AFC Group Holdings Limited logo

AFC Group Holdings Limited (AFC) Releases Interim Results

Half Year Results23 November 2023AFCFinancials

AFC GROUP HOLDINGS LIMITED
INTE

RIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS PERIOD ENDED 30 SEPTEMBER 2023

Interim Report September 2023
Page 2

AFC GROUP HOLDINGS LIMITED

INTE

RIM CONSOLIDATED REPORT CONTENTS

FOR THE SIX MONTHS PERIOD ENDED 30 SEPTEMBER

2023

Page

Financial Statements

Interim Consolidated Statement of Comprehensive Income 3

Interim Consolidated Statement of Financial Position 4

Interim Consolidated Statement of Changes in Equity 5

Interim Consolidated Statement of Cash Flows6

Notes to the Interim Consolidated Financial Statements 7 - 21

Corporate Information22

Interim Report September 2023
Page 3

AFC GROUP HOLDINGS LIMITED

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

Unaudited Unaudited

6 Months6 Months

September 2023September 2022

$$

Operating Revenue

2

489,319 671,308

Cost of Sales(102,716)(113,447)

Gross profit386,603 557,861

Other Income

2

2,241 10,576

Expenses

Selling and Distribution Expenses

3

(180,042)(53,927)

Administration Expenses

3

(308,050)(422,855)

(99,248)91,655

Finance Income

1,031 5

Finance Expense(27,574)(26,424)

(26,543)(26,419)

Profit / (Loss) before income tax(125,791)65,236

Income tax

Net profit / (loss) for the period(125,791)65,236

Other comprehensive income- -

Total comprehensive income / (loss) for the period(125,791)65,236

Equity holders of the parent(79,316)(14,701)

Non-controlling interest(46,475) 79,862

(125,791)65,161

Profit / (loss) per share:

Basic and Diluted Earning per share in NZ$

5

(0.00002165)(0.00000401)

Operating profit / (loss)

Profit/(loss) and Total Comprehensive Income/(Loss)

Attributable to:

Theinterimfinancialstatementsaretobere a dinconjunctionwiththenotestothefinancialstatementsset

out on pages 7 to 21.

Interim Report September 2023
Page 4

AFC GROUP HOLDINGS LIMITED

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2023

Unaudited Audited

At 30 SeptemberAt 31 March

20232023

Note$$

SHAREHOLDERS EQUITY

Issued share capital628,679,503 28,679,503

Accumulated losses(27,585,187)(27,505,871)

1,094,316 1,173,632

Non-controlling Interest(845,638)(799,163)

Total shareholders funds 248,678 374,469

Represented by:

CURRENT ASSETS

Cash and cash equivalents714,318 4,963

Trade, other and related party receivables92,219 10,846

Inventories8392,879 314,725

Prepayments and other current assets77,750 69,243

Total current assets487,166 399,777

NON-CURRENT ASSETS

Property, plant and equipment

101,388,369 1,397,148

Right-of-use assets

1164,379 84,710

Intangible assets and goodwill

12483 558

Total non-current assets1,453,231 1,482,416

Total assets1,940,397 1,882,193

CURRENT LIABILITIES

Trade, other and related party payables 131,533,932 1,333,748

Lease liabilities1142,626 35,110

Short-term Loan1437,272 1,562

Total current liabilities1,613,830 1,370,420

NON-CURRENT LIABILITIES

Borrowings

1444,575 81,847

Lease liabilities1133,314 55,457

Total non-current liabilities77,889 137,304

Total liabilities1,691,719 1,507,724

Net assets 248,678 374,469

Total Equity attributable to shareholders

of the company

Theinterimfinancialstatementsaretobere a dinconjunctionwiththenotestothefinancial

statements set out on pages 7 to 21.

Interim Report September 2023
Page 5

AFC GROUP HOLDINGS LIMITED

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

Issued

Share

Capital

Accumulated

Loss

Equity

Holders

Non-

Controlling

Interests

Total

$ $ $ $ $

Balance as at 1 April 202228,679,503 (27,360,700) 1,318,803 (765,913) 552,890

Comprehensive income

Net loss for the financial period- (14,701) (14,701) 79,862 65,161

Other comprehensive income- - - - -

Total comprehensive income/(loss)- (14,701) (14,701) 79,862 65,161

Balance as at 30 September 2022 (unaudited)28,679,503 (27,375,401) 1,304,102 (686,051) 618,051

Balance as at 1 April 202228,679,503 (27,360,700) 1,318,803 (765,913) 552,890

Comprehensive income

Net loss for the financial year- (145,171) (145,171) (33,250) (178,421)

Other comprehensive income- - - - -

Total comprehensive income- (145,171) (145,171) (33,250) (178,421)

Balance as at 31 March 2023(audited)28,679,503 (27,505,871) 1,173,632 (799,163) 374,469

Comprehensive income

Net loss for the financial period- (79,316) (79,316) (46,475) (125,791)

Other comprehensive income- - - - -

Total comprehensive income/(loss)- (79,316) (79,316) (46,475) (125,791)

Balance as at 30 September 2023 (unaudited)28,679,503 (27,585,187) 1,094,316 (845,638) 248,678

Theinterimfinancialstatementsaretobere a dinconjunctionwiththenotestothefinancialstatementssetoutonpages7

to 21.

