’000$’000

SynlaitDairyworksEliminationsTotal

External revenue663,756126,835-790,591

Inter-segment revenue from sale of goods445-(445)-

Revenue from sale of goods664,201126,835(445)790,591

Net profit after tax for the period26,7831,122-27,905

31 July 202231 July 202231 July 202231 July 2022

AuditedAuditedAuditedAudited

$’000$’000$’000$’000

SynlaitDairyworksEliminationsTotal

External revenue1,397,012263,589-1,660,601

Inter-segment revenue from sale of goods1,310-(1,310)-

Revenue from sale of goods1,398,322263,589(1,310)1,660,601

Net profit/(loss) after tax for the period40,373(1,850)-38,523

PAGE 13 & 14CONDENSED INTERIM FINANCIAL STATEMENTS 2023

(c) Geographical revenue
The Group operates in one principal geographical area being New Zealand. Although the Group sells to many different

countries, it is understood that a significant portion of both infant nutritional and ingredients sales are ultimately

consumed in China.

The proportion of sales revenue by geographical area is summarised below:

All Group non-current assets are located in New Zealand, other than $0.2m (31 January 2022: $0.5m, 31 July 2022:

$0.3m) located in China.

(d) Other profit and loss disclosures

Revenues of approximately 44% (31 January 2022: 39%, 31 July 2022: 40%) are derived from the top three external

customers.

03. SEGMENT REPORTING (CONTINUED)

04. OTHER INCOME

05. EXPENSES

Period endedPeriod endedYear ended

31 January 202331 January 202231 July 2022

UnauditedUnauditedAudited

China12%20%12%

Rest of Asia16%24%27%

Middle East and Africa1%5%3%

New Zealand63%41%48%

Australia6%9%7%

Rest of World2%1%3%

Total100%100%100%

Period endedPeriod endedYear ended

31 January 202331 January 202231 July 2022

UnauditedUnauditedAudited

Notes$’000$’000$’000

The following items of expenditure are included in cost of sales:

Depreciation and amortisation21,47923,44046,892

Employee and contractor costs46,41838,25478,271

Export freight7,1887,46214,341

Increase/(decrease) in inventory provision86,512(6,164)(2,118)

Increase/(decrease) in onerous contracts provision81,204448(2,101)

The following items of expenditure are included in sales and distribution:

Depreciation and amortisation2,8991,8263,867

Distribution3,0432,0915,238

Employee and contractor costs10,0978,44516,924

Sales and marketing1,8321,8944,048

The following items of expenditure are included in administrative and

operating:

Consultancy2,3751,4973,148

Depreciation and amortisation4,6121,7673,482

Directors’ fees and related costs413414837

Employee and contractor costs18,32313,67728,441

Information services and subscriptions5,7354,1558,668

Share based payments expense108(2)115

The following items of expenditure are included in one-off ERP costs:

Consultancy3,9251121,108

Employee and contractor costs526374829

Information services and subscriptions1,4261,1411,327

The decrease in other income is due to an $11.9m gain on sale and leaseback included in the comparative period which

arose on the sale and leaseback of the Group’s Auckland land and building located at 89 Richard Pearse Drive.

PAGE 15 & 16CONDENSED INTERIM FINANCIAL STATEMENTS 2023

06. RECONCILIATION OF PROFIT AFTER INCOME TAX
TO NET CASH INFLOW FROM OPERATING ACTIVITIES

08. INVENTORIES

07. TRADE AND OTHER RECEIVABLES

Period endedPeriod endedYear ended

31 January 202331 January 202231 July 2022

UnauditedUnauditedAudited

$’000$’000$’000

Profit for the period4,81327,90538,523

Non-cash and non-operating items:

Depreciation and amortisation of non-current assets26,70425,09850,030

Depreciation of right-of-use assets2,2861,9354,211

Loss/(gain) on sale of property, plant and equipment46(12,005)(11,699)

Loss on livestock sales69--

Impairment of property, plant and equipment and intangible assets--12,231

Gain on sale of New Zealand Units(1,436)--

New Zealand Units surrendered1,177-2,407

Non-cash share based payments expense156(2)120

Interest costs classified as financing cash flow14,4769,87618,730

Interest received classified as investing cash flow(137)(109)(170)

Loss on derecognition of financial assets2,0665672,427

Deferred tax6,5673,0914,749

(Gain)/loss on derivative financial instruments(739)14418

Unrealised foreign exchange loss/(gain)5(521)(341)

Gain on revaluation of biological assets(53)-(558)

Movements in working capital:

(Increase)/decrease in trade and other receivables(48,822)2,17017,284

Decrease/(increase) in prepayments8,6167,174(2,341)

(Increase)/decrease in inventories(234,806)(64,666)38,003

(Increase)/decrease in goods and services tax refundable(9,336)(6,232)1,312

Decrease in other current assets-2,500-

Increase in trade and other payables107,485120,31856,795

(Increase)/decrease in current tax asset(3,796)71,189

Net cash (outflow)/inflow from operating activities(124,659)117,250232,920

Period endedPeriod endedYear ended

31 January 202331 January 202231 July 2022

UnauditedUnauditedAudited

$’000$’000$’000

Raw materials at costs132,07482,13994,777

Raw materials at net realisable value1,722253997

Work in progress at cost55,90649,31256,541

Work in progress at net realisable value559236195

Finished goods at cost243,199157,91375,965

Finished goods at net realisable value34,28745,7564,466

Total inventories467,747335,609232,941

The Group has derecognised trade receivables that have been sold pursuant to the terms of receivables purchase

agreements that the Group has entered into with its bankers. The Group has assessed the terms of the agreements and

has determined that substantially all the risks and rewards have been transferred to the respective banks.

Raw material inventories at $133.8m (21,548 MT) (31 January 2022: $82.4m, 15,159 MT; 31 July 2022: $95.8m, 17,738

MT) have substantially increased reflecting cost increases, higher volumes on hand to support increased manufacture

of Advanced Nutritionals base powders in the second half of the year, higher stocks to de-risk stockouts, timing

differences in bulk cheese procurement for maturation purposes, and a higher than normal amount of stock in transit

which met recognition criteria at 31 January 2023.

Work in progress inventories at $56.5m (7,727 MT) (31 January 2022: $49.5m, 6,451 MT; 31 July 2022: $56.7m, 7,934

MT) increased from the comparative period due to a higher volume of Advanced Nutritionals base powder stocks and a

higher cost and volume of maturation cheese.

Finished goods have increased half on half to $277.5m (47,220 MT) (31 January 2022: $203.7m 37,763 MT; 31 July

2022: $80.4m, 12,093 MT). The increase is due to higher holdings of ingredients inventories due to delayed shipments

resulting from ERP implementation issues and a stock build of consumer-packaged infant formula in preparation for the

21 February 2023 expiry of the SAMR license.

The cost of inventories recognised as an expense during the period was $653.6m (31 January 2022: $685.6m, 31 July

2022 $1,446.6m). The cost of inventories recognised as an expense includes $8.7m (31 January 2022: $5.2m; 31 July

2022: $7.0m) in respect of write downs of inventory to net realisable value.

The total inventory condition provision at reporting date was $12.7m, of which $5.0m related to finished goods, $1.5m

to work in progress, and $6.2m to raw materials (31 January 2022: $2.2m, $1.4m for finished goods, $0.4m for work in

progress, and $0.4m for raw materials; 31 July 2022: $6.2m, $2.2m for finished goods, $0.7m for work in progress, and

$3.3m for raw materials). The increase is the result of expired raw materials resulting from changes in customer demand

and its impact on planned product mix, and a higher-than-normal rate of production issues during commissioning trials

of new product.

In addition, the total onerous contracts provision as at reporting date was $1.2m (31 January 2022: $2.4m; 31 July 2022:

$nil). The decrease compared to the comparative period is due to the decreasing milk price.

