NZME Limited/Announcement
NZME Limited logo

NZME 2024 Half Year Results

Half Year Results26 August 2024NZMCommunication Services

NZME Limited. 2-4 Graham Street, Private Bag 92198, Victoria Street West, Auckland.
1

MARKET ANNOUNCEMENT



27 August 2024

FOR IMMEDIATE RELEASE

FOR

NZME 2024 Half Year Results


Please refer to the following documents in relation to the NZME Half Year Results to 30 June 2024:


1. NZME 2024 Half Year Results NZX Form

2. NZME 2024 Half Year Results Announcement

3. NZME 2024 Half Year Results Investor Presentation

4. NZME 2024 Consolidated Interim Financial Statements

5. Distribution Notice - NZX Form


Chief Executive Officer Michael Boggs, and Chief Financial Officer David Mackrell, will discuss the

HY24 results by webcast at 10.00am New Zealand time today.


The webcast will be available later today at www.nzme.co.nz/investor-relations/webcasts

To register to attend please CLICK HERE


ENDS


Authorised by: Michael Boggs, Chief Executive Officer


For further information:


For media For investors


Kelly Gunn

GM Communications

+64 27 213 5625

Kelly.gunn@nzme.co.nz



David Mackrell

Chief Financial Officer

+64 21 311 911

David.mackrell@nzme.co.nz

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)





Results for announcement to the market

Name of issuer NZME Limited

Reporting Period 6 months to 30 June 2024

Previous Reporting Period 6 months to 30 June 2023

Currency NZD

Amount (NZ$000s) Percentage change

Revenue from continuing

operations

$171,253


3.0%


Total Revenue $171,253 3.0%

Net profit/(loss) from

continuing operations

$1,893 (4.3%)


Total net profit/(loss) $1,893 (4.3%)

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.03000000

Imputed amount per Quoted

Equity Security

$0.01166667

Record Date 13 September 2024

Dividend Payment Date 25 September 2024

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$(0.13) $(0.09) (restated)

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to attached NZX results announcement commentary, the

2024 Consolidated Interim Financial Statements and the 2024

Results Presentation for full commentary on results. (note: Capital

work in progress is now included in Intangible assets and property, plant and

equipment so the 2023 comparative has been restated while the 2023 restated

numbers also includes a deferred tax prior year adjustment.)

Authority for this announcement

Name of person authorised

to make this announcement

Michael Boggs, CEO

Contact person for this

announcement

David Mackrell, Chief Financial Officer

Contact phone number 021 311 911

Contact email address david.mackrell@nzme.co.nz

Date of release through MAP 27/8/24


Audited financial statements accompany this announcement.

---

NZME Limited. 2-4 Graham Street, Private Bag 92198, Victoria Street West, Auckland.
1

NEW ZEALAND MEDIA AND ENTERTAINMENT

MARKET ANNOUNCEMENT


27 August 2024

NZME announces revenue growth in first half despite challenging market


AUCKLAND, 27 August 2024: NZME Limited (NZX: NZM, ASX: NZM) has today announced its

financial results for the half year ended 30 June 2024, reporting Statutory Net Profit After Tax (NPAT)

of $1.9 million.


The company also reported Operating Revenue of $171.0 million for the first half of the year – $5.0

million higher the first half of 2023. Operating Earnings Before Interest, Tax, Depreciation and

Amortisation (EBITDA)

1

was $21.4 million compared to $21.3 million in the previous corresponding

period.


Key highlights:

• An increase in Operating Revenue

1

and significant growth in digital revenue to $50.1 million this

half, up $5.9 million on the first half of 2023.

• OneRoof has been a standout performer, with digital growth leading to a profit for the half.

• The audience gap between OneRoof and the number one property platform in market has

reduced to a mere 10%

2

.

• OneRoof listings enquiries increased by 29% and digital listings revenue has grown by 63%.

• Digital audio revenue increased 33% year on year.

• Podcast downloads hit 48 million for the last 12 months – up 12%

3

, with podcast revenues

growing 68% for the half.

• Streaming radio revenue also increased by 16% over the same period and total listening hours

on the platform was up 14% in the last 12 months

4

.

• NZME’s digital publishing business delivered an increase in profitability in the half, with digital

subscription revenue up 13% and digital subscriptions up 11% on 30 June 2023.


Michael Boggs, NZME Chief Executive Officer, says NZME has continued to deliver on its market-

leading digital transformation programme throughout challenging market conditions.


“NZME remains a top performer and we continue to enhance our digital performance to ensure we’re

delivering value for our shareholders. We are working hard to drive improvements and in areas like

audio, we continue to outperform the market with total share of revenue

5

outperforming its share of

audience

6

. This demonstrates our strength in providing excellent customer advertising solutions and

driving monetisation across both our terrestrial radio and digital audio platforms, and that our

customers are valuing our platforms for their advertising needs.


“NZME has a very clear three-year strategy, focused on driving the company’s digital transformation

forward, rapidly enhancing our customer experiences and leveraging emerging technologies to grow

our competitive advantage. The business will continue to introduce market leading innovative

products, accelerate the delivery of new customer experiences, streamline business processes, and

improve productivity and efficiency across the business in the next six months and beyond,” he says.


Capital Management


Distributions to shareholders during the first half were 6.0 cents per share being the 2023 final

dividend paid on 20 March 2024. This is the same as the prior year.


Net Debt at 30 June 2024 was $30.0 million. This is a seasonal increase from $18.0 million at 31

December 2023 and the leverage ratio remains well within the target range of 0.5 – 1.0 times

EBITDA and is consistent with the same period last year. We project a reduction in net debt by the

end of 2024, with the leverage ratio returning to the low end of the target range.



NZME Limited. 2-4 Graham Street, Private Bag 92198, Victoria Street West, Auckland.

2

NEW ZEALAND MEDIA AND ENTERTAINMENT

MARKET ANNOUNCEMENT


27 August 2024

The Board regularly reviews the capital management position of the company and continues to

have a desire to operate at the lower end of the target leverage ratio given the uncertain market

conditions.


The Board has declared a fully imputed interim dividend of 3.0 cents per share, payable on 25

September 2024.


Outlook


NZME delivered growth in advertising revenue of 4% in the first quarter of the year, however this

slowed in the second quarter to 2%. Quarter three is currently tracking to 1% growth year on year.

We have implemented initiatives to remove $6 million of annualised cost which will take effect in the

second half.


“The difficult trading conditions and reduced confidence levels within the business community have

seen the advertising market reduce year on year,” says Boggs.


OneRoof is continuing to deliver rapid audience, revenue and profitability growth.


“As we head into our largest quarter of the financial year, businesses are signalling their intention

to spend as sentiment improves. NZME remains well-positioned to take advantage of this growth.”


The operating environment remains uncertain. Based on current performance, NZME confirms that

it expects to be at the lower end of the EBITDA range previously issued of $57 million to $61 million.


“I’d like to thank our agency partners, our clients, shareholders and our audiences for their continued

support of NZME’s strategic direction and transformation efforts. A big thanks to our NZME team,

all of whom have worked extremely hard this year to deliver these pleasing results in a difficult

economic environment. Thank you to each and every one of you for your determination and

commitment,” says Boggs.


The full suite of 2024 Interim Results material can be found here.


ENDS


Authorised by Michael Boggs, Chief Executive Officer.


For further information please contact:


For media For investors

Kelly Gunn

GM Communications – NZME

+64 27 213 5625

kelly.gunn@nzme.co.nz

David Mackrell

Chief Financial Officer

+64 21 311 911

david.mackrell@nzme.co.nz


1. Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude

exceptional items to allow for a like for like comparison between 2023 and 2024 financial years. Please refer to

pages 40-41 of the results presentation for a detailed reconciliation.

2. Nielsen Online Ratings Apr 24 – Jun 24 monthly average (desktop and domestic traffic only, does not include

exclusive mobile app audience) % is the gap as a percentage of trademe.co.nz/property quarterly average

3. Triton Metrics NZ June 2024 (12 months to June 2024 compared to the prior period)

4. Adswizz AudioMetrix June 2024 (12 months to June 2024 compared to the prior period)

5. RBA Monthly Radio Market Report rolling 12 months as of June 2024 (radio and digital revenue share between

NZME and Mediaworks).

6. GfK RAM, S1 2024, Total NZ, M-S 12mn-12mn, AP10+, Cume.

---

1

2
Results summary

3

Key highlights

4

Trading environment

5

Strategic priorities and market performance

6

2024 half year financial results

9

Divisional performance

16

Outlook

35

Q&A

37

Supplementary information

38

3
1.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude exceptional items to allow for a like for like comparison between 2023 and 2024 financial years. Please refer to pages 40-41 of this results presentation for a detailed reconciliation.

4
1. Adswizz AudioMetrix July 2023 – June 2024. 12 months to June 2024compared to the same period last year.

1.ANZ Business Confidence and ANZ-Roy Morgan Consumer Confidence surveys
2.SMI Agency Market Revenue, YoY % change Jun 2023 – Jun 2024. NZME and Market (NZME pillars – print, radio, digital content sites)

(25%)

(20%)

(15%)

(10%)

(5%)

-

5%

10%

15%

20%

25%

Jun-23

Jul-23

Aug-23

Sep-23

Oct-23

Nov-23

Dec-23

Jan-24

Feb-24

Mar-24

Apr-24

May-24

Jun-24

(30.0)

(20.0)

(10.0)

-

10.0

20.0

30.0

40.0

Jun-23

Jul-23

Aug-23

Sep-23

Oct-23

Nov-23

Dec-23

Jan-24

Feb-24

Mar-24

Apr-24

May-24

Jun-24

5

6

7
1.Nielsen CMI Q2 23 – Q1 24 June 24 Fused AP15+ (Publishing Print = weekly print excluding Real Estate. OneRoof Print = Real Estate sections).

2.Nielsen Online Ratings June 2024 (desktop and domestic traffic only, does not include exclusive mobile app audience).

3.GfK Comm RAM, S1/24, Total NZ, Cume, M-S 12mn-12mn (unless otherwise stated).

4.Adswizz AudioMetrix asat June 2024.

5.NZME Reach Study, n=1000 nationally representative Jan 2024 (unduplicated audience across NZME print, digital, radio & podcasts).

1. Nielsen CMI Q2 23 – Q1 24 June Fused 2024 AP15+
8

9

•Significant growth in OneRoof digital
revenue driven by increased listings

upgrades and an increase in new

listings coming to market.


digital revenue growth offset by

planned marketing and promotional

spend and higher selling costs.

•Improved digital publishing

performance was underpinned by

continued subscriber growth.

•Print advertising revenue declines were

partially offset by additional third-party

print revenue.

21.3

2.7

(2.6)

2.4

(2.8)

0.3

21.4

H1 2023OneRoofAudioDigital

Publishing

Print

Publishing

OtherH1 2024

Note: EBITDA is a non-GAAP measure and excludes exceptional items.

10

11
$ million

H1 2024

H1 2023% change

Reader revenue

40.5

39.8 2%

Advertising revenue

120.3

116.4 3%

Other revenue

7.5

7.1 5%

Operating revenue

168.3

163.3 3%

Other income

2.8

2.7 2%

Operating revenue and other income

171.0

166.0 3%

Operating expenses

(149.6)

(144.7) (3%)

Operating EBITDA

21.4

21.3 1%

Depreciation and amortisation on owned assets

(8.5)

(8.0) (6%)

Depreciation on leased assets

(5.5)

(5.8) 5%

Interest income

0.2

0.2 (14%)

Finance cost

(3.7)

(3.7) -

Operating NPBT

4.0

4.0 (2%)

Taxation expense

(1.2)

(1.1) (6%)

Operating NPAT

2.8

2.9 (4%)

Operating earnings per share (cents)


1.5

1.6 (6%)

Operating earnings for six months were

ahead of last year despite continued difficult

operating conditions.

•Operating revenue was 3% higher as a result

of improved advertising revenue but was

offset by a 3% increase in operating

expenses.

•Reader revenue growth was driven by a 13%

increase in digital subscription revenue

offset by 1% lower print subscriber revenue

and a 3% decline in retail sales.

•Operating NPAT was $2.8m for the six

months, just below $2.9m for the

comparative half year.

