Asset Plus/Announcement
Asset Plus logo

Annual Financial Result

Full Year Results28 May 2023APLReal Estate

NZX release
Annual Financial Result

29 May 2023


• Total loss after tax of $13.05 million, down from $2.93 million profit in the previous year

primarily driven by downward valuations.

• Sale of Stoddard Road post balance date at $36.75 million and funds applied as a debt

repayment.

• Completion of other divestments during the financial year including settlement of Eastgate,

bare land at Kamo and committed exit of 35 Graham Street with deferred settlement.

• Munroe Lane development lease commencement with Auckland Council occurred on 17 May

2023. Leasing the balance of vacant space remains the key priority.



Asset Plus Limited (NZX: APL) announces its financial result for the year ended 31 March 2023,

reporting a total loss of $13.05 million, down from a $2.93 million profit in the previous year. The result

was significantly impacted by revaluation losses, as well as lower net rental due to vacancy and

divestment.


Adjusted Funds from Operations (AFFO

1

) represented a loss of $0.28 million, down from a $4.22 million

profit in the previous year due to the 35 Graham Street vacancy, Eastgate divestment and higher

interest costs.


Bruce Cotterill, Chairman, commented “The result for the year ended 31 March 2023 reflects a

portfolio in both divestment and development mode. The Munroe Lane lease to Auckland Council has

now commenced which is a significant achievement and milestone for the company after the

development broke ground in October 2020. Completion of the divestment of Stoddard Road post

balance date is a further milestone accomplished.


The leasing of the Munroe Lane development remains as the key priority as it will improve our income

stream, increase the value of the property and as a result better position the asset for divestment.”


Key points:


• Portfolio occupancy of 37%, down from 58.0% in the previous year due to the sale of Eastgate.

Occupancy increases to 42% post sale of Stoddard Road and completion of Munroe Lane.

• WALE of 1.2 years down from 2.2 years in the previous year. The WALE has increased to 6.5

years post balance date on commencement of the Auckland Council lease.

• A reduction in the fair value of investment property of $12.69 million or a 5.5% decrease.

• The portfolio value now stands at $216.6 million of which $98.0 million of property is held for

sale and is unconditionally sold. Post completion of Munroe Lane and the sale of Stoddard the

portfolio value will be ~$188 million.

• Loan-to -value ratio (LVR) of 31.5% based on current fair values, up from 25.7% in the previous

year. The LVR has reduced to 20% post balance date due to the sale of Stoddard Road. Debt


1

AFFO is a non-GAAP financial information, calculated based on guidance issued by the Property Council of Australia. Asset

Plus considers that AFFO is a useful measure for shareholders and management because it assists in assessing the Company’s

underlying operating performance. This non-GAAP financial information does not have a standardised meaning prescribed by

GAAP and therefore may not be comparable to similar financial information prescribed by other entities. The calculation of

AFFO has been reviewed by Asset Plus' auditor, Grant Thornton Audit Limited. A reconciliation of AFFO to Total

Comprehensive Income Net of Tax is included in the accompanying results presentation.



increased during the year to fund the Munroe Lane development, offset by the Eastgate

divestment.

• Debt was drawn at $71.4 million at balance date ($55.7 million in the prior year). Funding costs

increased accordingly due to the higher drawn investment facility profile across the year and

increased interest rates.

• Net tangible assets (NTA) of 40.4 cents per share (cps), down from 44.0 cps in the previous year.

• Net revenues from the property portfolio decreased by $4.26 million as Auckland Council

vacated 35 Graham Street during the prior year and Eastgate settled in late August 2022.

Munroe Lane lease commencement


Munroe Lane is now effectively complete with the Auckland Council lease commencing on 17 May

2023. Practical Completion is expected to be achieved in mid-June, once commissioning works are

concluded on the back of the Tenant’s fit-out works being completed. The Auckland Council occupy

63% of the completed development.


The as if complete valuation has moved materially with the capitalisation rate moving from 5.45% to

6.05%. This has reduced the value on completion from $139 million to $126 million, which represents a

forecast development loss of $7 million, measured on a committed occupancy basis. The inability to

lease the balance of Munroe Lane has impacted on the valuation in addition to the 60 basis point cap

rate softening reflecting current market conditions and the higher interest rate environment.


35 Graham Street deferred settlement


The 35 Graham Street property has been sold for $65.0 million on a deferred settlement basis. At any

time prior to or on 1 October 2023 the purchaser can give notice extending the settlement date to 1

December 2024. If this notice is given, an additional deposit of $7.1 million is payable immediately and

the purchase price increases by $3 million to $68 million. If no notice is given, the settlement date is 1

December 2023.


Stoddard Road now settled


The sale of Stoddard Road has now settled post balance date on 1 May 2023. The campaign was a

success with three competing bids received in the sales campaign.


Divestment proceeds of $36.35 million have now been applied as a debt reduction with $3 million held

within the facility limit to bolster working capital. The facility limit has reduced from $85 million to $52

million. Drawn debt is $38.8 million as at 29 May 2023.


This divestment is in addition to the Eastgate and Kamo properties which were divested during the

year.


Loan facility extended to 31 March 2025


The loan facility was extended to 31 March 2025 which is beyond the latest 35 Graham Street

settlement date. Further information on the covenants and terms of the facility was included in an

announcement made on 28 November 2022.





Dividend


The dividend remains subject to quarterly review. However, the dividend will likely remain suspended

until the future direction of the company is confirmed.


Outlook



Mark Francis, CEO of Centuria NZ, commented “The leasing of the balance of the Munroe Lane

development remains our core focus. Thereafter, we will look to sell Munroe Lane. If a sale of Munroe

Lane occurs, it will position the company to consider its options which includes a wind up or pivot in a

new direction. The leasing of Munroe Lane and the final settlement of 35 Graham Street will influence

the timing of such decisions, while market conditions at the time are likely to dictate the ultimate

outcome.


Any steps to sell Munroe Lane, or to subsequently wind up the Company, will require shareholder

approval, and we would likely anticipate asking shareholders to vote on both decisions at the same

time.”




-ENDS-




For further information, please contact:


Mark Francis

CEO, Centuria NZ, manager of Asset Plus Limited

+64 9 300 6161


Simon Woollams

Chief Operating Officer, Centuria NZ, manager of Asset Plus Limited

+64 9 300 6161


Stephen Brown-Thomas

Asset Plus Fund Manager, Centuria NZ, manager of Asset Plus Limited

+64 9 300 6161


Matthew Butt

Head of Investor Relations, Centuria NZ, manager of Asset Plus Limited

+64 21 610 631

---

Financial results
For the year ended 31 March 2023

29 May 2023

35 GRAHAM STREET AUCKLAND
1.Result summary

2.Key metrics

3.Significant activities

4.Financial performance

5.Funding update

6.Portfolio update

7.Outlook

OVERVIEW

Asset Plus3
Result summary

6-8 MUNROELANE

•Total loss for the year net of tax of $13.05m

(FY22 profitof $2.93m).

•Result impacted by $13.04m of revaluation and disposal

losses and reduced rental income, due to divestments

and lower occupancy (35 Graham Street).

•AFFO

1

loss of$0.28m

($4.22m profit in FY22).

•Net rental income of $3.47m, down$4.26mon the

previous year, primarily due to Auckland Council exit at

35 Graham Street and the sale of Eastgate in August

2022.

•Munroe Lane development effectively complete with

Auckland Council lease commencement on 17 May 2023.

1.AFFO stands for ‘Adjusted Funds From Operations’, and is non-GAAP financial information, calculated based on guidance

issued by the Property Council of Australia. Asset Plus considers that AFFO is a useful measure for shareholders and

management because it assists in assessing the Company’s underlying operating performance. This non-GAAPfinancial

information does not have a standardised meaning prescribed by GAAP and therefore may not be comparable to similar

financial information prescribed by other entities. The calculation of AFFO has been reviewed by Asset Plus’auditor,

Grant Thornton New Zealand Audit Limited. A reconciliation of AFFO is set out inAppendix 1.

6-8 MUNROE LANE

Asset Plus4
Key metrics

$216.4m

5

58.0%

2.2 years

25.7%

44.0 cps

$216.6m

(reducing to $182m)*

3**

(reducing to 2)*

37.0%

(increasing to 42%)*

1.2 years

(increasing to 6.5 years)*

31.5%

(reducing to 20%)*

40.4 cps

Net tangible

assets

Portfolio valueProperties*Occupancy*WALE*Loan-to-value

Ratio*

*Post balance impact of Stoddard Road divestment on 1 May 2023 and Munroe Lane lease start on 17 May 2023.

**35 Graham Street is unconditionally sold with a deferred settlement but is represented in the metrics above.

March 2022

March 2023

Asset Plus5
Significant activity during the year

6-8 MUNROELANE

Munroe Lane development effectively complete,

with Auckland Council lease now commenced on

17 May 2023

Settlement of Eastgate and Kamoproperties

now completed

Unconditional sale of 35 Graham Street with a

deferred settlement

Stoddard Road unconditionally sold and now settled

(post-balance date on 1 May 2023)

Loan facilities extended to 31 March 2025

Financial performance

Asset Plus7
Financial Performance

•Net rental income reduced by $4.26 million. The primary driver was

the impact of 35 Graham Street now being fully vacant. Impact of

$2.17 million.

•The impact of the Eastgate settlement also reduced net rental

income by $2.28m. Stoddard Road net rental increased by $0.20

million due to rental growth and reduced abatements.

•Management fees were marginally higher by $0.11 million due to the

impact of the Munroe Lane development, offset against the Eastgate

divestment.

•Finance costs were higher by $0.45 million due to both higher

average debt levels ($0.22 million), higher interest rate environment

($0.72 million) in FY23 as well as higher amortised loan fees ($0.07

million) in FY23. Offset by lower lines fees ($0.33 million) and higher

interest income ($0.23 million) in FY23.

•There is a fair value loss of $13.04 million driven by cap rate

softening at Munroe Lane (down $7 million), the Stoddard Road sale

price (down $7.2 million), a $0.25 million loss on disposal at Kamo

and a loss of $0.1 million at Eastgate. The 35 Graham Street fair

value increased $1.5 million due to discount unwind.

•There is a tax loss for the period and a deferred tax asset recognised

to the extent of the deferred tax liability.

•AFFO reconciliation and waterfall is appended.

Mar-23

($m)

Mar-22

($m)

Var

($)

Gross Rental Revenue

6.3811.93(5.55)

Direct Property Operating Expenses

(2.91)(4.20)1.29

Net Rental Revenue

3.477.73(4.26)

Administration Expenses

(1.94)(1.71)(0.23)

Net Finance Costs

(2.00)(1.55)(0.45)

Total Operating Income/(Loss)

(0.47)4.47(4.94)

Fair Value Movement on Investment

Properties including disposal

(13.04)(1.01)(12.03)

Profit/(Loss) Before Taxation

(13.51)3.46(16.97)

Tax Benefit/(Expense)

0.46(0.53)0.99

Total Comprehensive Income (Loss) for

the Period

(13.05)2.93(15.98)

AFFO

(0.28)4.22

AFFO CPS

(0.07)1.16

Asset Plus8
Net Rental Performance

•35 Graham Street was 99% vacant for the period – a small

amount of carpark income was received. Net rental reduced by

$2.17 million. The prior year included full rental for three months

then 50% income for the next six months. There is also the

added impact of fully unrecovered operating costs which were

$0.57 million for the full year.

•The Eastgate settlement occurred in August 2022, which was the

other key reason for the reduction in rental income at Eastgate.

Net rental reduced by $2.28 million accordingly.

•Stoddard Road net rental marginally increased by $0.20 million.

There was minimal material abatement booked this year (FY22

$0.1 million) and there was also some modest rental growth in

FY23. The Centre remained 100% occupied.

•Munroe Lane rent commenced on 17 May 2023 (post balance

date) in respect to the Auckland Council lease.

Mar-23

($m)

Mar-22

($m)

Var($)

Stoddard Road

2.622.420.20

35 Graham Street

(0.51)1.66(2.17)

Eastgate

1.423.70(2.28)

Other

(0.06)(0.05)(0.01)

Current portfolio3.477.73(4.26)

Asset Plus9
Administration & Finance Expenses

•Management fees were slightly higher as the weighted average

portfolio value marginally increased due to the Munroe Lane

development but was offset by the Eastgate settlement in August

2022.

•Finance costs increased by $0.68 million. This was due to higher

interest rates during the period ($0.72 million) as well as marginally

higher average drawn debt in FY23 ($0.22 million). There was

however a saving on line fees of $0.33 million as the facility limit

reduced when Eastgate settled in August 2022. There was also

higher amortised loan fees in FY23 representing $0.07 million.

•Interest income was higher by $0.23 million due to funds held in the

lockbox as well as Munroe Lane retention funds held in trust.

•Interest on the investment and working capital facilities are not

capitalised.

•The investment and working capital facilities were fully drawn across

the full year while the prior year they were only partially drawn. The

investment facility did however reduce by $40 million on the

settlement of Eastgate in August 2022.

Mar-23

($m)

Mar-22

($m)

Var($)

Management Fees

1.130.99(0.14)

Directors’ Fees

0.300.30-

Audit Fees

0.100.09(0.01)

Professional Fees

0.230.17(0.06)

Other Administration Costs

0.180.16(0.02)

Total Administration Expenses

1.941.71(0.23)

Interest & Finance Costs

2.241.56(0.68)

Interest Revenue

(0.24)(0.01)0.23

Total Net Finance Costs

2.001.55(0.45)

Asset Plus10
Balance Sheet

•Investment and Development property comprises just Munroe Lane

($118.6 million). The fair value can now be reliably measured and an

unrealised development loss of $7 million has been recorded.

•35 Graham Street and Stoddard Road are both held for sale as at

Balance Date. During the year Eastgate and Kamowere sold.

•35 Graham St fair value of $61.7 million reflects the future

settlement proceeds on a discounted basis (applying an 8.5%

discount rate which has increased from 5.5% during the year).

•Stoddard Road fair value of $36.3 million has been determined based

on the sale price net of disposal costs. The property settled post

balance date on 1 May 2023.

•Other assets include a $5 million cash lockbox held by BNZ.

•Deposits received of $6.5 million on deferred settlements

(recognised under other liabilities).

•$40 million of bank debt was repaid on Eastgate settlement. Debt

was also drawn down progressively during the year to fund the

Munroe Lane development.

•NTA reduced during the period to 40.4 cents per share due to

revaluation losses.

•LVR is 31.5% at balance date based on drawn debt which reduced to

~20% post balance date after Stoddard Road settlement.

Mar-23

($m)

Mar-22

($m)

Var

($)

Cash

4.94.40.5

Investment & Development Property

118.6170.0(51.5)

Properties Held For Sale

98.046.451.6

Other Assets

8.03.94.2

Total Assets

229.5224.74.8

Bank Debt

71.455.715.7

Other Liabilities

11.69.42.2

Total Liabilities

83.065.117.9

Equity

146.5159.6(13.1)

Net Tangible Assets Per Share ($)

0.4040.440

LVR Ratio

31.5%25.7%

Funding update

Asset Plus12
Funding

•Extension of loan facilities to 31 March 2025 – previously 30

September 2023. Facility limit increased from $83.5 million to $85

million.

•Removal of ICR covenant. Removal of leasing milestones in respect

to Munroe Lane.

•Cash lockbox provided as a new covenant. Initially $5 million but to

equate to the actual EBIT shortfall to an ICR of 1.5x. Lockbox can

reduce over time but only once leasing is secured, rental income is

derived and the ICR shortfall is less than $5 million. APL to report

EBIT and leasing updates so that lockbox sizing can be tested.

•The Development facility converts to investment facility on Munroe

Lane practical completion which is expected to be in mid June

2023.LVR covenant reverts to <45% thereafter.

•If the 35 Graham Street settlement is deferred, then the additional

deposit received of $7.1 million will be applied as a debt repayment.

