Third Age Health Services Limited logo

Third Age Health Annual Report – Amendment

Annual Report26 June 2023TAHConsumer Discretionary

26 June 2023
Amendment - Annual Report for the year ended 31 March 2022



Third Age Health Services Limited (NZX: TAH) advised that it has updated its 2023 Annual Report.


Section 2 of Shareholder and Statutory Information – Substantial Security Holders at page 65 has been

corrected to reflect the number of shares for Michael Haskell & Associates. Page 64 of the Annual Report –

Twenty largest registered shareholders shows the correct number.



An updated version is available from our website by accessing the

following link: https://www.thirdagehealth.co.nz/financial-statements/




Authorised for issue by:

John Fernandes

Chairman




For more information, please contact:

Denice Bennett, CFO – Third Age Health

+64 21 765 303

deniceb@thirdagehealth.co.nz


About Third Age Health

Third Age Health is the leader in providing quality health care services for older people including those living in retirement villages, private

hospitals, secure dementia units as well as in communities across New Zealand. A dedicated Third Age Health clinical team provides onsite

clinics, rostered rounds and after hours on-call healthcare services aimed at supporting the health and wellbeing of older people to

improve quality of life. As well as providing clinical services for over 50 aged care facilities throughout New Zealand, Third Age Health

owns several general practices providing primary healthcare to their local community. www.thirdagehealth.co.nz

---

Contents
FY23 Business summary

03

FY22 Financial summary

04

Chairman & CEO report

05

Expanding horizons: the future of aged care

09

FY23 business & financial highlights

1 0

• General practice update

12

• Clinical quality update

14

Our team & board 1 6

Consolidated financial statements

17

• Directors' responsibility statement

18

• Consolidated statement of comprehensive income

19

• Consolidated statement of changes in equity

20

• Consolidated statement of financial position

21

• Consolidated statement of cash flows

22

• Notes to the consolidated financial statements

23

Independent auditor's report

50

Statement of corporate governance

54

Shareholder and statutory information

64

Corporate directory

69

Third Age Health Services Limited
Directors’ responsibility statement


18



The Directors of Third Age Health Services Limited (the “Company”) are pleased to present to shareholders the

Consolidated Financial Statements for Third Age Health Services Limited and its subsidiaries (“the Group”) for

the year ended 31 March 2023.


The Directors are responsible for presenting financial statements in accordance with New Zealand law and

generally accepted accounting practice, which present fairly in all material respects the financial position of

the Group as at 31 March 2023 and the results of its operations and cash flows for the year ended on that

date.


The Consolidated Financial Statements of the Group have been prepared using accounting policies which have

been consistently applied and supported by reasonable judgements and estimates and all relevant financial

reporting standards have been followed.


The Directors believe that proper accounting records have been kept which enable with reasonable accuracy

the determination of the financial position of the Group and facilitate compliance of the Financial Statements

with the Companies Act 1993, NZX Listing Rules and Financial Markets Conduct Act 2013.


The Directors ensure that they have taken adequate steps to safeguard the assets of the Group and to prevent

and detect fraud and other irregularities. Internal control procedures are also considered to be sufficient to

provide a reasonable assurance as to the integrity and reliability of the Financial Statements.



The Consolidated Financial Statements presented are signed on behalf of the Board on 16 June 2023 by:








John Fernandes

Chairman

Wayne Williams

Audit Committee Chair




Third Age Health Services Limited
Consolidated statement of comprehensive income

For the year ended 31 March 2023



19



2023 2022


Notes $000 $000

Revenue 4 11,217 5,900

Cost of services 5 (5,174) (2,205)

Gross profit


6,043 3,695


Other income


35 30


Employees and contractors 7 (2,814) (1,251)

Professional and consulting fees 8 (503) (486)

Other expenses 9 (970) (262)

Operational expenses


(4,287) (1,999)


Loan impairment 16 (233) -


EBITDA


1,558 1,726


Depreciation 17 (304) (79)

Amortisation of intangibles 18.3 (240) (63)

Finance costs 10 (286) (23)


Profit before income tax


728 1,561


Income tax expense 12 (316) (388)


Profit for the period


412 1,173


Other comprehensive income


- -


Total comprehensive income for the period


412 1,173


Profit and total comprehensive income attributable to:


Shareholders of the parent


439 1,173

Non-controlling interests


(27) -


Profit for the year


412 1,173


Earnings per share 14


Basic earnings per share (cents)


4.39 11.93

Diluted earnings per share (cents)


4.39 11.84








These Consolidated Fin

ancial Statements are to be read in conjunction with the accompanying notes.

Third Age Health Services Limited
Consolidated statement of changes in equity

For the year ended 31 March 2023



20





Share

Capital

Share

Based

Payments

Reserve

Retained

earnings

Non-

controlling

Interest Total


Notes $000 $000 $000 $000 $000

Balance at 1 April 2021


173 607 1,196 - 1,976


Profit for the year


- - 1,173 - 1,173

Total comprehensive income for the year


- - 1,173 - 1,173


Shares issued


342 - - - 342

Dividend


- - (831) - (831)

Tax credit on share based payments


- 21 - - 21

Deferred tax credit on share based payments - 9


- 9

Share based payments


- 6 - - 6

Balance at 31 March 2022


515 643 1,538 - 2,696


Balance at 1 April 2022


515 643 1,538 - 2,696


Profit for the year


- - 439 (27) 412

Total comprehensive income for the year


- - 439 (27) 412


Shares issued 23 81 - - - 81

Dividend 13 - - (647) - (647)

Tax credit on share based payments 12.1 - 4 - - 4

Deferred tax credit on share based payments - (9) - - (9)

Share based payments 24.3 - 8 - - 8

Balance at 31 March 2023


596 646 1,330 (27) 2,545



















These Consolidated Financial Statements are to be read in conjunction with the accompanying notes.

Third Age Health Services Limited
Consolidated statement of financial position

For the year ended 31 March 2023




21



2023 2022

Notes $000 $000

Current assets


Cash and cash equivalents


1,355 1,124

Trade and other receivables

15 1,117 386

Loan receivable

16 80 313

Total current assets


2,552 1,823



Non-current assets


Property, plant and equipment


154 22

Right-of-use-assets

17 2,967 1,093

Intangible assets

18 4,351 1,902

Trade and other receivables

15 20 20

Deferred tax asset


- -

Total non-current assets


7,492 3,037



Total assets


10,044 4,860



Current liabilities


Trade and other payables

20 1,395 668

Current tax liabilities


94 55

Employee share purchase plan deposits

24.1 - 75

Bank Loan - current

27 281 -

Lease liabilities

17 283 111

Total current liabilities


2,053 909


Non current liabilities


Trade and other payables 20 2 29

Lease liabilities 17 2,755 977

Deferred tax liability 12.2 630 249

Bank Loan 27 2,060 -

Total non current liabilities


5,447 1,255


Total liabilities


7,500 2,164


Net assets


2,544 2,696

Equity


Share capital

23 596 515

Share based payment reserve


645 643

Retained earnings


1,303 1,538

Equity attributable to the Group


2,544 2,696



Shareholders of the parent


2,549 2,696

Non-Controlling Interests


(5) -


Total Equity


2,544 2,696



These Consolidated Financial Statements are to be read in conjunction with the accompanying notes.

Third Age Health Services Limited
Consolidated statement of cash flows

For the year ended 31 March 2023



22




2023 2022


Notes $000 $000

Cash flows from operating activities


Receipts from operating activities


10,611 5,885

Payments to suppliers and employees


(9,197) (4,147)

Interest received


7 16

Interest paid


(243) (23)

Income taxes paid


(390) (691)

Net cash flows from operating activities 11

788 1,040



Cash flows from investing activities



Payments purchase for property, plant and equipment


(54) (3)

Acquisition of general practices, net of cash acquired


(2,004) (967)

Net cash flows used in investing activities


(2,058) (970)



Cash flows from financing activities



Deposits received under share purchase plan 24 -

72

Share purchase plan deposits applied to acquire shares 24 (

76) (342)

Proceeds from issuing shares


72 342

Principal elements of loan repayments


(37) -

Principal elements of loan receivable repayments


- 47

Payment of lease liabilities 17 (

198) (63)

Dividend paid 13 (

638) (831)

Bank Loan 27 2,378

-

Net cash flows from financing activities


1,501 (775)



Net increase in cash and cash equivalents


231 (705)



Cash and cash equivalents at the beginning of the period


1,124 1,829

Cash and cash equivalents at the end of the period


1,355 1,124
















These Consolidated Financial Statements are to be read in conjunction with the accompanying notes.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



23


1. Reporting entity

These Consolidated Financial Statements are for Third Age Health Services Limited and its subsidiaries (the

"Group"). The Parent is incorporated and domiciled in New Zealand and registered under the Companies Act

1993. The parent's shares are publicly traded on the New Zealand Stock Exchange (NZX) and are listed on the

main board of the NZX. The principal trading activity of the Group is the provision of medical services to the

aged care sector. Those companies included in the Group are disclosed in note 19.

The Consolidated Financial Statements of the Group are for the year ended 31 March 2023. The Financial

Statements were authorised for issue by the Directors as dated in the Directors' Responsibility Statement.

2. Statement of accounting policies


2.1. Basis of preparation


The Financial Statements have been prepared in accordance with New Zealand Generally Accepted Accounting

Practice ("NZ GAAP"). They comply with the New Zealand equivalents to International Financial Reporting

Standards ("NZ IFRS") and other applicable Financial Reporting Standards, as appropriate. These Financial

Statements comply with International Financial Reporting Standards ("IFRS") as published by the International

Accounting Standards Board. For the purposes of complying with NZ GAAP, the Group is a for-profit entity.

These Financial Statements have been prepared in accordance with the Financial Markets Conduct Act 2013.


2.2. Basis of measurement


The Financial Statements have been prepared on the historical cost basis except financial instruments and

investment in Phoenix Health Hub that are measured at fair value at the end of each reporting period, as

explained in the accounting policies below.


Historical cost is based on the fair value of the consideration given in exchange for goods and services.


2.3. Basis of consolidation


The Consolidated Financial Statements incorporate the Financial Statements of the Company and entities

controlled by the Company and its subsidiaries. Control is achieved when the Company:

• has power over the investee

• is exposed, or has rights, to variable returns from its involvement with the investee; and

• has the ability to use its power to affect its returns.

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there

are changes to one or more of the three elements of control listed above.

When necessary, adjustments are made to the Financial Statements of subsidiaries to bring their accounting

policies into line with the Group's accounting policies.


All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between

me

mbers of the Group are eliminated in full on consolidation.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



24


2.4. Functional and presentational currency


The individual Financial Statements of each Group entity are maintained in the currency of the primary

economic environment in which the entity operates (its functional currency). For the purpose of the

consolidated Financial Statements, the results and position of each Group entity are expressed in New Zealand

Dollars (NZD), rounded to thousands, which is the functional currency of the Company and the presentation

currency for the consolidated Financial Statements.