PAGE 17 & 18CONDENSED INTERIM FINANCIAL STATEMENTS 2023

11. LOANS AND BORROWINGS
10. INTANGIBLE ASSETS

Interest bearing liabilities are recognised initially at fair value, net of transaction costs incurred. Interest bearing liabilities

are subsequently carried at amortised cost; any difference between the proceeds (net of transaction costs) and the

redemption value is recognised in the profit and loss component of the consolidated statement of comprehensive

income over the period of the borrowings using the effective interest method.

During the six months ended 31 January 2023, $3.6m has been added to intangible work in progress relating primarily

to the SAP ERP implementation project. During this period, $60.1m of historical work in progress relating primarily to

the SAP ERP implementation project has been transferred to intangible assets. In addition, $1.2m of New Zealand Units

(NZUs) were surrendered during the period, and $0.7m of NZUs were sold.

The Group facilities include:

• A secured revolving credit facility (Facility A) of NZD $66.7m maturing 1 October 2023, with NZD $33.3m amortising

31 July 2023 and the remainder maturing on 1 October 2023.

• A secured revolving credit facility (Facility B) of NZD $50m maturing 1 October 2023.

• A secured revolving credit facility (Facility C) of NZD $50m maturing 1 October 2023.

• A secured working capital facility of NZD $250m maturing 1 October 2023 which included temporary increases to

NZD $300m from 20 October 2022, to NZD $330m from 21 December 2022, and then decreasing over 6 months

to NZD $250m from 30 June 2023. Facility limits were updated on 21 December 2022 in an amended agreement.

The Group is subject to capital requirements imposed by its bank through covenants agreed as part of the lending

facility arrangements. The Group met all externally imposed capital requirements for the six months ended

31 January 2023 and 31 January 2022 and the twelve months ended 31 July 2022.

The following summarises banking covenants effective for the year ending 31 July 2023:

1. Total shareholder funds of no less than NZD $600m at all times.

2. Working capital ratio of no less than 1.5x at all times.

3. Interest cover ratio of no less than 3.0x at all times.

4. Leverage ratio of no greater than 4.0x at 31 July 2023.

5. Senior leverage ratio of no greater than 3.0x at 31 July 2023.

Retail bonds

Borrowings under the retail bond programme are supported by a Master Trust Deed and supplemented by the Series

Supplement entered into between the Group and the New Zealand Guardian Trust Company Limited. The retail bonds

are unsecured and subordinated and mature on 17 December 2024. At 31 January 2023, the retail bond had a fair value

of NZD $169.9m (31 January 2022: NZD $175.2m, 31 July 2022: NZD $164.2m), based on NZX Debt Market valuation.

The bank loans and working capital facility within the Group are secured under the terms of the General Security Deed

dated 26 June 2013, by which all present and future property is secured to the ANZ Bank and Bank of New Zealand.

Period endedPeriod endedYear ended

31 January 202331 January 202231 July 2022

UnauditedUnauditedAudited

$’000$’000$’000

Current liabilities

Working capital facility (syndicated) NZD133,10121,800-

Working capital facility (syndicated) USD51,20870,05358,885

Revolving credit facility166,667--

Loan facility fees(324)--

350,65291,85358,885

Non-current liabilities

Revolving credit facility-160,580117,500

Loan facility fees-(413)(216)

Subordinated Bonds180,000180,000180,000

Bond facility fees(1,347)(2,023)(1,692)

178,653338,144295,592

Total loans and borrowings529,305429,997354,477

12. SHARE CAPITAL

The Group had 218,581,661 ordinary shares on issue as at 31 January 2023 (31 January 2022: 218,581,661, 31 July 2022:

218,581,661). There were no shares granted in the period (31 January 2022: nil, 31 July 2022: nil).

09. PROPERTY, PLANT AND EQUIPMENT

During the six months ended 31 January 2023, $23.6m has been added to capital work in progress relating primarily

to the Pokeno plant modification project. During this period, $5.5m of historical work in progress relating primarily to

routine capital expenditure has been transferred to fixed assets.

PAGE 19 & 20CONDENSED INTERIM FINANCIAL STATEMENTS 2023

13. RELATED PARTY TRANSACTIONS
Parent entity

Bright Dairy Holding Limited hold 39.01% of the shares issued by Synlait Milk Limited (31 January 2022: 39.01%; 31 July

2022: 39.01%). Bright Dairy Holding Limited is a subsidiary of Bright Food (Group) Co. Limited, a State-Owned Enterprise

domiciled in the Peoples Republic of China.

Other related entities

In June 2013, a subsidiary of Synlait Milk Limited, Synlait Milk Finance Limited, was incorporated to hold all banking

facilities for the Group and related interest rate swaps. Funds are loaned to Synlait Milk Limited and interest is charged

at market rates.

In January 2015, the Group acquired 25% of the shares of Sichuan New Hope Nutritionals, an infant formula company

registered in China. This company owns and markets the “Akara” and “E-Akara” infant formula brands in the Chinese

market, which are exclusively manufactured by Synlait Milk Limited. New Hope Innovation (Hong Kong) Trading

Company Limited is a related entity of Sichuan New Hope Nutritionals and is engaged in the import and export of dairy

foods. Main products include whole milk powder, skim milk powder and whey powder. The company is the Hong Kong

arm of the Chinese New Hope Dairy group, New Hope Dairy.

In May 2017, Synlait Milk Limited acquired 100% of the share capital of The New Zealand Dairy Company Limited and

Eighty Nine Richard Pearse Drive Limited. The New Zealand Dairy Company Limited was constructing a blending and

canning plant in Auckland, which was subsequently sold to Synlait Milk Limited and Eighty Nine Richard Pearse Drive

owned the land and buildings at which the blending and canning plant was being constructed. The land and building

were sold in October 2021. Both companies are now non-trading entities.

In May 2019, Synlait Business Consulting (Shanghai) Limited was incorporated. The wholly owned foreign entity started

operations from 1 August 2019 and the principal activity of the entity is to provide services to assist Synlait to market

products in China.

On 1 April 2020, the Group acquired 100% of the share capital in Dairyworks Limited. Dairyworks Limited specialises in

the processing, packaging, and marketing of dairy products, including cheese, butter, and milk powder.

On 3 August 2020, Synlait Milk (Holdings) No.1 Limited was incorporated for the purposes of holding newly acquired

land located adjacent to the Group’s Dunsandel operations. Synlait Milk (Holdings) No.1 Limited was previously known

as Synlait Milk (Dunsandel Farms) Limited.

On 25 May 2022, Synlait Milk (Dunsandel Farms) Limited was incorporated for the purposes of dairy farming operations

on land located adjacent to the Group’s Dunsandel operations.

Period endedPeriod endedYear ended

31 January 202331 January 202231 July 2022

UnauditedUnauditedAudited

$’000$’000$’000

Purchase of goods and services

Bright Dairy and Food Co Ltd - Directors fees222156311

New Hope Innovation (Hong Kong) - Sale of milk powder products-582582

Sales of goods and services

Bright Dairy and Food Co Ltd - Sale of milk powder products3827,12532,671

Sichuan New Hope Nutritional Food Co. Ltd - Sale of milk powder products-408408

New Hope Innovation (Hong Kong) - Sale of milk powder products-50163

(b) Outstanding balances

The following balances are outstanding at the reporting date in relation to transactions with related parties:

Period endedPeriod endedYear ended

31 January 202331 January 202231 July 2022

UnauditedUnauditedAudited

$’000$’000$’000

Current receivables (sales of goods and services)

Bright Dairy and Food Co Ltd - Sale of milk powder products--(27)

Bright Dairy and Food Co Ltd - Reimbursement of costs(1,205)(892)(1,072)

Sichuan New Hope Nutritionals Ltd - Sale of milk powder products-(65)(65)

Sichuan New Hope Nutritionals Ltd - Other costs-683740

New Hope Innovation (Hong Kong) - Sale of milk powder products-(108)-

14. CONTINGENCIES

15. COMMITMENTS

As at 31 January 2023 the Group had no contingent liabilities or assets (31 January 2022: $nil, 31 July 2022 $nil).