Interim Report September 2023
Page 6

AFC GROUP HOLDINGS LIMITED

INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

Unaudited Unaudited

6 Months6 Months

September 2023 September 2022

Note$$

Cash flows from operating activities

Cash was received from:

Receipts from customers 20,961 75,758

Receipts from related parties476,993 591,347

Interest received1,031 5

Other receipts3,579 30,371

Cash was applied to:

Payments to suppliers and employees(302,154)(545,288)

Payments to related parties(103,129)(56,854)

Interest paid(23,231)(20,604)

Leases interest(4,343)(5,820)

Net cash inflow/(outflow) from operating activities69,707 68,915

Cash flows from investing activities

Cash was received from:

Proceeds from disposal of property, plant and equipment-

-

Cash was applied to:

Purchase of property, plant and equipment- -

Net cash outflow from investing activities- -

Cash flows from financing activities

Cash was received from:

Proceeds from borrowings-

29,000

Receipts from related parties-

-

Cash was applied to:

Payments for lease liabilities principal

(14,627)(16,512)

Repayment borrowings

(1,562)-

Payments to related parties(42,825)(74,411)

Net cash inflow/(outflow) from financing activities(59,014)(61,923)

10,693 6,992

Foreign currency translation adjustment

(1,338)(19,795)

Cash and cash equivalents at the beginning of the period

4,963 14,451

Cash and cash equivalents at the end of the period

714,318 1,648

Net increase/(decrease) in cash and cash equivalents

Theinterimfinancialstatementsaretobere a dinconjunctionwiththenotestothefinancialstatementssetout

on pages 7 to 21.

Interim Report September 2023
Page 7

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

1.ACCOUNTING POLICIES

REPORTING ENTITY

1.1Statement of compliance

1.2 Basis of preparation

1.3 Significant accounting policies

AFCGroupHoldingsLimited(the“Company”)isacompanyincorporatedanddomiciledinNewZealandandregistered

undertheCompaniesAct1993.TheCompanyislistedanditsordinarysharesarequotedontheNZXmainboardequity

securitymarket(NZXmainmarket)andtheaddressesofitsregisteredofficeandprincipalplaceofbusinessaredisclosedin

theCorporateInformationsectionofthisreport.TheCompanyisanFMCReportingEntityundertheFinancialMarkets

ConductAct2013anditsfinancialstatementscomplywiththeCompaniesAct1993andtheFinancialMarketsConductAct

2013.

TheinterimconsolidatedfinancialstatementsofAFCGroupHoldingsLimitedforthesixmonthperiodended30September

2023comprisetheCompanyanditssubsidiaries(togetherreferredtoasthe"Group").Forthepurposesofcomplyingwith

generallyacceptedaccountingpracticeinNewZealand("NZGAAP"),theGroupisafor-profitentity.Theprincipalactivityof

theCompanyandtheGroupistoproduce,manufactureandpurchasefood,health,andcosmeticproductsfordistribution

inNewZealandandtheChinesemarkets.TheGroupalsooperatesinthewineryandvineyardindustrywhichhas

manufacturing operations.

Thecondensedinterimconsolidatedfinancialstatementswereapprovedandauthorisedforissuebythedirectorson

____________. The directors are not able to amend the financial statements after issue.

Theinterimconsolidatedfinancialstatementsarepreparedonacostbasisexceptforfinancialassetswhicharecarriedat

amortisedcost.TheinterimconsolidatedfinancialstatementsfortheGrouparepresentedinNewZealanddollars($),which

isthefunctionalcurrencyofallentitieswithintheGroup.Allfinancialinformationhasbeenroundedtothenearestdollar

unless otherwise stated.

Thepreparationoftheinterimfinancialstatementsrequiresmanagementtomakejudgements,estimatesandassumptions

thataffectthereportedamountsintheinterimfinancialstatements.Theestimatesandunderlyingassumptionsarebased

onhistoricalexperienceandadjustedforcurrentmarketconditionsandotherfactors,includingexpectationsoffuture

eventsthatareconsideredtobereasonableunderthecircumstances.Ifoutcomeswithinthenextfinancialperiodare

significantly different from assumptions, this could result in adjustments to carrying amounts of the asset or liability affected.

AFCGroupHoldingsLimitedhasappliedthesameaccountingpoliciesandmethodsofcomputationinitsinterim

consolidated financial statements as were applied in the annual financial statements for the year ended 31 March 2023.

Theinterimfinancialstatementsareinrespectofthesixmonthsperiod1April2023to30September2023.The

comparativeperiodisinrespectofthesixmonthsperiod1April2022to30September2022.Theyear-endbalancedate

will be 31 March 2024 and full financial statements will cover the 12 months period 1 April 2023 to 31 March 2024.

Theseunauditedconsolidatedcondensedinterimfinancialstatements(‘interimfinancialstatements’)havebeenpreparedin

accordancewithNewZealandGenerallyAcceptedAccountingPracticeandcomplywiththerequirementsofInternational

AccountingStandard(IAS)34InterimFinancialReportingandwithNewZealandEquivalenttoInternationalAccounting

Standard (NZ IAS) 34 Interim Financial Reporting and the NZX Main Board Listing Rules.

Theinterimfinancialstatementsdonotincludeallthenotesofthetypenormallyincludedinanannualfinancialreport.

Accordingly,theseinterimfinancialstatementsshouldbereadinconjunctionwiththeauditedconsolidatedfinancial

statementsfortheperiodended31March2023andanypublicannouncementsmadebytheGroupduringtheinterim

reporting period and up to the date of these interim financial statements.

TheseconsolidatedfinancialstatementshavebeenpreparedinaccordancewithNZGAAP.Theseconsolidatedfinancial

statementscomplywithNewZealandEquivalentstoInternationalFinancialreportingStandards("NZIFRS")andother

applicable Financial Reporting Standards, as appropriate for profit oriented entities.