•No hedging is in place due to the 35 Graham Street exit. The base

rate as at balance date is 5.175% before margin and line fee (5.835%

base rate as at 29 May 2023).

•*Post balance date the facility limit has reduced to $52 million as a

result of the settlement of Stoddard Road. The development facility

converts to an investment facility of $37.9 million (when Munroe

Lane reaches practical completion) plus the working capital facility

which stands at $14.1 million.

•Drawn debt as at 29 May 2023 is $38.8 million.

Loan facilities as at 31 March 2023

New

Limits

$m

Drawn –

31

March

2023 $m

Margin

%

Line Fee

%

To t a l

%

Working Capital

$14.1m$14.1m1.98%1.32%3.30%

Investment

$4.7m$4.7m1.98%1.32%3.30%

Development

$66.2m$52.6m2.25%1.45%3.70%

Total Facility$85.0m*$71.4m

LVR at all timesICRLockbox

Working Capital

& Investment

45%Not tested

$5m (EBIT +

lockbox > 1.5x ICR)

Development

N/AN/AN/A

Total Facility

50%N/A

Loan covenants

Portfolio update

Asset Plus14
Munroe Lane, Albany

6-8 MUNROELANE

•Effectively complete with Auckland Council lease commencing

on 17 May 2023.

•Practical Completion expected in mid June 2023 once final

commissioning is completed, post Auckland Council’s fit-out.

•Level 3 was initially handed over to Auckland Council for their

fit -out on 23 November 2022 with subsequent floors handed

over monthly thereafter.

•The development was 91% complete by cost, and 94% complete

by time as at balance date.

•As at 29 May the development is effectively 100% complete

excluding commissioning that cannot be completed until the

Tenant fit-out is finished.

•Project was delayed five months from the original mid December

2022 target completion date largely as a result of the impacts

from Covid-19.

•Following completion of construction and subject to leasing, the

Company will consider the sale of the property.

Asset Plus15
Munroe Lane, Albany (continued)

6-8 MUNROELANE

•The fair value as at 31 March represents the completed valuation

based on a committed occupancy basis less costs to complete

excluding lease incentives.

•The as if complete valuation based on just the Auckland Council

(committed) lease is $126 million. Forecast costs to complete are

$7.4 million. Therefore, a fair value of $118.6 million as at balance

date.

•Development loss now $7 million (based on a committed

occupancy basis). Yield on cost now 5.5% (based on fully leased or

market rental). Total development cost (excluding incentives) are

$133 million.

•The development margin (loss) can be reliably measured at balance

date. In prior periods it has been measured at cost as it could not be

reliably measured and no development margin was recognised.

March 2023March 2022

Valuation (committed occupancy)$126.0m$139.4m

Total development cost (ex incentives)$133.0m$129.5m

Development profit (loss)($7.0m)$9.9m

Accounting treatmentFair valueHeld at cost

Yield on cost (fully leased)5.51%5.80%

Asset Plus16
Munroe Lane - leasing update

6-8 MUNROELANE

•Heads of Agreement signed with reputable café operator for kiosk

located in the heart of the ground floor lobby.

•Leasing interest has increased as the development nears

completion.

•Scarcity of full floor plate occupiers in the market – may necessitate

splitting floor plates into smaller tenancies.

•Direct marketing initiatives remain ongoing to target potential

occupiers.

•Auckland Council now looking to sublease Level 5 given mayoral

mandate to reduce costs.

FloorArea

Ground142m

2

of front of house/office or F&B space

Level 1239m

2

of F&B/retail/service retail/office

Level 21,935m

2

of office –a number of configurations available

Level 62,729m

2

of office –can be split into 3 tenancies

Asset Plus17
Stoddard Road, Auckland

22 STODDARD ROAD, MT ROSKILL

•Sale settled on 1 May 2023, post-balance date. This followed an

open market sales campaign which commenced in February 2023.

•WALE for the Centre was 2.9 years at balance date with occupancy

remaining at 100%.

•5-year lease extension secured with the Coffee Club, representing

3.7%of the totalnetrentalincomefor the Centre.

•3-year lease renewal agreed with ASB from early 2023, represents

3.6% of the Centre’s income.

•Market rent review with The Warehouse wassettled with a 1.3%

increase to their net rent.

•Occupier demand for this strategically located Centre remained

strong with continued retailer enquiry via leasing agents, despite

100% occupancy.

Asset Plus18
Divestment of 35 Graham Street

35 GRAHAM STREET, AUCKLAND | ARTIST’S IMPRESSION

•Unconditionally sold, with a deferred settlement date of 1

December 2023 at the earliest.

•Purchaser has a right to defer settlement for a further 12 months,

subject to additional consideration of $3.0 million and a further

deposit of 10% (taking deposit total to 20%).

•The purchaser has to notify APL on or prior to 1 October 2023 if

they wish to extend settlement by 12 months to 1 December

2024.

•If settlement is extended the total deposit received will be $13.6

million and the sale price increases to $68 million.

•As the settlement is deferred, the current net present value is

$61.7 million (based on the discounted forecast settlement cash

flows).

Asset Plus19
Other recent divestments

Eastgate

•Sale price of $43.45 million

•Settled on 29 August 2022 after title issue was rectified by

management

•$40 million debt repayment with the balance of sale proceeds

retained as working capital

Kamo

•Sale price of $2.7 million

•Settled on 30 November 2022

•Funds from the divestment applied to the cash lockbox of $5 million

Outlook

Asset Plus21
Outlook

MUNROE LANE, AUCKLAND

•The dividend remains suspended which is subject to quarterly review. It is likely to remain

suspended until the future direction of the company is confirmed.

•The company is forecast to still be in an operating loss position post-Munroe Lane completion,

absent further leasing, up until the 35 Graham Street settlement. The 35 Graham Street

settlement date will be known on or prior to 1 October 2023.

•Key focus remains successfully leasing the balance of the Munroe Lane development.

Thereafter, we will look to sell Munroe Lane.

•Ultimately, if Munroe Lane was to sell, the Board anticipates being in the unique position of

the Company having zero debt and significant cash reserves with which to consider a range of

options. This includes a possible wind-up and return of capital or pivoting in a new direction.

•Wewishtoemphasisethatthecurrentvariables,beingtheleasingofMunroeLaneandthe

finalsettlementof35GrahamStreet,willinfluencethetimingofsuchdecisions,whilemarket

conditionsatthetimearelikelytodictatetheultimateoutcome.

•Any steps to sell Munroe Lane, or to subsequently wind up the Company, will require

shareholder approval, and we would likely anticipate asking shareholders to vote on both

decisions at the same time.

Appendices

Asset Plus23
Appendix 1 – AFFO reconciliation

March 23 ($m)March 22 ($m)

Comprehensive Income (Loss) Net of Tax

(13.05)2.93

Add back

Fair value movement on Investment Property (including loss on disposal)

13.041.01

Non-FFO Deferred Tax Expenses

(0.41)0.21

Net Operating Income (Loss) After Tax

(0.42)4.15

Amortisation of Lease Incentives and Leasing Costs

0.130.19

Amortisation of Rent Relief due to COVID-19

0.090.07

Funds From Operations (FFO)

(0.20)4.41

Incentives and Leasing Costs Paid

(0.03)(0.10)

Rent Relief Due to COVID-19

-(0.03)

Maintenance CAPEX

(0.05)(0.06)

Adjusted Funds from Operations (0.28)4.22

AFFO (CPS)(0.07)1.16

Asset Plus24
Appendix 2 – Adjusted Funds From Operations (AFFO)

FY22

35 Graham St

vacancy

Eastgate

divestment

Stoddard

Road

Higher net

finance costs

Higher

mgmtfees

FY23

(0.10)

(2.4)

0.20

(0.45)

(0.11)

(2.17)

4.22

Corporate

costs

Lower

tax expense*

0.53

(0.28)

The above graph is represented in $m.

* Due to tax losses

Asset Plus25
Appendix 3 – Portfolio summary

1. 35 Graham Street fair value reflects the net present value of future settlement cash flows.

2. Carried at fair value as at 31 March 2023. Prior year Munroe Lane is carried at the fair value of land plus cost.

Properties Held for Sale

Munroe Lane, Albany35 Graham Street, Auckland

Stoddard Road, Auckland (now settled post

balance date)

Valuation/

Carrying Value ($m)

$118.6²

(Mar-22: $67.5)

$61.7¹

(Mar-22: $59.0)

$36.3

(Mar-22: $43.5)

WALE (years)

10.0 year WALE from PC (Auckland Council lease

only)

0.00

(Mar-22: 0.00)

3.10

(Mar-22: 3.50)

Occupancy (%)

63%

0%

(Mar-22: 0%)

100%

(Mar-22: 100%)

Net Rental

Income ($m)

$7.6m based on fully leased rent (committed net

rental is $4.7m)

$0.03m but OPEX of $0.6m

(Mar-22:$nil but OPEX of$0.55m)

$2.62

(Mar-22: $2.42)

Passing yield (%)

6% based on fully leased rental

N/A

(Mar-22: N/A)

7.00%

(Mar-22: 6.37%)

Comments

•Acquired in December 2019, under

development with 63% pre-leased to Auckland

Council on 15-year term.

•Practical completion forecast to be in mid June

2023.

•Sold for $65.0m, unconditionally on 3 June

2022.

•1 December 2023 settlement date, but

Purchaser can defer settlement by 12 months

for additional consideration of $3.0m and

further 10% deposit. Notice to be given by 1

October 2023.

•Now sold post balance date on 1 May 2023.

•The fair value at 31 March 2023 reflects the

sale price less disposal costs.

Largest tenant

exposures

Auckland CouncilVacantThe Warehouse

Asset Plus26
Appendix 4 – Portfolio movements

Opening balance

($m)

Transfer to

properties held for

sale

($m)

Capex & Other

movements

($m)

Fair Value

movement

($m)

Sale of Property

($m)

WIP

($m)

Fair Value March

2023 incl. WIP

($m)

Properties held for sale

Eastgate43.5--(0.1)(43.4)--

Kamo – bare land2.9--(0.2)(2.7)--

35 Graham Street-59.01.21.5--61.7

22 Stoddard Road-43.5-(7.2)--36.3

Development property

6-8 Munroe Lane7.8--(7.0)-117.8118.6

Total54.2102.51.2(13.0)(46.1)117.8216.6

•The fair value loss reportedwas $13.04m – a decrease of 5.7% against

carrying value including WIP (which was written down by $7 million).

•The Munroe Lane “as if complete” committed occupancy valuation has

reduced from $139m to $126m (assuming just the Auckland Council

lease) due to cap rate compression. Munroe Lane isapproximately 94%

complete as at31 March 2023 on a time basis (91% on a cost basis).

The fair value of $118.6m (including WIP) reflects this valuation less

costs to complete of $7.4m.

•The 35 Graham Street fair value reflects the net present value of future

settlement cash flows.

•The Stoddard Road fair value is the sale price less costs of disposal.

•The table above includes all property held as at 31 March 2023, including

those assets held for sale. 35 Graham Street and Stoddard Road were

transferred to held for sale during the financial year.

•Eastgate and Kamowere both divested during FY23.

Asset Plus27
Important notice

This presentation contains not only a review of operations, but may also contain some forward looking statements (including forecasts and

projections) about Asset Plus Limited (APL) and the environment in which APL operates. Because these statements are forward looking, APL’s

actual results could differ materially. Please read this presentation in the wider context of material previously published by APL and announced

through NZX Limited.

No representation, warranty or undertaking, express or implied, is made as to the fairness, accuracy, completeness or correctness of the

information contained, referred to or reflected in this presentation or supplied or communicated orally or in writing to you (oryour advisers or

associated persons) in connection with it, as to whether any forecasts or projections will be met, or as to whether any forward looking

statements will prove correct. You will be responsible for forming your own opinions and conclusions on such matters.

No person is under any obligation to update this presentation at any time after its release to you.

To the maximum extent permitted by law, none of APL, Centuria Funds Management (NZ) Limited (CFM) nor any of their directors,officers,

employees or agents or any other person shall have any liability whatsoever to any person for any loss (including, without limitation, any liability

arising from any fault or negligence on the part of APL, CFM, their directors, officers, employees or agents or any other person) arising from this

presentation or any information contained, referred to or reflected in it or supplied or communicated orally or in writing toyou (or your advisers

or associated persons) in connection with it.

Acceptance of this presentation constitutes acceptance of the terms set out above in this Important Notice.


Where to find us

Auckland Office

BayleysHouse

Level 2, 30 Gaunt Street

Auckland 1010

New Zealand

PO Box 37953 Parnell

Auckland 1151

Telephone +64 (9) 300 6161

Facsimile +64 (9) 300 616

---

ANNUAL REPORT 2023

Contents
01

15

50

02

10

04

16

53

14

55

Chairman’s Letter

The Manager

Independent

Auditor’s Report

Key Points f rom

the Financial Year

Finance Report

Property Report

Corporate

Governance

Shareholder

Statistics

Director Profiles

Directory

24

Financial

Statements

Chairman’s Letter
Chairman’s Letter

The macroeconomic environment continues to prove

challenging; we’ve successfully navigated the impacts

and ongoing effects of COVID-19 and have now been

thrust into a high inflation and increasing interest rate

environment. Our focus throughout has remained on

the successful completion of Munroe Lane, which I’m

pleased to say has now occurred as of 17 May 2023 with

the Auckland Council lease commencing.

The Munroe Lane development adds a newly

constructed, highly sustainable, well located

decentralised office building with a blue-chip tenant

covenant – being Auckland Council – across two

thirds of the property. Whilst leasing the remainder

of the space has proved challenging, it is pleasing to

see increasing leasing enquiry as the building has

progressed ever closer to completion. We are confident

that the fundamentals of the building will attract tenant

commitment over the balance of the space, in time.

Throughout the year we’ve completed successful sales

of 35 Graham Street, Eastgate Shopping Centre, and

Springs Flat Road in Kamo, with 35 Graham Street

subject to deferred settlement in December 2023 or

December 2024 (at the purchaser’s election).

Post-balance date we’ve also successfully sold and

settled 22 Stoddard Road, Mount Roskill, leaving

Munroe Lane the company’s sole remaining asset.

Realising these assets at, or near NTA, and utilising

sale proceeds to reduce debt and leverage is prudent

capital management given the current macroeconomic

conditions, and the accretive nature of the sales versus

the company’s current cost of debt.

Despite the currently challenging funding

environment the company’s debt facilities were

extended during the period f rom September 2023

out to 31 March 2025. BNZ continue to remain

supportive of the company and strategy, as evidenced

by the increase of the facility limit up to $85 million,

and removal of the ICR covenant which was replaced

with a $5 million lockbox facility. Post-balance

date, upon the completion of the Stoddard Road

settlement, the facility limit has been further reduced

to $52 million.

Given the changing market conditions, we have

seen a revaluation of the portfolio as at 31 March 2023

resulting in $12.69 million of revaluation losses for the

year. As a result, NTA has reduced f rom 44.0 cents per

share to 40.4 cents per share.

The result for the full year is in line with expectations,

being a $0.28 million loss on an AFFO basis given the

vacancy and unrecovered operating expenditure on

35 Graham Street, which will continue until settlement

occurs. The dividend was suspended in March 2022

based on the forecast earnings for the company and is

likely to remain on hold until 35 Graham Street settles,

the balance of Munroe Lane is leased, and the future

of the company is determined.

The company’s key focus is now on leasing the balance

of the Munroe Lane development. Doing so will

increase earnings, WALE, the value of the portfolio, and

will better position the asset and the company.

Once leasing is complete, or near complete, and with

the pending settlement of 35 Graham Street, we

anticipate that the company will ultimately be in a

unique position of having zero debt and modest cash

reserves. The company will then look to sell Munroe

Lane, putting the company in a position to consider

its options which would include a wind up or pivot in a

new direction.