The Group has committed expenditure as at 31 January 2023 for the construction of Pokeno plant modifications of

$3.2m (31 January 2022: $19.1m, 31 July 2022: $5.3m).

The Group has also committed a further investment of $3.3m to a public-private joint venture in which $0.3m was

invested during the period. The joint venture is intended to undertake a portfolio of investments that will help accelerate

delivery of biological emissions tools to all New Zealand farmers.

(a) Transactions with other related parties

All transactions with related parties are at arm’s length on normal trading terms.

PAGE 21 & 22CONDENSED INTERIM FINANCIAL STATEMENTS 2023

16. EVENTS OCCURRING AFTER THE REPORTING PERIOD
Cyclone Gabrielle

On 13 February 2023 the Group’s Auckland and Pokeno operations were temporarily suspended for approximately

30 hours as a result of the Cyclone Gabrielle extreme weather event. The event did not result in a material financial

impact to the Group’s performance.

China State Administration for Market Regulation (SAMR) License

On 21 February 2023 the Group’s SAMR license, which allows it to produce China label infant formula for sale by

The A2 Milk Company, expired. Refer to the “Material events and other significant items” section of these notes for

additional information.

There were no other events occurring subsequent to balance date which require adjustment to or disclosure in the

financial statements.

PAGE 23 & 24CONDENSED INTERIM FINANCIAL STATEMENTS 2023

INDEPENDENT AUDITOR’S REVIEW REPORT TO
THE SHAREHOLDERS OF SYNLAIT MILK LIMITED

Our conclusion

We have reviewed the condensed interim financial statements of Synlait Milk Limited (the Company) and its subsidiaries (the

Group), which comprise the statement of financial position as at 31 January 2023, and the income statement, the statement of

comprehensive income, the statement of changes in equity and the statement of cash flows for the six month period ended on that

date, and significant accounting policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim

financial statements of the Group do not present fairly, in all material respects, the financial position of the Group as at 31 January

2023, and its financial performance and cash flows for the six month period then ended, in accordance with International

Accounting Standard 34 Interim Financial Reporting (IAS 34) and New Zealand Equivalent to International Accounting Standard 34

Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand Standard on Review Engagements 2410 (Revised) Review of

Financial Statements Performed by the Independent Auditor of the Entity (NZ SRE 2410 (Revised)). Our responsibilities are further

described in the Auditor’s responsibilities for the review of the condensed interim financial statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in New Zealand relating to the audit of the

annual financial statements, and we have fulfilled our other ethical responsibilities in accordance with these ethical requirements.

Other than in our capacity as auditor we have no relationship with, or interests in, the Group.

Responsibilities of Directors for the condensed interim financial statements

The Directors of the Company are responsible on behalf of the Company for the preparation and fair presentation of these

condensed interim financial statements in accordance with IAS 34 and NZ IAS 34 and for such internal control as the Directors

determine is necessary to enable the preparation and fair presentation of the condensed interim financial statements that are free

from material misstatement, whether due to fraud or error.

Auditor’s responsibilities for the review of the condensed interim financial statements

Our responsibility is to express a conclusion on the condensed interim financial statements based on our review. NZ SRE 2410

(Revised) requires us to conclude whether anything has come to our attention that causes us to believe that the condensed interim

financial statements, taken as a whole, are not prepared in all material respects, in accordance with IAS 34 and NZ IAS 34.

A review of condensed interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance engagement.

We perform procedures, primarily consisting of making enquiries, primarily of persons responsible for financial and accounting

matters, and applying analytical and other review procedures. The procedures performed in a review are substantially less than

those performed in an audit conducted in accordance with International Standards on Auditing and International Standards on

Auditing (New Zealand) and consequently does not enable us to obtain assurance that we might identify in an audit. Accordingly,

we do not express an audit opinion on these condensed interim financial statements.

Who we report to

This report is made solely to the Company’s Shareholders, as a body. Our review work has been undertaken so that we might state

those matters which we are required to state to them in our review report and for no other purpose. To the fullest extent permitted

by law, we do not accept or assume responsibility to anyone other than the Shareholders, as a body, for our review procedures, for

this report, or for the conclusion we have formed.

The engagement partner on the review resulting in this independent auditor’s review report is Elizabeth Adriana (Adri) Smit.

For and on behalf of:

Chartered Accountants

Christchurch

27 March 2023

REPORT ON THE CONDENSED INTERIM FINANCIAL STATEMENTS

PricewaterhouseCoopers, PwC Centre, Level 4, 60 Cashel Street, Christchurch Central, PO Box 13244, Christchurch 8141, New Zealand

T: +64 3 374 3000, F: +64 3 374 3001, pwc.co.nzPwC

PAGE 25 & 26CONDENSED INTERIM FINANCIAL STATEMENTS 2023

---

HALF YEAR RESULTS
INVESTOR PRESENTATION

For the six months ended

31 January 2023

KEY TAKEAWAYS FROM TODAY
Two year recovery,

now three years

While underlying momentum is

lifting, Synlait’s full financial recovery

will take longer than planned.

Business unit

diversification builds

Strong performance of Consumer

and Ingredients business units

demonstrates momentum is

building to diversify Synlait’s

channels, categories, and

geographies. Commercial UHT

cream sales commenced in China

in the Foodservice business.

Re-registration for China market

access continues to progress

On track for re-registration and

commencement of production in

Q4 FY 23.

13425

Operational stability

and cost challenges have

impacted performance

A range of economic and climatic

factors have impacted the stability

of Synlait’s daily operations.

Executive Leadership Team

transformation well progressed

Significant lift in capability, culture

and accountability.

PAGE 2HALF YEAR RESULTS INVESTOR PRESENTATION 2023

FINANCIAL
PERFORMANCE

Robert Stowell

Chief Financial Officer

PAGE 3HALF YEAR RESULTS INVESTOR PRESENTATION 2023

RESULTS AT A GLANCE
3%

REPORTED REVENUE

$

769.8M

32%

NET DEBT

$

518.6M

18%

REPORTED GROSS PROFIT

$

81.7M

All comparisons are to H1 22:

¹ Refer to slide 5 for reconciliation of adjusted NPAT and EBITDA.

² Based on cash outflow.

$241.9M

OPERATING CASH FLOW

(

$

124.7M)

27%

CAPITAL EXPENDITURE

2

$

33.5M

$23.1M

N PAT

$

4.8M

$6.8M

ADJUSTED NPAT

1

$

8.9M

$16.9M

EBITDA

$

51.5M

$3.1M

ADJUSTED EBITDA

1

$

55.0M

11%

FORECAST BASE MILK PRICE FOR 2022/2023 SEASON

$

8.50kgMS

PAGE 4HALF YEAR RESULTS INVESTOR PRESENTATION 2023

SYNLAIT’S H1 23 RESULT
Ingredients

• Overall margin ($2.2m) adverse to H1 22.

• Volume impact: ($16.8m) adverse. Sales volumes

34,794 MT (48%) lower due to ERP challenges and H1 22

benefitting from high carry over of ingredients from FY 21.

• Margin impact: $14.6m favourable driven by SMP/

AMF lead bucket performance, offset by a return to

normal foreign exchange performance and increased

manufacturing overhead recoveries.

Advanced Nutrition

• Overall margin ($1.3m) adverse to H1 22.