Interim Report September 2023
Page 8

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

2.Revenue

September

2023

September

2022

NoteNZ$NZ$

Operating revenue

Sales - wine products430,748 659,432

Sales - cosmetic products58,461 10,737

Sales - other products111 1,139

Total operating revenue489,319 671,308

Other Income2,241 10,576

Total Other Income2,241 10,576

Total Income491,560 681,884

3.Expense

September

2023

September

2022

NoteNZ$NZ$

Included in Selling and Distribution Expenses

Business Events

3,516 5,259

Freight and Courier

1,887 28,225

Salaries and Sales Commission

174,192 16,603

Other expense

446 3,841

Total Selling and Distribution Expenses

180,042 53,927

Included in Administration Expenses

Salaries

66,565 204,309

Audit Fees

34,931 24,737

Depreciation

22,206 26,031

Management fee

20,000 20,000

Repairs and Maintenance

7,800 3,220

Consulting & Accounting

54,075 18,240

Licences & Subscriptions

10,441 10,738

Insurance

7,825 10,372

Rent

10,042 9,840

Storage fee

6,200 9,500

Share Registry & listing Costs

19,887 15,253

Other expenses

48,078 70,616

Total Administration Expenses

308,050 422,855

Finance costs:

Interest paid on borrowings from related parties17,384 20,459

Lease interest4,343 5,820

Other interest paid5,724 146

27,451 26,424

Profit / (Loss) before income tax has

Interim Report September 2023
Page 9

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

4. INCOME TAX

5.EARNINGS PER SHARE

September

2023

September

2022

NZ$NZ$

Basic earnings per share

Profit/ (Loss) after taxation attributable to equity holders of the parent

(79,316) (14,701)

3,664,253,194 3,664,253,194

Basic and Diluted Earning per share in NZ$(0.00002165) (0.00000401)

6.AUTHORISED AND ISSUED SHARE CAPITAL

Balance as at 31 March 2022Shares Issued

No.$

Ordinary shares

Balance at 1 April 2022

Ordinary shares on issue3,664,253,194 28,679,577

Treasury shares

(37,082)(74)

Ordinary shares on issue at 1 April 2022 excluding treasury shares

3,664,216,112 28,679,503

Movement for 2023 financial year

Ordinary shares authorised and issued

- -

Ordinary shares on issue at 31 March 2023

3,664,216,112 28,679,503

Movement to 30 September 2023

Ordinary shares authorised and issued- -

Ordinary shares on issue at 30 September 2023 excluding treasury shares

3,664,216,112 28,679,503

TheGroupcalculatestheperiod'sincometaxexpenseusing28%whichisthetaxratethatwouldbeapplicableto

the expected total annual earnings (September 2022: 28%).

TheGrouphasanunusedtaxlossesof$1,462,472boughtforwardfrom31March2023.Lossescanbecarried

forwardindefinitelyunderNewZealandtaxlaw(assumingshareholdercontinuityrequirementsaremetandapproval

of the Inland Revenue Department is obtained).

TheGrouphasnotrecognisedadeferredtaxassetonitsStatementofFinancialPositionasatreportingdate.In

decidingwhethertorecognisethedeferredtaxassets,theGrouphasdeterminediftheutilisationofdeferredassets

isprobableandwhetheritislikelythatsufficientandsuitabletaxableprofitswillbeavailableinthefutureagainst

which the reversal of temporary differences can be deducted.

TheGrouphasnotissuedanynewsharesduringtheperiod.Allordinarysharesissuedarefullypaid.Allordinary

sharesrankequallywithonevoteattachedtoeachfullypaidordinaryshareandhaveequaldividendrightsandno

parvalue.TheGrouphasnotdeclaredorproposedtopayanydividendsfortheperiodended30September2023

(September 2022: Nil).

Treasurysharesarethosesharesacquiredbythecompanyfromshareholderswhoexercisedtheirminoritybuyback

rightsatthetimeshareswereissuedtoNZSilverayGroupLimited.Thesesharesareheldbythecompanyuntilthe

directorsresolvetoreissuethesharesortocanceltheshares.Atreportingdate,thecompanyheld37,082treasury

shares which were acquired during 2016.

Weighted average number of ordinary shares on issue

Therehavebeennoothertransactionsinvolvingordinarysharesorpotentialordinarysharesbetweenthereporting

date and the date of authorisation of these financial statements.

Theearningsandweightedaveragenumberofordinarysharesusedinthecalculationofbasicearningspershare

are as follows:

Interim Report September 2023
Page 10

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

7.CASH AND CASH EQUIVALENTS

SeptemberMarch

20232023

$$

Cash at bank and on hand14,318 4,963

Total cash and cash equivalents14,318 4,963

8.INVENTORIES

SeptemberMarch

20232023

$$

Work in progress230,735 158,534

Finished goods420,066 413,454

Provision for inventory

(257,921)(257,263)

Total Inventories

392,879 314,725

Provision of closing stock

Opening provision of closing stock(257,263)(273,920)

Reversal of opening provision for inventory

- -

Released/(Charged) to profit & loss

(659)16,658

Closing provision for closing stock

(257,921)(257,263)

9.TRADE, OTHER AND RELATED PARTY RECEIVABLES

SeptemberMarch

20232023

Note

$$

Trade receivables - third parties45

8,230

Trade receivables - related parties

15

2,174

2,624

2,219 10,854

Allowance for impairment losses- (8)

Total trade and related party receivables

2,219 10,846

Tradedebtorsarenon-interestbearingandreceiptisnormallyon30daysterms.Relatedpartyreceivablesarenon-

interest bearing and repayable on demand as disclosed in note 15.

Thecarryingamountofcashandcashequivalentsapproximatestheirfairvalue.Cashatbankearnsinterestat

floating rates on daily deposit balances. Cash and cash equivalents consist of bank accounts and petty cash.