We wish to emphasise that the current variables,

being the leasing of Munroe Lane and the final

settlement of 35 Graham Street, will influence the

timing of such decisions, while market conditions at

the time are likely to dictate the ultimate outcome.

Any steps to sell Munroe Lane, or to subsequently wind

up the company, will require shareholder approval,

and we would likely anticipate asking shareholders to

vote on both decisions at the same time.

In the meantime, management remains focused

on the objectives outlined above.

Finally, we thank you again for your continued

support and look forward to communicating our

progress over the next few months.

Bruce Cotterill

Chairman

*AFFO stands for ‘Adjusted Funds From Operations’, and is non-GAAP financial information, calculated based on guidance issued by the Property

Council of Australia. Asset Plus considers that AFFO is a useful measure for shareholders and management because it assists in assessing the

Company’s underlying operating performance. This non-GAAP financial information does not have a standardised meaning prescribed by GAAP and

therefore may not be comparable to similar financial information prescribed by other entities. The calculation of AFFO has been reviewed by Asset

Plus’ auditor, Grant Thornton New Zealand Audit Limited.

01

Key Points
FROM THE FINANCIAL YEAR

Key Points f rom the Financial Year

(reducing to 20%*)

31.5

%

LOAN-TO-VALUE RATIO

$

13.05

millionmillion

($2.93 million profit

in the prior year)

TOTAL LOSS AFTER TAX

$

0.28

ADJUSTED FUNDS FROM

OPERATIONS* LOSS

($4.22 million in

the prior year)

millionmillion

1.2

yearsyears

WALE

(increasing to 6.5 years*)

02

Key Points f rom the Financial Year (continued)
* Post-balance date impact of Stoddard Road divestment on 1 May 2023

and Auckland Council lease start at Munroe Lane on 17 May 2023.

millionmillion

(reducing to

$182 million*)

$

216.6

PORTFOLIO VALUE

(reduces to 42%*)

37.0

%

PORTFOLIO OCCUPANCY

40.4

NET TANGIBLE ASSETS

cents per share cents per share

(reduced from 44.0 cps in the prior year)

03

04
Property Report

Munroe Lane

Munroe Lane,

Albany, Auckland

Valuation

As-if complete valuation based

on just the Auckland Council

(committed) lease is $126 million,

less forecast costs to complete of

$7.4 million. Accordingly, a fair value

of $118.6 million as at balance date.

Effectively complete

Now effectively complete, project

was delayed five months f rom the

original mid-December 2022 target

completion date, largely as a result of

the impacts of COVID-19, and more

recently by Tenant led changes.

5 star Green Star rating

Target 5 Star NABERSNZ

Energy Rating

$

Large campus style
floor plates

Large floor plates of

~3,000 m

2

each.

Food & Beverage

~425m2 of expected Café

/ Food & Beverage / Retail

outlets on Ground & Level 1.

63% pre-leased

63% (by forecast income) pre-leased

on a 15-year lease to Auckland Council.

Auckland Council lease commenced

17 May 2023, with Practical Completion

expected mid June once Tenant works

are completed.

Increased interest

Leasing interest for the

remaining space has

increased as development

nears completion.

6 Levels + 224 carparks

6 levels plus 2 basement

carparking level

development in the heart of

Albany with 224 carparks.

Natural light

Excellent daylighting due

to three street f rontages,

an adjoining laneway and

a central atrium.

06
35 Graham Street

Unconditionally sold with deferred settlement

35 Graham Street,

Auckland CBD

Property Report (continued)

sold

Unconditionally sold

Unconditionally sold, with a

deferred settlement date of

1 December 2023 at the earliest.

Right to defer

Purchaser has a right to defer settlement

a further 12 months, subject to additional

consideration of $3 million and a further

deposit of 10% (taking deposit total to 20%).

$

Fair Value

As the settlement is deferred, the

current Net Present Value (NPV) is

$61.7 million, based on the discounted

value of the future sale proceeds.

07
Stoddard Road

Sold post balance date

22 Stoddard Road,

Mt Roskill, Auckland

Property Report (continued)

$

36.75

million

2.9

years

Sale settled

Sale settled on 1 May 2023, post-

balance date, following an open

market sales campaign which

commenced in February 2023.

WALE

WALE for the Centre was 2.9

years at balance date, with

occupancy remaining at 100%.

Lease extension secured

5 year lease extension secured

with Coffee Club, representing

3.7% of the Centre’s income.

1.3%

increase

100%

Lease renewal

3 year lease renewal agreed with

ASB f rom early 2023, representing

3.6% of the Centre’s income.

Market rent review

Market rent review with The

Warehouse was settled with a

1.3% increase to their net rent.

100% Occupancy

Occupancy remained at 100%

throughout the year.

Indicative lines only

07

08
Property Report (continued)

Eastgate

Cnr Buckleys Road &

Linwood Avenue,

Christchurch

Sold

$

43.45

million

settled

$

40.0

million

Sale price

Sale price of $43.45 million

Settled

Settled on 29 August 2022 after title

issue was rectified by management

Debt repayment

$40 million debt repayment with

the balance of sale proceeds

retained as working capital

08

09
Property Report (continued)

Kamo

38 Springs Flat Road,

Kamo, Whangarei

Sold

Indicative lines only

$

2.7

million

settled

$

Sale price

Sale price of $2.7 million

Settled

Settled on 30 November 2022

Funds from divestment

Funds f rom divestment applied

towards the cash lockbox of $5 million

Finance Report
Finance Report

20232022202120202019

$’000$’000$’001$’000$’000

Total Net Revenue 3,4667,7299,95310,9599,151

Administration Expenses (1,939)(1,711)(1,736)(1,644)(1,766)

Net Finance Costs (2,000)(1,549)(1,144)(1,664)(1,079)

Total Operating Income (Loss)(473)4,4697,0737,6516,306

Unrealised Interest Rate Swap Gain/(Loss)---133

Realised And Unrealised Gain/(Loss) On

Investment Property And PP&E

(13,034)(1,005)8,866(19,069)(2,696)

Transaction Costs --(12)(1,774)(224)

Net Profit/(Loss) Before Taxation (13,507)3,46415,927(13,192)3,519

Income Tax Expense 458(533)22(1,496)284

Profit And Total Comprehensive Income (Loss)(13,049)2,93115,949(14,688)3,803

Basic And Diluted Earnings Per Share (3.60)0.816.00(9.07)2.35

Five Year Financial Summary

10

Financial Result Summary
2023

$’000

2022

$’000

Variance

$’000 Commentary

Total Net Revenue3,4667,729(4,263)

Net rental has reduced by $4.26 million. The 35 Graham

Street vacancy impact year on year is $2.17 million and the

impact of the Eastgate divestment in August 2022 is $2.28

million. Stoddard Road is marginally ahead year on year by

$0.20 million due to increased rental income and minimal

abatements were booked in FY23 ($0.1 million in FY22).

Administration Expenses(1,939)(1,711)(228)

Management fees were $0.11 million higher due to

slightly higher average gross asset values in FY23.

Net Finance Costs(2,000)(1,549)(451)

Net Finance Costs increased by $0.45m. The FY23 net

finance costs include:

• Line fees $0.43 million (FY22: $0.76 million). Line fees

reduced due to a reduction in the facility limit;

• Interest of $1.72 million (FY22: $0.73 million) due to higher

interest rates and average drawn debt;

• Loan Establishment fees amortisation of $0.09 million

(FY22: $0.06 million)

• Interest income of $0.24 million (FY22: $0.01 million).

Interest income was higher due to the lockbox and

higher interest rates.

Total Operating Income/(Loss)(473)4,469(4,942)

Loss On Sale Of Investment

Property

(347)212(559)

Loss on sale at Eastgate ($94,000) and Kamo ($253,000)

in FY23. The profit last year relates to a recovery at AA

Centre, which is a former property owned by Asset Plus.

Fair Value Loss In Value Of

Investment Property

(12,687)(1,217)(11,470)

$12.69 million unrealised fair value loss driven by

softening cap rates at Munroe Lane ($7 million write

down) and committed exit at Stoddard Road ($7.2

million). This is offset by $1.5 million fair value gain at

35 Graham Street which is driven by the discount fair

unwind as the fair value is based on the future settlement

cash flow proceeds discounted at 8.5%.

Net Other Gains/Losses(13,034)(1,005)(12,029)

Net Profit/(Loss) Before

Taxation

(13,507)3,464(16,971)

Income Tax458(533)991

No current tax expense in FY23 and deferred tax has

been adjusted to reflect tax losses to carry forward.

Profit And Total

Comprehensive Income/(Loss)

(13,049)2,931(15,980)

Finance Report (continued)

11

Finance Report (continued)
Adjusted Funds from Operations - Reconciliation to Net Profit After Tax

2023

$’000

2022

$’000

Statutory Net Profit After Tax(13,049)2,931

Investment Property And Inventory

Loss/(Gain) From Sales Of Investment Property347(212)

Fair Value (Gain)/Loss On Investment Property12,6871,217

Deferred Tax

Deferred Tax Expense(414)210

Net Operating Income (Loss) After Tax(429)4,146

Amortisation Of Lease Incentives And Costs135191

Amortisation Of Rent Relief Due To COVID-199070

Funds From Operations (FFO)(204)4,407

Incentives Granted/Commissions Paid(30)(96)

Rent Relief Due To COVID-19-(31)

Maintenance CAPEX(50)(58)

Adjusted Funds From Operations(284)4,222

AFFO (CPS)(0.07)1.16

Balance Sheet

2023

$’000

2022

$’000

Cash4,8674,387

Investment Properties118,556170,016

Properties Held For Sale97,99046,355

Other Assets8,0693,935

Total Assets229,482224,693

Bank Debt71,36955,700

Other Liabilities11,6089,439

Total Liabilities82,97765,139

Equity146,505159,554

Net Tangible Assets Per Share ($)0.4040.440

12

Finance Report (continued)
Investment Property Portfolio Summary

31 March 2023

Fair ValueNet RentYieldWALEOccupancy

($000s)($000s)%Years%

Stoddard Road36,3302,7507.57%2.90 100%

Munroe Lane 118,556----

35 Graham Street61,660----

Total216,5462,7501.18 37.1%

29 May 2023

Fair ValueNet RentYieldWALEOccupancy

($000s)($000s)%Years%

Munroe Lane*126,000$4,6726.0%10.0163%

35 Graham Street61,660----

Total187,660$4,6726.542%

* Munroe Lane assumed to be complete and based on committed occupancy.

Investment Property, including properties held for

sale, total $216.5 million as at 31 March 2023 ($216.4m in

the prior year). Graham Street ($61.7m) and Stoddard

Road ($36.3 million) were transferred f rom investment

property to held for sale during the year.

Eastgate and Kamo were divested during the financial

year. Eastgate settled in late August 2022 and the

net sale proceeds were applied as a debt repayment

reducing the facility limit f rom $123.5 million to

$85 million. The net sale proceeds f rom the Kamo

divestment on 30 November 2022 were applied to the

cash lockbox. These funds are held on term deposit.

Munroe Lane is the remaining investment property.

This property increased in value f rom $67 million to

$118.6 million during the year. A $7 million write down

was reflected as the cap rate softened. Previously this

asset has been held at cost but tested for impairment.

As the development is nearing completion as at

balance date the fair value can be reliably measured.

The fair value is measured off the as if complete

valuation based on committed occupancy, being the

Auckland Council lease, and then adjusted for the

balance of the costs to complete the development as at

balance date.

Stoddard Road and Graham Street are both now held

for sale. Stoddard Road settled on 1 May 2023 (post

balance date) and 35 Graham Street is a committed but

deferred settlement. Stoddard Road has been valued

based on the transaction price less costs of disposal. The

35 Graham Street fair value is assessed on the future

settlement cash flows discounted at 8.5%. The discount

rate has increased during the financial year due to

rising interest rates.

Capital Management

$71.4 million of debt is currently drawn which

represents a LVR of 31.5% as at 31 March 2023 (25.7%

in the prior year). The loan facility limit as at 31 March

2023 is $85 million and the remaining undrawn debt

totalling $13.6 million which will primary be used to

fund the development and remaining leasing at

Munroe Lane. This limit reduced to $52 million post the

sale of Stoddard Road which occurred post balance

date on 1 May 2023. All net proceeds f rom the sale of

Stoddard were applied as a debt repayment but the

limit was only reduced by $33 million.

Funding extended to 31 March 2025

The loan was successfully extended f rom 30 September

2023 to 31 March 2025 which is beyond the 35 Graham

Street settlement if the purchaser takes up the option

to extend by 12 months.

As part of the refinance and because 35 Graham Street

is vacant a lockbox mechanism is in place to cover the

ICR shortfall up to 1.5 times cover. This cash lockbox

equates to $5 million and funds can only be released

f rom this lockbox once the earnings profile improves

f rom committed leases.

The interest cover ratio (ICR) is not formally tested f rom a

loan covenant perspective however EBITDA metrics are

to be reported to the bank each quarter which assists

with testing the sizing of the lockbox of $5 million.

The development facility converts to an investment

facility on Munroe Lane practical completion which is

forecast to be mid June 2023.

Dividends

No dividends were paid during the financial year. The

dividend remains subject to quarterly review. However,

the dividend will likely remain suspended until the

future direction of the company is confirmed.

13

Director Profiles
Director Profiles

Bruce Cotterill joined the Board of Asset Plus in April 2017. Bruce is an experienced

CEO, Chairman and Company Director, who has excelled in a number of sectors

and in a range of extremely demanding roles. This includes businesses going

through major transformation brought about by financial performance, structural

change and cultural issues. As a CEO he has led real estate group Colliers, both in

New Zealand and Australia, Kerry Packer’s ACP Magazines, and iconic New Zealand

sportswear company Canterbury International. As CEO of Yellow Pages Group

he was appointed to lead that company through a period of dramatic change,

including the restructure of the Company’s $1.8 billion of debt. Bruce was Chairman

of Noel Leeming Group for 8 years until that Company’s sale to The Warehouse.

Bruce Cotterill

Chairman,

Non-Executive

Independent Director

John joined the Centuria Capital Limited ("CNI") Board (formerly Over Fifty Group)

on 10 July 2006. He was appointed as Chief Executive Officer of the Over Fifty

Group in April 2008 and serves as Joint CEO with Jason Huljich. John was also a

founding director and major shareholder in boutique funds manager Century Funds

Management, which was established in 1999 and acquired by the Over Fifty Group

in July 2006. Prior to joining CNI, John held senior positions in a number of property

development and property investment companies in Australia, New Zealand and the

United Kingdom. As a director of both the largest shareholder and the Manager, John

is therefore not an independent director. John joined the Board in September 2020.

John McBain

Non-Executive Director

Allen has a long background in accounting, business analysis, risk management, tax,

and finance, mostly in property and construction. Starting as a partner in a major

accounting firm, he was then CFO for three listed property companies and for ten

years was CEO/CFO of Tramco Group, which managed and financed several large

privately held leasehold land owning partnerships including Viaduct Harbour Holdings,

Tram Lease, Quay Lease, Kiwi Forests, Wairakei Pastoral and Calland Properties Ltd.

He is now an independent business and finance consultant and Director, still advising

Tramco and is an independent trustee for the Wyborn and Green families. He is

the Government approved independent director of Tamaki Makaurau Community

Housing Joint Venture and Chair of the Odyssey House Board of Trustees.

Allen joined the Board in April 2017.

Allen Bollard

Non-Executive

Independent Director

Carol Campbell joined the Board of Asset Plus in May 2015 and chairs the Audit

and Risk Committee. Carol is a Fellow Chartered Accountant and a member

of Chartered Accountants Australia and New Zealand. Carol has extensive

financial experience and a sound understanding of efficient Board governance.