The Group has no foreign operations and the functional currency of all the Group subsidiaries is NZD.


2.5. Goods and services tax (GST)



Revenue, expenses, assets and liabilities are recognised net of the amount of goods and services tax (GST)

except:

• Where the amount of GST incurred is not recovered from the taxation authority, it is recognised as part of

the cost of acquisition of an asset or as part of an item of expense; or

• For receivables and payables which are recognised inclusive of GST (the net amount of GST recoverable

from or payable to the taxation authority is included as part of receivables or payables).


2.6. Financial instruments



Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual

provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly

attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets

and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the

financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly

attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are

recognised immediately in profit or loss.


Financial instruments are classified into the following specified categories: ‘fair value through profit or loss'

(FVTPL), ‘fair value through other comprehensive income' (FVOCI) and 'at amortised cost'. The classification

depends on the nature and purpose of the financial instrument and is determined at the time of initial

recognition.


The Group’s financial assets consist of cash, short term deposits, trade receivables and related party

receivables.


Financial assets - Cash and short-term deposits

Cash and short-term deposits comprise cash at bank and on hand and short-term deposits with a maturity of

three months or less.

Financial assets - Trade and other receivables

Trade receivables are non-de

rivative financial assets and measured at amortised cost using the effective

interest method less expected credit and loss allowance. Impairment of trade receivables is recorded through

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



25


a loss allowance account (bad debt provision). The amount of the loss allowance is based on the NZ IFRS 9

simplified Expected Credit Loss (ECL) approach which involves the Group estimating the lifetime ECL at each

balance date. The lifetime ECL is calculated using a provision matrix based on historical credit loss experience

and adjusted for forward looking factors specific to the debtors and the economic environment.


Financial assets - Related party receivables

Related party receivables are measured at amortised cost net of any impairment related to credit losses.


Financial liabilities and equity instruments

Financial liabilities and equity instruments - Equi

ty instruments

An equity instrument is any contract that evidences a residual interest in the assets of an entity after

deducting all of its liabilities. Equity instruments issued by the Group are recognised at the proceeds received,

net of direct issue costs.


Financial liabilities and equity instruments - Fin

ancial liabilities

Financial liabilities at amortised cost (including borrowings, related party payables and trade and other

payables) are initially recognised at fair value and subsequently measured at amortised cost using the effective

interest method.


The effective interest method is a method of calculating the amortised cost of a financial liability and of

allocating interest expense over the relevant period. The effective interest rate is the rate that exactly

discounts estimated future cash payments (including all fees and points paid or received that form an integral

part of the effective interest rate, transaction costs and other premiums or discounts) through the expected

life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on initial

recognition.


Financial liabilities and equity instruments - Derecognition of financial liabilities

The Group derecognises financial liabilities when, and only when, the Group's obligations are discharged,

cancelled or they expire. The difference between the carrying amount of the financial liability derecognised

and the consideration paid and payable is recognised in profit or loss.


2.7. Business combinations


Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a

business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair

values of the assets transferred by the Group, liabilities incurred by the Group to the former owners of the

acquiree and the equity interests issued by the Group in exchange for control of the acquiree. Acquisition-

related costs are recognised in profit or loss as incurred.


At the acquisition date, the identifiable assets acquired, and the liabilities assumed are recognised at their fair

value, except deferred tax assets or liabilities, and assets or liabilities related to employee benefit

arrangements which are recognised and measured in accordance with NZ IAS 12 Income taxes and NZ IAS 19

Employee benefits respectively.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



26


Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-

controlling interests in the acquiree, and the fair value of the acquirer's previously held equity interest in the

acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the

liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets

acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-

controlling interests in the acquiree and the fair value of the acquirer's previously held interest in the acquiree

(if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.


2.8. Changes in accounting policies


All significant accounting policies have been applied on a basis consistent with those used in the audited

Consolidated Financial Statements of the Group for the year ended 31 March 2022.


2.9. Standards issued but not yet effective


There are new or amended accounting standards mandatory effective 1 January 2023 which the Group has not

adopted earlier.


Amendments to NZ IAS 1 - Presentation of Financial Statements: Disclosure of Accounting Policies

Amendments to NZ IAS 1 - Classification of Liabilities as Current or Non-current

Amendments to NZ IAS 8 - Definition of Accounting Estimates


The Group is yet to assess the full impact of the new standards or amendments issued but not yet effective,

but they are not at this stage expected to have a material impact on the Group.


3. Use of accounting estimates and judgements


The preparation of these Financial Statements requires management to make estimates and assumptions.

These affect the amounts of reported revenue and expense and the measurement of assets and liabilities.

Actual results could differ from these estimates. The principal areas of judgement and estimation in these

Financial Statements are:

• Loan receivable from Third Age Digital Health (note 16)

• Acquisition accounting (note 19.2)


4. Revenue recognition


4.1. Revenue from contracts with customers


Revenue has been categorised as consultation revenue, capitation revenue and other revenue.


Consultation revenue

The Group earns revenue from the provision of medical consultation services. Each consultation performed is

a se

parate performance obligation satisfied at a point in time. The price for each consultation is a fixed amount

based on an agreed rate card with the customer. Revenue is recognised once the consultation service has been

provided. Revenue claims from contracts like ACC and MOH (General medical, maternity and immunisation

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



27


claims) with customers is measured at the fair value of the consideration received or receivable and may be

reduced for rebates and other similar allowances.


Capitation revenue

The Group provides various medical services on a ‘stand ready’ basis on behalf of Primary Health Organisations

(PHOs). This capitation revenue is recognised monthly based on the number of enrolled patients and the

agreed rate for the particular patient. The agreed rate will be affected by the characteristics of the patient, for

example, their age or gender. Revenue is recognised on an over time basis measured on a time lapsed basis.


Other revenue

Other revenue is made up of claims related to vaccinations and other claims recognised on a point in time

basis once the services have been given to the patient.


Revenue from contracts with customers


2023

2022


$000 $000

Capitation revenue



Aged medical care services 1,857

1,519

General practice medical services 2,728

905



Consultation revenue



Aged medical care services 3,961

3,105

General practice medical services 1,851

274



Other revenue



Aged medical care services 130

88

General practice medical services 690

9



Total revenue from contracts with customers 11,217 5,900


Geographical information

Over the two years covered by the Consolidated Financial Statements, the Group operated in New Zealand

only.


Information about major customers


Included in total revenue are revenues that arose from services provided to the Group’s largest customers.

The Group derived revenue from the following significant customers:


2023

2022


$000 $000

Customer 1

1,653 1,287

Customer 2

588 670

No other single customers contributed 10% or more to the Group’s revenue for both 2023 and 2022.

5. Cost of services


Cost of services line include direct costs of doctors, nurses and medical supplies as well as other direct costs.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



28


6. Segment information


6.1. Products and services from which reportable segments derive their revenue


The Group's reportable segments are as follows:

• Aged medical residential care services, being the provision of medical care services to the aged care

sector.

• General practice medical services


6.2. Segment revenues and results



The following is an analysis of the Group’s revenue and results from operations by reportable segment:


Segment revenue 2023 2022


$000 $000

Aged medical care services 5,948 4,712

General practice medical services 5,269 1,188

Total for continuing operations 11,217 5,900



Segment profit before tax 2023 2022


$000 $000

Aged medical care services 567 1,340

General practice medical services 161 221

Total for continuing operations 728 1,561



Segment profit includes the following items:


Segment profit includes the following items:


For the year ended 31 March 2023 Aged care General practice


medical services medical services


$000 $000

EBITDA 713 845

Depreciation (4) (300)

Amortisation of intangibles - (240)

Interest expense on leases - (99)

Interest on ANZ Loan - (144)

Interest on Loss on modification of borrowings - (43)

Profit before tax 709 19


Add back: Loan impairment 233 -

Profit before tax from underlying core operations 942 19


Income tax expense (270) (46)

Profit for the period 439 (27)


Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



29


For the year ended 31 March 2022 Aged care General practice


medical services medical services


$000 $000

EBITDA 1,321 385

Depreciation (1) (78)

Amortisation of intangibles - (63)

Interest expense on leases - (23)

Interest income 20 -

Profit before tax 1,340 221

Income tax expense (326) (62)

Profit for the period 1,014 159



EBITDA represents profit before tax excluding amounts for depreciation and amortisation expenses, interest

expenses and interest income.



6.3. Segment assets and liabilities



Segment assets 2023 2022


$000 $000

Aged medical care services incl support functions 2,445 1,513

General practice medical services 8,784 4,014

Total segment assets 11,229 5,527


Intercompany elimination (1,185) (667)

Total segment assets 10,044 4,860



Segment liabilities

2023

2022


$000 $000

Aged medical care services incl support functions 1,048 922

General practice medical services

7,637 1,909

Total segment liabilities

8,685 2,831




Intercompany elimination (1,185) (667)

Total segment liabilities

7,500

2,164



7. Costs of employees, contractors, and directors includes:




2023

2022


Note

$000 $000

Salaries and wages


2,334 916

Short term incentives


40 20

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



30


Defined contribution (KiwiSaver)


132 20

Share based payments expense

24.3

8 13

Employee benefit expense


2,514 969




Contractors


300 305

Former CEO Incentives


- (23)



2,814 1,251


$2,696k of employee benefit expense for doctors and nurses are included in cost of services.


8. Professional and consulting fees


2023 2022


$000 $000

Fees payable to auditor 89 56

Accounting and taxation services 45 121

Legal expenses 92 82

Directors' fees 174 126

Listing and share registry costs 50 39

Company secretarial - 7

CEO Recruitment - 44

Other consultancy costs 53 11


503 486


Fees payable to auditor of $89,400 (2022: $56,650) relates to fees for the annual audit of the Consolidated

Financial Statements and E rnst & Young does not perform other assurance or non-assurance services.

Accounting and taxation services are provided by Deloitte.

Legal expenses include $ 76,480 in respect of acquisition activity during the year ended 31 March 2023 (2022:

$30,342).

9. Other expenses


2023

2022


$000 $000

Technology / IT 426 159

Marketing & PR 15 5

Medical Supplies 129 -

Travel & Entertainment


41 28

Professional operational services 109 -

Office & General 250 70


970 262

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



31


10. Finance costs



2023

2022


$000 $000

Interest expense on leases 144 23

Interest on ANZ Loan 99 -

Interest on Loss on modification of borrowings 43 -


286 23


11. Reconciliation of profit for the year to net cash from operating activities



Reconciliation of profit for the year to net cash from operating activities



2023

2022


$000 $000

Profit before income tax 728 1,561


Adjustments to reconcile profit before tax to net cash flows:


Depreciation and amortisation 304 79

Amortisation of intangibles 240 63

Share based payments expense 8 13

Interest charged on loan - (4)

Loan impairment 233 -


Working capital adjustments:


Trade and other receivables (729) (61)

Trade and other payables 702 83

Impact of working capital acquired (308) (3)


1,178 1,731

Income tax paid (390) (691)


Net cash from operating activities 788 1,040



12. Taxation


12.1. Income tax recognised in profit or loss relating to continuing operations


Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised

in other comprehensive income or directly in equity, in which case, the current and deferred tax are also

recognised in other comprehensive income or directly in equity respectively. Where current tax or deferred tax

arises from the initial accounting for a business combination, the tax effect is included in the accounting for

the business combination.


Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



32



Tax expense comprises:


2023

2022


$000 $000

Current income tax

435 438

Deferred income tax

(113) (50)

Prior period adjustment

(6) -

Total income tax expense recognised in the current year

316 388



Income tax expense for the year can be reconciled to the accounting profit as follows:



2023 2022


$000 $000

Profit before tax 728 1,561



Income tax expense/(benefit) calculated at 28% 204 437


Effect of non-deductible expenses 110 18

Tax credit on share based payments (4) (67)

Prior period adjustments 6 -

Income tax expense recognised in profit or loss 316 388



12.2. Deferred tax


Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in

the Financial Statements and the corresponding tax bases used in the computation of taxable profit. Deferred

tax assets are generally recognised for all deductible temporary differences to the extent that it is probable

that taxable profits will be available against which those deductible temporary differences can be utilised. Such

deferred tax assets are not recognised if the temporary difference arises from the initial recognition (other

than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit

nor the accounting profit. In addition, deferred tax liabilities are not recognised if the temporary difference

arises from the initial recognition of goodwill.


Deferred tax liabilities are recognised for taxable temporary differences associated with investments in

subsidiaries and associates, and interests in joint ventures, except where the Company is able to control the

reversal of the temporary difference and it is probable that the temporary difference will not reverse in the

foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such

investments and interests are only recognised to the extent that it is probable there will be sufficient taxable

profits against which to utilise the benefits of the temporary differences and they are expected to reverse in

the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the

ex

tent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the

asset to be recovered.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



33


Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in

which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or

substantively enacted by the end of the reporting period.


The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from

the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying

amount of its assets and liabilities.


Deferred tax liability


Deferred tax liability is made up of the following deferred tax assets and liabilities.



2023 2022


$000 $000

Deferred tax asset 957 279

Deferred tax liability (1,587) (528)


(630) (249)


Deferred tax assets relate to:


Provisions and accruals 106 32

Lease Liabilities 851 223

Share based payments - 24


957 279


Deferred tax liabilities relate to:


Right-of-use-assets (831) (218)

Intangible assets (756) (310)


(1,587) (528)



The movement on deferred tax is summarised as follows.




Provisions

and

accruals

Right-of-

use-assets

Leases

Share based

payments

Intangible

assets

Totals


Notes $000 $000 $000 $000 $000 $000

Opening net deferred tax

asset/(liability)


22 (218) 223 24 (310) (259)

Additions through

acquisitions

19.2 - - - - (514) (514)

Recognised in the profit

and loss


84 (613) 628 (15) 68 152

Recognised in the share-

based payments reserve


- - - (9) - (9)

Closing net deferred tax

asset/(liability)

12.2 106 (831) 851 - (756) (630)



Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



34


12.3. Imputation credits


The Group had New Zealand imputation credits of $1,075,291 (2022: $710,493) available for use in subsequent

periods.


13. Dividends


Dividends declared and paid during the year ended 31 March

2023:

Cents per share $000

Interim dividend 2.45 244

Final dividend for the year ended 31 March 2022 4.05 403



647


Dividends declared and paid during the year ended 31 March

2022:

Cents per share $000

Interim dividend 4.52 450

Final dividend for the year ended 31 March 2021 3.91 381



831


14. Earnings per share


Basic earnings per share is calculated by dividing the profit attributable to the shareholders of the parent by

the weighted average number of ordinary shares outstanding during the financial year, excluding treasury

shares.


Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take

into account the after-income tax effect of interest and other financing costs associated with dilutive potential

ordinary shares, and the weighted average number of ordinary shares that would have been outstanding

assuming the conversion of all dilutive potential ordinary shares.


Reconciliation of earnings used in calculating earnings per share



2023

2022


$000 $000

Net profit attributable to the ordinary shareholders of the

parent

439 1,173

Earnings used in the calculation of basic earnings per share 439 1,173


Weighted average number of shares used as the denominator


2023

2022


Shares Shares


000's 000's

Weighted average number of ordinary shares used as the

denominator in calculating basic earnings per share

9,993 9,832



Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



35


Adjustments for calculation of diluted earnings per share:

Employee share options - 74


Weighted average number of ordinary shares and potential

ordinary shares used as the denominator in calculating diluted

earnings per share

9,993 9,906



Share options issued under Employee share options plan are considered as antidilutive.


15. Trade and other receivables


Current


2023

2022


$000 $000

Trade receivables 925 343

Prepayments and other receivables 192 43


1,117 386


As at 31 March 2023 74% of the Group's trade receivables are current (2022: 94%). Short-term receivables

from customers (excluding Ministry funding) are recorded at the amount due, less an allowance for expected

credit losses (ECL). This allowance is calculated using a simplified approach based on a lifetime ECL. Current

provision recorded is immaterial.


Non-current


2023 2022


$000 $000

Deposit with NZX

20 20


20 20


16. Loan receivable



2023

2022


$000 $000

Current 80 313


80 313



Following the failure of TADH to maintain monthly repayments of the loan, the Company sought to have TADH

placed in liquidation during the period, and liquidators were appointed.

While the loan to TADH is unsecured, the Board of TADH provided a written warranty that it had received

legally binding assurances of financial support from its major shareholders such that in the borrower’s opinion

(acting reasonably and in good faith) TADH would make all repayments.

Michael Haskell is the Director of TADH, and its m

ajor shareholders are Michael Haskell & Associates Limited

and Bevan Walsh, both also major shareholders of the Company.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



36


The liquidators have made an interim distribution of $80,000 to the Company after balance date. As it has

been over a year since this issue first arose and since the liquidators have not yet recovered the full amount

and may need to engage in a court process to do so, given the uncertainty around that process the Company

has taken a provision of $233k for the remaining balance of the loan.

17. Right of use assets and lease liabilities

Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset

is available for use by the Group. Each lease payment is allocated between the liability and finance cost. The

finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of

interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the

shorter of the asset's useful life and the lease term on a straight-line basis (6-10 years).

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include

the net present value of the following lease payments:

• fixed payments (including in-substance fixed payments), less any lease incentives receivable;

• variable lease payment that are based on an index or a rate;

• amounts expected to be payable by the lessee under residual value guarantees;

• the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and

• payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

The lease payments are discounted using the interest rate implicit in the lease, if that rate can be determined,

or the Group's incremental borrowing rate.


Right-of-use assets are measured at cost comprising the following:

• the amount of the initial measurement of lease liability.

• any lease payments made at or before the commencement date, less any lease incentives received.

• any initial direct costs, and

• restoration costs.


Amounts recognised in the balance sheet


Right-of-use assets

2023

2022


$000 $000

Opening balance

1,093 227

Additions

2,147 606

Lease reassessments

- 334

Depreciation

(273) (74)

Closing balance

2,967 1,093


Lease liabilities

2023

2022


$000 $000

Opening balance

1,088 233

Additions

2,148 583

Lease reassessments

- 334

Interest

143 23

Lease repayments

(341) (85)

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



37


Closing balance

3,038 1,088

Current

283 111

Non-current

2,755 977


3,038 1,088



Amounts recognised in the statement of profit or loss



2023

2022


$000 $000

Depreciation of right-of-use assets property

273 74

Interest expense (included in finance cost)

143 23


The total cash outflow for leases in the 12-month period ended March 2023 was $341,050 ( 2022: $94,342).

The future minimum rentals payable under non-cancellable operating leases are $1,847,285.


18. Intangible assets


2023 2022


Notes

$000 $000

Goodwill 18.1 1,651 796

Intangibles 18.3 2,700 1,106


4,351 1,902


18.1. Goodwill


Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the

business less accumulated impairment losses, if any.


2023 2022


Note $000 $000

Opening balance


796 408

Additions 18.2 855 388

Closing balance


1,651 796


Goodwill impairment


- -


Net carry amount of goodwill


1,651 796


On disposal of the relevant cash-generating unit, the attributable amount of goodwill is included in the

determination of the profit or loss on disposal.


18.2. Impairment of goodwill

For the purposes of impairment testing, goodwill is allocated to each of the Group's cash-gen

erating units (or

groups of cash-generating units) that is expected to benefit from the synergies of the combination.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



38


A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more

frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-

generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying

amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the

carrying amount of each asset in the unit. Any impairment loss for goodwill is recognised directly in profit or

loss. An impairment loss recognised for goodwill is not reversed in subsequent periods.

Goodwill has been allocated for impairment testing purposes to Hawkes Bay Wellness Centre Limited (HBWC),

Belmont Medical Centre Limited (BMC), Ponsonby Medical (Third Age Health) Limited (PMC), Devonport

Family Medicine (Third Age Health) Limited (DFM) and EastMed St Heliers Limited (EastMed). Each practice is

considered a Cash Generating Unit (CGU).


The allocation of goodwill for each CGU is as follows:


2023 2022


$000 $000

Hawkes Bay Wellness Centre Limited

408 408

Belmont Medical Centre Limited

13 13

Ponsonby Medical (Third Age Health) Limited

375 375

Devonport Family Medicine (Third Age Health) Limited

65 -

EastMed St Heliers Limited

790 -


1,651 796


For the 2023 reporting period, the recoverable amount of the cash-generating units was determined based on

value-in-use calculations which require the use of assumptions. The calculation uses cash flow projections

based on a financial forecast covering a five-year period.


A forecast was generated to model the expected growth of the five CGUs. The following table sets out key

assumptions within the forecast:


Discount Rate

15-18.5% (2022: 15%)

Terminal growth rate 2% (2022: 2%)

EBITDA Growth 5-10% (2022: 10-15%)


The value-in-use is estimated to exceed the carrying amount of HBWC by $2.9 million, BMC by $0.5 million,

PMC by $0.2 million, DFM by $0.6 million and EastMed by $1.6 million. As such, there has been no impairment

of the asset during the year.



18.3. Other intangible assets


Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated

am

ortisation and accumulated impairment losses. Amortisation is recognised on a straight-line basis over their

estimated useful lives. The estimated useful life and amortisation method are reviewed at the end of each

reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



39



As a result of the acquisition of general practices, separately identified Intangible assets have been recognised

from the patient enrolled database of the general practices and an ongoing funding agreement with the

Primary Health Organisations (PHOs).




Patient database PHO agreement Total


$000 $000 $000

Cost:


Balance at 31 March 2022 544 786 1,330

Additions 824 1,010 1,834

Disposals/ retirements

- - -

Balance at 31 March 2023 1,368 1,796 3,164



Patient database PHO agreement Total


$000 $000 $000

Accumulated depreciation:


Balance at 31 March 2022 (86) (138) (224)

Amortisation expense (103) (137) (240)

Balance at 31 March 2023 (189) (275) (464)


Carrying amount at 31 March 2023 1,179 1,521 2,700

Carrying amount at 31 March 2022 458 648 1,106


The patient database and PHO agreement are amortised on a straight-line basis over ten years.


