Stride Property Limited logo

HY24 Interim Results

Half Year Results27 November 2023SPGReal Estate









































tim.storey@strideproperty.co.nz

philip.littlewood@strideproperty.co.nz


jennifer.whooley@strideproperty.co.nz

louise.hill@strideproperty.co.nz

---

Stride Property Group
Consolidated Interim Financial Statements

for the six months ended 30 September 2023

Consolidated Statement of Comprehensive Income
For the six months ended 30 September 2023

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

Notes$000$000

Gross rental income

48,038

46,085

Direct property operating expenses

(13,237)

(11,980)

Net rental income3.134,801

34,105

Guarantee income2,421

-

Management fee income10,268

12,049

Less corporate expenses

Corporate overhead expenses

7.2(9,081)

(9,236)

Administration expenses

7.2(2,644)

(2,943)

Total corporate expenses(11,725)

(12,179)

Profit before net finance expense, other (expense)/income and income tax35,765

33,975

Net finance expense

5.3(10,337)

(8,713)

Profit before other (expense)/income and income tax25,428

25,262

Other (expense)/income

Net change in fair value of investment properties

3.2(55,263)

(51,842)

Share of loss in equity-accounted investments

6.2(16,712)

(9,103)

Impairment of equity-accounted investment

-

(12,016)

Loss on disposal of investment properties

1.6(2,341)

(1,711)

Hedge ineffectiveness of cash flow hedges

5.2(391)

63

Loss before income tax(49,279)

(49,347)

Income tax expense

7.1(1,245)

(3,783)

Loss after income tax attributable to shareholders(50,524)

(53,130)

Other comprehensive income/(loss):

Items that may be reclassified subsequently to profit or loss

Deferred tax on share based payment expense

137

(110)

Movement in cash flow hedges, net of tax

857

5,254

Changes in cash flow hedge reserve in equity-accounted investments

763

1,383

Items that will not be reclassified to profit or loss

Revaluation deficit

7.6-

(100)

Total other comprehensive income after tax1,757

6,427

Total comprehensive loss after tax attributable to shareholders(48,767)

(46,703)

Stride Property Limited (SPL) total comprehensive loss after tax attributable to shareholders

(52,924)

(51,791)

Stride Investment Management Limited (SIML) total comprehensive income after tax attributable

to shareholders

5.5

4,157

5,088

Total comprehensive loss after tax attributable to shareholders(48,767)

(46,703)

Earnings per share (EPS)4.1

Basic EPS (cents)(9.26)

(9.83)

Diluted EPS (cents)(9.26)

(9.83)

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

3

The attached notes form part of and are to be read in conjunction with these consolidated interim financial statements.

Consolidated Statement of Changes in Equity
For the six months ended 30 September 2023

Number of

shares

Share

capital

Retained

earnings

Other

reservesTotal

Notes000$000$000$000$000

Balance at 31 Mar 23 (Audited)543,321863,309192,27920,1491,075,737

Transactions with shareholders:

Dividends paid

4.3--(20,941)-(20,941)

Dividends reinvestment

4.36,7408,921--8,921

Share based payment expense

---959959

Forfeited employee incentive rights

---(25)(25)

New shares issued in relation to employee

incentive rights

199----

Total transactions with shareholders6,9398,921(20,941)934(11,086)

Total other comprehensive income

---1,7571,757

Loss after income tax

--(50,524)-(50,524)

Total comprehensive (loss)/income--(50,524)1,757(48,767)

Balance at 30 Sep 23 (Unaudited)550,260872,230120,81422,8401,015,884

Balance at 31 Mar 22 (Audited)

540,189858,740355,45416,8901,231,084

Transactions with shareholders:

Dividends paid

4.3

--(26,778)-(26,778)

Share based payment expense---943943

New shares issued in relation to employee

incentive rights142----

Total transactions with shareholders

142-(26,778)943(25,835)

Total other comprehensive income---6,4276,427

Loss after income tax--(53,130)-(53,130)

Total comprehensive (loss)/income

--(53,130)6,427(46,703)

Balance at 30 Sep 22 (Unaudited)

540,331858,740275,54624,2601,158,546

4

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

The attached notes form part of and are to be read in conjunction with these consolidated interim financial statements.

Consolidated Statement of Financial Position
As at 30 September 2023

Unaudited

30 Sep 23

Audited

31 Mar 23

Notes$000$000

Current assets

Cash at bank

14,963

16,833

Trade and other receivables

7.42,510

7,729

Prepayments

3,392

212

Derivative financial instruments

5.2985

1,761

Other current assets

13

98

21,863

26,633

Assets classified as held for sale

-

30,500

21,863

57,133

Non-current assets

Investment properties

3.21,199,374

1,233,767

Equity-accounted investments

6.2249,259

268,096

Loan to associate

7.33,398

3,398

Other investments

250

250

Property, plant and equipment

7.65,943

6,238

Derivative financial instruments

5.223,161

21,581

1,481,385

1,533,330

Total assets1,503,248

1,590,463

Current liabilities

Trade and other payables

7.59,980

42,630

Lease liability

33

7

Current tax liability

1,316

1,880

11,329

44,517

Non-current liabilities

Bank borrowings

5.1398,923

401,769

Borrowings (joint operation participating interest)

6.340,512

40,400

Lease liability

27,657

15,903

Deferred tax liability

8,943

12,012

Derivative financial instruments

-

125

476,035

470,209

Total liabilities487,364

514,726

Net assets1,015,884

1,075,737

Share capital

872,230

863,309

Retained earnings

120,814

192,279

Reserves

22,840

20,149

Equity1,015,884

1,075,737

SPL equity

996,761

1,060,691

SIML equity (non-controlling interest)

5.519,123

15,046

Equity1,015,884

1,075,737

For and on behalf of the Boards of Directors of SPL and SIML, who authorised these consolidated interim financial statements for issue on

28 November 2023:

Tim Storey

Chair of the Boards

Ross Buckley

Chair of the Audit and Risk Committee

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

5

The attached notes form part of and are to be read in conjunction with these consolidated interim financial statements.

Consolidated Statement of Cash Flows
For the six months ended 30 September 2023

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

Notes$000$000

Cash flows from operating activities

Gross rental received

51,810

44,842

Guarantee income in relation to 46 Sale Street, Auckland

2,421

-

Management fee income

10,208

11,963

Bank interest received

307

119

Direct property operating and corporate expenses

(27,561)

(26,967)

Interest paid

(11,075)

(8,935)

Income tax paid

(5,111)

(4,218)

Net cash provided by operating activities20,999

16,804

Cash flows from investing activities

Dividend income from equity-accounted investments

7.33,022

4,870

Interest received in relation to the loan advance on 110 Carlton Gore Road, Auckland

1.61,556

2,418

Acquisition of investment properties

1.6(35,366)

(131,590)

Net proceeds from disposal of investment properties

1.629,005

83,570

Capital expenditure on investment properties

(6,040)

(7,199)

Property, plant and equipment purchased

(18)

(55)

Seismic and other works on investment properties disposed of

-

(208)

Net cash applied to investing activities(7,841)

(48,194)

Cash flows from financing activities

Drawdown on bank borrowings

36,000

138,500

Repayment of bank borrowings

(39,000)

(82,900)

Lease liabilities payments

(8)

(37)

Dividends paid net of dividends reinvestment

4.3(12,020)

(26,778)

Net cash (applied to)/ provided by financing activities(15,028)

28,785

Net decrease in cash and cash equivalents held(1,870)

(2,605)

Opening cash and cash equivalents

16,833

20,621

Closing cash and cash equivalents14,963

18,016

Cash and cash equivalents consists of:

Cash at bank

14,682

17,807

Cash held for retentions

281

209

Cash and cash equivalents at balance date14,963

18,016

6

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

The attached notes form part of and are to be read in conjunction with these consolidated interim financial statements.

Consolidated Statement of Cash Flows (continued)
For the six months ended 30 September 2023

Reconciliation of loss after income tax attributable to shareholders to net cash provided by operating activities

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

Notes$000$000

Loss after income tax attributable to shareholders(50,524)

(53,130)

(Less)/add non-cash items:

Movement in deferred tax

7.1(3,302)

(3,120)

Net change in fair value of investment properties

55,263

51,842

Share of loss in equity-accounted investments

16,712

9,103

Impairment of equity-accounted investment

-

12,016

Loss on disposal of investment properties

2,341

1,711

Hedge ineffectiveness of cash flow hedges

391

(63)

Spreading of fixed rental increases

(900)

(548)

Capitalised lease incentives net of amortisation

500

190

Movement in loss allowance

(187)

(123)

Share based payment expense net of forfeited employee incentive rights

7.2934

943

Non-cash movements in property, plant and equipment recognised in profit and loss

388

89

Borrowings establishment costs amortisation

154

182

Non-cash interest income received

7.3(145)

(91)

Accrued interest movement in derivative financial instruments

(94)

(195)

21,531

18,806

Add/(less) activity reclassified to/(from) operating activities:

Movement in working capital items relating to investing activities

30,558

(49,895)

52,089

(31,089)

Movement in working capital:

Decrease/(increase) in trade and other receivables

5,219

(3,314)

Increase in prepayments and other current assets

(3,095)

(1,995)

(Decrease)/increase in trade and other payables

(32,650)

50,517

(Decrease)/increase in current tax liability

(564)

2,685

Net cash provided by operating activities20,999

16,804

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

7

The attached notes form part of and are to be read in conjunction with these consolidated interim financial statements.

Notes to the Financial Statements
For the six months ended 30 September 2023

1.0General Information

9

1.1Reporting entity9

1.2Basis of preparation9

1.3New standards, amendments and interpretations9

1.4Significant judgements, estimates and assumptions9

1.5Non-GAAP measures10

1.6Significant events and transactions10

2.0Operating Segments

11

3.0Property

13

3.1Net rental income13

3.2Investment properties14

3.3Capital expenditure commitments contracted for16

4.0Investor Returns

17

4.1Basic and diluted earnings per share (EPS)17

4.2Net tangible assets (NTA) per share17

4.3Dividends paid17

4.4Distributable profit18

5.0Capital Structure and Funding

19

5.1Borrowings19

5.2Derivative financial instruments20

5.3Net finance expense20

5.4Share capital21

5.5SIML equity (non-controlling interest)21

6.0Investments in Property Entities

22

6.1Industre22

6.2Interests in associates and joint venture22

6.3Industre joint operation23

7.0Other

24

7.1Income tax24

7.2Total corporate expenses24

7.3Related party disclosures25

7.4Trade and other receivables27

7.5Trade and other payables27

7.6Property, plant and equipment27

7.7Contingent liabilities28

7.8Subsequent events28

8

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

1.0 General Information
This section sets out Stride Property Group’s accounting policies that relate to the unaudited consolidated interim financial statements

(financial statements) as a whole.

1.1 Reporting entity

The financial statements presented are those of Stride Property Limited and its subsidiaries, Fabric Property Limited (Fabric), Stride Holdings Limited,

and Stride Industrial Property Limited (together referred to as SPL), and Stride Investment Management Limited (SIML), each of SPL and SIML being a

“Stapled Entity”, and together the Stride Property Group (Stride). For accounting purposes, stapling gives rise to the combination of the Stapled Entities

into a consolidated group. For the purposes of financial reporting, one of the combining entities is required to be identified as the parent entity of the

consolidated group. In the case of Stride, SPL has been identified as the parent for the purposes of preparing the financial statements and consequently

SIML’s equity is presented as the non-controlling interest in the financial statements.

SPL is principally involved in the ownership of investment properties in New Zealand and SIML is principally involved in the management of real estate

investment entities in New Zealand. SPL and SIML are both domiciled in New Zealand, are both registered under the Companies Act 1993 and are both

FMC reporting entities under Part 7 of the Financial Markets Conduct Act 2013.

Shares of SPL and SIML are stapled and quoted on the Main Board equity securities market of NZX under the ticker code SPG.

The financial statements were approved for issue by the Board of Directors of SPL (SPL Board) and the Board of Directors of SIML (SIML Board),

together the “Boards”, on 28 November 2023.

1.2 Basis of preparation

The financial statements have been prepared in accordance with Generally Accepted Accounting Practice in New Zealand (GAAP), New Zealand

International Accounting Standard 34 Interim Financial Reporting (NZ IAS 34) and International Accounting Standard 34 Interim Financial Reporting

(IAS 34). Stride is a for-profit entity for the purposes of financial reporting.

The financial statements have been prepared under the historical cost basis except for assets and liabilities stated at fair value as disclosed. The financial

statements have been presented in New Zealand dollars and have been rounded to the nearest thousand, unless stated otherwise.

The financial statements do not contain all the disclosures normally included in an annual financial report and should be read in conjunction with the

audited 2023 annual consolidated financial statements.

1.3

 New standards, amendments and interpretations

On 14 December 2022, the External Reporting Board issued the following standards:

• Aotearoa New Zealand Climate Standard 1 Climate-related Disclosures (NZ CS 1);

• Aotearoa New Zealand Climate Standard 2 Adoption of Aotearoa New Zealand Climate Standards (NZ CS 2); and

• Aotearoa New Zealand Climate Standard 3 General Requirements for Climate-related Disclosures (NZ CS 3).

NZ CS 1 contains the climate-related disclosure requirements for each of the four thematic areas (Governance, Strategy, Risk Management and Metrics

and Targets) and the assurance requirements for greenhouse gas emissions disclosures. NZ CS 2 provides optional adoption provisions. NZ CS 3

contains the principles, the underlying concepts such as materiality, and the general requirements. These standards have not been early adopted by

Stride however Stride has undertaken significant work in readiness of providing its first climate-related statement for the year ending 31 March 2024.