Inventory of $257,921 has been written down to net realisable value/lower of cost (31 March 2023: $257,263).

Assessingwritedownsforinventoryobsolescenceandnetrealisablevalueinvolvesmakingestimatesand

judgements in relation to future selling prices between the most recent store stock counts and reporting date.

Interim Report September 2023
Page 11

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

9.TRADE, OTHER AND RELATED PARTY RECEIVABLES(contiued)

SeptemberMarch

20232023

Movement in the allowance for impairment losses$$

Opening Balance 1 April

8 6

Reversal of prior year provision

(8)(6)

- 8

- 8

Charge for the financial year

Closing Balance 30 September/31 March

TheGroupestablishesanallowanceforimpairmentthatrepresentsitsestimateofincurredlossesinrespectoftrade

andrelatedpartyreceivables.Themaincomponentofthisallowanceisaspecificlosscomponentthatrelatesto

individuallysignificantexposures,andacollectivelosscomponentestablishedforgroupsofsimilarassetsinrespect

oflossesthathavebeenincurredbutnotyetidentified.Thecollectivelossallowanceisdeterminedbasedon

historical data of payment statistics for similar financial assets.

Thedirectorsconsiderthatthereisnomaterialdifferencebetweenthecarryingvalueandfairvalueoftradedebtors

andrelatedpartyreceivables.TheGroup'smanagementconsidersthatallfinancialassetsthatarenotimpairedor

pastdueforeachofthereportingdatesunderreviewareofgoodcreditquality.Thedirectorsalsoconsiderthatthe

receivables that are past due and not impaired are fully recoverable.

Interim Report September 2023
Page 12

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

10.PROPERTY, PLANT AND EQUIPMENT

Land Buildings

Land

Improvement

s

Plant &

Equipment

Motor

Vehicles

Computer

Equipmen

t

Fixture &

Fittings,

Office

Bearer

Plants -

Grape Total

$$$$$$$$$

As at 31 March 2023

Cost

Cost as at 1 April 2022320,000 905,200 50,000 322,108 71,469 33,159 104,215 80,000 1,886,151

Additions - - - 1,315 - - 1,804 - 3,120

Disposal- - - - - - - - -

Impairment- - - (10,640)- (13,999)(74,897)- (99,537)

Prior period correction- - - (8,834)4,666 - 1,325 - (2,844)

Written off- - - - - - - - -

Cost as at 31 March 2023320,000 905,200 50,000 303,949 76,135 19,159 32,447 80,000 1,786,891

Accumulated Depreciation

- (13,383)- (236,847)(57,477)(28,733)(88,626)(29,888)

(454,954)

- (2,023)- (9,874)(1,556)(2,029)(3,197)(3,758)

(22,437)

- - - - - - - - -

- 928 - 8,599 (7,010)- 325 -

2,841

Impairment

- - - 8,378 - 13,632 62,798 -

84,808

- (14,477)- (229,744)(66,043)(17,130)(28,700)(33,647)(389,742)

Carrying Amount

Cost

320,000 905,200 50,000 303,949 76,135 19,159 32,447 80,000 1,786,890

- (14,477)- (229,744)(66,043)(17,130)(28,700)(33,647)

(389,742)

320,000 890,723 50,000 74,204 10,092 2,029 3,747 46,353 1,397,148

As at 30 September 2023

Cost

Cost as at 1 April 2023

320,000 905,200 50,000 303,949 76,135 19,159 32,447 80,000

1,786,890

Additions

- - - - - - - -

-

Impairment

- - - - - - - -

-

Disposal

- - - - - - - -

-

Cost as at 30 September 2023320,000 905,200 50,000 303,949 76,135 19,159 32,447 80,000 1,786,890

Accumulated Depreciation

- (14,477)- (229,744)(66,043)(17,130)(28,700)(33,647)(389,742)

- (951)- (4,268)(652)(507)(662)(1,738)(8,779)

disposal

- - - - - - - -

-

- (15,428)- (234,012)(66,695)(17,637)(29,362)(35,385)(398,521)

Carrying Amount

Cost

320,000 905,200 50,000 303,949 76,135 19,159 32,447 80,000 1,786,890.00

- (15,428)- (234,012)(66,695)(17,637)(29,362)(35,385)

(398,519.66)

320,000 889,772 50,000 69,937 9,440 1,522 3,085 44,615 1,388,369

Depreciationchargeforthe

period

Accumulated Depreciation

at 30 September 2023

Accumulated Depreciation

Carrying Amount 30

September 2023

Accumulated Depreciation at

1 April 2022

Depreciation charge for the

year

Accumulated Depreciation

at 31 March 2023

Accumulated Depreciation

Carrying Amount 31 March

2023

Accumulated Depreciation at

1 April 2023

Disposal

Prior period correction

Interim Report September 2023
Page 13

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

11.RIGHT-OF-USE ASSETS

11.1Right-of-use assetsBuildingsForkliftTotal

At 1 April 2022

6,334 3,218

9,553

Termination of lease

- (2,816)

(2,816)

Addition of lease

121,982 -

121,982

Depreciation

(43,607)(402)

(44,009)

At 31 March 202384,710 0 84,710

At 1 April 202384,710 - 84,710

Depreciation(20,330)- (20,330)

Addition- - -

disposal- - -

At 30 September 2023

64,379 - 64,379

11.2Lease liabilitiesBuildingsForkliftTotal

At 1 April 2022

7,509 3,724 11,234

Termination of lease

- (3,578)(3,578)

Addition of lease liabilities

121,982 - 121,982

Lease interest

10,326 - 10,326

Lease payments

(49,251)(146)(49,397)

At 31 March 2023

90,567 - 90,567

Lease liabilities

Current lease liabilities35,110 - 35,110

Non-current lease liabilities55,457 - 55,457

Total lease liabilities

90,567 - 90,567

At 1 April 2023

90,567 - 90,567

Lease interest

4,343 - 4,343

Lease payments

(18,969)- (18,969)

At 30 September 2023

75,940 - 75,940

Lease liabilities

Current lease liabilities

42,626 - 42,626

Non-current lease liabilities

33,314 - 33,314

Total lease liabilities

75,940 - 75,940

TheGroupterminatedtwoleasedpropertiesandleasesonenewpropertyinNewZealand.Theperiodicrentis

fixed over the lease term.