19. Business Combinations


19.1. Group composition


The parent entity is Third Age Health Services Limited, a company incorporated in New Zealand. The Group

had the following subsidiaries as of 31 March 2023. The current reporting period includes results from two

new subsidiaries that were not part of the group for the same period last year.


Subsidiary name

Country of

incorporation

Ownership

2023

Ownership

2022

Hawkes Bay Wellness Centre Limited New Zealand

100% 100%

Belmont Medical Centre Limited New Zealand

100% 100%

Ponsonby Medical (Third Age Health) Limited New Zealand

100% 100%

Third Age Employee Share Purchase Plan Trust New Zealand

100% 100%

Devonport Family Medicine (Third Age Health) Limited (acquired 2

May 2022)

New Zealand

100%

-

EastMed St Heliers Limited (acquired 3 October 2022) New Zealand

67%

-

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



40


The Company holds a 10% share in Phoenix Health Hub and is treated as an investment, recorded at fair value

each Balance Date. As per shareholders agreement, the Company has not invested any funds. As of 31 March

2023, the fair value was nil. Phoenix Health Hub Limited is an investment in a Christchurch based clinic to

realise a new integrated general practice and allied health clinic to support unmet health needs.



19.2. Acquisitions


During the financial year ended 31 March 2023 the Company completed two acquisitions of general practices,

to support the Group’s future growth strategy, which revolves around providing a consistent primary health

service as people move from community living into the aged care setting. The acquisition of local general

practices plays an essential part in this, to expand Third Age Health’s offer to people in the local community

and those living independently in retirement villages.


On 2 May 2022 the Company acquired the business and assets of Devonport Family Medicine (DFM) for cash

consideration of $0.4 million and was acquired as a continuation of the Group’s growth strategy, a key

acquisition which will enable the Company to continue to develop the model of healthcare for older people.

The results of the practice since acquisition are included in these Consolidated Financial Statements for the

period ended 31 March 2023, contributing $769,615 to Group revenues and $62,683 to Group EBITDA.


On 3 October 2022 the Company acquired 66.67% share of EastMed St Heliers Limited (“EastMed”) for $1.9

million fully funded through the ANZ loan facility (note 27).


The results of the practice since acquisition are included in these Consolidated Financial Statements for the

period ended 31 March 2023, contributing $1,821,817 to Group revenues and $152,313 to Group EBITDA.


If the clinics was owned for the full year, DFM would contribute $839,580 and EastMed would contribute

$3,643,634 to Group revenues, along with $68,381 and $304,626 to Group EBITDA respectively.


The accounting for the business combination under NZ IFRS 3 Business Combinations has been finalised as at

the date of this report.



Details of the fair value of identifiable assets and liabilities acquired purchase consideration and goodwill are

as follows:



Devonport Family Medicine

EastMed Total


$000 $000 $000

Cash 401 1,930 2,331

Total consideration transferred 401 1,930 2,331


Current assets


Cash - 327 327

Trade receivables - 86 86

Property, plant and equipment - 51 51

Inventory - 10 10


Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



41


Non-current assets


Property, plant and equipment 59

3 62

Right of use asset 264 1,884 2,148

Intangible Assets 385 1,449 1,834

Total assets acquired 708 3,810 4,518


Non-current liability


Lease Liability (264) (1,884) (2,148)

Trade and other liabilities - (408) (408)


Non-current liability


Deferred tax liability - 28 28

Deferred tax liability on intangibles (108) (406) (514)

Total net assets acquired 336 1,140 1,476

Goodwill 65 790 855


An assessment of goodwill is tested for impairment annually, or more frequently when there is an indication

that the unit may be impaired, (note 18.2).

Goodwill arises on the acquisition of subsidiaries. Goodwill represents the excess of the purchase

consideration over the fair value of the net identifiable tangible and intangible assets at the time of

acquisition. Management has used its past experience of sales growth and synergistic savings to determine

their expectations for the future. Deferred tax liability of 28% on intangible assets is calculated at the time of

acquisition, the minority interest portion is considered as immaterial.


20. Trade and other payables


Current


2023

2022



$000 $000

Trade payables


180 340

GST payable


272 109

Withholding tax payable


- 10

Accruals and other payables


943 209



1,395 668


Non-current


2023

2022


Note

$000 $000

Liability for cash settled options

24.3 2 7

Accruals and other payables


- 22



2 29


Current trade payables are typically paid within 30 days of the invoice date or on the 20th of the month

fol

lowing the invoice date.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



42


21. Financial instruments



2023

2022

Financial assets Notes

$000 $000

Financial assets at amortised cost


Cash and cash equivalents


1,355 1,124

Trade receivables 15 925 343

Loan receivable 16 80 313


Financial liabilities


Financial liabilities at amortised cost


Trade and other payables 20 907 669

Bank loan 27 2,341 -

Employee share purchase loans 24.1 - 75



21.1. Fair value measurements


As at 31 March 2023, the Group has one investment in Phoenix Health Hub measured at fair value. At 31

March 2022 the Group had no financial assets nor liabilities measured at fair value.


22. Financial risks


This note presents information about the Group's exposure to each financial risk and how those risks are

managed.


22.1. Interest rate risk



Bank loan three tranches of $750,000 are on a fixed rate, therefore are not exposed to market interest rate

volatility. The floating facility of $750,000 of which only $93,739 has been drawn down with a current rate of

9.80% (note 27).


22.2. Credit risk


Credit risk is the risk of the failure of a debtor or counterparty to honour its contractual obligation resulting in

financial loss to the Group.


Financial assets, which potentially subject the Group to credit risk, consist principally of cash and cash

equivalents, trade and other receivables, and loan receivables. The maximum credit risk at 31 March 2022 and

2023 is the carrying value of these assets on the balance sheet. The directors consider the Group's exposure to

credit risk from cash and cash equivalents and trade and other receivables to be minimal given that

• The Group's cash and cash equivalents are held with ANZ, Westpac, BNZ, ASB and Kiwibank. ANZ,

Westpac, BNZ and ASB are all rated AA- based on rating agency Standard & Poors. Standard & Poors no

longer rate Kiwibank, but rating from Moody’s Investor Services and Fitch Ratings are A1 and AA

respectively.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



43


• The Group's customers are typically low credit risk and, historically, there has been minimal bad debt

expense recorded.


22.3. Liquidity risk


The Group manages liquidity to ensure that it has sufficient liquidity to meet its liabilities when due.

Ultimate responsibility for liquidity risk management rests with the board of directors. The Group manages

liquidity risk through continuous cash management and monitoring of forecast and actual cash flows.


22.4. Maturity profile


The following table details the Group’s exposure to liquidity risk.


Contractual maturity dates


On demand Less than one

year

Greater than one

year

Total

Financial liabilities as at 31

March 2023:

Notes $000 $000 $000 $000

Trade and other payables 20 - 907 - 907

Lease liabilities 17 - 487 3,565 4,052

Bank loan 27 94 281 1,966 2,341


94 1,675 5,531 7,300




On demand Less than one

year

Greater than one

year

Total

Financial liabilities as at 31

March 2022: Notes

$000 $000 $000 $000

Trade and other payables 20 - 669 - 669

Employee share purchase plan

deposits 24.1 75 - - 75

Lease liabilities 17 - 111 977 1,088


75 780 977 1,832



22.5. Capital risk management


The Group manages its capital (comprising of cash and cash equivalents) to ensure that entities in the Group

will be able to continue as going concerns while maximising the return to stakeholders through the

optimisation of the debt and equity balance. For the year ended 31 March 2023, the Company has entered

into a $3 million debt facility with ANZ Bank Limited (note 27).


23. Share Capital


Ordinary shares

All ordinary shares rank equally with one vote attached to each fully paid share. Tot

al issued share capital is

10,004,149 ordinary shares (2022: 10,000,000). At 1 April 2021 there were 250,000 shares held for specific

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



44


participants of the Third Age Employee Share Purchase Plan Trust (“Trust”). During the year ended 31 March

2022, 200,000 shares were issued and the remaining 50,000 shares were issued during the year ended 31

March 2023. As at 31 March 2023, of the total number of issued shares, nil (2022: 50,000) were held in trust

for specific participants under the Employee Share Purchase Plan (ESPP, note 24.1).





Treasury shares


Authorised


Issued and shares held Total issued and fully


Share Capital in Trust


paid shares


Note $000 $000 $000 000's

Balance at 1 April 2022


592 (76) 516 10,000

Shares issued 24.1 9 76 84 4

Share issue transaction costs


(4) - (4) -

Balance at 31 March 2023


596 - 596 10,004


Balance at 1 April 2021


592 (418) 173 10,000

Shares issued


- 342 342 -

Balance at 31 March 2022


592 (76) 515 10,000


24. Share Based Payments


24.1. Employee share purchase plan (ESPP)


The Company operated an employee share purchase plan ('ESPP') for certain employees and contractors

('participants'). Under the ESPP, participants are provided with a “loan” to purchase an agreed number of

shares in the Company at a share price established by the Board. The share price is estimated by the Board

based on their assessment of the fair value of the Company at the time. The loans were typically for a 36- or

60-month term, interest free with monthly repayments and were secured against the shares. The shares were

held on trust by the Third Age Employee Share Purchase Plan Trust until such time as the loans were fully

repaid. Participants were permitted to repay the loans at any time. In the event that an employee leaves or is

made redundant or a contractor ceases to provide services then any repayments that have been made were

returned and the allotted shares were returned to the pool. During 2023 the last loan was repaid, the shares

were transferred to the Employee and the scheme was discontinued.


Under NZ IFRS 2 Share-based payment, this type of arrangement is accounted for as an 'in substance' share

option - an equity settled share-based payment. The loans are not recognised as assets of the Company as

they are only secured against the underlying shares and are considered limited in recourse. Instead, the fair

value of the arrangement is calculated at grant date and is recognised over the vesting period of the

arrangement as a share-based payment expense in profit or loss and accumulated in the share-based payment

reserve. The share options vest immediately as there are no service or performance conditions and

participants are able to repay their loans in full at any time and have their shares issued. Partial repayments

made under the loans are recorded as a liability until such time as the loan is repaid in full at which time the

shares are issued, and amounts are recognised as share capital in equity.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



45



2023

2022


$000 $000

Employee share purchase plan deposits

- 75


- 75


Movements in shares held on behalf of participants during the year




Weighted average share


Number of shares purchase price


000's $

Balance at 1 April 2022 50 1.67

Fully paid and issued during the year (50) 1.51

Balance at 31 March 2023 - -


Balance at 1 April 2021 250 1.67

Fully paid and issued during the year (200) 1.71

Balance at 31 March 2022 50 1.67


In December 2022, 50,000 shares priced at $1.71 vested. As a result the deposits received in respect of those

shares was transferred to share capital and the 200,000 shares were transferred from the Third Age Employee

Share Purchase Plan Trust in to the name of the participant.