• Volume impact: $7.2m favourable. 3,643 MT more infant

nutrition sales offset by 1.7 MT less lactoferrin sales.

• Margin impact: ($8.5m) adverse. Driven by timing impact

of lag pricing mechanism, increased manufacturing

overheads, and adverse foreign exchange vs H1 22.

Partially offset by higher base powder manufacture and

strong lactoferrin pricing.

Consumer (Beverages & Cream and Dairyworks)

• Overall margin $9.4m positive to H1 22.

• Volume impact: ($0.5m) adverse. 2,162 MT reduction in

sales volumes due to reduced butter volumes.

• Margin impact: $9.9m favourable. Beverages benefited

from pricing lag and lower overhead recoveries.

Dairyworks benefited from increased market share,

closure of the Temuka plant, and coolstore benefits.

Foodservice (UHT Cream)

• Margin impact H1 23 ($0.3m) driven by small sales

volumes. Good outlook with strong demand signals.

Milk trading

• Margin $3.8m favourable to H1 22 due to milk and

cream sales which allowed alignment of product mix to

SMP/AMF lead bucket.

SG&A expenses

• $11.6m increase in H1 23 vs H1 22 with material drivers

being increases in employee costs, travel, consultancy,

and general inflation.

Recurring ERP costs

• Annual recurring ERP costs (including depreciation)

are expected to be approximately $10.4m with $5.0m

incurred in H1 23.

Financing costs

• $3.9m increase in adjusted financing costs due

primarily to rising interest rates.

¹ These items have been excluded as they do not reflect future operating

expenses or revenue and will be inconsistent in amounts and frequency,

making it difficult to contribute to a meaningful evaluation of our operating

performance.

² H1 22 adjusted NPAT has been restated to include one-off ERP

implementation costs for consistency with H1 23 adjustments This has

resulted in H1 22 adjusted NPAT increasing to $15.7m from $14.5m.

Delayed sales, one-off costs due to stabilisation challenges associated with the new SAP enterprise

resource planning system (ERP), headcount increases in anticipation of an Advanced Nutrition demand

lift, and cost pressures significantly impacted performance.

Adjusted NPAT movement ($ millions)

H1 22

adjusted

NPAT

2

H1 23

adjusted

NPAT

Ingredients

margin

Advanced

Nutrition

margin

Consumer

margin

Milk trading

margin

Other

margin/

income

Adjusted

SG&A costs

Recurring


ERP costs

Adjusted

financing

costs

Adjusted

income taxes

(2.2)

15.7

(1.3)

9.4

3.8

1.8

(5.0)

(3.9)

(11.6)

2.28.9

Reconciliation of reported to adjusted NPAT ($ millions)

H1 23H1 22²

Reported NPAT4.827.9

Items affecting comparability¹

One off costs relating to implementation of ERP5.91.6

Gain on ineffective hedges(1.0)-

Gain on sale of New Zealand Units (NZUs)(1.4)-

Gain on sale and lease back-(11.9)

Interest costs attributable to ERP implementation2.2-

Tax impact of above items(1.6)(1.9)

Total NPAT adjustment4 .1(12.2)

Adjusted NPAT8.915.7

Reported EBITDA51.568.4

Adjusted EBITDA55.058.1

PAGE 5HALF YEAR RESULTS INVESTOR PRESENTATION 2023

Sales volume (MT)
REVENUE AND SALES VOLUMES

Ingredients

Revenue down 41% (H1 23 $252m, H1 22: $424m) driven by:

• Reduction in sales volumes of 48% (34,794 MT) due to

ERP stabilisation challenges. Shipment rates returned

to normal levels by the end of Q2 FY 23 and should

be caught up by end of FY 23. 

• Sales volumes mainly comprised of SMP/AMF

(H1 23: 90% vs H1 22: 49%) which was the lead bucket.

This significantly outperformed WMP and reduced the

impact of lower sales volumes. 

• Effective pricing was stable.

• Prior year volumes were also higher (~13,000 MT) due

to the sell-down of carry-over inventory from COVID-19

related delays in FY 21. 

Advanced Nutrition

Revenue increase of 32% (H1 23 $231m, H1 22: $175m

driven by:

• Higher sales of consumer-packaged infant formula to

The a2 Milk Company up 26% (3,643 MT).

• Strong and stable volumes and pricing in the

Lactoferrin business. Volumes down slightly (1.7 MT)

due to increased internal consumption, however the

volume decrease was offset by pricing gains. 

Total reported revenue was down 3% ($20.8m), driven by lower Ingredients sales volumes (down 48%) due to

product release delays caused by ERP implementation challenges and higher FY 21 carry-over inventory in H1

22. Higher Advanced Nutrition sales volumes (up 26%) offset this. 

Consumer

Sales revenue up 10% (H1 23 $164m, H1 22: $149m) driven by:

• Higher milk prices passed through to customers

compared to H1 22.

• Offset by 7% lower volumes (H1 23: 28,238 MT,

H1 22: 30,400 MT) due to lower butter sales.

Foodservice

First sales of 218 MT ($1m) made in China for the JOYHANA

branded UHT cream, market feedback is positive.

Other amounts not allocated to core business units

Sales of raw milk and cream increased significantly on

H1 22:

• This is due to maximising the SMP/AMF bucket over

WMP and production of infant base powder being

pushed into high milk flow months due to raw material

shortages and plant stability challenges in H1 23.

• Raw milk and cream sales comprise most of the $122m

differential between total reported revenue and total

business unit revenue.

Sales revenue ($ millions)

Total*

Total*

Advanced

Nutrition

Advanced

Nutrition

Ingredients

Ingredients

Foodservice

Foodservice

Consumer

Consumer

* Excludes amounts not attributable to core business units.

630

748

648

106,920

116,202

83,105

275

424

252

56,971

72,028

37,234

224

175

231

19,679

13,774

17,415

131

149

164

30,270

30,400

28,238

-

-

1

-

-

218

H1 21

H1 22

H1 23

H1 21

H1 22

H1 23

PAGE 6HALF YEAR RESULTS INVESTOR PRESENTATION 2023

PRODUCTION AND CLOSING
INVENTORY VOLUMES

Ingredients

Production volumes down 18% (H1 23 71,882 MT,

H1 22: 87,812 MT) driven by:

• Advanced nutrition base powder production up 74%

displacing ingredients production.

• Reduction in milk processed of 1.6% (H1 23: 48.6m kgMS,

H1 22: 49.4m kgMS) due to optimisation of the SMP/AMF

lead bucket.

Closing inventory up 22% (H1 23: 42,368 MT, H1 22: 34,656

MT) due to ERP implementation challenges constraining

logistics and sales. On track to achieve normal levels by end

of FY 23. 

Advanced Nutrition

Production volumes up 110% (H1 23 17,795 MT,

H1 22: 8,475 MT) driven by:

• Base powder production up 74% driven by higher infant

formula sales and build in China label inventories in

advance of SAMR re-registration. 

• CO

2

shortages resulted in ~1,100 MT decrease against

planned production. 

• Lactoferrin down 1 MT (H1 23: 16 MT, H1 22: 17 MT) due

to product mix change.

Inventory build for The a2 Milk Company resulted in higher

closing inventory, up 45% (H1 23: 10,545 MT, H1 22: 7,259 MT). 

Production volumes decreased 5% (6,527 MT) primarily due to increased Advanced Nutrition base powder

displacing Ingredients production. Closing finished goods and work-in-process inventories increased 26%

due to Ingredient product release delays and the build in Advanced Nutrition base powders. 

Consumer

Production volumes consistent with prior period

(H1 23: 26,551 MT, H1 22: 26,796 MT):

• Overall production flat. No further production at the

Temuka cheese plant since last year.

Foodservice

• 328 MT of UHT whipping cream produced for China

market, with 202 MT on hand at 31 January 2023.