31 March 2023

30 September 2023

31 March 2023

30 September 2023

Interim Report September 2023
Page 14

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

12.INTANGIBLE ASSETS

TrademarksTotal

Period ended 31 March 2023

$$

Cost

Cost as at 1 April 20221,500 1,500

Additions- -

Cost as at 31 March 20231,500 1,500

Accumulated Amortisation

Accumulated amortisation 1 April 2022

(792)(792)

Amortisation for the year

(150)(150)

Accumulated amortisation as at 31 March 2023

(942)(942)

Carrying Amount

Cost 1,500 1,500

Accumulated amortisation

(942)(942)

Carrying Amount 31 March 2023558 558

Period ended 30 September 2023

Cost

Cost as at 1 April 20231,500 1,500

Additions - -

Cost as at 30 September 20231,500 1,500

Accumulated Amortisation

Accumulated amortisation 1 April 2023

(943)(943)

Amortisation for the period

(75)(75)

Accumulated amortisation as at 30 September 2023

(1,018)(1,018)

Carrying Amount

Cost 1,500 1,500

Accumulated amortisation

(1,018)(1,018)

Carrying Amount 30 September 2023483 483

13.TRADE, OTHER AND RELATED PARTY PAYABLES

SeptemberMarch

20232023

Note

$$

Trade payables189,065 61,924

Accruals63,919 124,469

Related party payables15 1,226,389 1,082,531

Other payables- 25,643

GST payable54,560 39,182

1,533,932 1,333,748

Amortisation and impairment charges of $75 are recognised under administration expenses in the Statement of

Comprehensive Income.

ThenormaltradecredittermsgrantedtotheGrouprangefrom30to90days.Thetradepayablesare

unsecuredandnon-interestbearing.Thecarryingamountdisclosedaboveisareasonableapproximationof

fair value.

Relatedpartypayablesareunsecuredandrepayableondemand.Therelatedpartypayablesexceptforfunds

inadvancearenon-interestbearing.Forfundsinadvance,interestischargedat10.08%perannumfor

outstanding amounts.

Interim Report September 2023
Page 15

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

14.BORROWINGS

SeptemberMarch

20232023

$$

Small business cashflow loan

81,847 81,847

Other(Insurance expense financing)

- 1,562

81,847 83,409

Current

37,272 1,562

Non-current: Between one and five years

44,575 81,847

81,847 83,409

15.RELATED PARTIES

Related Parties:

Company associated with director of subsidiary, senior

management Mr Hao Long

Howard & Co Consulting and Advisory Services

Limited

Director of subsidiary, senior management of AFC

Company associated to major shareholder, Mr Yang Xia

Guangdong Farmside International Trading Co.

Limited

Company associated to major shareholder, Mr Yang Xia

Company associated to major shareholder, Mr Yang Xia

Borrowingsareinitiallyrecognisedatfairvalueplustransactioncostsincurred.Borrowingsaresubsequently

measuredatamortisedcost.Anydifferencebetweentheproceeds(plustransactioncosts)andtheredemption

amountisrecognisedintheincomestatementovertheperiodoftheborrowingsusingtheeffectiveinterest

method.Borrowingsaredistinguishedbetweencurrentandnon-currentliabilitiesbasedontherepayment

schedule.

The Small Business Cash flow (Loan) Scheme (SBCS) has been introduced to support businesses impacted by

Covid-19. The Group have received loans of $53,400 on 8 September 2020 and $29,000 on 7 June 2022 with

thefinalrepaymentdatebeingfiveyearsafterthereceipt.Theloansaresubjecttoanannualinterestrateof

3%fromthedatetheloanismadeavailable.Interestwillnotbechargediftheloanisfullyrepaidwithin2

years.

Hao Long

Australasian International Group Limited

Bo Xian Cao

E Way Holdings Group Limited

Relatedpartytransactionshavearisenwhereaperson(s)hascontrolorsignificantinfluenceoverthereporting

entityorwheretwoentitiesarecontrolledorjointlycontrolledbyaperson(s)thathascontrolorsignificant

influence over the reporting entity.

Anhui Asin International Trade Co. Ltd

Director of company

Company associated with director, Mr Bo Xian Cao

Interim Report September 2023
Page 16

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

15.RELATED PARTIES (continued)

Related Parties:

Yang Xia

Related party balances

The following balances were held with related parties at period/year end.

SeptemberMarch

20232023

$$

2,174 2,174

- 450

2,174 2,624

54,305 52,945

34,975 34,640

Purchase of goods117,676 119,298

- 10,726

104,712 54,387

595,578 60,000

59,121 70,429

12,075

12,075

- 15,392

121 556,827

247,826 91,304

- 4,509

1,226,389 1,082,532

NZ Silveray Group Limited

Sales incentive

Suncare Nutrition (NZ)Storage fee

The related parties payables are unsecured and repayable on demand. There is no collateral or guarantees for

relatedpartiespayables.Relatedpartiespayablesforpurchasesofgoods,directorsfeesandmanagement

fees are non-interest bearing.