Carol holds a number of directorships across a broad spectrum of companies,

including T&G Global, New Zealand Post, NZME and the Fisher Listed Investment

companies – Kingfish, Barramundi and Marlin Global, where she is also Chair

of the Audit and Risk Committee. She is also a Director of Kiwibank. Carol was a

Director of The Business Advisory Group for 11 years, a Chartered Accountancy

Practice, and prior to that a partner at Ernst & Young for over 25 years.

Carol Campbell

Non-Executive

Independent Director

Paul Duffy has over 36 years’ experience in the property investment/development

industry, including CEO/executive director of DNZ Property Fund (now named Stride

Property) for 13 years. During his career, Paul held the position of General Manager

of Fletcher Property Limited and was Joint Managing Director of US Real Estate

Subsidiaries for the Abu Dhabi Investment Authority. In this role he oversaw the

formation of a large real estate portfolio in the United States and Europe. Paul is

currently a Director of Leighs Construction and a number of private companies. Paul

is the former chairman of the Manager, and is therefore not an independent director.

Paul joined the Board in April 2017.

Paul Duffy

Non-Executive Director

14

The scale of Centuria’s business allows a vantage point
f rom which to understand the market and unlock

real estate opportunities. Centuria has comprehensive

and up-to-date knowledge and insights pertaining

to property buyers/sellers, tenants and, importantly,

the constant and subtle shifts to lending and bank

sentiment. Centuria Capital (NZ) No.1 Ltd, as the

shareholder of the manager, owns 19.99% of Asset Plus.

The Manager

Centuria NZ is a leading fund manager with operations

across New Zealand and Australia. Centuria NZ owns or

manages 92 properties across sectors including office,

retail, industrial, healthcare and agricultural, with $2.6

billion of assets under management.

Centuria NZ employs 41 staff across offices in Auckland,

Christchurch and New Plymouth, with specialist

expertise in asset management and development

management, as well as other essential professional

functions including accounting, treasury and investor

relations, legal, compliance and company secretariat.

The Manager’s parent company, ASX-200 listed

Centuria Capital Group manages over $20 billion of

real estate assets across Australia and New Zealand.

The Manager

15

Corporate Governance
Corporate Governance

Principle 1 – Code of Ethical

Behaviour

Directors should set high

standards of ethical behaviour,

model this behaviour and hold

management accountable

for these standards being

followed throughout

the organisation.

A Code of Ethics has been adopted by which the

Company has set out expectations for all Directors,

officers, any employees and representatives to act in

a manner consistent with its guiding principles and

the values set out in its Code of Ethics. This Code sets

out clear expectations of ethical decision-making

and personal behaviour in regard to confidentiality,

securities trading, transparency, company

information, conflict resolution processes, gifts and

stakeholder interaction. A copy of the Code of Ethics

is included in the Corporate Governance Manual

available at

www.assetplusnz.co.nz/corporate-governance.

Any illegal or unethical behaviour is to be reported

to the Board. The Chairman will determine the

seriousness of the behaviour and what action needs

to be taken. The Chairperson may decide that a sub-

committee of the Board will be formed to determine

what action should be taken.

Asset Plus’ manager, Centuria, has also adopted a Code

of Conduct which applies to its employees and directors.

The Code sets out the minimum standards expected

of Centuria’s employees and directors and is intended

to facilitate decisions that are consistent with Centuria

values, business goals and legal and policy obligations.

A copy of the Centuria Code of Ethics is available at

https://centuria.com.au/wp-content/uploads/2022/07/

Centuria-Code-of-Conduct.pdf.

Asset Plus has also adopted a Share Trading Policy

which sets out the rules for dealing in the listed

financial products of Asset Plus. The policy prohibits

trading by directors of Asset Plus without the written

consent of the Chairperson. There are also ‘no trade’

periods around the release of the Annual and Interim

reports. A copy of the policy is available at

www.assetplusnz.co.nz/corporate-governance.

Centuria has also adopted an Insider Trading Policy

which sets out the rules for dealing in the financial

products of any entity that Centuria NZ manages

(including Asset Plus). The policy prohibits trading

by any employee or director of Centuria without the

written consent of the Centuria NZ Chair. Other than

in exceptional circumstances, all trading is prohibited

during blackout periods for 30 days prior to half- and

full-year balance dates until the first trading day after

the relevant results are announced.

The Board of Asset Plus is committed to maintaining the highest standards of business

behaviour and accountability.

Accordingly, the Board has adopted corporate governance policies and practices designed

to promote responsible conduct.

The corporate governance f ramework is set out in Asset Plus’ Corporate Governance

Manual, a copy of which can be found at the Company’s website:

www.assetplusnz.co.nz/corporate-governance.

This section sets out Asset Plus’ corporate governance policies, practices and

processes with reference to the NZX Corporate Governance Code’s eight key principles

and supporting recommendations. The Board considers that it has followed the

recommendations of the NZX Corporate Governance Code except as set out below under

each Principle.

This Corporate Governance Statement is current as at 31 March 2023. It reports against the

NZX Corporate Governance Code dated 17 June 2022.

16

Corporate Governance (continued)
Principle 2 – Board Composition

and Performance

To ensure an effective board,

there should be a balance

of independence, skills,

knowledge, experience

and perspectives.

Board Charter

The Asset Plus Board has adopted a Board Charter and

Governing Principles which sets out that the specific

responsibilities of the Board and its Committees

include:

• oversight of the Company including its control and

accountability procedures and systems;

• setting the strategic direction and objectives of

the Company;

• overseeing the audit and monitoring risk;

• approval of operating plans including annual

business plans and budgets;

• monitoring actual results against the annual

business plan, budget and strategic objectives;

• delegating the appropriate authority of the

management of the Company, and monitoring

management’s performance on a regular basis;

• setting the remuneration of the Directors;

• approval and monitoring capital expenditure,

capital management initiatives and acquisitions

and divestments;

• approval of capital structure and dividend

policies; and

• oversight of disclosure and monitoring of price

sensitive matters affecting the Company.

Director nominations and appointments

The Board has adopted a Nomination Committee

Charter which sets out the procedure for nominating

and appointing potential directors to the Board.

Given its size, the full Board of Asset Plus acts as the

Nominations Committee. The responsibilities set out in

the Nomination Committee Charter are:

• to identify and nominate candidates to fill Board

vacancies as and when they arise;

• before making an appointment, to evaluate

the balance of skills, knowledge and experience

on the Board and, in light of the evaluation, to

determine the role and capabilities required for the

appointment;

• to formulate succession plans for Directors

taking into account the challenges and

opportunities facing the Company and the skills

and expertise accordingly required to govern

the Company in the future;

• to regularly review the structure, size and

composition (including the skills, knowledge

and experience) of the Board and to make any

changes; and

• to consider such other matters relating to Board

nomination or succession issues as may be

identified by the Board.

Formal agreements are entered into with all new

directors.

17

Board composition
Director profiles are on page 14 and director

shareholdings are listed on page 53.

Directors undertake continuing education to keep

their skills current and understand how to best

perform their duties.

The Board Charter sets out that the Board will review

its performance as a whole on an annual basis and

instigate additional comprehensive reviews as may

be deemed necessary f rom time to time. External

consultants may be commissioned as needed to assist

in the assessment of individual director performance,

the effectiveness of the Board’s processes and/or the

Board’s own effectiveness.

The factors relevant to determining that Bruce Cotterill,

Allen Bollard and Carol Campbell were independent

directors were that they are non-executive directors,

they have either no shareholding or, in the case of Carol

Campbell, a holding of less than 1% and that they have

no other business relationship with Asset Plus.

The factors relevant to determining that Paul Duffy

is not an independent director is that, until recently,

he is a director of both the Manager and the largest

shareholder.

The factors relevant to determining that John McBain is

not an independent director is that, he is a director and

beneficial owner of both the Manager and the largest

shareholder.

Diversity

Asset Plus has not adopted a diversity policy as it no

longer has any employees following externalisation

of management to Centuria and accordingly has not

complied with this recommendation for the entire

period in which the NZX Corporate Governance Code

has been in place. This practice has been approved

by the Asset Plus Board.

Breakdown of Gender Composition of Asset Plus’

Directors and Officers.

MaleFemale

Financial

YearDirectorsOfficersDirectorsOfficers

Year Ending

31 March

2023

4310

Year Ending

31 March

2022

4310

Chair and CEO

In accordance with the NZX Corporate Governance

Code and as a result of management being

externalised, Asset Plus’ Chair is not also its CEO.

Principle 3 – Board Committees

The board should use

committees where this will

enhance its effectiveness in

key areas, while still retaining

board responsibility.

The Asset Plus Board has established a separate Audit

and Risk Committee comprising of three directors. The

Corporate Governance Manual also includes charters

for Nominations Committee and Remuneration

Committee. However, the full Board undertakes the

responsibilities of those Committees. Given the size and

operations of Asset Plus, the Board does not consider

that any further committees are necessary.

Audit and Risk Committee

The Audit and Risk Committee’s primary

objectives are:

• to set the principles and standards with respect

to internal controls, accounting policies and the

nature, scope, objectives and functions of the

external audit. This objective enables the Board

to satisfy itself that management is discharging

its responsibilities in accordance with established

processes and, wherever practical, best practice

methodologies; and

• to ensure the efficient and effective oversight and

management of all business risks.

Corporate Governance (continued)

18

Key responsibilities for the Audit and Risk
Committee include:

• Establishing guidelines for the selection,

appointment and/or removal of the external

auditor as well as the rotation of the lead partner of

the audit firm;

• Revising and recommending to the Board the

appointment and removal of the external auditor if

the Committee considers necessary;

• Ensuring the external auditor is discharging

its responsibilities, including monitoring the

effectiveness, objectivity and independence

of the external auditor;

• Reviewing draft financial statements, NZX

preliminary announcements and annual and

interim reports;

• Reviewing accounting policies and practices;

• Reviewing the risk management policy and the

Manager's risk management reporting; and

• Reviewing the Delegated Authority

Policy annually.

The members are all independent directors being Carol

Campbell (Chair), Allen Bollard and Bruce Cotterill. The

Audit and Risk Committee is required to meet at least

twice a year, with 4 meetings being held in the 2022

financial year.

Representatives of the Manager only attend meetings

of the Audit and Risk Committee at the invitation of the

committee.

Remuneration Committee

The full Board acts as the Remuneration Committee.

The Remuneration Committee Charter is included in

the Corporate Governance Manual. The responsibilities

include setting and reviewing all components of the

remuneration of non-executive Directors.

Nominations Committee

The full Board acts as the Nominations Committee.

The Nominations Committee Charter is included in the

Corporate Governance Manual. The responsibilities are

as set out on page 17.

Takeover protocols

In June 2018, the Board adopted protocols setting

out the procedures to be followed if a takeover offer

is received.

Principle 4 – Reporting and

Disclosure

The board should demand

integrity in financial and non

financial reporting, and in

the timeliness and balance

of corporate disclosures.

Continuous disclosure

Asset Plus has adopted a disclosure policy setting

out its approach to disclosing material information

and communication with shareholders or analysts.

Asset Plus recognises that the cornerstone of New

Zealand and international securities law is full and

fair disclosure of material information and that the

timely, non-exclusionary distribution of information to

the public is crucial to the efficiency and integrity of

the capital markets.

A copy of the policy is available on Asset Plus’ website

at www.assetplusnz.co.nz/corporate-governance, along

with the Corporate Governance Manual.

Corporate Governance (continued)

19

Principle 5 – Remuneration
The remuneration of directors and executives should be

transparent, fair and reasonable.

Remuneration of directors is reviewed by the Board.

The director remuneration pool was approved at $300,000 when Asset Plus was formed following the corporatisation

of the National Property Trust in 2011. In June 2017, the Asset Plus Board approved the following director fees which

have continued to be paid during the past year:

Director remuneration

As Asset Plus no longer has any employees, it does not have a remuneration policy. Accordingly, Asset Plus has

not complied with this recommendation for the entire period in which the NZX Corporate Governance Code

has been in place. This practice has been approved by the Asset Plus Board.

Chief Executive remuneration

Following the externalisation of management to Centuria, Asset Plus no longer has a CEO.

Corporate Governance (continued)

DirectorBase Director FeesCommittee FeesAnnual Fee

Amount Paid

During The Year

Bruce Cotterill $90,000 – Chair-$90,000$90,000

Carol Campbell$65,000$10,000 – Chair Of Audit And Risk Committee$75,000$75,000

Allen Bollard$65,000

$5,000 – Member Of Audit And Risk

Committee

$70,000$70,000

Paul Duffy$65,000-$65,000$65,000

John Mcbain----

Total $300,000$300,000

Approved Pool$300,000

20

Principle 6 – Risk Management
Directors should have a

sound understanding of the

material risks faced by the

issuer and how to manage

them. The Board should

regularly verify that the issuer

has appropriate processes

that identify and manage

potential and material risks.

Asset Plus relies on Centuria’s risk management

f ramework to identify, oversee, manage and control

risks that Asset Plus faces. Key risks have been

identified including interest rate and treasury

risk, leasing risk, cyber security, construction and

development risk, compliance with regulatory

obligations, property risks (such as tenant default),

f raud and health and safety risks.

Centuria is responsible under the management

agreement for advising the Asset Plus Board on risk

management matters. The Audit and Risk Committee

receives such reports and oversee risk management.

Health and safety

Centuria oversees health and safety compliance on a

day to day basis for Asset Plus in conjunction with the

property managers for each property. Each property

has a hazard register which is managed on a day to

day basis by the property managers and overseen by

Centuria’s asset managers.

Centuria's management team oversees compliance

with Centuria’s health and safety f ramework including

regular reporting to the Board. This includes regular

reporting to the Board on key health and safety

statistics, incidents and hazard remedies.

The Asset Plus Board also considers health and safety

issues at each board meeting and as they arise if

necessary. A key focus for the Asset Plus Board is

ensuring that hazards are identified and remedied

and that reporting identifies the progress with

remedial actions.

Principle 7 – Auditors

The board should ensure the

quality and independence of

the external audit process.

The Audit and Risk Committee Charter sets out Asset

Plus’ f ramework for managing relationships with

its auditor. This includes the ability for directors to

communicate directly with auditors and for auditors

to attend meetings of the Audit and Risk Committee

without management present. Any non-audit services

provided by the audit firm must be approved by the

Audit and Risk Committee.

Grant Thornton is the auditor of Asset Plus with the audit

partner rotated every 5 years. Grant Thornton attends

each annual shareholder meeting and is available to

answer shareholder questions at the meeting.

Asset Plus has no separate internal audit function

as it has no employees. It relies on the Manager's

compliance assurance and risk management processes

for ensuring continued improvement.

Corporate Governance (continued)

21

Principle 8 – Shareholder Rights
and Relations

The board should respect

the rights of shareholders

and foster constructive

relationships with

shareholders that

encourage them to

engage with the issuer.

Asset Plus’ website at www.assetplusnz.co.nz includes a

range of information including bios for directors, copies

of the Corporate Governance Manual, the constitution

and historical annual and interim reports.

The Company engages with shareholders through

annual and interim reports, results conference

calls, presentations to shareholders and the annual

shareholder meeting.

Shareholders have the right to receive communications

electronically by notifying the share registrar. Major

decisions which require approval under the NZX Main

Board Listing Rules are submitted to shareholders for

approval. All voting at shareholder meetings (such as

the 2020 meeting for the Munroe Lane development) is

conducted by a poll.

The annual shareholders notice of meeting in 2022 was

provided to shareholders at least 20 working days prior

to the annual meeting.

Statutory disclosures

Principal Activities

Asset Plus Limited is a listed commercial property

investment company investing solely in New Zealand

real estate.

Board Composition

The table below sets out details of the current directors

of Asset Plus Limited and its subsidiary, including the

date on which they were appointed.

No one ceased to be a director of the Company or its

subsidiary during the year ending 31 March 2022.