The share purchase price for shares held on behalf of participants at 31 March 2023 was Nil (2022: $1.51).

There were no share rights granted under the ESSP during the year ended 31 March 2023 (2022: Nil). As at 31

March 2023 nil options remain (2022: 50,000 options).


24.2. Employee Share Option Plan (ESOP)



ESOP - CEO

On the 4 September 2021 (grant date) the Board approved the offer of 300,000 options under a Company

Employee Share Option Plan (ESOP) to the CEO, Tony Wai on the following terms:


• The options were issued at an exercise price of $2.36, based on the Volume Weighted Average Price

(VWAP) for the Company’s shares on the NZX for the 20 Business Days prior to 27 September 2021 (the

date the CEO commenced employment).

• The Options will vest in three tranches, 60,000, 90,000 and 150,000.

• Vesting is subject to continued employment and agreed performance targets achieved by 27 September

2024, 27 September 2025, and 27 September 2026.

• The expiry date of the options will be one year after the date of vesting.

Under the terms of the ESOP there is an option to settle a portion of option in cash, primarily to offset any

income tax liability arising at the time the employee exercises their options. Given current income tax rates it

has been concluded a 39% tax rate will apply. Based on that assumption it is assumed that 39% of each

tranche of options should be treated as cash settled, the remainder will be equity settled.

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



46


Equity-settled options

The total number of equity-settled options is 183,000, which were valued at grant date using the Monte Carlo

simulation valuation model. The fair value of the equity settled options is $43,920 which will be expensed over

the vesting periods for each tranche. The weighted average fair value of the equity settled options is $0.24.


Key estimates and judgements at grant date

The value was calculated using the following significant inputs into the model.

• A share price of $2.24 at the grant date.

• An exercise price simulated to determine a VWAP for the 20 days to 27 September 2021.

• A share volatility of 32.5%, based on daily share price movements since the Company listed on 15

February 2021.

• A dividend yield based on actual dividends issued and assuming a 15% growth rate.

• A risk-free interest rate of 1.45%.


The total amount of fair value recognised in the Consolidated Statement of Comprehensive Income up to 31

March 2023 was $7, 722 (2022: $6,275) with the corresponding entry in the Share Based Payments Reserve.


The weighted average contractual life of the equity-settled options on 31 March 2023 is 45 months (2022: 67

months).


Cash-settled options

The total number of cash-settled options is 117,000 which were valued at grant date using the same inputs as

with the equity settled options. The value at grant date was $28,080, with a weighted average fair value of

$0.24.


Under NZ IFRS for cash-settled options, the Company shall remeasure the fair value of the liability to settle the

options for cash at the end of each full year and half year reporting period and at the date of settlement, with

any changes in fair value recognised in profit or loss for the period.


The fair value of the cash-settled options was remeasured under the Monte Carlo Method as of 31 March

2023. The value at that date was $4,095, with the weighted average fair value of the cash-settled options

being $0.035.


Key estimates and judgements as of 31 March 2023

The remeasured value was calculated using the following significant inputs into the model.

• The valuation date of 31 March 2023.

• A share price at valuation date of $1.60 (2022: $2.84).

• An exercise price of $2.36 being the exercise price of 27 September 2021.

• A share volatility of 32.61% (2022: 29.7%), based on daily share price movements since the Company

listed on 15 February 2021.

• A dividend yield based on actual dividends issued and assuming a 15% growth rate.

• A risk-free interest rate of 4.25% (2022: 3.16%).

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



47


The total amount of fair value recognised in the Consolidated Statement of Comprehensive Income up to 31

March 2023 was $-4,909 (2022: $6,501) with the corresponding entry for the liability under Trade and other

payables (non-current) (note 20).


The weighted average contractual life of the cash-settled options on 31 March 2023 is 45 months.


ESOP - CFO


On 19

th

January 2023 (grant date) the Board approved an offer of 25,000 options with an issue date of 1 April

2023, under a Company Employee Share Option Plan (ESOP) to the CFO, Denice Bennett on the following

terms:


• The options were issued at an exercise price of $2.00

• The Options will vest in three tranches, 5,000, 7,500 and 12,500.

• Vesting is subject to continued employment and agreed performance targets achieved by 1 April 2026, 1

April 2027, and 1 April 2028.

• The expiry date of the options will be one year after the date of vesting.

• There is no obligation for cash settlement


24.3. Share based payments expense



2023

2022

Employee share option plan:

$000 $000

Share based payments expense equity-settled 6 6

Share based payments expense cash-settled 2 7


Employee share purchase plan - -


8 13


25. Related party transactions


25.1. Group composition


The Group is comprised of the following entities:



Subsidiary name

Country of

incorporation

Ownership

2023

Ownership

2022

Hawkes Bay Wellness Centre Limited New Zealand

100% 100%

Belmont Medical Centre Limited New Zealand

100% 100%

Ponsonby Medical (Third Age Health) Limited New Zealand

100% 100%

Third Age Employee Share Purchase Plan Trust New Zealand

100% 100%

Devonport Family Medicine (Third Age Health) Limited

(acquired 2 May 2022) New Zealand

100%


-

EastMed St Heliers Limited (acquired 3 October 2022) New Zealand

67%

-

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



48


The Group's ownership interest in all subsidiaries are equal to its proportion of voting rights held. The Group

has no restrictions relating to its ability to access or use the assets and settle the liabilities of the Group.



25.2. Related party transactions


2023 2022

$000 $000

Michael Haskell, CEO (resigned 30 September 2021) Shareholder Contractor fee - 132


Bonus accruals - (23)

John Fernandes Director & Shareholder Director fees 58 40

Bevan Walsh Director & Shareholder Director fees 27 12

Norah Barlow Director & Shareholder Director fees 39 38

Wayne Williams Director Director fees 49 29

Diane Budres (resigned 19 July 2022) Director & Shareholder Director fees 1 7



Directors’ fees for John Fernandes, Norah Barlow and Wayne Williams also include fees as members of the

Audit Committee. Wayne Williams, Audit Committee Chair, receives a fee of $10,000 per annum, while Norah

Barlow and John Fernandes receive a fee of $2,500 per annum.


Loan receivable from Third Age Digital Health Limited (TADH) (note 16)


Bevan Walsh (Director and Company shareholder), Michael Haskell (former CEO, resigned 30 September 2021

and Company shareholder) and Diane Budres (former Director who resigned 19 July 2022 and Company

shareholder) are all shareholders of TADH which has a loan due to Company. Michael Haskell is also a Director

of TADH. Bevan Walsh advised the Company that he resigned as a director of TADH on 20 December 2021.



25.3. Key management personnel compensation


2023

2022

Short term benefits:

$000 $000

CEO remuneration


Tony Wai 331 151

Michael Haskell (resigned 30 September 2021) - 110


331 261


Other key management personnel 809 436


1,140 697


26. Contingent liabilities and contingent assets


The Group has no contingent liabilities or contingent assets as at 31 March 2023 (2022: Nil).

Third Age Health Services Limited
Notes to the Consolidated Financial Statements

For the year ended 31 March 2023



49


27. Bank Loan


The Company entered into a $3 million debt facility with ANZ Bank New Zealand Limited to provide capital to

support the Group’s planned acquisition strategy. The original term was two years (on a floating rate plus

margin) with a covenant requiring Debt-to-EBITDA ratio (based on 12 “months” results) capped at two times,

tested at each reporting date. On 24 November 2022 the Company completed a restructuring of the $3 million

ANZ loan facility in to 3 loan tranches each $750,000 plus a floating facility of $750,000, on the following terms

and conditions:


1. $750,000 term loan, fixed at a rate of 9.1% for two years;

2. $750,000 term loan, fixed at a rate of 9.36% for two years;

3. $750,000 term loan, fixed at a rate of 9.55% for three years;

4. $750,000 floating loan, at a current rate of 9.80% (base plus 1.56% margin).


Security for the loan is a first ranking security over the Company and the Group which includes cross

guarantees and indemnity of debt. As at 31 March 2023, the Debt to EBITDA ratio was 1.233.

During the period, the loan was drawn to fund the acquisition of Devonport Family Medicine and EastMed

clinics. Total interest charged on the loan in the period was $98,578.


28. Subsequent events


28.1. Final dividend declared


On 29 May 2023 the Board declared a final dividend for the year of 2.58 cents per share taking the total

dividend for the year to 5.03 cents per share.


A distribution of $80,000 was received from the liquidator of TADH on 19

th

April (note 16).


No other matter or circumstances has occurred subsequent to year end that has significantly affected or may

affect, the operations of the Group, the results of those operations or the state of affairs of the entity in

subsequent financial years.


A member firm of Ernst & Young Global Limited

Independent auditor’s report to the shareholders of Third Age Health

Services Limited


Report on the audit of the financial statements

Opinion

We have audited the financial statements of Third Age Health Services Limited (the “Company”) and

its subsidiaries (together the “Group”) on pages 19 to 49, which comprise the consolidated statement

of financial position of the Group as at 31 March 2023, and the consolidated statement of

comprehensive income, consolidated statement of changes in equity and consolidated statement of

cash flows for the year then ended of the Group, and the notes to the consolidated financial

statements including a summary of significant accounting policies.

In our opinion, the consolidated financial statements on pages 19 to 49 present fairly, in all material

respects, the consolidated financial position of the Group as at 31 March 2023 and its consolidated

financial performance and cash flows for the year then ended in accordance with New Zealand

Equivalents to International Financial Reporting Standards and International Financial Reporting

Standards.

This report is made solely to the Company’s shareholders, as a body. Our audit has been undertaken

so that we might state to the Company’s shareholders those matters we are required to state to them

in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not

accept or assume responsibility to anyone other than the Company and the Company’s shareholders,

as a body, for our audit work, for this report, or for the opinions we have formed.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand). Our

responsibilities under those standards are further described in the Auditor’s responsibilities for the

audit of the financial statements section of our report.

We are independent of the Group in accordance with Professional and Ethical Standard 1 International

Code of Ethics for Assurance Practitioners (including International Independence Standards) (New

Zealand) issued by the New Zealand Auditing and Assurance Standards Board, and we have fulfilled

our other ethical responsibilities in accordance with these requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis

for our opinion.

Other than in our capacity as auditor we have no relationship with, or interest in, the Company or any

of its subsidiaries. Partners and employees of our firm may deal with the Group on normal terms

within the ordinary course of trading activities of the business of the Group.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in

our audit of the consolidated financial statements of the current year. These matters were addressed

in the context of our audit of the consolidated financial statements as a whole, and in forming our

opinion thereon, but we do not provide a separate opinion on these matters. For each matter below,

our description of how our audit addressed the matter is provided in that context.

We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the

financial statements section of the audit report, including in relation to these matters. Accordingly,


A member firm of Ernst & Young Global Limited


our audit included the performance of procedures designed to respond to our assessment of the risks

of material misstatement of the financial statements. The results of our audit procedures, including

the procedures performed to address the matters below, provide the basis for our audit opinion on the

accompanying consolidated financial statements.