Note: Operating results presented are non-GAAP measures that include the impact of NZ

IFRS 16, however, exclude exceptional items to allow for a like for like comparison between

2023 and 2024 financial years. Please refer to pages 40-41 of this results presentation for a

detailed reconciliation.

12
$ million

H1 2024

H1 2023% change

People

73.8

73.0 (1%)

Print and distribution

25.7

25.0 (3%)

Selling and marketing

20.2

17.4 (16%)

Content

10.1

9.8 (3%)

Property

4.4

3.6 (23%)

Third party fulfilment

2.7

3.4 21%

Technology and communications

5.7

5.4 (5%)

Other expenses

6.9

7.1 3%

Total operating expenses

149.6

144.7 (3%)

Total non-recurring expenses

0.9

1.08%

Overall expenses were up 3% largely due to higher

selling costs incurred to achieve revenue

improvements.

•People cost was contained to a 1% increase, reflecting a

continued focus on achieving business-wide

efficiencies.

•Print and distribution cost increased with higher levels

of activity particularly due to higher OneRoof print

advertising and additional third party print contracts.

•Selling and marketing cost increases relate to:

•Higher agency commission with a higher portion of

revenue through the agency channel.

•Higher audio marketing costs from planned

marketing promotional activity in the first half.

•Third party fulfilment costs were lower with reduced

digital performance marketing activity.

•Property cost increases relate to increased audio

transmission costs.

•Non-recurring expenses are at a similar level and relate

to restructuring activity

13
Net Debt of $30 million remains within

target the leverage range.

•Net working capital excluding cash is $3.7

million higher than December 2023 due to:

•seasonally higher tax receivable;

•partly offset by lower paper stock

inventory.

•Net debt increased $12.0 million to $30.0

million over the half due to increased

working capital and payment of the 2023

final dividend in March 2024, and

compares to net debt of $31.6 million at 30

June 2023.

$ million

30 June

2024

31 December

2023

Trade and other receivables

47.3

45.1

Inventories

3.3

5.1

Trade and other payables

(50.6)

(49.5)

Current tax receivable / (payable)

4.2

(0.3)

Net working capital excluding cash

4.1

0.4

Plant property & equipment, intangibles and other non-current assets

164.8

166.9

Right-of-use assets (NZ IFRS16)

53.2

58.2

Lease liabilities (NZ IFRS16)

(78.7)

(84.7)

Finance lease receivable (NZ IFRS16)

3.6

3.9

Net debt

(30.0)

(18.0)

Deferred tax

8.2

9.2

Net assets

125.2

135.9

14
Improved Operating Cash Flow.

•Cash flow from operations for six months

was $3.3 million higher at $12.1 million

compared to 2023 primarily due to the

favourable working capital movement and

lower tax paid.


flow relates to a tax obligation arising on

the issue of shares under a long-term

incentive plan.

•Capital expenditure was higher due to

accelerated product development activity

to support continued digital transformation

and the purchase of a small regional

media business.

•Distributions to shareholders were similar

to the comparative six months

representing the 2023 final dividend (6.0

cents per share) paid on 20 March 2024.

$ millionH1 2024H1 2023

Operating EBITDA

1

21.4 21.3

Interest paid on bank facilities

(1.3) (1.1)

Interest paid on leases

(2.1) (2.4)

Interest received on leases

0.10.1

Dividends and interest received

0.0 0.2

Exceptional items

(0.8) (0.7)

Tax paid

(4.6) (5.5)

Working capital movement (excluding tax)

0.7 (3.6)

Other

(1.3) 0.5

Cash flow from operations

12.1 8.8

Capital expenditure

(6.4) (5.4)

Lease principal repayment

(6.4) (6.3)

Operating free cash flow

(0.7) (2.9)

Final dividend paid

(11.2) (11.0)

Cash movement in net debt

(11.9) (13.9)

Other movements

(0.1) (0.2)

Movement in net debt

(12.0) (14.2)

1.EBITDA is a non-GAAP measure and excludes exceptional items.

15
Net debt is projected to reduce by the end

of 2024 returning the leverage ratio to the low

end of the target range.

•Seasonal increase in leverage ratio remains

within the target range of 0.5 1.0 times EBITDA

(pre NZ IFRS 16)

1

and consistent with H1 2023.

•Fully imputed interim dividend of

of 3.0 cents per share has been declared and is

payable on 25 September 2024.

30 June

2024

31 December

2023

12-months operating EBITDA (pre NZ IFRS 16)

1

39.4

39.1

12-months interest expense

2.7

2.4

Net interest cover

(Operating EBITDA (pre NZ IFRS 16)

1

/ interest expense)

14.6

16.4

Net debt ($ million)

30.0

18.0

Leverage ratio

(Net debt / 12-month operating EBITDA (pre NZ IFRS 16)1)

0.8

0.5

Dividend Policy

NZME intends to pay dividends of 50-80% of free cash flow

subject to being within its target leverage ratio and having

regard to NZME's capital requirements, operating performance

and financial position.

Target leverage ratio of 0.5 - 1.0 times rolling 12-month EBITDA

(pre NZ IFRS16).

Full dividend policy is available at www.nzme.co.nz/investor-

relations/dividends/

$98.3m

$74.7m

$33.8m

($13.5m)

$17.5m

$31.6m

$18.0m

$30.0m

1.8

1.5

0.6

-

0.4

0.8

0.5

0.8

FY 2018FY 2019FY 2020FY 2021FY 2022H1 2023FY 2023H1 2024

1.Operating results presented are non-GAAP measures that exclude exceptional

items to allow for a like for like comparison between 2023 and 2024 financial

years. Please refer to pages 40-41 of this results presentation for a detailed

reconciliation.

16

17

18
Source: NZME Analysis.

1.Native advertising, also called sponsored content, partner content, and branded journalism, isa type of paid advertising that appears in the style and format of the content near the advertisement's placement.

19
-

200

400

600

800

1,000

Jun-21Sep-21Dec-21Mar-22Jun-22Sep-22Dec-22Mar-23Jun-23Sep-23Dec-23Mar-24Jun-24

1.Nielsen Online Ratings June 2021 – 2024 monthly average by quarter (desktop and domestic traffic only, does not include exclusive mobile app audience) *Dec 2023 is taken from Nielsen CMI December fused due to no competitor figures reported in Online Ratings for December.

-10,00020,00030,00040,000
-100200300400500

-10%20%30%40%50%

Source: NZME Analysis

20

21
OneRoof delivered both revenue and

profitability growth to achieve first half

earnings of $1.4 million EBITDA, improving

on the loss for the first half of 2023.

•Digital revenue increased by 63% due to

increased listings upgrades and higher tier

product penetration driving a higher average

yield.

•Building on underlying real estate listings

market recovery, Auckland listings revenue

achieved +71% growth, with rest of NZ listings

revenue growing +84%.

•Print revenue also benefited from a recovering

market, with year-on-year growth of 32%.

•People cost increases reflect additional sales

resource, while higher print and distribution

costs supported the print revenue growth.

$ million

H1 2024

H1 2023% change

Digital

8.2 5.0 63%

Print

5.8 4.4 32%

Other

0.1 0.2 (33%)

Operating revenue

14.1

9.6 47%

People

(4.2) (3.4) (23%)

Print and distribution

(2.9) (2.4) (23%)

Selling and marketing

(3.7) (3.8) 1%

Content

(1.0) (0.8) (26%)

Other expenses

(0.8) (0.5) (57%)

Operating expenses

(12.7)

(10.9) (16%)

EBITDA (incl. NZ IFRS16)

1

1.4

(1.3) 212%

NZ IFRS16 adjustment

(0.4) (0.3) (6%)

EBITDA (pre NZ IFRS16)

1

1.1

(1.6) 167%

EBITDA

1

margin (pre NZ IFRS16)

8%

(17%) 24 ppt

1.EBITDA is a non-GAAP measure and excludes exceptional items.

22
Metric

2026

target

2023

actual

H1 2024

actual

2024 initiatives

progress update

Engagement

Reduce

audience

gap to #1

Increase

listing

enquiries

by 100%

Audience

606k,

187k gap to

#1

1

-

Audience

703k,

81k gap to

#1

1

+29% YoY

•Website optimisation is a key product development focus, including improved lead

generation capture and new customer engagement features for agents.

•Additional product development underway on improved agent CRM integrations and app

UX review.


Listings upgrade %

60%

Auckland

40% Rest of

NZ

44%

Auckland

20% Rest of

NZ

44%

Auckland

23% Rest of

NZ

•Dedicated NZ wide sales team delivering results, with the number of listing upgrades

+62% in Auckland and up 82% for Rest of NZ for the first half vs. last year.

•Improved higher tier product penetration driving average yield gains and evidence of

boosted product performance.

Revenue mix

78% Digital

22% Print

54% Digital

46% Print

59% Digital

41% Print

•Significant digital listings revenue growth driving mix shift, somewhat moderated by

stronger print revenues.

•H2 initiatives underway to drive non-listings revenue.

EBITDA

2

margin

(pre NZ IFRS16)

15-25%

(10%)

8%

1.Nielsen Online Ratings June 2021 – 2024 monthly average of the last quarter of each period (desktop and domestic traffic only, does not include exclusive mobile app audience).

2.EBITDA is a non-GAAP measure and excludes exceptional items.

22

23

24
1.GfK RAM,S1 2017 - 2024, Total NZ, M-S12mn-12mn, AP10+, Share % (historical data available upon request)

202220232024
202220232024

1.Triton Metrics NZJuly2021 -June 2024 (12 months to June 2024)

2.Adswizz AudioMetrix (iHeartRadio NZME Radio) July 2021 - June 2024 (12 months to June 2024)

3.RBAMonthly Radio Market Report rolling 12 months as of June 2024 (radio revenue share between NZME and Mediaworks)

4.GfK RAM,S1 2024, Total NZ, M-S12mn-12mn, AP10+, Cume

+12%

YOY

+14%

YOY

25

-

10.0%

20.0%

30.0%

40.0%

50.0%

26
Digital momentum continues with podcast

revenues growing +68%, plus streaming radio

growth of +16%.

•Broadcast radio revenue growth +1% is pleasing

given the market declined slightly year on year.

•Higher selling and marketing costs were the key

driver of reduced EBITDA:

•Planned higher marketing spend to deliver

benefits later in 2024.

•Increased promotional costs for key events

to drive improved revenue.

•Increased agency commission cost with

more revenue sold through this channel.

•Other expenses were higher primarily due to

increased transmission costs some of which will

reverse in the second half.

$ million

H1 2024

H1 2023% change

Digital audio advertising

5.0

3.8 33%

Radio advertising

50.6

50.1 1%

Other

0.8

0.6 17%

Operating revenue

56.4

54.6 3%

People

(28.7)

(27.7) (3%)

Selling and marketing

(8.9)

(6.3) (42%)

Content

(3.8)

(4.1) 7%

Other expenses

(7.0)

(6.0) (18%)

Operating expenses

(48.4)

(44.1) (10%)

EBITDA (incl. NZ IFRS16)

1

7.9

10.5 (25%)

NZ IFRS16 adjustment

(3.8)

(3.9) 3%

EBITDA (pre NZ IFRS16)

1

4.1

6.6 (37%)

EBITDA

1

margin (pre NZ IFRS16)

7%

12% (5 ppt)

1.EBITDA is a non-GAAP measure and excludes exceptional items.

27
Metric

2026

target

2023

actual

H1 2024

actual

2024 initiatives

progress update

Audience share

(% of radio audience)

> 1% share

point

growth per

annum

37.5%

1

37.7%

1

•Upweighted marketing investment for The Hits delivers highest ever audience since 2014

brand launch.

•Sustained ZB and ZM share continue to underpin NZME audience reach.

•New shows strengthen podcast content offering, adding to existing roster of popular

shows.

•Focus on key genres to drive podcast consumption, including sports, comedy and

onboarding of TED network content.

Revenue share

> 1% share

point

growth per

annum

44.5%

2

44.7%

2

•Recent alignment with leading audience targeting solution to drive increased data

capability, better customer solutions and increased revenue.

•Coordinated industry collaboration to advance audio advocacy, targeting key events and

client decision makers

•Key commercial wins in market with integrated campaigns aligning NZME brands and

talent to deliver bespoke client solutions.