DirectorDate Appointed

Bruce Cotterill21 April 2017

Carol Campbell25 May 2015

Allen Bollard21 April 2017

Paul Duffy21 April 2017

John Mcbain8 September 2020

Board Attendance

Directors attended the following formal meetings of

the Board in the year to 31 March 2022.

Director

Board

Meetings

Held While

A Director

Board

Meetings

Attended

Audit & Risk

Committee

Meetings

Attended

Bruce

Cotterill

883

Carol

Campbell

884

Allen Bollard884

Paul Duffy88-

John Mcbain87-

Interest Register Record

There were no entries made in the interests register

during the year ended 31 March 2023.

Corporate Governance (continued)

22

Corporate Governance (continued)
Share Dealings by Directors

There were no share dealings by Directors during the

year ended 31 March 2023.

Securities of the Company in which each Director had a

relevant interest as at 31 March 2023:

DirectorHolding

Security

Held

Nature Of

Relevant Interest

Carol

Campbell

99,504

Ordinary

Shares

Registered Holder

And Beneficial

Owner

Indemnity and Insurance

The Company has effected Directors and Officers

liability insurance at prevailing rates for all Directors.

The Company and its subsidiaries have continued

to indemnify the Directors for any costs referred to

in Section 162(3) of the Companies Act 1993 and any

liability or costs referred to in Section 162(4) of the Act.

Donations

The Company did not make any donations in the year to

31 March 2023 (2022: Nil).

Audit Fees

Amounts paid to the Auditor of the Company:

2023

$’000

2022

$’000

Grant Thornton Audit Fees7568

In Addition To The Audit

Fee The Following Other

Fees Were Paid To Auditors:

Other Assurance Services3025

Total10593

23

Financial
Statements

2023

Contents
27

Consolidated Statement

of Changes In Equity

29

Consolidated Statement

of Cash Flows

31

Notes to the Consolidated

Financial Statements

53

Shareholder

Statistics

26

Consolidated Statement

of Comprehensive Income

28

Consolidated Statement

of Financial Position

30

Reconciliation of Net

Profit to Net Cash Flow

f rom Operating Activities

55

Directory

50

Independent

Auditor’s Report

26
The notes set out on pages 31 to 49 form part of, and should be read in conjunction with, the consolidated -nancial statements.

Consolidated Financial Statements

Consolidated Statement

of Comprehensive Income

For the year ended 31 March 2023

Note

2023

$’000

2022

$’000

Gross Rental Revenue6,377 11,932

Direct Property Operating Expenses(2,911)(4,203)

Net Rental Revenue53,466 7,729

Administration Expenses6(1,939)(1,711)

Net Finance Costs6(2,000)(1,549)

Net Total Operating Expenses(3,939)(3,260)

Net Operating Surplus (Deficit)(473)4,469

Gain (Loss) On Sale Of Investment Property(347)212

Net Fair Value (Loss) On Investment Properties(12,687)(1,217)

Net Profit (Loss) Before Taxation(13,507)3,464

Income Tax7458 (533)

Net Profit (Loss) After Taxation(13,049)2,931

Other Comprehensive Income- -

Total Comprehensive Income (Loss) For The Year, Net Of Tax(13,049)2,931

Basic/Diluted (Loss)/Earnings Per Share17(3.60)0.81

27
The notes set out on pages 31 to 49 form part of, and should be read in conjunction with, the consolidated -nancial statements.

Consolidated Financial Statements (continued)

Note

Share Capital

$’000

Accumulated

Losses

$’000

Total

$’000

Opening Balance At 01 April 2021192,726 (30,365)162,361

Net Profit After Taxation- 2,931 2,931

Total Comprehensive Income For The Year, Net Of Tax- 2,931 2,931

Dividends18- (5,738)(5,738)

Closing Balance At 31 March 2022192,726 (33,172)159,554

Opening Balance At 01 April 2022192,726 (33,172)159,554

Net Profit (Loss) After Taxation- (13,049)(13,049)

Total Comprehensive Income (Loss) For The Year, Net Of Tax- (13,049)(13,049)

Dividends18- - -

Closing Balance At 31 March 2023192,726 (46,221)146,505

Consolidated Statement

of Changes in Equity

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
28

The notes set out on pages 31 to 49 form part of, and should be read in conjunction with, the consolidated -nancial statements.

Note

2023

$’000

2022

$’000

Current Assets

Cash And Cash Equivalents4,8674,387

Trade And Other Receivables9389 3,084

Other Financial Assets107,264-

Taxation Receivable- 396

Prepayments9217 309

Total Current Assets12,737 8,176

Properties Held For Sale1297,990 46,355

Non-Current Assets

Investment Properties11118,556 170,016

Prepayments9199 146

Total Non-Current Assets118,755 170,162

Total Assets229,482 224,693

Current Liabilities

Trade Payables, Accruals And Provisions14 5,082 8,720

Deposits Received126,500 -

Other Current Liabilities26 305

Total Current Liabilities11,608 9,025

Non-Current Liabilities

Borrowings1371,369 55,700

Deferred Taxation7- 414

Total Non-Current Liabilities71,369 56,114

Total Liabilities82,977 65,139

Net Assets146,505 159,554

Share Capital192,726 192,726

Accumulated Losses(46,221)(33,172)

Shareholders' Equity146,505 159,554

The Board of Directors of Asset Plus Limited approved the consolidated financial statements for issue on 29 May 2023.

Bruce Cotterill Carol Campbell

Chairman Chair Audit and Risk Committee

Consolidated Statement

of Financial Position

As at 31 March 2023

Consolidated Financial Statements (continued)
29

The notes set out on pages 31 to 49 form part of, and should be read in conjunction with, the consolidated -nancial statements.

2023

$’000

2022

$’000

Cash Flows From Operating Activities

Cash Was Provided From/(Applied To):

Gross Rental Revenue8,491 11,694

Other Income19 4

Operating Expenses(4,429)(6,158)

Interest Income238 13

Interest Expense(1,958)(1,485)

Taxation Paid440 (1,589)

Lease Incentives & Commissions Paid(52)(201)

Net Cash Inflow From Operating Activities2,749 2,278

Cash Flows From Investing Activities

Cash Was Provided From/(Applied To):

Sale Of Investment Property44,528 -

Deposit Received From Investment Property Held For Sale6,500 -

Capital Expenditure On Investment Properties(58,224)(40,359)

Funds Held In Retention(2,264)-

Capitalised Finance Costs On Investments(3,213)(1,197)

Tenant Deposits Received/Repaid(53)(5)

Net Cash Outflow From Investing Activities(12,726)(41,561)

Cash Flows From Financing Activities

Cash Was Provided From/(Applied To):

Repayment Of Borrowings(40,000)-

Proceeds From Borrowings55,669 46,300

Loan Refinance Costs(212)-

Transfer To Lockbox(5,000)-

Distributions Made To Shareholders- (5,739)

Net Cash Inflow From Financing Activities10,457 40,561

Net Increase In Cash And Cash Equivalents4801,278

Cash And Cash Equivalents At The Beginning Of The Year4,387 3,109

Cash And Cash Equivalents At The End Of The Year4,8674,387

Consolidated Statement

of Cash Flows

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
30

The notes set out on pages 31 to 49 form part of, and should be read in conjunction with, the consolidated -nancial statements.

2023

$’000

2022

$’000

Net Profit (Loss) After Taxation(13,049)2,931

Items Classified As Investing Or Financing Activities:

Unrealised (Gain)/Loss In Fair Value Of Investment Properties12,6871,217

Loss/(Gain) On Disposal Of Investment Property347(212)

Movement In Deferred Taxation(414)(210)

Amortisation Of Loan Establishment Costs68 66

Movements In Working Capital Items:

Accounts Receivable And Prepayments2,046 (701)

COVID-19 Rent Relief28 190

Amortisation Of Lease Costs And Incentives 81169

Leasing Fees Paid And Leasing Fees Granted(30)(96)

Trade And Other Payables552(231)

Taxation Payable433 (845)

Net Cash Inflow From Operating Activities2,749 2,278

Reconciliation of Net Profit to Net

Cash Flow from Operating Activities

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
31

1. Corporate Information

The consolidated financial statements comprise of Asset

Plus Limited (the “Company”) and its subsidiary (collectively

the “Group”).

The Company is a limited liability company incorporated

and domiciled in New Zealand whose shares are listed on

the New Zealand Stock Exchange. The Company is a FMC

reporting entity under the Financial Markets Conduct Act

2013. The registered office is located in Level 2, Bayley's

House, 30 Gaunt Street, Wynyard Quarter, Auckland.

The nature of the operations and principal activities of the

Group are investing in commercial property in New Zealand.

2. Summary of Significant

Accounting Policies

(a) Basis of Preparation

The consolidated financial statements have been prepared

in accordance with Generally Accepted Accounting Practice

in New Zealand (“NZ GAAP”), the Companies Act 1993, the

requirements set out in section 7 of the Financial Markets

Conduct Act 2013 and the Main Board Listing Rules of the

NZX. The consolidated financial statements have been

prepared on a historical cost basis, except for investment

properties which have been measured at fair value.

The consolidated financial statements are presented in New

Zealand dollars and all values are rounded to the nearest

thousand dollars ($’000), except where otherwise indicated.

(b) Statement of Compliance

The consolidated financial statements comply with New

Zealand equivalents to International Financial Reporting

Standards ('NZ IFRS') and International Financial Reporting

Standards (IFRS), as appropriate for a profit-oriented entity

that falls into the Tier 1 for profit category as determined by

the New Zealand Accounting Standards Board.

Changes in accounting policies

The accounting policies adopted are consistent with

those of the previous financial year, except where new

accounting standards which have been issued and are

effective for the current reporting period, or which are

issued but not yet effective and may be early adopted,

have been adopted for the first time. No accounting

standards have been early adopted.

Accounting standards that are issued but not yet effective

Several amendments and interpretations apply for the

first time f rom 1 April 2023, but are not expected to

have a material impact on the consolidated financial

statements of the Group.

(c) Basis of Consolidation

The consolidated financial statements incorporate the

assets, liabilities and equity at the end of the annual

reporting period and revenue, expenses and cash

flows during the year ended 31 March 2023, and it's

comparative period, of the entities controlled by the

Company. A controlled entity is any entity over which

Asset Plus Limited has the power to direct relevant

activities, exposure or rights, to variable returns from

its involvement with the investee, and the ability to

use its power over the investee to affect the amount

of investor return. The existence and effect of potential

voting rights that are currently exercisable or convertible

are considered, if those rights are substantive, when

assessing whether a Company controls another entity.

In preparing these consolidated financial statements,

subsidiaries are consolidated from the date the Group

gains control until the date on which control ceases.

The financial statements of the subsidiary are prepared

for the same reporting period as the parent company,

using consistent accounting policies. In preparing the

consolidated financial statements, all intercompany

balances, transactions, unrealised gains and losses

resulting from intra-group transactions and dividends

have been eliminated in full.

The table below represents the Company's investment in

its subsidiary at each reporting date:

Percentage Held

31 March 202331 March 2022

Asset Plus

Investments Limited

100%100%

(d) Goods and Services Tax (GST)

Revenue and expenses are recognised net of the amount

of GST except where the GST incurred on a purchase of

goods and services is not recoverable f rom the taxation

authority, in which case the GST is recognised as part of the

cost of acquisition of the item as applicable.

All items in the consolidated statement of financial position

are stated net of GST, with the exception of receivables

and payables, which include GST invoiced. Cash flows are

included in the consolidated statement of cash flows on

a net basis and the GST component of cash flows arising

f rom investing and financing activities is classified as part

of operating activities.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
32

3. Significant Accounting Estimates

and Judgements

The preparation of the consolidated financial statements

in conformity with NZ IFRS requires Directors to make

judgements, estimates and assumptions that affect

the application of the Group's accounting policies and

the reported amounts of assets, liabilities, income and

expenses. All judgements, estimates and assumptions

made are believed to be reasonable based on the most

current set of circumstances available to the Group.

The estimates and underlying assumptions are reviewed

on an ongoing basis. Although the Group has internal

control systems in place to ensure that estimates can

be reliably measured, actual results may differ f rom

these estimates. Revisions to accounting estimates are

recognised in the period in which the estimate is revised

if the revision affects only that period, or in the period of

the revision and future periods if the revision affects both

current and future periods.

Fair value measurements

A number of the Group's accounting policies and

disclosures require measurement at fair value. Fair values

are categorised into different levels in a fair value hierarchy

based on the inputs used in the valuation technique

adopted as follows:

Level 1: Quoted prices (unadjusted) in active markets for

identical assets or liabilities.

Level 2: Inputs other than quoted prices included in Level

1 that are observable for the asset or liability, either directly

(i.e. as prices), or indirectly (i.e. derived f rom prices).

Level 3: Inputs for the asset or liability that are not based on

observable market data (unobservable inputs).

Key Judgements

The areas involving a high degree of judgement or areas

where assumptions are significant to the Group include

the following:

• Determination of Fair Value of Investment Property

(Note 11)

• Classification of Investment Property Held for Sale

(Note 12)

• Deferred Taxation (Note 7)

Going Concern

The consolidated financial statements have been prepared

under the going concern assumption, which assumes

the Group will be able to pay its debts as they fall due in

the normal course of business. As part of management's

assessment of the Group's ability to continue as a going

concern, the following uncertainties relating to events or

conditions have been taken into account:

At 31 March 2023, the current assets of the Group exceeded

its current liabilities by $1,129,000 (2022: current liabilities

exceeded current assets by $849,000).

The Board has considered all information available at the

date of signing the consolidated financial statements

(refer to subsequent event Note 22) and is of the opinion

that the Group is a going concern based on:

–Debt facility maturity was extended to 31 March 2025

during the year;

–The Munroe Lane development is expected to

complete by mid-calendar year 2023, providing rental

income and cash inflows commencing during the

year ending 31 March 2024;

–Available liquidity levels, undrawn and available debt

on the loan facilities and forecast cashflows for at least

12 months, f rom the date the consolidated financial

statements were signed, being sufficient to cover

future obligations when they fall due; and

–Forecast cashflows have taken into consideration

tenant known circumstances, costs to be incurred

in respect to developments, expected future

expenses and provisions to fund any anticipated cash

requirements in the current environment.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
33

As At 31 March 2023

Note

Effective Interest

Rate Range

Less Than 1 Year

$’000

1 - 2 Years

$’000

2 Years +

$’000

Financial Assets

Cash And Cash Equivalents

0.00% - 5.04%

4,867-

-

Trade Receivables And Other Receivables9389--

Other Financial Assets

102.93% - 4.94%

7,264-

-

Total Financial Assets12,520--

Financial Liabilities

Trade Payables And Other Payables14(2,029)--

Deposits Received(6,500)--

Borrowings133.41% - 7.43%-(71,369)-

Total Financial Liabilities(8,529)(71,369)-

As At 31 March 2022

Financial Assets

Cash And Cash Equivalents0.00% - 1.00%4,387 - -

Trade Receivables And Other Receivables93,084 - -

Total Financial Assets7,471 - -

Financial Liabilities

Trade Payables And Other Payables14(2,610)- -

Borrowings132.16% - 3.41%- (55,700)-

Total Financial Liabilities(2,610)(55,700)-

The Group’s assets and liabilities which are subject to interest rate changes, consist of cash and cash equivalents, financial

assets and secured bank loans. The following demonstrates the sensitivity to the Group profit and equity, resulting f rom a

reasonably possible change in interest rates. This analysis assumes all other variables remain constant.

2023

$’000

2022

$’000

1% Increase

Cash And Cash Equivalents And Financial Assets12137

Borrowings(714)(557)

1% Decrease

Cash And Cash Equivalents And Financial Assets(121)(37)

Borrowings714 557

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

4. Financial Risk Management

Objectives and Policies

The Group's principal financial instruments comprise

bank loans, cash, trade receivables and payables. Financial

assets and liabilities are recognised on the Consolidated

Statement of Financial Position when the Group becomes

a party to the contractual provisions of the instrument.