Revenue

Why significant How our audit addressed the key audit matter

Revenue is a key focus of shareholders,

directors and management in measuring the

Group’s progress towards its growth objectives.

The Group’s principal revenue stream, the

provision of consultation services, continues to

be recognised at the point in time at which the

service is provided.

The Group’s other significant revenue stream,

the provision of capitation services, is

recognised over time as the service is provided.

Disclosures in relation to the Group’s revenue

are included in Note 4 to the consolidated

financial statements.


In obtaining our audit evidence we:

► evaluated the Group’s processes for

recording consultation and capitation

revenue;


► analysed the correlation between the

Group’s recorded revenue, accounts

receivable and cash using digital audit

techniques;



► selected a sample of revenue transactions

recorded around period end and assessed

whether they had been recorded in the

correct period;


► assessed the Group’s revenue recognition

accounting policies against the requirements

of NZ IFRS 15 Revenue from Contracts with

Customers; and


► evaluated whether the disclosures in relation

to revenue complied with the disclosure

requirements of NZ IFRS 15 Revenue from

Contracts with Customers.


Information other than the financial statements and auditor’s report

The directors of the Company are responsible for the annual report, which includes information other

than the consolidated financial statements and auditor’s report.

Our opinion on the consolidated financial statements does not cover the other information and we do

not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the

other information and, in doing so, consider whether the other information is materially inconsistent

with the consolidated financial statements or our knowledge obtained during the audit, or otherwise

appears to be materially misstated.

If, based upon the work we have performed, we conclude that there is a material misstatement of this

other information, we are required to report that fact. We have nothing to report in this regard.


A member firm of Ernst & Young Global Limited


Directors’ responsibilities for the financial statements

The directors are responsible, on behalf of the entity, for the preparation and fair presentation of the

consolidated financial statements in accordance with New Zealand Equivalents to International

Financial Reporting Standards and International Financial Reporting Standards, and for such internal

control as the directors determine is necessary to enable the preparation of financial statements that

are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the directors are responsible for assessing on

behalf of the entity the Group’s ability to continue as a going concern, disclosing, as applicable,

matters related to going concern and using the going concern basis of accounting unless the directors

either intend to liquidate the Group or cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial

statements as a whole are free from material misstatement, whether due to fraud or error, and to

issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance,

but is not a guarantee that an audit conducted in accordance with International Standards on Auditing

(New Zealand) will always detect a material misstatement when it exists. Misstatements can arise from

fraud or error and are considered material if, individually or in the aggregate, they could reasonably

be expected to influence the economic decisions of users taken on the basis of these consolidated

financial statements.

A further description of the auditor’s responsibilities for the audit of the financial statements is

located at the External Reporting Board’s website: https://www.xrb.govt.nz/standards-for-assurance-

practitioners/auditors-responsibilities/audit-report-1/. This description forms part of our auditor’s

report.

The engagement partner on the audit resulting in this independent auditor’s report is Lloyd Bunyan.







Chartered Accountants

Auckland

16 June 2023



STATEMENT OF CORPORATE GOVERNANCE
Third Age Health Services Limited

and subsidiaries

Third Age Health Services Limited
Corporate Governance

54

The objective of the Board of Third Age Health Services Limited (“the Company”) is to enhance shareholder

value. The Board considers there is a strong link between good corporate governance and the achievement of

this objective.

The

company seeks to follow the best-practice recommendations for listed companies to the extent that it is

appropriate to the size and nature of the Company’s operations. The best practice principles which the

Company considers in its governance approach are the New Zealand Exchange (NZX) Listing Rules relating to

corporate governance, and the NZX Corporate Governance Code (NZCGC), and the Financial Market

Authority’s Corporate Governance Principles and Guidelines, (altogether “Principles”).

The

Board considers that its corporate governance framework complies with NZCGC recommendation, except

as stated within this report. This report is presented by addressing the eight principles and the associated

recommendations of the NZCGC.

The

information in this report is current as at the date of release of the Annual Report for the year ended 31

March 2023 and has been approved by the Board.

The

key corporate governance documents referred to in this report are available under the investors section of

the Company’s website at https://www.thirdagehealth.co.nz


Principle 1 – Code of Ethical Behaviour

Recommendation 1.1

“The Board should document minimum standards of ethical behaviour to which the issuer’s directors and

employees are expected to adhere (a code of ethics).

The code of ethics and where to find it should be communicated to the issuer’s employees. Training should be

provided regularly. The standards may be contained in a single policy document or more than one policy.

The code of ethics should outline internal reporting procedures for any breach of ethics, and describe the

issuers’ expectations about behaviour, namely that every director and employee:

a.acts honestly and with personal integrity in all actions;

b.declares conflicts of interest and proactively advises of any potential conflicts;

c.undertakes proper receipt and use of corporate information, assets and property;

d.in the case of directors, give proper attention to the matters before them;

e.acts honestly and in the best interest of the issuer, as required by law, and takes account of interests of

shareholders and other stakeholders;

f.adheres to any procedures around giving and receiving gifts (for example where gifts are given that are of

value in order to influence employees and directors, such gifts should not be accepted);

g.adheres to any procedures about whistle blowing (for example, where actions of a whistle blower have

complied with the issuer’s procedures, an issuer should protect and support the, whether or not action is

taken): and

h.manages breaches of the code”

The

Company complies with this recommendation with a Code of Ethics which was published in March 2022.

Directors observe and foster high ethical standards. The Company expects its directors, officers, and

employees to act legally, to maintain high ethical standards, and to act with integrity consistent with the

Company’s policies, guiding principles and values.

Third Age Health Services Limited
Corporate Governance

55

The Company adopts policies to ensure it maintains high standards of performance and behaviour when

dealing with the Company’s customers, suppliers, shareholders and staff. The specific governance policies in

place throughout the year were a Diversity and Inclusion policy, Market Disclosure Policy and the Financial

Products Trading policy.

The

Code of Ethics can be found on the investor section of the Company’s website

(https://www.thirdagehealth.co.nz).

Recommendation 1.2

“An issuer should have a financial product dealing policy which applies to employees and directors.”

The

Company complies with this recommendation. The Financial Products Trading Policy can be found on the

investor section of the Company’s website (https://www.thirdagehealth.co.nz

).

Principle 2 - Board composition & Performance

Recommendation 2.1

“The board of the issuer should operate under a written charter which sets out the roles and responsibilities of

the board. The board charter should clearly distinguish and disclose the respective roles and responsibilities of

the board and management.”

The

Company complies with this recommendation, with the board operating under a Board charter which is

available on the investor section of the Company’s website (https://www.thirdagehealth.co.nz

).

Recommendation 2.2

“Every issuer should have a procedure for the nomination and appointment of directors to the board.”

The

Company complies with this recommendation. The Board has decided that these functions will be carried

out by the main board within the terms of reference of this Board Charter. A copy of the Board Charter is

available on the investor section on the Company’s website (https://www.thirdagehealth.co.nz

).

Recommendation 2.3

“An issuer should enter into written agreements with each newly appointed director establishing the terms of

their appointment.”

The

Company complies with this recommendation. All current Directors and senior executives have entered

into written agreements with the Company setting out the terms of their appointment. In accordance with the

NZX Listing Rules, all Directors are required to retire (though may be re-elected) not later than the third annual

meeting following the Director’s appointment, or after three years, whichever is longer. Any Directors

appointed by the Board since the previous annual meeting must also retire and are eligible for election.

Recommendation 2.4

“Every issuer should disclose information about each director in its annual report or on its website, including

profile of experience, length of service, independence and ownership interest and director attendance at Board

meetings.”

The

Company complies with this recommendation. The biographies of the Directors are available in this

Annual Report and on the Company’s website (https://www.thirdagehealth.co.nz).

Third Age Health Services Limited
Corporate Governance


56


With regard to Board meeting attendance, the Board meets as often as it deems appropriate, including

sessions to review the performance of the business, to consider the strategic direction and to approve annual

budgets. As is common nowadays, video conferences are mostly used, which also suits the dispersed nature of

the Board and management.


The table below sets out Director attendance at Board meetings during FY23, including meetings to approve

strategic plans, budgets and the release of annual and half year results.


Director Number of meetings

eligible to attend

Number of meetings

attended

Bevan John Walsh 7 7

John Samuel Ronny Fernandes 7 7

Norah Kathleen Barlow 7 7

Wayne Geoffrey Williams 7 7

Diane Lynn Budres (resigned 19 July 2022)

2 2


Recommendation 2.5

“An issuer should have a written diversity policy which includes requirements for the board or a relevant

committee of the board to set measurable objectives for achieving diversity (which at a minimum should

address gender diversity) and to assess annually both the objectives and the entity’s progress in achieving

them. The issuer should disclose the policy or a summary of it.”


The company complies with this recommendation, though the company is still developing measurable diversity

and inclusion objectives that it can review and report against annually. A written policy can be found on the

investor section of the Company’s website (https://www.thirdagehealth.co.nz

).


NZX listed issuers are required to report quantitative data on the gender breakdown of Directors and Officers

at the financial year end. The policy behind the rule is to provide information to allow investors to maintain an

informed view of diversity as a factor relevant to an Issuer’s expected performance.


As at 31 March 2023 the mix of male and female of the Board and Company’s Key Management Personnel (the

CEO and persons that report to the CEO) was as follows:



2023 2022

Male Female Male Female

Non-executive Directors 3

1


3

2


Key Management Personnel

5 6


4 5


Recommendation 2.6

“Directors should undertake appropriate training to remain current on how to best perform their duties as

directors of an issuer.”


Members of the Board undertake regular professional training to remain current on how best to perform their

duties. The Company encourages all Directors to undertake appropriate training and education so that they

may best perform their duties. This may include attending presentations on changes in governance, legal and

regulatory frameworks; attending technical and professional development courses; site visits and briefings

from key executives; and attending presentations from industry experts and key advisers.


Third Age Health Services Limited
Corporate Governance


57


Recommendation 2.7

“The Board should have a procedure to regularly assess director, board, and committee performance.”


The Board have introduced an assessment process to enable an annual assessment of the Directors, and the

Board plus senior executives.

The Board considers individual and collective performance, together with the

skill sets, training and development and succession planning required to govern the business.


Recommendation 2.8

“A majority of the Board should be independent directors.”


The Company complies with this recommendation. In determining directors’ independence, the Board has

applied factors outlined in the commentary to Corporate Governance Code recommendation 2.4.


The Board currently comprises four Directors, three of whom are independent:

• Bevan John Walsh, Chairman, Non-independent Director.

• John Samuel Ronny Fernandes, Independent Director.

• Norah Kathleen Barlow, Independent Director.

• Wayne Williams, Independent Director.


Directors’ interests disclosed for the financial year ended 31 March 2023 are provided in the Shareholder and

Statutory Information section of this Annual Report.


Recommendation 2.9

“An issuer should have an independent chair of the Board. If the chair is not independent, the chair and the

CEO should be different people.”