Raw materials inventory

Raw materials inventories increased significantly at 62%

(H1 23: $133.8m, H1 22: $82.4m) driven by:

• Higher costs driven by global inflation.

• Higher planned Advanced Nutrition base powder

production for H2 23.

• Increased safety stocks to de-risk stockouts and higher

balance of bulk cheeses at Dairyworks due to earlier

phasing of maturation cheese replenishment.

Finished goods and work-in-process

closing inventory volume (MT)

Production volume (MT)

Total*

Total*

Advanced

Nutrition

Advanced

Nutrition

Ingredients

Ingredients

Foodservice

Foodservice

Consumer

Consumer**

* Excludes amounts not attributable to core business units.

** Amounts have been restated to exclude raw materials (bulk cheeses awaiting aging or further processing).

133,435

123,083

116,556

64,198

44,303

55,670

95,151

87,812

71,882

43,241

34,656

42,368

9,188

8,475

17,795

15,378

7,259

10,545

29,096

26,796

26,551

5,579

2,388

2,555

-

-

328

-

-

202

H1 21

H1 22

H1 23

H1 21

H1 22

H1 23

PAGE 7HALF YEAR RESULTS INVESTOR PRESENTATION 2023

GROSS MARGIN PERFORMANCE
Ingredients

Decrease in gross profit performance of 6% or $2.2m

(H1 23: $32.5m, H1 22 $34.7m) driven by:

• Reduction in sales volumes of 48% due to ERP

challenges and less carry over inventory from prior year

compared to H1 22. Sales expected to recover in H2.

• Gross margin on a per MT basis increased 81%

(H1 23: $873/MT, H1 22 $482/MT). This is due to

excellent alignment to the SMP/AMF lead bucket. 

Advanced Nutrition

Decrease in gross profit performance of 4% (H1 23: $26.2m,

H1 22 $27.4m) driven by:

• Higher sales volumes of infant formula to The a2 Milk

Company and higher production of base powders

driving higher recoveries of costs. 

• Gross margin per MT decreased 25% (H1 23: $1,504/

MT, H1 22: $1,993/MT). This is due to lag pricing

mechanisms which are unfavourable in periods of high

inflation, the delay in commercial production for the

new multinational customer, and non-recourse cost

pressures compared to H1 22.

Reported gross margin increased 18% ($12.6m) due to the Consumer business unit’s strong performance and

the favourable impact of raw milk and cream sales. Overall performance fell short of expectations due to ERP

implementation and operational stability challenges and cost pressures.

Consumer 

Increase in overall gross profit performance of 121%

(H1 23: $17.2m, H1 22 $7.8m) driven by:

• No further sales of high-cost cheeses manufactured at

Temuka. Plant closure also reduced operational costs. 

• Dairyworks cool store commissioned in H2 22

contributed $0.9m in reductions in handling costs. 

• Also benefited from pricing lag and lower

manufacturing overhead recovery rates.

Foodservice

Gross profit loss of ($0.3m) as initial sales made into China.

Margin attainment is expected to improve as volumes

increase.

Other margin

$6.1m difference between reported gross margin of $81.7m

and business unit gross margin of $75.6m is primarily

margin from fixed price raw milk and cream sales, Synlait

farms, and other recoveries.

Gross profit ($/MT)

Gross profit ($ millions)

Total*

Total*

Advanced

Nutrition**

Advanced

Nutrition**

Ingredients

Ingredients

Foodservice

Foodservice

Consumer

Consumer

* Excludes amounts not attributable to core business units.

** Amounts have been restated to exclude milk costs relating to raw milk and cream sales.

61.0

69.9

75.6

571

602

910

19.0

34.7

32.5

334

482

873

33.6

27.4

26.2

1,710

1,993

1,504

8.4

7. 8

17.2

277

257

609

-

-

(0.3)

-

-

(1,400)

H1 21

H1 22

H1 23

H1 21

H1 22

H1 23

PAGE 8HALF YEAR RESULTS INVESTOR PRESENTATION 2023

SG&A costs
Increases compared to H1 22 include:

• Employee costs up $6.5m due to inflationary wage

increases, additional FTEs to support anticipated

Advanced Nutrition demand, ELT structure changes,

less capitalised labour, and higher rates of illness

(COVID-19) covered by extra overtime and temporary

staff. Synlait also invested significantly in health & safety.

• Recurring ERP costs ($5.0m) include depreciation

($3.0m) and ongoing service and support costs ($2.0m). 

• Additional one-off ERP cost ($4.2m) incurred during

stabilisation phases. A further $2.0m expected to be

incurred in H2 23. 

• Travel up $1.4m as Synlait Pokeno’s multinational

customer nears go-live and reopening of borders

following COVID-19.

• Consultancy increased by $1.1m relating to strategic

customer insights, sustainability projects, research and

development, and business and supply chain process

improvements. 

• Distribution costs, up $1.0m, driven by higher

demurrage costs due to disruption caused during the

go-live of the new ERP system.

• Increase in other costs of $1.6m, due to the impact of

inflation and immaterial line-item reclassifications. 

Manufacturing costs

Increases compared to H1 22 include:

• Employee costs (including independent contractors)

up $7.6m, driven by:

• An additional 3 blending and canning shifts at the

Dunsandel and Auckland facilities.

• Increased staffing levels of ~100 staff in

anticipation of commencement of production for

the new multinational customer.

• Higher-than-normal wage increases in H2 22

due to inflation. Also more overtime and less

capitalised labour.

• Milk supply costs up $3.1m due to significantly higher

fuel prices and incentives paid to suppliers.

• Energy costs up $2.2m due to higher coal and energy

prices.

• Repairs and maintenance up $1.7m due to unplanned

maintenance, a tight labour market, and inflation. 

• Synlait farms costs up $1.3m due to the farms not being

operational in H1 22. 

• Depreciation savings driven by write-down of Temuka

plant, reclassifications of certain assets to SG&A, and

certain assets becoming fully depreciated in late FY 22.

SG&A & MANUFACTURING COSTS

Increase driven by higher employee costs, ERP recurring and one-off costs and general cost pressures due

to inflation. In summary, SG&A and manufacturing costs have increased $20.8m and $16.4m, respectively,

compared to H1 22.

SG&A cost movement ($ millions)

Manufacturing cost movement ($ millions)

H1 22

H1 22

H1 23

H1 23

Employees &

contractors

Employees &

contractors

Recurring

ERP costs

Milk supply

costs

One-off


ERP costs

Energy

Travel

Repairs and

maintenance

Consultancy

Synlait farms

Distribution

Depreciation

Other/inflation

Other/inflation

43.1

135.8

5.0

3 .1

6.5

7. 6

4.2

2.2

1.4

1.7

1 .1

1.3

1.0

(2.0)

1.6

2.5

63.9

152.2

$20.8m total increase in SG&A costs.

$16.4m total increase in manufacturing costs.

PAGE 9HALF YEAR RESULTS INVESTOR PRESENTATION 2023

H1 21H1 23
Operating cash flows

Operating cash flows decreased by $241.9m

(H1 23: -$124.7m, H1 22: +$117.2m) driven by:

• Ingredients shipments and invoicing delayed by ERP

challenges.

• Increased acquisition of raw materials to reduce

disruption risk and support higher Advanced Nutrition

base powders production in H2.

• Employee and other operating cost increases over the

comparative period. See slide 9 for more detail.

• Increase in milk supplier advance payments compared

to H1 22 to help support farmer suppliers.

Capital expenditure (CAPEX)

CAPEX down 27% (H1 23: $33.5m, H1 22: $46.0m) due to:

• Substantial completion of the ERP project with $2.6m

capitalised to WIP in H1 23 (H1 22: $29.6m). 