The main risks arising f rom the Group’s financial

instruments are interest rate risk, credit risk, liquidity

risk and fair value risk. The Board reviews and agrees

policies for managing each of these risks and they are

summarised below.

Interest rate risk

The Group has exposure to interest rate risk to the extent

that it borrows for fixed terms at floating interest rates. The

Directors assess this risk on an ongoing basis and if deemed

significant, will instruct the Group to enter into interest rate

swaps to manage material exposure. The Group’s exposure

to interest rate risk and the effective weighted interest rates

for each class of financial asset and financial liability, based

off the contractual maturity dates, were:

Consolidated Financial Statements (continued)
34

As At 31 March 2023Note

Designated

As Fair Value

$’000

Amortised Cost

$’000

Total

Carrying

Amount

$’000

Fair Value

$’000

Financial Assets

Cash And Cash Equivalents- 4,8674,8674,867

Other Financial Assets107,2647,2647,264

Trade Receivables And Other Receivables9- 389 389 389

Total Financial Assets- 12,52012,52012,520

Financial Liabilities

Trade Payables And Other Payables14- (2,029)(2,029)(2,029)

Deposits Received(6,500)(6,500)(6,500)

Borrowings13 - (71,369)(71,369)(71,369)

Total Financial Liabilities- (79,898)(79,898)(79,898)

As At 31 March 2022

Financial Assets

Cash And Cash Equivalents- 4,387 4,387 4,387

Trade Receivables And Other Receivables9- 3,084 3,084 3,084

Total Financial Assets- 7,471 7,471 7,471

Financial Liabilities

Trade Payables And Other Payables14- (2,610)(2,610)(2,610)

Borrowings13 - (55,700)(55,700)(55,700)

Total Financial Liabilities- (58,310)(58,310)(58,310)

Credit risk

In the Board's opinion, the Group trades only with

recognised, creditworthy third parties, whose

obligations to the Group are contractually enforceable

under tenancy agreements and car park licences.

Financial instruments, which potentially subject

the Group to credit risk, principally consist of bank

balances, receivables and advances to tenants.

With respect to credit risk arising f rom the other

financial assets of the Group, which comprise interest

received on cash and cash equivalents, the Group’s

exposure to credit risk arises f rom default of the

counter party, with a maximum exposure equal to the

carrying amount of these instruments. Bank of New

Zealand, who is the counter party in respect to these

financial assets of the Group, currently holds an AA-

credit rating (issued by Standard & Poor's).

Liquidity risk

Liquidity risk arises f rom the Group’s financial liabilities

and the ability to meet all its obligations to repay

financial liabilities as and when they fall due. The Group

actively monitors its position to ensure that sufficient

funds are available to meet liabilities as they arise.

Liquidity is monitored on a regular basis and reported to

the Board monthly.

The table below reflects all contractually fixed pay-offs for

settlement and repayments resulting f rom recognised

financial liabilities. This table is based on all interest rate

variables being held constant over the relevant period

of time. It does not allow for potential future margin or

base rate changes as these can not be easily identified

as at balance date. All payments are undiscounted and

the timing of the cash flows is based on the contractual

terms of the underlying contract. Interest payable is

based on the drawn debt at balance date.

Fair value risk

A comparison between financial assets and financial liabilities fair value and carrying amounts is set out below.

The net fair value is not materially different f rom the carrying value. The methods used for determining fair

value have been disclosed in Note 15.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
35

As At 31 March 2023

Balance

$’000

Contractual

Cash Flows

$’000

On

Demand

$’000

< 1 Year

$’000

1 - 2 Years

$’000

2 - 5 Years

$’000

> 5 Years

$’000

Financial Liabilities

Non-Derivative Financial Liabilities

Trade Payables And

Other Payables (Note 14)

2,029 2,029 - 2,029 - - -

Borrowings (Note 13)71,369 71,369 - - 71,369 - -

Interest And Fees Payable

To The Bank

3608,165- 4,2003,965 - -

Total73,75881,563- 6,22875,334- -

As At 31 March 2022

Financial Liabilities

Non-Derivative Financial Liabilities

Trade Payables And

Other Payables (Note 14)

2,610 2,610 - 2,610 - - -

Borrowings (Note 13)55,700 55,700 - - 55,700 - -

Interest And Fees Payable

To The Bank

458 4,418 - 2,943 1,475 - -

Total58,768 62,728 - 5,553 57,175 - -

Capital Management

The Group’s capital includes contributed capital and

accumulated loss.

When managing capital, the Directors objective is to

ensure the entity continues as a going concern as well

as to maintain optimal returns to shareholders. As the

market is constantly changing, management and the

Board of Directors consider capital and management

initiatives. The Directors have the discretion to change

(or cease) the amount of dividends to be paid to

shareholders accordingly, issue new shares or sell

investment property to reduce debt. Capital is also

monitored through the gearing ratio.

The Group’s policies in respect of capital management

and allocation, including loan covenants are reviewed

quarterly by the Board of Directors.

Cash and Cash Equivalents

Cash and cash equivalents comprise of cash on hand,

demand deposits and other short term highly liquid

investments that are readily convertible to a known

amount of cash and are subject to an insignificant risk

of changes in value.

Financial Instruments

Classification of financial instruments.

The Group classifies its financial assets as fair value

through profit and loss (“FVTPL”), fair value through

other comprehensive income (“FVTOCI”) and

amortised cost according to the Group’s business

objectives for managing the financial assets and based

on the contractual cash characteristics of the financial

assets. At each reporting date, the Group classifies all

its financial liabilities as amortised cost or FVTPL.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
36

Accounting policy

Rental Revenue

Rental revenue is the Group's primary revenue stream. Net rental revenue is recognised in accordance with

NZ IFRS 16 Leases. Substantially all property owned by the Group is leased to third party tenants. As the Group

retains substantially all the risks and benefits of ownership of its investment properties, it accounts for leases with

its tenants as operating leases and begins recognising income when the tenant has a right to use the leased

asset. The total amount of contractual rent to be received f rom operating leases is recognised on a straight-line

basis over the term of the lease; including any lease incentives which are amortised to profit and loss over the

same period and reduce rental income recognised.

Net rental revenue is measured based on the consideration specified in the relevant rental agreement. The lease

term varies between properties and individual tenants within those properties.

2023

$’000

2022

$’000

Rental Charged To Tenants In The Ordinary Course Of Business4,870 10,139

Operating Cost Recoveries From Tenants And Customers1,456 2,386

Capitalised Lease Incentive Adjustments(30)(274)

COVID-19 Rental Adjustments60(324)

Total Gross Operating Revenue6,356 11,927

Other Revenue21 5

Gross Rental Revenue6,377 11,932

Property Operating Costs

(1)

(2,911)(4,203)

Net Rental Revenue3,4667,729

(1)

Property operating costs represent property maintenance and operating expenses

Future minimum rentals receivable under non-cancellable operating leases as at 31 March are as follows:

2023

$’000

2022

$’000

Within One Year6,574 2,578

After One Year But Not More Than Five Years23,947 6,228

More Than Five Years59,045605

The above rental receivables are based on contracted amounts as at 31 March 2023 and 31 March 2022. Actual rental

amounts collected in future will differ due to upward rental review provisions within the lease agreements. There are

multiple leases and tenants. The rent review mechanisms and f requency vary for each lease. Each lease has renewal

dates whereby the lessee has the right to renew for an agreed term. The minimum lease payments receivable reflect the

minimum lease terms and do not include any options for renewal due to the uncertainty as to whether the options will be

exercised. The figures above also exclude the recovery of rates and insurance disclosed under lease income in accordance

with NZ IFRS 16 since this is a variable lease payment that does not depend on an index or rate.

On 1 May 2023 Stoddard Road was sold. Future minimum rentals receivable under non-cancellable operating leases after

31 March 2023 are as follows:

Post 31 March 2023

$’000

Within One Year4,176

After One Year But Not More Than Five Years19,344

More Than Five Years58,222

5. Net Rental Revenue

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
37

6. Administration Expenses and Net Finance Costs

Accounting policy

Interest Revenue

Interest revenue consists of interest accrued on cash deposits and is recognised using the effective interest method.

Interest and Finance Costs

Finance costs, including borrowing costs and interest payable on borrowings, are recognised in the consolidated

statement of comprehensive income when incurred. Borrowing costs incurred that do not relate to qualifying

assets are treated as an expense and are not capitalised. Prepaid loan establishment fees are recognised on the

consolidated statement of financial position and capitalised (if related to a qualifying asset) or expensed over the

term of the loan agreement (Note 14) on a straight line basis.

Note

2023

$’000

2022

$’000

Administration Expenses

Management Fees(1,130)(987)

Directors' FeesNote 19(300)(300)

Auditor's Remuneration(105)(93)

Professional Fees(230)(173)

Other Administration Costs

(1)

(174)(158)

Total Administration Expenses(1,939)(1,711)

Net Finance Costs

Interest And Finance Costs*(2,238)(1,562)

Interest Revenue238 13

Total Net Finance Costs(2,000)(1,549)

* In addition to Interest paid on the loan the Interest and finance costs include line fees of $433,000 (2022: $970,000) and amortised loan establishment fees of

68,000 (2022: $220,000)

Auditor's Remuneration As Follows:

Audit Of The Annual Financial Statements(75)(68)

Other Assurance Services(30)(25)

Total Auditor's Remuneration(105)(93)

(1)

Other administration costs include office costs, registry, New Zealand Stock Exchange fees and shareholder communications costs.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
38

7. Income Tax

Accounting policy

Income tax in the consolidated statement of comprehensive income comprises current and deferred tax.

Income tax is recognised in profit or loss except to the extent that it relates to items recognised directly in

equity, in which case it is recognised in equity.

Current tax is the expected tax on the taxable income for the year, using rates enacted or substantially

enacted at balance date, and any adjustment to income tax payable in respect of previous periods. Current

tax for current and prior periods is recognised as a liability (or asset) to the extent it is unpaid (or refundable).

Deferred tax is provided for using the liability method on all temporary differences between the carrying

amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.

Deferred tax liabilities are recognised for all taxable temporary differences, except:

• When the deferred tax liability arises f rom the initial recognition of goodwill or an asset or liability in a

transaction that is not a business combination and, at the time of the transaction, affects neither the

accounting profit nor the taxable profit or loss.

• In respect of the taxable temporary differences associated with investments in subsidiaries, associates

and interests in joint ventures, when the timing of the reversal of the temporary differences can be

controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused

tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against

which the deductible temporary differences, and the carry-forward of unused tax assets and unused tax

losses can be utilised, except:

• When the deferred income tax asset relating to the deductible temporary difference arises f rom the

initial recognition of an asset or liability in a transaction that is not a business combination and, at the

time of the transaction, affects neither the accounting profit nor taxable profit or loss.

• When the deductible temporary difference is associated with investments in subsidiaries, associates or

interests in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is

probable that the temporary difference will reverse in the foreseeable future and taxable profit will be

available against which the temporary difference can be utilised.

The carrying amount of any deferred income tax asset is reviewed at each reporting date and reduced to

the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the

deferred income tax asset to be utilised. Deferred income tax assets and liabilities are measured at the tax

rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax

rates (and tax laws) that have been enacted or substantively enacted at balance date.

The Group has applied the rebuttable presumption under NZ IAS 12 that deferred tax on investment property

measured using the fair value model in NZ IAS 40 is determined on the basis that its carrying amount will be

recovered through sale.

The Group holds investment properties for the purpose of capital appreciation and rental income and

therefore the measurement of any related deferred tax reflects the tax consequences of recovering the

carrying amount of the investment property entirely through sale. In New Zealand there is no capital gains

tax, therefore the tax consequences on sale will be limited to depreciation previously claimed for tax purposes

(i.e. depreciation recovered).

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
39

Major components of income tax expense for the year ended 31 March are:

2023

$’000

2022

$’000

Current Tax

Current Income Tax Charge-(373)

Prior Year Tax Adjustment4450

Current Tax44(323)

Net Deferred Income Tax

Investment Property Building Depreciation(204)(212)

Recognition Of Deferred Tax Asset Due To Tax Losses642 -

Other(24)2

Net Deferred Income Tax414 (210)

Income Tax Reported In The Consolidated Statement Of Comprehensive Income458 (533)

A reconciliation of the income tax expense applicable to net profit before income tax at 28%, to the income tax expense in

the consolidated statement of comprehensive income for the year ended 31 March is as follows:

2023

$’000

2022

$’000

Net Profit/(Loss) Before Tax(13,507)3,464

Income Taxation Benefit (Expense) (28%)3,782 (970)

Adjust For Revaluations Of Investment Property(3,553)(333)

Adjust For Non-Deductible Expenses- (9)

Adjust For Capital Loss On Disposal Of Investment Property(97) 59

Adjust For Development Loan Facility Fees812 334

Adjustment For Deferred Tax (Depreciation On Buildings)(204)(212)

Deferred Tax Assets Not Recognised(1,088)-

Adjustment For Depreciation (Claimed In Financial Year)554 570

Prior Period Adjustment4450

Other208 (22)

Income Tax Reported In The Consolidated Statement Of Comprehensive Income458 (533)

Deferred Income Tax

2023

$’000

2022

$’000

Net Deferred Income Tax Liability Relates To The Following:

Deferred Income Tax Assets:

Accumulated Tax Losses642 -

Deferred Income Tax Liabilities:

Recoverable Depreciation On Investment Properties(629)(425)

Other(13)11

Net Deferred Income Tax Liabilities(642)(414)

Deferred Taxation - (414)

For the year-ended 31 March 2023, Asset Plus Limited is in a tax loss position. It is not considered probable that Asset Plus

Limited will utilise these tax losses in the near-term. As such, a deferred tax asset has only been recognised to the extent of

the deferred tax liability balance as at 31 March 2023, resulting in a net nil deferred tax balance sheet position, in accordance

with NZ IAS 12 Income Taxes.

8. Segment Reporting

The principal business activity of the Group is to invest in New Zealand properties. Investment properties have similar

economic characteristics, methods of management and are under leases of various terms. Segment reporting is presented

in a consistent manner with internal reporting provided to the chief operating decision maker, the Board. The Board receives

internal financial information on a property by property basis, assesses property performance and decides on the resource

allocation. The Group operates only in New Zealand. On this basis all of the Group’s properties have been aggregated into a

single reporting segment to most appropriately reflect the nature and financial effects of the business activities. The Group

has no unallocated revenue, expenses, assets or liabilities and this approach has been applied to comparative periods.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
40

9. Trade and Other Receivables

10. Other Financial Assets

Accounting policy

Trade receivables, other receivables and prepayments are initially recognised at fair value plus transaction costs and

subsequently carried at amortised costs using the effective interest rate method less an allowance for any impairment

losses. Due to their short term nature, trade receivable, other receivables and prepayments are not discounted.

The Group makes use of a simplified approach in accounting for trade receivables and records the loss allowance

as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the

potential for default at any point during the life of the financial instrument. In calculating, the Group uses its

historical experience, external indicators and forward looking information to calculate the expected credit losses.

The impairment of trade receivables is assessed on a collective basis (grouped based on the days past due), as they

possess shared credit risk characteristics.

Further disclosure details on the expected credit loss model have not been included in the financial statements as

the amounts involved are considered by the Directors of the Group to be immaterial.

Accounting policy

Other assets relates to restricted cash balances which are held on term deposit. This cash held on term deposit

is considered restricted on the basis that the funds do not have the same level of liquidity as cash and cash

equivalents on the basis that the funds are not f reely able to be withdrawn at any time and is not available to be

used to meet short-term commitments. Therefore the restricted cash is excluded f rom cash and cash equivalents

and presents as other financial assets.