The related party advances with NZ Silveray Group Limited, Hao Long and E Way Holdings Group Limited are

interest bearing advances with interest being charged at 10.08% per annum for outstanding amounts.

NZ Silveray Group Limited

Advance

Hao Long

Guangdong Farmside International Trading Co.

Limited

Guangdong Farmside International Trading Co.

Limited

Related Party Payables

JFC Group Limited

Anhui Asin International Trade Co. Ltd

Purchase of goods

Ex Space Limited

Director fees

Advances

New Zealand National Trade Limited

Howard & Co Consulting and Advisory Services

Limited

Management fees &

salary

Shuang Xia

Australasian International Group Limited

Jianfeng Chen

Ex space limited

E Way Holdings Group Limited

New Zealand National Trade LimitedCompany associated with former director, Mr Qiang Li

Purchase of goods

Nature of Transactions

Related Party Receivables

Anhui Asin International Trade Co. Ltd

Advance

Advance

Guangdong Farmside International Trading Co.

Limited

Paymentonbehalfof

Farmside

Ex space limitedSale of products

Company's major shareholder

Company associated with former director, Mr Qiang Li

Director of subsidiary, director of NZ Silveray Group Limited

Director of company and subsidiary

Zilei Wang

Suncare Nutrition (NZ)

Purchase of goods

Director of company

Director of company

Company associated with director, Mr Jianfeng Chen

Company associated with director, Mr Jianfeng Chen

Interim Report September 2023
Page 17

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

15.RELATED PARTIES (continued)

SeptemberSeptember

20232022

Related party transactions$$

Sales of products or services provided to the following:

NZ Silveray Group Limited

- 588,800

Ex space limited

412,174 -

Howard & Co Consulting and Advisory Limited

7,670 448

JFC Group Limited

56,700 -

476,543 589,249

Guangdong Farmside International Trading Co., Ltd

49,000 25,000

76,450 20,000

Ex space limited

156,522 -

New Zealand National Trade Limited

- 4,375

281,972 49,375

Interest paid or credited on related party balances:

E Way Holdings Group Limited

- 5,094

Hao Long

3,512 2,288

NZ Silveray Group Limited

13,872 13,077

17,384 20,460

Key Management Personnel

September September

20232022

$$

Salaries and other short-term benefits

55,500 109,859

Directors' fees

- 4,375

55,500 114,234

16.COMMITMENTS AND CONTINGENCIES

The Group has no capital commitments at 30 September 2023(31 March 2023: Nil)

Purchases from the following for services or products provided:

Keymanagementpersonnelaredefinedasthosepersonshavingauthorityandresponsibilityforplanning,

directingandcontrollingtheactivitiesoftheGroup,directlyorindirectly,andincludethedirectorsandtheChief

Executive. Remuneration paid to key management personnel is as follows:

Howard & Co Consulting and Advisory Limited

Interim Report September 2023
Page 18

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

17.FINANCIAL INSTRUMENTS

Financial

assets at

amortised

cost

Financial

liabilities at

amortised cost

Total

NZ$NZ$NZ$

Financial Assets:

Cash and cash equivalents14,318 - 14,318

Trade and related party receivables2,219 - 2,219

Total financial assets16,537 - 16,537

Financial liabilities:

Trade and other payables- 1,479,372 1,479,372

Borrowings- 81,847 81,847

Lease liabilities- 75,940 75,940

Total financial liabilities- 1,637,159 1,637,159

Financial Assets:

Cash and cash equivalents4,963 - 4,963

Trade and related party receivables10,846 - 10,846

Total financial assets15,809 - 15,809

Financial liabilities:

Trade and other payables- 1,294,566 1,294,566

Borrowings- 83,409 83,409

Lease liabilities- 90,567 90,567

Total financial liabilities- 1,468,542 1,468,542

18. INVESTMENT IN SUBSIDIARIES

Name of subsidiaryPrincipal activity

September

2023

March

2023

Vineyard and winery51%51%

Commodity trading100%100%

100%100%

51%51%

100%100%

100%100%

30 September 2023

31 March 2023

Ownership interest and voting

rights

AFC International Trading Group Limited

Categories of financial assets and liabilities

Thecarryingamountspresentedinthestatementoffinancialpositionrelatetothefollowingcategoriesof

assets and liabilities:

ThefairvalueofthefinancialinstrumentsoftheGroupapproximatestheircarryingvalue.Theuseoffinancial

instrumentsexposestheGrouptocredit,interestrateandliquidityrisks.TheGroup'soverallriskmanagement

programme seeks to minimise potential adverse effects on the Group's financial performance.

AFC Longview Limited

Non-Trading

Non-Trading

Manufacturing

Non-Trading

National Dairy Group Limited

AFC Biotechnology Manufacture Co Limited

AFC GoGlobal Education Limited

AFC Education Investment Limited

AllthesubsidiariesareincorporatedinNewZealandandhave31Marchbalancedates.Theyalsoapply

uniform accounting policies with the parent company.

Interim Report September 2023
Page 19

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

19.SEGMENT REPORTING

Vineyard and winery

Manufacturing

Corporate

The Group's operating segments are reported in a manner consistent with the internal reporting provided to the

chiefoperatingdecision-maker.Thechiefoperatingdecision-makeristhepersonorgroupthatallocates

resourcestoandassessestheperformanceoftheoperatingsegmentsonanentity.TheGrouphas

determinedtheGroup'sBoardofDirectorsasitschiefoperatingdecision-makerastheboardisresponsiblefor

allocatingresourcesandassessingtheperformanceoftheoperatingsegmentsandmakingstrategicand

operatingdecisions.Incomeandexpensesdirectlyassociatedwitheachsegmentareincludedindetermining

each segment's performance.