SPL and SIML are climate reporting entities and are each required under the Financial Markets Conduct Act 2013 to prepare climate statements. SPL

and SIML have applied to the Financial Markets Authority for an exemption to permit SPL and SIML, as stapled entities, to prepare a single document

comprising consolidated climate statements in respect of Stride Property Group for the purposes of the Financial Markets Conduct Act.

In May 2023, New Zealand Accounting Standards Board released an amendment to NZ IAS 1 Presentation of Financial Statements that is effective

for the accounting period that begins on or after 1 January 2024. The amendment applies to the reporting and classification of liabilities containing

covenants. This amendment has not been early adopted by Stride and the potential impact is still being assessed.

At the date of approval of the financial statements, there were no other relevant standards on issue but not applied.

1.4

 Significant judgements, estimates and assumptions

The accounting policies applied in these financial statements are the same as those applied in Stride's consolidated financial statements for the year

ended 31 March 2023.

In applying Stride’s accounting policies, the Boards and Management regularly evaluate judgements, estimates and assumptions that may have an impact

on the Group. The significant judgements, estimates and assumptions made in the preparation of these financial statements were the same as those

applied to the consolidated financial statements as at and for the year ended 31 March 2023.

Stride Property Group

Consolidated Interim Financial Statements for the six months ended 30 September 2023

9

1.0 General Information (continued)
1.5 Non-GAAP measures

The consolidated statement of comprehensive income includes two non-GAAP measures: Profit before net finance expense, other (expense)/income

and income tax; and Profit before other (expense)/income and income tax. These non-GAAP measures have been presented to assist investors in

understanding the different aspects of Stride’s financial performance.

Note 4.2 sets out Stride's net tangible assets per share which is a non-GAAP measure and is a common investment metric.

Note 4.4 sets out Stride’s calculation of distributable profit and Adjusted Funds From Operations (AFFO) which are both non-GAAP measures.

Distributable profit is presented to provide an earnings measure which more closely aligns to Stride’s underlying and recurring earnings from its

operations. AFFO is intended as a supplementary measure of operating performance. Cash spent during the period on capital expenditure as part of

maintaining a building’s grade/quality, but not expensed as part of distributable profit after current income tax, is adjusted to reflect cash earnings for

the period.

These non-GAAP measures do not have a standard meaning prescribed by GAAP and therefore may not be comparable to information presented by

other entities.

1.6 Significant events and transactions

The financial position and performance of Stride was affected by the following events and transactions that occurred during the current period:

Dividend reinvestment plan (DRP)

During the period 6,740,026 (30 Sep 22: nil) Stapled Securities were issued in accordance with the DRP.

Acquisition of 110 Carlton Gore Road, Auckland

On 31 May 2023, SPL's wholly owned subsidiary, Fabric, completed the acquisition of 110 Carlton Gore Road, Auckland, for a total consideration

of $213.8 million. Fabric provided funding for the development of the property and as at 31 March 2023 the loan advanced to the vendor was

$178.7 million which was recognised as $170.3 million of development investment property and $8.4 million of interest ($6.9 million received and

$1.5 million receivable). For the period up to 31 May 2023 Fabric received $1.6 million (30 Sep 22: $3.0 million received/earned) in relation to the

interest on the loan advanced to the vendor. The interest received from the vendor is considered underlying earnings from operations and is included in

distributable profit (refer note 4.4).

The vendor has provided a rental guarantee over certain unleased space for a period of six years from settlement date. Subsequent to settlement, part

of this space has been leased and the remaining rental guarantee receivable of $0.4 million, based on an expected leasing period of 16 months from

settlement, has been recognised in trade and other receivables in the consolidated statement of financial position (refer note 7.4).

Divestment of investment property

On 26 May 2023, Fabric entered into an unconditional agreement to divest the office property at 22 The Terrace, Wellington, for a gross sale price of

$29.4 million, resulting in a loss on disposal of $(2.3) million. Settlement occurred on 31 July 2023.

Revaluation of investment properties

SPL undertook independent valuations on the majority of the investment properties as at 30 September 2023 which resulted in a net reduction in

fair value of $(55.3) million (30 Sep 22: $(51.8) million net reduction) (refer note 3.2) and a revaluation deficit on property, plant and equipment of

$(0.3) million (30 Sep 22: $(0.1) million deficit) (refer note 7.6).

10

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

2.0 Operating Segments
This section sets out how Stride’s revenue streams are reported internally, reflecting the two operating segments, being SPL and SIML.

SPL’s revenue streams are earned from investment properties owned in Auckland and Wellington in New Zealand. Given SPL’s diverse client base, no

one tenant represents greater than 10% of the portfolio contract rental. SPL also generates income from its share of profit in equity associates being

Investore, Industre joint venture and Diversified NZ Property Trust (Diversified) (refer note 6.2).

SIML’s revenue streams are earned from the management of the real estate investments of Investore, Industre joint arrangement (Industre)

(refer note 6.1), Diversified and SPL (including Fabric). For the revenue earned from Investore, Industre and Diversified, refer to note 7.3 on related

party disclosures.

The following is an analysis of Stride’s results, by reportable segments.

SPL

SPL

eliminationsSIML

SIML

eliminations

Unaudited

6 months

30 Sep 23

Segment profit$000$000$000$000$000

Net rental income33,3291,472--34,801

Guarantee income2,421---2,421

Management fee income--15,878(5,610)10,268

Total corporate expenses(4,807)3,402(10,622)302(11,725)

Profit before net finance expense, other expense and income tax30,9434,8745,256(5,308)35,765

Net finance expense

(10,827)370450(330)(10,337)

Profit before other expense and income tax20,1165,2445,706(5,638)25,428

Other expense

Net change in fair value of investment properties

(55,512)249--(55,263)

Share of loss in equity-accounted investments

(16,712)---(16,712)

Loss on disposal of investment properties

(2,493)152--(2,341)

Hedge ineffectiveness of cash flow hedges

(391)---(391)

(Loss)/profit before income tax(54,992)5,6455,706(5,638)(49,279)

Income tax expense

441-(1,686)-(1,245)

(Loss)/profit after income tax attributable to shareholders(54,551)5,6454,020(5,638)(50,524)

Total other comprehensive income after tax

1,620-137-1,757

Total comprehensive (loss)/income after tax attributable

to shareholders(52,931)5,6454,157(5,638)(48,767)

Transactions between SPL and SIML include management fees and interest charged on the loan from SIML to SPL and net rental income charged from

SPL to SIML. These transactions are eliminated on consolidation (refer note 7.3 for details on the composition of the transactions).

Stride Property Group

Consolidated Interim Financial Statements for the six months ended 30 September 2023

11

2.0 Operating Segments (continued)
SPL

SPL

eliminationsSIML

SIML

eliminations

Unaudited

6 months

30 Sep 22

Segment profit$000$000$000$000$000

Net rental income

32,6681,437--34,105

Management fee income

--18,373(6,324)12,049

Total corporate expenses

(5,237)3,900(11,146)304(12,179)

Profit before net finance expense, other (expense)/income and

income tax

27,4315,3377,227(6,020)33,975

Net finance expense(8,763)-248(8,713)

Profit before other (expense)/income and income tax

18,6685,3377,229(5,972)25,262

Other (expense)/income

Net change in fair value of investment properties(52,045)203--(51,842)

Share of profit in equity-accounted investments(9,103)---(9,103)

Impairment of equity-accounted investment(12,016)---(12,016)

Loss on disposal of investment properties(2,166)455--(1,711)

Hedge ineffectiveness of cash flow hedges63---63

(Loss)/profit before income tax

(56,599)5,9957,229(5,972)(49,347)

Income tax expense(1,752)-(2,031)-(3,783)

(Loss)/profit after income tax attributable to shareholders

(58,351)5,9955,198(5,972)(53,130)

Total other comprehensive income/(loss) after tax6,537-(110)-6,427

Total comprehensive (loss)/income after tax attributable

to shareholders

(51,814)5,9955,088(5,972)(46,703)

SPL

SPL

eliminationsSIML

SIML

eliminationsTotal

Segment assets and liabilities$000$000$000$000$000

Balance at 30 Sep 23 (Unaudited)

Total assets

1,491,857-22,644(11,253)1,503,248

Total liabilities

495,270(9,974)3,521(1,453)487,364

Balance at 31 Mar 23 (Audited)

Total assets1,580,045-20,048(9,630)1,590,463

Total liabilities519,521(8,096)5,002(1,701)514,726

As at 30 September 2023, SPL had assets of $252.7 million (31 Mar 23: $271.5 million) relating to equity-accounted investments (refer note 6.2) and

loan to associate (refer note 7.3) which decreased by $18.8 million from the prior financial year.

12

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

3.0 Property
This section covers property assets which generate Stride’s trading performance.

3.1 Net rental income

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

SPL$000$000

Gross rental income

Rental income

37,779

36,265

Service charge income recovered from tenants

9,809

9,422

Spreading of fixed rental increases

900

548

Capitalised lease incentives

132

701

Lease incentives amortisation

(582)

(851)

Total gross rental income48,038

46,085

Direct property operating expenses

Rates and insurance

(7,107)

(6,497)

Property maintenance costs

(3,010)

(2,797)

Utilities

(1,361)

(1,047)

Other property operating expenses

(1,896)

(1,722)

Lease incentives amortisation

(50)

(40)

Movement in loss allowance

187

123

Total direct property operating expenses(13,237)

(11,980)

Net rental income34,801

34,105

Other property operating expenses includes operating expenses not recoverable from tenants and property leasing expenses. Salaries and wages

expenses of $0.8 million (30 Sep 22: $0.8 million) (refer note 7.3) charged by SIML to SPL have been eliminated in the direct property

operating expenses.

Stride Property Group

Consolidated Interim Financial Statements for the six months ended 30 September 2023

13

3.0 Property (continued)
3.2 Investment properties

The movement in SPL's investment properties during the six months to 30 September 2023 is as follows:

OfficeTown CentreIndustrial

Development

and OtherTotal

SPL$000$000$000$000$000

Balance at 31 Mar 23 (Audited)547,400309,410150,010226,9471,233,767

Additions

---4,7834,783

Capital expenditure

3,199464522623,977

Spreading of fixed rental increases

8011799(17)900

Capitalised lease incentives

4871-13132

Lease incentives amortisation

(158)(402)(23)(49)(632)

Reclassification

195,443--(195,443)-

Remeasurement of lease liability

-11,710--11,710

Net change in fair value

(46,023)(8,903)(128)(209)(55,263)

Balance at 30 Sep 23 (Unaudited)700,710312,367150,01036,2871,199,374

Comprised of:

Investment properties at valuation

700,710284,750150,01036,2871,171,757

Lease liability

-27,617--27,617

Balance at 30 Sep 23 (Unaudited)700,710312,367150,01036,2871,199,374

Capital expenditure consists of seismic strengthening, base-build fit-outs and other physical enhancements to the investment properties, with ownership

of such capital amounts being retained by SPL.

A revaluation movement of $0.2 million (30 Sep 22: $0.2 million) arising from the elimination of fees charged by SIML to SPL (refer note 2.0) has been

reflected in the consolidated statement of comprehensive income.

The lease liability of $27.6 million (31 Mar 23: $15.9 million) is in respect of the ground lease at NorthWest Shopping Centre, Auckland. The lease liability

was remeasured in April 2023 due to a market rent review on 1 April 2023.

SIML has an office located in the SPL owned office building at 34 Shortland Street, Auckland (31 Mar 23: 34 Shortland Street, Auckland, and

22 The Terrace, Wellington). The value attributable to this floor area has been recognised as property, plant and equipment (refer note 7.6).

14

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

3.0 Property (continued)
3.2 Investment properties (continued)

Valuation basis

All investment properties were valued by independent valuers as at 31 March 2023. The SPL Board has reviewed the fair value of the investment

properties as at 30 September 2023 and determined that a full independent valuation or desktop review be undertaken on the following

investment properties:

Unaudited

30 Sep 23

ValuationValuer$000

Office

34 Shortland Street, AucklandIndependent valuationJLL

44,700

46 Sale Street, AucklandIndependent valuationJLL

126,700

110 Carlton Gore Road, AucklandIndependent valuationJLL

181,110

1 Grey Street, WellingtonIndependent valuationCBRE

60,000

215 Lambton Quay, WellingtonIndependent valuationCBRE

72,700

20 Customhouse Quay, WellingtonIndependent valuationCBRE

215,500

Office total700,710

Town Centre

61 Silverdale Street, AucklandIndependent valuationCVAS (NZ)

102,000

NorthWest Shopping Centre, AucklandIndependent valuationJLL

142,500

NorthWest Two, AucklandIndependent valuationJLL

40,250

Town Centre total284,750

Industrial (51.7% interest in Industre joint operation refer note 6.3)

(31 Mar 23: 51.7%)

30 Airpark Drive, AucklandDesktop reviewSavills

21,729

20 Rockridge Avenue, AucklandDesktop reviewJLL

13,375

25 O’Rorke Road and 15 Rockridge Avenue, AucklandDesktop reviewCVAS (NZ)

62,523

318 East Tamaki Road, AucklandIndependent valuationCVAS (NZ)

52,383

Industrial total150,010

The above investment properties were independently valued either by CVAS (NZ) Limited (CVAS (NZ)), Jones Lang LaSalle Limited (JLL), CBRE Limited

(CBRE) or Savills (NZ) Limited (Savills) as indicated. All properties were valued using the same valuer as at 31 March 2023. The valuations and desktop

reviews are dated effective 30 September 2023. For these investment properties:


•overall occupancy (leased area as a proportion of the total net lettable area) average was 97.1% at balance date;

•weighted average lease term at balance date was 6.7 years; and

•discount rates ranged from 6.75% to 8.63%.