Digital audio revenue

percentage

12%

7.4%

9.0%

•Podcast audience growth continues, with downloads hitting 48 million in June, up 12%

year on year.

•Simplification of digital audio campaign sales process, delivered through integration of

previously separate digital radio and podcast inventory with a singular audience target.

•Invested in resources to drive iHeartRadio app loyalty.

EBITDA

3

margin

(pre NZ IFRS16)

15-17%

13%

7%

1.GfK RAM,S1 2023 - 2024, Total NZ, M-S12mn-12mn, AP10+, NZME Network, Share %

2.RBAMonthly Radio Market Report rolling 12 months as of June 2024 (radio and digital revenue share between NZME and Mediaworks)

3.EBITDA is a non-GAAP measure and excludes exceptional items.

27

28

29
1.Nielsen Online Ratings as of June 2024 (desktop and domestic traffic only, does not include exclusive mobile app audience).

2.NZME Analysis

3.Nielsen CMI Q2 23 – Q1 24 June 24 Fused AP15+ (NZH Monday to Saturday & Herald On Sunday)

-
25

50

75

100

125

150

175

200

225

Jun-21

Sep-21

Dec-21

Mar-22

Jun-22

Sep-22

Dec-22

Mar-23

Jun-23

Sep-23

Dec-23

Mar-24

Jun-24

-

50

100

150

200

-

25

50

75

100

Jun-21

Sep-21

Dec-21

Mar-22

Jun-22

Sep-22

Dec-22

Mar-23

Jun-23

Sep-23

Dec-23

Mar-24

Jun-24

Annual $ per subsciber (yield)

# of subscirbers (000s)

-

0.50

1.00

1.50

2.00

2.50

-

3

5

8

10

13

Jun-21

Sep-21

Dec-21

Mar-22

Jun-22

Sep-22

Dec-22

Mar-23

Jun-23

Sep-23

Dec-23

Mar-24

Jun-24

Yield ($ per copy)

Subscriber copies (million)

Yield

Subscriber

copies

Source: NZME Analysis

30

31
Digital subscription growth underpinned

overall subscription revenue growth.

•Newspaper circulation revenue declined by

2% with 3% lower retail outlet sales and print

subscription revenues just 1% lower.

•Digital advertising revenue grew but at a

slower rate and so more than offset by print

advertising declines.

•Continued emphasis on efficiency and cost

control delivered a net 1% cost reduction in

the first half of this year.

•The overall publishing EBITDA was 2% lower

than the comparative period last year but

driven by increased digital publishing

earnings almost offsetting the lower print

publishing earnings.

$ million

H1 2024

H1 2023% change

Digital subscriptions

11.1

9.8 13%

Newspaper circulation

29.4

30.0 (2%)

Total reader revenue

40.5

39.8 2%

Digital advertising

25.8

25.6 1%

Print advertising

24.8

27.5 (9%)

Total advertising revenue

50.7

53.1 (5%)

Other

8.6

8.6 0%

Operating revenue

99.8

101.4 (2%)

People

(39.4)

(40.3) 2%

Print and distribution

(22.8)

(22.6) (1%)

Selling and marketing

(7.6)

(7.7) 1%

Content

(5.3)

(4.9) (8%)

Other expenses

(10.1)

(11.0) 8%

Operating expenses

(85.2)

(86.5) 1%

EBITDA (incl. NZ IFRS16)

1

14.6

14.9 (2%)

NZ IFRS16 adjustment

(4.0)

(4.1) 3%

EBITDA (pre NZ IFRS16)

1

10.6

10.8 (2%)

EBITDA

1

margin (pre NZ IFRS16)

11%

11% 0 ppt

1.EBITDA is a non-GAAP measure and excludes exceptional items.

32
$ million

Digital PublishingPrint Publishing

H1 2024

H1 2023% change

H1 2024

H1 2023% change

Digital subscriptions

11.1 9.8 13% - - -

Newspaper circulation

- - - 29.4 30.0 (2%)

Total reader revenue

11.1 9.8 13% 29.4 30.0 (2%)

Digital advertising

25.8 25.6 1% - - -

Print advertising

- - - 24.8 27.5 (9%)

Total advertising revenue

25.8 25.6 1% 24.8 27.5 (9%)

Other

4.2 5.0 (15%) 4.4 3.6 22%

Operating revenue

41.1 40.4 2% 58.7 61.0 (4%)

People

(22.3) (23.7) 6% (17.1) (16.6) (3%)

Print and distribution

- - - (22.8) (22.6) (1%)

Selling and marketing

(4.8) (4.7) (3%) (2.8) (3.0) 8%

Content

(4.7) (4.3) (8%) (0.6) (0.6) (3%)

Other expenses

(6.0) (6.9) 12% (4.1) (4.1) 0%

Operating expenses

(37.9) (39.5) 4% (47.4) (47.0) (1%)

EBITDA (incl. NZ IFRS16)

1

3.3 0.9 282% 11.3 14.1 (20%)

NZ IFRS16 adjustment

(1.2) (1.1) (13%) (2.7) (2.9) 7%

EBITDA (pre NZ IFRS16)

1

2.0 (0.1) 1693% 8.6 11.5 (25%)

EBITDA

1

margin (pre NZ IFRS16)

5% (0%) 5 ppt15% 19% (4 ppt)

1.EBITDA is a non-GAAP measure and excludes exceptional items.

33
Metric

2026

target

2023

actual

H1 2024

actual

2024 initiatives

progress update

Digital publishing

Subscription volume190,000

130,000

137,000

•Lift in depth and breadth of expert journalism, with increase in average session duration

in H1.

•Enhanced subscription platform to enable a dynamic experience and offers to maximise

subscriber lifetime value and open up new segments e.g. international.

Digital advertising revenue

percentage

60%

50%

51%

•User needs model rolled out in newsroom to optimise the mix of content in key verticals

to drive audience engagement and subscription conversions.

•NZH Redesign rolling out along side homepage variants and personalisation to increase

audience engagement and build deeper reader relationships.

•Enhanced advertising experience rolled out with new high impact ad units to improve

yield and effectiveness.

EBITDA

1

margin

(pre NZ IFRS16)

14-16%

7%

5%

•Developed and rolled out first iteration of First Look AI editorial tool to streamline and

automate parts of backend editorial processes.

•New truly digital first operating model has been embedded with a focus on leveraging

data and experiments to optimise story planning and selection.

Print publishing

Subscription volume>65,000

92,000

89,000

•Yield programme has delivered strong results, the removal of NZ Post Saturday Rural

delivery has impacted on volume in rural areas.

Print advertising revenue

percentage

40%

50%

49%

•Completed the acquisition and integration of Sun Media and Gisborne Herald.

EBITDA

1

margin

(pre NZ IFRS16)

13-15%

19%

15%

•Embedded print content hub and focus on streamlining of end to end processes.

•Expanded industry partnerships to drive strong growth in 3rd party print and distribution

revenues.

Source: NZME Analysis.

1. EBITDA is a non-GAAP measure and excludes exceptional items.

33

-
1.0%

2.0%

3.0%

4.0%

5.0%

6.0%

Mar-24Jun-24Sep-24Dec-24Mar-25Jun-25

forecast

-

1.0%

2.0%

3.0%

4.0%

5.0%

Mar-24Jun-24Sep-24Dec-24Mar-25Jun-25

forecast

(2.0%)

(1.0%)

-

1.0%

2.0%

3.0%

Mar-24Jun-24Sep-24Dec-24Mar-25Jun-25

forecast

1.ANZ Business Confidence and ANZ-Roy Morgan Consumer Confidence surveys

2.ANZ Bank forecasts

(30.0)

(20.0)

(10.0)

-

10.0

20.0

30.0

40.0

Jan-24Feb-24Mar-24Apr-24May-24Jun-24Jul-24

Business confidenceConsumer confidence

34

35
OPERATING ENVIRONMENT

NZME delivered growth in advertising revenue of 4% in the first quarter of the year, however this slowed in the second

quarter to 2%. Quarter three is currently tracking to 1% growth year on year. We have implemented initiatives to remove $6

million of annualised cost which will take effect in the second half.

The difficult trading conditions and reduced confidence levels within the business community have seen the advertising

market reduce year on year.

As we head into our largest quarter of the financial year, businesses are signalling their intention to spend as sentiment

improves. NZME remains well-positioned to take advantage of this growth.

OneRoof is continuing to deliver rapid audience, revenue and profitability growth.

The operating environment remains uncertain. Based on current performance, NZME confirms that it expects to be at the

lower end of the EBITDA range previously issued of $57 million to $61 million.

CAPITAL MANAGEMENT

We are pleased to have declared an interim dividend at the same level as last year.

Based on the seasonality of cash flow and the current outlook, net debt is forecast to reduce to the lower end of the target

leverage ratio at year end.

The Board regularly reviews the capital management position of the company and continues to have a desire to operate at

the lower end of the target leverage ratio given the uncertain market conditions.

35

36

3737

3838

39
$ million

H1 2024

H1 2023% change

Operating revenue

0.7

0.4 88%

People

(1.5)

(1.5) (3%)

Other expenses

(1.7)

(1.7) 1%

Operating expenses

(3.2)

(3.2) (1%)

EBITDA (incl. NZ IFRS16)

1

(2.5)

(2.8) 11%

NZ IFRS16 adjustment

-

- -

EBITDA (pre NZ IFRS16)

1

(2.5)

(2.8) 11%

1.EBITDA is a non-GAAP measure and excludes exceptional items.

40
$ million

Operating Results

excl. NZ IFRS 16

NZ IFRS 16

Adjustments

Operating Results

incl. NZ IFRS 16

Reclass of items

Exceptional and

Other Items

Per Financial

Statements

Reader revenue

40.5

-

40.5

- -

40.5

Advertising revenue

120.3

-

120.3

- -

120.3

Other revenue

7.5

-

7.5

- -

7.5

Operating revenue168.3 - 168.3 - - 168.3

Other income

3.2

(0.4)

2.8

0.2 -

3.0

Operating revenue


and other income171.4 (0.4) 171.0 0.2 - 171.2

Expenses

(158.1)

8.5

(149.6)

- (0.9)

(150.5)

EBITDA13.3 8.1 21.4 0.2 (0.9) 20.7

Depreciation and amortisation

(8.5)

(5.5)

(14.0)

- -

(14.0)

EBIT4.8 2.6 7.5 0.2 (0.9) 6.7

Share of loss of JV's

-

-

-

- (0.2)

(0.2)

Net interest expense

(1.5)

(2.0)

(3.5)

(0.2) -

(3.7)

Net profit/(loss) before tax3.4 0.6 4.0 - (1.1) 2.8

Tax

(1.2)

-

(1.2)

- 0.2

(1.0)

Net profit/(loss) after tax2.2 0.6 2.8 - (0.9) 1.9

41
$ million

Operating Results

excl. NZ IFRS 16

NZ IFRS 16

Adjustments

Operating Results

incl. NZ IFRS 16

Reclass of items

Exceptional and

Other Items

Per Financial

Statements

Reader revenue

39.8

-

39.8

- -

39.8

Advertising revenue

116.4

-

116.4

- -

116.4

Other revenue

7.1

-

7.1

- -

7.1

Operating revenue163.3 - 163.3 - - 163.3

Other income

3.1

(0.4)

2.7

0.2 -

2.9

Operating revenue


and other income166.4 (0.4) 166.0 0.2 - 166.2

Expenses

(153.4)

8.7

(144.7)

- (1.0)

(145.7)

EBITDA13.0 8.3 21.3 0.2 (1.0) 20.5

Depreciation and amortisation

(8.0)

(5.8)

(13.8)

- -

(13.8)

EBIT5.0 2.5 7.5 0.2 (1.0) 6.7

Share of loss of JV's

-

-

-

- (0.2)

(0.2)

Net interest expense

(1.2)

(2.2)

(3.5)

(0.2) -

(3.7)

Net profit/(loss) before tax3.8 0.3 4.0 - (1.2) 2.9

Tax

(1.1)

-

(1.1)

- 0.2

(0.9)

Net profit/(loss) after tax2.6 0.3 2.9 - (0.9) 2.0

41

42
The information in this presentation is of a general

nature and does not constitute financial product

advice, investment advice, legal, financial, tax or

any other recommendation or advice. This

presentation constitutes summary information

only, and you should not rely on it in isolation from

the full detail set out in Consolidated

Interim Financial Statements for the half year

ended 30 June 2024.