2023

$’000

2022

$’000

Trade Receivables27 549

GST Receivable229 773

Expected Credit Losses- (73)

Total Trade Receivables256 1,249

Colliers Property Trust Account (Eastgate)- 1,323

Other Receivables133 512

Total Other Receivables133 1,835

Total Trade And Other Receivables389 3,084

Trade receivables are non-interest bearing and are on < 30 day terms.

Loan Establishment Fees (Unamortised)399 439

Other Prepayments17 16

Prepayments416 455

Current Prepayments217 309

Non -Current Prepayments199 146

Prepayments416 455

Non current prepayments include $199,000 of unamortised loan establishment fees (31 March 2022: $146,000). All other

prepayments are classified as current.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
41

11. Investment & Development Properties

Accounting policy

Investment properties which are held exclusively to earn rentals and/or for capital appreciation are classified as

investment properties at their acquisition date. These are initially recognised at cost plus related costs of acquisition.

After initial recognition, investment properties are stated at fair value as determined by an independent registered

valuer. Investment properties are valued annually. The fair value is based on market values, being the price that would

be received to sell the property in an orderly transaction at the date of valuation after proper marketing wherein the

parties had each acted knowledgeably, prudently and without compulsion.

Investment properties that are being constructed or developed for future use are classified as development

properties and are measured at cost, as cost represents the fair value. Development properties are carried at fair value

when fair value can be reliably determined, which is expected to be upon completion. All costs directly associated

with the purchase and construction of a property and all subsequent capital expenditure is capitalised. Gains or losses

arising f rom changes in the fair value of development properties held at fair value are included in profit or loss in the

year in which they arise. Development properties are carried at fair value when fair value can be reliably determined,

which is expected to be upon completion. Development properties are re-classified as Investment properties upon

practical completion of the development and the property is held to be leased out under an operating lease.

In the absence of an active market, alternative valuation techniques are utilised which may include discounted cash

flow projections, capitalisation of income or sales comparison approach as appropriate to the property being valued.

The valuations are prepared by considering the aggregate of the estimated cash flows expected f rom rental income,

the occupancy rates, average lease terms and capitalisation rates which reflect the current market conditions. The

estimate of fair value is a judgement which has been made based on the market conditions which apply at each

reporting date.

Investment properties are derecognised either when they have been disposed of or when the investment property is

permanently withdrawn f rom use and no future economic benefit is expected f rom its disposal. Any gains or losses

on the disposal of an investment property are recognised in profit or loss in the period of derecognition.

2023

$’000

2022

$’000

Restricted Cash - Term Deposit Lockbox5,000 -

Funds Held In Retention2,264-

Total Other Financial Assets7,264-

During the year, the Company refinanced its debt facilities to extend the maturity to 31 March 2025. A 'lockbox' amount of

$5.0 million was placed into a term deposit as restricted cash to cover the forecast EBITDA shortfall up to a 1.5 times interest

cover ratio. Funds are held in trust of $2.264 million being the Munroe Lane retention funds.

The tables below outline the movements in the carrying values for all directly owned investment properties:

As at 31 March 2023

Investment

Properties

Opening

Fair Value

BalanceCapex

Lease

Amortisation

& Other

Gain/

(Loss) On

Revaluation

Transfer To

Assets Held

For SaleWIP

1

Closing

Balance

$'000$'000$'000$'000$'000$'000$'000

Stoddard Road43,500 48 (28)-(43,520)--

Graham Street59,000 ---(59,000)--

Development

Properties

Munroe Lane7,761 --(7,000)-117,795 118,556

Total Investment

& Development

Properties

110,261 48 (28)(7,000)(102,520)117,795 118,556

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
42

As at 31 March 2022

Investment

Properties

Opening

Fair

Value

Balance

WIP

ReclassifiedCapex

Lease

Amortisation

& Other

Gain/

(Loss) On

Revaluation

Transfer

To Assets

Held For

Sale

Carrying

Value At

Balance

DateWIP

1

Revaluation

Of WIP

Closing

Balance

$'000$'000$'000$'000$'000$'000$'000$'000$'000$'000

Stoddard Road

41,500 - 97 7 1,896 - 43,500 - - 43,500

Graham Street

59,500 1,508 1,344 - (3,352)-59,000 - - 59,000

Development

Properties

Munroe Lane7,761 - - - - - 7,761 59,755 - 67,516

Kamo**2,600 107 62 - 131 (2,900)- - - -

Total

Investment &

Development

Properties

111,361 1,615 1,503 7 (1,325)(2,900)110,261 59,755 - 170,016

(1)

WIP (work in progress) relates to costs incurred in relation to future development work which were not included in the inputs to the valuation calculation by the

independent valuers. These costs include design, consents and other direct costs capitalised as development costs.

The independent valuation is adjusted for the carrying value of capitalised lease incentives and capitalised leasing fees as in determining the carrying amount

of investment property under the fair value model, an entity does not double count assets or liabilities that are recognised as separate assets or liabilities.

On 12 April 2022 a sale and purchase agreement was entered into for the sale of 35 Graham Street and transferred to held

for sale. 35 Graham Street did not meet the criteria to be held for sale as at 31 March 2022. In the prior year the 35 Graham St

fair value has been determined based on the forecast future discounted cash flows of the sale up to the settlement date of 1

December 2023 including the initial deposit received. A discount rate of 5.5% has been used as at 31 March 2022.

Munroe Lane is measured at fair value as at 31 March 2023 and is determined by the independent valuation using the

capitalisation and discounted cashflow approach. The independent valuation was conducted by an independent registered

valuer, listed below, who is a member of the Institute of Valuers of New Zealand. The valuer is experienced in valuing

commercial properties. The fair value is measured off the as if complete valuation, which is based on the committed

occupancy being the Auckland Council lease, less forecast costs to complete. Munroe Lane was measured at fair value at

31 March 2023 as it can be reliably measured as the development is expected to be complete in the following months after

balance date. Munroe Lane was measured at cost as at 31 March 2022.

On 18 February 2023, an active marketing campaign commenced for the sale of the Stoddard Road Property. Stoddard Road

was transferred to Held for Sale on this date. Stoddard Road did not meet the criteria to be held for sale at 31 March 2022.

In the prior year, Stoddard Road was fair valued based on independent valuation, completed by a registered valuer, who is a

member of the Institute of Valuers of New Zealand. The valuer is experienced in valuing commercial properties.

Kamo was transferred to held for sale in the prior year.

As At 31 March 2023Valuer

Capitalisation

Rate

%

Occupancy

Rate

%

WALT

Years

Valuation

$'000

Munroe Lane

6-8 Munroe Lane, Auckland*

Jones Lang LaSalle6.0063.0010.0126,000

Adjust For Costs To Complete At Balance Date(7,444)

Fair Value118,556

As At 31 March 2022Valuer

Capitalisation

Rate

%

Occupancy

Rate

%

WALT

Years

Valuation

$'000

Stoddard Road

22 Stoddard Road, Auckland

Jones Lang LaSalle5.88100.003.5043,500

Kamo

34 Springs Flat Road, Kamo, Whangarei

Jones Lang LaSalleN/AN/AN/A2,900

46,400

*This is based on the as if completed committed occupancy of Munroe Lane.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
43

The valuation techniques and significant unobservable inputs are as follows:

Valuation

TechniqueValuation Summary20232022

Sensitivity Of Fair Value To Changes In The

Estimated Fair Value Would Increase/(Decrease):

Capitalisation

Of Net

Income

Market Capitalisation rate (%)6.00%5.25%Capitalisation rate was lower (higher).

Market rental ($ per sqm)** $479 $307

Retail and office rental income per

square meter was higher (lower).

Discounted

Cash Flow

Discount rate (%)7.13%6.75%The discount rate was lower (higher).

Rental growth rate (% per annum)

over 10 years

2.20%2.20%Rental growth was higher (lower).

Occupancy rate (%)65.00%100.00%The occupancy rate was higher (lower).

Letting up period (months)***6 months6 monthsLetting up period was lower (higher).

Sales Income

Approach

Price per square meter rate ($ per sqm)$7,905 $75.00 Rate per square metre was higher (lower).

In 2023 this only represents the Munroe Lane As-if completed occupancy valuation. In 2022 the metrics only represent Stoddard Road.

**The represents the valuers' assessment of the net market income which a property is expected to achieve under a new arm’s length leasing transaction.

***Represents the period of time that has been allowed to re-let a tenancy at the end of each existing lease of the properties.

Investment property values are assessed within a range indicated by at least two valuation approaches, other than

undeveloped land. Most commonly the capitalisation of net income approach and the discounted cash flow approach

are used to value income producing properties. The sales comparison approach is used to appraise both developed and

undeveloped plots of land.

Estimates are used in these valuations. These include the capitalisation rate in the income capitalisation approach, the

discount rate in the discounted cash flow approach and rate per square meter in the sales comparison approach. The

approaches are also influenced by other estimates relating to market rental levels, vacancy rates, letting-up allowances

and the cost of ongoing operating expenses, capital expenditure, other capital payments, time, location, quality and overall

condition.

Among other factors, all valuation approaches consider the quality of the building and its location, tenant quality, lease

terms and any lease incentive costs such as rent-f ree periods and other costs not paid by the tenant.

Valuation Sensitivity

This sensitivity analysis outlines how movements in the discount rate and capitalisation rate impact to the fair value of the

investment properties that use the Discounted Cash Flow and Capitalisation valuation approaches. The discount rate is used

in the discounted cash flow approach and the capitalisation rate is used in the capitalisation approach.

Munroe Lane-100bps-50bpsValue+50bps+100bps

Capitalisation Rate5.06%5.56%6.06%6.56%7.06%

Adopted Value*143,440129,880118,556108,957100,718

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
44

12. Properties Held for Sale

Accounting policy

Investment property is transferred to investment property held for sale when it is expected that the carrying

amount will be recovered principally through sale rather than f rom continuing use. The property is held at

the realisable value, being the lower of carrying value or fair value less cost to sell. These properties are held for

immediate sale in their present condition.

Investment properties which meet the requirements of assets held for sale will be reclassified on the date these

requirements are met. These properties will continue to be measured under the fair value model with any gains or

losses being recognised in profit or loss in accordance with NZ IAS 40 Investment Properties. Revenue on the sale

of properties held for sale is recognised when the risks and rewards have transferred to the buyer. The carrying

value represents the sale price in respect to the property.

The table below outlines the movements in the carrying values for all properties held for sale during the year:

As at 31 March 2023

Property

Opening

Balance

$’000

Transfer From

Investment

Properties

$’000

Capex

$’000

Gain/(Loss) On

Revaluation

$’000

Disposal

$’000

Closing

Balance

$’000

Eastgate Shopping Centre43,455 - - (94) (43,361)-

Stoddard Road- 43,520 - (7,190)- 36,330

35 Graham Street- 59,000 1,158 1,502 - 61,660

Kamo2,900 - - (253)(2,647)-

Total46,355 102,520 1,158 (6,035)(46,008)97,990

The Eastgate Shopping Centre and was settled on 29 August 2022 for $43.45 million. The sale of Kamo was settled on 30

November 2022 for $2.7 million.

35 Graham Street is measured at the lower of carrying value or fair value. Fair value has been determined based on the

forecast future discounted cash flows of the sale up to the settlement on 1 December 2023 including the initial deposit of $6.5

million received. A discount rate of 8.5% has been used as at 31 March 2023 which reflects the assumed weighted average

cost of capital. Historical WIP in respect to 35 Graham Street has been reclassified as capital expenditure to determine the

carrying value, prior to the revaluation. The increase in the fair value is due to the impact of the discount unwind.

Stoddard Road is measured at fair value less costs to sell and was transferred to held for sale during the year. The fair value is

based on the conditional sale and purchase agreement.

As at 31 March 2022

Property

Opening

Balance

$’000

Transfer

From

Investment

Properties

$’000

Capex

$’000

Lease

Amortisation

& Other

$’000

Gain/

(Loss) On

Revaluation

$’000

Disposal

$’000

Closing

Balance

$’000

Eastgate Shopping Centre42,560 - 882 (96)109 - 43,455

Kamo- 2,900 - - - - 2,900

Total42,560 2,900 882 (96)109 - 46,355

Eastgate Shopping Centre was transferred f rom Investment Properties to Held for Sale during the year ended 31 March 2022

and was subsequently sold on 29 August 2022.

An active marketing campaign to sell Kamo commenced 16 March 2022 hence it was classified as held for sale as at 31 March 2022.

These properties were initially classified as investment properties and were subsequently reclassified to properties held for sale.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
45

13. Borrowings

Accounting policy

Borrowings are classified as financial liabilities at amortised cost. They are initially recognised at fair value of

the consideration less directly attributable transaction costs. Subsequent to initial recognition, borrowings

are stated at amortised cost using the effective interest method. Borrowings are classified as current

liabilities unless the Group has an unconditional right to defer the settlement of the liability for at least 12

months after the reporting date.

Borrowing costs are recognised as an expense when incurred, unless they relate to a qualifying asset and

are capitalised when incurred. Borrowing costs capitalised on qualifying assets during the year were $2.90m

(2022: $1.69m)

FacilityBankLoan Maturity

2023

$’000

2022

$’000

Working Capital FacilityBNZ31/3/2514,100 4,500

Investment FacilityBNZ31/3/254,700 51,200

Development Facility*BNZ31/3/2552,569 -

Total71,369 55,700

* The development facility expires the earlier of 30 September 2023 and the Conversion Date, being the date the loan converts to an Investment Facility. In

the loan agreement the conversion date is defined as the date that the Agent (acting on the instructions of the Majority Lenders) determines that Practical

Completion has occurred.

Financing facilities available

At reporting date, the following financial facilities had been negotiated and were available:

2023

$’000

2022

$’000

Facilities Drawn At Reporting Date - Secured Bank Loan (BNZ)71,369 55,700

Facilities Undrawn At Reporting Date - Secured Bank Loan (BNZ)13,631 74,300

Total85,000 130,000

Loan security

The loan is secured by a registered first mortgage over the investment properties of the Group, an assignment of leases

over all present and directly acquired properties mortgaged to the BNZ Bank and a first general security interest over the

assets of the Group. The facility limit reduced f rom $130 million to $85 million during the year due to the repayment of debt

f rom funds received f rom the sale of Eastgate. The current facility matures in March 2025 (previously September 2023). Post

balance date on 1 May 2023 $36.35 million of debt was repaid. The facility limit reduced f rom $85 million to $52 million.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Valuation sensitivity

35 Graham Street - 1 December 2023 Settlement-100bps-50bpsValue+50bps+100bps

Discount Rate (%)7.50%8.00%8.50%9.00%9.50%

Adopted Value62,00161,82961,66061,48961,321

35 Graham Street - 1 December 2024 Settlement-100bps-50bpsValue+50bps+100bps

Discount Rate (%)7.50%8.00%8.50%9.00%9.50%

Adopted Value61,33260,94660,56460,18759,814

This sensitivity analysis outlines how movements in the discount rate and settlement date impact the fair value of the

investment properties held for sale.

Consolidated Financial Statements (continued)
46

2023

$’000

2022

$’000

Trade Payables73 134

GST Payable--

Other Payables1,956 2,476

Total Trade And Other Payables2,029 2,610

Interest Accrual360 20

Opex Accruals533 899

Capex Accruals2,150 5,094

Total Accruals3,043 6,013

Provisions For COVID-19 Support10 97

Total Provisions10 97

Total Trade Payables, Accruals And Provisions5,082 8,720

Trade payables are non-interest bearing and are normally settled on 30 day terms. Interest payable is settled quarterly

throughout the financial year. Other payables are non-interest bearing and have an average term of 6 months.

14. Trade Payables, Accruals and Provisions

Accounting policy

Trade and other payables

Trade payables are classified as financial liabilities and are initially measured at fair value less any transaction costs

and subsequently carried at amortised cost and due to their short term nature, are not discounted. They represent

liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise

when the Group becomes obliged to make future payments in respect to the purchase of these goods and services.