• Reduced spend on Synlait Pokeno upgrade as

commissioning nears with $9.8m capitalised to WIP in

H1 23 (H1 22: $43.0m).

• Less operational CAPEX. Total spend in H1 23 was

$17.6m (H1 22: $18.3m).

• The balance of cash spend comprises mainly creditors

and accruals as at 31 July 2022.

Financing costs

Higher interest costs increased net debt by $18.9m. This

is up $6.0m on H1 22 due to:

• Higher debt due to high finished goods inventory

levels due to ERP challenges. Total attributable

interest was $2.2m. 

• Increase in interest rates impact ~$3.8m. 

Financing cash flows and net debt

• Net debt up $176.7m or 52% (H1 23: $518.6m, FY 22:

$341.9m) as a result of negative operating cash flows.

• Synlait is now targeting a net debt to EBITDA ratio of

3.0x to 3.5x in FY 23.

Banking facilities

Synlait met all banking covenant requirements in

H1 23 and is confident it will meet all banking covenant

requirements in H2 23 and beyond. 

Refer to slide 24 in the appendix of this presentation for

further info on banking facilities.  

Capital strategy review

Synlait is currently undertaking a review of its capital

strategy which is progressing well. The focus of this

review is primarily on debt. A further update will be

provided at the Investor Day on 8 May 2023.

CASH FLOW AND NET DEBT

Net debt ended 52% ($176.7m) higher than FY 22 due to lower operating cash flows from delayed sales

and higher operating costs. 

30.9

11.5

(69.6)

117.2

(124.7)

287.6

447.4

485.1

391.8

518.6

Net cash from operating

activities ($ millions)

Net debt

($ millions)

H1 19H1 19H1 21H1 20H1 20H1 23H1 22H1 22

Net debt movement ($ millions)

FY 22 Net

debt

H1 23 Net

debt

Operating

cash flow

Asset sale

proceeds

CAPEX

Interest

Lease

payments

and other

124.7

33.5

18.9

341.9

1.9

(2.3)

518.6

PAGE 10HALF YEAR RESULTS INVESTOR PRESENTATION 2023

Grant Watson
Chief Executive Officer

BUSINESS

UPDATE

PAGE 11HALF YEAR RESULTS INVESTOR PRESENTATION 2023

Leadership
• Director of Advanced Nutrition, Naiche Nogueira,

started in January 2023.

Synlait Pokeno’s multinational customer

• Customer onboarding is progressing to plan, in

order for facility and team to be ready to commence

commercial production.

• Commercial production is planned to commence in

Q4 FY 23. Production delayed due to a change in

customer phasing from current source origin to Synlait

manufacturing.

• Demand signals remain strong. No change to previously

communicated CAPEX spend or markets across

contract term. FY 23 volumes adjusted in line with

commercial production delays.

Lactoferrin

• Demand remains forecasted to outstrip supply, driven

by China infant formula market. New recipe registrations

have higher lactoferrin content to improve product

functionality.

• Pricing remains strong and stable given market

dynamics.

Nutritional base powders

• Base powder demand opportunities (infant and adult)

remain strong in China and Southeast Asia markets.

• New Zealand’s provenance continues to position

Synlait well. Positive exploration with multinationals

and Southeast Asia companies. Opportunities with

prominent China companies are progressing slower

than planned due to falling birth rates. In-market

manufacturing capacity is therefore sufficient.

• Review of channel, category, and geography

opportunities taking place under Naiche’s leadership.

Further updates will be provided at the Investor Day.

Consumer-packaged infant formula

• Continuing to provide strong support to enable

The a2 Milk Company’s growth agenda, including in

China and the USA.

ADVANCED NUTRITION

PAGE 12HALF YEAR RESULTS INVESTOR PRESENTATION 2023

SAMR RE-REGISTRATION UPDATE
Current timetable for achieving the State Administration for Market Regulation (SAMR) re-registration:

123

Q3 FY 23

Audit completion

Q4 FY 23

Receive re-registration

and commence production

Q2 FY 24

Product in market

PAGE 13HALF YEAR RESULTS INVESTOR PRESENTATION 2023

Performance
• Ingredients Business impacted by ERP Implementation

challenges, which significantly impacted Synlait’s

ability to ship products to customers in the first quarter

of this financial year, resulting in 48% lower sales

volumes compared to H1 22.

• Significant progress made in Q2 FY 23 to return the

Ingredients export run rate to near-normal levels

(Q1 average run rate: 29%, Q2 average run rate: 72%

and returned to normal by end of Q2).

• Delayed Ingredient shipments in Q1 impacted first half

profitability and overall phasing of FY 23 result. Synlait

plan to ship the full year volume by year end.

Contracting

• Forward Contracting for the FY 23 season has been

very strong.

• Gross margin on a per MT basis increased by $391 or

81% in HY 23 vs HY 22 due to excellent alignment to

the lead bucket of SMP/AMF.

INGREDIENTS

Customers and forward focus

• Significant deal signed with a major Chinese

customer in FY 23 will lift volumes in this key market.

• Focus for the second half is on continuing to lift

performance, growing China and Southeast Asia

markets, and delivering volumes to market.

PAGE 14HALF YEAR RESULTS INVESTOR PRESENTATION 2023

Leadership and strategy
• Dairyworks CEO & Director of Consumer, Tim Carter,

is responsible for all consumer-facing products within

Synlait following the strategy refresh to ensure better

coordinated capability and insight across the entire

business.

Dairyworks performance

Dairyworks continued to exceed business case expectations

delivering a solid half year performance. The result

benefited from:

• The idling of the Temuka cheese plant in FY 23,

removing high cost inventory from the business due to

the high manufacturing costs associated with this site.

• Ongoing cost savings and operational efficiencies from

Dairyworks new warehouse and distribution centre,

which consolidates all bulk and finished goods into one

location, generating ~$1 million in savings annually.

• Market share in cheese continued to grow due to

Dairyworks’ multi-tier brand offering, as benefits

were obtained from consumers trading down to more

affordable offerings.

CONSUMER

Dairyworks product development

• Dairyworks Small Grate launched in Countdown’s

nationwide. The 100 gram (1 cup) grated cheese option

makes mealtimes easier and extends the brand’s

convenience and snacking options.

• Dairyworks and Talbot Forest brands expanded into

fresh cheese, launching 200 gram haloumi cheese

blocks nationally.

Consumer customer pipeline commercialises

• UHT line on track to reach 70% utilisation in FY 24.

• Synlait is working with several multinationals to

manufacture value add creams and beverages for the

New Zealand, Australia, and China markets.

PAGE 15HALF YEAR RESULTS INVESTOR PRESENTATION 2023

Leadership
• President China & Director of Foodservice, Abby Ye,

started in March 2023.

JOYHANA (UHT cream) update

• Commercial sales commenced in Q1 FY 23, and market

feedback is positive.

• Limited volumes sold, but product expected to deliver

strong margin attainment.

• Commercial sales volumes forecast to steadily ramp up

in the second half of FY 23. 

• JOYHANA brand is a partnership between Synlait and

SAVENCIA Group. Significant growth opportunities exist

in China with SAVENCIA Group, the 12th largest dairy

company globally.

• Review of channel, category, and geography

opportunities taking place under Abby’s leadership.

Further updates will be provided at the Investor Day.

FOODSERVICE

PAGE 16HALF YEAR RESULTS INVESTOR PRESENTATION 2023

Leadership and strategy
• Voice of Synlait farmer suppliers elevated to the

Executive Leadership Team with the appointment of

Charles Fergusson as Director of On-Farm Excellence

& Business Sustainability, in February 2023. The role

concentrates on the importance of milk supply, on-farm

excellence, and sustainability to ensure Synlait’s milk

pools remain highly competitive while continuing to

accelerate sustainability performance on and off-farm.