This presentation may contain projections or

forward-looking statements regarding a variety of

items. Such projections or forward-looking

statements are based on current expectations,

estimates and assumptions and are subject to a

number of risks and uncertainties. There is no

assurance that results contemplated in any

projections or forward-looking statements in this

presentation will be realised. Actual results may

differ materially from those projected in this

presentation. No person is under any obligation to

update this presentation at any time after its

release to you or to provide you with further

information about NZME Limited.

The Group adopted NZ IFRS 16 Leases on 1 January

2019 and IFRS Interpretations

agenda decision on configuration and

customisation costs in relation to Software as a

Service (SaaS) arrangements in 2021. Operating

results as stated throughout this presentation refer

to results including the adjustments for the

adoption of NZ IFRS 16, and prior to exceptional

items. Please refer to pages 40-41 of this

presentation for detailed reconciliation of these

results to the statutory results. As stated in note

1.2.1 of the consolidated interim financial

statements for the six months ended 30 June

2024, certain prior period information has been re-

presented to ensure consistency with current year

disclosures and to provide more meaningful

comparison.

While reasonable care has been taken in compiling

this presentation, none of NZME Limited nor its

subsidiaries, directors, employees, agents or

advisers (to the maximum extent permitted by law)

give any warranty or representation (express or

implied) as to the accuracy, completeness or

reliability of the information contained in it nor

take any responsibility for it. The information in

this presentation has not been, and will not be,

independently verified or audited.

42

43

---

BE SEEN. BE HEARD. EVERYONE'S HERE.
Keeping Kiwis

in the know

Consolidated Interim Financial Statements

for the six months ended 30 June 2024

* In an attempt to make these financial statements easier to read, the
notes to the financial statements have been grouped into six sections;

aimed at grouping items of a similar nature together. The Basis of

Preparation section presents a summary of material accounting policy

information and other explanatory information that are necessary to

understand the basis on which these consolidated interim financial

statements have been prepared. A summary of the material judgments

and estimates is also included under the Basis of Preparation section

on pages 16 to 17.

Contents

Chairman and Chief Executive Officer's Report 4

Directors' Statement 10

Consolidated Interim Income Statement 11

Consolidated Interim Statement of Comprehensive Income 12

Consolidated Interim Balance Sheet 13

Consolidated Interim Statement of Changes in Equity 14

Consolidated Interim Statement of Cash Flows 15

Notes to the Consolidated Interim Financial Statements*

1.0 Basis of Preparation 16

2.0 Group Performance 18

3.0 Operating Assets and Liabilities 22

4.0 Capital Management 26

5.0 Group Structure and Investments in Other Entities 32

6.0 Other Notes 34

Independent Auditor's Review Report 35

2 NEW ZEALAND MEDIA AND ENTERTAINMENT

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 3

NZME has outperformed the market. We continue to
deliver for our shareholders, enhancing our digital

productivity. Our areas of strategic focus has led to us

reporting a $5.0 million increase in Operating Revenue1

to $171.0 million and significant growth in our digital

revenue from $44.2 million in H1 2023 to $50.1 million

this half.

OneRoof has been a standout performer in the first half

of the year, with its digital growth leading to a profit for

the half. We are also making excellent progress towards

the strategic targets for OneRoof. This has included

reducing the audience gap to the number one in

market to a mere 10%2 and we are quickly approaching

the number one position. Furthermore, OneRoof

listings enquiries increased by 29% year on year and

achieved a 63% increase in digital listings revenue over

the same period.

Business and consumer confidence has been at low

levels with high interest rates and cost inflation leading

to reduced consumer and advertiser marketing spend.

The challenges have led to a number of media industry

participants making large scale redundancies or, in

some cases, closing parts of their operation.

NZME has made excellent progress in key strategic

areas, with continued growth across our OneRoof

property platform, digital publishing and digital audio.

We also continue to engage with large audiences across

the country through multiple channels, be that through

Audio, Publishing or OneRoof. We reach 9 out of 10

Kiwis monthly3, with 2.6 million turning to our digital

platforms4, 1.9 million tuning into our radio stations5,

1 million reading a print publication4 and 1.3 million

choosing iHeartRadio as their digital audio platform6.

Chairman and

CEO Report

+13YOY

+33YOY

$171m

Consolidated Interim Financial Statements

for the six months ended 30 June 2024

OneRoof digital

listing revenue

Digital audio

revenue

Digital subscription

revenue

Total Revenue

up 3% YOY

%

%

+63YOY

%

4 NEW ZEALAND MEDIA AND ENTERTAINMENT

We remain focused on our
strategic priorities for the next

three years:

· OneRoof to be your essential

property platform

· To be number one in audio

· To be New Zealand’s leading

news destination

Financial Results

NZME’s Operating Revenue1 was

$171.0 million for the first half of

the year - up $5.0 million on the

previous corresponding period.

This was a pleasing result, given

the economic challenges facing

the market.

NZME’s Operating Earnings

Before Interest, Tax, Depreciation

and Amortisation (EBITDA)1

was $21.4 million for the half,

compared to $21.3 million in

the first six months of last year.

NZME’s Statutory Net Profit After

Tax (NPAT) was $1.9 million,

down slightly on the previous

corresponding period.

Net debt increased by

$12.0 million to $30.0 million

in the half due to a seasonal

increase in working capital

and payment of the 2023 final

dividend in March 2024.

OneRoof

OneRoof has demonstrated

significant growth in Auckland,

with total listings up 38% and

listings upgrades increasing

by 62% year on year for the

six months to 30 June 2024.

We’re also pleased to report a

20% growth in listings across

the rest of the country and

an increase of 82% in listings

upgrades. With the rest of the

country representing two thirds

of the total real estate market

nationwide, this continues to

be a growth opportunity for us.

We remain focused on other

key opportunities within the real

estate sector including rental,

retirement and commercial

property listings.

The recovery of the real estate

market has been slower than

anticipated. However, as

conditions improve in the

coming months with interest

rates expected to decrease, our

expectation is that OneRoof will

experience continued growth.

Audio

NZME continues to outperform

the market with our total share of

revenue outperforming our share

of audience. This demonstrates

our strength in providing excellent

customer advertising solutions

1 Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude exceptional

items to allow for a like for like comparison between 2023 and 2024 financial years. Please refer to pages 40-41 of the results

presentation for a detailed reconciliation. 2 Nielsen Online Ratings Apr 24 – Jun 24 monthly average (desktop and domestic

traffic only, does not include exclusive mobile app audience) % is the gap as a percentage of trademe.co.nz/property quarterly

average. 3 NZME Reach Study, n = 1000 nationally representative Jan 2024 (unduplicated audience across NZME print, digital,

radio & podcasts). 4 Nielsen CMI Q2 23 – Q1 24 June 24 Fused AP15+ (Publishing Print = weekly print excluding Real Estate.

OneRoof Print = Real Estate sections). 5 GfK Comm RAM, S1/24, Total NZ, Cume, M-S 12mn-12mn (unless otherwise stated).

6 Adswizz AudioMetrix June 2024. Total listening hours, 12 months to June 2024, compared to the prior period. 7 Triton Metrics

NZ, 12 months to June 2024, compared to the prior period. 8 GfK RAM, S1 2017 - 2024, Total NZ, M-S 12mn-12mn, AP10+, Share %

(historical data available upon request).

Scalable digital audience

and advertising news platform

Expert journalism that

grows subscriber

lifetime value

High quality and efficient

print business

New Zealand’s

leading news

destination

Create the most

listened to and

loved content

Deliver customer

solutions to grow

revenue shares

Grow podcast

engagement

and monetisation

Number One in Audio

with its digital growth leading to a profit for the half.

OneRoof has been a standout

performer in the first half of the year,

Superior listings 

experience

and performance

Grow

listings 

revenue

Accelerate

non-listings

product revenue

Your essential property platform

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 5

and driving monetisation across
both our terrestrial radio and

digital audio platforms, and that

our customers are valuing our

platforms for their advertising

needs.

Digital audio and podcasting

continues to achieve significant

growth for NZME, leading to a

digital audio revenue increase

of 33% year on year. For the last

12 months to 30 June 2024, podcast

downloads hit 48 million – up 12%

on the previous corresponding

period7. Total listening hours via our

iHeartRadio digital audio platform

was up 14% year on year6.

Newstalk ZB remains the number

one commercial radio network in

the country, a position it’s held

since 20089. NZME’s biggest

music radio brand, ZM, also

grew its audience to 537,400

and The Hits celebrated its

biggest ever audience5.

NZME also took out seven of the

ten premier awards at the 2024

NZ Radio and Podcast Awards

and winning a range of accolades

across radio, podcasting, sales,

digital, marketing, sponsorship

and integration.

Publishing

NZME’s digital publishing

business delivered an increase

in profitability in the half, with

digital subscription revenue up

13% and an 11% increase in digital

subscriptions on 30 June 2023.

This is an excellent achievement

against a backdrop of a very

challenging economic climate,

which has had a significant

impact on consumer confidence

and spend.

NZME took out a number of

supreme awards at the 2024

Voyager Media Awards including

Hawke’s Bay Today winning

the highly coveted Voyager

Newspaper of the Year and

Regional Newspaper of the Year,

the Weekend Herald taking out

the award for Weekly Newspaper

of the Year, and NZ Herald

winning Metropolitan Newspaper

of the Year.

Throughout the year NZME

expanded on its regional and

community portfolio, acquiring

the print and digital assets of the

Gisborne Herald and SunMedia

in Tauranga. Both acquisitions

complement our strong stable

of local mastheads and high-

performing digital platforms.

Capital management

Distributions to shareholders

during the first half were 6.0 cents

per share being the 2023 final

dividend paid on 20 March 2024.

This is the same as the prior year.

Net Debt at 30 June 2024 was

$30.0 million. This is a seasonal

increase from $18.0 million at

31 December 2023, however the

leverage ratio remains within

the target range of 0.5 – 1.0 times

EBITDA and is consistent with

the same period last year. We

project a reduction in net debt

by the end of 2024, with the

leverage ratio returning to the

low end of the target range.

The Board regularly reviews

the capital management

position of the company and

continues to have a desire to

operate at the lower end of the

target leverage ratio given the

uncertain market conditions.

The Board has declared a fully

imputed interim dividend of

3.0 cents per share, payable

on 25 September 2024.

Outlook

NZME delivered growth in

advertising revenue of 4% in the

first quarter of the year, however

this slowed in the second

quarter to 2%. Quarter three is

currently tracking to 1% growth

year on year.

The difficult trading conditions

and reduced confidence levels

within the business community

have seen the advertising

market reduce year on year.

As we head into our largest

quarter of the financial year,

businesses are signalling their

intention to spend as sentiment

improves. NZME remains well-

positioned to take advantage

of this growth.

6 NEW ZEALAND MEDIA AND ENTERTAINMENT

OneRoof is continuing to deliver
rapid audience, revenue and

profitability growth.

The operating environment

remains uncertain. Based on

current performance, NZME

confirms that it expects to be at

the lower end of the EBITDA range

previously issued of $57.0 million

to $61.0 million.

Conclusion

We will continue to drive

NZME’s digital transformation,

rapidly transforming customer

experiences and leveraging

emerging technologies to grow

our competitive advantage.

We will introduce market

leading innovative products

while streamlining business

processes to improve

productivity and efficiency

across the business.

Our team at NZME has worked

extremely hard to deliver these

pleasing results in a difficult

economic environment, so

we say a huge thank you to

each and every one of them

for their determination and

commitment.

Thanks also to the 9 in every 10

Kiwis who engage with NZME

through radio, iHeartRadio or

our podcast network, through

one of our many newspapers,

websites, or via our property

portal - OneRoof. Thank you for

choosing NZME.

Finally, thank you to our valued

shareholders for your support

of NZME’s strategic direction

and transformation.

Michael Boggs

Chief Executive Officer

Barbara Chapman

Chairman

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 7

Consolidated Interim
Financial Statements

For the six months ended 30 June 2024

8 NEW ZEALAND MEDIA AND ENTERTAINMENT

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 9

Directors'
Statement

The Directors are pleased to present the consolidated interim financial statements of NZME

Limited (the "Company") and its subsidiaries (together the "Group") for the six months ended

30 June 2024, incorporating the consolidated interim financial statements and the independent

auditor's review report.