Capitalisation rates (cap rate) ranged from 5.00% to 7.63% for the investment properties valued and the valuers took into account capital expenditure

works including commitments disclosed in note 3.3.

These investment properties were valued on a consistent approach to 31 March 2023 except for 110 Carlton Gore Road, Auckland, which

predominantly utilised the valuation methods of the Income Capitalisation approach and the Discounted Cash Flow approach to determine fair value as

at

30 September 2023. As at 31 March 2023, this property was under development and consequently the Residual approach was utilised to determine

fair value, calculating what the property is expected to be worth on completion of the works on the property and deducting all expected costs to complete

them, including a profit and risk allowance.

Stride is conscious of the need to identify the impact of climate risk on its business and assets. The independent valuers that valued SPL’s investment

properties have considered climate risk and environmental factors and the associated impact on the value of a property. The valuers are not climate risk

experts but consider market transactional data as part of their valuation assessment and that market values may be impacted by climate risk factors, for

example, higher green rated properties or properties with sustainable features or which are less vulnerable to climate risk potentially having higher market

values than an equivalent property without such features. Accordingly, valuations can take these factors into account as part of the overall assessment of

a property's market value. Apart from the consideration of the factors above, the valuers have made no explicit adjustment in respect of climate risks.

The SPL Board deemed that a full independent valuation or desktop review was not required for the Development and Other properties being

55 Lady Elizabeth Lane, Wellington, and Johnsonville Shopping Centre, Wellington. A large component of these properties’ valuations is underpinned

by land value. Included in the 30 September 2023 balance of investment property at valuation is an implicit right-of-use asset of $9.1 million

(31 Mar 23: $9.1 million) in relation to a peppercorn ground lease at 55 Lady Elizabeth Lane, Wellington, with an associated immaterial lease liability.

The fair value recognised for these two investment properties is based on the independent valuations as at 31 March 2023 which is deemed to be

representative of these properties fair value as at 30 September 2023.

Stride Property Group

Consolidated Interim Financial Statements for the six months ended 30 September 2023

15

3.0 Property (continued)
3.2 Investment properties (continued)

The estimated sensitivity of the fair value of the total investment property portfolio to changes in the cap rate or discount rate, assuming the cap rate or

discount rate move equally on all the properties (excluding properties classified as Development and Other) is provided below. The metrics chosen are

those where movements are likely to have the most significant impact on fair value.

Cap rate %Discount rate %

Impact on fair value-0.25+0.25-0.25+0.25

As at 30 Sep 23 (Unaudited)

Change $000

49,784(45,914)21,338(20,828)

Change %

4(4)2(2)

As at 31 Mar 23 (Audited)

Change $00044,926(41,365)19,251(18,682)

Change %5(4)2(2)

3.3 Capital expenditure commitments contracted for

As at 30 September 2023, SPL has the following commitments:

•$8.8 million (31 Mar 23: $8.4 million) for building upgrades at 34 Shortland Street, Auckland;

•$0.2 million (31 Mar 23: $1.5 million) for various other capital expenditure to be undertaken.

As at 31 March 2023, SPL also had $34.3 million of commitments for further loan advances and final settlement payments to be made in relation to the

acquisition of 110 Carlton Gore Road, Auckland. These advances and payments were made in the current period.

As at 30 September 2023, SIML has $0.3 million (31 Mar 23: $nil) committed for the office fitout at 34 Shortland Street, Auckland.

Stride has no other material capital commitments as at 30 September 2023.

16

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

4.0 Investor Returns
This section sets out Stride’s earnings per share, net tangible assets per share, dividends paid and how distributable profit is calculated.

Distributable profit is a non-GAAP measure (refer note 1.5) and is used by Stride to calculate profit available for distribution to shareholders

by way of dividends.

4.1 Basic and diluted earnings per share (EPS)

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

Loss after income tax attributable to shareholders ($000)(50,524)

(53,130)

Weighted average number of shares for purpose of basic EPS (000)

545,531

540,321

Basic EPS - SPL (cents)

(10.00)

(10.79)

Basic EPS - SIML (cents)

0.74

0.96

Basic EPS - weighted (cents)(9.26)

(9.83)

Weighted average number of shares for purpose of diluted EPS (000)

549,202

543,402

Diluted EPS - SPL (cents)

(10.00)

(10.79)

Diluted EPS - SIML (cents)

0.74

0.96

Diluted EPS - weighted (cents)(9.26)

(9.83)

Weighted average number of shares for the purpose of diluted EPS has been adjusted for 3,670,618 (30 Sep 22: 3,182,163) rights issued under

SIML’s long term share incentive schemes and short term incentive rights. SPL has reported a loss after income tax attributable to shareholders for the six

months ended 30 September 2023 which results in an anti-dilutive position for SPL diluted EPS. Consequently, SPL's diluted EPS is reported as Basic

EPS of (10.00) cents (30 Sep 22: (10.79) cents).

4.2

 Net tangible assets (NTA) per share

Unaudited

30 Sep 23

Audited

31 Mar 23

Unaudited

30 Sep 22

Number of shares on issue (000)

550,260

543,321540,331

Total assets ($000)

1,503,248

1,590,4631,666,180

Less total liabilities ($000)

(487,364)

(514,726)(507,634)

NTA ($000)1,015,884

1,075,7371,158,546

NTA per share (cents)185

198214

4.3 Dividends paid

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

$000$000

The following dividends were declared and paid by SPL during the period:

Q4 2023 final dividend 1.7808 cents (Q4 2022 1.8455 cents)

9,680

9,972

Q1 2024 interim dividend 1.7375 cents (Q1 2023 2.0702 cents)

9,500

11,190

Total dividends paid - SPL19,180

21,162

The following dividends were declared and paid by SIML during the period:

Q4 2023 final dividend 0.060 cents (Q4 2022 0.632 cents)

326

3,415

Q1 2024 interim dividend 0.2625 cents (Q1 2023 0.4073 cents)

1,435

2,201

Total dividends paid - SIML1,761

5,616

Total dividends paid - Stride20,941

26,778

During the current period, $8.9 million ($8.2 million in SPL and $0.7 million in SIML) of dividends paid were reinvested in Stride as part of the DRP

(refer note 1.6) and 6,740,026 Stapled Securities were issued.

Stride Property Group

Consolidated Interim Financial Statements for the six months ended 30 September 2023

17

4.0 Investor Returns (continued)
4.4 Distributable profit

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

$000$000

Loss before income tax(49,279)

(49,347)

Non-recurring, non-cash, and other adjustments:

Net change in fair value of investment properties

55,263

51,842

Loss on disposal of investment properties

2,341

1,711

Reversal of the lease liability movement in net change in fair value of investment properties and loss on

disposal of investment properties

(3)

(37)

Share of loss in equity-accounted investments

16,712

9,103

Impairment of equity-accounted investment

-

12,016

Project management and disposal fees eliminated in SIML

401

658

Rental surrender income received

3,750

-

Rental guarantee income

439

-

Dividend income from equity-accounted investments

3,022

4,870

Interest received/earned in relation to loan advance on 110 Carlton Gore Road, Auckland

1,556

2,964

Spreading of fixed rental increases

(900)

(548)

Capitalised lease incentives net of amortisation

500

190

Share based payment expense net of forfeited employee incentive rights

934

943

Non-cash movements in property, plant and equipment recognised in profit and loss

388

89

Borrowings establishment costs amortisation

154

182

Non-cash interest income

(145)

(91)

Hedge ineffectiveness of cash flow hedges

391

(63)

Distributable profit before current income tax35,524

34,482

Current tax expense(4,547)

(6,903)

Adjusted for:

Tax expense on depreciation recovered on disposal of investment properties

437

1,722

Distributable profit after current income tax31,414

29,301

Adjustments to funds from operations:

Maintenance capital expenditure

(341)

(1,064)

Incentives and associated landlord works

(1,160)

(2,196)

Adjusted Funds From Operations (AFFO)29,913

26,041

Weighted average number of shares for the purpose of basic distributable profit per share (000)

545,531

540,321

Basic distributable profit after current income tax per share - weighted (cents)5.76

5.42

AFFO basic distributable profit after current income tax per share - weighted (cents)5.48

4.82

Weighted average number of shares for the purpose of diluted distributable profit per share (000)

549,202

543,402

Diluted distributable profit after current income tax per share - weighted (cents)5.72

5.39

AFFO diluted distributable profit after current income tax per share - weighted (cents)5.45

4.79

18

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

5.0 Capital Structure and Funding
Stride's capital structure includes debt and equity, comprising shares and retained earnings, as shown in the consolidated statement of

financial position. This section sets out Stride's funding exposure to interest rate risk and related financing costs (excluding borrowings within

Industre joint operation, refer note 6.3).

5.1 Borrowings

Unaudited

30 Sep 23

Audited

31 Mar 23

$000$000

Non-current

Bank facility drawn down

399,400

402,400

Unamortised borrowing establishment costs

(477)

(631)

Total net borrowings398,923

401,769

Weighted average interest rate of debt (inclusive of current interest rate derivatives, margins and

line fees) at balance date

4.06%

3.96%

Total

Undrawn

facility

Drawn

amount

30 Sep 23 (Unaudited)Expiry date$000$000$000

Facility A15 Dec 2024

100,000-100,000

Facility B15 Dec 2025

25,00018,5006,500

Facility F115 Dec 2024

100,000-100,000

Facility F215 Dec 2025

100,000-100,000

Facility F315 Dec 2026

100,0007,10092,900

Facility F415 Dec 2024

100,000100,000-

525,000125,600399,400

31 Mar 23 (Audited)

Facility A15 Dec 2024100,000-100,000

Facility B15 Dec 202525,00012,50012,500

Facility F115 Dec 2024100,000-100,000

Facility F215 Dec 2025100,000-100,000

Facility F315 Dec 2026100,00010,10089,900

Facility F415 Dec 2024100,000100,000-

525,000122,600402,400

SPL’s bank borrowings are via syndicated senior secured facilities with ANZ Bank New Zealand Limited, China Construction Bank Corporation (New

Zealand Branch), Industrial and Commercial Bank of China Limited, Auckland Branch, MUFG Bank Limited (Auckland Branch), The Hongkong and

Shanghai Banking Corporation Limited, incorporated in the Hong Kong SAR, acting through its New Zealand Branch, and Westpac New Zealand Limited.

The bank security on the facilities is managed through a security agent who holds a registered first mortgage on all the investment properties directly

owned by SPL and a registered first ranking security interest under a General Security Deed over substantially all the assets of SPL.

Due to the net reduction in fair value of investment properties recognised in respect of the office portfolio as at 31 March 2023, the total value of assets

of Fabric were less than its total liabilities as at that date. This resulted in a deemed representation provided to the banking syndicate on 1 April 2023

that the value of Fabric’s assets is greater than its liabilities being incorrect.  No action has been taken by the banking syndicate in respect of this deemed

representation, and a waiver has been provided by the banking syndicate which disapplies this deemed representation for the period 31 March 2023 to

31 March 2024. On 23 May 2023, Fabric issued 150.0 million new shares to its parent company, SPL, for total consideration of $150.0 million, which

was set off against $150.0 million of the advance provided by SPL. This share issue has resulted in Fabric's assets being greater than its liabilities as at

30 September 2023. SPL has been compliant with bank covenants during the respective periods.

The carrying amount of the bank borrowings is considered a reasonable approximation of fair value.

In accordance with the Green Finance Framework (Framework) of Fabric, $400.0 million of the facilities are classified as green loan facilities. The

Framework has been developed to be consistent with the Asia Pacific Loan Market Association (APLMA) Green Loan Principles (2021).

SIML does not have any bank borrowings (31 Mar 23: $ nil) however it does have a $3.0 million overdraft facility with ANZ which has not been utilised

during the current period.

Stride Property Group

Consolidated Interim Financial Statements for the six months ended 30 September 2023

19

5.0 Capital Structure and Funding (continued)
5.2 Derivative financial instruments

Unaudited

30 Sep 23

Audited

31 Mar 23

SPL$000$000

Active interest rate derivative contracts

320,000

320,000

Forward dated interest rate derivative contracts

105,000

80,000

Total notional principal value of interest rate derivative contracts425,000

400,000

Interest rate derivative assets - current

985

1,761

Interest rate derivative assets - non-current

23,161

21,581

Interest rate derivative liabilities - non-current

-

(125)

Fair values of interest rate derivative contracts24,146

23,217

Fixed interest rates ranges on active interest rate derivative contracts (excluding margins and line fees)

0.53% - 1.80%

0.53% - 1.80%

Weighted average fixed interest rate on active interest rate derivative contracts (excluding margins and

line fees)

1.28%

1.28%

Percentage of drawn debt fixed

80%

80%

On 11 April 2023, SPL entered into forward-starting three year fixed interest rate swap agreements with a total notional value of $25.0 million and an

effective date of 31 December 2024.