• Synlait Farmer Leadership Team established – another

critical step put in place to ensure that Synlait and its

farmers work closer together to improve outcomes.

These eight farmers are a conduit between Synlait

and its farmer supplier base, providing feedback and

direction on Synlait’s strategic choices and prioritisation

of tactics.

• These two actions are key enablers to ensuring Synlait

maintains and grows its New Zealand milk supply.

Synlait has always had a clear milk recruitment strategy

that leverages the company’s purpose of Doing Milk

Differently For A Healthier World. No matter how

competitive the raw milk environment may become,

these actions further strengthen Synlait’s position.

ON-FARM EXCELLENCE

Climate

• Cyclone Gabrielle and flooding events in the North

Island were challenging for North Island farmer

suppliers in early 2023.

• Everyone was safe and accounted for, but many have

experienced land damage and ongoing road, internet,

and power outages.

• Short term disruption to milk collection but no material

impact on milk flow.

PAGE 17HALF YEAR RESULTS INVESTOR PRESENTATION 2023

OUTLOOK
Grant Watson

Chief Executive Officer

PAGE 18HALF YEAR RESULTS INVESTOR PRESENTATION 2023

KEY PRIORITIES
FOR THE SECOND HALF

Onboard multinational

customer at Synlait Pokeno

Continue to stabilise SAP ERP

Secure The a2 Milk Company

China label registration and

commence initial production

Improve operational stability

Progress ELT transformation to lift

capability, culture and accountability

Strategy function upweighted to provide greater support for delivering short-term priorities that will lift business

performance and to help explore trends and test ideas that could shape Synlait and industry into the future.

PAGE 19HALF YEAR RESULTS INVESTOR PRESENTATION 2023

The key drivers of this guidance range are as follows:
• Advanced Nutrition forecast demand and production has been reduced or delayed following

forecast changes by Synlait’s largest customer during H1 23 and more recently by other

customers.

• Operational stability and cost challenges are evident across Synlait, including a reduction

in milk processed, raw material supply challenges, CO

2

shortages, an extremely tight labour

market, extreme weather events, and high inflationary costs pressures.

• ERP stabilisation challenges. As signalled in December, implementing and stabilising SAP

significantly impacted Synlait’s ability to release and ship products to customers in Q1 FY 23.

The flow-on effects resulted in higher inventory levels and costs, including interest costs.

SYNLAIT’S FY 23 GUIDANCE STATEMENT

Synlait’s full year 2023 (FY 23) net profit after tax (NPAT) guidance range is $15 million to $25 million.

Other business unit performance update:

• The performance of Synlait’s Ingredients and Consumer businesses remain strong. Combined, the

business units will contribute more than in FY 22.

• The Ingredients business will not experience the one-off foreign exchange gains experienced

in FY 22. While volume is down on FY 22, the business unit will benefit from a highly favourable

stream return from the skim milk powder, AMF and cream product mix in FY 23.

• The Consumer business continues to navigate high milk and cheese commodity prices and

expansion into overseas markets. The business unit has performed well due to favourable

movements in underlying price mechanism and higher plant utilisation.

• In the Foodservice business, sales volumes of Foodservice UHT cream to China are forecast to

steadily ramp up in the second half of FY 23. Customer feedback and demand outlook is positive.

Synlait continues to manage several risks, including, but not limited to, the SAMR re-registration

timeline and supporting activities, the onboarding timeline for Synlait Pokeno’s new multinational, UHT

volume ramp up, a tight labour market, and high inflationary cost pressures. These factors could impact

Synlait’s current guidance.

Synlait will look to provide a further update on its performance and outlook on 8 May 2023 at its

Investor Day.

PAGE 20HALF YEAR RESULTS INVESTOR PRESENTATION 2023

INVESTOR DAY
• Synlait’s institutional Investor Day will be on

Monday 8 May 2023.

• If you have not received an invitation and would like

to attend, email: investors@synlait.com

• Agenda includes:

• Synlait Pokeno site tour.

• Executive Leadership Team presentations and

Q&A on Synlait’s four business units (Ingredients,

Advanced Nutrition, Consumer Foods and

Foodservice).

• Governance session with Chair, Simon Robertson.

PAGE 21HALF YEAR RESULTS INVESTOR PRESENTATION 2023

KEY TAKEAWAYS FROM TODAY
Two year recovery,

now three years

While underlying momentum is

lifting, Synlait’s full financial recovery

will take longer than planned.

Business unit

diversification builds

Strong performance of Consumer

and Ingredients business units

demonstrates momentum is

building to diversify Synlait’s

channels, categories, and

geographies. Commercial UHT

cream sales commenced in China

in the Foodservice business.

Re-registration for China market

access continues to progress

On track for re-registration and

commencement of production in

Q4 FY 23.

13425

Operational stability

and cost challenges have

impacted performance

A range of economic and climatic

factors have impacted the stability

of Synlait’s daily operations.

Executive Leadership Team

transformation well progressed

Significant lift in capability, culture

and accountability.

PAGE 22HALF YEAR RESULTS INVESTOR PRESENTATION 2023

APPENDIX
PAGE 23HALF YEAR RESULTS INVESTOR PRESENTATION 2023

BANKING FACILITIES,
COVENANTS AND BOND ISSUE

Synlait currently has four syndicated bank facilities in place with ANZ and BNZ:

1. A secured working capital facility of NZD $250m (with a temporary increase to

NZD $330m) maturing 1 October 2023.

2. A secured revolving credit facility (Facility A) of NZD $66.7m with NZD $33m amortising

31 July 2023, and the remainder maturing 1 October 2023.

3. A secured ESG-linked revolving credit facility (Facility B) of NZD $50m maturing

1 October 2023.

4. A secured ESG-linked revolving credit facility (Facility C) of NZD $50m maturing

1 October 2023.

Retail Bonds:

Synlait currently has $180 million of five-year unsecured subordinated fixed rate bonds which were

listed on the NZX Debt Market in December 2019, and mature on 17 December 2024.

Key financial covenants imposed by the syndicate for FY 23:

1. Total shareholder funds of no less than $600m at all times. 

2. Working capital ratio of no less than 1.5x at all times.

3. Interest cover ratio of no less than 3.0x at all times. 

4. Leverage ratio of no greater than 4.0x at 31 July 2023. 

5. Senior leverage ratio of no greater than 3.0x at 31 July 2023.

Review of Synlait capital strategy moving forward:

As previously indicated, Synlait is currently undertaking a review of its capital strategy, which is

progressing well. The focus of this review is primarily on debt. It expects to provide an update on

8 May 2023 at the Investor Day.

Our banking syndicate remains supportive and engaged as we progress towards renewing our banking facilities which is expected to occur in July 2023.

PAGE 24HALF YEAR RESULTS INVESTOR PRESENTATION 2023

KEY FINANCIAL METRICS
Gross profit per MT ($)*

EBIT per MT ($)

Return on net operating assets (12 month trailing)

Basic earnings per share (cents NZD)Net debt/EBITDA (12 month trailing)

Debt/(debt + equity)

1,178.6

767.4

20.5%

20.6

37.9%

1,170.6

783.3

21.9%

24.7

39.3%

1,109.0

698.5

14.6%

27.0

47.2%

557.9

183.2

8.7%

3.2

37.9%

68.4

(333.1)

(1.6%)

(15.9)

38.7%

594.6

356.4

0.4%

12.8

33.3%

709.0

193.4

5.8%

4.9

30.0%

983.3

270.9

2.0%

2.2

39.3%

960.6

532.3

14.6%

14.6

45.2%

H1 19H1 20H1 21H1 22H2 19H2 20H2 21H2 22H1 23

H1 19H1 20H1 21H1 22H2 19H2 20H2 21H2 22H1 23

H1 19H1 20H1 21H1 22H2 19H2 20H2 21H2 22H1 23

H1 19H1 20H1 21H1 22H2 19H2 20H2 21H2 22H1 23

H1 19H1 20H1 21H1 22H2 19H2 20H2 21H2 22H1 23

H1 19H1 20H1 21H1 22H2 19H2 20H2 21H2 22H1 23

* Includes gross profit not attributable to business units (comprised primarily of margin on raw milk and cream sales, income from dairy derivatives, and farms contribution).