The Directors are responsible, on behalf of the Company, for presenting these consolidated

interim financial statements in accordance with applicable New Zealand legislation and

New Zealand equivalent to International Accounting Standard 34:

Interim Financial Reporting,

International Accounting Standard 34: Interim Financial Reporting and the NZX Listing Rules.

The consolidated interim financial statements for the Group as presented on pages 11 to 34

are signed on behalf of the Board of Directors, and are authorised for issue on the date below.


For and on behalf of the Board of Directors


Barbara Chapman Carol Campbell

Chairman Director



Date: 26 August 2024

10 NEW ZEALAND MEDIA AND ENTERTAINMENT

Note
June 2024

$’000

June 2023

$’000

Revenue2.1

168,294

163,296

Finance and other income2.1

2,959

2,925

Total revenue and other income

2.1

171,253

166,221

People costs

(74,498)

(73,961)

Print and distribution

(25,739)

(25,003)

Selling and marketing

(20,212)

(17,379)

Content

(10,146)

(9,825)

Property

(4,404)

(3,673)

Third party fulfilment costs

(2,707)

(3,413)

Technology and communication costs

(5,768)

(5,435)

Other costs

(7,064)

( 7,0 0 8)

Expenses from operations before finance costs, depreciation

and amortisation

(150,538)

(145,697)

Depreciation and amortisation

(13,968)

(13,809)

Finance costs

(3,707)

(3,697)

Share of joint ventures and associates net loss after tax5.2.2

(195)

(153)

Profit before income tax expense2,845

2,865

Income tax expense

(952)

(887)

Net profit after tax1,893

1,978

Profit for the period is attributable to:

Owners of the Company

1,893

2,455

Non-controlling interests

-

(477)

1,893

1,978

CentsCents

Earnings per share attributable to the ordinary shareholders

of the Company

Basic earnings per share2.2

1.01

1.33

Diluted earnings per share2.2

0.99

1.28

The above Consolidated Interim Income Statement should be read in conjunction with the accompanying notes.

Consolidated Interim

Income Statement

For the six months ended 30 June 2024 (unaudited)

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 11

For the six months ended 30 June 2024 (unaudited)
Consolidated Interim Statement

of Comprehensive Income

June 2024

$’000

June 2023

$’000

Net profit after tax1,893

1,978

Other comprehensive income

Items that may be reclassified to profit or loss

Effective gain on hedging instruments

-

9

Hedging reclassification to profit or loss

-

(216)

Net loss on hedging instruments-

(207)

Net exchange differences on translation of foreign operations

2

4

Items that will not be reclassified to profit or loss

Revaluation of freehold land and buildings

353

-

Other comprehensive income / (loss) net of taxation355

(203)

Total comprehensive income2,248

1,775

Total comprehensive income attributable to:

Owners of the Company

2,248

2,252

Non-controlling interests

-

(477)

2,248

1,775

The above Consolidated Interim Statement of Comprehensive Income should be read in conjunction with

the accompanying notes.

12 NEW ZEALAND MEDIA AND ENTERTAINMENT

As at 30 June 2024
Consolidated Interim

Balance Sheet

Note

June 2024

(unaudited)

$’000

December 2023

Restated

A


(audited)

$’000

Current assets

Cash and cash equivalents

7,6 52

5,524

Trade and other receivables3.4

47,271

45,057

Inventories3.5

3,277

5,084

Income tax receivable

4,204

-

Total current assets62,404

55,665

Non-current assets

Intangible assets3.1

141,894

142,445

Property, plant and equipment3.2

19,081

20,311

Right-of-use assets3.3

53,175

58,233

Other financial assets

815

815

Equity accounted investments5.2.2

2,573

2,768

Other receivables and prepayments3.4

4,042

4,453

Deferred tax assets

8,227

9,209

Total non-current assets229,807

238,234

Total assets292,211

293,899

Current liabilities

Trade and other payables

49,897

48,840

Current lease liabilities4.2.2

12,531

12,572

Current tax provision

-

269

Total current liabilities62,428

61,681

Non-current liabilities

Non-current lease liabilities4.2.2

66,211

72,105

Interest bearing liabilities4.2.1

37,6 0 9

23,490

Other payables

720

676

Total non-current liabilities104,540

96,271

Total liabilities166,968

157,9 52

Net assets125,243

135,947

Equity

Share capital

345,839

345,365

Reserves

3,546

5,416

Retained earnings

(224,142)

(214,834)

Total equity125,243

135,947

A

Refer to note 1.2.1 for details of the restatement.

The above Consolidated Interim Balance Sheet should be read in conjunction with the accompanying notes.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 13

For the six months ended 30 June 2024 (unaudited)
Consolidated Interim Statement

of Changes in Equity

Attributable to owners of the Company

Note

Share

capital

$’000

Reserves

$’000

Retained

earnings

$’000

Tot a l

$’000

Non-

controlling

interest

$’000

Tot a l

equity

$’000

Balance at 1 January 2023

344,473 5,282 (211,188)

138,567

(789)

137,778

Opening balance correction1.2.1- - 3,500

3,500

-

3,500

Restated balance at

1 January 2023

344,473 5,282 (207,6 8 8)

142,067

(789)

141,278

Profit / (loss) for the period- - 2,455

2,455

(477)

1,978

Other comprehensive loss- (203)-

(203)

-

(203)

Total comprehensive (loss) /

income

- (203)2,455

2,252

(477)

1,775

Dividends paid4.1.1- - (11,034)

(11,034)

-

(11,034)

Supplementary dividends paid4.1.1- - (1,514)

(1,514)

-

(1,514)

Tax credit on supplementary

dividends

- - 1,514

1,514

-

1,514

Share based payments- 200 -

200

-

200

Balance at 30 June 2023

344,473 5,279 (216,267)

133,485

(1,266)

132,219

Balance at 1 January 2024

345,365 5,416 (214,834)

135,947

-

135,947

Profit for the period- - 1,893

1,893

-

1,893

Other comprehensive income- 355 -

355

-

355

Total comprehensive income

- 355 1,893

2,248

-

2,248

Dividends paid4.1.1- - (11,201)

(11,201)

-

(11,201)

Supplementary dividends paid4.1.1- - (1,494)

(1,494)

-

(1,494)

Tax credit on supplementary

dividends

- - 1,494

1,494

-

1,494

Share based payments474(2,225)-

(1,751)

-

(1,751)

Balance at 30 June 2024

345,839 3,546 (224,142)

125,243

-

125,243

The above Consolidated Interim Statement of Changes in Equity should be read in conjunction with

the accompanying notes.

14 NEW ZEALAND MEDIA AND ENTERTAINMENT

For the six months ended 30 June 2024 (unaudited)
Consolidated Interim Statement

of Cash Flows

Note

June 2024

$’000

June 2023

$’000

Cash flows from operating activities

Receipts from customers

166,827

166,696

Payments to suppliers and employees

(147,9 0 5)

(150,873)

Government grants

1,034

1,695

Dividends received

47

47

Interest received

198

229

Interest paid

(3,502)

(3,442)

Income taxes paid

(4,581)

(5,511)

Net cash inflows from operating activities

4.3

12 ,118

8,841

Cash flows from investing activities

Payments for intangible assets

(5,049)

(4,259)

Payments for property, plant and equipment

(1,360)

(1,172)

Proceeds from sale of property, plant and equipment

-

30

Net cash outflows from investing activities(6,409)

(5,401)

Cash flows from financing activities

Proceeds from borrowings

84,500

63,000

Repayments of borrowings

(70,500)

(49,000)

Dividends paid to Company's shareholders4.1.1

(11,201)

(11,034)

Payments for lease liability principal4.2.2

(6,380)

(6,330)

Net cash outflows from financing activities(3,581)

(3,364)

Net increase in cash and cash equivalents4.2.1

2 ,128

76

Cash and cash equivalents at beginning of the period

5,524

5,670

Cash and cash equivalents at end of the period7,6 52

5,746

The above Consolidated Interim Statement of Cash Flows should be read in conjunction with

the accompanying notes.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 15

1.0 BASIS OF PREPARATION
1.1 REPORTING ENTITY AND

STATUTORY BASE

NZME Limited (NZX:NZM, ASX:NZM) is a for-profit

company limited by ordinary shares which are publicly

traded on the NZX Main Board and the Australian

Securities Exchange as a Foreign Exempt Listing. NZME

Limited is incorporated and domiciled in New Zealand.

It is registered under the Companies Act 1993 and is

a FMC reporting entity under Part 7 of the Financial

Markets Conduct Act 2013. The entity’s registered office

is 2 Graham Street, Auckland, 1010, New Zealand.

NZME Limited (the "Company" or "Parent") and its

subsidiaries' (together the "Group") principal activity

during the financial period was the operation of an

integrated media and entertainment business.

1.2 MATERIAL ACCOUNTING POLICIES

These consolidated interim financial statements have

been prepared in accordance with New Zealand

equivalent to International Accounting Standard 34:

Interim Financial Reporting, International Accounting

Standard 34:

Interim Financial Reporting and the

NZX Listing Rules.

The consolidated interim financial statements do

not include all notes of the type normally included

in the annual consolidated financial statements.

Accordingly, these consolidated interim financial

statements should be read in conjunction with

the audited consolidated financial statements for

the year ended 31 December 2023. These

consolidated interim financial statements are

presented for the Group.

The material accounting policy information used

in the preparation of these consolidated interim

financial statements are generally consistent with

those used in the audited consolidated financial

statements for the year ended 31 December 2023.

Where there have been changes to accounting

policy information or the Directors consider it

necessary to disclose accounting policy information

in these consolidated interim financial statements,

accounting policy information has been included

in the relevant note.

These consolidated interim financial statements

are presented in New Zealand dollars, which is the

Company's functional and the Group's presentation

currency, and rounded to the nearest thousand,

except where otherwise stated. These consolidated

interim financial statements were approved for issue

by the Board of Directors on 26 August 2024.

These consolidated interim financial statements

have not been audited, but have been reviewed

in accordance with New Zealand Standard on

Review Engagement 2410:

Review of Financial

Statements Performed by the Independent Auditor

of the Entity

. The 30 June 2024 and 30 June 2023

figures and narrative are unaudited while those for

31 December 2023 are audited figures and narrative.

1.2.1 Comparatives

The December 2023 balance sheet and statement

of changes in equity have been restated as a result

of a correction to the deferred tax asset balance

in respect of the deferred taxation treatment of

lease incentives on adoption of NZ IFRS 16:

Leases.

The correction increases the deferred tax asset

balance and adjusts opening retained earnings by

$3.5 million and has no impact on the current year,

or prior year profit amounts or earnings per share.

Certain prior period information has been reclassified

to ensure consistency with current period disclosures

and to provide more meaningful comparison. The prior

period information that has been reclassified is:

• The expenses from operations before finance

costs, depreciation and amortisation has been

represented in the income statement based

on its nature.

• Capital work in progress has been represented

in the balance sheet, statement of cash flows,

the intangible assets note (note 3.1), the

property, plant and equipment note (note 3.2)

and the net tangible liabilities (note 3.6).

• The segment reporting has been consolidated

with all information now presented in note 2.1.

Notes to the Consolidated Interim

Financial Statements (unaudited)

16 NEW ZEALAND MEDIA AND ENTERTAINMENT

1.3 MATERIAL ACCOUNTING
ESTIMATES AND JUDGMENTS

The preparation of the consolidated interim

financial statements requires the use of certain

material judgments, accounting estimates and

assumptions, including judgments, estimates and

assumptions concerning the future. The estimates

and assumptions are based on historical experiences

and other factors that are considered to be relevant.

The resulting accounting estimates will by definition,

seldom equal the related actual results and are

reviewed on an ongoing basis. Material areas of

estimation and judgment in these consolidated

interim financial statements are consistent with

those disclosed in the audited consolidated financial

statements for the year ended 31 December 2023

and are as follows:

Areas of material accounting

estimates or judgements

Note

Intangible assets with indefinite


useful lives

3.1

Assumptions and judgments used in

the impairment review of indefinite life

intangible assets

3.1.1

1.4 NEW STANDARDS

AND INTERPRETATIONS

There have been no changes to accounting policies

or new standards adopted during the period.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 17

2.0 GROUP PERFORMANCE
2.1 SEGMENT REPORTING

The Group operates an integrated media and

entertainment business that incorporates the sale

of advertising, goods and services generated from

the audiences attached to the Group's media

platforms and comprises of three operating segments.