SPL typically designates its interest rate derivatives as cash flow hedges of the interest flows on its variable rate borrowings. SPL enters into interest rate

swaps that have similar critical terms as the hedged item, such as reference rate, reset dates, payment dates, maturities and notional amount.

At 30 September 2023, SPL had interest rate derivative contracts with a notional value of $20.0 million (31 Mar 23: $20.0 million) that had no drawn

bank borrowings hedged against them. Consequently, the fair value movement of $(0.4) million (30 Sep 22: $0.1 million) has been recognised in other

income in the consolidated statement of comprehensive income.

The fair values of interest rate derivatives are determined from valuations prepared by independent treasury advisors using valuation techniques classified

as Level 2 in the fair value hierarchy (31 Mar 23: Level 2). Judgement is involved in determining the fair value by the independent treasury advisors. The

fair values are based on the present value of estimated future cash flows based on the terms and maturities of each contract and the current market

interest rates as at balance date. Fair values also reflect the current creditworthiness of the derivative counterparties. The valuations were based on

market rates at 30 September 2023 of between 5.74%, for the 90-day BKBM, and 5.17%, for the 10-year swap rate (31 Mar 23: 5.23% and 4.30%

respectively). There were no changes to these valuation techniques during the reporting period. As at 30 September 2023, the fair value of the interest

rate derivatives includes an accrued interest asset of $0.4 million (31 Mar 23: $0.3 million).

5.3

 Net finance expense

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

$000$000

Finance income

Bank interest income

307

119

Other finance income

145

91

Total finance income452

210

Finance expense

Bank borrowings interest

(9,930)

(8,036)

Lease liabilities interest

(859)

(887)

Total finance expense(10,789)

(8,923)

Net finance expense(10,337)

(8,713)

20

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

5.0 Capital Structure and Funding (continued)
5.4 Share capital

There is only one class of shares, being ordinary shares, and they rank equally with each other. All issued shares are fully paid and have no par value. SPL

and SIML shares are “stapled” and jointly listed on the NZX (Stapled Securities).

On 12 April 2023, the Boards of SPL and SIML issued 199,248 Stapled Securities pursuant to employee share incentive schemes operated by SIML.

During the current period, 6,740,026 (30 Sep 22: nil) Stapled Securities were issued in accordance with the dividend reinvestment plan (refer note 4.3).

Each of SPL and SIML has 550,259,750 shares on issue as at 30 September 2023 (31 Mar 23: 543,320,476).

5.5 SIML equity (non-controlling interest)

Total

Notes$000

Balance 31 Mar 23 (Audited)15,046

Transactions with shareholders:

Dividends paid

4.3(1,761)

Dividends reinvestment

4.3747

Other movements in reserves

934

Total transactions with shareholders(80)

Total other comprehensive income

137

Profit after income tax

4,020

Total comprehensive income4,157

Balance 30 Sep 23 (Unaudited)19,123

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

21

6.0 Investments in Property Entities
This section sets out how the investments in property entities held by SPL are accounted for in Stride.

6.1 Industre

Industre is a joint arrangement between SPL and a group of international institutional investors through a special purpose vehicle advised by J.P. Morgan

Asset Management (JPMAM). As at

30 September 2023, SPL held a 51.7% interest in Industre (31 Mar 23: 51.7%). Over the long term, the strategy is

for JPMAM to fund further portfolio growth until the respective economic contributions to the portfolio are 75%/25% (JPMAM/SPL).

The accounting for the arrangements by SPL is a combination of a joint venture (equity-accounted) (refer note 6.2) and a joint operation (proportionate

share of assets, liabilities, revenue and expenses) (refer note 6.3). SIML is the manager of the joint arrangement.

6.2 Interests in associates and joint venture

Equity-accounted investments

Unaudited

30 Sep 23

Audited

31 Mar 23

$000$000

Investore

1

94,824

109,561

Diversified

2

1,476

1,334

Industre joint venture

2

152,959

157,201

249,259

268,096

1Fair value, based on Investore's quoted closing share price on the NZX Main Board on the last business day for the six months ended 30 September 2023, was $88.4 million

(31 Mar 23: $97.4 million).

2These equity-accounted investments do not have quoted market prices as they are not listed.

The majority of investment properties held by Investore and Industre were valued by independent valuers as at 30 September 2023. SPL’s share of

the valuation (loss)/gains are reflected in share of (loss)/profit in equity-accounted investments and, for those properties in the Industre joint operation,

reflected in net change in fair value of investment properties. The investment properties held by Diversified were not subject to independent valuations as

at 30 September 2023 and have been held at their respective 31 March 2023 independent valuations.

On 30 September 2023, the market value of the investment in Investore, based on the quoted closing market price of Investore's ordinary shares

of $1.27, was below the investment’s carrying amount under the equity method of accounting which is considered an impairment indicator. SPL

performed an impairment test using the fair value less costs of disposal (FVLCD) valuation approach (31 Mar 23: FVLCD).

The key inputs and assumptions in determining the recoverable amount of this investment through the FVLCD approach are a strategic investment

premium of 17.5% (as determined by a third party), the quoted market price at 30 September 2023 and brokerage costs of 0.2%. The determination

of the recoverable amount is considered to be Level 3 in the fair value hierarchy. The result of the impairment test was that the investment's recoverable

amount was greater than the carrying amount as at 30 September 2023 but less than the recoverable amount as at 31 March 2022 (which included

impairment losses). As a result, SPL has not recognised a reversal of previous impairment losses.

Share of

(loss)/profit in equity-accounted investments

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

$000$000

Investore

(12,529)

(5,204)

Diversified

19

318

Industre joint venture

(4,202)

(4,217)

(16,712)

(9,103)

22

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

6.0 Investments in Property Entities (continued)
6.3 Industre joint operation

SPL holds a 51.7% interest in a joint arrangement with JPMAM relating to the investment properties denoted in note 3.2. The Industre joint operation

holds the beneficial ownership of these properties. The agreement between SPL and JPMAM in relation to their co-ownership requires unanimous

consent from both parties for all relevant activities. The two parties have direct rights to the assets and are jointly and severally liable for the liabilities

incurred in relation to the co-owned properties. This arrangement is therefore classified as a joint operation and SPL recognises its direct right to the

jointly held assets, liabilities, revenues and expenses as described below.

Unaudited

6 months

30 Sep 23

100%

Unaudited

6 months

30 Sep 23

participating

interest

Unaudited

6 months

30 Sep 22

100%

Unaudited

6 months

30 Sep 22

participating

interest

Summarised statement of comprehensive income$000$000$000$000

Income

7,7574,014

7,7203,994

Expenses

(4,377)(2,264)

(4,462)(2,307)

Net change in fair value of investment properties

(248)(128)

(12,783)(6,615)

Net profit/(loss)3,1321,622

(9,525)(4,928)

Unaudited

30 Sep 23

100%

Unaudited

30 Sep 23

participating

interest

Audited

31 Mar 23

100%

Audited

31 Mar 23

participating

interest

Summarised statement of financial position$000$000$000$000

Assets

Current assets

1,080559

1,395722

Investment properties

289,950150,010

289,950150,010

291,030150,569

291,345150,732

Liabilities

Current liabilities

(318)(165)

(472)(244)

Borrowings

(78,304)(40,512)

(78,088)(40,400)

(78,622)(40,677)

(78,560)(40,644)

Net assets212,408109,892

212,785110,088

SPL’s portion of the borrowings in the Industre joint operation are with Industre Property Finance Limited (FinCo), which is part of the Industre joint

venture. This loan is on the same terms as the banking facility with FinCo, however is payable on demand if called on by FinCo. As at 30 September 2023,

SPL and JPMAM, as the participants, have agreed these borrowings will not be called by FinCo in the next 12 months, unless called on by FinCo’s

banking syndicate (which is a non-current borrowing). As such, SPL’s portion of the borrowings in the Industre joint operation have been classified as

non-current in the consolidated statement of financial position.

Stride Property Group

Consolidated Interim Financial Statements for the six months ended 30 September 2023

23

7.0 Other
This section contains additional information to assist in understanding the financial performance and position of Stride.

7.1 Income tax

SPL is a listed Portfolio Investment Entity (PIE) for the purposes of the Income Tax Act 2007 and is required to pay income tax to Inland Revenue in

accordance with this legislation.

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

Income tax$000$000

Current tax expense

(4,547)

(6,903)

Deferred tax benefit

3,302

3,120

Income tax expense per the consolidated statement of comprehensive income(1,245)

(3,783)

Loss before income tax(49,279)

(49,347)

Prima facie income tax using the company tax rate of 28%13,798

13,817

(Increase)/decrease in income tax due to:

Net change in fair value of investment properties

(15,474)

(14,516)

Share of loss in equity-accounted investments

(4,679)

(2,549)

Impairment of equity-accounted investment

-

(3,364)

Loss on disposal of investment properties

(655)

(479)

Assessable income

(738)

(1,137)

Depreciation

3,958

3,440

Depreciation recovered on disposal of investment properties

(437)

(1,722)

Non-deductible expenses

(461)

(283)

Expenditure deductible for tax

175

96

Temporary differences

(61)

(100)

Other adjustments

27

(148)

Over provision in prior period

-

42

Current tax expense(4,547)

(6,903)

Investment property depreciation

2,803

3,235

Other

499

(115)

Deferred tax charged to profit or loss3,302

3,120

Income tax expense per the consolidated statement of comprehensive income(1,245)

(3,783)

The comparative information in the above table has been restated in order to conform with the current period presentation.

Income tax expense arising from the Industre joint venture is $(0.14) million (30 Sep 22: $(0.25) million).

7.2

 Total corporate expenses

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

$000$000

Corporate overhead expenses include:

Salaries and other short-term benefits

7,627

8,097

Revaluation deficit on property, plant and equipment recognised in profit and loss

300

-

Administration expenses include:

Share based payment expense

959

943

Forfeited employee incentive rights

(25)

-

24

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

7.0 Other (continued)
7.3 Related party disclosures

DiversifiedInvestore

Industre

joint

ventureDiversifiedInvestore

Industre

joint

venture

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

Unaudited

6 months

30 Sep 22

Unaudited

6 months

30 Sep 22

The following transactions with a related party

took place:

Asset management fee income

1,4632,7651,043

1,5463,0871,019

Salaries and wages recovery

1,152--

1,203--

Project management fee income

75410544

367111839

Building management fee income

76722063

92622038

Leasing fee income

54564251

61519116

Accounting fee income

87125-

87125-

Performance fee income

---

--600

Other fee income

3513973

358910

Total fee income4,1243,7231,974

4,7793,6512,622

Rent paid

(54)--

(57)--

Interest income received

145--

91--

Reinvestment of unit holder interest

(135)--

(74)--

Reinvestment of unit holder distributions

(93)--

(110)--

Dividend income

1

-2,258764

-2,7332,137

Interest expense

--(1,179)

--(842)

Unaudited

30 Sep 23

Unaudited

30 Sep 23

Unaudited

30 Sep 23

Audited

31 Mar 23

Audited

31 Mar 23

Audited

31 Mar 23

The following balances were receivable from/

(payable to) a related party:

Related party receivable

13029098

109258164

Interest-bearing loan

3,398--

3,398--

Borrowings

--(40,512)

--(40,400)

1Investore dividend income for the six months ended 30 September 2023 is stated net of $0.5 million (30 Sep 22: $nil) consideration paid for 388,009 shares in Investore's dividend

reinvestment plan.

Other fee income includes licencing, disposal, maintenance, sustainability and share buyback fees (30 Sep 22: licencing, maintenance and

sustainability fees).

The below fee income was earned by SIML from the Industre joint operation. It represents the participating interest held by the participant AP SG 17 Pte.

Limited. The management fees paid from SPL to SIML are eliminated in the consolidated statement of comprehensive income. The fee income receivable

represents the participating interest held by the participant AP SG 17 Pte. Limited.

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

$000$000

Asset management fee income

298

340

Performance fee income

-

430

Leasing fee income

80

58

Building management fee income

24

21

Other fee income

11

3

413

852

Unaudited

30 Sep 23

Audited

31 Mar 23

$000$000

Fee income receivable

7

13

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

25

7.0 Other (continued)
7.3 Related party disclosures (continued)

The following table details the transactions between SPL and SIML, which are eliminated on consolidation (refer note 2.0).

Unaudited

6 months

30 Sep 23

Unaudited

6 months

30 Sep 22

$000$000

Charged from SIML to SPL:

Building management fee

580

500

Asset management fee

3,277

3,314

Salaries and wages recovery

828

786

Project management fee

249

240

Performance fee

-

461

Leasing fee

361

450

Accounting fee

125

125

Maintenance fee

38

30

Disposal fee

152

418

Total fees charged5,610

6,324

Interest on loan

370

-

Charged from SPL to SIML:

Rental and service charges for offices

335

329

Unaudited

30 Sep 23

Audited

31 Mar 23

$000$000

The following balances were receivable/(payable) between SPL and SIML:

SPL - related party receivable (recognised in SIML)

174

96

SIML - related party payable (recognised in SPL)

(174)

(96)

SPL - related party loan receivable (recognised in SIML)

9,800

8,000

SIML - related party loan payable (recognised in SPL)

(9,800)

(8,000)

SIML provides ancillary services in accordance with the management agreement between SPL and SIML to ensure proper management of SPL. Payment

for these services by SPL to SIML is included in the total asset management fee paid.