During the year ended 31 March 2023, the Company complied with this recommendation for the majority of

the year with John Fernandes being appointed as new Chairman 10 August 2022. While Bevan Walsh as Chair

for the first few months of the year is not independent, it is noted that the Chair and CEO are different people.

The Board has determined that Bevan John Walsh (Chair) is not independent by virtue of his significant

shareholding.


Principle 3 – Board Committees


Recommendation 3.1

“An issuer’s audit committee should operate under a written charter. Membership on the audit committee

should be a majority of independent directors and comprise solely of non-executive directors of the issuer. The

Chair of the audit committee should be an independent director and not the chair of the board.”


The Company complies with this recommendation. The board operates an Audit Committee which provides a

forum for effective communication between the Board and external auditors. The Committee reviews the

annual and half-yearly financial statements, prior to their approval by the Board, the effectiveness of internal

control, the Company finance function, information systems, and the efficiency and effectiveness of the audit

function.


During the year ended 31 March 2023 the Committee comprised of Wayne Williams (Chair and Independent

Director, appointed 10 August 2022), Norah Barlow (Independent Director) and John Fernandes (Independent

director). The Audit Committee Charter can be found on the investors section of the Company’s website

(https://www.thirdagehealth.co.nz

).

Third Age Health Services Limited
Corporate Governance


58


The table below sets out Director’s attendance at Audit Committee meetings during FY23.


Director Number of meetings

eligible to attend

Number of meetings

attended

Wayne Geoffrey Williams

3 3

Norah Kathleen Barlow

3 3

John Samuel Ronny Fernandes

3 3




Recommendation 3.2

“Employees should only attend the audit committee at the invitation of the audit committee.”


The Company complies with this recommendation. Employees and other non- members of the committee

only attend by invitation.


Recommendation 3.3

“An issuer should have a remuneration committee which operates under a written charter (unless this is carried

out by the whole board). At least a majority of the remuneration committee should be independent directors”.


Given the size and nature of the Board there is no standing committees for remuneration, but the Board has

decided that these functions will be carried out by the main Board within the terms of reference of the Board

Charter. A copy of the Board Charter is available on the investors section of the Company’s website

(https://www.thirdagehealth.co.nz

).


Recommendation 3.4

“An issuer should establish a nominations committee to recommend director appointments to the Board

(unless this is carried out by the whole Board) which should operate under a written charter. At least a

majority of the nominations committee should be independent directors.”


Given the size and nature of the Board there is no standing committee for nominations, but the Board has

decided that these functions will be carried out by the main board within the terms of reference of the Board

Charter.

A copy of the Board Charter is available on the investor section of the Company’s website

(https://www.thirdagehealth.co.nz).


Recommendation 3.5

“An issuer should consider whether it is appropriate to have any other board committees as standing

committees. All committees should operate under written charters. An issuer should identify the members of

each of its committees, and periodically report member attendance.”


The Board will continue to assess the requirements for further standing committees.

The Board will use

standing committees where this will enhance its effectiveness in key areas, while still retaining Board

responsibility.


Recommendati

on 3.6

“The board should establish appropriate protocols that set out the procedure to be followed if there is a

takeover offer for the issuer including any communication between insiders and the bidder. The board should

disclose the scope of independent advisory reports to shareholders. These protocols should disclose the option

of establishing an independent takeover committee, and the likely composition and implementation of an

independent takeover committee.”

Third Age Health Services Limited
Corporate Governance


59


In the case of a takeover offer, the Company will form an Independent Takeover Committee to oversee

disclosure and response and engage expert legal and financial advisors to provide advice on procedure. The

Company does not have a formal Takeover Response Policy at this stage and so is not compliant with this

recommendation.



Principle 4 - Reporting and disclosure


Recommendation 4.1

“The issuer’s board should have written continuous disclosure policy.”


The Company complies with this recommendation. The Company’s directors are committed to keeping

investors and the market informed of all material information about the Company and its performance, in a

timely manner. The company has adopted a Market Disclosure Policy to ensure that material information is

identified, reported, assessed and, where required, disclosed to the market in a timely manner. A copy of the

Policy is available on the investors section of the Company’s website (https://www.thirdagehealth.co.nz

).


Recommendation 4.2

“An issuer should make its code of ethics, board and committee charters and the policies recommended in the

NZX Code, together with any other key governance documents, available on its website.”


The Company complies with this recommendation. Published policies and charters are found the investor

section of the Company’s website ( https://www.thirdagehealth.co.nz

).


Recommendation 4.3

“Financial reporting should be balanced, clear and objective. An issuer should provide non-financial disclosures

at least annually, including considering environmental, economic, and social factors and practices. It should

explain how operational or non-financial targets are measured. Non-financial reporting should be informative,

include forward looking assessments, and align with key strategies and metrics monitored by the board.”


In addition to all information required by law, the Company also seeks to provide meaningful information to

ensure stakeholders and investors are well informed, including financial and non-financial information.

Financial Information

Senior Management is responsible for implementing and maintaining appropriate accounting and financial

reporting principles, policies, and internal controls designed to ensure compliance with accounting standards

and applicable laws and regulations.


The Board’s Audit Committee oversees the quality and integrity of external financial reporting, including the

accuracy, completeness, balance and timeliness of financial statements. It reviews the Company’s full and half

year financial statements and makes recommendations to the Board concerning accounting policies, areas of

judgement, compliance with accounting standards, stock exchange and legal requirements, and the results of

the external audit.


For the financial year ended 31 March 2023, the Directors believe that proper accounting records have been

kept that enable the determination of the Company’s financial position with reasonable accuracy and facilitate

compliance of the financial statements with the Financial Markets Conduct Act 2013.


The Company’ full and half year financial statements are available on the investor section of the Company’s

website (https://www.thirdagehealth.co.nz

).

Third Age Health Services Limited
Corporate Governance


60



Non‑financial information

The Company sets out, reports against and discusses its strategic objectives in a variety of communications

including the Chair and CEO’s commentary in reports to shareholders.



Principle 5 – Remuneration


Recommendation 5.1

“An issuer should recommend director remuneration to shareholders for approval in a transparent manner.

Actual director remuneration should be clearly disclosed in the issuer’s annual report.”


The Company complies with this recommendation. Remuneration of Directors and senior executives is a key

responsibility of the Board. The Board ensures that remuneration is benchmarked to the market for Director

and Board positions.


Recommendation 5.2

“An issuer should have a remuneration policy for remuneration of directors and officers, which outlines the

relative weightings of remuneration component and relevant performance criteria.”


The Company complies with this recommendation.


Director remuneration


The total remuneration pool available for Directors was fixed at listing at a current maximum of $180,000 per

annum for all non-executive Directors. The Board determines the level of remuneration paid to Directors from

that pool. Directors also receive reimbursement for reasonable travelling, accommodation and other expenses

incurred in the course of performing their duties.


Any proposed increases in pool of fees for non-executive Director fees and remuneration will be put to

shareholders for approval. If independent advice is sought by the Board, it will be disclosed to shareholders as

part of the approval process.


Board role approved remuneration

The fees payable to a non-executive Chair currently amount to $60,000 per annum, fees payable to the

Independent and Non-Independent Directors are $35,000 per annum. The Chair of the Audit Committee

receives $10,000 per annum while members receive $2,500 per annum.


Executive remuneration

In general, executive remuneration comprises a fixed base salary, an at-risk short-term incentive payable

annually linked to business performance and incentives linked to longer term share growth. At-risk incentives

are paid against targets agreed with executives at the commencement of the period and are based on financial

measures, mainly earnings targets.


Recommendation 5.3

“An issuer should disclose the remuneration arrangements in place for the CEO in its annual report. This should

include disclosure of base salary, short term incentives and long-term incentives and the performance criteria

used to determine performance-based payments.”


The Company complies with this recommendation. The CEO remuneration is detailed und

er note 25.3 of the

Consolidated Financial Statements.

Third Age Health Services Limited
Corporate Governance


61




Principle 6 - Risk Management


Recommendation 6.1

“An issuer should have a risk management framework for its business and the issuer’s board should receive and

review regular reports. An issuer should report the material risks facing the business and how these are being

managed.”


The Board has overall responsibility for the Company’s system of risk management and internal control. The

Board delegates day-to-day management of the risk to the CEO.


Risk Identification

The senior management team is required to regularly identify the major risks affecting the business and

develop structures, practices, and processes to manage and monitor these risks. The CEO provides an updated

risk register at each Board meeting.


Insurance

The Company maintains insurance policies that it considers adequate to meet its insurable risks.


Recommendation 6.2

“An issuer should disclose how it manages it’s health and safety risks and should report on its health and safety

risks, performance and management.”


The Company complies with this recommendation, with formal reporting to the board on it’s health and safety

risks, performance and management at Board meetings.



Principle 7 – Auditors


Recommendat

ion 7.1

“The board should establish a framework for the issuer’s relationship with its external auditors. This should

include:

a. For sustaining communication with the issuer’s external auditors;

b. To ensure that the ability of the external auditors to carry out their statutory audit role is not impaired, or

could reasonably be conceived to be impaired;

c. To address what, if any services (whether by type or level) other than their statutory audit roles may be

provided by the auditors to the issuer: and

d. To provide for the monitoring and approval by the issuer’s audit committee of any service provided to the

issuer other than in their statutory audit role.”


The Company complies with this recommendation. The Board is committed to ensuring audit independence,

both in fact and appearance, so that the Company’s external financial reporting is viewed as being highly

objective and without bias. The Audit Committee reviews the quality and cost of the audit undertaken by the

Company’s external auditors and provides a formal channel of communication between the Board, senior

management, and external auditors.


The Audit Committee approves the auditor’s terms of engagement, audit partner rotation (at least every five

yea

rs) and audit fee and reviews and provides feedback in respect of the annual audit plan. The Audit

Committee periodically has time with the external auditor without management present. The Committee also

assesses the auditor’s independence on an annual basis.

Third Age Health Services Limited
Corporate Governance


62



All audit work of the Company is fully separated from non-audit services to ensure that appropriate

independence is maintained. There were no other services provided by EY in FY23. The amount of fees paid to

EY for audit and non-audit work are identified on note 8 of the Consolidated Finance Statements.


EY has provided the Committee with written confirmation that, in its view, it was able to operate

independently during the year.


Recommendation 7.2

“The external auditor should attend the issuer’s Annual Meeting to answer questions from shareholders in

relation to the audit.”


The Company complies with this recommendation. EY will be invited to attend the FY23 Annual Shareholders’

Meeting and will be available to answer questions from shareholders at the meeting.


Recommendation 7.3

“Internal audit functions should be disclosed.”


The Company has a number of internal controls which are overseen by the Audit Committee and/or the Board.

These include controls for business continuity management, insurance, health and safety, conflicts of interest,

and prevention and identification of fraud. Given the size of the business the Company does not have an

internal audit function but last year engaged professional advisors Deloitte to undertake a review of internal

controls and will consider undertaking further reviews in the future.