All significant operating decisions are based upon

analysis of the three operating segments. The

Executive Team and the Board of Directors have

been identified as the Chief Operating Decision

Maker. The Group’s major products and services are

split into the three segments with revenue, income,

direct and allocated costs reported to the Chief

Operating Decision Maker on this basis. Although

the Group operates in many different markets within

New Zealand, for management reporting purposes

the Group operates in one principal geographical

area being New Zealand as a whole.

The operating segments for the Group are:

• Audio - terrestrial radio stations, digital

iHeartRadio, podcasts and Radio brand

websites.

• Publishing - print publications (excluding

dedicated real estate publications) and

digital news websites including nzherald.co.nz.

and BusinessDesk.

• OneRoof - comprises oneroof.co.nz and

dedicated real estate print publications.


Audio

$’000

Publishing

$’000

OneRoof

$’000

Other

$’000

Tot a l

$’000

For the six months ended 30 June 2024

Advertising55,59950,68613,982-

120,267

Circulation and subscription-40,520--

40,520

External printing and distribution-3,895--

3,895

Other5312,421134-

3,086

Segment revenue from integrated

media and entertainment activities

56,130 97,52 214,116-

1 6 7,76 8

Revenue from shared services centre70122161

209

Events---317

317

Total revenue from external customers

56,200 97,6 4 4 14,132 318

168,294

Other income

A

150 2,181 - 430

2,761

Finance income- - - 198

198

Total finance and other income

150 2,181 - 628

2,959

Total revenue and other income

56,350 99,825 14,132 946

171,253

Audio

$’000

Publishing

$’000

OneRoof

$’000

Other

$’000

Tot a l

$’000

Timing of revenue recognition

Recognised at a point in time

50,581 61,407 5,808

1

117,797

Recognised over time

5,619 36,237 8,324

317

50,497

Total revenue from external customers

56,200 97,6 4 4 14,132

318

168,294


Continued

Notes to the Consolidated Interim

Financial Statements (unaudited)

18 NEW ZEALAND MEDIA AND ENTERTAINMENT

Audio
$’000

Publishing

$’000

OneRoof

$’000

Other

$’000

Tot a l

$’000

Operating adjusted EBITDA

B

7,9 18 14,582 1,436 (2,500)

21,436

Total assets111,790 154,964 9,546 15,911

292,211

Additions of property, plant and

equipment and intangible assets

827 4,630 944 8

6,409

Total liabilities60,892 91,536 7,70 0 6,840

166,968

Audio

$’000

Publishing

$’000

OneRoof

$’000

Other

$’000

Tot a l

$’000

For the six months ended 30 June 2023

Advertising53,917 53,080 9,403 -

116,400

Circulation and subscription- 39,761 - -

39,761

External printing and distribution- 3,193 - -

3,193

Other342 2,938 211 -

3,491

Segment revenue from integrated

media and entertainment activities

54,259 98,9729,614-

162,845

Revenue from shared services centre43 79 8 -

130

Events- - - 321

321

Total revenue from external customers

54,302 99,051 9,622 321

163,296

Other income

A

248 2,378 - 70

2,696

Finance income- - - 229

229

Total finance and other income

248 2,378 - 299

2,925

Total revenue and other income

54,550 101,429 9,622 620

166,221

Audio

$’000

Publishing

$’000

OneRoof

$’000

Other

$’000

Tot a l

$’000

Timing of revenue recognition

Recognised at a point in time50,138 63,647 4,376 -

118,161

Recognised over time4,164 35,404 5,246 321

45,135

Total revenue from external customers

54,302 99,051 9,622

321

163,296

Audio

$’000

Publishing

$’000

OneRoof

$’000

Other

$’000

Tot a l

$’000

Operating adjusted EBITDA

B

10,499 14,911 (1,287)(2,822)

21,301

Total assets (restated)

C

114,805 158,667 8,718 11,709

293,899

Additions of property, plant and

equipment and intangible assets

1,503 3,376 550 2

5,431

Total liabilities

C

57,9 97 90,515 6,9462,494

1 57,9 52

A

Other income includes Government grants of $1,034,217 (2023: $1,694,649) received from the Ministry of Culture

and New Zealand On Air for the production of content, journalism training and creating greater cultural awareness.

There are no unfulfilled conditions or contingencies attaching to these grants. The Group did not benefit directly

from any other forms of Government assistance. Other income also includes rental income of $58,414 (2023:

$70,011) relating to the to operating sub-leases of right-of-use assets. See note 3.4.1 for the income received from

the finance sub-leases on right-of-use assets.

B

Operating adjusted Earnings before Interest, Tax, Depreciation and Amortisation (Adjusted EBITDA) from continuing

operations which excludes exceptional items, is a non-GAAP measure that represents the Group’s total segment

result which is regularly monitored by the Chief Operating Decision Maker. Exceptional items are those gains,

losses, income and expense items that are not directly related to the primary business activities of the Group which

are determined in accordance with the NZME Exceptional Items Recognition Framework adopted by the Board.

Exceptional items include redundancies, impairment, one-off projects and the disposal of properties or businesses.

These items are excluded from the segment result that is regularly reviewed by the Chief Operating Decision Maker.

C

Total assets and liabilities as at 31 December 2023.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 19

2.1.1 Revenue recognition
Revenue classified as generated at a point

in time comprises:

• Revenue generated from advertising placed

in print publications and broadcast on radio

stations.

• Circulation and subscription revenue derived

from the sale of print publications.

• External printing and distribution for

third parties.

Revenue classified as generated over time is:

• Subscriptions to digital publications.

• Revenue generated from the supply of online

advertising and other online services.

• Revenue generated by the supply of services

including organising and running events,

back-office services and the supply of content,

created by the Group, to third parties.

2.1.2 Reconciliation of operating adjusted EBITDA to net profit before income tax expense

Note

June 2024

$’000

June 2023

$’000

For the six months ended 30 June 2024

Operating adjusted EBITDA2.1

21,436

21,301

Finance income

198

229

Depreciation and amortisation

(13,968)

(13,809)

Finance costs

(3,707)

(3,697)

Share of joint ventures and associates net loss after tax5.2.2

(195)

(153)

Lease adjustments included in revenue

11

-

Exceptional items as included in the following expenses:

People costs

Redundancies and associated costs

A

(707)

(740)

BusinessDesk earn-out provision

-

(235)

Property costs

-

(93)

Technology and communication costs

(35)

-

Other costs

NZME Advisory Limited - Commerce Commission

-

62

Other - various

(188)

-

Net profit before income tax expense2,845

2,865

A

The redundancies and associated costs relate to the restructuring of the Group's operations.

Continued

Notes to the Consolidated Interim

Financial Statements (unaudited)

20 NEW ZEALAND MEDIA AND ENTERTAINMENT

2.2 EARNINGS PER SHARE
June 2024

$’000

June 2023

$’000

Reconciliation of earnings used in calculating basic / diluted earnings

per share (EPS)

Profit attributable to owners of the parent entity used in calculating EPS

1,893

2,455

June 2024

Number

June 2023

Number

Weighted average number of shares

Weighted average number of shares for calculating basic EPS

186,634,854

183,913,614

Adjusted for calculation of diluted EPS

4,063,462

7, 274,14 6

Weighted average number of shares in the denominator in calculating

diluted EPS

190,698,316

19 1,187,76 0

June 2024

Cents

June 2023

Cents

Basic / diluted earnings per share

Basic earnings per share

1.01

1.33

Diluted earnings per share

0.99

1.28

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 21

3.0 OPERATING ASSETS AND LIABILITIES
3.1 INTANGIBLE ASSETS

Material judgement: The Directors have determined that mastheads and brands have indefinite lives

and are therefore not amortised.

Goodwill

$’000

Software

$’000

Mastheads

and brands

$’000

Radio

licences

$’000

Capital

work in

progress

A


$’000

Tot a l

$’000

As at 31 December 2023

Cost2,69362,194202,22580,2531,354

348,719

Accumulated amortisation and

impairment

-(49,730)(99,813)(56,731)-

(206,274)

Net book value2,69312,464102,41223,5221,354142,445

For the six months ended 30 June 2024

Opening net book value2,69312,464102,41223,5221,354

142,445

Additions----5,049

5,049

Disposals-(90)---

(90)

Amortisation-(3,888)-(1,622)-

(5,510)

Transfers from capital work in progress-3,695--(3,695)

-

Net book value2,69312 ,181102,41221,9002,708141,894

As at 30 June 2024

Cost2,69365,779202,22580,2532,708

353,658

Accumulated amortisation and

impairment

-(53,598)(99,813)(58,353)-

(211,764)

Net book value2,69312 ,181102,41221,9002,708141,894

A

Capital work in progress is transferred to the relevant asset category once the project is completed.

Capital work in progress is not amortised prior to being transferred to the relevant asset category.

Intangible assets not yet available for use, that are included in capital work in progress, are subject to

annual impairment tests. Capital work in progress at 30 June 2024 and 31 December 2023 comprised

of expenditure on digital development projects.

Continued

Notes to the Consolidated Interim

Financial Statements (unaudited)

22 NEW ZEALAND MEDIA AND ENTERTAINMENT

3.1.1 Half year impairment review
Material judgement: As disclosed in note 2.1 the Directors have determined that the Group has

three reportable segments – being "Audio", "Publishing" and "OneRoof". The Directors have also

determined that there are three cash generating units (CGU) for impairment testing because

these are the lowest level for which there are separately identifiable cash inflows which are largely

independent of the cash inflows from other assets or groups of assets. Note 2.1 contains the

allocation of the Group's assets and liabilities across the CGUs except for financing and equity

accounted investments. Those assets and liabilities that do not relate to one of the three CGUs are

grouped as "other". In the consolidated financial statements for the year ended 31 December 2023

it was stated by Management that there were no reasonably possible changes to key assumptions

which could result in impairment of the Audio and OneRoof CGU's. For the Publishing CGU it was

stated that there were some reasonably possible adverse changes that would result in impairment

and management is of the view that this continues to be the case at 30 June 2024. Management

has conducted a review of possible impairment indicators as at 30 June 2024 and concluded that

there are no such indicators which would require a full impairment assessment to be performed.

Specifically, Management has considered the trading performance of the Group compared

to forecasts used in the impairment assessment at 31 December 2023 as well as the market

capitalisation of the Group at 30 June 2024.

3.2 PROPERTY, PLANT AND EQUIPMENT

Freehold

land

$’000

Buildings

$’000

Leasehold

improvements

$’000

Plant and

equipment

$’000

Capital

work in

progress

A

$’000

Tot a l

$’000

As at 31 December 2023

Cost or fair value265 67 14,784 247,173 852

263,141

Accumulated depreciation

and impairment

- (13)(11,958)(230,859)-

(242,830)

Net book value265 54 2,826 16,314 852 20,311

For the six months ended 30 June 2024

Opening net book value265 54 2,826 16,314 852

20,311

Additions- - - 4 1,356

1,360

Depreciation- (2)(467)(2,474)-

(2,943)

Revaluation315 38 - - -

353

Transfers from capital work

in progress

- - - 1,449 (1,449)

-

Net book value580 90 2,359 15,293 759 19,081

As at 30 June 2024

Cost or fair value58010314,784248,505759

264,731

Accumulated depreciation

and impairment

-(13)(12,425)(233,212)-

(245,650)

Net book value580902,35915,293759 19,081

A Capital work in progress is transferred to the relevant asset category once the project is completed.

Capital work in progress is not depreciated prior to being transferred to the relevant asset category.

Capital work in progress at 30 June 2024 and 31 December 2023 is primarily comprised of expenditure

on technology projects.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 23

3.3 RIGHT-OF-USE ASSETS
Buildings

$’000

Transmission

$’000

Vehicles

$’000

Other

$’000

Tot a l

$’000

As at 31 December 2023

Net book value35,71821,5249573458,233

For the six months ended 30 June 2024

Additions447-793-

1,240

Depreciation(3,513)(1,685)(312)(5)

(5,515)

Changes in lease payments or lease terms(809)1115-

(783)

Net book value31,84319,8501,4532953,175

3.4 TRADE AND OTHER RECEIVABLES

Note

June 2024

$’000

December 2023

$’000

Trade receivables net of provisions

38,299

36,664

Amounts due from related companies6.1

375

330

Finance lease receivables3.4.1

533

545

Other receivables and prepayments

8,064

7,518

Total current trade and other receivables47,271

45,057

Other receivables and prepayments

419

561

Finance lease receivables3.4.1

3,623

3,892

Total non-current other receivables and prepayments4,042

4,453

Continued

Notes to the Consolidated Interim

Financial Statements (unaudited)

24 NEW ZEALAND MEDIA AND ENTERTAINMENT

3.4.1 Finance lease receivables
$’000

As at 31 December 2023

Current assets

545

Non-current assets

3,892

Net investment in lease receivables at 31 December 20234,437

Interest on lease receivables

108

Total lease receivables before cash payments4,545

Interest received

(108)

Principal received

(281)

Net investment in lease receivables at 30 June 20244,156

Current assets

533

Non-current assets

3,623

Net investment in lease receivables at 30 June 20244,156

3.5 INVENTORIES

Inventories are predominantly the stock of

newsprint held at the Ellerslie print plant and is

valued at cost. The longevity of the commodity,

and the short period of time that stock is on hand,

reduces the Group's risk of holding obsolete stock.

During the six months ended 30 June 2024

inventories totalling $6,769,805 were expensed

through production and distribution expenses

(2023: $6,503,013).

3.6 NET TANGIBLE LIABILITIES

Net tangible liabilities per share is a non-GAAP

measure that is required to be disclosed by the

NZX Listing Rules.

The calculation of the Group's net tangible liabilities

per share and its reconciliation to the consolidated

balance sheet is presented below:

June 2024

$’000

December 2023

Restated

A

$’000

Total assets

292,211

293,899

Deferred tax asset

(8,227)

(9,209)

Intangible assets

(141,894)

(142,445)

Total liabilities

(166,968)

(157,9 52)

Net tangible liabilities

(24,878)

(15,707)

Number of shares issued (in thousands)

186,680

183,914

Net tangible liabilities per share (in $)($0.13)

($0.09)

A

Refer to note 1.2.1 for details of the restatement.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 25

4.0 CAPITAL MANAGEMENT
4 .1 DIVIDENDS

4.1.1 Dividends paid and declared

June 2024

Cents per

Share

June 2023

Cents per

Share

June 2024

$’000

June 2023

$’000

Final dividend declared 20 February 2024,

paid 20 March 2024

6.0

6.0

11,201

11,034

Total dividends declared during the period11,201

11,034

Supplementary final dividend for 2023

paid 20 March 2024

1.06

1.06

1,494

1,514

Total supplementary dividends declared

during the period

1,494

1,514

Proposed interim dividend for the year ended

31 December 2024

3.0

3.0

5,600

5,517

The dividends in the above table were unfranked.

Supplementary dividends were paid to registered

shareholders who were not tax residents in New

Zealand and who held less than 10% of the shares in the

Company at the record date for the related distribution.

The proposed dividend, declared by the Board

of Directors on 26 August 2024, is to be paid on

25 September 2024 to registered shareholders

as at 13 September 2024.

4.1.2 Imputation credits

June 2024

$’000

December 2023

$’000

Imputation credits available for subsequent reporting periods based

on the New Zealand 28% tax rate for the Group

NZ$ 24,140

NZ$ 24,205

4.2 INTEREST BEARING LIABILITIES

The following table details the Group’s combined net debt at 30 June 2024.

The movements in these balances during the period are provided in notes 4.2.1 Secured bank loans

and note 4.2.2 Lease liabilities.

$’000

Bank loans

37,6 0 9

Cash and cash equivalents

( 7,6 52)

Net bank debt 29,957

Lease liabilities

78,742

Net debt at 30 June 2024108,699

Continued

Notes to the Consolidated Interim

Financial Statements (unaudited)

26 NEW ZEALAND MEDIA AND ENTERTAINMENT

4.2.1 Secured bank loans
$’000

Bank loans

As at 31 December 2023

23,490

Net cash flows

14,000

Gain on loan modification release

70

Amortisation of borrowing costs

49

As at 30 June 202437,6 0 9

Cash and cash equivalents

As at 31 December 2023

(5,524)

Net cash flows

(2 ,128)

Net bank debt at 30 June 202429,957

The Group is funded from a combination of its

own cash reserves and NZ$50 million bilateral

bank loan facilities, which NZME refinanced on

9 December 2022, of which $38.0 million

(31 December 2023: $24.0 million) is drawn

and $12.0 million (31 December 2023: $26.0 million)

is undrawn as at 30 June 2024. This facility expires

on 31 January 2026.

The interest rate for the drawn facility is the BKBM


plus credit margin.

The NZME bilateral facilities contain undertakings which

are customary for facilities of this nature including, but

not limited to, provision of information, negative pledge

and restrictions on priority indebtedness and disposals

of assets. The assets of the Group are collateral for the

interest bearing liability.

In addition, the Group must comply with financial

covenants (a net debt to EBITDA ratio and an EBITDA

to net interest expense ratio) for each 12 month period

ending on 31 March, 30 June, 30 September and

31 December. The Group has complied with these

covenants throughout the reporting period.


CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 27

4.2.2 Lease liabilities
$’000

As at 31 December 2023

Current lease liabilities

12,572

Non-current lease liabilities

72 ,105

Total lease liabilities at 31 December 202384,677

Interest on lease liabilities

2 ,143

New leases

1,240

Changes in scope, lease terms and other adjustments

(795)

Total lease liabilities before cash payments87, 2 6 5

Interest paid on leases

(2 ,143)

Principal payments

(6,380)

Total cash payments(8,523)

Total lease liabilities at 30 June 202478,742

Current lease liabilities

12,531

Non-current lease liabilities

66,211

Total lease liabilities at 30 June 202478,742

Continued

Notes to the Consolidated Interim

Financial Statements (unaudited)

28 NEW ZEALAND MEDIA AND ENTERTAINMENT

4.3 CASH FLOW INFORMATION
June 2024

$’000

June 2023

$’000

Reconciliation of net cash inflows from

operating activities to profit for the period:

Profit for the period

1,893

1,978

Depreciation and amortisation expense

13,968

13,809

Borrowing cost amortisation

49

49

Fair value movement on over hedged swaps

-

13

Gain on loan modification unwinding

70

188

Net loss on sale of non-current assets

90

-

Change in current / deferred tax payable

(3,629)

(4,623)

Lease adjustments

(12)

71

BusinessDesk earn-out-provision

-

235

Group's share of retained losses in joint ventures and associates net

of distributions received

195

200

Share based payment expense

90

200

Changes in assets and liabilities:

Trade and other receivables

(2,224)

2,784

Inventories

1,807

(257)

Prepayments

421

1,367

Trade and other payables and employee benefits

(600)

( 7,173)

Net cash inflows from operating activities12 ,118

8,841

4.4 FAIR VALUE MEASUREMENT

The Group measures and recognises the

following assets and liabilities at fair value

on a recurring basis:

• Financial assets at fair value through profit or

loss (FVTPL);

• Land and buildings (excluding leasehold

improvements).

4.4.1 Fair value hierarchy

NZ IFRS 13 requires disclosure of fair value

measurements by level of the following fair

value measurement hierarchy:

• Level 1: quoted prices (unadjusted) in active

markets for identical assets or liabilities;

• Level 2: inputs other than quoted prices

included within level 1 that are observable

for the asset or liability, either directly or

indirectly, and

• Level 3: inputs for the asset or liability that

are not based on observable market data

(unobservable inputs).

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 29

4.4.2 Recognised fair value measurements
June 2024

$’000

December 2023

$’000

Financial assets (Level 3)

There are no financial assets carried at fair value. Other financial assets of

$815,000

A

(31 December 2023: $815,000) are measured at amortised cost

and therefore have been excluded from this table.

Total financial assets-

-

Non-financial assets (Level 3)

Freehold land and buildings

Freehold land

580

265

Buildings (excluding leasehold improvements)

90

54

Total non-financial assets670

319

A

Other financial assets comprise of a loan to Eventfinda NZ Ltd. The loan is interest bearing and is repayable

under certain conditions.

All fair value measurements referred to above are

level 3 of the fair value hierarchy and there were

no transfers between levels.

4.4.3 Disclosed fair values

The Group also has a number of assets and liabilities

which are not measured at fair value but for which

fair values are disclosed in these notes.

The carrying amounts of trade receivables and

payables are assumed to approximate their fair

values due to their short-term nature.

The fair value of the non-current trade receivables

are assumed to approximate their carrying values as

the balances comprise of prepayments in relation

to cash already received by the Group and lease

receivables where the carrying value has been

calculated based on net present values of future

cash inflows.

The fair value of interest bearing liabilities disclosed

in note 4.2 is estimated by discounting the future

contractual cash flows at the current market interest

rates that are available to the Group for similar

financial instruments. For the six months ending

30 June 2024, the borrowing rates were determined

to be between 7.6% and 7.9% (31 December 2023:

between 6.1% and 7.9%), depending on the type of

borrowing. The fair value of borrowings approximates

the carrying amount, as the impact of discounting is

not significant (level 2).

Continued

Notes to the Consolidated Interim

Financial Statements (unaudited)

30 NEW ZEALAND MEDIA AND ENTERTAINMENT

4.4.4 Valuation techniques used to derive
at level 2 and 3 fair values

Recurring fair value measurements

The fair value of financial instruments that are not

traded in an active market is determined using

valuation techniques. These valuation techniques

maximise the use of observable market data where

it is available and rely as little as possible on entity

specific estimates. If all significant inputs required

to fair value an instrument are observable, the

instrument is included in level 2.

If one or more of the significant inputs is not based

on observable market data, the instrument is

included in level 3.

The Group uses Director valuation, supported by an

independent valuation performed in February 2024,

for its freehold land and buildings less subsequent

depreciation for buildings to ensure that the carrying

value of the assets is materially consistent with

their fair value. The land and buildings owned by

the Group are transmission sites and associated

buildings, and as such are specialised and have

limited saleability. The best evidence of fair value

is current prices in an active market for similar

properties; however, these are not readily available

for such specialised sites in such locations. The

Directors believe that the current carrying value of

the assets equates to their fair value given the nature

and location of the assets. All resulting fair value

estimates for properties are included as level 3.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 31

5.0 GROUP STRUCTURE AND INVESTMENTS IN OTHER ENTITIES
5.1 CONTROLLED ENTITIES

The consolidated interim financial statements incorporate the assets, liabilities and results of the subsidiaries

listed below. Unless otherwise stated, they have share capital consisting solely of ordinary shares that are

held directly by the Group, and the proportion of ownership interest held equals the voting rights held by

the Group. All entities are incorporated in, and operate in, New Zealand and the ownership interest is 100%

unless otherwise stated. There were no changes in control during the six months ended 30 June 2024.

Name of entityName of entity

NZME Advisory LimitedNZME Radio Investments Limited

NZME Australia Pty Limited

A

NZME Radio Limited

B

NZME Educational Media LimitedNZME Specialist Limited

NZME Holdings LimitedThe Hive Online Limited

NZME Investments Limited New Zealand Radio Network Limited

NZME Print Limited The Radio Bureau Limited

NZME Publishing LimitedOneRoof Limited

A

Incorporated in, and operates in, Australia.

B

One "Kiwi Share" held by the Minister of Finance. The rights and obligations are set out in the NZME Radio

constitution.

Continued

Notes to the Consolidated Interim

Financial Statements (unaudited)

32 NEW ZEALAND MEDIA AND ENTERTAINMENT

5.2 INTERESTS IN OTHER ENTITIES
5.2.1 Associates, joint ventures and joint operations

The Group has the following associates, joint ventures and joint operations:

June 2024

Ownership

Interest

December 2023

Ownership

Interest

Name of entity

Eveve New Zealand Limited

A

40%

40%

New Zealand Press Association Limited

A

38.82%

38.82%

Restaurant Hub Limited

A

38%

38%

The Beacon Printing & Publishing Company Limited

A

21%

21%

The Gisborne Herald Company Limited

A

49%

49%

The Wairoa Star Limited

A

40.41%

40.41%

The Radio Bureau

B

50%

50%

A

These entities are classified as joint ventures or associates and are accounted for using the equity method

in these consolidated interim financial statements.

B

The Radio Bureau is classified as a joint operation and the Group has included its direct right to the assets,

liabilities, revenues and expenses of joint operations and its share of any jointly held or incurred assets,

liabilities, revenues and expenses in these consolidated interim financial statements.

5.2.2 Equity accounted investments

$’000

As at 31 December 20232,768

Share of losses in joint ventures and associates

(195)

As at 30 June 20242,573

The equity accounted investments are not considered to be material to the Group's operations or results and

therefore no disclosures of the summarised financial information for these investments have been made.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 33

6.0 OTHER NOTES
6 .1 RELATED PARTIES

The following table details the period end balances between the Group and its associates.

June 2024

$’000

December 2023

$’000

Balances with associates

Receivables

375

330

Payables

-

-

In March 2024 the Group acquired the print business of The Gisborne Herald Company Limited for a nominal

amount. The above table includes $0.3 million owed to the Group in relation to transactions of the acquired

print business.

The following table details the transactions between the Group and its associates during the six months

ended 30 June 2024 and 30 June 2023.

June 2024

$’000

June 2023

$’000

Transactions with associates

Advertising revenue earned

10

18

Services provided by the Group

273

67

Paper usage reimbursed

-

110

Services received by the Group

(1)

(1)

The above table includes $0.2 million of services provided to The Gisborne Herald Company Limited

prior the Group acquiring the print business in March 2024.

6.2 COMMITMENTS AND CONTINGENT LIABILITIES

The Group is subject to litigation incidental to the business, none of which is expected to be material.

No provision has been made in the consolidated financial statements in relation to its current litigation

and the directors believe that such litigation will not have a significant effect on the Group's financial position,

results of operations or cash flows.

6.3 SUBSEQUENT EVENTS

The Directors are not aware of any other material events subsequent to the reporting date.

Continued

Notes to the Consolidated Interim

Financial Statements (unaudited)

34 NEW ZEALAND MEDIA AND ENTERTAINMENT

Independen t auditor’s rev iewreport
To the shareholdersof NZMELimited

Reportontheconsolidatedinterimfinancialstatements

Ourconclusion

We havereviewedthe consolidatedinterimfinancialstatementsof NZMELimited(the Company)and

its subsidiaries(the Group),whichcomprisethe consolidatedinterimbalancesheetas at 30 June

2024,and the consolidatedinterimincomestatement,the consolidatedinterimstatementof

comprehensiveincome,the consolidatedinterimstatementof changesin equityand th

e consolidated

interimstatementof cashflowsfor the six monthsendedon that date,and notes,comprisingmaterial

accountingpolicyinformationand otherexplanatoryinformation.

Basedon our review, nothinghas cometo our attentionthat causesus to believethat the

accompanyingconsolidatedinterimfinancialstatementsof the Groupdo not presentfairly , in all

materialrespects,the financialpositionof the Groupas at 30 June2024,and its financialperformanc

e

and cashflowsfor the six monthsthen ended,in accordancewith InternationalAccountingStandard

34InterimFinancialReporting(IAS 34) and NewZealandEquivalentto InternationalAccounting

Standard34InterimFinancialReporting(NZ IAS 34).

Basisforconclusion

We conductedour reviewin accordancewith the NewZealandStandardon ReviewEngagements

2410(Revised)ReviewofFinancialStatementsPerformedbytheIndependentAuditoroftheEntity

(NZ SRE2410(

Revised)).Our responsibilitiesare furtherdescribedin theAuditor’s responsibilitiesfor

thereviewoftheconsolidatedinterimfinancialstatementssectionof our report.

We are independentof the Groupin accordancewith the relevantethicalrequirementsin New

Zealandrelatingto the auditof the annualfinancialstatements,and we havefulfilledour otherethical

responsibilitiesin accordancewith theseethicalrequirements.In additionto our role as audi

tor , our

firm carriedout otherservicesfor the Groupin the areaof non-auditassuranceservicesrelatingto

greenhousegas emissions.In addition,our firm, certainpartnersand employeesmay deal with the

Groupon normaltermswithinthe ordinarycourseof tradingactivitiesof the Group.The provisionof

theseotherservicesand relationshipshavenot impairedour independence.

ResponsibilitiesofDirectorsfortheconsolidatedinterimfinancialstatements

The D

irectorsof the Companyare responsibleon behalfof the Companyfor the preparationand fair

presentationof theseconsolidatedinterimfinancialstatementsin accordancewith IAS 34 and NZ IAS

34 and for suchinternalcontrolas the Directorsdetermineis necessaryto enablethe preparationand

fair presentationof the consolidatedinterimfinancialstatementsthat are free frommaterial

misstatement,whetherdue to fraudor error .

Auditor’s responsibilitiesforth

e reviewoftheconsolidatedinterimfinancialstatements

Our responsibilityis to expressa conclusionon the consolidatedinterimfinancialstatementsbasedon

our review. NZ SRE2410(Revised)requiresus to concludewhetheranythinghas cometo our

attentionthat causesus to believethat the consolidatedinterimfinancialstatements,takenas a whole,

are not preparedin all materialrespects,in accordancewith IAS 34 and NZ IAS 34.

A reviewof consolidatedinterim

financialstatementsin accordancewith NZ SRE2410(Revised)is a

limitedassuranceengagement.We performprocedures,primarilyconsistingof makingenquiries,

primarilyof personsresponsiblefor financialand accountingmatters,and applyinganalyticaland other

reviewprocedures.

PricewaterhouseCoopers,PwCTower,15 CustomsStreetWest,PrivateBag92162,Auckland1142,NewZealand

T: +649 3558000,www.pwc.co.nz

Independen t auditor’s rev iewreport

To the shareholdersof NZMELimited

Reportontheconsolidatedinterimfinancialstatements

Ourconclusion

We havereviewedthe consolidatedinterimfinancialstatementsof NZMELimited(the Company)and

its subsidiaries(the Group),whichcomprisethe consolidatedinterimbalancesheetas at 30 June

2024,and the consolidatedinterimincomestatement,the consolidatedinterimstatementof

comprehensiveincome,the consolidatedinterimstatementof changesin equityand th

e consolidated

interimstatementof cashflowsfor the six monthsendedon that date,and notes,comprisingmaterial

accountingpolicyinformationand otherexplanatoryinformation.

Basedon our review, nothinghas cometo our attentionthat causesus to believethat the

accompanyingconsolidatedinterimfinancialstatementsof the Groupdo not presentfairly , in all

materialrespects,the financialpositionof the Groupas at 30 June2024,and its financialperformanc

e

and cashflowsfor the six monthsthen ended,in accordancewith InternationalAccountingStandard

34InterimFinancialReporting(IAS 34) and NewZealandEquivalentto InternationalAccounting

Standard34InterimFinancialReporting(NZ IAS 34).

Basisforconclusion

We conductedour reviewin accordancewith the NewZealandStandardon ReviewEngagements

2410(Revised)ReviewofFinancialStatementsPerformedbytheIndependentAuditoroftheEntity

(NZ SRE2410(

Revised)).Our responsibilitiesare furtherdescribedin theAuditor’s responsibilitiesfor

thereviewoftheconsolidatedinterimfinancialstatementssectionof our report.

We are independentof the Groupin accordancewith the relevantethicalrequirementsin New

Zealandrelatingto the auditof the annualfinancialstatements,and we havefulfilledour otherethical

responsibilitiesin accordancewith theseethicalrequirements.In additionto our role as audi

tor , our

firm carriedout otherservicesfor the Groupin the areaof non-auditassuranceservicesrelatingto

greenhousegas emissions.In addition,our firm, certainpartnersand employeesmay deal with the

Groupon normaltermswithinthe ordinarycourseof tradingactivitiesof the Group.The provisionof

theseotherservicesand relationshipshavenot impairedour independence.

ResponsibilitiesofDirectorsfortheconsolidatedinterimfinancialstatements

The D

irectorsof the Companyare responsibleon behalfof the Companyfor the preparationand fair

presentationof theseconsolidatedinterimfinancialstatementsin accordancewith IAS 34 and NZ IAS

34 and for suchinternalcontrolas the Directorsdetermineis necessaryto enablethe preparationand

fair presentationof the consolidatedinterimfinancialstatementsthat are free frommaterial

misstatement,whetherdue to fraudor error .

Auditor’s responsibilitiesforth

e reviewoftheconsolidatedinterimfinancialstatements

Our responsibilityis to expressa conclusionon the consolidatedinterimfinancialstatementsbasedon

our review. NZ SRE2410(Revised)requiresus to concludewhetheranythinghas cometo our

attentionthat causesus to believethat the consolidatedinterimfinancialstatements,takenas a whole,

are not preparedin all materialrespects,in accordancewith IAS 34 and NZ IAS 34.

A reviewof consolidatedinterim

financialstatementsin accordancewith NZ SRE2410(Revised)is a

limitedassuranceengagement.We performprocedures,primarilyconsistingof makingenquiries,

primarilyof personsresponsiblefor financialand accountingmatters,and applyinganalyticaland other

reviewprocedures.

PricewaterhouseCoopers,PwCTower,15 CustomsStreetWest,PrivateBag92162,Auckland1142,NewZealand

T: +649 3558000,www.pwc.co.nz

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 35

Theproceduresperformedina reviewaresubstantiallylessthanthoseperformedinanaudit
conductedinaccordancewithInternationalStandardsonAuditingandInternationalStandardson

Auditing(NewZealand)andconsequentlydoesnotenableustoobtainassurancethatwemight

identifyinanaudit.Accordingly, wedonotexpressanauditopinionontheseconsolidatedinterim

financialstatements.

Whowereportto

ThisreportismadesolelytotheCompany’s Shareho

lders,asa body. Ourreviewworkhasbeen

undertakensothatwemightstatethosematterswhichwearerequiredtostatetotheminourreview

reportandfornootherpurpose.To thefullestextentpermittedbylaw, wedonotacceptorassume

responsibilitytoanyoneotherthantheShareholders,asa body, forourreviewprocedures,forthis

report,orfortheconclusionwehaveformed.

Theengagementpartneronthereviewresultinginthisindependentauditor’s reviewreportis

Lisa

Crooke.

Forandonbehalfof:

CharteredAccountantsAuckland

26August2024

36 NEW ZEALAND MEDIA AND ENTERTAINMENT

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 37

Directory
Registered Address

NZME Limited

2 Graham St

Auckland 1010

New Zealand

Registred Office Contact Details

Phone: +64 9 379 5050

Website: www.nzme.co.nz

Email: Investor_Relations@nzme.co.nz

Auditors

PricewaterhouseCoopers

Principal Bankers

Westpac

Principal Solicitors

Bell Gully

Share Registry

MUFG Pension & Market Services

Share Registry Contact Details

Postal Address: PO Box 91976

Auckland 1142

Street Address: Level 30 PwC Tower

15 Customs Street West

Auckland

Phone: +64 9 375 5998

Website: www.linkmarketservices.co.nz

Email: enquiries@linkmarketservices.co.nz

38 NEW ZEALAND MEDIA AND ENTERTAINMENT

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2024 39

---

Distribution Notice




Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer NZME Limited

Financial product name/description Ordinary shares

NZX ticker code NZM

ISIN (If unknown, check on NZX

website)

NZNZME0001S0

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 13 September 2024

Ex-Date (one business day before the

Record Date)

12 September 2024

Payment date (and allotment date for

DRP)

25 September 2024

Total monies associated with the

distribution

1


$ 5,600,413.83000000

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.04166667

Gross taxable amount

3

$0.04166667

Total cash distribution

4

$0.03000000

Excluded amount (applicable to listed

PIEs)

$

Supplementary distribution amount $0.00529412

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed X

Partial imputation

No imputation


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

If fully or partially imputed, please
state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.01166667

Resident Withholding Tax per

financial product

$0.00208333

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

%

Start date and end date for

determining market price for DRP


Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product

$

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person authorised to make

this announcement

Michael Boggs

Contact person for this

announcement

David Mackrell

Contact phone number 021 311 911

Contact email address david.mackrell@nzme.co.nz

Date of release through MAP 27/08/24






6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.