On 23 February 2023, the Boards approved SIML and SPL to enter into a loan agreement on commercial terms under which SIML will loan

up to $20.0 million to SPL. SPL will utilise the funds for general corporate purposes. As at 30 September 2023, SIML had loaned $9.8 million

(31 Mar 23: $8.0 million) to SPL. The average interest rate charged for the six month period ended 30 September 2023 was 8.01%. On consolidation,

the loan and interest earned/paid are eliminated.

26

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

7.0 Other (continued)
7.4 Trade and other receivables

Unaudited

30 Sep 23

Audited

31 Mar 23

$000$000

Current

Trade and other receivables

2,111

2,642

Less loss allowance

(516)

(703)

Trade and other receivables net of loss allowance

1,595

1,939

Rental guarantee receivable in relation to 110 Carlton Gore Road, Auckland (refer note 1.6)

390

-

Related party receivable (refer note 7.3)

525

544

Interest receivable in relation to 110 Carlton Gore Road, Auckland

-

1,496

Rental surrender income receivable

-

3,750

2,510

7,729

7.5 Trade and other payables

Unaudited

30 Sep 23

Audited

31 Mar 23

$000$000

Unsecured liabilities

Trade payables

1,359

1,458

Development and capital expenditure payables and accruals

944

2,127

Seismic work accruals

64

162

Retention accruals

281

209

Rent in advance

932

1,183

Operating expense recovery accruals

105

178

Tenant deposits held

768

736

Employee entitlements

1,907

2,339

Other accruals and payables

3,620

4,083

Rental guarantee in relation to 80 Greys Avenue, Auckland

-

462

Settlement payable in relation to 110 Carlton Gore Road, Auckland

-

29,693

9,980

42,630

Other accruals and payables include Goods and Services Tax, direct property operating expense accruals and other corporate expense accruals.

7.6

 Property, plant and equipment

Unaudited

30 Sep 23

Audited

31 Mar 23

$000$000

Property, plant and equipment

5,943

6,238

SIML has an office at 34 Shortland Street, Auckland, (31 Mar 23: 34 Shortland Street, Auckland, and 22 The Terrace, Wellington) which is a

property owned by SPL and therefore held as investment property (refer note 3.2) (31 Mar 23: investment property and assets classified as held

for sale respectively). The value attributable to this premise of $5.4 million (31 Mar 23: $6.1 million) has been recognised as property, plant and

equipment (31 Mar 23: $5.7 million property, plant and equipment and $0.4 million assets classified as held for sale) with a revaluation deficit of

$(0.3) million recognised within profit and loss (30 Sep 22: $(0.1) million recognised within other comprehensive income) in the consolidated statement of

comprehensive income. SPL sold 22 The Terrace, Wellington, to a third party on 31 July 2023.

Stride Property Group

Consolidated Interim Financial Statements for the six months ended 30 September 2023

27

7.0 Other (continued)
7.7 Contingent liabilities

SPL’s wholly owned subsidiary, Stride Industrial Property Limited (SIPL), is a guarantor under the Industre banking arrangements as SIPL is a beneficial

owner of property owned through the Industre joint venture (refer note 6.2). The total facility under the Industre banking arrangement is $355.0 million

(31 Mar 23: $355.0 million) and as at 30 September 2023 $239.0 million (31 Mar 23: $271.4 million) of bank debt had been drawn down.

Stride has no other contingent liabilities at balance date (31 Mar 23: $ nil).

7.8 Subsequent events

On 31 October 2023, SPL received $15.4 million from Industre by way of distribution following the divestment of two investment properties in the

Industre joint venture. SPL's interest has remained at 51.7% following the receipt. SPL has used the proceeds to reduce bank debt.

On 9 November, SPL received a new tax binding ruling to enable SPL to retain its PIE tax structure up until and including the period ending on

31 May 2029.

On 24 November 2023, SPL refinanced its syndicated bank facilities, reducing the available facility by $65.0 million to $460.0 million and extending the

expiry dates to between November 2026 and November 2027. The changes will take effect from 30 November 2023.

On 28 November 2023, SPL declared a cash dividend for the period 1 July 2023 to 30 September 2023 of 1.7375 cents per share, to be paid on

22 December 2023 to all shareholders on SPL’s register at the close of business on 6 December 2023. At 1.7375 cents per share, the total dividend

payment will be $9,560,763. This dividend will carry imputation credits of 0.233603 cents per share. This dividend has not been recognised in the

financial statements.

On 28 November 2023, SIML declared a cash dividend for the period 1 July 2023 to 30 September 2023 of 0.2625 cents per share, to be paid on

22 December 2023 to all shareholders on SIML’s register at the close of business on 6 December 2023. At 0.2625 cents per share, the total dividend

payment will be $1,444,432. This dividend will carry imputation credits of 0.102083 cents per share. This dividend has not been recognised in the

financial statements. SIML’s equity (non-controlling interest) consists largely of retained earnings and the declared dividend represents 7% of SIML’s

equity as at 30 September 2023.

On 28 November 2023, the Boards of SIML and SPL resolved that the DRP will operate for the second quarter dividends for the period 1 July 2023 to

30 September 2023, with a 2% discount being applied when determining the issue price. The last date for receipt of an application for participation in the

DRP in respect of this dividend is 5pm on 7 December 2023.

28

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

Independent auditor's review report
To the shareholders of Stride Property Limited and Stride Investment Management Limited

Report on the consolidated interim financial statements

Our conclusion

We have reviewed the consolidated interim financial statements of Stride Property Group, which consists of Stride Property Limited and its controlled

entities (SPL) and Stride Investment Management Limited (SIML) (together Stride or the Group), which comprise the consolidated statement of financial

position as at 30 September 2023, and the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the

consolidated statement of cash flows for the six months ended on that date, and significant accounting policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that these accompanying consolidated interim financial statements of

the Group do not present fairly, in all material respects, the financial position of the Group as at 30 September 2023, and its financial performance and

cash flows for the six months then ended, in accordance with International Accounting Standard 34 Interim Financial Reporting (IAS 34) and New Zealand

Equivalent to International Accounting Standard 34

Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand Standard on Review Engagements 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity (NZ SRE 2410 (Revised)). Our responsibilities are further described in the Auditor’s responsibilities

for the review of the consolidated interim financial statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in New Zealand relating to the audit of the annual financial

statements, and we have fulfilled our other ethical responsibilities in accordance with these ethical requirements. In addition to our role as auditor, our firm

carries out other services for the Group in the areas of tenancy marketing and operating expenditure audits for Stride. In addition, certain partners and

employees of our firm may deal with the Group on normal terms within the ordinary course of trading activities. The provision of these other services has

not impaired our independence.

Responsibilities of Directors for the consolidated interim financial statements

The Directors of SPL and SIML respectively are responsible, on behalf of Stride, for the preparation and fair presentation of these consolidated interim

financial statements in accordance with IAS 34 and NZ IAS 34 and for such internal control as the Directors determine is necessary to enable the

preparation and fair presentation of the consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibilities for the review of the consolidated interim financial statements

Our responsibility is to express a conclusion on the consolidated interim financial statements based on our review. NZ SRE 2410 (Revised) requires us to

conclude whether anything has come to our attention that causes us to believe that the consolidated interim financial statements, taken as a whole, are

not prepared in all material respects, in accordance with IAS 34 and NZ IAS 34.

A review of consolidated interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance engagement. We perform

procedures, primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and

other review procedures. The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with

International Standards on Auditing and International Standards on Auditing (New Zealand) and consequently does not enable us to obtain assurance that

we might identify in an audit. Accordingly, we do not express an audit opinion on these consolidated interim financial statements.

Who we report to

This report is made solely to the shareholders of SPL and SIML, as a body. Our review work has been undertaken so that we might state those matters

which we are required to state to them in our review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders of SPL and SIML, as a body, for our review procedures, for this report, or for the conclusion we

have formed.

The engagement partner on the review resulting in this independent auditor’s review report is Samuel Shuttleworth.

For and on behalf of:

Chartered Accountants

28 November 2023

Auckland

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

29

Corporate Directory
Board of Directors

Tim Storey (Chair)

Ross Buckley

Jacqueline Cheyne

Nick Jacobson

Tracey Jones (appointed 11 April 2023)

Michelle Tierney

Philip Ling (resigned 11 April 2023)


Share Registrar

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road, Takapuna

Private Bag 92119,

Victoria Street West, Auckland 1142

T +64 9 488 8777

F +64 9 488 8787

E enquiry@computershare.co.nz


Registered Office

Level 12, 34 Shortland Street, Auckland 1010

PO Box 6320, Victoria Street West

Auckland 1142, New Zealand

T +64 9 912 2690

W strideproperty.co.nz


Legal Adviser

Bell Gully

Level 21, Vero Centre

48 Shortland Street, Auckland 1010

PO Box 4199, Auckland 1140



Auditor

PwC

PwC Tower

15 Customs Street West, Auckland 1010

Private Bag 92162, Auckland 1142

Bankers

ANZ Bank New Zealand Limited

China Construction Bank Corporation (New Zealand Branch)

Industrial and Commercial Bank of China Limited, Auckland Branch

MUFG Bank Limited (Auckland Branch)

The Hongkong and Shanghai Banking Corporation Limited (New

Zealand Branch)

Westpac New Zealand Limited


30

Stride Property Group Consolidated Interim Financial Statements for the six months ended 30 September 2023

Stride Property Group
Level 12, 34 Shortland Street

Auckland 1010

PO Box 6320

Victoria Street West,

Auckland 1142, New Zealand

T +64 9 912 2690

W strideproperty.co.nz

---

Stride Property Group
Interim Results

Presentation

for the six months ended

30 September 2023

2
Stride Property Group | Interim Results HY24

Stride Property Group | Interim Results HY24

Capitalised and technical terms are defined in the glossary on page 28.

3Overview

7Investment management business

10Portfolio

17Sustainability

19HY24 consolidated interim financial results

22Capital management

25Outlook

27Glossary

29Appendices

Contents

3
Stride Property Group | Interim Results HY24

Weighted average cost

of debt

4.06%

Occupancy

3

96%

WALT

6.3 years

Value

2

$1.0bn

Overview

WACR

6.3%

Total AUM

$3.2bn

on a committed

4

basis

External AUM

$2.2bn

on a committed

4

basis

Drawn debt fixed

86%

on a committed

6

basis

Stride Property Group

SPL office and town centreportfolio

1

Investment management business

Capital management

1.Portfolio metrics exclude properties classified as ‘Development and Other’ in note 3.2 in the consolidated interim financial statements. For SPL’s office portfolio, this is 55 Lady Elizabeth Lane, Wellington; for SPL’s town centre portfolio, this is SPL’s

50% share of Johnsonville Shopping Centre, Wellington.

2.Includes: (1) the value of Stride’s office at 34 Shortland Street, Auckland, which is shown in the consolidated interim financial statements as property, plant and equipment; and (2)the value of the rental guarantee receivable in relation to 110 Carlton

Gore Road, Auckland and excludes: (1) SPL's interest in the Industre joint operation which is reported as part of the assets of SPL (see note 3.2 to the consolidated interim financial statements for further information); (2) lease liabilities; and (3)

properties classified as ‘Development and Other’ in note 3.2 in the consolidated interim financial statements.

3.Occupancy is calculated including casual licenceswith an initial term greater than three months, and excluding units held for committed redevelopment or remix works.

4.Commitments include: (1) SPL: building upgrades at 34 Shortland Street, Auckland, and various capital expenditure commitments contracted for (refer note 3.3 to the consolidated interim financial statements); (2) IPL:completion of the development of

Woolworths HakarauRoad, Kaiapoi, and other capital expenditure commitments; and (3) Industre: completion of the development of 34 Airpark Drive, Auckland.

5.Net of management fees received from SPL.

6.SPL commitments include: (1) building upgrades at 34 Shortland Street, Auckland; (2) various capital expenditure commitments contracted for (refer note 3.3 to the consolidated interim financial statements); (3) the remaining estimated FY24 impact of

capital management initiatives that Stride has implemented; and (4) the impact of the distribution from Industrewhich occurred on 31 October 2023 (refer page 5).

30 September2023

Management fees

5

$10.3m

for HY24

Committed

6

LVR

36%

4
Stride Property Group | Interim Results HY24

Stride Property Group

Financial overview

1.See glossary on page 28.

2.Refer footnote 4 on page 3.

Loss after income tax

$(50.5)m

compared to $(53.1)m loss

after income tax for HY23

Distributable profit

1

after

current income tax

$31.4m

up +$2.1m / +7.2% from HY23

Net tangible assets per share

$1.85

down $(0.13) / (6.6)%

from 31 March 2023

Distributable profit per share

5.76cps

up 0.34cps/ +6.3% from HY23

Assets under management (committed

2

)

$3.2bn

as at 30 September 2023

110 Carlton Gore Road, Auckland

5
Stride Property Group | Interim Results HY24

1.Refer to footnote 6 on page 3.

2.Calculated as bank debt as a percentage of the value of investment property for mortgage security purposes. Includes SPL’s office and town centre properties and the debt associated with these properties and excludes SPL's interest in the

Industrejoint operation and associated bank debt which are reported as part of the assets and liabilities of SPL (see note 6.3 to theconsolidated interim financial statements for further information).

3.Balance sheet LVR includes SPL’s office and town centre properties, as well as the value of SPL’s interests in each of the Stride Products, and SPL’s direct debt which excludes Industrejoint operation debt. Commitments for the Stride

Products include: IPL: (1) the development of Woolworths HakarauRoad, Kaiapoi; (2) other capital expenditure commitments; (3) reduced borrowing due to Investore’srevised FY24 dividend guidance; and (4) reduced borrowing due to the

retained income from Investore’sdividend reinvestment plan which is assumed to continue for the balance of the distributions related to FY24 with participationat the same rate as the FY24 Q1 dividend; and Industre: completion of the

development of 34 Airpark Drive, Auckland, and the impact of the distribution to the joint venture partners on 31 October 2023.