TheGroupoperatesinanumberofbusinesssegmentsinNewZealand.TheGrouphasdeterminedits

operatingsegmentsintofoursegments,namelyinternationalmarketinganddistribution,vineyardandwinery,

manufacturingandcorporate.Thesesegmentsreflectthedifferenttypeofindustrysectorswithinwhichthe

Group operates. The Company is considered to be in the corporate operating segment.

Information regarding the operations of each reportable operating segment is included below.

AFCLongviewLimited,avineyardandwinerybasedinWhangareiwhichproducesandsellsanumberof

varietals and blends of wine.

AFC Biotechnology Manufacture Co Limited which manufactures disposable face masks.

The operations of this segment include providing accounting, management and administration services to other

segmentsoftheGroup.AFCGoGlobalEcommerceLimitedandAFCEducationInvestmentLimiteddidnot

tradeduringtheperiodandhavebeenincludedunderthissegment.AFCInternationalTradingGroupLimited,

whichsourcespackagedfoodproducts,cosmeticsandhealthproducts.NationalDairyGroupLimited,which

sources food products for distribution for China. National Dairy Group Limited was not trading during the period.

Nooperatingsegmentshavebeenaggregatedtoformtheabovereportableoperatingsegments.TheGroup's

taxationhasnotbeenallocatedtosegmentsandisincludedcentrally.Financinghasbeenallocatedto

segments.

SalesbetweenthesegmentsoftheGrouparecarriedoutatanarm’slengthbasisinasimilarmannerto

transactions with third parties.

ThefollowingtablespresentrevenueandprofitinformationfortheGroup'soperatingsegmentsforthesix

months ended 30 September 2023 and 2022, respectively:

Interim Report September 2023
Page 20

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

19.SEGMENT REPORTING (continued)

Vineyard and

winery Corporate


Manufacturing

Eliminations and

adjustments

Period ended 30

September

$$$$$

For the six months ended 30 September 2023

Operating Income

Revenue from external customers

430,845 - 58,474 - 489,319

Other Income3,140 120,164 (1,063)(120,000)2,241

Finance Income2 130,203 48 (129,222)1,031

Total Revenue433,987 250,367 57,459 (249,222)492,591

Cost of sales55,320 - 47,396 - 102,716

Operating Expenses

Interest33,321 27,425 96,050 (129,222)27,574

Amortisation and impairment losses- 75 - - 75

Depreciation235 20,748 1,222 - 22,206

Other expenses262,389 233,062 90,361 (120,000)465,811

Total operating expenses

295,945 281,310 187,633 (249,222)515,666

82,722 (30,943)(177,570)- (125,791)

For the six months ended 30 September 2022

Operating Income

Revenue from external customers

660,571 - 10,737 - 671,308

Other Income10,202 132,884 7,285 (120,000)30,371

Finance Income- 126,793 4 (126,792)5

Total Revenue670,773 259,677 18,026 (246,792)701,684

Cost of sales92,951 - 20,496 - 113,447

Operating Expenses

Interest46,949 30,489 75,778 (126,792)26,424

Amortisation and impairment losses- 75 - - 75

Depreciation

470 21,345 4,216 - 26,031

Other expenses

134,506 305,590 150,450 (120,000)470,546

Total operating expenses

181,925 357,499 230,444 246,792- 523,076

Segment profit/(loss) before tax

395,897 (97,822)(232,914)- 65,161

Segment profit/(loss) before tax

Interim Report September 2023
Page 21

AFC GROUP HOLDINGS LIMITED

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 30 SEPTEMBER 2023

19.SEGMENT REPORTING (continued)

Vineyard and

winery Corporate


Manufacturing

Eliminations and

adjustments Total

$$$$$

As at 30 September 2023

Segment assets1,681,616 5,563,832 121,314 (5,426,365)1,940,397

Capital Expenditure- - - - -

Segment Liabilities1,268,365 809,480 2,306,239 (2,692,365)1,691,719

As at 31 March 2023

Segment assets1,628,912 6,188,221 101,765 (6,036,705)1,882,193

Capital Expenditure- - - - -

Segment Liabilities1,298,384 1,402,925 2,109,120 (3,302,705)1,507,724

20.NET TANGIBLE ASSETS PER SHARE

SeptemberMarch

20232023

$$

Total assets1,940,397 1,882,193

Less right-of-use assets64,379 84,710

Less intangible assets483 558

Tangible assets1,875,535 1,796,925

Less total liabilities1,691,719 1,507,724

Add lease liabilities75,940 90,567

Net tangible assets259,756 379,768

Number of ordinary shares on issue3,664,253,194 3,664,253,194

Net tangible assets / liabilities per share in NZ$0.00007089 0.00010364

21.CONTINGENT LIABILITIES

22.EVENTS AFTER THE REPORTING PERIOD

23.SEASONALITY OF INTERIM OPERATIONS

The net tangible assets and number of shares are as follows:

There are no significant events after the reporting period.

Thevineyardandwinerysegmentharvestit'sgrapesinthesecondhalfofthefinancialyear,andprocesses

the grapes into bottles in the interim period. This does not affect the sales for the segment.

There are no other significant seasonality or cyclicality of business affecting the interim operations.

ThefollowingtablespresentassetsandliabilitiesinformationfortheGroup'soperatingsegmentsasat30

September 2023 and 31 March 2023, respectively:

Theeliminationsandadjustmentsofsegmentprofit,assetsandliabilitiesrelatetointercompanytransactions

and balances which are eliminated on consolidation.

