Genesis Energy Limited logo

Strategy execution gaining momentum in challenging period

Half Year Results20 February 2025GNEUtilities

GENESIS ENERGY LIMITED
Interim Report 2025

GENESIS INTERIM REPORT 2025
Tēnā koutou katoa,

Genesis’ flexible generation assets, deep energy storage capacity

and large customer book played a role in navigating a particularly

challenging first half of FY25 to deliver a credible result.

Malcolm Johns

CHIEF EXECUTIVE

Barbara Chapman CNZM

CHAIR

Our portfolio strengths

Renewable generation of ~4 TWh pa,

a 17% increase by the end of FY25,

comprising

• ~3 TWh pa from hydro from two North Island

schemes and one in the South Island

• ~1 TWh pa in Power Purchase Agreements

(PPAs) for wind, solar, and geothermal

generation

Flexible generation of ~1,200MW

• Grid scale portfolio of flexible generation

assets at Huntly Power Station

• Broad fuel diversity of natural gas, coal and

diesel with potential to include LNG, biomass,

hydrogen and bio-methanol in the future

• Large scale energy storage under

construction

Customer book of ~500,000

purchasing ~6 TWh pa

• Well priced and geographically spread

residential and business customer book

• Ability to supply our customers with our own

assets during high priced dry periods and

from the market during lower priced wet

periods

Gen35 shareholder focus

We have two clear objectives as we enter horizon

two of our Gen35 strategy, from FY25 to FY28:

Earnings growth

• Our 8 by ’28 activation plan will lift EBITDAF

to the mid $500m’s

Earnings multiple growth

• Gen35 outlines how long-term cash flows can

be delivered from flexible generation assets

H1 FY25 at a glance

Renewable generation

Down 9% pcp

Flexible generation

Up 89% pcp over Jul-Aug

Down 34% pcp over Sep-Dec

Customers

Winter demand supported by

flexible generation assets

Spring/summer demand supported

by market

New Zealand

Methanex gas purchase to support

wider market

Letter from the Chair and Chief Executive

EBITDAF

1

H1 FY24 $202.1m

$216.5m

Net Profit After Tax (NPAT)

H1 FY24 $38.3m

$70.3m

Interim Dividend

FY24: 7.0cps

7.13cps

1. EBITDAF: Earnings before net finance expense, income tax, depreciation, depletion, amortisation, impairment, unrealised fair value changes,

and other gains and losses. Refer to note A1 in the Condensed Consolidated Interim Financial Statements on page 14 for reconciliation from

EBITDAF to net profit after tax.

2

3
GENESIS ENERGY LIMITED

Advanced fuel orders are made by the HFO

holder with Genesis arranging for the fuel to be

delivered and stored ready for use.

We are often asked why we purchase coal from

Indonesia rather than New Zealand. When

Huntly Power Station was built the furnaces were

designed for a specific type of coal, at that stage

found in the mines behind Huntly. Those mines

no longer produce enough coal to cover New

Zealand’s needs; Indonesia is the closest country

from which we can source the right type of coal

in the quantity we need.

However, in the past few years Indonesia has

established a new export regime for coal. Export

orders must now be approved by the Indonesian

government the year prior to delivery. New

Zealand can no longer rely on short lead coal

deliveries to back up electricity generation.

For HFO holders this is an important point.

Waiting until autumn to assess hydro lake levels

before ordering coal to fuel HFO contracts may

result in coal orders not being accepted for

export.

We have said we will maintain an operational

coal stockpile of around 350,000 tonnes to

support our own portfolio. For winter 2025 we

have lifted the stockpile to 550,000 tonnes and

will review it annually. Coal for HFO holders will

be over and above this level at the HFO holder’s

cost.

The events of winter 2024 proved the prediction

that one of the scarcest energy resources of

the coming decade will be flexible generation,

which can peak and firm intermittent renewable

generation from wind and solar farms, and back

up the hydro system when lake levels are low.