Stride has successfully executed on the capital management initiatives announced in November 2022, reducing SPL’s

committed

1

bank LVR

2

to35.8%, or 26.8% on a balance sheet

3

basis

SPL (excl. Industre joint operation assets and debt)

Cost

management

initiatives implemented

Disposal of 22

The Terrace

settled July 2023

Refined

dividend policy

announced HY23

DRP

implemented

$13m reinvested to date

Industre

distribution

$15m received post

balance date, following two

asset disposals

Executing on capital management initiatives

36.4%

+3.0%

(1.5%)

(1.3%)

+2.3%

38.9%

(1.5%)

+0.5%

(2.1%)

35.8%

Bank LVR

31 Mar 23

Acquisition of 110

Carlton Gore Road

Disposal of

22 The Terrace

Refined dividend

policy and DRP

Capex,

revaluations and

other

Bank LVR

30 Sep 23

Industre distributionCommited capital

expenditure

Refined dividend

policy and DRP

Committed

bank LVR

6
Stride Property Group | Interim Results HY24

Sector update

1.Portfolio metrics exclude properties classified as ‘Development and Other’ and properties classified as held for sale in the respective consolidated interim financial statements.

2.JLL Office Sentiment Survey 2023.

3.Includes all town centre properties managed by SIML, other than Johnsonville Shopping Centre, Wellington, which is classified as ‘Development and Other’ in the respective financial statements.

4.Sales data includes GST. Sales data is not collected for all tenants at Silverdale Centre, Auckland, as not all tenants are obliged to provide this information under the terms of their lease.

5.Statistics NZ, electronic card transactions reflects data to 30 October 2023 (electronic sales data is seasonally adjusted).

Office

1

•Flight to quality continues, with location and quality being

occupiers’ most important requirements

2

•Increased focus on attracting workers back to the office, with

occupier demands reflecting this sentiment

•Rent reviews and renewals completed across SPL’s office

portfolio during HY24 delivered an increase of +4.5% on prior

rentals

Town Centres

1,3

•Strong tenant mix and reduced vacancy has driven Moving

Annual Turnover (MAT)

4

growth of +12.4% from 30 Sep 22.

Stats NZ reported a decline in retail card transactions since

March (-1.2%)

5

,indicating the retail sector may be softening

•Specialty Gross Occupancy Cost (GOC)

4

at 12.5% of sales as

at 30 Sep 23, down from 13.0% as at 30 Sep 22

•CPI linked reviews continue to deliver strong rental growth of

6.2% on prior rentals, while new lettings and renewals drove a

5.7% uplift on prior rentals

Industrial

1

•Continued trend of strong occupier demand supports outlook

for well-located, quality assets

•Net market rental growth within Industre’sportfolio continues

with a 2.7% uplift from Mar 23

•24% of Industre’s net Contract Rental is subject to market

review or expiry over remainder of FY24 and FY25,

providing potential to capture reversion to market

Large Format Retail

•Non-discretionary, everyday needs tenants less susceptible

to impacts from challenging economic conditions

•Investore’slargest tenant, Countdown, rebranding to

Woolworths and investing in a network-wide store refresh

•Tenants’ focus on online fulfilment capability from existing

store network creating opportunities, such as Investore’s

recently announced deal at Countdown Greenlane

7
Stride Property Group | Interim Results HY24

7

Stride Property Group | Interim Results HY24

Investment

management business

8
Stride Property Group | Interim Results HY24

Office

Retail Shopping Centres

Large Format Retail

Industrial

Recurring

management

fees

Activity and

performance

fees

Stride derives its revenue from:

•Management fees

•Direct property income from SPL’s directly owned property

•Indirect property income from SPL’s investments in the

Stride Products: Industre, Investore and Diversified

Diversified revenue sources

Stride combines a property investment

business (SPL) with an investment

management business (SIML)

1.Stride’s revenue comprises SIML management fees and SPL revenue. SPL revenue comprises income derived from SPL’s directly held property plus revenue derived from its interests in the Stride Products which is calculated

based on net Contract Rental on a look-through basis as at 30 September 2023. Management fees comprise HY24 management fees fromStride Products (i.e. excluding fees from SPL).

HY24 look-through revenue sources

1

Woolworths HakarauRoad, Kaiapoi

37%

20%

10%

15%

14%

4%

9
Stride Property Group | Interim Results HY24

$6.2m

$6.1m

$6.2m

$7.6m

$8.9m

$8.1m

$0.6m

$2.6m

$6.5m

$4.6m

$3.2m

$2.1m

$6.8m

$8.7m

$12.7m

$12.2m

$12.0m

$10.3m

HY19HY20HY21HY22HY23HY24

Management fee income

HY24 management fee

1

income of $10.3m, down from HY23 (HY23: $12.0m)

•$8.1m recurring fees, down $0.7m from HY23 due to disposals and lower property

valuations in managed products

•Lower activity fees due to no performance fees and reduced transaction activity

Note: Numbers in chart may not sum due to rounding.

1.See footnote 5 page 3.

SIML management fees

1

Activity and performance fees

Recurring fees

10
Stride Property Group | Interim Results HY24

10

Stride Property Group | Interim Results HY24

10

Portfolio

11
Stride Property Group | Interim Results HY24

$707m

$285m

$387m

$933m

$662m

$36m

$60m

$25m

$80m

$9m

$21m

$1m

$1,037m

$1,014m

$412m

$743m

Commitments

Property categorised as 'Development and Other'

and held for sale

2

Portfolio composition by value as at 30 Sep 23

Products

Sector focus:Office and Town CentreLarge Format RetailRetail Shopping CentresIndustrial

SPL investment:

100%18.8%2.1%51.7%

Stride has committed

1

AUM of $3.2bn, includingdevelopments

Note: Numbers in chart may not sum due to rounding.

1.Refer footnote 4 on page 3.

2.Excludes lease liabilities.

3.Refer footnote 2 on page 3.

3

1

2

12
Stride Property Group | Interim Results HY24

439 Rosebank Road, Auckland

HY24 highlights

1

•Disposal of two properties for an aggregate sales price of $43.5m,

10% above the combined book value

•13 rent reviews completed over 25,000 sqm, resulting in +7.5%

increase on prior rentals

•Potential reversion to market of +15.2%

2

across the portfolio. 5.3% of

net Contract Rental is subject to market review or expiry over the

remainder of FY24, with an additional 18.9% in FY25

•Total portfolio valuation

3

of $742m as at 30 Sep 23 reflects a reduction

in fair value of (1.4)%. Cap rate expansion of +27bps over HY24 was

partially offset by +2.7% market rental growth

•Development at 34 Airpark Drive, Auckland completed in Oct 23 for

$27m, tenanted by DHL. Development is targeting a 5 Green Star As

Built rating and will deliver a 5.8% yield on cost (incl. land)

30 Sep 2331 Mar 23

Number of properties

1819

Portfolio value

$662.1m$715.9m

WACR

5.5%5.2%

WALT

9.7 years9.7 years

Net Lettable Area

174,778 sqm185,049 sqm

Occupancy

99.8%99.9%

Portfolio Snapshot (excl. Development and Other

1

)

1.Portfolio metrics exclude properties classified as ‘Development and Other’ in Industre’sfinancial

statements for the relevant period, unless otherwise stated.

2.Based on Industre’s valuation reports as at 30 September 2023 and comparing passing rent to market

rent on a face rental basis.

3.Includes all assets in Industre’s portfolio, including assets classified as ‘Development and Other’ in

Industre’s financial statements.

13
Stride Property Group | Interim Results HY24

Woolworths Browns Bay, Auckland

HY24 highlights

1

•Total portfolio valuation

2

of $1.0bn as at 30 Sep 23

•29 rent reviews completed over 27,000 sqm resulting in a 3.2% increase

on prior rentals

•Including Countdown Hamilton (Anglesea) lease extension agreed post

balance date, renewals completed represent 77% of all FY24 expiries by

Contract Rental

•Distributable profit after current income tax of $15.3m, broadly

consistent with HY23 at $15.4m

•89% drawn debt fixed for an average period of 2.8 years

•Development of a new Woolworths at HakarauRoad, Kaiapoi, is due to

open in Dec 23, targeting a 5 Green Star rating

30 Sep 2331 Mar 23

Number of properties4144

Portfolio value$933.2m$1,033.2m

WACR6.2%5.7%

WALT7.7 years8.1 years

Net Lettable Area242,387 sqm249,906 sqm

Occupancy99.2%99.5%

3

1.Portfolio metrics exclude properties classified as ‘Development and Other’ and properties classified as

assets held for sale in Investore’s financial statements for the relevant period, unless otherwise stated.

2.Includes all assets in Investore’s portfolio, including assets classified as ‘Development and Other’ and

properties classified as held for sale in the interim consolidated financial statements. Excludes lease

liabilities.

3.Vacant tenancies with current or pending development works are excluded from the occupancy metric.

Portfolio Snapshot (excl. Development and Other

1

)

14
Stride Property Group | Interim Results HY24

HY24 highlights

1

•EVENT Cinemas opening at Queensgate Shopping Centre in Dec 22 has

contributed to growth in portfolio MAT

2

, +13.8% against 30 Sep 22

•Rent reviews generated uplift of +4.9%on prior rentals

•Specialty GOC

2

improved to 13.3% as at 30 Sep 23 from 13.7% as at

30 Sep 22

•Improved occupancy and tenant mix from new deals agreed with brands

such as Forever New, Build-A-Bear, and Maki Mono

•Sale of Remarkables Park Town Centre settled Apr 23, above the most

recent independent valuation

30 Sep 2331 Mar 23

Number of properties22

Portfolio value$387.0m

3

$387.0m

WACR7.8%7.8%

WALT3.0 years2.9 years

Net Lettable Area84,546 sqm84,424 sqm

Occupancy

4

98.1%97.5%

Portfolio Snapshot (excl. Development and Other

1

)

Queensgate Shopping Centre, Wellington

1.Portfolio metrics exclude properties classified as ‘Development and Other’ and properties classified as assets held for sale in

Diversified’sfinancial statements for the relevant period, unless otherwise stated.

2.Sales data includes GST.

3.Properties were not independently valued at 30 September 2023 and have been held at their 31 March 2023 independent valuations.

4.Occupancy has been calculated including casual licenceswith an initial term greater than three months, and excluding units held for

committed redevelopment or remix works.

15
Stride Property Group | Interim Results HY24

1.Portfolio metrics exclude properties classified as ‘Development and Other’ in the consolidated financial statements for the relevant

period, unless otherwise stated.

2.Refer footnote 4 on page 6.

3.Includes all assets in SPL’s Town Centre portfolio, including assets classified as ‘Development and Other’ in the interim consolidated

financial statements.

4.Excludes lease liabilities.

5.Refer to footnote 3 on page 3.

SPL

Town Centre portfolio

HY24 highlights

1

•Continued strong performance with MAT

2

growth of +8.2% against 30 Sep 22

•Rent reviews and renewals drove a +5.1% uplift on prior rentals, primarily

driven by CPI related reviews

•Specialty GOC

2

for the portfolio decreased to 11.1% as at30 Sep 23 from

11.9% as at30 Sep 22

•Total portfolio

3

reduction in fair value of $(8.9)m or (2.8)% for HY24, driven

partially by +33bps cap rate softening

1

over HY24, partially offset by +1.6%

market rental growth

30 Sep 2331 Mar 23

Number of properties

3 3

Portfolio value

4

$284.8m $293.5m

WACR

7.3%7.0%

WALT

4.2 years 4.5 years

Net Lettable Area

58,755 sqm58,679 sqm

Occupancy

5

98.5%99.2%

Portfolio Snapshot (excl. Development and Other

1

)

Silverdale Centre, Auckland

16
Stride Property Group | Interim Results HY24

SPL

Office portfolio

HY24 highlights

1

•Settlement of the acquisition of the new building at 110 Carlton Gore

Road, Auckland, rated 6 Green Star (Design)

•Disposal of 22 The Terrace, Wellington, settled Jul 23

•First floor of turnkey suites completed at 34 Shortland Street,

Auckland, with building refurbishment in progress

•Rent reviews and renewals across 19,000 sqm provided a +4.5%

uplift on prior rentals

•Only 0.1% of Contract Rental expiring in FY24 and 11.4% in FY25

•Total portfolio

2,3

reduction in fair value of $(46.0)m or (6.0)% for

HY24, driven partially by +34bps cap rate softening

1

over HY24 on

a like-for-like basis, partially offset by +1% market rental growth

30 Sep 2331 Mar 23

Number of properties

65

Portfolio value

3

$706.5m$553.1m

WACR

5.9%5.7%

WALT

7.3 years6.2 years

Net Lettable Area

72,542 sqm58,384 sqm

Occupancy

94.2%95.4%

Portfolio Snapshot (excl. Development and Other

1

)

1.Portfolio metrics exclude properties classified as ‘Development and Other’ and classified as held for sale in the

consolidated financial statements for the relevant period, unless otherwise stated.

2.Includes all assets in SPL’s office portfolio, including assets classified as ‘Development and Other’ in the consolidated

financial statements.