The Group has no contingent liabilities at 30 September 2023 (31 March 2023 : Nil)

Interim Report September 2023
Page 22

AFC GROUP HOLDINGS LIMITED

CORPORATE INFORMATION

SOLICITORSAFC GROUP HOLDINGS LIMITED

Buddle Findlay New Zealand LawyersSecurity code: AFC

P O Box 1433Listed on NZX Market

Auckland 1140NZ Company number: 1799581

SHARE REGISTRAR HEAD OFFICE / REGISTERED OFFICE

Computershare Investor Services Limited AFC Group Holdings Limited

Level 2, 159 Hurstmere RoadLevel 15, Tower 2, 205 Queen Street

Private Bag 92-119Auckland CBD

Auckland 1142Auckland 1010

ACCOUNTANTS TELEPHONE

RSM New Zealand (Auckland)64-9-930-0245

PO Box 204276

Level 2, Building 5

62 Highbrook Drive, HighbrookWEBSITE

Auckland 2013www.afcnz.com

AUDITORS

William Buck Audit (NZ) Limited

P O Box 106 090

Level 4, 21 Queen Street

Auckland 1010

BANKERS

ANZ Bank New Zealand Limited

---

AFC GROUP HOLDINGS LIMITED
(Listed on the NZX: AFC)

Level 15, Tower 2, 205 Queen Street

Auckland CBD,1010

Ph: +64 (09) 930-0245



AFC Group Holdings Limited (AFC) Releases Interim Results


AFC Group Holdings Limited (AFC Group) reports its financial results for the six-

months ended 30 September 2023. The interim financial statements for the period have

not been audited.


Financial Results Summary


AFC Group reports a revenue of NZ$489 thousand during the six-month period, which

was 27% lower than the prior six-month period ended 30 September 2022. This is

mainly due to the decline in revenue from overseas wine sales. It’s believed that the

overseas revenue will increase in the second half year with contracts under negotiation.


The Company produced a net loss of NZ$126 thousand for this period due to lower

revenue. This compares with a net profit of $65 thousand for the prior comparable

period. The net assets of AFC Group were NZ$249 thousand, with a 34% down

from the annual position as at 31 March 2023.


Principal activities


AFC Group engages in a number of businesses in New Zealand, with subsidiaries

operating vineyard and winery, manufacture of skin care products, and international

marketing and distribution. Through years of efforts, the Group has developed a number

of well-known brands and products, such as DD Mask, Longview Estate White

Diamond Wine and so on. Meanwhile, AFC Group is committed to helping New

Zealand small and medium-sized enterprises (SMEs) gain access to the Chinese market

and provide them with more opportunities.


Review of operations and outlook


In the first half of the financial year 2024, AFC continued its efforts in cost control and

development of markets and sales channels to get through the difficult situation, to

enable future revenue growth and return value to our shareholders:


AFC Longview Limited (“AFCLV” and “Longview Estate”)


1. AFCLV is stepping up its efforts to develop overseas markets by launching

marketing campaigns and increasing Online sales channels in China. Contracts are

under negotiation to export considerable wines to China in the second half of the

financial year.


2. AFCLV is negotiating a new distributing agreement in New Zealand to boost



domestic sales.


3. Longview Estate employs a new experienced winemaker to develop wine products

and ensure operation efficiency, and will continue to participate in wine exhibitions

and awards to increase brand recognition.


AFC Biotechnology Manufacture Co Ltd (“AFCBIO”)


1. AFCBIO has outsourced its inventory storage to a third party. This cuts down the

rental fee of the warehouse and other ancillary costs.


2. AFCBIO is developing new distributors in New Zealand and cooperating with all

distributors to carry out product promotions to increase sales.


3. AFCBIO will focus on the production and sales of its key products. The re-opening

of borders will continue to bring in more customers to AFCBIO, thus generate more

sales.



In summary, by taking various measures to increase sales and save costs, the AFC

Group will continue to work hard to return value to our shareholders. We shall expect

to improve the revenue in the next half year.




On behalf of the Board of Directors



Hao Long

CFO

AFC Group Holdings Limited

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)



Results for announcement to the market

Name of issuer AFC Group Holdings Limited

Reporting Period 6 months to 30 September 2023

Previous Reporting Period 6 months to 30 September 2022

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$489 (27%)

Total Revenue $489 (27%)

Net profit/(loss) from

continuing operations

($99)

(208%)

Total net profit/(loss) ($126) (293%)

Interim/Final Dividend

Amount per Quoted Equity

Security

It is not proposed to pay any dividends for the period ended 30

September 2023

Imputed amount per Quoted

Equity Security

Not Applicable

Record Date Not Applicable

Dividend Payment Date Not Applicable


Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.00007089 $0.00017082

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood


AFC Group Holding Limited (“AFC Group”) reports a revenue

of $489 thousand during the six-month period, which was 27%

lower than the prior six-month period ended 30 September

2022. This is mainly due to the decline in revenue from oversea

wine sales. It’s believed that the overseas revenue will increase

in the second half year with sales contracts under negotiation.


AFC Group produced a net loss of $126 thousand for this

period due to lower revenue. This compares with a net profit of

$65 thousand for the prior comparable period.


This results announcement should be read in conjunction with

the commentary on financial results and the unaudited

consolidated financial statements for the six months ended 30

September 2023.


Authority for this announcement

Name of person authorised

to make this announcement

Howard Long

Contact person for this
announcement

Howard Long

Contact phone number +64 9 9300 245

Contact email address Howard.long@afcnz.com

Date of release through MAP 23/11/2023


Unaudited financial statements for the six months ended 30 September 2023 accompany

this announcement.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.