Provisions

Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which

it is probable that an outflow of economic benefits will result and that the outflow can be reliably measured.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
47

15. Fair Value Measurement

Accounting policy

Financial assets/liabilities classified as fair value through profit and loss (“FVTPL”) are initially recognised at

their fair value and are subsequently measured at fair value at each reporting date. Gains and losses recorded

on each revaluation date are recognised within profit or loss. Transaction costs of financial assets classified as

FVTPL are expensed in the consolidated statement of comprehensive income.

The table below sets out the comparison by category of carrying amounts, fair values, and fair value movement hierarchy of

the Group's investment properties and borrowings:

Year Ended 31 March 2023Year Ended 31 March 2022

Quoted

Market

Price

(Level 1)

Market

Observable

Outputs

(Level 2)

Non Market

Outputs

(Level 3)

Quoted

Market

Price

(Level 1)

Market

Observable

Outputs

(Level 2)

Non Market

Outputs

(Level 3)

Investment PropertiesNote 11- - 118,556 - - 170,016

Properties Held For SaleNote 12- - 97,990 - - 46,355

BorrowingsNote 13- (71,369) - - (55,700)-

The quoted market price (Level 1) represents the fair value determined based on quoted prices in active markets as at the

reporting date. For financial instruments not quoted in active markets (Level 2) the Group uses present value techniques,

with a comparison to similar instruments for which market observable prices exist and other relevant models used by

market participants, which includes current swap rates on offer and also the current floating interest rate (interest rate

swaps). For properties held for sale and investment properties (Level 3), the Group uses present value techniques based on

forecasted future earnings.

There are no transfers between Level 1, 2 or 3 during the financial year ended 31 March 2023 (2022: None).

The Group has also assessed possible impairment for 12-month expected loss or life-time expected loss on trade and other

receivables and notes that the outcome of this is nil (2022: $73,000).

Issued capital and reserves

20232022

Ordinary Shares

Number Of Issued And Fully Paid Shares362,718362,718

Ordinary shares have no par value. Fully paid and ordinary shares carry one vote per share, and share equally in dividends

and any surplus on winding up.

16. Equity

Accounting policy

Equity instruments issued by the Group are recorded as the proceeds are received, net of direct issue costs.

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
48

18. Dividends Paid to Shareholders

Dividends paid during each reporting period comprised:

CPS

2023

$'000Date PaidCPS

2022

$'000Date Paid

Q4 Prior Year Net Dividend - - N/A0.450 1,641 11/06/21

Q1 Net Dividend - - N/A0.450 1,638 13/09/21

Q2 Net Dividend - - N/A0.450 1,638 14/12/21

Q3 Net Dividend - - N/A0.225 821 25/03/22

Total Paid During The Year - - 1.575 5,738

2023

$’000

2022

$’000

Imputation Credit Account

At 31 March The Imputation Credits Available For Use In Subsequent Reporting Periods Are100131

19. Remuneration

Key Management Personnel Costs

2023

$’000

2022

$’000

Directors' Remuneration300300

Total300300

17. Earnings Per Share

Accounting policy

Earnings per share is calculated by dividing the profit/(loss) attributable to shareholders (excluding

distributions) of the Group by the weighted average number of ordinary shares on issue during the period.

2023

$’000

2022

$’000

Total Comprehensive Income (Loss) For The Year, Net Of Tax(13,049)2,931

Weighted Average Number Of Ordinary Shares ('000)362,718 362,718

Earnings (Loss) Per Share (Cents) - Basic And Fully Diluted(3.60)0.81

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

Consolidated Financial Statements (continued)
49

20. Related Parties

Centuria Funds Management (NZ) Limited owns the management contract rights of the Group. The parent of Centuria

Funds Management (NZ) Limited, Centuria Capital (NZ) No.1 Limited, owns 19.99% of Asset Plus Limited (2022: 19.99%).

Transactions with Centuria Funds Management (NZ) Limited are deemed to be related parties because the Company is

managed by Centuria Funds Management (NZ) Limited under the terms of the signed management contract.

Fees Paid And Owing To The Manager ($'000)

20232022

Fees ChargedFees OwedFees ChargedFees Owed

Management Fees1,130 278 987 523

Lease Renewal Fees38 - 144 -

Property Management Fees51 30 154 42

Development Management Fees1,945 213 1,300 169

Total3,164 521 2,585 734

Consolidated Statement Of Changes In Equity

2023

$’000

2022

$’000

Dividend Paid To Centuria Capital (NZ) No.1 Limited- 1,142

Notes to the Consolidated

Financial Statements

For the year ended 31 March 2023

21. Commitments and Contingencies

Capital commitments

At 31 March 2023 the Group has the following capital commitments:

• Capital commitments of $3,725,717 (31 March 2022: $49,506,000) in regards to the development at Munroe Lane.

• Capital commitments of $Nil (31 March 2022: $215,000) in regards to demolition works at 35 Graham Street.

Guarantees

BNZ has provided a bond to the New Zealand Stock Exchange for the sum of $75,000, being the amount required to

be paid by all Issuers listed on the New Zealand Stock Exchange, and the Company has provided a General Security

Agreement over its assets in favour of BNZ as security for this bond (31 March 2022: $75,000).

Contingent liabilities

At the reporting date the Group had no material contingent liabilities (2022: nil).

22. Subsequent Events

The following events occurred subsequent to year-end:

• On 1 May 2023 Stoddard Road was sold. The net sale proceeds of $36.35 million were applied as a debt repayment.

The loan facility limit was also reduced f rom $85 million to $52 million.

• On 17 May 2023 the Auckland Council lease started at Munroe Lane.

Independent Auditor’s Report
Independent

Auditor’s Report

To the Shareholders of Asset Plus Limited

Report on the Audit of the Consolidated Financial Statements

Opinion

We have audited the consolidated financial statements of Asset Plus Limited (the “Company”) and its subsidiary

(together the “Group”) on pages 26 to 49 which comprise the consolidated statement of financial position as at 31

March 2023, and the consolidated statement of comprehensive income, consolidated statement of changes in equity

and consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements,

including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial

position of the Group as at 31 March 2023 and its financial performance and cash flows for the year then ended in

accordance with New Zealand Equivalents to International Financial Reporting Standards (“NZ IFRS”) issued by the

New Zealand Accounting Standards Board.

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)) issued by

the New Zealand Auditing and Assurance Standards Board. Our responsibilities under those standards are further

described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report.

We are independent of the Group in accordance with Professional and Ethical Standard 1 International Code of Ethics

for Assurance Practitioners (including International Independence Standards) (New Zealand) issued by the New Zealand

Auditing and Assurance Standards Board and the International Ethics Standards Board for Accountants’ International

Code of Ethics for Professional Accountants (including International Independence Standards) (IESBA Code), and we

have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe

that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other than in our capacity as auditor we have no relationship with, or interests in, the Group.

Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the

consolidated financial statements of the current period. These matters were addressed in the context of our audit

of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a

separate opinion on these matters.

50

Independent Auditor’s Report (continued)
Why the matter is significantHow our audit addressed the key audit matter

Investment Property - Valuations

The Group’s investment properties and non-current assets

held for sale have an assessed value of $118.6 million and

$98.0 million respectively (FY 2022: $ 170.0 million and

$ 46.4 million respectively) and make up a significant

portion of the assets of the Group.

In the application of NZ IFRS, management is required

to make judgements, estimates and assumptions in

determining the carrying values of assets and liabilities

that are not readily apparent f rom other sources.

The estimates, assumptions and methodology for

determining the values are specific to the nature, location

and expected future rental income for each property.

Where appropriate, the Group engaged independent

registered valuers or used a contractual selling price to

determine the value of the property.

The estimates, assumptions and methods used in

determining the value of the properties, may not be

appropriate. Market volatility can have a significant impact

on the value of these properties and the consolidated

financial statements; therefore, the valuation of these

properties is considered a key audit matter.

To address the risk associated with the valuation of the

properties, the following audit procedures were carried out

• Obtained and agreed the schedule of investment

property to the respective independent valuation

report, performed by valuation expert or management;

• Evaluated the independence, qualifications and

work of the valuation expert;

• Inquired about and documented the methods and

assumptions used by the expert and considered

the appropriateness of those assumptions and

methods used;

• Confirmed that the property valuation was

performed in accordance with appropriate

accounting standards for use in determining the

carrying value of investment property as at 31

March 2023;

• Verified the accuracy of any costs capitalised

against properties by selecting a sample

of transactions, tracing it to supporting

documentation and validating whether the

transactions meets the criteria for capitalisation;

• Evaluated the fair value adjustment to be recorded

for the year for each investment property as at 31

March 2023;

• Considered the adequacy of the disclosures made

in Note 3 Significant Accounting Estimates and

Judgements, Note 11 Investment and Development

Properties and Note 12 Properties Held for Sale, of

the consolidated financial statements, which sets

out the key judgements and estimates including

valuation techniques and significant unobservable

inputs applied to determine fair value of the

investment properties and non-current assets held

for sale; and

• Discussed with management changes in

the investment property portfolio, including

any property development, controls in place

surrounding the valuation process and the

impact that the market volatility has had on the

investment property portfolio including occupancy

risk, growth rates and other key assumptions.

51

Independent Auditor’s Report (continued)
Information Other than the Consolidated Financial Statements and Auditor’s

Report thereon

The Directors are responsible for the other information. The other information comprises the annual report but does not

include the consolidated financial statements and our auditor’s report thereon.

Our opinion on the consolidated financial statements does not cover the other information and we will not express any

form of audit opinion or assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information

identified above when it becomes available and, in doing so, consider whether the other information is materially

inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially

misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other

information, we are required to report that fact. We have nothing to report in this regard.

Directors’ responsibilities for the consolidated financial statements

The Directors are responsible on behalf of the Group for the preparation and fair presentation of the consolidated financial

statements in accordance with New Zealand equivalents to International Financial Reporting Standards issued by the New

Zealand Accounting Standards Board, and for such internal control as the Directors determine is necessary to enable the

preparation of consolidated financial statements that are f ree f rom material misstatement, whether due to f raud or error.

In preparing the consolidated financial statements, the directors are responsible on behalf of the Group for assessing the

Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the

going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have

no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are f ree f rom

material misstatement, whether due to f raud or error, and to issue an auditor’s report that includes our opinion. Reasonable

assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (NZ) will

always detect a material misstatement when it exists. Misstatements can arise f rom f raud or error and are considered

material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users

taken on the basis of these consolidated financial statements.

A further description of the auditor’s responsibilities for the audit of the financial statements is located on the External

Reporting Board’s website at: https://www.xrb.govt.nz/assurance-standards/auditorsresponsibilities/audit-report-1/

Restriction on use of our report

This report is made solely to the Company’s shareholders, as a body. Our audit work has been undertaken so that we might

state to the Company’s shareholders, as a body those matters which we are required to state to them in an auditor’s report and

for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than

the Company and the Company’s shareholders, as a body, for our audit work, for this report or for the opinion we have formed.

Grant Thornton New Zealand Audit Limited

Ryan Campbell

Partner

Auckland

29 May 2023

52

Shareholder Statistics
RankInvestor NameTotal Shares % Issued Capital

1Centuria Capital (NZ) No.1 Limited72,507,28819.99

2Accident Compensation Corporation55,418,15315.28

3HSBC Nominees (New Zealand) Limited30,811,2698.49

4Forsyth Barr Custodians Limited11,153,7013.08

5FNZ Custodians Limited10,873,1463

6Leveraged Equities Finance Limited10,602,2812.92

7National Nominees New Zealand Limited8,536,4922.35

8Tea Custodians Limited6,628,8321.83

9New Zealand Depository Nominee5,303,0121.46

10Forsyth Barr Custodians Limited3,465,2160.96

11Investment Custodial Services Limited3,230,6860.89

12Elizabeth Beatty Benjamin & Michael Murray Benjamin3,000,0000.83

13Cogent Nominees Limited2,917,4830.8

14Francis Ivor Charles Jasper & Victoria Jane Carpenter & Anthony Francis Segedin2,900,0000.8

15New Zealand Permanent Trustees Limited2,154,4960.59

16JPMORGAN Chase Bank2,072,5900.57

17Janet Backhouse1,990,7230.55

18Bhc Trustee 68 Limited1,880,0000.52

19Forsyth Barr Custodians Limited1,842,2910.51

20Hawkes Bay Sailplanes Limited1,660,0000.46

Twenty Largest Shareholders

Top 20 Shareholders (with expanded NZCSD Sub-Register) as at 19 May 2023.

Shareholder

Statistics

53

54
The notes set out on pages 31 to 49 form part of, and should be read in conjunction with, the consolidated -nancial statements.

Shareholder Statistics (continued)

RangeHoldersShares% Issued Shares

1-1,0009558,7030.02

1,001-5,0003681,119,2230.31

5,001-10,0003052,411,5520.66

10,001-50,00073718,524,4345.11

50,001-100,00026119,847,4655.47

Greater Than 100,000274320,756,42488.43

Spread of shareholders

The following is a spread of quoted security holders as at 19 May 2023

Substantial Security Holders

As at 31 March 2023, the following Shareholders had filed substantial security notices in accordance with

the Financial Markets Conduct Act 2013.

This annual report is dated 29 May 2023 and is signed on behalf of the board by:

Bruce Cotterill Carol Campbell

Chairman Chair Audit and Risk Committee

Shareholder

Number Of Ordinary Shares

Relevant Interest Disclosed For

Centuria Capital (NZ) No.1 Ltd72,507,288

Accident Compensation Corporation51,896,611

Salt Funds Management Limited36,117,463

Westpac Banking Coproration (And Related Bodies Corporate)29,455,484

Total Ordinary Shares On Issue At 31 March 2023362,717,801

Directory
Directory

55

Company

Asset Plus Limited

PO Box 37953, Parnell 1151

Phone: 09 300 6161

www.assetplusnz.co.nz

Directors

Bruce Cotterill

Allen Bollard

Carol Campbell

Paul Duffy

John McBain

Bankers

Bank of New Zealand

Level 6

Deloitte Centre

80 Queen Street

Auckland

Auditor

Grant Thornton New Zealand

Audit Limited

Level 4

Grant Thornton House

152 Fanshawe Street

PO Box 1961

Auckland 1140

Registrar

Link Market Services Limited

Level 30

PwC Tower

15 Customs Street West

Auckland 1010

PO Box 91976

Auckland 1142

Phone: 09 375 5998

Fax: 09 375 5990

Manager

Centuria Funds Management

(NZ) Limited

Level 2

Bayleys House

30 Gaunt Street

Wynyard Quarter

Auckland 1010

PO Box 37953

Parnell 1151

55

---

Results announcement

Results for announcement to the market

Name of issuer Asset Plus Limited (APL)

Reporting Period 12 months to 31 March 2023

Previous Reporting Period 12 months to 31 March 2022

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$6,377 (4 6.6%)

Total Revenue $6,377 (4 6.6%)

Net profit/(loss) from continuing

operations

($13,049) (545.2%)

Total net profit/(loss) ($13,049) (545.2%)

Interim/Final Dividend

Amount per Quoted Equity Security Not applicable

Imputed amount per Quoted Equity

Security

Not applicable

Record Date Not applicable

Dividend Payment Date Not applicable

Current period Prior comparable period

Net tangible assets per Quoted

Equity Security

$0.404 $0.440

A brief explanation of any of the

figures above necessary to enable

the figures to be understood

This announcement is extracted from APL’s audited financial statements as at

and for the year ended 31 March 2023.

Authority for this announcement

Name of person authorised to make

this announcement

Simon Woollams

Contact person for this

announcement

Simon Woollams

Contact phone number 09 300 6161

Contact email address simon.woollams@centuria.co.nz

Date of release through MAP 29/05/2023


Audited financial statements accompany this announcement.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.