3.Includes: (1) the value of Stride’s office at 34 Shortland Street, Auckland, which is shown in the consolidated interim

financial statements as property, plant and equipment; and (2) the value of the rental guarantee receivable in relation

to 110 Carlton Gore Road, Auckland.

34 Shortland Street, Auckland

17
Stride Property Group | Interim Results HY24

17

Stride Property Group | Interim Results HY24

Sustainability

17

Sustainability

18
Stride Property Group | Interim Results HY24

Continued focus on sustainability

Stride continues to focus on the ongoing sustainability of its portfolio and business activities, including monitoring progress

against targets and measuring its overall sustainability performance

Targets

•Stride has set a target of reducing scope 1 and 2 GHG emissions by

42% by 2030 from the FY20 baseline year

•Work continues with Beca to develop specific decarbonisationplans

and timeframes in working towards this target

Benchmarking and ratings

•Works planned to improve the energy efficiency of 34 Shortland Street,

Auckland to enable this building to achieve a minimum 4 star

NABERSNZ rating

•Stride’s Global Real Estate Sustainability Benchmark score continues to

improve, up 6 points to 68% for 2023, and 72% for the development

assessment

Strategy and risk

•Work is underway to integrate climate risk into Stride’s overall

enterprise risk assessment

•Physical risk assessments for properties in progress, to quantify

physical risk across properties

19
Stride Property Group | Interim Results HY24

19

Stride Property Group | Interim Results HY24

HY24

consolidated interim

financial results

19

20
Stride Property Group | Interim Results HY24

30 Sep 23

$m

30 Sep 22

$m

Change

$m%

Net rental income

34.834.1+0.7+2.0

Guarantee income

2.4-+2.4+100.0

Management fee income

10.312.0(1.8)(14.8)

Total corporate expenses

(11.7)(12.2)+0.5+3.7

Profit before net finance expense, other (expense)/income and income tax

35.834.0+1.8+5.3

Net finance expense

(10.3)(8.7)(1.6)(18.6)

Profit before other (expense)/income and income tax

25.425.3+0.2+0.7

Other (expense)/income

1

(74.7)(74.6)(0.1)(0.1)

Loss before income tax

(49.3)(49.3)+0.1+0.1

Income tax expense

(1.2)(3.8)+2.5+67.1

Loss after income tax attributable to shareholders

(50.5)(53.1)+2.6+4.9

1.Other (expense)/income includes net reduction in fair value of investment properties of $(55.3)m (30 Sep 22: $(51.8)m net reduction), share of loss in equity-accounted investments$(16.7)m (30 Sep 22: $(9.1)m loss), loss on disposal of

investment properties $(2.3)m (30 Sep 22: $(1.7)m loss) and hedge ineffectiveness of cashflow hedges $(0.4)m (30 Sep 22: $0.1m). The prior period also included impairment of equity-accounted investment $(12.0)m.

Values in the table above are calculated based on the numbers in the consolidated interim financial statements for each respective financial period and may not sum accurately due to rounding.

Financial performance

Stride Property Group (Stride) -Consolidated

21
Stride Property Group | Interim Results HY24

30 Sep 23

$m

30 Sep 22

$m

Change

$m%

Loss before income tax

(49.3)(49.3)+0.1+0.1

Non-recurring, non-cash and other adjustments:

-Net change in fair value of investment properties55.351.8+3.4+6.6

-Share of loss in equity-accounted investments16.79.1+7.6+83.6

-Loss on disposal of investment properties2.31.7+0.6+36.8

-Rental surrender income received3.8-+3.8+100.0

-Dividend income from equity-accounted investments3.04.9(1.8)(37.9)

-Interest received/earned in relation to loan advance on 110 Carlton Gore Road, Auckland

1.63.0(1.4)(47.5)

-Project management and disposal fees eliminated in SIML0.40.7(0.3)(39.1)

- Share based payment expensenet of forfeited employee incentive rights0.90.9(0.0)(1.0)

- Other movements0.811.7(10.9)(93.0)

Distributable profit before current income tax

35.534.5+1.0+3.0

Adjusted current tax expense

(4.1)(5.2)+1.1+20.7

Distributable profit after current income tax

31.429.3+2.1+7.2

Basic distributable profit after current income tax per share – weighted

5.76cps5.42cps

Adjustments to funds from operations:

- Maintenance capital expenditure

(0.3)(1.1)+0.7+68.0

- Incentives and associated landlord works

(1.2)(2.2)+1.0+47.2

Adjusted Funds From Operations (AFFO)

29.926.03.9+14.9

AFFO basic distributable profit after current income tax per share – weighted

5.48cps4.82cps

Weighted average number of shares (million)

545.5540.3

1. See glossary on page 28.

Values in the table above are calculated based on the numbers in the consolidated interim financial statements for each respective financial period and may not sum accurately due to rounding.

Distributable profit

1

Stride Property Group (Stride) -Consolidated

22
Stride Property Group | Interim Results HY24

22

Stride Property Group | Interim Results HY24

Capital

management

22

23
Stride Property Group | Interim Results HY24

$300m

$125m

$100m

$260m

$200m

FY24FY25FY26FY27FY28

Debt maturity profile

Bank facilities as at 30 Sep 23

Post-balance date refinance

•SPL’s bank LVR

1

was 38.9% as at 30 Sep 23, or 35.8% on a committed

2


basis

•When factoring in SPL’s interests in its products, committed

3

gearing is

36% on a look-through

4

basis and 27% on a balance sheet

5

basis

•Continued operation of DRP with an average participation of 42%,

resulting in $9m reinvested in HY24

•Post balance date, $15m distribution from Industre illustrates sources of

liquidity outside directly held property reflected in bank LVR

•Post balance date, SPL has refinanced its bank debt facilities and

reduced total facility size by $65m. On a pro forma basis the weighted

average maturity has subsequently increased from 1.8 years to 3.6 years

Syndicated debt facilities

As at

30 Sep 23

As at

31 Mar 23

Banking facility limit $525m$525m

Debt facilities drawn$399m$402m

Weighted average maturity of debt facilities1.8 years2.3 years

Debt metrics

Bank LVR

1

Covenant: ≤ 50%

38.9%36.4%

Look-through gearing

4

37.5%36.3%

Balance sheet gearing

5

28.7%27.3%

Interest Cover Ratio

Covenant: ≥ 2.125x

3.4x3.6x

Weighted Average Lease Term

6

Covenant: > 3.0 years

5.3 years4.9 years

1.Refer footnote 2 on page 5.

2.Refer footnote 6 on page 3.

3.Refer footnotes 4 and 6 on page 3.

4.Look-through gearing includes SPL’s directly-held property and debt as well as its proportionate share of the property and debt of each of the Stride Products.

5.Balance sheet LVR includes SPL’s office and town centre properties, as well as the value of SPL’s interests in each of the Stride Products, and SPL’s direct debt, which excludes Industrejoint operation debt. Commitments for the Stride Products

include: IPL: (1) the development of Woolworths HakarauRoad, Kaiapoi; (2) other capital expenditure commitments; (3) reduced borrowing due to Investore’srevised FY24 dividend guidance; and (4) reduced borrowing due to the retained income

from Investore’sdividend reinvestment plan which is assumed to continue for the balance of the distributions related to FY24 with participationat the same rate as the FY24 Q1 dividend; and Industre: completion of the development of 34 Airpark

Drive, Auckland and the impact of the distribution to the joint venture partners on 31 October 2023.

6.The unexpired lease term in a property or portfolio, assuming the property or portfolio is fully leased. This is weighted by the income applicable to each lease and a current market rental with nil term for vacant space.

Capital management –debt facilities

SPL (excl. Industre joint operation assets and debt)

24
Stride Property Group | Interim Results HY24

$320m

$280m

$205m

$130m

$80m

1.28%

1.35%

2.78%

3.46%

3.93%

Sep-23Sep-24Sep-25Sep-26Sep-27

Fixed rate interest profile

As at 30 Sep 23

Notional fixed rate debt

Weighted average fixed interest rate (excl. margin and line fees)

Cost of debt

As at

30 Sep 23

As at

31 Mar 23

Weighted average cost of debt

(incl. margins & line fees)

4.06%3.96%

Weighted average interest rate on current

swaps (excl. margins & line fees)

1.28%1.28%

Weighted average hedging term remaining 1.9 years2.2 years

% of drawn debt hedged80%80%

Capital management –cost of debt

SPL (excl. Industre joint operation assets and debt)

•As at 30 Sep 23, SPL had $320m active interest rate swaps,

representing 80% of drawn debt. This increases to 86% after

considering commitments

1

•Weighted average cost of debt at 4.06% increased by only +10bps

over HY24, compared to a +75bps increase in the OCR, resulting

from SPL’s strong hedging position

•$65m facilities cancelled post balance date will support cost of debt

1.Refer footnote 6 on page 3.

25
Stride Property Group | Interim Results HY24

25

Stride Property Group | Interim Results HY24

Outlook

25

26
Stride Property Group | Interim Results HY24

Outlook

1.Refer footnote 6 on page 3.

Diversified platform

exposure to all four core commercial property classes

Committed to sustainability

2030 net zero target

Capital management initiatives

36% LVR and 86% of drawn debt hedged on a committed basis

1

8.00cps

FY24 combined cash dividend guidance confirmed

•The investment backdrop of the New

Zealand commercial property market

remains challenging with limited

transactional activity

•Stride’s high quality portfolio continues

to exhibit strong fundamentals

•Stride is successfully executing on

capital management initiatives that will

support its balance sheet for the future

and position it to achieve its strategic

goals when conditions are conducive

27
Stride Property Group | Interim Results HY24

27

Stride Property Group | Interim Results HY24

Glossary

27

28
Stride Property Group | Interim Results HY24

AUMAssets under management

Contract RentalContract Rental is the amount of rent payable by each tenant, plus other amounts payable to SPL (or the relevant landlord) by that tenant under the terms of the relevant lease

as at the relevant date, annualised for the 12-month period on the basis of the occupancy level for the relevant property as at the relevant date, and assuming no default by

the tenant

Distributable profitDistributable profit is a non-GAAP measure and consists of (loss)/profit before income tax, adjusted for determined non-recurring and/or non-cash items, share of (loss)/profits in

equity-accounted investments, dividends received from equity-accounted investments and current tax. Further information, including the calculation of distributable profit and the

adjustments to (loss)/profit before income tax, is set out in note 4.4 to the consolidated interim financial statements

DiversifiedDiversified NZ Property Trust, a Stride Product

DRPDividend Reinvestment Plan

FYThe financial year ended 31 March

GOCTotal gross occupancy costs (excluding GST) expressed as a percentage of MAT

HYThe six month period ended 30 September

IndustreIndustre Property Joint Venture, a joint venture between SPL (through its wholly owned subsidiary, Stride Industrial Property Limited) and JPMAM, which commenced on 1 July

2020 and which focuses on owning and developing for ownership industrial property. Industre is a Stride Product

InvestoreInvestore Property Limited, a Stride Product

JPMAMA group of international institutional investors, through a special purpose vehicle, and advised by J.P. Morgan Asset Management

Lease expiry profileRepresents the scheduled expiry for each lease, excluding any rights of renewal that may be granted under each lease, for the portfolio as at 30 September 2023, as a

percentage of Contract Rental

LFRLarge Format Retail

LVRLoan to Value Ratio

MATMoving Annual Turnover, which is the annual sales on a rolling 12-month basis, including GST

NTANet Tangible Assets

OccupancyTotal net lettable area that is leased, calculated as leased area as a proportion of total net lettable area

SIMLStride Investment Management Limited

SPLStride Property Limited

StrideStride Property Group, comprising the stapled entities of SPL and SIML

Stride Boards or BoardsThe Boards of SPL and SIML together

Stride ProductAny or all, as the context may require, of Diversified, Investore and Industre, being entities or funds managed by SIML

WACRWeighted average market capitalisationrate

WALTWeighted average lease term which is the lease term remaining to expiry across a property or portfolio and weighted by rental income

Glossary

29
Stride Property Group | Interim Results HY24

29

Stride Property Group | Interim Results HY24

Appendices

29

30
Stride Property Group | Interim Results HY24

Appendix 1: Total AUM

Stride’s strategy is to

create a group of

Products in core

commercial property

sectors which form the

basis of its investment

management business

Total AUM is $3.2bn as at

30 Sep 23, and when

taking into account

committed developments

1

Note: Numbers in chart may not sum due to rounding.

1.Refer footnote 4 and 6 on page 3.

$1,062m

$993m

$1,014m

$467m

$412m

$412m

$786m

$742m

$743m

$913m

$1,028m

$1,037m

$3,229m

($130m)

+$198m

+$20m

+$7m

($150m)

$3,174m

+$31m$3,205m

AUM

as at Mar 23

DisposalsAcquisitionsDevelopmentsMaintenance

capex

and other items

Net revaluation

movement

AUM

as at Sep 23

Committed

developments

Pro forma AUM

as at Sep 23

AUM movements over HY24

31
Stride Property Group | Interim Results HY24

Overview

1

TotalOfficeIndustrialLarge Format Retail

Town Centre/

Retail Shopping Centres

Office and Town Centre portfolio

Properties (no.)

9

63

Net Contract Rental($m)

61.8

41.220.6

WALT (years)

6.3

7.34.2

Occupancy (% by area)

2

96.2

94.298.5

Portfolio Valuation ($m)

3

991

707285

Percentage of Portfolio (% by value)

100

71

29

Stride ProductsSPLIndustreInvestoreDiversified

Properties (no.)

61

18412

Net Contract Rental ($m)

125.5

32.459.333.8

WALT(years)

7.0

9.77.73.0

Occupancy (% by area)

2

99.2

99.899.298.1

Portfolio Valuation ($m)

3

1,982

662933387

SPL investment metrics on a weighted, look-through basis

SPL investment in managed entities100%51.7%18.8%2.1%

Portfolio Valuation ($m)

3

1,518

9913431768

WALT (years)

7.1

6.39.77.73.0

Occupancy (% by area)

2

97.9

96.299.899.298.1

Percentage of Portfolio (% by value)

1006523111

Numbers may not sum due to rounding.

1.Portfolio metrics exclude properties classified as ‘Development and Other’ and held for sale in the consolidated financial statements for the relevant period, unless otherwise stated.

2.Refer footnote 3 on page 3.

3.Refer footnote 2 on page 3.

Appendix 2: Portfolio by sector

32
Stride Property Group | Interim Results HY24

4%

13%

10%

8%

12%

4%

10%

40%

FY24FY25FY26FY27FY28FY29FY30FY31+

SPL Overview

As at

30 Sep 23

As at

31 Mar 23

Properties (no.)

98

Tenants (no.)

241233

Net Lettable Area (sqm)

131,297117,063

Net Contract Rental($m)

61.8 51.9

WALT (years)

6.3 5.5

Occupancy (% by area)

2

96.297.3

Portfolio Valuation ($m)

3

991.3 846.6

Weighted Average Age (years)

10.2 12.0

Weighted Average Capitalisation Rate (%)

6.36.2

Appendix 3: SPL Office and Town Centre portfolio

1

1.Portfolio metrics exclude properties classified as ‘Development and Other’ in the consolidated financial statements for the relevant period, unless otherwise stated.

2.Refer footnote 3 on page 3.

3.Refer footnote 2 on page 3.

Location by Contract Rental

Sector by Contract Rental

Auckland

64%

Wellington

36%

Lease expiry profile by Contract Rental

30 Sep 23

Office

65%

Retail

35%

33
Stride Property Group | Interim Results HY24

Charts may not sum due to rounding.

1. Refer footnote 1 on page 3,

Appendix 4

$51.9m

$61.8m

$10.9m

$0.9m

($1.5m)

($0.3m)

As at

31 Mar 23

Office acquisition

(110 CGR)

Rent reviewsNet Leasing ImpactOther itemsAs at

30 Sep 23

Net Contract Rental

1

$25.3m

$25.4m

$3.2m

($2.2m)

$2.1m

($1.8m)

$0.5m

($1.6m)

HY22Net rental increase -

acquisition

Net rental reduction -

divestments

Net rental reduction -

remaining portfolio

offset by guarantee

income

Lower management fee

income

Lower corporate

overhead expenses and

administration

expenses

Higher net finance

expense

HY23

Profit before other expense and income tax

34
Stride Property Group | Interim Results HY24

1.Includes the value of Stride’s office at 34 Shortland Street, Auckland, which is shown in the consolidated interim financial statements as property, plant and equipment and excludes lease liabilities.

2.Includes 22 The Terrace, Wellington, which was included within assets classified as held for sale at 31 March 2023.

Charts may not sum due to rounding.

Appendix 4 (cont.)

$1.98

$1.85

$0.05

($0.11)

($0.03)

($0.04)

As at

31 Mar 23

Operating profit before taxNet reduction in fair value of

investment properties

Share of loss in associatesDividends

paid

As at

30 Sep 23

Net Tangible Asset per share

$1,254.1m

2

$1,177.2m

($29.4m)

$4.8m

$5.3m

($57.9m)

$0.4m

As at

31 Mar 23

DisposalsAcquisitionsCapital expenditureNet reduction in fair value

and loss on disposal

IFRSAs at

30 Sep 23

Investment Property

1

35
Stride Property Group | Interim Results HY24

*Relates to the six months ended 30 Sep 23. SPL’s share in Industre remained at 51.7% throughout this period.

For further information please refer to note 6.0 of the consolidated interim financial statements.

Sums may not add due to rounding.

Summarised statement of financial position($000)

Summarised statement of comprehensive income ($000)

Appendix 5: Industre summarised financial information

IndustreSPL’s interests

JointJointJointJoint

ventureoperations

Total

ventureoperations

Total

unauditedunauditedunauditedunauditedunauditedunaudited

30-Sep-2330-Sep-23

30-Sep-23

30-Sep-2330-Sep-23

30-Sep-23

Income11,9427,75719,6996,1794,01410,193

Expenses(9,350)(4,377)(13,727)(4,837)(2,264)(7,101)

Net change in fair value of investment properties(14,097)(248)(14,345)(7,293)(128)(7,421)

Profit on sale of investment properties3,382-3,3821,749-1,749

Net share of (loss)/profit*(8,123)3,132(4,991)(4,202)1,622(2,580)

IndustreSPL’s interests

JointJointJointJoint

ventureoperations

Total

ventureoperations

Total

unaudited unaudited unauditedunaudited unaudited unaudited

30-Sep-2330-Sep-23

30-Sep-23

30-Sep-2330-Sep-23

30-Sep-23

Assets

Current assets6,2491,0807,3293,2335593,792

Investment properties452,130289,950742,080233,916150,010383,926

Other non-current assets85,679-85,67944,327-44,327

Total assets544,058291,030835,088281,476150,569432,045

Liabilities

Current liabilities(3,879)(318)(4,197)(2,007)(165)(2,172)

Borrowings(240,215)(78,304)(318,519)(124,279)(40,512)(164,791)

Other non-current liabilities(2,639)-(2,639)(1,365)-(1,365)

Total liabilities(246,733)(78,622)(325,355)(127,651)(40,677)(168,328)

Net assets

297,325212,408509,733153,825109,892263,717

36
Stride Property Group | Interim Results HY24

Stride Property Group | Interim Results HY24

Thank you

Stride Property Group

Level 12, 34 Shortland Street

Auckland 1010, New Zealand

PO Box 6320

Victoria Street West

Auckland 1142, New Zealand

P +64 9 912 2690

W strideproperty.co.nz

Important Notice: The information in this presentation is an overview and

does not contain all information necessary to make an investment decision. It

is intended to constitute a summary of certain information relating to the

performance of Stride Property Group for the six monthsended 30 September

2023. Please refer to Stride Property Group’s consolidated interim financial

statements for further information in relation to the six months ended 30

September 2023. The information in this presentation does not purport to be a

complete description of Stride Property Group. In making an investment

decision, investors must rely on their own examination of Stride Property

Group, including the merits and risks involved. Investors should consult with

their own legal, tax, business and/or financial advisors in connection with any

acquisition of securities.

No representation or warranty, express or implied, is made as to the accuracy,

adequacy or reliability of any statements, estimates or opinions or other

information contained in this presentation, any of which may change without

notice. To the maximum extent permitted by law, each of Stride Property

Limited, Stride Investment Management Limited (together, the Stride Property

Group) and their respective directors, officers, employees, agents and advisers

disclaim all liability and responsibility (including without limitation any liability

arising from fault or negligence on the part of Stride Property Group, its

directors, officers, employees and agents) for any direct or indirect loss or

damage which may be suffered by any recipient through use of or reliance on

anything contained in, or omitted from, this presentation.

This presentation is not a product disclosure statement or other

disclosure document.

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)





Results for announcement to the market

Name of issuer Stride Property Group

Reporting Period 6 months to 30 September 2023

Previous Reporting Period 6 months to 30 September 2022

Currency NZ$

Amount (000s) Percentage change

Revenue from continuing

operations

$47,490 2.89%

Total Revenue $47,490 2.89%

Net profit/(loss) from

continuing operations

$(50,524) 4.90%

Total net profit/(loss) $(50,524) 4.90%

Dividend – Stride Property Limited

Amount per Quoted Equity

Security

$0.01737500

Imputed amount per Quoted

Equity Security

$0.00233603

Record Date 06/12/2023

Dividend Payment Date 22/12/2023

Dividend – Stride Investment Management Limited

Amount per Quoted Equity

Security

$0.00262500

Imputed amount per Quoted

Equity Security

$0.00102083

Record Date 06/12/2023

Dividend Payment Date 22/12/2023

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$1.85 $2.14

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Please refer to the attached Consolidated Interim Financial

Statements and Interim Results presentation for the six months

ended 30 September 2023.





Authority for this announcement

Name of person


authorised

to make this announcement

Louise Hill

Contact person for this

announcement

Louise Hill

Contact phone number +64 275 580033

Contact email address louise.hill@strideproperty.co.nz

Date of release through MAP


28 November 2023


The consolidated interim financial statements reviewed by the independent auditor in

accordance with NZ SRE 2410 accompany this announcement.

---

Template
Distribution Notice


Updated as at June 2023




Please note: all cash amounts in this form should be provided to 8 decimal places, including zeros (ie 0.01001000)


Please do not amend or delete individual rows. As this template relates to prescribed content, changes to content

should only be made where it is clearly indicated that this is permitted, otherwise, if an Issuer considers a particular

element does not apply, mark the row as N/A, Any other changes to this prescribed form must first be approved by

NZX as required under NZX Listing Rule 3.26.1.


Section 1: Issuer information

Name of issuer STRIDE PROPERTY LIMITED

Financial product name/description Ordinary Shares of Stride Property Limited

NZX ticker code SPG

ISIN (If unknown, check on NZX

website)

NZSPGE0001S2

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly X

Half Year Special

DRP applies X

Record date 06/12/2023

Ex-Date (one business day before the

Record Date)

05/12/2023

Payment date (and allotment date for

DRP)

22/12/2023

Total monies associated with the

distribution

1


$9,560,763

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD – New Zealand Dollar

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.01971103

Gross taxable amount

3

$0.00834296

Total cash distribution

4

$0.01737500

Excluded amount (applicable to listed

PIEs)

$0.01136807

Supplementary distribution amount $0.00106005



1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

Section 3: Imputation credits and Resident Withholding Tax
5


Is the distribution imputed


Fully imputed

If fully or partially imputed, please

state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.00233603

Resident Withholding Tax per

financial product

n/a

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

2%

Start date and end date for

determining market price for DRP

05/12/2023 11/12/2023

Date strike price to be announced (if

not available at this time)

12/12/2023

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

New issue

DRP strike price per financial product

To be determined and announced on 12/12/2023

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

07/12/23

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Louise Hill

Contact person for this

announcement

Louise Hill

Contact phone number +64 275 580 033

Contact email address louise.hill@strideproperty.co.nz

Date of release through MAP


28/11/2023







5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.




6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

---

Template
Distribution Notice


Updated as at June 2023





Please note: all cash amounts in this form should be provided to 8 decimal places, including zeros (ie 0.01001000)


Please do not amend or delete individual rows. As this template relates to prescribed content, changes to content

should only be made where it is clearly indicated that this is permitted, otherwise, if an Issuer considers a particular

element does not apply, mark the row as N/A, Any other changes to this prescribed form must first be approved by

NZX as required under NZX Listing Rule 3.26.1.


Section 1: Issuer information

Name of issuer STRIDE INVESTMENT MANAGEMENT LIMITED

Financial product name/description Ordinary Shares of Stride Investment Management

Limited

NZX ticker code SPG

ISIN (If unknown, check on NZX

website)

NZSPGE0001S2

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly X

Half Year Special

DRP applies X

Record date 06/12/2023

Ex-Date (one business day before the

Record Date)

05/12/2023

Payment date (and allotment date for

DRP)

22/12/2023

Total monies associated with the

distribution

1


$1,444,432

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD – New Zealand Dollar

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.00364583

Gross taxable amount

3

$0.00364583

Total cash distribution

4

$0.00262500

Excluded amount (applicable to listed

PIEs)

$0.00000000

Supplementary distribution amount $0.00046324



1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.



Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed


Fully imputed

If fully or partially imputed, please

state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.00102083

Resident Withholding Tax per

financial product

$0.00018229

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

2%

Start date and end date for

determining market price for DRP

05/12/2023 11/12/2023

Date strike price to be announced (if

not available at this time)

12/12/2023

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

New issue

DRP strike price per financial product

To be determined and announced on 12/12/2023

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

07/12/23

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Louise Hill

Contact person for this

announcement

Louise Hill

Contact phone number +64 275 580 033

Contact email address louise.hill@strideproperty.co.nz

Date of release through MAP


28/11/2023







5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.




6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • IPL — Investore Property Limited: Interim Results HY24
    2023-11-15

    • o o o o • • • • • • • • • 2 • • • • • • • • 3 • • • • • • • • 4 5 6 • • • • • --- Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2023 Consoli…”

  • KPG — Kiwi Property: KPG drives robust performance amid strategic transformation
    2023-11-26

    Consolidated statement of comprehensive income FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2023 Kiwi Property Interim Report FY249 6 months 6 months30 Sep 2022 30 Sep 2023Restated 1 Note$000$000 Revenue Property revenue115,690131,803 Property management revenue2,041887 Total revenue11…”

  • FBU — Fletcher Building: Fletcher Building announces HY24 Results
    2024-02-13

    Consolidated Income Statement For the six months ended 31 December 2023 Note Unaudited Six months Dec 2023 NZ$M Unaudited Six months Dec 2022 NZ$M Audited Year ended June 2023 NZ$M Revenue 4,248 4,284 8,469 Cost of goods sold (3,024) (2,975)(5,838) Gross margin 1,224 1,309 2…”