2 .1

2.2

3 .1

3.2

12.9

6.7

2.6

4.6

3.0

PAGE 25HALF YEAR RESULTS INVESTOR PRESENTATION 2023

GROSS PROFIT H1
PERFORMANCE BY CATEGORY

H1 19H1 20H1 21H1 22H1 23

Sales Volume (MT)

Ingredients50,93045,67356,97172,02837,234

Advanced Nutrition21,94723,65719,67913,77417,415

Consumer-16,94230,27030,40028,238

Foodservice----218

Subtotal72,87786,272106,920116,20283,105

Gross Profit ($M)

Ingredients17.416.719.034.732.5

Advanced Nutrition68.570.833.627.426.2

Consumer-(2.2)8.47. 817.2

Foodservice----(0.3)

Subtotal85.985.361.069.975.6

Gross Profit ($/MT)

Ingredients342366334482873

Advanced Nutrition3,1222,9941,7101,9931,504

Consumer-131277257609

Foodservice----(1,400)

Subtotal1,179989571602910

Revenue ($M)

Ingredients244238275424252

Advanced Nutrition207252224175231

Consumer-28131149164

Foodservice----1

Subtotal451518630748648

PAGE 26HALF YEAR RESULTS INVESTOR PRESENTATION 2023

SUMMARISED FIVE YEAR
H1 INCOME STATEMENT

H1 19H1 20H1 21H1 22H1 23

Revenue470,950559,286664,182790,591769,828

Cost of sales(385,061)(476.410)(604,529)(721,502)(688,108)

Gross profit85,88982,87659,65369.08981,720

Other income3376041,61115,4264,669

Share of loss from associates(580)-(33)--

Sales and distribution expenses(12,410)(13,871)(18,739)(18,144)(22,368)

Administrative and operating expenses(17,314)(23,687)(22,909)(23.328)(35,634)

Impairment of Temuka cheese plant assets-----

One-off ERP implementation costs---(1,635)(5,877)

Earnings before net finance costs and income tax55,92245,92219,58441,40822,510

Finance expenses(4,097)(8,610)(10,720)(9,876)(14,476)

Finance income7414930109137

Loss on derecognition of financial assets(755)(938)(436)(567)(2,066)

Net finance costs(4,111)(9,499)(11,126)(10,334)(16,405)

Profit before income tax51,81136,4238,45831,0746,105

Income tax expense(14,876)(10,556)(2,086)(3,169)(1,292)

Net profit after tax for the period36,93525,8676,37327,9054,813

PAGE 27HALF YEAR RESULTS INVESTOR PRESENTATION 2023

DISCLAIMER
This presentation is intended to constitute a summary of certain

information about the Synlait Group (“Synlait”) or in connection

with its half year 2023 financial results. It should be read in

conjunction with, and subject to, the explanations and views in

documents previously released to the market by Synlait. This

presentation is not an offer or an invitation, recommendation or

inducement to acquire, buy, sell or hold Synlait’s shares or any

other financial products and is not a product disclosure statement,

prospectus or other offering document, under New Zealand law

or any other law.

This presentation is provided for information purposes only. The

information contained in this presentation is not intended to be

relied upon as advice to investors and does not take into account

the investment objectives, financial situation or needs of any

particular investor. Investors should assess their own individual

financial circumstances and should consult with their own legal,

tax, business and/or financial advisers or consultants before

making any investment decision.

Any forward looking statements and projections in this

presentation are provided as a general guide only based on

management’s current expectations and assumptions and

should not be relied upon as an indication or guarantee of future

performance. Forward looking statements and projections involve

known and unknown risks, uncertainties, assumptions and other

important factors, many of which are beyond the control of Synlait

and which are subject to change without notice. Actual results,

performance or achievements may differ materially from those

expressed or implied in this presentation. No person is under any

obligation to update this presentation at any time after its release

except as required by law and the NZX Listing Rules, or the ASX

Listing Rules.

Any forward looking statements in this presentation are unaudited

and may include non-GAAP financial measures and information.

Not all of the financial information (including any nonGAAP

information) will have been prepared in accordance with, nor

is it intended to comply with: (i) the financial or other reporting

requirements of any regulatory body or any applicable legislation;

or (ii) the accounting principles or standards generally accepted

in New Zealand or any other jurisdiction, or with International

Financial Reporting Standards. Some figures may be rounded and

so actual calculation of the figures may differ from the figures in

this presentation.

Some of the information in this presentation is based on non-

GAAP financial information, which does not have a standardised

meaning prescribed by GAAP and therefore may not be

comparable to similar financial information presented by other

entities. Non-GAAP financial information in this presentation has

not been audited or reviewed.

Any past performance information in this presentation is given

for illustration purposes only and is not indicative of future

performance and no guarantee of future returns is implied

or given.

While all reasonable care has been taken in relation to the

preparation of this presentation, to the maximum extent permitted

by law, no representation or warranty, expressed or implied, is

made as to the accuracy, adequacy, reliability, completeness

or reasonableness of any statements, estimates or opinions or

other information contained in this presentation, any of which

may change without notice. To the maximum extent permitted

by law, Synlait, its subsidiaries, and their respective directors,

officers, employees, contractors, agents, advisors and affiliates

disclaim and will have no liability or responsibility (including,

without limitation, liability for negligence) for any direct or indirect

loss or damage which may be suffered by any person through

use of or reliance on anything contained in, or omitted from, this

presentation.

All values are expressed in New Zealand currency unless

otherwise stated.

All intellectual property, proprietary and other rights and interests

in this presentation are owned by Synlait.

PAGE 28HALF YEAR RESULTS INVESTOR PRESENTATION 2023

FOR MORE INFORMATION CONTACT:
Hannah Lynch

Head of Strategy & Corporate Affairs

+64 21 252 8990

hannah.lynch@synlait.com

---

Results announcement
27 Ma rc h 2023





Results for announcement to the market

Name of issuer Synlait Milk Limited

Re p o rtin g P e rio d 6 months to 31 January 2023

P re vio u s Re p o rtin g P e rio d 6 months to 31 January 2022

Curre ncy NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$769,828 -3%

Total Revenue $769,828 -3%

Ne t p ro fit /(lo s s ) fro m

continuing operations

$4,813 -83%

Total ne t profit/(lo s s ) $4,813 -83%

In te rim /Fin a l Divid e n d

Amount per Quoted Equity

S e c u rity

Not proposing to pay dividends.

Imputed amount per Quoted

Eq u ity S e c u rit y

Not applicable.

Re c o rd Da t e Not applicable.

Divid e n d P a ym e n t Da te Not applicable.

Curre nt pe riod Prio r c o m p a ra b le p e rio d

Ne t tangible asse ts pe r

Quoted Equity Security

$3.00 $2.74

A b rie f explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to the accompanying documents:

1. Synlait H1 23 Announcement

2. Synlait H1 23 Chair & CEO Review

3. Synlait H1 23 Financial Statements

4. Synlait H1 23 Investor Presentation

Authority for this announcement

Name of person authorised

to make this announcement

Synlait Chair Simon Robertson

Contact pe rson for this

announcement

Synlait Head of Strategy & Corporate Affairs Hannah Lynch

Contact phone number 021 252 8990

Contact email address hannah.lynch@synlait.com

Date of release through

MAP

27/03/23


Unaudited financial statements accompany this announcement.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.