It is estimated New Zealand will need to add

around 200 MW of new flexible generation

each year for the next decade to support the

intermittency of new wind and solar farms.

Genesis already has around 1,200 MW of

flexible peaking and firming generation, the

largest capacity in New Zealand. It also has

hydro schemes that can also be used as shorter

duration peaking generation. Under Gen35,

where there are appropriate commercial returns,

we will continue to invest in flexible generation,

fuels to lift energy storage, and market products

to support the growing need for peaking and

firming in a high renewables grid.

Key to this will be policy and regulation settings

that ensure developers of intermittent generation

buy enough firming capacity to maintain market

security. For example, most wind farms only

produce electricity for 40% of the time; solar

farms generate around 20% of the time.

Customers on the other hand demand electricity

100% of the time. Flexible generation bridges the

gap between the intermittent generation from

wind and solar and customer demand.

Our HFO product is one way developers of

intermittent generation can bridge the security

gap. The next step in our HFO development will

be to offer long duration firming options of up to

10 years.

Our investment in flexibility and energy storage

growth includes the first stage of our grid scale

battery programme – a 100 MW/200 MWh

battery at Huntly Power Station - increased

investment in fuel storage and flexibility

options, and mass market demand flexibility

opportunities.

The first half of FY25 was marked by the

extraordinary events of a winter that saw

Genesis’ flexible generation assets support our

customers across New Zealand, protecting them

from a volatile spot market. Those who had

purchased our Market Security Options (MSOs)

were also shielded.

We have been clear in communicating our Gen35

strategy to the market that Genesis will no longer

solely fund broad market back-up in either spare

generation capacity or stored fuel. The market

will need to appropriately pay for capacity and

fuel to be available ahead of time. This was

demonstrated during winter when MSOs were

honoured both in terms of generation capacity

and fuel reserves, protecting holders from the

high spot prices.

Between May and July 2024 we successfully

auctioned 85 MW of a new iteration of MSOs,

known as Huntly Firming Options (HFOs).

HFOs offer electricity market participants

two-year generation capacity contracts on

flexible generation at Huntly Power Station.

This generation capacity is paid for on a fixed

cost basis, and is available 365 days a year for

the duration of the contract. The contract can

be called on to cover cold winter nights as well

as dry winter months, and to provide backup

for plant outages or other portfolio constraints.

Artist's impression of battery installation at Huntly Power Station

GENESIS ENERGY LIMITED
4

Under Gen35, capital deployed into new

renewable generation is focused on supporting

our large, well-priced customer book. Each

MW of thermal generation we can free from

supplying our customer baseload delivers that

MW into the flexible generation market. Growing

our capacity and long term cash flows from

flexible generation while continuing to supply

our customers reinforces Huntly Power Station’s

importance to New Zealand’s security of supply

as the country goes through the renewable

transition over the coming decades.

When we launched Gen35 we indicated we

would deploy a range of structures to add

renewables to support our customer demand.

These included pure PPAs, joint ventures with

PPAs and direct investment of our own capital.

Our hydro power stations continue to form the

core of our renewable generation portfolio,

producing around 3 TWh pa. By the end of

FY25 we will have increased our renewable

generation to around 4 TWh pa through PPAs

with the Waipipi wind farm in Taranaki, and

more recently the Tauhara geothermal plant near

Taupō, and the 63 MWp

1

Lauriston solar farm

near Ashburton, the first in our joint venture with

FRV Australia, which reached full generation

in February 2025. This will see our renewable

generation volumes grow by around 17% pa by

the end of FY25.

In August we secured an advanced stage,

consented site for a 127 MWp solar farm

near Edgecumbe in the Bay of Plenty, and in

December secured a consented site for a

67 MWp solar farm at Leeston in Canterbury.

In addition, a 200 MWp solar site near Foxton

in Manawatū-Whanganui was accepted for

inclusion in the Fast Track Approvals Act.

During the half year we also undertook a range of

customer trials with a focus on building scaled

demand response capability to help manage

short term peaks in the market.

In September we launched a 12-month trial with

up to 10,000 residential customers throughout

New Zealand to see whether altering the time of

their hot water heating will reduce their power

bills and relieve strain on the national grid at

peak times. We’ve partnered with an Australian

technology company and a metering business

to remotely control hot water systems. To date

more than 5,500 customers have enrolled in the

trial delivering more than 17 MW of flexibility.

This is the start of a broad demand side flexibility

programme we will roll out over the next few

years, collaborating with our customers and

sector partners to solve the challenges brought

by electrifying our lifestyles and economy,

save our customers money and increase our

company’s value for shareholders.

We continued the migration of our retail

operating model to lower cost, lighter touch

approach to lift customer satisfaction. Through

this process we have reached a reduction of 200

full time roles.

The health, safety and wellbeing of our people

continues to be a priority for Genesis and we are

pleased to have achieved ISO45001 certification

against an internationally recognised framework

for managing risks and improving occupational

health and safety performance.

Lauriston solar farm

100 GWh

Estimated annual generation by Lauriston solar farm

1. MWp refers to the maximum direct current (DC) power output of a solar system under ideal conditions.

GENESIS ENERGY LIMITED
5

Ngā mihi,

Barbara Chapman

Chairman

Malcolm Johns

Chief Executive

Our purchase this half year of a majority stake

in ChargeNet, New Zealand's largest EV public

charging network, accelerates our progress

toward our strategic objective of achieving a

30% market share in EV customers by FY28. We

have already worked with ChargeNet to develop

our highly successful EVerywhere product. Our

investment preserves this for our customers

while giving shareholders early access to an

emerging value pool. Our investment will enable

ChargeNet to more than double its charge points

by 2030, supporting the government’s goal of

having a national network of 10,000 chargers by

2030.

Rapid charging infrastructure is crucial to

decarbonise transport and Genesis’ investment

will accelerate a faster nationwide rollout,

increase access and value for customers, and

drive future value for shareholders.

In November we completed a contractual

obligation to purchase the remaining 30% of

Ecotricity. Ecotricity is now a 100% owned

subsidiary of Genesis.

Leadership update

New CFO: In November we welcomed our new

Chief Financial Officer Julie Amey to the team.

Julie joined us from SkyCity Entertainment

Group, and has more than 30 years’ experience in

finance, primarily in the energy sector.

We’re grateful to Emma Oettli for once again

taking on the role of Interim CFO until Julie

joined us. Emma previously fulfilled this role from

November 2021 to March 2022. She has now

moved across to the Wholesale team to be GM

Portfolio, leading our work on growing group

gross margin outcomes.

New Pouhere Māori: We welcomed Kruger

Wetere to the role of Pouhere Māori. Kruger

will support our work with Māori and our

development and implementation of a Rautaki

Māori (Māori strategy).

New General Manager Investor Relations:

We welcomed Cam Sinclair to this role and

thanked Tim McSweeney, who has moved to a

commercial role in our portfolio management

team.

Investing in our core

Waikaremoana Power Scheme: During the half

year we commenced the last stage of a $95

million upgrade of the three generation sites in

the Waikaremoana scheme. The replacement

of both generators at Kaitawa station follows

upgrades at nearby Tuai and Piripaua stations.

By the time Kaitawa’s project is complete, the

upgrade of the entire scheme would have taken

10 years in planning, production and installation.

The scheme’s increased efficiency, or ability to

generate electricity from the same amount of

water, will be enough to power an extra 1,782

1

homes.

Gas: This half year we contracted an additional

2 petajoules of gas from the Tariki gas field in

Taranaki (should development be successful),

and an exclusive 12-month period of negotiation

for gas storage. Storage is critical in maximising

the value of our gas contracts, enabling us to

draw on reserves when gas is in high demand.

Technology: Our digital transformation

programme is progressing on schedule, with

good progress on key upgrades to our billing

and customer relationship management (CRM)

platform, our finance programme, and our

wholesale trading toolkit.

We’re planning to be launch ready for our Frank

customers to migrate to the new billing and CRM

platform by the end of the financial year, with full

implementation across all brands by FY27.

We’re on track to deliver within our FY25 IT

operating budget and have begun mapping how

to reach our IT opex goals for FY26.

Looking ahead

We’re preparing for another challenging winter

as gas supplies remain tight and we anticipate

the same level of demand response we saw from

industry in 2024 may not be forthcoming this

year. The flexibility and fuel storage provided

by Huntly Power Station will once again prove

its worth, and we encourage third parties to

indicate their interest to us in purchasing HFOs

to secure their supply at a fixed price.

Horizon 2 of Gen35 is exciting as we accelerate

our transition within the country’s transition,

growing value for our shareholders and

customers as we power a sustainable and

thriving Aotearoa.

Kaitawa power station near Lake Waikaremoana

1. Made up as follows: Tuai upgrade (1,000 homes), Piripaua upgrade (432 homes) and Kaitawa (350 homes). Due to station constraints the full impact

of the efficiency gain for the Tuai upgrade is only achievable when the station is operating below the maximum output of 60 MW.

GENESIS ENERGY LIMITED
Gen35

GEN35 INITIATIVEFY28 GOALPROGRESS

Billing and CRM

re platform

Customer

Flexibility

Electrification

(EV)

Gas Storage

Biomass

BESS

FLEXIBILITY

Monetising

flexibility

FY28 EBITDAF

1

RANGE ESTIMATE

GROWTH INVEST.

2

ESTIMATED ALLOCATION FY25-FY30

$25-40m

$40-60m

$40-60m

~10-20%

~30-70%

~30-40%

1. Indicative FY28 EBITDAF range based on P50 hydrology conditions, no material Market changes and acceptable financial settings. Expected to deliver mid $500 million EBITDAF.

2. Expected proportion of capital for allocation if economic assumptions, financial settings and commercial terms are acceptable.

Operational across

Genesis and Frank

All milestones for Frank go-live on track

150 MW of flexibility

Hot water cylinder heating delivering 17MW of peak flex

among 5.5k customers

Genesis customers are

30% of EV market

65% share of ChargeNet, securing end-to-end EV customer

relationship, representing high value and volume customers

Wind

Solar

Development pathway

to 300 MW

Partnership and acquisition opportunities progressing.

Castle Hill wind farm review progressing

Up to 500 MW developed

and operational

Lauriston Commercial Operations Date achieved (63MWp);

Leeston acquired (67MWp); Edgecumbe FID on-track

(127MWp); Foxton progressing (200MWp)

Huntly Unit 5 seasonal

operation sufficiency

12-month exclusivity contract to investigate Tariki gas

storage

300 KT p.a. available for

Huntly Rankines

Non-binding term sheet with Foresta signed with good

progress on term sheets with other consortia

100 MW/200 MWh BESS

operational at Huntly

Long lead procurement secured; commencement of

physical works on-site

GEN35: 8 BY ‘28 PROGRESS UPDATE

Supporting our Gen35 strategy in delivering Horizon 2

CUSTOMER

Margin growth

RENEWABLES

Thermal

displacement

6

GENESIS ENERGY LIMITED
1.


Includes Ecotricity customers.

2.


The measurement of customer complaints changed in FY25.

Previously it was based on the percentage change and included

both escalations to team leaders and formal complaints. The

revised definition only includes formal complaints (those

accepted for formal investigation/consideration by Utility Disputes

Limited or escalated internally to the disputes resolution team).

The definition was changed to focus attention on customer

dissatisfaction that cannot be resolved by inbound customer-

facing staff including the team leader. Given the small number of

complaints and the changing customer base it was considered

Key H1 FY25 Sustainability data

This serves as a snapshot of our half year performance against key Environmental, Social and Governance (ESG) indicators. