NZX Limited/Announcement
NZX Limited logo

NZX H1 2024 Results & Interim Report Published

Half Year Results22 August 2024NZXFinancials

NZX Interim Report
2024

About
this report

Contents

The report outlines the work the NZX Group has

done in the first half of 2024 to deliver sustainable

wealth, value and opportunities for all.

As New Zealand’s Exchange, we are proud of

our record in supporting the growth and global

ambitions of local companies.

Our corporate governance policies are

available online at: nzx.com/about-nzx/investor-

centre/governance/policies.

NZX Limited is registered with the New Zealand

Companies Office and our New Zealand Business

Number (NZBN) is 9429036186358.

Half-year review 4

Financial statements 21

Notes to the financial statements 27

Independent review report 39

Getting in touch 42

Mā te huruhuru ka
rere te manu.

Adorn the bird with

feathers to enable it to fly.

Showing strength through
economic & market cycles

Half year review

2024

NZX Limited (“NZX” or “the Company”) has produced a

solid half-year operating financial result in an ongoing

challenging environment for global markets. The result

demonstrates the continuing momentum of delivering

to the Company’s growth strategy.

In H1 2024, the Company lifted operating

earnings despite the challenges of softness in equity

market activity and high interest rates. Our results

show the benefit of the diversified range of financial

infrastructure businesses operated by NZX, and the

range of offerings available for companies to access

capital. It highlights the resilience and strength of

NZX as a market operator, fund manager and fund

administration platform provider; and the positive

outlook for the Company when cyclical market

conditions turn favourable.

$22.4m

Operating earnings

1

12%

NZX Interim Report 2024

4

01.
Half year review

Half year review

2024

RESULT OVERVIEW & KEY HIGHLIGHTS

The Company generated H1 2024 operating earnings

(EBITDA) of $22.4 million (H1 2023 $20.0 million), an

improvement of 12%. Operating earnings (EBITDA)

1


excluding one-off acquisition, integration and restructure

costs increased 11.5% to $22.9 million (H1 2023 $20.6

million), with:

—operating revenue increasing 7.3% to $57.9 million; and

—operating expenses excluding acquisition, integration

and restructure costs, integration costs, increasing 4.7%

to $35.0 million.

NZX produced an unaudited net profit after tax (NPAT) of

$15.3 million for the 2024 half year (H1 2023 $7.0 million).

This included a $7.3 million net gain due to an accounting

adjustment to the fair value of the QuayStreet Asset

Management (QuayStreet) earnout provision. Excluding this

accounting adjustment, the underlying unaudited net profit

after tax was $8.0million, a year-on-year increase of 10.9%.

The Directors have declared a fully-imputed interim

dividend of 3.0 cents per share (H1 2023 3.0 cents) to be

paid on 3 October 2024 to shareholders registered as at

the record date of 19 September 2024.

HOW WE PERFORMED — NZX GROUP’S KEY

PERFORMANCE MEASURES

NZX’s growth strategy is to expand our Capital Markets

product range and drive scale and operating leverage

across our financial markets infrastructure businesses.

Despite economic and financial market conditions, the

first half of 2024 saw ongoing progress in delivering our

strategic goals.

The macroeconomic environment remains challenging

for equity raising and trading activity, affecting new

issuance and market liquidity. We expect activity levels to

rise as interest rates begin to fall. Nevertheless, secondary

and debt issuance have remained solid, reinforcing

the value of being NZX-listed as a platform for access

to capital.

H1 2024 highlights across NZX include:

—successful launch of NZX Dark in June – New Zealand’s

first midpoint order book – providing an additional

trading mechanism to execute client orders and

enabling price improvement;

—continued Dairy Market volume growth in our derivatives

partnership with Singapore Exchange (SGX Group);

—Smartshares launched new funds and QuayStreet won

2024 Morningstar KiwiSaver and Fund Manager of the

Year awards; and

—NZX Wealth Technologies (NZXWT) transitioned five

new clients on to its platform with annual recurring

revenue increasing from $7.2 million in December 2023,

to $8.9 million at the end of H1 2024, making strong

progress on its path to becoming cash flow positive.

$15. 3m

Net profit after tax

119. 0 %

Excluding the accounting adjustment to the fair value of the QuayStreet earnout provision,

the underlying net profit after tax was $8.0 million, a year-on-year increase of 10.9%

1 Operating earnings (EBITDA) are before net finance expense, income tax, depreciation, amortisation, loss on disposal of assets, gain on lease modification, change in

fair value of contingent consideration, and share of profit/loss of associate. Operating earnings is not a defined performance measure in NZ IFRS. The Group’s

definition of operating earnings may not be comparable with similarly titled performance measures and disclosures by other entities.

NZX Interim Report 2024

02

How we performed - NZX Group's key performance measures

Performance indicatorsFY24 TargetH1-24H1-23% Change

Operating earnings (EBITDA) pre acquisition, integration &

restructure costs ($ million)

1

40.0 - 44.522.920.611.5%

Capital listed & raised ($ billion)15.06.37.2(11.5%)

Total value traded ($ billion)38.016.618.0(8.0%)

Information Services revenue (excl. one-off revenue) ($ million)Grow 2.1%9.310.0(2.6%)

Funds under management ($ billion)Grow 14.7%11.910.711.3%

Funds under administration ($ billion)14.210.831.4%

Dairy derivatives lots traded (k)700 - 850321.6260.123.6%

1 Operating earnings (EBITDA) are before net finance expense, income tax, depreciation, amortisation, loss on disposal of assets, gain on lease modification, change in fair value of

contingent consideration, and share of profit/loss of associate. Operating earnings is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings

may not be comparable with similarly titled performance measures and disclosures by other entities.

NZX Interim Report 2024

5

NZX Interim Report 2024
01

Financial Performance

Summary Financial Performance ($ million)H1-24H1-23% Change

Markets30.331.1(2.7%)

Funds Management21.318.018.4%

Wealth Technologies4.23.039.3%

Corporate Services0.10.123.5%

Regulation2.01.814.1%

Total operating revenue57.954.07.3%

Personnel costs(23.1)(21.6)(6.7%)

Information technology costs(7.3)(6.9)(5.8%)

Other costs(4.6)(4.9)5.8%

Total operating expenses(35.0)(33.4)(4.7%)

Operating earnings (EBITDA)

1

pre acquisition, integration & restructure costs

1

22.920.611.5%

EBITDA Margin (%)39.6%38.1%3.9%

Acquisition, integration & restructure costs(0.5)(0.6)8.4%

Operating earnings (EBITDA)

1

22.420.012.0%

Depreciation & amortisation(8.9)(8.3)(6.4%)

Change in fair value of contingent consideration7.3(0.2)3339.1%

Investment in associate and other gains/(loss)(0.1)0.4(145.0%)

EBIT20.711.974.0%

Net finance expenses(1.8)(1.6)(11.2%)

Net profit before tax18.910.384.1%

Tax expense(3.6)(3.3)(9.5%)

Net profit after tax15.37.0119.0%

1 Operating earnings (EBITDA) are before net finance expense, income tax, depreciation, amortisation, loss on disposal of assets, gain on lease modification, change in fair value of

contingent consideration and share of loss/profit of associate. Operating earnings is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings

may not be comparable with similarly titled performance measures and disclosures by other entities.

1 Operating earnings (EBITDA) are before net finance expense, income tax, depreciation, amortisation, loss on disposal of assets, gain on lease modification, change in

fair value of contingent consideration and share of loss/profit of associate. Operating earnings is not a defined performance measure in NZ IFRS. The Group’s

definition of operating earnings may not be comparable with similarly titled performance measures and disclosures by other entities.

Financial Performance

$57.9 m

Group Operating Revenue

7. 3 %

NZX Interim Report 2024

6

01.
Half year review

“At a Group level, operating

revenue increased by 7.3%

to $57.9 million. This was

driven primarily by increases

in revenue from both

Smartshares and NZXWT,

partially offset by decreased

revenue from NZX’s Markets’

businesses due to reduced

market activity because of the

macroeconomic environment.”

The team at Gentrack – (NZX:GTK) celebrating the company’s

10-year listing anniversary.

At a Group level, operating revenue increased by 7.3% to

$57.9 million. This was driven primarily by increases in

revenue from both Smartshares and NZXWT, partially

offset by decreased revenue from NZX’s Markets

businesses due to reduced market activity because of the

macroeconomic environment.

Group operating expenses, excluding acquisition,

integration and restructure costs, for H1 2024 were

$35.0 million – up 4.7% on the same period last year.

NZX has a strong focus on cost management and

extracting efficiencies in its fund management business.

Comparing H1 2024 expenses against the H2 2023

cost base, operating costs rose only 0.2%. NZX’s cost

management initiatives effectively absorbed the annual

pay rise round that was effective from 1 January 2024. Staff

remuneration is NZX’s single largest cost and is being well

managed with a strong focus on productivity and efficiency.

Relative to the same period last year increased

operating expenses, up 4.7%, were largely driven by

previously highlighted factors. Specifically, the impacts

to Smartshares’ cost base from both the integration of

the SuperLife Superannuation Master Trust’s investment

management, investment administration, and registry into

Smartshares teams, and from the impact of QuayStreet

staff costs being included for the full period.

Group operating earnings (EBITDA) for H1 2024 was

$22.4 million – up 12.0% on the prior year. Normalising

earnings by excluding acquisition, integration and

restructure costs, Group operating earnings (EBITDA) for

the same period was $22.9 million – up 11.5%.

Acquisition, integration and restructure costs in the

current year primarily relate to QuayStreet integration

activities, and planning to mature and generate efficiencies

in Smartshares’ operations. Depreciation and amortisation

increases are mainly due to amortisation of QuayStreet

management rights for the full period, amortisation of

additional development of, and migration of new clients

onto, NZXWT’s platform in 2023 and H1 2024.

The change in fair value of contingent consideration

relates to an accounting adjustment to the QuayStreet

earnout provision. When Smartshares acquired QuayStreet

in February 2023 from Craigs Investment Partners

(CIP), it agreed potential earnout consideration of up

to $18.75 million. This was based on expected net FUM

inflows from the CIP network over a three-year period to

November 2025.

QuayStreet net FUM inflows post-acquisition have

been slower than expected to this point, but the size

of the opportunity remains. Consequently, our current

reassessment of the probability of achieving the net FUM

inflow target by November 2024 has reduced, resulting in a

$7.3 million reduction of the QuayStreet earnout provision.

The probability of achieving the full net FUM inflow target

by November 2025 will be reassessed again at year end.

While earnout-related net FUM inflows are currently

lower than expected, QuayStreet is nevertheless performing

strongly with revenue ahead of the acquisition business case.

The net finance expenses increase relates to the

funding of the QuayStreet acquisition. It also includes

increased interest on the subordinated notes and leased

assets, offset by higher interest income from higher

average interest rates than the comparable period.

The net profit after tax (NPAT) of $15.3 million increased

119.0% year-on-year. Excluding the accounting adjustment

to the fair value of the QuayStreet earnout provision, the

underlying net profit after tax was $8.0 million, a year-on-

year increase of 10.9%.

NZX Interim Report 2024

7

CAPITAL MARKETS
H1 2024 highlighted the ongoing difficult macroeconomic impact on equity markets, balanced against the diversity of

offerings that NZX provides to companies to manage and meet their capital requirements.

Capital Markets Origination

Total capital listed and raised amounted to $6.3 billion

for the period, reflecting an 11.5% decline compared to

the prior period. This decrease is primarily attributed to

ongoing challenging market conditions, which are being

experienced globally.

Secondary issuance fees are paid by existing issuers

when they raise additional capital. Secondary listing fees

benefited from raisings from Goodman Property Trust,

Heartland Group Holdings, and Infratil, which collectively

raised more than $1.6 billion in equity capital in the

secondary market. This represents a 30.8% year-on-year

increase in total secondary capital raised, underscoring the

robust ability to raise capital for growth opportunities.

Primary listing fees are paid by all debt and equity

issuers at the time of listing. The primary drivers of this

revenue are the number of new listings and the value of

capital listed. New debt listings remained active, with

a total of $1.7 billion raised. Further debt issuance is

anticipated in the second half of the year.

Revenue from annual listing fees paid by NZX’s equity,

debt and fund issuers is driven by the number of listed

issuers and equity, debt and fund market capitalisations.

Annual listing fees, calculated on a listed issuer’s market

capitalisation at end of May, have been positively impacted

by the growth in value of the NZX Debt Market, partially

offset by a slight contraction in equity market capitalisation.

NZX Interim Report 2024

04

Capital Markets

Markets performance ($ million)H1-24H1-23% Change

Capital Markets Origination7.98.2(3.8%)

Secondary Markets12.212.5(3.0%)

Information Services10.210.4(1.5%)

Markets revenue30.331.1(2.7%)

Markets EBITDA excl. restructure costs20.520.9(2.1%)

EBITDA Margin excl. restructure costs67.6%67.2%0.6%

Key Operating Metrics

Equity Market capitalisation (ending, $ billion)151.8159.8(5.0%)

Equity listed & raised ($ billion)1.92.0(5.0%)

Debt listed & raised ($ billion)3.54.2(16.7%)

Funds listed & raised ($ billion)0.91.0(10.0%)

Total value traded ($ billion)16.618.0(8.0%)

Dairy lots traded (k)321.6260.123.6%

As an aside, it is pleasing to note subsequent to the

reporting period, Santana Minerals listed on the NZX in

July. More than 40% of Santana’s share register on the ASX

is made up of holders with New Zealand-registered

addresses. Santana wants to see growth with increased

New Zealand-based shareholder support, so it makes

sense for Santana to undertake a dual listing on the NZX.

Secondary Markets — cash market

Participant services revenue is derived from Market

Participants (trading, clearing and advisory firms) that are

accredited for NZX’s equity, debt and derivatives markets.

The total number of Market Participants remained the same

(27) for the 2024 half-year reporting period, as the number

at December 2023. This included the resignation of Hobson

Wealth Partners as a Trading and Clearing Participant in

March 2024 and the accreditation of Jarden Wealth as an

Advising Participant in April 2024.

Securities trading revenue comes from the execution

of trades on NZX’s equity and debt markets. Securities

clearing revenue relates to clearing and settlement

activities, and related services such as over-the-counter

(OTC) settlement and registry messaging services

provided to Market and Clearing Participants. The largest

component is clearing fees which are based on the

value of settled transactions through NZX’s Clearing &

Settlement operations.

NZX Interim Report 2024

8

01.
Half year review

Cash market value traded and cleared was subdued for H1

2024 because of lower market trading activity levels, down

8.0% on last year. While value traded lifted in the second

quarter of the half year, we are unlikely to see a sustained

lift until interest rates begin to ease and there is an upturn

in macroeconomic conditions.

Secondary Markets — Dairy derivatives and GDT

Dairy is an exciting area of growth for NZX and remains

well positioned across both the physical and futures

markets. NZX holds a 33.3% stake in GlobalDairyTrade

(GDT) alongside Fonterra and the European Energy

Exchange. The suite of global dairy derivatives listings on

the SGX, demonstrates the value of NZX’s strategy of

driving growth from strategic international partnerships.

The strategic dairy derivatives partnership with SGX Group

continues to deliver growth:

—H1 2024 Dairy Derivatives volumes up 23.6% compared

to H1 2023, and in May 2024 a record monthly volume of

88,834 traded lots was achieved; and

—a Market Maker and Liquidity Provision Scheme has

been implemented, which we expect to assist ongoing

growth in trading volumes.

In H1-2024 margin fees per lot have normalised in line with

global future interest rate curves, which has offset the

traded volume growth and resulted in a drop in revenue.

GDT’s underlying profitability remains strong with

increased sellers and products offered on the GDT

platform. GDT’s growth initiatives are progressing,

European and US sales presences have been

established, and an upgrade to the auction platform is

about to commence. As previously highlighted these

growth initiatives will impact GDT’s profitability in the

near term.

Information Services

Information Services royalties from terminals revenue

relates to the provision of markets data to data resellers

who distribute data to their customers. The royalty

revenue from terminals decreased by 2.9% driven by the

average number of professional terminals decreasing

8.7%, partially offset by price increases (effective

January 2024).

Subscriptions and licences revenues relate to

the provision of market data to other participants in

the capital markets. The subscriptions and licences

revenue increase of 2.3% reflects the continued growth

in data usage as well as the ability to capture licence

revenue streams post audit, resulting in increased

higher value licence numbers 16.4%, partially offset

by reduced subscriptions 3.3%. There has also been

a positive impact from price increases (effective from

January 2024).

-

100,000

200,000

300,000

400,000

500,000

600,000

700,000

2024* H120232022202120202019201820172016201520142013201220112010

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

160,000

180,000

SGX-NZX DAIRY DERIVATIVES VOLUMES SINCE LAUNCH

Total Derivatives Lots

Lots Traded

Open Interest

Open Interest

NZX Interim Report 2024

9

Members of our
Markets Origination

team, BNZ and

New Zealand Rural

Land Company

providing market

insights at the Mystery

Creek, Fieldays.

Dairy data subscriptions relate to the sale of dairy data

and insight products. Dairy data subscription revenue

increased 11.4%, reflecting price increases and an increase

in higher value product subscriptions.

Audit and back dated licensing / indices revenue

increased 10.0% in H1 2024, with the increase driven by

one-off back-dated indices revenue.

Indices revenue relates to the revenue generated on

index licensing in partnership with S&P. Revenue

decreased 22.6% (excluding the back-dated revenue noted

above and separately reported).

Capital Markets operating expenses

Personnel costs (net of capitalisation) have decreased, with

wage inflation being offset by:

—a lower average number of FTEs compared to H1 2023,

largely due to restructuring in several teams;

—reduced energy business contractors in line with

reduced levels of consulting and development revenue;

and

—higher capitalisation of staff costs for the development

of system capabilities for NZX Dark, S&P/NZX20 Index

Futures, automation of the depository systems and

re-platforming NZX.com.

IT costs relate to licensing and hardware-software

maintenance costs for the trading and clearing systems,

energy electricity market, energy carbon market, SGX-NZX

dairy derivatives market and strategic partnership, and

data platforms feeds. IT costs have been impacted by

movements in foreign exchange rates and inflation, as

well as the infrastructure running costs for the NZX.com

website upgrade.

Professional fees relate to the annual assurance

programme (including internal audit fees, tax advice, and

energy audit obligations under Electricity Authority

contract), terminal royalty audit fees, and royalty fees

relating to both the energy carbon market and SGX-NZX

dairy derivatives market. The reduction primarily results

from no terminal royalty audit fees being received in H1

2024.

Other costs include marketing (for example, Capital

Markets Origination team’s memberships of various

industry groups to identify listing pipeline opportunities),

audit fees, travel, statutory compliance costs and non-

recoverable GST costs.

Capital Markets operating earnings

Capital Markets revenue (from Capital Market Origination,

Secondary Markets and Information services) decreased

$0.8 million (2.7%), which was partially offset by the Capital

Markets expenses reduction of $0.4 million (4.0%). This

resulted in Capital Markets operating earnings, excluding

restructuring costs, decreasing to $20.5 million, down 2.1%

on H1 2023 but up 2.3% on H2 2023.

NZX Interim Report 2024

10

QuayStreet Asset Management was recognised as Morningstar’s Fund
Manager and KiwiSaver Manager at the 2024 Awards.

SMARTSHARES – DRIVING GROWTH

& EFFICIENCIES

Smartshares is a key component of NZX’s growth

strategy. As a wholly-owned NZX subsidiary, Smartshares

is New Zealand’s leading passive funds management

business comprising the SuperLife superannuation

and KiwiSaver products, exchange traded funds (ETFs),

SuperLife Superannuation Master Trust (acquired from ASB

in February 2022) and QuayStreet (acquired from CIP in

February 2023).

Under new Smartshares’ Chief Executive Anna

Scott, the business has been re-focused to deliver more

sustainable growth – aligned to NZX’s strategic goals

– and setting up Smartshares to increasingly extract

operational efficiencies.

Smartshares’ revised operating model includes

transforming business systems to achieve efficiencies

across the NZX Group, including moving Smartshares’

funds on to the NZXWT funds administration platform.

In April, Smartshares launched two new funds under

the QuayStreet brand to meet client demand: the

QuayStreet International Equity (NZD Hedged) Fund and

the QuayStreet High Growth Fund.

Additionally, Smartshares has been delivering on its

partnership agreement with CIP, providing two bespoke

Portfolio Investment Entity (PIE) products for their client

network. This marks another milestone for Smartshares’

investment services and fund manufacturing offerings,

which is an expanding area of the market.

In March, QuayStreet won the 2024 Morningstar

KiwiSaver and Fund Manager of the Year awards and was

a finalist for the 2024 INFINZ Diversified Growth Fund

Manager of the Year Award. QuayStreet FUM increased

9.2% in H1 2024 to $1.7 billion driven by strongly

outperforming returns and organic inflows.

At the end of H1 2024, Smartshares’ Funds Under

Management (FUM) stood at $11.9 billion. Smartshares’

member numbers remain strong, at around 165,000

investors and members in total across all nine schemes.

NZX Interim Report 2024

01

Smartshares

Funds performance ($ million)H1-24H1-23% Change

FUM based fees19.515.923.0%

Member based fees1.31.5(16.3%)

Other0.50.6(16.7%)

Funds revenue21.318.018.4%

Funds EBITDA excl. acquisition & integration costs11.110.38.1%

EBITDA Margin excl. acquisition & integration costs52.2%57.1%(8.7%)

Funds EBITDA10.79.88.7%

Key Operating Metrics

Opening FUM ($ billion)11.08.332.9%

FUM effect from market movement ($ billion)0.70.7(1.7%)

FUM effect from net cash flows ($ billion)0.20.170.6%

FUM effect from acquisition ($ billion)-1.6(100.0%)

Closing FUM ($ billion)11.910.711.3%

Number of NZX listed Smartshares funds40400.0%

NZX Interim Report 2024

11

Funds management revenue is generated from:
—FUM-based revenue which relates to variable FUM

fees net of fund expenses. Fund expenses include a

combination of fixed costs (principally outsourced fund

accounting and administration costs, registry fees and

audit fees), and variable costs proportionate to FUM

(principally custodian fees, trustee fees, index fees,

settlement costs and third-party manager fees);

—Member-based revenue which includes fixed

membership administration fees and other member

services; and

—Other revenue, including interest income, insurance

service fees, and stock lending and borrowing

service fees.

FUM-based revenue (net of fund expenses) increased

23.0%. Excluding the impact of the prior year one-off FUM-

based revenue (net of fund expenses) the increase was

$4.5m / 30.3%, which reflects a combination of:

—FUM at 30 June 2024 of $11.9 billion, up 11.3% on last

year. The FUM movement year to date is a combination

of positive market returns and positive net cash flows;

—the full period gain from the QuayStreet acquisition; and

—the positive impact from the integration of SuperLife

Superannuation Master Trust (August 2023) which

resulted in transition services fund costs no longer

being incurred (replaced by FTE and other costs, with a

net integration synergy gain realised).

Member-based revenue has decreased, reflecting a

reduction in insurance admin fees, the administration of

which is now performed by the insurance company, and H1

2023 including member-based revenue relating to prior

financial years.

Smartshares’ cost base has been impacted by both the

SuperLife Superannuation Master Trust integration and the

timing of the QuayStreet acquisition, with particular effect

on personnel costs:

—Additional staff were recruited in H2 2023 to perform

SuperLife Superannuation Master Trust investment

management, investment administration and registry

upon integration into Smartshares existing teams

(replacing transition services fund costs with a net

synergy gain realised); and

—QuayStreet staff full period impact.

Other costs have been impacted by the above factors,

including professional fees (review of AML / CFT

processes) and marketing costs.

It was another strong half year for Smartshares with

operating earnings, excluding acquisition, integration and

restructuring costs, increased to $11.1 million up 8.1% on

H1 2023 and up 22.0% on H2 2023.

NZX WEALTH TECHNOLOGIES –

POSITIVE OUTLOOK

NZXWT develops, administers and operates an online

custodial investment management platform that enables

both large-scale and small-scale financial advisor groups to

efficiently manage their clients’ investments. Our platform,

service quality, reputation and experience are being well

received by the market.

In H1 2024 we successfully migrated five new clients

on to the platform – Fisher Funds, Alvarium/Newton Ross,

Private Asset Management, Strategic Financial Planning

and CP Wealth.

NZX Interim Report 2024

05

Smartshares

Funds performance ($ million)H1-24H1-23% Change

FUM based fees19.515.923.0%

Member based fees1.21.5(16.3%)

Other0.50.6(16.7%)

Funds revenue21.218.018.4%

Funds EBITDA excl. acquisition & integration costs11.110.38.1%

EBITDA Margin excl. acquisition & integration costs52.2%57.1%(8.7%)

Funds EBITDA10.79.88.7%

Key Operating Metrics

Opening FUM ($ billion)11.08.332.9%

FUM effect from market movement ($ billion)0.70.7(1.7%)

FUM effect from net cash flows ($ billion)0.20.170.6%

FUM effect from acquisition ($ billion)-1.6(100.0%)

Closing FUM ($ billion)11.910.711.3%

Number of NZX listed Smartshares funds40400.0%

NZX Wealth Technologies

Wealth Technologies performance ($ million)H1-24H1-23% Change

Wealth Technologies revenue4.23.039.3%

Wealth Technologies EBITDA excl. restructure costs1.50.11497.9%

EBITDA Margin excl. restructure costs36.0%3.1%1046.9%

Key Operating Metrics

Opening FUA ($ billion)11.510.015.8%

FUA effect from market movement ($ billion)0.80.8(3.9%)

FUA effect from net cash flows ($ billion)1.90.02120.7%

Closing FUA ($ billion)14.210.831.4%

Annual recurring revenue (ARR) on closing FUA ($ million)8.96.332.7%

Capitalised costs for client onboarding4.53.627.1%

NZX Interim Report 2024

12

NZX Wealth Technologies – has successfully migrated five new clients on to the platform in the first half of 2024.
All of these client migrations were for full-service

custody and operations – as opposed to Software as a

Service (SaaS). NZXWT now has 25 adviser groups as

clients and in the first half of the year we won another

two contracts that are yet to onboard. The new business

prospect pipeline remains strong with positive potential

customer discussions underway.

NZXWT’s revenue is generated from administration

services provided on its management platform and

development fees received from the customisation of the

platform or data migration effort specific to client

requirements. Administration fees are based on Funds

under administration (FUA) and have been positively

impacted by positive net cashflows and market returns

over the period. Our FUA grew by 23% or $2.7 billion to

$14.2 billion. Annualised recurring revenue on closing FUA

increased from $7.2 million at December 2023 to $8.9

million at June 2024.

Net personnel costs are lower due to the combination of:

—gross personnel costs – increased as average headcount

is temporarily higher to accelerate the migration

velocity of additional FUA from a current client; and

—capitalised labour and overhead increased reflecting i)

continued product development and client migration

activity, and ii) H1 2023 was at lower levels reflecting

the non-capitalisable effort required to migrate clients

between the legacy platform (closed in H1 2023) and

NZXWT’s new platform.

We remain confident the growth from the existing

contracted transition activity and the new business

prospect pipeline should ensure NZXWT gains sufficient

annual recurring revenue to meet its objective of being

cashflow breakeven in the near term and will deliver on its

longer-term target of FUA between $35 and $50 billion.

One driver to the timing of being cashflow positive is

the pace at which we can transition new business onto

the platform. This is in part controlled by customers

(for example, working around tax reporting cycles) and

the time it takes for their incumbent platform supplier

to provide the necessary customer data for transfer

to NZXWT.

NZXWT’s operating earnings, excluding restructuring

costs, increased to $1.5 million up 1,498% on H1 2023 and

down 1.8% on H2 2023.

NZXWT’s net profit after tax for H1 2024 is $(1.0)

million, which improved 56.3% from $(2.3) million in H1

2023 and 20.7% from $(1.3) million in H2 2023.

NZX Interim Report 2024

13

NZX Interim Report 2024
06

Balance Sheet, Liquidity and Debt

Balance Sheet and Cashflow Figures ($ million)H1-24H1-23% Change

Net debt (excludes restricted cash)(48.9)(48.7)(0.5%)

Restricted cash20.020.0-

Goodwill50.650.9(0.7%)

Other intangible assets97.999.3(1.4%)

Other non-current assets44.445.5(2.4%)

Net other liabilities(39.2)(48.3)19.0%

Net assets / equity124.8118.75.1%

Operating activities cashflow17.916.011.9%

Working capital movements(12.6)(9.1)(38.5%)

Cash inflow from operations5.36.9(24.5%)

Payments for acquisitions-(22.4)n/a

Payments for PPE & other intangible assets(8.1)(5.3)(52.8%)

Cash outflow from investment(8.1)(27.7)70.9%

Proceeds from equity raise/term loans-22.5n/a

Dividends and other(9.4)(9.8)4.1%

Cash (outflow)/inflow from financing(9.4)12.7(173.7%)

Net decrease in cash and cash equivalents(12.2)(8.1)(50.6%)

Acknowledgements

John McMahon

Chair of the Board

Mark Peterson

Chief Executive Officer

BALANCE SHEET, LIQUIDITY & DEBT

NZX closed the half year with net debt of $48.9 million

(excluding Clearing House risk capital of $20.0 million in

cash which is not available for general use) including:

—subordinated notes ($38.8 million) – the interest rate

was set at 6.8% in June 2023 and will apply until the next

election date on 20 June 2028;

—term loan ($22.5 million; expiry date 28 February 2025),

used to fund the QuayStreet acquisition in February

2023; and

—cash and cash equivalents of $12.5 million

which includes:

o cash of up to $2.7 million held in the Clearing House

to meet the working capital requirements outlined

in the Financial Markets Infrastructure Act 2021 and

align with International Organisation of Securities

Commission principles; and

o cash of up to $1.4 million held in Smartshares to

maintain sufficient net tangible assets in accordance

with its license requirements.

The QuayStreet earnout provision has been reduced

by $7.3 million to reflect the likely impact, arising from

cumulative net FUM inflows to date, on the earnout

payment due in November 2024.

Operating activity cashflow represents the profit for

the period (adjusted for non-cash items - for example,

depreciation and amortisation, share of profit/loss of

associate, share based payments, and the change in fair

value of contingent consideration).

Investment activities include:

—the acquisition of QuayStreet Asset Management in

February 2023; and

—capital expenditure relating to NZXWT’s software

development, office fit outs and other technology

upgrades and enhancements, including system

enhancements required for the integration of

recent acquisitions.

Financing activities reflect the payment of dividends (net

of participation in the dividend reinvestment plan) and the

new term loans to fund the acquisitions in 2023.

NZX Interim Report 2024

14

“In 2024, NZX is now a more
integrated and resilient financial

markets infrastructure and

services business with a platform

for strong growth prospects.”

Congratulations to Kingfish Limited (NZX: KFL) – who celebrated

20-years listed on the NZX earlier this year.

NZX’S GROWTH STRATEGY — GROWING,

CONNECTING, CREATING VALUE

NZX is well positioned through the growth strategy

we have been implementing over the last six years.

Since 2018, we have focused energy and investment

into developing our core markets business, alongside

expanding our financial markets infrastructure through

investment in Smartshares and NZXWT. These businesses

offer New Zealand’s capital markets additional product

manufacturing and distribution capabilities, as well as

providing operational efficiencies across the Group.

In 2024, NZX is now a more integrated and resilient

financial markets infrastructure and services business with

a platform for strong growth prospects. We expect this to

create further value for our shareholders.

Looking out to 2028 the strategy is:

—expand our product offering in Capital Markets (mid-

point orders, equity derivatives, carbon markets, drive

greater scale in clearing);

—enhance our global connections and market reach; and

—drive scale, efficiency and operating leverage across the

businesses – including Smartshares and NZXWT.

While remaining conscious of cost control and ensuring we

deliver an appropriate return on investment, we continue

to look for strategic opportunities that will add value,

particularly when markets recover.

In June 2024 we went live with NZX Dark -

New Zealand’s first mid-point anonymous orderbook.

It provides Trading Participants and their clients an

alternative to existing trading venues. It is an addition to

NZX Central (the central limit orderbook) and off-market

trade reporting. A midpoint orderbook is often referred

to as a “dark” market as there is no visible (to investors)

market depth. NZX Dark executes trades at the mid-point

of NZX Central’s best bid and best offer, meaning both

buyers and sellers have access to price improvement.

In its first three weeks to the end of June 2024, NZX

Dark executed $9.4 million in value traded, with more than

$33,000 of price improvement value provided to investors

across 1,689 trades.

Increasing liquidity is crucial to ensuring the ongoing

strength of New Zealand’s capital markets. NZX Dark is

a significant step forward for our trading capability and

deepening our market’s liquidity pool. It is something

we believe will continue to grow over time, similar to the

execution of dark markets globally.

NZX remains committed to delivering the S&P/ NZX20

Index Futures product for New Zealand investors. We have

the backing of a cornerstone group of 12 local and global

fund managers and participant firms who have provided

commitments to utilise and trade, settle and clear the

product. Equity derivatives will help drive market pricing

efficiency along with growth in capital markets trading

activity, also resulting in additional cash market trading,

participation and data revenue for NZX.

NZX’s intention is to work towards a relaunch of the S&P/

NZX20 Index Futures late this year or early 2025. Launch

timing will be dependent on:

—outcomes of rules consultation and regulatory approval

of rule amendments;

—onboarding of market maker, market participants and

technology vendors;

—all NZX readiness milestones being achieved; and,

—proximity to the end of the Calendar Year as most

technology systems have a mandatory downtime period

from upgrades over the Christmas/New Year break.

NZX Interim Report 2024

15

Smartshares – announced its new alliance with the New Zealand Cricket Player’s Association (NZCPA) to provide financial education and support to help future
aspirations of NZCPA members.

The dairy derivatives partnership with SGX Group is

continuing to make excellent progress, with new traders

entering the market, which will further grow liquidity.

Smartshares has strong growth options due to positive

cashflows, market returns, structural growth in KiwiSaver

and the ongoing efficiency benefits of integrating the

SuperLife Superannuation Master Trust and QuayStreet

operations. There are sizeable efficiencies expected in

coming years by streamlining, aligning and automating

systems and processes. Activity for brand refinement is

underway and we expect to roll this out in H2 2024.

NZXWT has a strong pipeline of activity planned

onboarding existing and new clients’ FUA. The objective is

to be cashflow positive by the end of 2024 (noting the pace

at which we can transition new business onto the platform

is largely determined by the timetables of customers and

their existing administration suppliers).

FY 2024 GUIDANCE OUTLOOK

NZX’s full year 2024 Operating Earnings (EBITDA),

excluding acquisition, integration and restructure costs,

are expected to be in the range of $40 million to $44.5

million. The half-year financial result indicates NZX is

tracking towards the upper end of the 2024 full-year

guidance range.

This guidance assumes there are no material adverse

macro-economic and/or market condition impacts on our

assumed market outcomes, and there are no significant

one-off expenses, major accounting adjustments, other

unforeseeable circumstances, or future acquisitions

or divestments.

BOARD & MANAGEMENT CHANGES

In May the NZX Board welcomed Sophie Spedding as

our next Future Director. Sophie is an Associate Director

at Macquarie Capital (New Zealand) in the Investment

Banking team where she has worked for the last 12 years.

In this position, Sophie has gained experience across

mergers and acquisitions, advisory and equity capital

markets. Her expertise spans the healthcare, agriculture,

education, aged care, energy and technology sectors. We

look forward to her observations, insights and expertise

around the Board table.

In June, our Capital Markets management team was

restructured, following the resignation of Sarah Minhinnick,

the General Manager Capital Markets Origination. Under

the new structure, Jeremy Anderson is leading the

Listings, Information Services and Environmental Markets

businesses, and Nick Morris is overseeing the Cash and

Derivatives businesses. This demonstrates the depth of

senior leadership talent in the NZX team and provides

a strong development opportunity for existing senior

leadership team members.

ANNUAL MARKET OBLIGATIONS REVIEW

& TECHNOLOGY

NZX continues to invest in technology and systems to

ensure we continue to maintain our operational stability,

capability, capacity and security for the markets we are

responsible for running.

The findings of the Financial Market Authority’s (FMA)

Market Operator Obligations review, released in June

2024, was pleasing. The FMA found NZX had complied

with its market operator obligations.

NZX Interim Report 2024

16

1 Growing-New-Zealands-Capital-Markets-2029.pdf (fma.govt.nz)
The FMA noted NZX’s governance arrangements

continue to be appropriate, the continued uplift in

frameworks, processes and operational effectiveness in

relation to NZX’s market functions, and the significant

work and investment in technology resources over the

last three years resulting in the business being much

better positioned with respect to capability, resilience

and security.

It also noted NZ RegCo was continuing to demonstrate

operational independence, while maintaining an

appropriate and effective working relationship with NZX.

GOVERNMENT ENGAGEMENT – IMPROVING

SETTINGS & OPPORTUNITIES

NZX, along with a range of ecosystem partners in the

New Zealand capital markets community, has been

engaging with Ministers and government officials using

the Growing New Zealand’s Capital Markets 2029

1

report

as our basis for discussions.

We highlighted how public markets can help reach

the broadest range of investors, efficiently price capital,

ease the pressure on the Government balance sheet and

help fund the infrastructure required to assist in improving

New Zealand’s productivity.

We view policy reform as enabling settings to establish

a capital markets environment that is internationally

competitive and encourages investment. Signals from the

New Zealand government have been positive. Commerce

Minister Andrew Bayly has said that later in 2024 he will

be exploring changes to capital market settings to help

New Zealand businesses and investors thrive.

Work underway includes:

—the FMA consulting on the settings that require

prospective financial information to be included in a

first regulated offer; and

—the FMA consulting on a class exemption for same class

offers of green and sustainability-linked bonds.

Recycling capital is an opportunity for New Zealand.

The Government and local governments can redeploy

capital out of existing assets into higher priority needs

such as schools, hospitals, community facilities and

infrastructure. Partially listing ports, airports and electricity

lines companies, for example, would be highly attractive

opportunities for capital market investors.

Allowing the gentailers (Mercury, Meridian and

Genesis) to raise further equity without Crown

participation would assist in achieving the goals related to

the electrification of the New Zealand economy.

Furthermore, when the time is right, consideration of

allowing external capital to fund the growth of Kiwibank to

increase its lending to New Zealand households and

businesses may help meet New Zealand’s broader

economic objectives.

New Zealand saw the success of this with the mixed

ownership model floats and with the listing of Napier Port.

Utilising KiwiSaver should be an option for funding of

New Zealand infrastructure. KiwiSaver funds could invest in

a range of productive assets which would see Kiwis receive

a steady flow of returns into their KiwiSaver accounts.

New Zealand would benefit not only from the assets being

delivered, but through jobs and broader economic growth.

It’s about creating the right capital market settings for

New Zealanders to invest in growing New Zealand.

In addition, NZX holds the view that the requirement

to report under the New Zealand mandatory Climate

Reporting Disclosures (CRD) should align with the

proposed CRD reforms in Australia, that will apply to both

listed and unlisted companies. The narrower application

of the New Zealand CRD framework which only applies to

listed issuers, banks and insurance organisations creates

an uneven playing field between listed and unlisted

companies, a regulatory arbitrage between New Zealand

and international markets, and acts as a significant barrier

to listing and broader capital formation that drives growth.

OPERATING RESPONSIBLY

NZX’s focus is to create value while delivering a positive

impact on society and the environment.

We play a dual role as both the operator of

New Zealand’s capital markets and as a listed company.

Sustainable economic growth is a priority for NZX. Public

markets can play an essential role in facilitating the flow of

capital towards decarbonising the New Zealand economy.

As a business, NZX is committed to taking action on

climate change. For the last three years NZX has achieved

net carbon zero certification from Toitū Envirocare. In

2023 NZX confirmed its 2025 emissions reduction target

(-21%) and implementation plans will be advanced in

2024 for future reduction targets. NZX is also a signatory

of the United Nations Sustainable Stock Exchanges

(SSE Initiative).

Earlier this year, under the New Zealand mandatory

CRD framework, NZX as a Climate-Reporting Entity,

reported in accordance with our climate change reporting

obligations regarding governance, strategy, risk

management, and metrics and targets. Our 2023 Climate

Statement was attached to our 2023 annual report. Our

focus in 2024 is to expand on this work, including reporting

our Scope 3 inventory. We are also updating our

sustainability strategic approach this year, building on the

materiality assessment undertaken with key stakeholders

in 2023.

Robust governance in our markets, delivered through

the NZX Corporate Governance Code and the NZX

Corporate Governance Institute is paramount to the role

that NZX plays in overseeing the integrity of New Zealand’s

public markets.

NZX Interim Report 2024

17

John McMahon
BOARD CHAIR

Mark Peterson

CHIEF EXECUTIVE

We continue to have a strong focus on advancing our

position on diversity; inclusion in the NZX workforce

remains essential to our business success and to better

reflect the customers, businesses and country we serve.

NZX is focused on attracting more female managers,

executives and governors and providing them with

leadership development. NZX provides our employees a

paid day’s leave each year to volunteer in our communities

and we are supportive of events that help those in need,

including primary sponsorship of the New Zealand

Financial Markets Charity Golf Classic (supporting the

Little Miracles Trust) and collaborating in the Shares for

Good programme.

ACKNOWLEDGEMENTS

In reporting our interim results for the six months ended

30 June 2024, we are tremendously proud of how our

team at NZX demonstrates our organisational Purpose and

commitment to connecting people, businesses and capital.

At NZX we are people helping the people in business and

investing get ahead through the services, products and

market infrastructure we provide. In challenging times

for capital markets, that support and effort to deliver

every day for our customers, stakeholders and investors is

truly appreciated.

NZX Interim Report 2024

18

19

20.
NZX Interim Report 2024

20

NZX Interim Report 2024

20

Financial
Statements

NZX Interim Report 2024

21

NZX Interim Report 2024
02The accompanying notes form an integral part of these financial statements

Group Income Statement

For the six months ended 30 June 2024

Note

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Total operating revenue557,88253,959108,387

Total operating expenses6(35,438)(33,918)(69,493)

Earnings before net finance expenses, income tax, depreciation,

amortisation, gain on lease modification, loss on disposal of assets,

change in fair value of contingent consideration and share of (loss)/

profit of associate (EBITDA)

1

222,44420,04138,894

Net finance expenses7(1,833)(1,648)(3,432)

Depreciation and amortisation expense(8,867)(8,335)(16,764)

Loss on disposal of assets--(8)

Gain on lease modification-1515

Change in fair value of contingent consideration87,288(225)(530)

Share of (loss)/profit of associate(183)3921,031

Profit before income tax18,84910,24019,206

Income tax expense(3,578)(3,267)(5,652)

Profit for the period15,2716,97313,554

Earnings per share

Basic (cents per share)4.72.24.2

Diluted (cents per share)4.62.14.2

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

Group Statement of Other Comprehensive Income

For the six months ended 30 June 2024

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Profit for the period15,2716,97313,554

Other comprehensive income

Items that are or may be reclassified subsequently to profit or loss

Foreign currency translation differences188-(172)

Items that will not be reclassified subsequently to profit or loss

Total other comprehensive income188-(172)

Total other comprehensive income for the period15,4596,97313,382

22

NZX Interim Report 2024

NZX Interim Report 2024

The accompanying notes form an integral part of these financial statements03

Group Statement of Changes in Equity

For the six months ended 30 June 2024

Note

Share

Capital

$000

Retained

Earnings

$000

Translation

Reserve

$000

Total

Equity

$000

Audited balance at 1 January 2023108,4703,284(46)111,708

Profit for the period-6,973-6,973

Total comprehensive income for the period-6,973-6,973

Transactions with owners recorded directly in equity:

Dividends paid12-(9,756)-(9,756)

Issue of shares9,159--9,159

Share based payments611--611

Cancellation of non-vesting shares(50)50--

Total transactions with owners recorded directly in equity9,720(9,706)-14

Unaudited closing balance at 30 June 2023118,190551(46)118,695

Profit for the period-6,581-6,581

Foreign currency translation differences--(172)(172)

Total comprehensive income for the period-6,581(172)6,409

Transactions with owners recorded directly in equity:

Dividends paid12-(9,685)-(9,685)

Issue of shares1,425--1,425

Share based payments527--527

Cancellation of non-vesting shares(8)8--

Total transactions with owners recorded directly in equity1,944(9,677)-(7,733)

Audited closing balance at 31 December 2023120,134(2,545)(218)117,371

Profit for the period-15,271-15,271

Foreign currency translation differences--188188

Total comprehensive income for the period-15,27118815,459

Transactions with owners recorded directly in equity:

Dividends paid12-(10,050)-(10,050)

Issue of shares1,376--1,376

Share based payments646--646

Cancellation of non-vesting shares(514)514--

Total transactions with owners recorded directly in equity1,508(9,536)-(8,028)

Unaudited closing balance at 30 June 2024121,6423,190(30)124,802

NZX Interim Report 2024
02The accompanying notes form an integral part of these financial statements

Group Income Statement

For the six months ended 30 June 2024

Note

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Total operating revenue557,88253,959108,387

Total operating expenses6(35,438)(33,918)(69,493)

Earnings before net finance expenses, income tax, depreciation,

amortisation, gain on lease modification, loss on disposal of assets,

change in fair value of contingent consideration and share of (loss)/

profit of associate (EBITDA)

1

222,44420,04138,894

Net finance expenses7(1,833)(1,648)(3,432)

Depreciation and amortisation expense(8,867)(8,335)(16,764)

Loss on disposal of assets--(8)

Gain on lease modification-1515

Change in fair value of contingent consideration87,288(225)(530)

Share of (loss)/profit of associate(183)3921,031

Profit before income tax18,84910,24019,206

Income tax expense(3,578)(3,267)(5,652)

Profit for the period15,2716,97313,554

Earnings per share

Basic (cents per share)4.72.24.2

Diluted (cents per share)4.62.14.2

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

Group Statement of Other Comprehensive Income

For the six months ended 30 June 2024

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Profit for the period15,2716,97313,554

Other comprehensive income

Items that are or may be reclassified subsequently to profit or loss

Foreign currency translation differences188-(172)

Items that will not be reclassified subsequently to profit or loss

Total other comprehensive income188-(172)

Total other comprehensive income for the period15,4596,97313,382

NZX Interim Report 2024

The accompanying notes form an integral part of these financial statements03

Group Statement of Changes in Equity

For the six months ended 30 June 2024

Note

Share

Capital

$000

Retained

Earnings

$000

Translation

Reserve

$000

Total

Equity

$000

Audited balance at 1 January 2023108,4703,284(46)111,708

Profit for the period-6,973-6,973

Total comprehensive income for the period-6,973-6,973

Transactions with owners recorded directly in equity:

Dividends paid12-(9,756)-(9,756)

Issue of shares9,159--9,159

Share based payments611--611

Cancellation of non-vesting shares(50)50--

Total transactions with owners recorded directly in equity9,720(9,706)-14

Unaudited closing balance at 30 June 2023118,190551(46)118,695

Profit for the period-6,581-6,581

Foreign currency translation differences--(172)(172)

Total comprehensive income for the period-6,581(172)6,409

Transactions with owners recorded directly in equity:

Dividends paid12-(9,685)-(9,685)

Issue of shares1,425--1,425

Share based payments527--527

Cancellation of non-vesting shares(8)8--

Total transactions with owners recorded directly in equity1,944(9,677)-(7,733)

Audited closing balance at 31 December 2023120,134(2,545)(218)117,371

Profit for the period-15,271-15,271

Foreign currency translation differences--188188

Total comprehensive income for the period-15,27118815,459

Transactions with owners recorded directly in equity:

Dividends paid12-(10,050)-(10,050)

Issue of shares1,376--1,376

Share based payments646--646

Cancellation of non-vesting shares(514)514--

Total transactions with owners recorded directly in equity1,508(9,536)-(8,028)

Unaudited closing balance at 30 June 2024121,6423,190(30)124,802

23

NZX Interim Report 2024

NZX Interim Report 2024

02The accompanying notes form an integral part of these

financial statements

Group Income Statement

For the six months ended 30 June 2024

Note

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Total operating revenue557,88253,959108,387

Total operating expenses6(35,438)(33,918)(69,493)

Earnings before net finance expenses, income tax, depreciation,

amortisation, gain on lease modification, loss on disposal of assets,

change in fair value of contingent consideration and share of (loss)/

profit of associate (EBITDA)

1

222,44420,04138,894

Net finance expenses7(1,833)(1,648)(3,432)

Depreciation and amortisation expense(8,867)(8,335)(16,764)

Loss on disposal of assets--(8)

Gain on lease modification-1515

Change in fair value of contingent consideration87,288(225)(530)

Share of (loss)/profit of associate(183)3921,031

Profit before income tax18,84910,24019,206

Income tax expense(3,578)(3,267)(5,652)

Profit for the period15,2716,97313,554

Earnings per share

Basic (cents per share)4.72.24.2

Diluted (cents per share)4.62.14.2

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

Group Statement of Other Comprehensive Income

For the six months ended 30 June 2024

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Profit for the period15,2716,97313,554

Other comprehensive income

Items that are or may be reclassified subsequently to profit or loss

Foreign currency translation differences188-(172)

Items that will not be reclassified subsequently to profit or loss

Total other comprehensive income188-(172)

Total other comprehensive income for the period15,4596,97313,382

NZX Interim Report 2024
04The accompanying notes form an integral part of these financial statements

Group Statement of Financial Position

As at 30 June 2024

Note

Unaudited

30 June 2024

$000

Unaudited

30 June 2023

$000

Audited

31 Dec 2023

$000

Current assets

Cash and cash equivalents12,46912,50824,670

Cash and cash equivalents - restricted920,00020,00020,000

Funds held on behalf of third parties23,15026,28121,702

Receivables and prepayments32,79832,69115,874

Total current assets88,41791,48082,246

Non-current assets

Property, plant & equipment10,22710,0279,446

Right-of-use lease assets16,49418,26617,380

Goodwill350,58750,92750,587

Other intangible assets97,94299,34899,169

Investment in associate17,64717,17417,642

Total non-current assets192,897195,742194,224

Total assets281,314287,222276,470

Current liabilities

Funds held on behalf of third parties23,15026,28121,702

Trade payables9,4189,5207,604

Other liabilities - current26,72130,47830,841

Lease liabilities1,3046661,291

Current tax liability9884851,912

Interest bearing liabilities - current1022,500--

Total current liabilities84,08167,43063,350

24

NZX Interim Report 2024

NZX Interim Report 2024

The accompanying notes form an integral part of these financial statements03

Group Statement of Changes in Equity

For the six months ended 30 June 2024

Note

Share

Capital

$000

Retained

Earnings

$000

Translation

Reserve

$000

Total

Equity

$000

Audited balance at 1 January 2023108,4703,284(46)111,708

Profit for the period-6,973-6,973

Total comprehensive income for the period-6,973-6,973

Transactions with owners recorded directly in equity:

Dividends paid12-(9,756)-(9,756)

Issue of shares9,159--9,159

Share based payments611--611

Cancellation of non-vesting shares(50)50--

Total transactions with owners recorded directly in equity9,720(9,706)-14

Unaudited closing balance at 30 June 2023118,190551(46)118,695

Profit for the period-6,581-6,581

Foreign currency translation differences--(172)(172)

Total comprehensive income for the period-6,581(172)6,409

Transactions with owners recorded directly in equity:

Dividends paid12-(9,685)-(9,685)

Issue of shares1,425--1,425

Share based payments527--527

Cancellation of non-vesting shares(8)8--

Total transactions with owners recorded directly in equity1,944(9,677)-(7,733)

Audited closing balance at 31 December 2023120,134(2,545)(218)117,371

Profit for the period-15,271-15,271

Foreign currency translation differences--188188

Total comprehensive income for the period-15,27118815,459

Transactions with owners recorded directly in equity:

Dividends paid12-(10,050)-(10,050)

Issue of shares1,376--1,376

Share based payments646--646

Cancellation of non-vesting shares(514)514--

Total transactions with owners recorded directly in equity1,508(9,536)-(8,028)

Unaudited closing balance at 30 June 2024121,6423,190(30)124,802

NZX Interim Report 2024
04The accompanying notes form an integral part of these financial statements

Group Statement of Financial Position

As at 30 June 2024

Note

Unaudited

30 June 2024

$000

Unaudited

30 June 2023

$000

Audited

31 Dec 2023

$000

Current assets

Cash and cash equivalents12,46912,50824,670

Cash and cash equivalents - restricted920,00020,00020,000

Funds held on behalf of third parties23,15026,28121,702

Receivables and prepayments32,79832,69115,874

Total current assets88,41791,48082,246

Non-current assets

Property, plant & equipment10,22710,0279,446

Right-of-use lease assets16,49418,26617,380

Goodwill350,58750,92750,587

Other intangible assets97,94299,34899,169

Investment in associate17,64717,17417,642

Total non-current assets192,897195,742194,224

Total assets281,314287,222276,470

Current liabilities

Funds held on behalf of third parties23,15026,28121,702

Trade payables9,4189,5207,604

Other liabilities - current26,72130,47830,841

Lease liabilities1,3046661,291

Current tax liability9884851,912

Interest bearing liabilities - current1022,500--

Total current liabilities84,08167,43063,350

NZX Interim Report 2024

The accompanying notes form an integral part of these financial statements05

Group Statement of Financial Position (continued)

As at 30 June 2024

Note

Unaudited

30 June 2024

$000

Unaudited

30 June 2023

$000

Audited

31 Dec 2023

$000

Non-current liabilities

Non-current other liabilities3,4257,9303,327

Lease liabilities19,12420,34519,770

Interest bearing liabilities1038,84761,16461,256

Deferred tax liability11,03511,65811,396

Total non-current liabilities72,431101,09795,749

Total liabilities156,512168,527159,099

Net assets124,802118,695117,371

Equity

Share capital11121,642118,190120,134

Retained earnings3,190551(2,545)

Translation reserve(30)(46)(218)

Total equity attributable to shareholders124,802118,695117,371

Net tangible assets per share (cents per share)(13.78)(16.24)(15.55)


Approved on behalf of the Board of Directors for issue on 22 August 2024.


John McMahon

Chair of the Board

Lindsay Wright

Chair of the Audit and

Risk Committee

25

NZX Interim Report 2024

NZX Interim Report 2024

02The accompanying notes form an integral part of these

financial statements

Group Income Statement

For the six months ended 30 June 2024

Note

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Total operating revenue557,88253,959108,387

Total operating expenses6(35,438)(33,918)(69,493)

Earnings before net finance expenses, income tax, depreciation,

amortisation, gain on lease modification, loss on disposal of assets,

change in fair value of contingent consideration and share of (loss)/

profit of associate (EBITDA)

1

222,44420,04138,894

Net finance expenses7(1,833)(1,648)(3,432)

Depreciation and amortisation expense(8,867)(8,335)(16,764)

Loss on disposal of assets--(8)

Gain on lease modification-1515

Change in fair value of contingent consideration87,288(225)(530)

Share of (loss)/profit of associate(183)3921,031

Profit before income tax18,84910,24019,206

Income tax expense(3,578)(3,267)(5,652)

Profit for the period15,2716,97313,554

Earnings per share

Basic (cents per share)4.72.24.2

Diluted (cents per share)4.62.14.2

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

Group Statement of Other Comprehensive Income

For the six months ended 30 June 2024

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Profit for the period15,2716,97313,554

Other comprehensive income

Items that are or may be reclassified subsequently to profit or loss

Foreign currency translation differences188-(172)

Items that will not be reclassified subsequently to profit or loss

Total other comprehensive income188-(172)

Total other comprehensive income for the period15,4596,97313,382

NZX Interim Report 2024
06The accompanying notes form an integral part of these financial statements

Group Statement of Cash Flows

For the six months ended 30 June 2024

Note

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Cash flows from operating activities

Receipts from customers48,80047,020110,990

Net interest paid(1,783)(1,278)(2,920)

Payments to suppliers and employees(36,923)(35,038)(67,687)

Income tax paid(4,863)(3,774)(5,944)

Net cash provided by operating activities5,2316,93034,439

Cash flows from investing activities

Payments for property, plant and equipment(2,290)(439)(991)

Payments for intangible assets(5,783)(4,856)(11,404)

Payments for acquisition-(22,438)(22,438)

Advances to related party--(100)

Net cash used in investing activities(8,073)(27,733)(34,933)

Cash flows from financing activities

Net proceeds from term loans10-22,50022,500

Payments of lease liabilities(633)(608)(558)

Transaction costs relating to subordinated notes-(648)(648)

Dividends paid(8,726)(8,544)(16,741)

Net cash (used in)/provided by financing activities(9,359)12,7004,553

Net (decrease)/increase in cash and cash equivalents(12,201)(8,103)4,059

Cash and cash equivalents at the beginning of the period44,67040,61140,611

Cash and cash equivalents at the end of the period32,46932,50844,670

26

NZX Interim Report 2024

NZX Interim Report 2024

The accompanying notes form an integral part of these financial statements03

Group Statement of Changes in Equity

For the six months ended 30 June 2024

Note

Share

Capital

$000

Retained

Earnings

$000

Translation

Reserve

$000

Total

Equity

$000

Audited balance at 1 January 2023108,4703,284(46)111,708

Profit for the period-6,973-6,973

Total comprehensive income for the period-6,973-6,973

Transactions with owners recorded directly in equity:

Dividends paid12-(9,756)-(9,756)

Issue of shares9,159--9,159

Share based payments611--611

Cancellation of non-vesting shares(50)50--

Total transactions with owners recorded directly in equity9,720(9,706)-14

Unaudited closing balance at 30 June 2023118,190551(46)118,695

Profit for the period-6,581-6,581

Foreign currency translation differences--(172)(172)

Total comprehensive income for the period-6,581(172)6,409

Transactions with owners recorded directly in equity:

Dividends paid12-(9,685)-(9,685)

Issue of shares1,425--1,425

Share based payments527--527

Cancellation of non-vesting shares(8)8--

Total transactions with owners recorded directly in equity1,944(9,677)-(7,733)

Audited closing balance at 31 December 2023120,134(2,545)(218)117,371

Profit for the period-15,271-15,271

Foreign currency translation differences--188188

Total comprehensive income for the period-15,27118815,459

Transactions with owners recorded directly in equity:

Dividends paid12-(10,050)-(10,050)

Issue of shares1,376--1,376

Share based payments646--646

Cancellation of non-vesting shares(514)514--

Total transactions with owners recorded directly in equity1,508(9,536)-(8,028)

Unaudited closing balance at 30 June 2024121,6423,190(30)124,802

NZX Interim Report 2024
06The accompanying notes form an integral part of these financial statements

Group Statement of Cash Flows

For the six months ended 30 June 2024

Note

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Cash flows from operating activities

Receipts from customers48,80047,020110,990

Net interest paid(1,783)(1,278)(2,920)

Payments to suppliers and employees(36,923)(35,038)(67,687)

Income tax paid(4,863)(3,774)(5,944)

Net cash provided by operating activities5,2316,93034,439

Cash flows from investing activities

Payments for property, plant and equipment(2,290)(439)(991)

Payments for intangible assets(5,783)(4,856)(11,404)

Payments for acquisition-(22,438)(22,438)

Advances to related party--(100)

Net cash used in investing activities(8,073)(27,733)(34,933)

Cash flows from financing activities

Net proceeds from term loans10-22,50022,500

Payments of lease liabilities(633)(608)(558)

Transaction costs relating to subordinated notes-(648)(648)

Dividends paid(8,726)(8,544)(16,741)

Net cash (used in)/provided by financing activities(9,359)12,7004,553

Net (decrease)/increase in cash and cash equivalents(12,201)(8,103)4,059

Cash and cash equivalents at the beginning of the period44,67040,61140,611

Cash and cash equivalents at the end of the period32,46932,50844,670

NZX Interim Report 2024

07

Notes to the Financial Statements

For the six months ended 30 June 2024

1. Reporting entity and statutory base

Reporting entity

These interim financial statements presented are for NZX Limited (the Company) and its subsidiaries (together

referred to as the Group) as at and for the six months ended 30 June 2024.

The Group operates New Zealand securities, derivatives and energy markets, including maintaining the

infrastructure on which they operate. It provides funds management services including KiwiSaver,

superannuation and Exchange Traded Funds (ETFs), as well as developing and operating wealth management

platforms for other providers. It also provides a range of information and data to support market growth and

development in the securities and dairy sectors.

The Company is incorporated and domiciled in New Zealand, registered under the Companies Act 1993 and

is an FMC reporting entity under the Financial Markets Conduct Act 2013 (FMCA). The Company is listed and

its ordinary shares are quoted on the NZX Main Board. The Company also has listed debt which is quoted on

the NZX debt market.

Basis of preparation

These interim financial statements have been prepared in accordance with New Zealand Generally Accepted

Accounting Practice (NZ GAAP), the requirements of the FMCA and NZX Listing Rules. The interim financial

statements comply with the New Zealand equivalents to International Accounting Standards NZ IAS 34 and

IAS 34 Interim Financial Reporting.

These interim financial statements do not disclose all the information required for annual financial statements

prepared in accordance with NZ IFRS. Consequently, the interim financial statements should be read in

conjunction with the financial statements and related notes included in the Annual Report for the year ended

31 December 2023.

Accounting policies

These interim financial statements have consistently applied the accounting policies set out in the Group's

Annual Report for the year ended 31 December 2023.

27

NZX Interim Report 2024

27

NZX Interim Report 2024
08

Accounting estimates and judgements

The principal areas of judgement for the Group, in preparing these financial statements, including information

about assumptions and estimated uncertainties that have a significant risk of resulting a material adjustment

within the next financial year, have not changed from those used in preparing the annual financial statements

for the year ended 31 December 2023.

Functional and presentation currency

These interim financial statements are presented in New Zealand dollars ($), which is the Group's functional

currency, and are rounded to the nearest thousand dollars unless otherwise indicated..

Presentational changes

Certain amounts in the comparative information have been reclassified to ensure consistency with the current

period's presentation.

2. Non-GAAP measures

EBITDA is a non-GAAP performance measure and differs from the NZ IFRS profit for the period. The Group's

definition of EBITDA may not be comparable with similarly titled performance measures and disclosures by

other entities.

Reconciliation of EBITDA to NZ IFRS profit for the period:

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Profit for the period15,2716,97313,554

Income tax expense3,5783,2675,652

Profit before income tax18,84910,24019,206

Adjustments for:

- Net finance expenses1,8331,6483,432

- Gain on lease modification-(15)(15)

- Depreciation and amortisation expense8,8678,33516,764

- Loss on disposal of assets--8

- Change in fair value of contingent consideration(7,288)225530

- Share of loss/(profit) of associate183(392)(1,031)

EBITDA22,44420,04138,894

The Group has presented the EBITDA performance measure in addition to NZ IFRS profit for the period as

this performance measure is used internally, in conjunction with other measures, to monitor performance and

make investment decisions. EBITDA is calculated by adjusting profit from operations to exclude the impact

of taxation, net finance expense, depreciation, amortisation, gain on lease modification, loss on disposal of

assets, change in fair value of contingent consideration and share of profit/loss of associate.

28

NZX Interim Report 2024

28

NZX Interim Report 2024
08

Accounting estimates and judgements

The principal areas of judgement for the Group, in preparing these financial statements, including information

about assumptions and estimated uncertainties that have a significant risk of resulting a material adjustment

within the next financial year, have not changed from those used in preparing the annual financial statements

for the year ended 31 December 2023.

Functional and presentation currency

These interim financial statements are presented in New Zealand dollars ($), which is the Group's functional

currency, and are rounded to the nearest thousand dollars unless otherwise indicated..

Presentational changes

Certain amounts in the comparative information have been reclassified to ensure consistency with the current

period's presentation.

2. Non-GAAP measures

EBITDA is a non-GAAP performance measure and differs from the NZ IFRS profit for the period. The Group's

definition of EBITDA may not be comparable with similarly titled performance measures and disclosures by

other entities.

Reconciliation of EBITDA to NZ IFRS profit for the period:

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Profit for the period15,2716,97313,554

Income tax expense3,5783,2675,652

Profit before income tax18,84910,24019,206

Adjustments for:

- Net finance expenses1,8331,6483,432

- Gain on lease modification-(15)(15)

- Depreciation and amortisation expense8,8678,33516,764

- Loss on disposal of assets--8

- Change in fair value of contingent consideration(7,288)225530

- Share of loss/(profit) of associate183(392)(1,031)

EBITDA22,44420,04138,894

The Group has presented the EBITDA performance measure in addition to NZ IFRS profit for the period as

this performance measure is used internally, in conjunction with other measures, to monitor performance and

make investment decisions. EBITDA is calculated by adjusting profit from operations to exclude the impact

of taxation, net finance expense, depreciation, amortisation, gain on lease modification, loss on disposal of

assets, change in fair value of contingent consideration and share of profit/loss of associate.

NZX Interim Report 2024

09

3. Goodwill and other intangible assets

Unaudited

30 June

2024

$000

Unaudited

30 June

2023

$000

Audited

31 Dec 2023

$000

Carrying amount

Balance at beginning of the period50,58730,22230,222

Acquired on acquisition of QuayStreet Asset Management-20,70520,365

Balance at end of the period50,58750,92750,587

The Group performs a full impairment assessment of its goodwill and indefinite life intangible assets annually.

The last full impairment assessment was performed at 31 December 2023, and no impairment was required as

a result.

The Group has reviewed the indicators of impairment for the six month period to 30 June 2024, and no

indicators of impairment were noted (none at 30 June 2023). The next full impairment assessment will be

performed and included in the Group's year end financial statements as at 31 December 2024.

4. Segment reporting

The Group has five revenue generating segments, as described below, which are the Group‘s strategic

business areas, and a corporate services segment which has limited revenue but includes all costs that are

shared across the organisation.

Operating segments are reported in a manner consistent with the internal reporting provided to the Chief

Operating Decision Maker (CODM). The CODM, who is responsible for allocating resources and assessing

performance of the operating segments, has been identified as the Group CEO. The CODM assesses

performance of the combined Markets business (i.e. the Capital Markets Origination, Secondary Markets and

Information Services revenue generating segments) as a single segment, being an integrated business that

supports the growth of New Zealand capital markets. The performance of the Funds Management, Wealth

Technologies and Corporate businesses are assessed separately.

Additionally, NZX Regulation Limited (NZ RegCo) is a stand-alone, independently-governed agency which

performs all of NZX's front line regulatory functions. NZ RegCo is structurally separate from the Group's

commercial operations and consequently the CODM for the Regulation business is the NZ RegCo CEO.

The reportable commercial operations segments are:

• Markets

• Capital Market Origination - provider of issuer services for current and prospective customers;

• Secondary Markets - provider of trading and post-trade services for securities and derivatives markets

operated by NZX, provider of a central securities depository and market operator for Fonterra Co-

Operative Group, the Electricity Authority and the Ministry for the Environment;

• Information Services - provider of information services for the securities and derivatives markets, and

analytics for the dairy sector;

29

NZX Interim Report 2024

29

NZX Interim Report 2024
10

• Funds Management - manager of funds, including superannuation funds, KiwiSaver funds and exchange

traded funds; and

• Wealth Technologies - funds administration provider and custodian.

The Group’s revenue is allocated into each of the reportable segments (including an internal allocation of

annual listing fees and annual participant fees to NZ RegCo). Expenses incurred are allocated to the

segments only if they are direct and specific expenses to one of the segments. The remaining expenses that

relate to activities shared across the group are reported in the Corporate segment.

The Group's assets and liabilities are allocated into each of the revenue generating segments, apart from

those assets and liabilities that are utilised on a shared basis, which are allocated to the Corporate segment.

Segmental information for the six months ended 30 June 2024

Unaudited

Capital

Markets

Origination

$000

Secondary

Markets

$000

Information

Services

$000

Markets

sub-total

$000

Funds

$000

Wealth

Tech.

$000

Corporate

$000

NZX

Commercial

Operations

sub-total

$000

Regulation

$000

NZX

Group

Total

$000

Operating

revenue7,88312,19610,21630,29521,2874,2166355,8612,02157,882

Operating

expenses

(9,867)(10,609)(2,698)(10,294)(33,468)(1,970)(35,438)

Operating

earnings

(EBITDA)

1

20,42810,6781,518(10,231)22,3935122,444

Segment

assets

102,428118,95127,56332,118281,060254281,314

Segment

liabilities(43,491)(47,587)(2,198)(63,729)(157,005)493(156,512)

Net

assets58,93771,36425,365(31,611)124,055747124,802

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

30

NZX Interim Report 2024

30

NZX Interim Report 2024
10

• Funds Management - manager of funds, including superannuation funds, KiwiSaver funds and exchange

traded funds; and

• Wealth Technologies - funds administration provider and custodian.

The Group’s revenue is allocated into each of the reportable segments (including an internal allocation of

annual listing fees and annual participant fees to NZ RegCo). Expenses incurred are allocated to the

segments only if they are direct and specific expenses to one of the segments. The remaining expenses that

relate to activities shared across the group are reported in the Corporate segment.

The Group's assets and liabilities are allocated into each of the revenue generating segments, apart from

those assets and liabilities that are utilised on a shared basis, which are allocated to the Corporate segment.

Segmental information for the six months ended 30 June 2024

Unaudited

Capital

Markets

Origination

$000

Secondary

Markets

$000

Information

Services

$000

Markets

sub-total

$000

Funds

$000

Wealth

Tech.

$000

Corporate

$000

NZX

Commercial

Operations

sub-total

$000

Regulation

$000

NZX

Group

Total

$000

Operating

revenue7,88312,19610,21630,29521,2874,2166355,8612,02157,882

Operating

expenses(9,867)(10,609)(2,698)(10,294)(33,468)(1,970)(35,438)

Operating

earnings

(EBITDA)

1

20,42810,6781,518(10,231)22,3935122,444

Segment

assets102,428118,95127,56332,118281,060254281,314

Segment

liabilities(43,491)(47,587)(2,198)(63,729)(157,005)493(156,512)

Net

assets58,93771,36425,365(31,611)124,055747124,802

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

NZX Interim Report 2024

11

Segmental information for the six months ended 30 June 2023

Unaudited

Capital

Markets

Origination

$000

Secondary

Markets

$000

Information

Services

$000

Markets

sub-total

$000

Funds

$000

Wealth

Tech.

$000

Corporate

$000

NZX

Commercial

Operations

sub-total

$000

Regulation

$000

NZX

Group

Total

$000

Operating

revenue

8,19112,56910,37331,13317,9773,0265152,1871,77253,959

Operating

expenses

(10,267)(8,156)(2,963)(10,521)(31,907)(2,011)(33,918)

Operating

earnings

(EBITDA)

1

20,8669,82163(10,470)20,280(239)20,041

Segment

assets104,633122,92025,01734,384286,954268287,222

Segment

liabilities

(46,020)(56,607)(2,170)(64,173)(168,970)443(168,527)

Net

assets58,61366,31322,847(29,789)117,984711118,695

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

Segmental information for the twelve months ended 31 December 2023

Audited

Capital

Markets

Origination

$000

Secondary

Markets

$000

Information

Services

$000

Markets

sub-total

$000

Funds

$000

Wealth

Tech.

$000

Corporate

$000

NZX

Commercial

Operations

sub-total

$000

Regulation

$000

NZX

Group

Total

$000

Operating

revenue16,04525,12719,72360,89536,9576,81683104,7513,636108,387

Operating

expenses(20,017)(18,667)(5,207)(21,544)(65,435)(4,058)(69,493)

Operating

earnings

(EBITDA)

1

40,87818,2901,609(21,461)39,316(422)38,894

Segment

assets

86,596123,87925,63439,956276,065405276,470

Segment

liabilities

(35,533)(56,235)(1,985)(65,963)(159,716)617(159,099)

Net

assets51,06367,64423,649(26,007)116,3491,022117,371

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

31

NZX Interim Report 2024

31

NZX Interim Report 2024
12

5. Operating revenue

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Listing and issuance fees7,8838,19116,045

Total Capital Markets Origination revenue7,8838,19116,045

Participant services262281540

Securities trading1,8262,0063,696

Securities clearing3,2673,2376,324

Dairy derivatives1,3991,5693,551

Market operations5,4425,47611,016

Total Secondary Markets revenue12,19612,56925,127

Securities information8,5078,65216,269

Dairy data subscriptions313281598

Connectivity revenue1,3961,4402,856

Total Information Services revenue10,21610,37319,723

Funds Management revenue21,28717,97736,957

Wealth Technologies revenue4,2163,0266,816

Regulation revenue2,0211,7723,636

Other Corporate revenue635183

Total operating revenue57,88253,959108,387

32

NZX Interim Report 2024

32

NZX Interim Report 2024
12

5. Operating revenue

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Listing and issuance fees7,8838,19116,045

Total Capital Markets Origination revenue7,8838,19116,045

Participant services262281540

Securities trading1,8262,0063,696

Securities clearing3,2673,2376,324

Dairy derivatives1,3991,5693,551

Market operations5,4425,47611,016

Total Secondary Markets revenue12,19612,56925,127

Securities information8,5078,65216,269

Dairy data subscriptions313281598

Connectivity revenue1,3961,4402,856

Total Information Services revenue10,21610,37319,723

Funds Management revenue21,28717,97736,957

Wealth Technologies revenue4,2163,0266,816

Regulation revenue2,0211,7723,636

Other Corporate revenue635183

Total operating revenue57,88253,959108,387

NZX Interim Report 2024

13

6. Operating expenses

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Gross personnel costs(27,066)(24,528)(49,641)

Less capitalised labour3,9852,8916,374

Net personnel costs(23,081)(21,637)(43,267)

Information technology(7,309)(6,909)(13,768)

Professional fees(1,770)(1,721)(3,737)

Marketing(476)(387)(1,673)

Other operating expenses(3,145)(3,462)(7,372)

Capitalised overheads8237221,539

Acquisition, integration and restructure costs(480)(524)(1,215)

Total operating expenses(35,438)(33,918)(69,493)

7. Net finance expenses

Unaudited

6 months

ended

30 June

2024

$000

Unaudited

6 months

ended

30 June

2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Interest income1,0788872,189

Interest on lease liabilities(470)(482)(972)

Other interest expense(2,366)(1,797)(4,275)

Amortised borrowing costs(104)(286)(389)

Net gain on foreign exchange293015

Net finance expense(1,833)(1,648)(3,432)

8. Change in fair value of contingent consideration

Potential earnout consideration of up to $18.750 million is payable based on net FUM inflows from the Craigs

Investment Partners Group (CIP Group) into Smartshares' products over a three-year period. The terms of the

earnout payment are detailed in the Group's Annual Report for the year ended 31 December 2023.

The provision for the QuayStreet earnout recognised at acquisition reflected management's expectation of the

probability of achieving the earnout targets at that time, discounted to present value. As a result of

reassessing these probabilities based on post acquisition qualifying net FUM inflows as at 30 June 2024, and

an unwind of the present value discount, the provision has been adjusted downwards by $7.288 million.

33

NZX Interim Report 2024

NZX Interim Report 2024
14

At 30 June 2024, the provision for contingent consideration is $6.775 million (30 June 2023: $14.099 million,

31 December 2023: $14.064 million), split between current liabilities of $3.350 million (30 June 2023:

$6.169 million, 31 December 2023: $10.737 million) and non-current liabilities of $3.425 million (30 June

2023: $7.930 million, 31 December 2023: $3.327 million).

9. Cash and cash equivalents

Restricted cash and cash equivalents relates to balances held for risk capital requirements by the Clearing

House and is not available for general cash management use by the Group. In addition, cash and cash

equivalents includes amounts of up to $4.1 million at 30 June 2024 (30 June 2023: up to $3.9 million;

31 December 2023: up to $4.7 million) that are held by subsidiaries to comply with regulatory requirements

and are not available for general use by other entities within the Group.

10. Interest bearing liabilities

Unaudited

30 June 2024

$000

Unaudited

30 June 2023

$000

Audited

31 Dec 2023

$000

Term loans22,50022,50022,500

Subordinated notes40,00040,00040,000

Total drawn debt62,50062,50062,500

Capitalised borrowing costs (net of amortisation)(1,153)(1,336)(1,244)

Net interest bearing liabilities61,34761,16461,256

a.Subordinated notes

The subordinated notes are quoted on the NZX debt market. The terms of the subordinated notes are

unchanged and are set out in the Group's Annual Report for the year ended 31 December 2023 and include

a financial covenant that has been met throughout the period.

The subordinated notes are measured at amortised cost using the effective interest method, as required by NZ

IFRS 9.

b.Bank overdraft, revolving credit and term loan facilities

The Group has access to an overdraft facility with a limit of $3.0 million as at 30 June 2024 (30 June 2023:

$3.0 million, 31 December 2023: $3.0 million). The effective interest rate of the facility at 30 June 2024 was

8.58% (30 June 2023: 7.77%, 31 December 2023: 8.18%).

The Group also has a revolving credit facility with a limit of $7.0 million as at 30 June 2024 (30 June 2023:

$7.0 million, 31 December 2023: $7.0 million). No amount was drawn down under either of these facilities at

30 June 2024 (none at 30 June 2023 and 31 December 2023).

The Group term loan facility was utilised during 2023 to fund the acquisition of the management rights and

associated assets of QuayStreet Asset Management. The facility limit is $27.5 million (30 June 2023:

$27.5 million; 31 December 2023: $27.5 million), with $22.5 million drawn down at 30 June 2024 (30 June

2023: $22.5 million; 31 December 2023: $22.5 million). The effective interest rate of the facility at 30 June

2024 was 7.95% (30 June 2023: 7.58%, 31 December 2023: 7.80%).

34

NZX Interim Report 2024

NZX Interim Report 2024
14

At 30 June 2024, the provision for contingent consideration is $6.775 million (30 June 2023: $14.099 million,

31 December 2023: $14.064 million), split between current liabilities of $3.350 million (30 June 2023:

$6.169 million, 31 December 2023: $10.737 million) and non-current liabilities of $3.425 million (30 June

2023: $7.930 million, 31 December 2023: $3.327 million).

9. Cash and cash equivalents

Restricted cash and cash equivalents relates to balances held for risk capital requirements by the Clearing

House and is not available for general cash management use by the Group. In addition, cash and cash

equivalents includes amounts of up to $4.1 million at 30 June 2024 (30 June 2023: up to $3.9 million;

31 December 2023: up to $4.7 million) that are held by subsidiaries to comply with regulatory requirements

and are not available for general use by other entities within the Group.

10. Interest bearing liabilities

Unaudited

30 June 2024

$000

Unaudited

30 June 2023

$000

Audited

31 Dec 2023

$000

Term loans22,50022,50022,500

Subordinated notes40,00040,00040,000

Total drawn debt62,50062,50062,500

Capitalised borrowing costs (net of amortisation)(1,153)(1,336)(1,244)

Net interest bearing liabilities61,34761,16461,256

a.Subordinated notes

The subordinated notes are quoted on the NZX debt market. The terms of the subordinated notes are

unchanged and are set out in the Group's Annual Report for the year ended 31 December 2023 and include

a financial covenant that has been met throughout the period.

The subordinated notes are measured at amortised cost using the effective interest method, as required by NZ

IFRS 9.

b.Bank overdraft, revolving credit and term loan facilities

The Group has access to an overdraft facility with a limit of $3.0 million as at 30 June 2024 (30 June 2023:

$3.0 million, 31 December 2023: $3.0 million). The effective interest rate of the facility at 30 June 2024 was

8.58% (30 June 2023: 7.77%, 31 December 2023: 8.18%).

The Group also has a revolving credit facility with a limit of $7.0 million as at 30 June 2024 (30 June 2023:

$7.0 million, 31 December 2023: $7.0 million). No amount was drawn down under either of these facilities at

30 June 2024 (none at 30 June 2023 and 31 December 2023).

The Group term loan facility was utilised during 2023 to fund the acquisition of the management rights and

associated assets of QuayStreet Asset Management. The facility limit is $27.5 million (30 June 2023:

$27.5 million; 31 December 2023: $27.5 million), with $22.5 million drawn down at 30 June 2024 (30 June

2023: $22.5 million; 31 December 2023: $22.5 million). The effective interest rate of the facility at 30 June

2024 was 7.95% (30 June 2023: 7.58%, 31 December 2023: 7.80%).

NZX Interim Report 2024

15

At 30 June 2024 the Group term loan facility was classified within current liabilities reflecting the current

facility expiry date of 28 February 2025 (extendable by mutual agreement). The Group is confident that the

facility will be extended.

The terms of these facilities are set out in the Group's Annual Report for the year ended 31 December 2023.

The facilities are unsecured and contain financial covenants which have been met throughout the period.

11. Shares on issue

The Company had 325,834,038 fully paid ordinary shares as at 30 June 2024 (30 June 2023: 322,849,628,

31 December 2023: 324,205,366). The holders of ordinary shares are entitled to receive dividends as declared

and are entitled to one vote per share at meetings.

The Dividend Reinvestment Plan applied to dividends during the period (2023: applied to all dividends)

resulting in the issue of 1,315,337 shares (30 June 2023: 1,009,127; 31 December 2023: 2,364,865).

Additionally 313,335 shares (30 June 2023: 562,072; 31 December 2023: 562,072) were issued as share based

payments (note 13).

12. Dividends

Unaudited

6 months ended

30 June 2024

Unaudited

6 months ended

30 June 2023

Audited

12 months ended

31 Dec 2023

For year

ended

Cents per

share

Total

$000

Cents per

share

Total

$000

Cents per

share

Total

$000

Dividends declared and

paid

March 2023 - Final31 Dec 223.19,7563.19,756

October 2023 - Interim31 Dec 233.09,685

March 2024 - Final31 Dec 233.110,050

Total dividends paid

during the period

3.110,0503.19,7566.119,441

Refer to note 16 for details of the 2024 interim dividend.

13. Share based payments

a.CEO Long Term Incentive Plan - 2021

The terms of the CEO Long Term Incentive Plan - 2021 are as detailed in the Group's Annual Report for the

year ended 31 December 2023.

During the period the Group assessed the CEO share scheme on vesting. The TSR growth per annum over the

vesting period was (13.54%) which was below the lower TSR hurdle of 7.40% per annum. As the Performance

Target had not been met, the 550,449 performance rights issued under the Scheme were redeemed.

The Group reclassified within Equity the $385,000 fair value of the shares during the period.

35

NZX Interim Report 2024

NZX Interim Report 2024
16

b.CEO Long Term Incentive Bonus Scheme

The CEO Long Term Incentive Bonus Scheme was agreed during the period. Under the Scheme the CEO is

entitled to discretionary amount of up to $300,000 per financial performance year (service period), subject to

key performance hurdles detailed below, with the proceeds after tax used to purchase NZX shares (on

market). The acquired shares will be held in escrow with 50% vested on the first anniversary of the payment

being confirmed, and the remaining 50% vested on the second anniversary of the payment being confirmed.

For the 2024 financial year the key performance hurdles are TSR growth over the year of at least 9.39%

resulting in 50% of the performance rights being vested, with 100% being vested at 13.39% TSR growth (and

50.1% to 99.9% being vested on a linear, pro-rata basis), subject to Board discretion.

The cost of the Scheme is accrued through personnel costs, with a corresponding increase in equity and

reflects the extent to which the service period has expired.

c.NZX Employee Long Term Incentive Plan

Rights that were issued or redeemed under the NZX Employee Long Term Incentive Plan during the period

were on terms consistent with the prior period and as set out in the Group's Annual Report for the year ended

31 December 2023.

d.

NZX Employee shares

During the period $1,000 worth of NZX ordinary shares (gross) were issued to new employees to encourage

staff engagement and shareholder alignment.

14. Related party transactions

a.Transactions with key management personnel

Key management personnel comprises the Group’s senior management team. Key management personnel

compensation comprised the following:

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Short-term employee benefits3,0252,9625,930

Share-based payments357282468

3,3823,2446,398

b.Transactions with directors and other entities NZX directors are associated with

The Company regularly enters into transactions under normal commercial terms and conditions with other

entities that some of the directors may sit on the board of, or are employed by.

Directors fees for the six month period to 30 June 2024 were $260,000 (30 June 2023: $249,516, 31 December

2023: $509,452). Directors fees have been included in other expenses.

36

NZX Interim Report 2024

NZX Interim Report 2024
16

b.CEO Long Term Incentive Bonus Scheme

The CEO Long Term Incentive Bonus Scheme was agreed during the period. Under the Scheme the CEO is

entitled to discretionary amount of up to $300,000 per financial performance year (service period), subject to

key performance hurdles detailed below, with the proceeds after tax used to purchase NZX shares (on

market). The acquired shares will be held in escrow with 50% vested on the first anniversary of the payment

being confirmed, and the remaining 50% vested on the second anniversary of the payment being confirmed.

For the 2024 financial year the key performance hurdles are TSR growth over the year of at least 9.39%

resulting in 50% of the performance rights being vested, with 100% being vested at 13.39% TSR growth (and

50.1% to 99.9% being vested on a linear, pro-rata basis), subject to Board discretion.

The cost of the Scheme is accrued through personnel costs, with a corresponding increase in equity and

reflects the extent to which the service period has expired.

c.NZX Employee Long Term Incentive Plan

Rights that were issued or redeemed under the NZX Employee Long Term Incentive Plan during the period

were on terms consistent with the prior period and as set out in the Group's Annual Report for the year ended

31 December 2023.

d.

NZX Employee shares

During the period $1,000 worth of NZX ordinary shares (gross) were issued to new employees to encourage

staff engagement and shareholder alignment.

14. Related party transactions

a.Transactions with key management personnel

Key management personnel comprises the Group’s senior management team. Key management personnel

compensation comprised the following:

Unaudited

6 months

ended

30 June 2024

$000

Unaudited

6 months

ended

30 June 2023

$000

Audited

12 months

ended

31 Dec 2023

$000

Short-term employee benefits3,0252,9625,930

Share-based payments357282468

3,3823,2446,398

b.Transactions with directors and other entities NZX directors are associated with

The Company regularly enters into transactions under normal commercial terms and conditions with other

entities that some of the directors may sit on the board of, or are employed by.

Directors fees for the six month period to 30 June 2024 were $260,000 (30 June 2023: $249,516, 31 December

2023: $509,452). Directors fees have been included in other expenses.

NZX Interim Report 2024

17

In addition fees paid to independent directors of Group subsidiary boards were $174,496 (30 June 2023:

$158,496, 31 December 2023: $333,000)

Two directors on the GDT board are representatives of NZX Limited and no directors' fees are paid by GDT

to those directors.

c.Transactions with managed funds

Management and other fees are received from the funds managed by wholly owned subsidiary Smartshares

Limited and are included in the Income Statement as funds management revenue (refer to note 5).

Transaction values for the periodBalance outstanding as at balance date

Unaudited

6 months

ended

30 June

2024

$000

Unaudited

6 months

ended

30 June

2023

$000

Audited

12 months

ended

31 December

2023

$000

Unaudited

30 June

2024

$000

Unaudited

30 June

2023

$000

Audited

31 December

2023

$000

Services to/amounts owed from

Managed Funds

17,43615,01930,8844,5584,9164,422

Services from/amounts owed to

Managed Funds

---(1,741)(1,818)(1,618)

d.Transactions with associate

The Group holds a 33.33% stake in GlobalDairyTrade Holding Limited (GDT). Transactions entered into with

GDT are under normal commercial terms and conditions.

e.General

All outstanding balances with related parties are priced and are to be settled in cash subsequent to the

reporting date. None of the balance is secured. No expense has been recognised in the current period or

prior periods for bad or doubtful debts in respect of amounts owed by related parties.

15. Contingent liabilities

In New Zealand there has been increased regulatory focus on market participant compliance for entities such

as the Group. Accordingly, there has been an increase in the number of matters on which the Group engages

with its regulators including matters such as financial market conduct, reporting and disclosure obligations, tax

treatments, and product disclosure documentation. In the normal course of business the Group may be

subject to actual or possible claims and court proceedings. Where relevant, expert legal advice has been

obtained and, in light of such advice, provisions and/or disclosures as deemed appropriate are made.

There were no contingent liabilities as at 30 June 2024 (30 June 2023: none; 31 December 2023: none).

37

NZX Interim Report 2024

NZX Interim Report 2024
18

16. Subsequent events

Dividend

Subsequent to balance date the Board declared an interim dividend of 3.0 cents per share (fully imputed), to

be paid on 3 October 2024 (with a record date of 19 September 2024).

38

NZX Interim Report 2024

NZX Interim Report 2024
18

16. Subsequent events

Dividend

Subsequent to balance date the Board declared an interim dividend of 3.0 cents per share (fully imputed), to

be paid on 3 October 2024 (with a record date of 19 September 2024).

Independent

review report

NZX Interim Report 2024

39


© 2024 KPMG, a New Zealand Partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited,

a private English company limited by guarantee. All rights reserved.

Document classification: KPMG Public


Independent Auditor’s Review

Report


To the Shareholders of NZX Limited

Report on the interim consolidated financial statements

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

consolidated financial statements on pages 22 to 38

do not:

‒ present fairly, in all material respects, the

Group’s financial position as at 30 June

2024 and its financial performance and cash

flows for the six month period then ended

and comply with New Zealand Equivalent to

International Accounting Standard 34

Interim Financial Reporting (NZ IAS 34)

issued by the New Zealand Accounting

Standards Board.


We have completed a review of the accompanying

interim consolidated financial statements which

comprise:

‒ the interim consolidated statement of

financial position as at 30 June 2024; and

‒ the interim consolidated income statement,

and consolidated statements of other

comprehensive income, changes in equity

and cash flows for the six month period then

ended;

‒ notes, including material accounting policy

information.

Basis for conclusion

We conducted our review of the financial statements in accordance with NZ SRE 2410 (Revised) Review of

Financial Statements Performed by the Independent Auditor of the Entity (NZ SRE 2410 (Revised)). Our

responsibilities are further described in the Auditor's Responsibilities for the Review of the interim consolidated

financial statements section of our report.

We are independent of NZX Limited in accordance with the relevant ethical requirements in New Zealand relating

to the audit of the annual financial statements and we have fulfilled our other ethical responsibilities in

accordance with these ethical requirements.

Our firm has provided other services to the Group in relation to regulatory assurance and agreed-upon

procedures. Subject to certain restrictions, partners and employees of our firm may also deal with the Group on

normal terms within the ordinary course of trading activities of the business of the Group. These matters have not

impaired our independence as auditor of the Group. The firm has no other relationship with, or interest in, the

Group.

Use of this Independent Auditor’s Review Report

This report is made solely to the Shareholders as a body. Our review work has been undertaken so that we might

state to the Shareholders those matters we are required to state to them in the Independent Auditor’s Review

Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume


© 2024 KPMG, a New Zealand Partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited,

a private English company limited by guarantee. All rights reserved.

Document classification: KPMG Public


Independent Auditor’s Review

Report


To the Shareholders of NZX Limited

Report on the interim consolidated financial statements

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

consolidated financial statements on pages 22 to 38

do not:

‒ present fairly, in all material respects, the

Group’s financial position as at 30 June

2024 and its financial performance and cash

flows for the six month period then ended

and comply with New Zealand Equivalent to

International Accounting Standard 34

Interim Financial Reporting (NZ IAS 34)

issued by the New Zealand Accounting

Standards Board.


We have completed a review of the accompanying

interim consolidated financial statements which

comprise:

‒ the interim consolidated statement of

financial position as at 30 June 2024; and

‒ the interim consolidated income statement,

and consolidated statements of other

comprehensive income, changes in equity

and cash flows for the six month period then

ended;

‒ notes, including material accounting policy

information.

Basis for conclusion

We conducted our review of the financial statements in accordance with NZ SRE 2410 (Revised) Review of

Financial Statements Performed by the Independent Auditor of the Entity (NZ SRE 2410 (Revised)). Our

responsibilities are further described in the Auditor's Responsibilities for the Review of the interim consolidated

financial statements section of our report.

We are independent of NZX Limited in accordance with the relevant ethical requirements in New Zealand relating

to the audit of the annual financial statements and we have fulfilled our other ethical responsibilities in

accordance with these ethical requirements.

Our firm has provided other services to the Group in relation to regulatory assurance and agreed-upon

procedures. Subject to certain restrictions, partners and employees of our firm may also deal with the Group on

normal terms within the ordinary course of trading activities of the business of the Group. These matters have not

impaired our independence as auditor of the Group. The firm has no other relationship with, or interest in, the

Group.

Use of this Independent Auditor’s Review Report

This report is made solely to the Shareholders as a body. Our review work has been undertaken so that we might

state to the Shareholders those matters we are required to state to them in the Independent Auditor’s Review

Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume


responsibility to anyone other than the Shareholders as a body for our review work, this report, or any of the

conclusions we have formed.

Responsibilities of Directors for the interim consolidated financial

statements

The Directors on behalf of the Group are responsible for:

‒ the preparation and fair presentation of the interim consolidated financial statements in accordance with

NZ IAS 34; and

‒ implementing necessary internal control to enable the preparation of interim consolidated financial

statements that is are fairly presented and free from material misstatement, whether due to fraud or

error.

Auditor's responsibilities for the review of the interim consolidated

financial statements

Our responsibility is to express a conclusion on the interim consolidated financial statements based on our

review.

NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our attention that causes us to

believe that the interim consolidated financial statements, taken as a whole, are not prepared, in all material

respects, in accordance with NZ IAS 34.

A review of the interim consolidated financial statements prepared in accordance with NZ SRE 2410 (Revised) is

a limited assurance engagement. The auditor performs procedures, consisting of making enquiries, primarily of

persons responsible for financial and accounting matters, and applying analytical and other review procedures.

The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand) and consequently does not enable us to

obtain assurance that we might identify in an audit. Accordingly, we do not express an audit opinion on the

interim consolidated financial statements.

The engagement partner on the review resulting in this independent auditor's report is Brent Manning.


For and on behalf of:


KPMG

Wellington

22 August 2024

NZX Interim Report 2024NZX Interim Report 2024

41

Corporate directory
Getting in touch

Board of Directors

John McMahon (Chair)

Frank Aldridge

Elaine Campbell

Peter Jessup

Dame Paula Rebstock

Rachel Walsh

Lindsay Wright

Chief Executive Officer

Mark Peterson

Chief Corporate and

Financial Officer

Graham Law

General Counsel and

Company Secretary

Sara Wheeler

Registered Office

NZX Limited

Level 2 / NZX Centre

11 Cable Street

PO Box 2959

Wellington

+64 4 472 7599

info@nzx.com

nzx.com

Auditors

KPMG

44 Bowen Street

Wellington

+64 4 816 4500

Share Register

MUFG Corporate Markets

PO Box 91976

Auckland 1142

+64 9 375 5998

nzx@linkmarketservices.co.nz

linkmarketservices.co.nz

NZX Interim Report 2024

42

NZX Interim Report 2024
43

---

Results announcement
23 August 2024





Results for announcement to the market

Name of issuer NZX Limited

Reporting Period 6 months to 30 June 2024

Previous Reporting Period 6 months to 30 June 2023

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$57,882 7.3%

Total Revenue $57,882 7.3%

Net profit/(loss) from

continuing operations

$15,271 119.0%

Total net profit/(loss) $15,271 119.0%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.03000000

Imputed amount per Quoted

Equity Security

$0.01166667

Record Date 19 September 2024

Dividend Payment Date 3 October 2024

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

($0.1378) ($0.1624)

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

For commentary on the results please refer to the market

release, Interim report and investor presentation attached.

Authority for this announcement

Name of person


authorised

to make this announcement

Graham Law

Contact person for this

announcement

Graham Law

Contact phone number +64 29 494 2223

Contact email address graham.law@nzx.com

Date of release through MAP


23 August 2024


Unaudited financial statements accompany this announcement.

---

Distribution Notice






Section 1: Issuer information

Name of issuer NZX Limited

Financial product name/description Ordinary shares

NZX ticker code NZX

ISIN (If unknown, check on NZX

website)

NZNZXE0001S7

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies X

Record date Close of trading on: 19/09/2024

Ex-Date (one business day before the

Record Date)

18/09/2024

Payment date 03/10/2024

Total monies associated with the

distribution

1


$9,775,021 (based on number of shares on issue at the

date of this form)

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.04166667

Gross taxable amount

3

$0.04166667

Total cash distribution

4

$0.03000000

Excluded amount (applicable to listed

PIEs)

-

Supplementary distribution amount $0.00529412

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

If fully or partially imputed, please

state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.01166667


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Resident Withholding Tax per
financial product

$0.00208333

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

1%

Start date and end date for

determining market price for DRP

Close of trading on:

17/09/2024

Close of trading on:

24/09/2024

Date strike price to be announced (if

not available at this time)

26/09/2024

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

New issue

DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

20/09/2024, 5pm (New Zealand time)

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

NZX Chief Financial & Corporate Officer Graham Law

Contact person for this

announcement

NZX Chief Financial & Corporate Officer Graham Law

Contact phone number 04 498 2271

Contact email address

graham.law@nzx.com

Date of release through MAP


23/08/2024

---

1
23 August 2024

NZX INTERIM 2024 RESULTS

INVESTOR PRESENTATION

2
Executive Summary3

Business Unit Highlights7

Financial Performance16

Financial Position & Cash Flows20

Final Dividends & 2024 Earnings Guidance24

Appendices

1Segmental Analysis28

2Operating Revenue Definitions37

Today’s Agenda

NZX Half Year 2024 Results

Important notice

This investor presentation should be read in conjunction with NZX's other periodic

and continuous disclosure announcements, and the financial statements in the

2024 Interim Report, which provides additional information on many areas

covered in this presentation. These are available at nzx.com.

This presentation contains certain 'forward-looking statements' such as indications of,

and guidance on, future earnings and financial position and performance.

This includes statements regarding NZX's current assumptions, which are subject to

market outcomes, particularly with respect to market capitalisation, total capital listed

and raised, secondary market value and derivatives volumes traded, funds under

management and administration growth, acquisition related integration costs and

technology costs.

Additionally, they assume no further material declines in the macro-economic

environment and market conditions, significant one-off expenses, major accounting

adjustments, other unforeseeable circumstances, or future acquisitions or

divestments.

Any indications of, or guidance or outlook on, future earnings or financial position or

performance and future distributions are also forward-looking statements.

Forward-looking statements are not guarantees or predictions of future performance

and involve known and unknown risks and uncertainties and other factors, many of

which are beyond the control of NZX, and may involve significant elements of

subjective judgement and assumptions as to future events which may or may not be

correct. There can be no assurance that actual outcomes will not materially differ

from these forward-looking statements.

A number of important factors could cause actual results or performance to differ

materially from the forward-looking statements. The forward-looking statements are

based on information available to NZX as at the date of this presentation.

Except as required by law or regulation (including the Listing Rules), NZX undertakes

no obligation to provide any additional or updated information whether as a result of

new information, future events or results or otherwise.

3
Executive Summary

4
FY24 Targets

H1-24 Progress YTD

Operating earnings

2

(excluding acquisition,

integration & restructure costs)

$40.0m-$44.5m

$22.9m +11.5% v H1-23

Capital listed and raised$15.0bn$6.3bn (11.5)% v H1-23

Total value traded$38.0bn$16.6bn (8.0)% v H1-23

Information services revenue

(excl. one off audit revenue)

2.1% p.a. avg. growth(2.6)% reduction v H1-23

Funds under Management14.7% p.a. avg. growth8.2% growth (since December 2023)

Funds under Administration

Migrate new clients and

achieve cash flow

positivity

23.2% growth (since December 2023)

Dairy derivatives lots traded0.70m – 0.85m lots0.32m +23.6% v H1-23

HY24 results highlights

Showing strength through economic and market cycles – NZX has maintained the positive momentum in delivering to our growth

strategy, and the operating earnings demonstrate the resilience of NZX’s earnings base

NZX Half Year 2024 Results

Notes:

1Data is for the 6-month period ended 30 June 2024. Percentage changes represent the movement for the interim period June 2023 to June 2024.

2Operating earnings (EBITDA) are before net finance expense, income tax, depreciation, amortisation, loss on disposal of assets, gain on lease modification, change in fair value of contingent consideration and share of profit/loss of associate. Operating earnings is not a defined performance

measure in NZ IFRS. The Group's definition of operating earnings may not be comparable with similarly titled performance measures and disclosures by other entities. Refer to financial statements note 2 for a reconciliation of EBITDA to NZ IFRS profit for the period.

3The 2024 Targets are detailed in the Investor Presentation in February 2024, and are “for the year ended 31 December 2024,” or “as at 31 December 2024” (as applicable). H1-24 Progress YTD represents the value for the 6 months ended 30 June 2024, except for Funds Under Management

and Funds Under Administration which are the movement in balances as at 31 December 2023 to 30 June 2024.


Highlights

1

Performance relative to 2024 Targets

3

Revenue

$ 57.9 million

7.3 % increase

Operating Earnings

2


excl. acquisition, integration

& restructure costs

$ 22.9 million

11.5 % increase

Expenses

excl. acquisition, integration

& restructure costs

$ 35.0 million

4.7 % increase

Net Profit After Tax

$ 15.3 million

119.0 % increase

Adjusted Net Profit After Tax

(excl. QS earnout FV adj)

$8.0 million

10.9% increase

Operating Earnings

2


incl. acquisition, integration &

restructure costs

$ 22.4 million

12.0% increase

Interim Dividend

(fully imputed)

3.0 cps



5
NZX Half Year 2024 Results

NZX Group overview

A diverse and connected capital markets focused business

NZX Group

Corporate, Legal, Policy, Technology

Capital Markets


[Cash (Shares), Derivatives, Energy,

Environmental, Fonterra Markets]

Information

Services

Market data,

Indices,

Connectivity

Funds Management

(Smartshares,

SuperLife,

QuayStreet)

A leading investment fund

manager in New Zealand,

with more than $11.9 billion

Funds under Management*

Secondary markets

NZX Wealth

Technologies

A market leading, tailored

custodial investment

management platform, with

more than $14.2 billion in

Funds Under

Administration*

Capital Markets

Origination

Existing and new

issuance

Markets

Development

Market

Participants

Market

Operations

Clearing House &

Operations

Strategic Delivery

Derivatives

(including dairy

with SGX Group),

Electricity and

Carbon Markets

NZ RegCo

(Issuer

Regulation,

Participant

Compliance,

Market Conduct

and

Surveillance)

An independently

governed agency

which performs all

frontline regulatory

functions in support

of NZX’s statutory

obligations as a

licensed market

operator

* As at 30 June 2024

6
Our strategy

Our strategy is to round out ourproduct offering in Capital Markets and drive scale and operating leverage across the businesses

The Capital Markets market cycles: Market cycles are

inevitable, we have the building blocks for further

opportunities and growth and as markets recover, we

expect to see capital markets’ activity levels accelerate

and asset prices rise

Maturing our Market: We know our product offering

could be expanded (equity derivatives, carbon markets)

which is key to driving further growth in capital markets

activity and greater global connections– rounding out our

product offering will broaden our earnings base and

add scale to our settlement and clearing activities

Continued sectoral growth: there are long-term

structural market tail winds that support growth in the

managed funds and platform businesses

Continued M&A activity: We will continue to

exploreM&A activity to help drive and accelerate

growthwhere appropriate

Operating Leverage: Still investing for growth but also

focusing on efficiencies and driving operating leverage

NZX Half Year 2024 Results

7
Business Unit Highlights

8
Capital Markets Origination – Capital Listed and Raised

NZX Half Year 2024 Results

Capital listed at lower levels, reflecting the macroeconomic environment, this is driven by i) retail / sustainable debt, and ii)

specific large capital raises for acquisitions / positioning for further growth

2024 Objectives

Ensure NZX is best positioned for further opportunities and growth and as the macroeconomic

environment improves and markets recover

Market Development

Capital Markets Origination team held numerous “Listing your company” and “Raising capital in New

Zealand” events and showcased current listed clients through various mediums

Help streamline the regulatory framework – Collaboration with the Government to implement initiatives

in the Capital Markets 2029 report

Proactively working with the broader market ecosystem to reinvigorate New Zealand’s capital markets

Enhancing Issuers’ experiences – continually improve the profile initiatives for Issuers to help drive

liquidity in their stock

Market Activity

Capital listed at lower levels, reflecting the macroeconomic environment, with:

•Primary capital raised driven by retail debt listings due to the high OCR levels leading to higher coupons;

and

•Secondary capital raised driven by hybrid bank capital issuances, retail bond issuances and specific large

capital raises mainly for acquisitions and positioning the companies for further growth (including ESG-

designated bonds, which now account for 26.4% of all debt issuance on the NZX Debt Market)

YoY: (11.5)%

9
Secondary Markets – Value Traded / Cleared

Value traded at lower levels, reflecting the challenging macroeconomic environment

NZX Half Year 2024 Results

Depository

•Assets under custody up 24.4% to $8.34 billion

•Depository activity:

•Depository uplifts – down 3.2% to 50,056

•Settlement lines – down 2.2% to 111,352

•OTC trades – up 32.8% to 53,022

2024 Objectives

Expandourproductoffering:

•NZXDark(mid-pointorderbook)product launch in mid 2024;

•S&P/NZX20 Index Future relaunch progressing (including Self Match Prevention enhancements,

clearing house recovery tools and continued participant engagement); and

•drivegreaterscaleandefficiencyinclearing

Market Development

NZX Dark (mid-point order book) launched in early June. Ongoing engagement with both the buyside and

sellside to develop use of the trading venue. Through June we have seen $9.4 million in total NZX Dark

value traded and $33,499 in total price improvement

S&P/NZX20 Index Future – continue to work towards relaunch, with current focus on contracting market

makers, onboarding new Participant firms,Policy work on rule changes, and ISV(Independent Software

Vendor) connectivity

Financial Market Infrastructures Act (FMI) – NZX Clearing transitioned in early 2024, the legislation

regulating NZX Clearing is now in line with international participants’ expectations

Depository Automation –the project to automate various operational processes is well underway and

expected to be complete in early 2025

Market Activity

Value traded / cleared – lower levels reflects the current levels of market uncertainty and a challenging

macro economic environment that has had high inflation and interest rates

Depository – continued active engagement of custodians to join NZX’s depository business and

automation of systems, with the long-term aim of driving down costs of post trade in the New Zealand

capital markets

YoY: (8.0)%

10
Information Services Revenue

Lower professional terminals and subscriptions reflects the challenging macroeconomic environment, which has only

partially been offset by increased higher value licences and back dated indices revenue

NZX Half Year 2024 Results

Note: Information Services Revenue graph includes Audit and Backdated Licenses / Indices revenue

2024 Objectives

Expand our product offering –enhanced product development capability and our digital

transformation programme will drive new data products

Connectivity –Trans-Tasman connectivity upgrade to increase resilience and simplify connecting global

clients to NZX trading and clearing systems

Market Development

Information Services team introduced new licence type for end of day data usage capturing new

revenue opportunity with further introduction of new licence types intended for 2025

Connectivity–completedtheTrans-Tasman connectivity upgrade to increase resilience and simplify

connecting global clients to NZX trading and clearing systems. Cutovers to be completed through H2-24

with new and existing connected clients

Market Activity

Reduction in number of professional terminals a direct result of the consolidation of significant sized

market participants and lower value traded. The revenue impact of this has been minimised through

price increases to reflect technology inflation

Back dated indices revenue ($960k) and limited audit revenue (which is now decreasing from historic

high levels as revenues are captured within recurring revenue lines)

YoY: (1.5)%

11
Dairy Derivatives and GlobalDairyTrade

Dairy Derivatives lots traded continue to see the significant growth expected from the Singapore Exchange strategic partnership;

though margin fee rates have started to normalise from the prior year peak levels.

GlobalDairyTrade is now commencing its strategic growth initiatives.

NZX Half Year 2024 Results

2024 Objectives

Dairy Derivatives:

•continue to extend market distribution and expand global trading participation

GlobalDairyTrade Holdings Limited (GDT):

•increase sellers and products offered on the GDT platform; and

•deliver remaining GDT strategic initiatives identfied in three year plan

Strategic Partnerships

Dairy Derivatives

Singapore Exchange (SGX) strategic partnership has extended market distribution and expanded global

access:

•Trebled the number of active trading and clearing members utilising the contracts with potential for

further expansion (i.e. >70 connected with SGX);

•The team has clients live on the Market Maker and LiquidityProvision Schemes and continues to work

on new client onboarding activity to support market growth and development;

•Margin fees have started to normalisein line with global future interest rate curves, which has

resulted in a drop in revenue across the period; and

•Open interest continues to hit record levels indicating continued growth across the product suite

GDT

GDT’s underlying profitability remains strong

Strategic initiatives – GDT’s investments will be a cost drag for several years:

•‘GDT Pulse’ – successfully expanded the number of auctions and further enhancing price transparency;

•European and US sales presence – sales capability and support resources are in the start-up phase, five

new global suppliers from EU and US market have been added, though volumes are currently low; and

•Auction Platform upgrade – planning completed and the upgrade OPEX will be incurred over the

coming year to 30 June 2025

YoY: 23.6%

YoY: (16.7)%

12
Smartshares – Funds Under Management (FUM)

Continues to drive growth. Smartshares’ future growth opportunities remain strong through organic growth. We continue to

mature the operational environment in order to improve operating leverage

NZX Half Year 2024 Results

2024 Objectives

Drive scale, efficiencies and operating leverage, including maturing Smartshares’ operations and

embed our growth initiatives (i.e. integration of QuayStreet into the service provider operating model)

to unlock further synergies of scale and focus on customer demand for product to increase organic

growth cashflows

Funds Under Management

Funds Under Management (FUM) at $11.88 billion, up 8.2% from 31 December 2023 due to:

•cashflows – $203m / +1.9%; and

•market return – $694m / +6.3%

QuayStreet - the first new funds under the Product Support & Distribution Agreements were launched

in April 2024 & we are starting to see building cashflows. We continue to work with Craigs towards the

earn out cash flow targets for November 2024 across the fund range of QuayStreet, the new Craigs

hosted funds and the Smartshares ETFs.

KiwiSaver will continue to be the macro driver to continued FUM growth i.e. KiwiSaver future growth

profile, leading to growth in non-KiwiSaver investments and self-directed investing platforms

Strategic Activities

QuayStreet integration to move the transition services and operating model to Smartshares unlocking

synergies is ongoing

Exchange Traded Funds (ETFs) – in Q4-24 we are aiming to upgrade the ETF website, rebrand the ETFs,

and launch 4 ETFs. This is the first phase of our rebrand strategy across Smartshares & SuperLife which

will continue into 2025

Maturing of Smartshares’ operations is proceeding to plan and includes:

•Fund structure simplification and funds rationalization, to commence on a phased basis from Q4-24;

and

•Client portal and registry replacements planning has commenced.

13
Wealth Technologies – Funds Under Admin (FUA)

Client transitions continue, with successful pipeline conversions and the positive outlook continues

NZX Half Year 2024 Results

2024 Objectives

Drive scale, efficiencies and operating leverage, including migrating the current pipeline in 2024 to

achieve a cash flow positive target by late 2024

Funds Under Administration and Annual Recurring Revenue

Funds Under Administration (FUA) at $14.21 billion, up 23.2% from 31 December 2023 due to:

•cashflows/ new client migrations +16.7%; and

•market return +6.5%

Annual Recurring Revenue (ARR): $’m

•ARR on FUA at 30 June 2024 8.93 +24.7% since Dec-23

•ARR on FUA with scheduled Q3-24 migration dates 0.85

•ARR on FUA with expected near term migration dates TBC 1.45

•ARR on FUA with expected longer term migration dates TBC 2.24

TOTAL expected ARR on contracted clients once fully migrated 13.47

Timing of migrations is dependent on i) client strategic prioritisation (e.g. timing relative to tax year

end) and migration resource commitments, as well as ii) clients current platform provider supplying

data. This may impact the timing of our cash flow positive target

Client Activity

In H1-24 we migrated 5 new clients onto the NZX WT Platform and we now have 25 active clients

In addition, we won 2 new clients in H1-24with either scheduled migration dates in H2-24, or their

migrations are in the process of being scheduled (subject to clients’ migration preference / cadence)

Overall, the pipeline remains strong and we are actively progressing discussion with further potential

clients. We remain confident the growth from the new business will ensure NZX Wealth Technologies

meets its cash flow objectives

14
People

NZX has strong employee engagement, a diverse workforce and a healthy culture across the organisation

Work is required to promote and recruit more women into leadership positions

Culture and Engagement

•NZX uses the Gallup survey to measure employee

engagement twice per year

•Employee engagement (4.22) has fallen over H1-24 on the

back of a large period of change. Senior leaders are analysing

the results and building actions plans with their teams to

improve engagement

•NZX ranks close to the top third of global companies that

utilise the Gallup survey

Health, Safety & Wellbeing

•NZX has an excellent safety record, with Total Recordable

Injury Rate (TRIR) of 0.34 incidents per 200,000 hours

worked.

•NZX absence rate remains stable at 1.7%.

•NZX supports flexible working options for our staff, with the

majority of our people now coming into the office either on a

regular or full-time basis.

Diverse Workforce and Gender Pay Gap (cont)

•NZX has 31% of its workforce that have > 5 years’ experience

within the organisation, and 57% with > 2 years

•The regrettable turnover score of 14.5%, below our 16% target

•NZX employees have a wide spread of age bands

•NZX aims to have a gender balance of 40:40:20, and are

currently meeting that objective at the Board level, and for the

overall workforce

Diverse Workforce and Gender Pay Gap (GPG)

•NZX aims to pay women and men equally for the work they

perform

•However, NZX has an opportunity to recruit and promote

more women into leadership and technical expert roles, as

their lack of representation in those roles is driving a

structural gender pay gap of 16.9%. Excluding the CEO the

gender pay gap is 15.3%.

•GPG is calculated as (average male base salary – average

female base salary) ÷ average base male salary)

NZX Half Year 2024 Results

15
Operating responsibly

NZX’s focus is to create value while delivering a positive impact on society and the environment

Strategy

•Our ESG Strategy (Operating Responsibly) runs through the heart of our business – as the operator of New Zealand’s stock exchange and markets, as a financial services and technology business, and as a

regulator. In particular, robust governance (such as the settings in the NZX Corporate Governance Code), is paramount to the role that NZX plays in New Zealand

•In 2024 NZX isupdatingour ESG Strategy - including our environmental sustainability approach - after undertaking a stakeholder and materiality assessment last year. This work will guide future ESG

prioritisation, targets, and reporting and integrate itinto NZX'sbroader strategy

Core pillars of NZX’s approach

•The four “Ps” – Planet, People, Prosperity and Principles of governance – are the core pillars of NZX’s ESG approach. We ensure it aligns with our organisational purpose, vision and strategy, and with

New Zealand’s long-term sustainability goals and international commitments (including theParis Agreement)

NZX – net carbon zero certified

•As a business, NZX is committed to taking action on climate change. In 2023 NZX achieved net carbon zero certification from Toitū Envirocare for the third year in a row. Sustainable economic growth is a

priority for NZX. Public markets will continue to play an important role in facilitating the flow of capital towards decarbonising the New Zealand economy.NZX isa signatory of theUnited

NationsSustainable Stock Exchanges Initiative

Meeting legislative climate reporting requirements

•In 2024 under the mandatory climate-related disclosures framework (Aotearoa New Zealand Climate Standards, ANZCS), NZX, as a climate-reporting entity,has reported our climate change obligations

regarding governance, strategy, risk management, and metrics and targets. NZX's Climate Statement is incorporated in our 2023 Annual Report

Supporting New Zealand

•At NZX we are committed to connecting people, businesses and capital every day. That is our Purpose. As such, NZX recognises the important role we play in supporting the success of businesses, our

communities, charities and country. This includes collaborating in the Shares for Good initiative and being the primary sponsor of the New Zealand Financial Markets (NZFM) Charity Golf Classic – an

annual event that fundraises for charity (in 2024 the charity is the Little Miracles Trust)

•NZX also provides our employees a paid day’s leave each year to volunteer in our communities and is supportive of events that help those in need. That includes collecting for the Cancer Society on

Daffodil Day and using our electronic tickers to promote charitable causes

NZX Half Year 2024 Results

16
Financial Performance

17
Income Statement

NZX Half Year 2024 Results

Notes:

1Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be

comparable with similarly titled performance measures and disclosures by other entities. Refer to financial statements note 2 for a

reconciliation of EBITDA to NZ IFRS profit for the period.

2Finance Technology Partners (June 2024) EBITDA Margins (mean) information for Regional/Country Based Exchanges is estimated at 2024: 49%.

H1-2023

$000

H2-2023

$000

H1-2024

$000

Change vs

H1-23

Fav/(adv)

Change vs

H2-23

Fav/(adv)

Operating Revenue53,959 54,428 57,882 7.3%6.3%

Operating Expenses (excl. acq/int/restructure costs)(33,394)(34,884)(34,958)(4.7%)(0.2%)

Operating earnings

1

(excl. acq/int/restructure costs)20,565 19,544 22,924 11.5%17.3%

Acquisition, integration & restructure costs(524)(691)(480)8.4%21.2%

Operating earnings

1

20,041 18,853 22,444 12.0%18.5%

Net finance expenses(1,648)(1,784)(1,833)(11.2%)(2.7%)

Gain / (loss) on disposal of assets / lease modification15 (8) - n/an/a

Depreciation and amortisation expenses(8,335)(8,429)(8,867)(6.4%)(5.2%)

Share of profit / (loss) of associate392 639 (183)(146.7%)(128.6%)

Change in fair value of contingent consideration(225)(305)7,288n/an/a

Income tax expense(3,267)(2,385)(3,578)(9.5%)(50.0%)

Profit for the period6,973 6,581 15,271 119.0%132.0%

Operating Margin (excl. acq/int/restructure costs)38.1%35.9%39.6%

Headcount - FTEs at period end331.9339.6345.7

Operating Revenue

The operating revenue increased $3.9 million (7.3%) on H1-23 driven by: Portion of increase

•Markets $(0.8)m (1.5)%

•Smartshares (incl. full year impact of acquisition and integration) $3.3m 6.1%

•Wealth Technologies $1.2m 2.2%

•Other (Corporate and NZ RegCo) $0.2m 0.5%

$3.9m 7.3%

Operating Expenses

The operating expenses (excluding acquisition, integration & restructure costs) increased $1.6

million (4.7%) driven by: Portion of increase

•Markets $(0.4)m (1.2)%

•Smartshares (incl. full year impact of acquisition and integration) $2.5m 7.4%

•Wealth Technologies $(0.2)m (0.7)%

•Other (Corporate and NZ RegCo) $(0.3)m (0.8)%

$1.6m 4.7%

Operating Earnings

Operating Earnings, excluding one-off acquisition, integration & restructure costs, increased $2.4

million (11.5%) on H1-23 driven by: Portion of increase

•Markets $(0.4)m (2.1)%

•Smartshares (incl. full year impact of acquisition and integration) $0.8m 4.1%

•Wealth Technologies $1.4m 6.9%

•Other (Corporate and NZ RegCo) $0.6m 2.6%

$2.4m 11.5%

The operating margin at 39.6%, excluding acquisition, integration & restructure costs (H1-23:

38.1%), is lower than our peers

2

due to the diverse nature of NZX (i.e. energy markets, non-markets

businesses and NZ RegCo) relative to peers.

Operating Earnings by business unit are discussed at a high level below, with detailed segmental

analysis by business unit in Appendix 1 (including comparison of H1-24 to both H1-23 and H2-23)

Net Profit

Net Profit of $15.3 million was 119.0% higher than H1-23

Net Profit, adjusted to exclude the QuayStreet earnout fair value adjustment, was $8.0 million

which is 10.9% higher than H1-23

Headcount

The headcount increase reflects lower vacancy levels, with only 2 new roles (one each in

Smartshares Compliance and NZX Policy teams) added in H1-24

18
Operating Expenses

Operating expenses, excluding acquisition, integration & restructure costs, increased $1.6 million to

$35.0 million with the main drivers being:

Markets – expenses decreased $0.4 million / 4.0 %:

Net personnel costs are lower due to the combination of:

•restructuring of several teams resulting in a reduction, offset by the transfer of two roles (net)

from the Corporate Services;

•reduced energy contractors in line with reduced levels of consulting and development revenue;

•increased capitalisation relating to NZX Dark, NZX20 equity derivatives, automation of the

depository systems and re-platforming NZX.com

IT costs are higher due to trading and clearing systems inflation related price increases and NZX.com

upgraded infrastructure running costs. Professional fees have lower levels of audit fees (in line with

reduced audit revenue).

Smartshares – expenses increased $2.5 million / 32.1%:

The SuperLife SMT integration and the timing of the QuayStreet acquisition have had a large impact

on the Smartshares expenses, particular on personnel costs were:

•Additional staff to perform SuperLife SMT investment management, investment administration

and registry upon migration into Smartshares existing teams late in H1-23; and

•QuayStreet Asset Management staff full period impact (acquired in February 2023 or employed

during 2023).

Other costs have been impacted by the above factors, additionally professional fees include a review

of Smartshares AML / CFT processes

Wealth Technologies – expenses decreased $(0.2) million / (7.9) %:

Net personnel costs are lower due to the combination of:

•gross personnel costs – increased as average headcount, as previously indicated, is temporarily

higher to accelerate the migration velocity of additional FUA from a current client; and

•capitalised labour and overhead increased reflecting i) continued product development and

client migration activity, and ii) H1-23 was at lower levels reflecting the non-capitalisable effort

required to migrate clients between the legacy platform (closed in H1-23) and new platform

Corporate – expenses are lower with reduced headcount (due to vacancies, transfer of roles to the

Markets business, and one new policy role) being more than offset by reduced professional fees

relating to legal fees, internal audit activity and costs savings from lower external members of

Committees (e.g. CGI Chair)

NZ RegCo – expenses are lower, being a combination of lower vacancies and the impacts of an H2-

23 restructuring of surveillance resources

Income Statement

NZX Half Year 2024 Results

Operating Revenue

Operating revenue increased $3.9 million to $57.9 million with the main drivers being:

Markets – revenue decreased $0.8 million / (2.7)%:

•Capital Markets Origination revenue – decrease reflects lower levels of primary listings and

secondary equity issuances, partially offset by higher annual listing fees;

•Secondary Markets revenue – decrease reflects lower levels of trading / clearing value, dairy

derivatives margin fees and consulting and development activity, partially offset by higher

depository revenue; and

•Information Services revenue – decrease driven by lower levels of average terminal numbers and

lower indices revenue, partially offset by back dated indices revenue and some price increases

Smartshares – revenue increased $3.3 million / 18.4 %. Excluding the impact of one-off prior year

management fees revenue increased $4.6m / 27.9%.

Funds Under Management (FUM) based revenue increased in line with higher average FUM, which is

a combination of:

•positive market returns and net cash flows;

•the full period impact from the QuayStreet acquisition (February 2023); and

•the integration of SuperLife SMT (August 2023) resulting in increased net revenue as transition

services fund costs are no longer incurred (replaced by FTE and other costs with a net synergy

realised)

Wealth Technologies – revenue increased $1.2 million / 39.3 %:

Administration (FUA) based fees increased in line with higher average FUA, which is a combination

of:

•positive market returns and net cash flows;

•new clients FUA migrated onto the platform in the period; and

•a full period impact from the new clients FUA migrated during 2023 onto the platform

19
Income Statement

NZX Half Year 2024 Results

Non-Operating Expenses (continued)

Depreciation and amortisation increased due to the impact of:

•Wealth Technologies – increased amortisation of the core platform and new client migrations

completed in H2-23 and H1-24

•Smartshares amortisation commenced (from 23 February 2023) on the acquired QuayStreet

Asset Management management rights

•Auckland office – depreciation on the new ticker / signage (commenced September 2023), as

well as the associated right of use assets

Share of profit/loss of associate relates to our investment in GlobalDairyTrade (GDT). GDT’s three-

year expansionary strategic plan is expected to result in NZX’s share of profit of associate to be low

until GDT’s strategic initiatives successfully mature

Change in fair value of contingent consideration relates to a decrease in the fair value of the

QuayStreet earnout provision to recognise that the cash flows to date have been lower than the

100% earn out target to November 2024

Effective tax rate is lower than statutory rate of 28% due to non-deductible items (particularly for

the change in fair value of contingent consideration), partially offset by differences in valuation

(accounting v taxation) on vesting of long-term incentive schemes

Investments for growth

Investments for growth activities in H1-24 have been:

•NZX Dark (the mid-point order book) was launched in June 2024;

•S&P/NZX20 Index Futures progresses towards relaunch;

•Wealth Technologies migration activity for new clients; and

•Smartshares - QuayStreet integration to move the transition services and operating model to

Smartshares, unlocking synergies, is ongoing

Acquisition, integration & restructure costs

Acquisition, integration & restructure costs in the current year relate to QuayStreet Asset

Management integration activities and planning to mature the Smartshares operations. The prior

year relates to the integration of the SuperLife SMT acquisition

Non-Operating Expenses

Net finance costs include:

•interest income on operational cash balances, Clearing House risk capital and regulatory working

capital, which have been positively impacted by higher average interest rates

•interest expenses (including amortised borrowing costs) on the subordinated notes (interest rate

reset from 5.4% to 6.8% in June 2023), lease liabilities and term loan (to fund the QuayStreet

acquisition in February 2023)

•net gain on foreign exchange

20
Financial Position and

Cash Flows

21
Balance Sheet as at 30 June 2024

Cash and cash

equivalents

•Clearing House risk capital ($20 million) which is not available for general use;

•Clearing House complies with Financial Markets Infrastructure Act 2021 and

International Organisation of Securities Commission’s principles’ expectations for

the retention of sufficient working capital (including cash of approximately $2.7

million); and

•Smartshares maintains sufficient net tangible assets in accordance with its license

requirements (including cash of approximately $1.4 million)

Funds held on behalf of

third parties (assets

and liabilities offset)

•Relates to issuer bond deposits, participants’ collateral deposits and deposited

funds (including any held in the Mutualised Default Fund)

•Amounts are repayable to issuers and participants and not available for general use

Right-of-use lease

assets and lease

liabilities

•Relates to leased premises and IT equipment

Investment in Associate•Investment in GlobalDairyTrade Limited (GDT)

Other non-current

assets

•Consists of property, plant & equipment, intangible assets and goodwill

Interest bearing

liabilities

•Relate to:

•Subordinated notes ($38.8m); and

•Acquisition facility loan ($22.5m) – the bank facilities expire in February

2025 and negotiations to extend the facilities have commenced in H2-24

Other current liabilities •Includes income in advance largely related to annual listing (billed on 30 June each

year) and data subscriptions, employee benefits payable, tax payables and the

current portion of the earnout provision relating to the acquisition of QuayStreet

Other non-current

liabilities

•Includes:

•the non-current portion of the earnout provision relating to the acquisition

of QuayStreet; and

•Deferred tax liabilities, including those recognised on acquisition of

QuayStreet

June 2023

$000

Dec 2023

$000

June 2024

$000

Current assets

Cash and cash equivalents32,50844,67032,469

Receivables and prepayments32,69115,87432,798

Funds held on behalf of third parties26,28121,70223,150

Total current assets

91,48082,24688,417

Non-current assets

Right-of-use lease assets18,26617,38016,494

Investment in associate17,17417,64217,647

Other non-current assets160,302159,202158,756

Total non-current assets

195,742194,224192,897

Current liabilities

Trade payables9,520 7,6049,418

Other current liabilities30,963 32,75327,709

Lease liabilities666 1,2911,304

Funds held on behalf of third parties26,281 21,70223,150

Interest bearing liabilities--22,500

Total current liabilities

67,430 63,35084,081

Non-current liabilities

Interest bearing liabilities61,16461,25638,847

Lease liabilities20,345 19,77019,124

Other non-current liabilities19,588 14,72314,460

Total non-current liabilities

101,097 95,74972,431

Net assets

118,695 117,371124,802

NZX Half Year 2024 Results

22
CAPEX

Trading, Clearing and Energy Systems CAPEX

•Trading, clearing and energy systems CAPEX driven by specific system life cycles which

historically have resulted in large multi-year projects

•In H1-24 relate to system enhancements for NZX Dark, NZX20 Index Futures and automation

of the depository systems

PP&E and Other Software CAPEX

•PP&E CAPEX relates to the normal life cycle replacements for IT equipment and software, as

well as completing the implementation of a strategic storage solution.

•In 2021 and 2022 CAPEX relate to the Capital Markets Centre in Auckland and the

replacement of the Auckland ticker. H1-24 CAPEX relates to the refit out of the Wellington

office to allow retrenchment to one floor

•Other software CAPEX relates to technology upgrades (i.e. re-platforming NZX.com) and

enhancements of the NZX technology architecture which strengthens NZX’s cyber security

Financial Services Growth Businesses CAPEX

•Wealth Technologies CAPEX in the current period relates primarily to new client migration

activity, with some ongoing product development. This includes additional temporarily

headcount to accelerate the migration velocity of additional FUA from a current client

•We expect capitalisation levels to remain high whilst there is new client migration activity

•Smartshares CAPEX relates to system enhancements

•Over the remainder of 2024 and into 2025 we expect further system enhancements ( e.g.

client portal), additional digital tools and registry replacements as the QuayStreet acquisition

is integrated into the Smartshares business

NZX Half Year 2024 Results

CAPEX is at planned levels, with the Wellington Office refit complete in H1-24

23
Cash Flows

Operating Activities

•Operating activities cashflow represents net profit after tax less non-cash items (e.g. depreciation and

amortisation, share of profit/loss of associate, share based payments, and change in fair value of

contingent consideration)

•The overall cashflows from operations decrease on H1-23 reflects a combination of higher operating

activities cashflow and adverse working capital movements (e.g. timing of receivables receipts, trade

payables and tax payments)

•NZX’s cashflows from operations mainly occur in the second half of the year when annual listing and

participant fees are collected

•The Wealth Technologies’ cash burn continues to decrease as new clients are migrated onto the

platform

Investing Activities

Investing activities relate to:

•Payments for PPE & other intangible assets, including:

•Wealth Technologies software development;

•Technology upgrades and enhancements, including to the NZX technology architecture; and

•Completion of the Wellington office refit out and the replacement of the Auckland ticker

•Payments for acquisitions – relates to the acquisition of QuayStreet Asset Management in H1-23

Financing Activities

Financing activities includes:

•Term loan to fund the acquisition of QuayStreet Asset Management;

•Payments of lease liabilities;

•Transaction costs relating to the renewal of NZX’s subordinated notes; and

•Dividends which are net of participation in the dividend reinvestment plan

H1-2023

$000

H2-2023

$000

H1-2024

$000

Operating activities

- Operating activities cashflow16,07615,32817,859

- Working capital movements(9,146)12,181(12,628)

Investing activities

- Payments for PPE & other intangible assets(5,295)(7,100)(8,073)

- Payments for acquisitions(22,438)--

- Advances to related parties-(100)-

Financing activities

- Net receipts from term loan22,500--

- Dividends paid(8,544)(8,197)(8,726)

- Other financing activities(1,256)50(633)

Net (decrease)/increase in cash and cash equivalents(8,103)12,162(12,201)

NZX Half Year 2024 Results

Cashflows are seasonal with annual listing and participant fees collected in Q3 each year

24
Interim Dividend and

2024 Earnings Guidance

25
Interim Dividend 2024 Earnings Guidance

Interim Dividend

•The Board has declared a fully imputed dividend of 3.0 cents per share

•Dividend to be paid on 3 October 2024 to shareholders registered as at the record

date of 19 September 2024

Dividend Policy

•The policy is to pay between 80% to 110% of adjusted Net Profit After Tax over time,

subject to maintaining a prudent level of capital to meet regulatory requirements

•Adjustments include reversing the impact of intangible asset impairments (if any)

•NZX is focused on future earnings to support dividends

Dividend reinvestment plan

•Available for the interim dividend

•Shares will be issued at 1.0% discount

2024 Earnings Guidance

NZX’s full year 2024 Operating Earnings (EBITDA)

1

, excluding acquisition, integration and

restructure costs, are expected to be in the range of $40.0 million to $44.5 million. The

half-year financial result indicates NZX is tracking towards the upper end of the 2024 full

year guidance range

The guidance is subject to market outcomes, particularly with respect to market

capitalisation, total capital listed and raised, secondary market value and derivatives

volumes traded, funds under management and administration growth, acquisition

related integration costs and technology costs

Additionally, this guidance assumes there are no further material declines in the macro-

economic environment and market conditions, and there are no significant one-off

expenses, major accounting adjustments, other unforeseeable circumstances, or future

acquisitions or divestments

The Earnings Guidance excludes the expected impact of the GDT investment as this is

recognised as “share of profit/loss of associate” (i.e. after Operating Earnings)

Notes:

1Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be comparable with similarly titled performance measures and disclosures by other entities.

NZX Half Year 2024 Results

26
Questions?

27
Appendices

28
Appendix 1: Segmental Analysis - Income Statement by Business Unit

Notes:

1

Markets is the integrated business that supports the growth of NZ capital markets with the revenue generating BUs being:

•Capital Markets Origination – provider of issuer services for current and prospective customers;

•Secondary Markets – provider of trading and post-trade services for securities and derivatives markets operated by NZX, as well as the provider

of a central securities depository and Market operator for Fonterra Co-Operative Group, the Electricity Authority and the Ministry for the

Environment; and

•Information Services – provider of data services for the securities and derivatives markets, and analytics for the dairy sector.

Additionally, the Markets business cost base includes the IT costs specific to providing NZ capital markets services.

2

Funds Management (Smartshares Limited) – comprises the SuperLife superannuation and KiwiSaver products, Smartshares Exchange Traded Funds,

SuperLife Superannuation Master Trust and QuayStreet Asset Management.

3

Wealth Technologies (NZX Wealth Technologies Limited) – provides a platform that enables advisers and brokers to manage client investments

4

Corporate Services provides accommodation, legal, accounting, IT, HR, communications and project management support to the other business

units and subsidiaries. Related costs are currently not recharged to the commercial business units and subsidiaries (other than NZ RegCo)

5

Regulation (NZX Regulation Limited) – is the independently-governed agency which performs all of NZX’s frontline regulatory functions, this ensures

structural separation of the Group's commercial and regulatory roles.

6

Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be comparable

with similarly titled performance measures and disclosures by other entities. Refer to financial statements note 2 for a reconciliation of EBITDA to NZ

IFRS profit for the period.

6 months ended June 2024 (H1-24)

$000

Capital Markets

Origination

Secondary

Markets

Information

services

Markets

1

Sub-total

Funds

Management

2

Wealth

Technologies

3

Corporate

Services

4

NZX Commercial

Operations

Sub-total

Regulation

(NZ RegCo)

5

NZX Group

Total

Operating revenue

7,88312,196 10,216 30,295 21,287 4,216 63 55,861 2,021

57,882

Operating expenses (excl acq/integration/restructure costs)

(9,818)(10,178)(2,698)(10,294)(32,988)(1,970)

(34,958)

Operating earnings (excl acq/integration/restructure costs)

6

20,477 11,109 1,518 (10,231)22,873 51

22,924

Acq/integration/restructure costs

(49)(431)-- (480)-

(480)

Operating earnings

6

20,428 10,678 1,518(10,231)22,393 51

22,444

Depreciation, amortisation & gain / loss on disposal

(974)(2,363)(3,165)(2,365)(8,867)-

(8,867)

Earnings before Interest, tax, share of profit/loss of associate, and adj to earnout

provision

19,4548,315(1,647)(12,596)13,526 51

13,577

6 months ended December 2023 (H2-23)

$000

Capital Markets

Origination

Secondary

Markets

Information

services

Markets

1

Sub-total

Funds

Management

2

Wealth

Technologies

3

Corporate

Services

4

NZX Commercial

Operations

Sub-total

Regulation

(NZ RegCo)

5

NZX Group

Total

Operating revenue

7,854 12,558 9,350 29,762 18,980 3,790 32 52,564 1,864

54,428

Operating expenses (excl acq/integration/restructure costs)

(9,749)(9,876)(2,244)(11,023)(32,892)(1,992)

(34,884)

Operating earnings (excl acq/integration/restructure costs)

6

20,013 9,104 1,546 (10,991)19,672 (128)

19,544

Acq/integration/restructure costs

(1) (635)- - (636)(55)

(691)

Operating earnings

6

20,012 8,469 1,546(10,991)19,036 (183)

18,853

Depreciation, amortisation & gain / loss on disposal

(954)(2,108)(3,422)(1,953)(8,437)-

(8,437)

Earnings before Interest, tax, share of profit/loss of associate, and adj to earnout

provision

19,0586,361(1,876)(12,944)10,599 (183)

10,416

6 months ended June 2023 (H1-23)

$000

Capital Markets

Origination

Secondary

Markets

Information

services

Markets

1

Sub-total

Funds

Management

2

Wealth

Technologies

3

Corporate

Services

4

NZX Commercial

Operations

Sub-total

Regulation

(NZ RegCo)

5

NZX Group

Total

Operating revenue

8,191 12,569 10,373 31,133 17,977 3,026 51 52,187 1,772

53,959

Operating expenses (excl acq/integration/restructure costs)

(10,226)(7,705)(2,931)(10,521)(31,383)(2,011)

(33,394)

Operating earnings (excl acq/integration/restructure costs)

6

20,907 10,272 95 (10,470)20,804 (239)

20,565

Acq/integration/restructure costs

(41)(451)(32)- (524)-

(524)

Operating earnings

6

20,866 9,821 63 (10,470)20,280 (239)

20,041

Depreciation, amortisation & gain / loss on disposal

(1,358)(1,952)(3,213)(1,812)(8,335)-

(8,335)

Earnings before Interest, tax, share of profit/loss of associate, and adj to earnout

provision

19,5087,869(3,150)(12,282)11,945 (239)

11,706

NZX Half Year 2024 Results

29
Appendix 1: Segment – Markets

Markets is the integrated business that supports the growth of NZ capital markets

H1-2023

$000

H2-2023

$000

H1-2024

$000

Change vs

H1-23

Fav/(adv)

Change vs

H2-23

Fav/(adv)

Capital Markets Origination Revenue

Annual Listing Fee (net)5,6095,6805,604(0.1%)(1.3%)

Primary listing fees876725585(33.2%)(19.3%)

Secondary issuance fees1,7061,4491,694(0.7%)16.9%

Secondary Markets Revenue

Participant services revenue (net)281259262(6.8%)1.2%

Securities trading revenue2,0061,6901,826(9.0%)8.0%

Securities clearing revenue3,2373,0873,2670.9%5.8%

Dairy derivatives revenue1,5691,9821,399(10.8%)(29.4%)

Consulting and development revenue637569368(42.2%)(35.3%)

Contractual revenue4,8394,9715,0744.9%2.1%

Information Services Revenue

Royalties from terminals4,3264,1594,201(2.9%)1.0%

Subscriptions and licences2,7002,7482,7632.3%0.5%

Dairy data subscriptions28131731311.4%(1.3%)

Indices753527583(22.6%)10.6%

Audit and back dated revenue87318396010.0%424.6%

Connectivity1,4401,4161,396(3.1%)(1.4%)

Total operating revenue31,13329,76230,295(2.7%)1.8%

Notes:

•Markets is the integrated business that supports the growth of NZ capital markets with the revenue generating BUs being:

–Capital Markets Origination – provider of issuer services for current and prospective customers;

–Secondary Markets – provider of trading and post-trade services for securities and derivatives markets operated by NZX, provider

of a central securities depository and Market operator for Fonterra Co-Operative Group, the Electricity Authority and the Ministry

for the Environment; and

–Information Services – provider of information services for the securities and derivatives markets, and analytics for the dairy

sector.

Additionally, the Markets business cost base includes the IT costs specific to providing NZ capital markets services.

•Corporate Services provides accommodation, legal, finance, IT, HR, communication and project management support to Markets. The

related costs are currently not recharged to Markets and consequently not included in the above segmental analysis.

•Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be

comparable with similarly titled performance measures and disclosures by other entities

NZX Half Year 2024 Results

H1-2023

$000

H2-2023

$000

H1-2024

$000

Change vs

H1-23

Fav/(adv)

Change vs

H2-23

Fav/(adv)

Operating Expenses

Gross personnel costs

6,3205,8756,2041.8%(5.6%)

Less capitalised labour

(88)(202)(368)318.2%82.2%

Personnel costs

6,2325,6735,8366.4%(2.9%)

Information technology costs2,8062,7793,172(13.0%)(14.1%)

Professional fees

73561449632.5%19.2%

Marketing

6243493(50.0%)78.6%

Other expenses

42532831426.1%4.3%

Capitalised overhead

(34)(79)(93)173.5%17.7%

Total operating expense excl. restructure costs10,2269,7499,8184.0%(0.7%)

Operating earnings excl. restructure costs20,90720,01320,477(2.1%)2.3%

Restructure costs

41149(19.5%)n/a

Operating earnings

20,86620,01220,428(2.1%)2.1%

Depreciation & amortisation1,35895497428.3%(2.1%)

Earnings Before Interest and Tax19,50819,05819,454(0.3%)2.1%

Operating margin excl. restructure costs67.2%67.2%67.6%

FTEs at period end84.682.082.2

30
Appendix 1: Segment – Markets

Operating Revenue

NZX Half Year 2024 Results

Secondary Markets Revenue (continued)

Dairy derivatives revenue has been adversely impacted by margin fees normalisingin line with global future

interest rate curves, which has outweighed the higher level of lots traded (+23.6%)

Contractual revenue is in line with long term contracts to run auctions or markets for the Electricity Authority,

Fonterra and the Ministry for the Environment

Consulting and development revenue earned through continuing enhancements to the electricity market

systems has been at lower levels than H1-23 (when the market real time pricing project completed)

Information Services Revenue

Royalties from terminals revenue reduction of (2.9)% relates to lower professional and retail terminal numbers,

which was partially offset by price increases (effective January 2024)

Subscriptions and licences revenue growth of 2.3% reflects increased high value license numbers and license

price increases (effective January 2024), partially offset by decreased direct data subscriptions

Dairy subscription revenue increased 11.4% reflecting price increases and an increase in higher value product

subscriptions

Indices revenue is lower and excludes back dated revenue included below

Audit and back dated revenue is dependent on the timing of audit completions, with H1-24 including significant

back dated indices revenue

Connectivity revenue has decreased (3.1)%, reflecting the connectivity requirements (i.e. standards of

performance and resilience) from both market participants and data vendors

Markets Operating Revenue

Markets operating revenue was $30.3 million (decrease of 2.7% on H1-23) driven by:

•Capital Markets Origination revenue – decreased (3.8)% from H1-23, reflecting lower levels of primary listings

and secondary equity issuances, partially offset by higher annual listing fees;

•Secondary Markets revenue – decreased (3.0)% from H1-23, impacted by lower levels of trading / clearing value,

dairy derivatives margin fees and consulting and development activity, partially offset by higher depository

revenue; and

•Information Services revenue – decreased (1.5)% from H1-23, driven by lower levels of average terminal numbers

and lower indices revenue, partially offset by back dated indicies revenue and some price increases

Capital Markets Origination Revenue

The Annual listing fee year runs from 1 July to 30 June, with the H1-24 fees based on the market capitalisation at 31

May 2023. Annual listing fees are net of an internal allocation to NZ RegCo. Annual listing fees increase is driven by

price increases (approx. 4.0% effective from March 2023) and have been positively impacted by the growth in value

of the NZX Debt Market, partially offset by a slight contraction in equity market capitalisation

Primary listing fees are down (33.2)% on H1-23 driven by lower levels of retail debt listings

Secondary issuance fees are down (0.7)% on H1-23 driven by lower levels of equity recapitalisations partially offset

by increased levels of retail debt issuances

Secondary Markets Revenue

Participant services revenue relates to the number of market participants, which is unchanged from December 2023

at 27. During H1-24 Jarden Wealth Limited were accredited as an Advising Participant and Hobson Wealth Partners

Limited resigned as a Trading and Clearing Participant

Securities trading and clearing revenues decreased due to lower market activity levels:

•value traded being down 8.0%; and

•slightly higher levels of uncharged value traded (i.e. exceeded fee cap), at 7.9% (H1-23: 7.7%); partially offset by

•higher levels of depository revenue from OTC settlement lines and uplifts

31
Appendix 1: Segment – Markets

Operating Expenses

NZX Half Year 2024 Results

Professional Fees

Professional fees cost decreased by (32.5)% and include:

•EEX ongoing royalty fees relating to the carbon managed auction service;

•SGX ongoing costs relating to the SGX-NZX dairy derivatives strategic partnership

•audit fees $Nil (H1-23: $233k) – which vary in proportion to audit revenue, with revenues recognised on a

gross basis; and

•annual assurance program – including tax advice, energy audit obligations under Electricity Authority

contract (e.g. Energy Clearing Manager, WITS Manager and Reconciliation Manager reviews in the current

period)

Marketing Costs

The key marketing focuses are:

•Capital Markets Origination team marketing includes membership of various industry groups to identify

listing pipeline opportunities. There remains a relatively low level of direct marketing campaigns in H1-24

reflecting the macroeconomic environment for primary listings and secondary issuances

•Dairy Derivatives team marketing (which is H2-24 focused when NZX hosts a dairy industry conference in

Singapore, with the conference attendance fees / sponsorships being reflected in revenue)

•SGX-NZX dairy derivatives market maker arrangements

Other Expenses

Other expenses include audit fees (e.g. Clearing House risk capital review), travel, statutory compliance costs

and non-recoverable GST costs

Depreciation & Amortisation

Depreciation & amortisation relates primarily to the trading, clearing and energy systems. The reduction

reflects the clearing systems becoming fully depreciated from July 2023

Markets Operating Expenses

Markets operating expenses were $9.8 million for H1-24 (decrease of 4.0% on H1-23) mainly reflecting:

•Personnel costs – reduced 6.4% on H1-23, driven by lower average number of FTEs due to restructures offset by

the transfer of two roles (net) from the Corporate Services, as well as a lower level of energy contractors fees (in

line with reduced revenue);

•Information Technology costs – increased 13.0% due to trading and clearing systems inflation related price

increases and NZX.com upgraded infrastructure running costs; and

•Professional Fees – decreased 32.5% reflecting lower audit royalty fees (in line with reduced revenue) partially

offset by SGX-NZX dairy derivatives strategic partnership costs increasing in line with lots volumes

Personnel Costs

Personnel costs are driven by the average number of FTEs, wage inflation and capitalisation levels:

•headcount – the average number of FTEs is lower due to:

•restructuring of the Capital Markets leadership, Origination and the Dairy Derivatives teams resulting in a

reduction in FTEs, offset by the transfer of two roles (net) from the Corporate Services;

•reduced energy contractors in line with reduced levels of consulting and development revenue; and

•movements in vacancy levels

•capitalised labour relates to NZX Dark, NZX20 equity derivatives, automation of the depository systems and re-

platforming NZX.com

Information Technology Costs

Information technology costs increased by 13.0% and include:

•trading and clearing systems – licensing and hardware / software maintenance costs, which are impacted by the

USD exchange rate and contractual inflation increases;

•NZX.com related costs – including the upgraded (June 2024) infrastructure running costs;

•energy electricity market systems – hardware / software maintenance costs and data feed costs;

•energy carbon market systems – third party specialist support provides ongoing support of the carbon managed

auction service;

•dairy derivatives – NZX’s share of IT costs under the SGX-NZX dairy derivatives strategic partnership; and

•Information services IT – software licences costs and data feeds associated with the delivery of customer

management data platforms

32
Appendix 1: Segment – Smartshares

This business is a funds management business which comprises the SuperLife superannuation, QuayStreet funds, KiwiSaver products, Smartshares Exchange Traded Funds

and QuayStreet

Corporate Services provides accommodation, legal, finance, IT, HR, communication and project management support to Smartshares. The related costs are currently

not recharged to Smartshares and consequently not included in the above segmental analysis.

Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be comparable with similarly

titled performance measures and disclosures by other entities.

H1-2023

$000

H2-2023

$000

H1-2024

$000

Change vs

H1-23

Fav/(adv)

Change vs

H2-23

Fav/(adv)

FUM-based revenue

15,87817,19119,53323.0%13.6%

Member-based revenue

1,4711,2331,231(16.3%)(0.2%)

Other revenue

628556523(16.7%)(5.9%)

Total operating revenue

17,97718,98021,28718.4%12.2%

Gross personnel costs

5,4416,4477,520(38.2%)(16.6%)

Less capitalised labour

(93)(47)(104)11.8%121.3%

Personnel costs

5,3486,4007,416(38.7%)(15.9%)

Information technology costs

1,0101,3121,082(7.1%)17.5%

Professional fees

270476682(152.6%)(43.3%)

Marketing

244770319(30.7%)58.6%

Other expenses

86993670518.9%24.7%

Capitalised overhead

(36)(18)(26)(27.8%)44.4%

Total operating expense (excl. acq/int costs)

7,7059,87610,178(32.1%)(3.1%)

Operating earnings (excl. acq/int costs)

10,2729,10411,1098.1%22.0%

Acquisition costs

-99 -n/an/a

Integration costs

451510 4314.4%15.5%

Restructure costs

-26-n/an/a

Operating earnings

9,8218,46910,6788.7%26.1%

Depreciation & amortisation and disposal losses

1,9522,1082,363(21.1%)(12.1%)

Earnings Before Interest, Adjustment to

Earnout Provision and Tax

7,8696,3618,3155.7%30.7%

Operating margin excl. acq/integration costs

57.1%48.0%52.2%

FTEs at period end

97.295.797.3

NZX Half Year 2024 Results

Operating Earnings (excluding acquisition, integration and restructuring costs)

There are 3 key factors that are making the year-on-year comparison of the Smartshares operating earnings

complicated. The headline operating earnings have increased by $0.8 million, however this is not a like for like

comparison as H1-2023 includes 2 key factors:

1.significant one-off revenue relating to prior financial years (H1-23: $1.5 million; H1-24: $0.3 million); and

2.QuayStreet revenue and expenses for only a part period as the acquisition occurred on 23 February 2023:

•revenue – QuayStreet’s revenue is currently included net of the transition services fund costs (until the

operating model is migrated); and

•costs – including QuayStreet employee (2023: 5 FTEs acquired in February 2023 and 5 FTEs employed

during 2023), information technology (Bloomberg), professional fees (legal and tax advice), marketing

and other costs

It is estimated H1-23 operating earnings would be approximately $0.4m higher if QuayStreet’s revenues and

cost base had been consolidated for the full period

The QuayStreet operating model migration will have a similar (to SuperLife SMT) grossing up impact on

operating revenue and expenses, and potentially unlock further synergies

Adjusting for these factors to get a like for like comparison shows that operating earnings (excluding

acquisition, integration and restructuring costs) are approx. $1.8m / 19.8% higher

The third key factor is the inclusion in H1-2024 of the synergy unlocked by the SuperLife SMT migration of

transition services (i.e. investment management, investment administration and registry services) from late

August 2023. As indicated in the FY2023 Investor Presentation the migration resulted in a grossing up of:

•revenue – transition services fund costs no longer incurred against FUM based revenue; and

•costs – Smartshares having employed additional FTEs to perform these services within existing teams (i.e.

SuperLife SMT is now on Smartshares’ fund operating model)

The net impact being is estimated to be an increase to operating earnings of approx. $550k.

The remaining increase in operating earnings (excluding acquisition, integration and restructuring costs)

beyond these 3 factors reflects:

•FUM-based revenue continued to grow in line with the increased average FUM which is a combination of

positive market returns and positive net cash flows; off set by

•Increased costs for i) personnel costs (relating to wage inflation and an additional AML compliance

resource), ii) Professional fees (including a review of Smartshares AML / CFT processes); iii) Marketing costs,

and iv) Other costs that increase as the business grows, such as non-recoverable GST, travel and statutory

and compliance costs

33
Appendix 1: Segment – Smartshares

This business is a funds management business which comprises the SuperLife superannuation, QuayStreet funds, KiwiSaver products and Smartshares Exchange Traded Funds

NZX Half Year 2024 Results

Acquisition, integration and restructuring costs

In the current year relate to QuayStreet Asset Management integration activities and planning to mature the

Smartshares operations. The prior year relaters to the integration of the SuperLife SMT acquisition

Non-operating Expenses

Depreciation & amortisation – increases relate to amortisation of:

•QuayStreet management rights – amortisation commenced 23 February 2023 and the incremental impact is

$0.2m; and

•amortisation of system enhancements required during the SuperLife SMT integration (commenced December

2023)

Operating Revenue

FUM-based revenue – has increased 30.3% after adjusting for one-off FUM-based revenue. The average FUM has

increased (H1-24: $11.44b, H2-23: $10.65b, H1-23: $9.88b) which is a combination of a full period impact from the

QuayStreet acquired FUM, positive market returns and positive net cash flows. Additionally, the integration of

SuperLife SMT (August 2023) resulting in increased net revenue as transition services fund costs are no longer

incurred (replaced by FTE and other costs with a net synergy realised)

Member-based revenue has decreased 1.6% after adjusting for one-off member-based revenue, reflecting a

combination of increased investor numbers (from the QuayStreet acquisition) and a reduction in insurance admin

fees (the administration of which is now performed by the insurance company)

Other revenue has increased 33.8% after adjusting for one-off other revenue, reflecting higher interest income

partially offset by lower levels of stock lending

In H1-24 included one-off revenues of $0.3 million (H1-23: $1.5 million) relating to prior financial years

Operating Expenses

Personnel costs are driven by wage inflation (particularly for investment specialists), the average number of FTEs

and capitalisation levels:

•headcount – the average headcount increased due to:

•Additional staff to perform SuperLife SMT investment management, investment administration and registry

upon migration into Smartshares existing teams late in H1-23;

•QuayStreet Asset Management staff full period impact (acquired in February 2023 or employed during

2023). Note further hires expected when transition services transfer to the Smartshares operating model,

with an offsetting reduction in fund costs (netted against revenue);

•an additional AML compliance resource; and

•capitalised labour and overhead which reflects capitalisable activity on internal systems

Information Technology costs include software license costs for the Bloomberg front and middle office operating

system (impacted by the USD exchange rate). Information Technology costs increased for the full period impact of

QuayStreet incremental IT offset by the integration synergies realised from October 2023

Professional fees includes internal audit fees, legal and tax advice costs, and research costs. H1-24 increases relate

to a full period of QuayStreet costs as well as a review of Smartshares AML / CFT processes

Marketing spend relates to advertising, printing and distribution costs, and are usually timed to coincide with

marketing campaigns and new fund launches.

Other expenses include non-recoverable GST (which increases as the business grows), external auditor fees, travel

costs and statutory and compliance costs (FMA levies increase as FUM levels increase)

34
Appendix 1: Segment – Wealth Technologies

This business administers and manages a platform that enables advisers and brokers to manage client investments

Corporate Services provides legal, finance, IT, HR, communication and project management support to Wealth Technologies. The related

costs are currently not recharged to Wealth Technologies and consequently not included in the above segmental analysis.

Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be

comparable with similarly titled performance measures and disclosures by other entities.

H1-2023

$000

H2-2023

$000

H1-2024

$000

Change vs

H1-23

Fav/(adv)

Change vs

H2-23

Fav/(adv)

Administration (FUA based) fees

2,8223,736 4,05743.8%8.6%

Development fees / deferred income release

20454 159(22.1%)194.4%

Total operating revenue

3,0263,7904,21639.3%11.2%

Gross personnel costs

5,3035,2275,847(10.3%)(11.9%)

Less capitalised labour

(2,638)(3,115)(3,406)29.1%9.3%

Personnel costs

2,6652,1122,4418.4%(15.6%)

Information technology costs

5634875413.9%(11.1%)

Professional fees

6139110(80.3%)(182.1%)

Marketing

13617(30.8%)(183.3%)

Other expenses

253273267(5.5%)2.2%

Capitalised overhead

(624)(673)(678)8.7%0.7%

Total operating expenses

2,9312,2442,6987.9%(20.2%)

Operating earnings excl. restructure costs

951,5461,5181497.9%(1.8%)

Restructure costs

32--n/an/a

Operating earnings

631,5461,5182309.5%(1.8%)

Depreciation & amortisation

3,2133,422 3,1651.5%7.5%

Earnings before Interest and Tax excl.

restructure costs

(3,150)(1,876)(1,647)47.7%12.2%

Operating margin excl restructure costs

3.1%40.8%36.0%

FTEs at period end

65.872.378.0

NZX Half Year 2024 Results

Operating Revenue

Administration (FUA based) fees – average FUA has increased (H1-24: $12.89b, H2-23: $11.10b H1-23: $10.44b), which

is a combination of a full period impact from the new clients FUA migrated during 2023 onto the platform, positive

market returns and positive net cash flows (including from new clients)

Development fees/deferred income release relates to customisation of the wealth management platform or data

migration effort specific to client requirements

Operating Expenses

Personnel costs (net of capitalisation) are driven by wage inflation, the average number of FTEs and capitalisation

levels:

•headcount is dependent at any point in time on a) the levels of platform investment (including migration activity)

required for current and future clients, and b) the operational services provided to current clients;

•average headcount, as previously indicated, is temporarily higher to accelerate the migration velocity of additional

FUA from a current client; and

•capitalised labour and overhead reflects continued product development and client migration activity. H1-24

includes the additional temporary headcount, and H1-23 was at lower levels reflecting the non-capitalisable effort

required to migrate clients between the legacy platform (closed in H1-23) and on to the new platform

Information Technology cost movements relate to data hosting / data feeds costs which reduced with the

decommissioning of the legacy platform and have subsequently grown as new clients are migrated onto the platform,

as well as penetration testing in H1-24

Professional fees include legal fees (usually for new client contracts), taxation advice (including a scheme tax review

and R&D credit claims) and internal control reviews (e.g. ISAE 3402 internal controls report).

Other expenses include office costs (e.g. electricity, rates, stationery etc), travel, compliance costs, non recoverable

GST and platform transaction fees (some of which increase as the business grows)

Non-operating Expenses

Depreciation & amortisation – relate to:

•intangible assets (relating to platform development and client migration activity) are amortised over 5-years

commencing from the migration completed date (which is aligned to administration fee revenue commencing).

Intangible asset amortisation will continue to increase with the continued product development and client

migration activity levels; and

•right of use assets (i.e. mainly property leases) are depreciated over the period of the lease

Net Profit After Tax

NZX Wealth Technologies net profit after tax for H1-24 is $(1.0) million, which improved 56.3% from $(2.3) million in

H1-23 and 20.7% from $(1.3) million in H2-23.

35
Appendix 1: Segment – Corporate Services

This function provides accommodation, legal, finance, IT, HR, communications and project management support to the business

Corporate Services provides accommodation, legal, finance, IT, HR, communication and project management support to all business

units and subsidiaries (including the Smartshares and Wealth Technologies businesses). Related costs are currently not recharged to

the commercial business units and subsidiaries, with the exception of NZ RegCo

Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be

comparable with similarly titled performance measures and disclosures by other entities.

H1-2023

$000

H2-2023

$000

H1-2024

$000

Change vs

H1-23

Fav/(adv)

Change vs

H2-23

Fav/(adv)

Sublease revenue

3516 5454.3% 237.5%

Other revenue

1616 9(43.8%)(43.8%)

Total operating revenue

5132 6323.5%96.9%

Gross personnel costs

6,1426,2406,215(1.2%)0.4%

Less capitalised labour

(71)(118)(105)47.9%(11.0%)

Personnel costs

6,0716,1216,110(0.6%)0.2%

Information technology costs

2,4292,1492,3732.3%(10.4%)

Professional fees

54075836033.3%52.5%

Marketing

68764730.9%38.2%

Other expenses

1,8332,3561,8190.8%22.8%

Capitalised overhead

(28)(46)(25)(10.7%)(45.7%)

Internal allocation to Regulation

(392)(392)(390)0.5%0.5%

Total operating expense

10,52111,02310,2942.2%6.6%

Operating earnings

(10,470)(10,991)(10,231)2.3%6.9%

Depreciation & amortisation

1,8121,9792,365(30.5%)(19.5%)

Loss/(gain) on disposal of assets

-(26)--(100%)

Earnings Before Interest and Tax

(12,282)(12,944)(12,596)(2.6%)2.7%

FTEs at period end

68.274.671.1

NZX Half Year 2024 Results

Operating Revenue

Revenue relates to commission fees on sublease of space in Auckland office, as well as ticker advertising revenue and

NZX related accredited courses

Operating Expenses

Personnel costs are driven by the average number of FTEs, wage inflation and capitalisation levels:

•headcount reflects movements in vacancies levels, the transfer of two roles (net) to the Markets business, and one

new policy role

•capitalised labour and overhead reflects the project management team’s activity on NZX capitalisable projects

IT cost inflation has been offset by some cost savings

Professional fees include legal fees, internal audit fees, annual conflicts review, corporate governance review. H1-23

included high levels of legal fees and internal audit activity, as well as costs savings of external members of

Committees (e.g. CGI Chair)

Marketing costs relate to the investor relations programme (including annual / interim reporting, investor day etc)

Other expenses include office costs (e.g. electricity, rates, stationery etc for Wellington, Albany and the Capital

Markets Centre in Auckland, including tickers / building signage), insurance premiums (which continued to increase),

directors’ fees (increased during the period), travel, external audit costs, outsourced payroll system, corporate

memberships, carbon credits, non-recoverable GST (which increases as the business grows) and statutory and

compliance costs.

Non-operating Expenses

Depreciation & amortisation – increases relate to:

•amortisation of IT improvements completed in mid 2023 to improve IT resilience (including strategic storage

hardware solutions); and

•depreciation on the Auckland office level 14 fit out (including the associated right of use assets) and the new ticker

/ building signage commenced in September 2023

36
Appendix 1: Segment – Regulation (NZ RegCo)

Tasked with performing all of NZX’s frontline regulatory functions, resulting in the structural separation of the Group's commercial and regulatory roles

Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be

comparable with similarly titled performance measures and disclosures by other entities.

H1-2023

$000

H2-2023

$000

H1-2024

$000

Change vs

H1-23

Fav/(adv)

Change vs

H2-23

Fav/(adv)

Issuer Regulation services

21629429737.5%1.0%

Participant Compliance services

7546 63(16.0%)37.0%

Market Conduct

(17)33 10158.8%(69.7%)

Surveillance

359353 3631.1%2.8%

Listing fees & participants services

1,1391,138 1,28813.1%13.2%

Total operating revenue

1,7721,864 2,02114.1%8.4%

Gross personnel costs

1,3231,3231,2803.3%3.3%

Less capitalised labour

(1)(1)(2)100%100%

Personnel costs

1,3221,3221,2783.3%3.3%

Information technology costs

101132141(39.6%)(6.8%)

Professional fees

115129122(6.1%)5.4%

Other expenses

81184050.6%(122.2%)

Capitalised overhead

-(1)(1)--

Internal Allocation to NZ RegCo

3923923900.5%0.5%

Total operating expense

2,0111,9921,9702.0%1.1%

Operating earnings excl. restructure costs

(239)(128)51121.3%139.8%

Restructure costs

-55--100.0%

Operating earnings

(239)(183)51121.3%127.9%

Depreciation & amortisation

-----

Earnings Before Interest and Tax

(239)(183)51121.3%127.9%

Operating margin

(13.5%)(6.9%)2.5%

FTEs at period end

16.115.017.1

NZX Half Year 2024 Results

Regulation (NZ RegCo)

Regulation is structurally separate, in accordance with global best practice, from NZX's commercial and operational

activities. Governed by a separate board with an independent Chair and the majority of directors are independent of

the NZX Group

NZ RegCo is targeted to operate on a cost-neutral basis after internal allocations. The internal allocations are set at the

commencement of the year based on the services expected to be provided by/to NZ RegCo, and are intended to

subsidise NZ RegCo to achieve a break-even operating result over the medium term

Operating Revenue

Regulatory fees relate to Issuer Regulation, Participant Compliance, Market Conduct and Surveillance activities. Fees

relate to defined services (based on a fee schedule) and revenue for costs awards recovered from enforcement

matters referred to the NZ Markets Disciplinary Tribunal

Regulatory fee generating activity levels have been higher than 2023 due to increased market activity levels

Additionally, there is an internal allocation of Annual Listing Fees, Annual Participants Fees and internal fees for the

recovery of NZ RegCo staff time

Operating Expenses

Personnel costs are driven by average number of FTEs and wage inflation:

•headcount – FTEs have increased slightly as there are currently no vacancies. Additionally, the costs are impacted

by an H2-23 restructuring of surveillance resources; and

•wage inflation – for specialist qualified personnel

Information technology costs include SMARTS surveillance software costs, which are impacted from contract renewal

price increases in H2-23 and the movement in the AUD exchange rate

Professional fees primarily relate to NZ RegCo independent directors' fees

Other expenses relate to travel costs to undertake on site participant inspections

Internal costs allocations relate to Corporate Services costs i.e. accommodation, legal, finance, IT, HR, communications

and project management support

Non-operating Expenses

Depreciation & amortisation – the participant portal was fully depreciated in 2021

37
Appendix 2: Operating Revenue Definitions

Capital Markets Origination

Annual listing fees paid by NZX’s equity, fund and debt issuers is

driven by the number of listed issuers, and equity, debt and fund

market capitalisations as at 31 May each year.

Primary listing fees are paid by all issuers at the time of

listing. The primary driver of this revenue is the number of

new listings and the value of capital listed.

Secondary issuance fees are paid by existing issuers when a

company raises additional capital through placements, rights

issues, the exercise of options, dividend reinvestment plans, or

subsequent debt issues. The primary driver for this revenue is

the number of secondary issuances and the value of secondary

capital raised.

Information Services

Royalties from terminals revenue relate to the provision of

markets data for display on terminals (retail and professional).

Subscription and licences revenue relate to the provision of

markets data to market participants and stakeholders.

Dairy data subscriptions revenue relate to the sale of dairy

data and analytical products.

Indices revenue relates to the revenue generated on index

licensing in partnership with S&P.

Connectivity revenue relates to the provision of connectivity

and access to the NZX operated markets for market

participants and data vendors, which is recognised over the

period the service is provided.

Secondary Markets

Participant services revenue is charged to market participants

(broking, clearing and advisory firms) that are accredited for NZX’s

equity, debt and derivatives market.

Securities trading revenue comes from the execution of trades on

the equity and debt markets operated by NZX. Trading fees are a

variable fee based on the value of the trade.

Securities clearing revenue relates to clearing and settlement

activities, and related depository services undertaken by

NZX’s subsidiary New Zealand Clearing and Depository

Corporation. The largest component is clearing fees, which

are based on the value of settled transactions.

Dairy derivatives revenue relates to trading, clearing, settlement

and margin fees for trading NZX dairy futures and options via the

SGX-NZX Dairy partnership. Fees are charged in USD (reflecting the

global nature of the market) per lot traded.

Contractual revenue arises from the operation of:

•New Zealand’s electricity market, under long term contract

from the Electricity Authority;

•the Fonterra Shareholders’ Market, under a contract from

Fonterra; and

•New Zealand’s Emissions Trading Scheme managed auction

services, under a contract from the Ministry for the Environment.

Consulting and Development revenue arises on a time and

materials basis for the electricity market

FundsManagement (Smartshares)

Funds Under Management based revenue relates to variable Funds

Under Management (FUM) fees, which are received net of fund

expenses for all funds. Fund expenses include a combination of

fixed costs (principally outsourced fund accounting and

administration costs, registry fees and audit fees), and variable costs

proportionate to FUM (principally custodian fees, trustee fees,

index fees, settlement costs and third party manager fees).

Member based revenue includes fixed membership

administration fees and other member services.

Wealth Technologies

Administration (funds under administration based) fees relates

to administration fees for the wealth management platforms and

are proportionate to Funds Under Administration (FUA).

Development fees/deferred income release relates to

customisation of the wealth management platform or data

migration effort specific to client requirements.

Regulation (NZ RegCo)

Issuer Regulation services revenue arises from time spent by NZ

RegCo reviewing listing and secondary capital raising documents,

requests for listing rule waivers and rulings, and other activity

subject to per hour recoveries.

Participant Compliance services revenue arises fromtime spent by

NZ RegCo reviewingparticipant applications and oversight activity

subject to direct recoveries.

Market Conduct revenue arises from cost awards for enforcement

matters referred to the NZ Markets Disciplinary Tribunal.

Surveillance revenue arises frommarket surveillance activities that

are recoverable from market participants.

NZX Half Year 2024 Results

38
Contact

MarkPeterson

Chief Executive Officer

mark.peterson@nzx.com

+64 21 390636

Graham Law

Chief Financial Officer

graham.law@nzx.com

+64 29 494 2223

NZX Half Year 2024 Results

39
Thank you

---

NZX showing ongoing strength through economic & market cycles


Group operating earnings

1

of $22.4 million, up 12% year on year


Underlying net profit after tax (NPAT) of $8.0 million, a year-on-year increase of 10.9% after

excluding an accounting adjustment of $7.3 million relating to the fair value of the QuayStreet

Asset Management earnout provision


Reported NPAT was $15.3 million, up 119.0%


Interim dividend of 3.0 cents per share, fully imputed



FY2024 operating earnings is tracking towards the upper end of the 2024 full-year guidance

range of $40 million to $44.5 million.



23 AUGUST 2024 – NZX Limited today announced operating earnings (EBITDA) of $22.4 million for the

six months ended 30 June 2024, up 12% on H1 2023, demonstrating positive momentum in delivering to

its growth strategy. Excluding acquisition, integration and restructure costs, Group operating earnings

(EBITDA) for the same period were $22.9 million – up 11.5%.


“In an ongoing challenging environment for global markets, NZX’s earning result shows the benefit of

having interrelated businesses and a diverse range of offerings available for companies to access

capital,” NZX Chief Executive Mark Peterson says.


Operating revenue increased 7.3% to $57.9 million and operating expenses, excluding acquisition

integration and restructure costs, increased 4.7% to $35.0 million.


NZX has a strong focus on cost management, as well as extracting efficiencies in its funds management

business. The increased operating expenses were largely driven by changes in Smartshares’ cost base

arising from the full period impact of the QuayStreet Asset Management (QuayStreet) acquisition and

Superlife Superannuation Master Trust integration activities.


NZX produced an underlying net profit after tax (NPAT) of $8.0 million for the 2024 half year (H1 2023

$7.2 million), a year-on-year increase of 10.9%. Including an accounting adjustment of $7.3 million

relating to the fair value of the QuayStreet earnout provision, reported NPAT was $15.3 million, up

119.0%.


NZX’s growth strategy is to expand its Capital Markets’ product range and drive scale and operating

leverage across our financial markets’ businesses. Despite economic and financial market conditions, the

first half of 2024 saw ongoing progress in delivering our strategic goals.


“While the macroeconomic environment remains challenging for equity raising and trading activity –

affecting new issuance and market liquidity – NZX expects to see activity levels rise as interest rates

begin to fall. Nevertheless, secondary and debt issuance have remained solid, reinforcing the value of

being NZX-listed as a platform for access to capital,” Mr Peterson says.


Key features of H1 2024 result include:


• Successful launch of NZX Dark in June – New Zealand’s first midpoint order book – providing an

additional trading mechanism to execute client orders and leading to price improvement.


• Continued Dairy Market volume growth in our derivatives partnership with Singapore Exchange


1

Operating earnings (EBITDA) are before net finance expenses, income tax, depreciation, amortisation, gain on

lease modification, loss on disposal of assets, change in fair value of contingent consideration and share of

profit/loss of associate. Operating earnings is not a defined performance measure in NZ IFRS. NZX Group's

definition of operating earnings may not be comparable with similarly titled performance measures and disclosures

by other entities. Refer to note 2 of NZX Group’s financial statements for a reconciliation of EBITDA to NZ IFRS

profit for the period.


• Smartshares launched new funds and QuayStreet won 2024 Morningstar KiwiSaver and Fund

Manager of the Year awards. Funds under management (FUM) as at 30 June 2024 was $11.9 billion,

up 11.3% on last year. FUM movement is a combination of positive market returns and net cash flows.


When Smartshares acquired QuayStreet in February 2023 from Craigs Investment Partners (CIP), it

agreed potential earnout consideration of up to $18.75 million. This was based on expected net FUM

inflows from the CIP network over a three-year period to November 2025.


QuayStreet net FUM inflows post-acquisition have been slower than expected to this point, but the

size of the opportunity remains. Consequently, NZX’s reassessment of the probability of achieving the

net FUM inflow target by November 2024 has reduced, resulting in a $7.3 million reduction of the

QuayStreet earnout provision. While earnout-related net FUM inflows are lower than expected,

QuayStreet is nevertheless performing strongly with net inflows building and revenue ahead of the

acquisition business case.


• NZX Wealth Technologies transitioned five new clients on to its platform with annual recurring revenue

increasing from $7.2 million in December 2023 to $8.9 million at the end of H1 2024, making strong

progress on its path to becoming cash flow positive.


“The results highlight the resilience and strength of NZX as a market operator, funds manager and funds

administration platform provider. When equity market conditions turn more favourable, we would expect

to see further upside for NZX,” Mr Peterson says.


In market development, work is progressing to relaunch the S&P/NZX20 Index Futures later this year or

in early 2025. Go live timing will be dependent on a number of factors, including regulatory approvals.


The NZX Board has declared a fully imputed interim dividend of 3.0 cents per share (H1 2023 3.0 cents)

to be paid on 3 October 2024 to shareholders registered as at the record date of 19 September 2024.


NZX’s full-year 2024 operating earnings are tracking towards the upper end of the $40 million to $44.5

million guidance range. The guidance is subject to market risks and outcomes.


ENDS


For further information, please contact:


Media and Investors – Simon Beattie – 021 702 694


About NZX


For more than 155 years we have been committed to connecting people, businesses and capital. Our

vision is to be a trusted New Zealand business delivering sustainable wealth, value and opportunities for

all. NZX operates New Zealand's equity, debt, funds, derivatives and energy markets. To support the

growth of our markets, we provide trading, clearing, settlement, depository and data services for our

customers. We also own Smartshares, New Zealand's only issuer of listed Exchange Traded Funds

(ETFs), and KiwiSaver provider SuperLife. NZX Wealth Technologies is a 100%-owned subsidiary

delivering rich online platform functionality to enable New Zealand investment advisors and providers to

efficiently manage, trade and administer their clients’ assets. Learn more about us at: www.nzx.com

---

NZX Limited – H1 2024 Results & Interim Report
Dear Shareholder,

I am pleased to share with you our 2024 Interim Report and Financial Results, which were

released today and are available to read online [here].

NZX Limited today announced operating earnings (EBITDA)

1

of $22.4 million for the six months

ended 30 June 2024, up 12% on H1 2023, demonstrating positive momentum in delivering to its

growth strategy. Excluding acquisition, integration and restructure costs, Group operating

earnings (EBITDA) for the same period were $22.9 million – up 11.5%.

In an ongoing challenging environment for global markets, NZX’s earning result shows the

benefit of having interrelated businesses and a diverse range of offerings available for

companies to access capital.

Operating revenue increased 7.3% to $57.9 million and operating expenses, excluding

acquisition, integration and restructure costs, increased 4.7% to $35.0 million.

NZX has a strong focus on cost management and extracting efficiencies in its funds

management business. Comparing H1 2024 expenses against the H2 2023 cost base, operating

costs rose only 0.2%. NZX’s cost management initiatives effectively absorbed the annual pay

rise round that was effective from 1 January 2024.

NZX produced an underlying net profit after tax (NPAT) of $8.0 million for the 2024 half year (H1

2023 $7.2 million), a year-on-year increase of 10.9%. Including an accounting adjustment of

$7.3 million relating to the fair value of the QuayStreet Asset Management (QuayStreet) earnout

provision, NPAT was $15.3 million, up 119.0%.

NZX’s growth strategy is to expand its product range in capital markets and drive scale and

operating leverage across our financial markets’ businesses. Despite economic and financial

market conditions, the first half of 2024 saw ongoing progress in delivering our strategic goals.

While the macroeconomic environment remains challenging for equity raising and trading

activity – affecting new issuance and market liquidity – NZX expects to see activity levels rise as

interest rates begin to fall. Secondary and debt issuance have remained solid, reinforcing the

value of being NZX-listed as a platform for access to capital.

The remaining parts of our business continued to perform strongly. Key features of NZX’s H1

2024 result include:


1

Operating earnings (EBITDA) are before net finance expenses, income tax, depreciation, amortisation, gain on lease modification, loss on disposal of

assets, change in fair value of contingent consideration and share of profit/loss of associate. Operating earnings is not a defined performance

measure in NZ IFRS. NZX Group's definition of operating earnings may not be comparable with similarly titled performance measures and disclosures

by other entities. Refer to note 2 of NZX Group’s financial statements for a reconciliation of EBITDA to NZ IFRS profit for the period.


• The successful launch of NZX Dark in June – New Zealand’s first midpoint order book –

providing an additional trading mechanism to execute client orders and leading to price

improvement.

• Continued Dairy Market volume growth in our derivatives partnership with Singapore

Exchange.

• Smartshares launched new funds and QuayStreet won 2024 Morningstar KiwiSaver and

Fund Manager of the Year awards. Funds under Management (FUM) as at 30 June 2024

was $11.9 billion, up 11.3% on last year. FUM movement is a combination of positive

market returns and net cash flows.

When Smartshares acquired QuayStreet in February 2023 from Craigs Investment

Partners (CIP), it agreed potential earnout consideration of up to $18.75 million. This

was based on expected net FUM inflows from the CIP network over a three-year period

to November 2025.

QuayStreet net FUM inflows post-acquisition have been slower than expected to this

point, but the size of the opportunity remains. Consequently, NZX’s reassessment of the

probability of achieving the net FUM inflow target by November 2024 has reduced,

resulting in a $7.3 million reduction of the QuayStreet earnout provision. While earnout-

related net FUM inflows are lower than expected, QuayStreet is nevertheless performing

strongly with net inflows building and revenue ahead of the acquisition business case.

• NZX Wealth Technologies (NZXWT) transitioned five new clients on to its platform with

annual recurring revenue increasing from $7.2 million in December 2023 to $8.9 million

at the end of H1 2024, making strong progress on its path to becoming cash flow

positive.

These results highlight the resilience and strength of NZX as a market operator, funds manager

and funds administration platform provider. When equity market conditions turn more

favourable, we would expect to see further upside for NZX.

In market development, work is progressing to relaunch the S&P/NZX20 Index Futures later this

year or in early 2025. Go live timing will be dependent on a number of factors, including

regulatory approvals.

The NZX Board has declared a fully imputed interim dividend of 3.0 cents per share (H1 2023 3.0

cents) to be paid on 3 October 2024 to shareholders registered as at the record date of 19

September 2024.

The Dividend Reinvestment Plan is available and the document can be viewed [here]. Shares

issued under the dividend reinvestment plan will be issued at a 1% discount. As a current

Dividend Reinvestment Plan participant your dividend will be reinvested, whether partially or in

full, in accordance with your election.

NZX’s full-year 2024 operating earnings are tracking towards the upper end of the $40 million to

$44.5 million guidance range. The guidance is subject to market risks and outcomes.


Mark Peterson

Chief Executive

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • NZM — NZME Limited: NZME 2024 Half Year Results
    2024-08-26

    NZME Limited. 2-4 Graham Street, Private Bag 92198, Victoria Street West, Auckland. 1 MARKET ANNOUNCEMENT 27 August 2024 FOR IMMEDIATE RELEASE FOR NZME 2024 Half Year Results Please refer to the following documents in relation to the NZME Half Year Results to 3…”

  • SPN — South Port New Zealand Limited: South Port NZ Ltd - 2024 Annual Report
    2024-09-12

    A detailed review of our highlights for the financial year ended 30 June 2024� Celebrating 30 years with NZX, New Zealand’s Exchange �������������������������������������������������64 Tiwai Point Aluminium Smelter �����������������������������������������66 MSC Service Ove…”