Principle 8 – Shareholder rights and relations


Recommendation 8.1

‘An issuer should have a website where investors and interested stakeholders can access financial and

operational information and key corporate governance information about the issuer.”


The Company complies with this recommendation. The Company’s website can be found at

https://www.thirdagehealth.co.nz

.


Recommendation 8.2

“An issuer should allow investors the ability to easily communicate with the issuer, including the option to

receive communications from the issuer electronically.”


The Company complies with this recommendation. The Board is committed to open and regular dialogue and

engagement with shareholders. The Company seeks to ensure that investors understand its activities by

communicating effectively with them and giving them access to clear and balanced information.


The Company has a calendar of communications and events for shareholders, including but not limited to:

• Half and full Year Results Announcements and Annual Report.

• Market announcements.

• Annual Shareholders’ Meeting.

• Scheduled and ad hoc investor presentations to institutional investors and retail brokers.

• Easy access to information through the Company’s website ( https://www.thirdagehealth.co.nz

).

• Access to management and the Board via a dedicated email address, investors@thirdagehealth.co.nz.


Recommendation 8.3

Third Age Health Services Limited
Corporate Governance


63


“Quoted equity security holders have the right to vote on major decisions which may change the nature of the

issuer in which they are invested.”


The Company complies with this recommendation. Shareholders are actively encouraged to attend the Annual

Shareholders’ Meeting and may raise matters for discussion at this event and may vote on major decisions that

affect the Company. Voting is by poll, upholding the ‘one share, one vote’ philosophy.


In accordance with the Companies Act 1993, the Company’s Constitution and the NZX Main Board Listing

Rules, the Company refers major decisions that may change the nature of the Company to shareholders for

approval. All shareholders are given the option to elect to receive electronic communications from the

Company. In addition to shareholders, the Company has a wide range of stakeholders and maintains open

channels of communication for all audiences, including brokers, the investing community, regulators, staff,

customers and suppliers.


Recommendation 8.4

“If seeking additional equity capital, issuers of quoted securities should offer further equity securities to existing

equity security holders of the same class on a pro rata basis and no less favourable before further equities are

offered to other investors.”


In the event that the Company will seek additional equity capital, the Company will seek to offer further equity

securities to existing equity security holders of the same class on a pro rata basis and no less favourable before

further equities are offered to other investors.


Recommendation 8.5

“The board should ensure that the notices of annual or special meetings of quoted equity security holders is

posted on the issuer’s website as soon as possible and at least 20 working days prior to the meeting.”


The Company has complied with this recommendation.





Third Age Health Services Limited
Shareholder and statutory information


64


1. Additional information required under the NZX Listing Rules


Twenty largest registered shareholders as of 31 March 2023


The Company has one class of equities, Ordinary Shares listed on the NZX Main Board under the ticker code

TAH.


The following table shows the names and holdings of the 20 largest registered holdings of listed ordinary

shares of the Company on 31 March 2023.


Shareholders Holding % of issued

capital

Bevan John Walsh 4,311,731 43.10%

Michael Haskell & Associates Limited 2,569,973 25.69%

Timothy Grant Livingstone & Robert Peter Webber 840,500 8.40%

New Zealand Depository Nominee 378,926 3.79%

Diane Lynn Budres 248,392 2.48%

Lenore Deirdre Bauer 156,500 1.56%

Jsrf Limited 127,328 1.27%

Brian Hezelton Walsh 125,767 1.26%

Jiahuan Fu 118,540 1.18%

FNZ Custodians Limited 101,480 1.01%

Terence De Silva 65,150 0.65%

Xzs Holdings Limited 44,000 0.44%

Bruce John Mccullagh 37,049 0.37%

Custodial Services Limited 36,000 0.36%

Dellow Nominees Limited 33,400 0.33%

Tony Andrew Wai 32,903 0.33%

James Kai Wah Tee 31,404 0.31%

Gore Holdings Limited 25,000 0.25%

Norah Kathleen Barlow & Robert Noel Barlow 24,490 0.24%

Dean Neil Edgerton & Nicole Tonnile Edgerton & William Desmond Edgerton 24,000 0.24%



9,332,533 93.26%



The total number of voting securities of the Company at 31 March 2023 was 10,004,149 ordinary shares which

are listed on the NZX.









Third Age Health Services Limited
Shareholder and statutory information


65


Spread of shareholders as at 31 March 2023

The following table is the spread of listed shareholders as of 31 March 2023


Shareholder size Number of Holders Total Shares listed % of listed capital

1-1,000 81 35,917 0.4%

1,001-5,000 70 207,580 2.1%

5,001-10,000 28 238,731 2.4%

10,001-50,000 21 477,634 4.8%

50,001-100,000 1 65,150 0.7%

Greater than 100,000 10 8,979,137 89.8%



211 10,004,149 100.0%


Shareholding of Directors as of 31 March 2023

Director

2022 2021


Shares Shares

Bevan John Walsh

4,311,731 4,329,617

John Samuel Ronny Fernandes

137,328 91,168

Norah Kathleen Barlow

24,490 24,490

Wayne Geoffrey Williams

- -



Dianne Budres resigned as a Director on 19 July 2022. On 31 March 2022 she held 248,392 shares.


2. Additional information required under the Financial Markets Conduct Act

2013


Substantial Security Holders

Information on Substantial Security Holders is provided pursuant to section 293 of the Financial Markets

Conduct Act 2013 (the “Act”) and details the Substantial Security Holders in the Company and their relevant

interests in the Company’s shares as of 31 March 2023. A person has a substantial holding for the purposes of

the Act if the person has a relevant interest in quoted voting products that comprise 5% or more of a class of

quoted voting products of the listed issuer.


Investor name Shares held

at 31 March 2023

% of issued

capital

Bevan John Walsh 4,311,731 43.10%

Michael Haskell & Associates Limited 2,569,973 25.69%

Timothy Grant Livingstone & Robert Peter Webber (W W Flaunty Family A/c) 840,500 8.40%


Lenore Deirdre Bauer


Beneficial ownership

1

1,514,972


Direct ownership 156,500



1,671,472 16.80%


1. This relates to an informal agreement relating to the beneficial ownership of a share of the shares held by Bevan John Walsh, the

exercise of voting rights attaching to those Share, and any acquisition or disposal of those Shares

Third Age Health Services Limited
Shareholder and statutory information


66


3. Additional information required under the Companies Act 1993


Directors’ remuneration and other benefits

The names of the directors of the Company who held office and the details of their remuneration and value of

other benefits received for services to Third Age Health Services Limited for the year ended 31 March 2023

were:



Board Fees Audit Committee

Fees


$ $

John Samuel Ronny Fernandes

53,750 3,125

Wayne Geoffrey Williams

41,000 8,125

Bevan John Walsh

29,250 -

Norah Kathleen Barlow

35,000 2,500

Diane Lynn Budres (resigned 19 July 2022)

1,580 -




160,580 13,750




Interests register

Directors have given notices disclosing interests pursuant to section 140(1) of the Companies Act 1993.

Particulars of entries recorded in the Company’s Interests Register during the financial year ended 31 March

2023 are set out in the following table.


Director Nature of disclosure


Bevan John Walsh 1 Bevan Walsh is a major shareholder of The Company TAH and Third Age

Digital Health Limited (TADH). Bevan Walsh resigned as a director of TADH on

20 December 2021. The Company is owned money from TADH. Details of the

loan are provided in note 16 of the Consolidated Financial Statements.


2 Indemnified to the extent allowed by the Companies Act 1993 and the

company constitution.


3 Directors and Officers insurance cover provided by the Company


John Samuel Ronny Fernandes 1 Indemnified to the extent allowed by the Companies Act 1993 and the

company constitution.


2 137,328 Shares (1.37%) in the Company held by JSRF Limited, in which John

Fernandes has a relevant interest as sole director and shareholder.



3 JSRF Limited (a company owned 100% by John Fernandes) holds an option to

purchase a further 100,000 Shares (1.03%) held by another shareholder (who

is not a director or senior manager) at $2.15 per Share. That option can be

exercised in part or in full at any time until 30 June 2024.


4 Directors and Officers insurance cover provided by the Company


Third Age Health Services Limited
Shareholder and statutory information


67


Director Nature of disclosure

Norah Kathleen Barlow 1 Norah Barlow holds a position as CEO of a client of the Company


2 24,490 (0.24%) shares in the Company held by Norah Kathleen Barlow and

Robert Noel Barlow in their capacities as trustees of a family trust associated

with Norah Barlow


3 Indemnified to the extent allowed by the Companies Act 1993 and the

company constitution.


4 Directors and Officers insurance cover provided by the Company



Wayne Geoffrey Williams 1 Indemnified to the extent allowed by the Companies Act 1993 and the

company constitution.


2 Directors and Officers insurance cover provided by the Company





Indemnity and insurance

The Company has entered into deeds of indemnity in favour of all its directors. The Company has insured all its

directors against liabilities and costs in accordance with section 162(5) of the Companies Act 1993.



Employees’ remuneration

The number of employees or former employees, not being Directors of the Group, who received remuneration

and other benefits in their capacity as employees, the value of which exceeds $100,000 is set out below:


2023 2022

Number Number

$100,000 - $109,999 2 -

$110,000 - $119,000 2 -

$120,000 - $129,000 1 -

$130,000 - $139,000 1 -

$140,000 - $149,000 - -

$150,000 - $159,000 1 -

$160,000 - $169.000 - 1

$170,000 - $179,000 - -

$180,000 - $189,000 1 -

$190,000 - $199,000 - -

$200,000 - $209,000 1 -

$210,000 - $219,000 - -

$220,000 - $229,000 1 -

$230,000 - $239,000 - -

$240,000 - $249,000 - -

$250,000 - $259,000 2 -

$260,000 - $269,000 - -

$270,000 - $279,000 - -

$280,000 - $289,000 - -

$290,000 - $299,000 1 -

Third Age Health Services Limited
Shareholder and statutory information


68




Amount payable to auditors

The amount payable to our auditor is $82,400 (2022: $56,650).



Donations

The Company made no donations during the year ended 31 March 2023.

Third Age Health Services Limited
Corporate directory


69




Registered office

536 Kennedy Road

Greenmeadows Napier


New Zealand Company number

3189884


Directors

Bevan John Walsh (Chairman, Non-independent)

John Samuel Ronny Fernandes (Independent)

Norah Kathleen Barlow (Independent)

Wayne Geoffrey Williams (Independent)


Auditors

Ernst & Young

EY Building, 2 Takutai Square

Britomart

Auckland 1010

New Zealand


Registry

Link Market Services Securities Registrar

Level 11, Deloitte Centre

80 Queen Street Auckland 1010


www.linkmarketservices.co.nz

Phone:(09) 375 5998

Email: enquiries@linkmarketservices.co.nz


Legal advisors

DLA Piper New Zealand

50-64 Customhouse Quay

Wellington 6140

New Zealand

www.dlapiper.com/en/newzealand/

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.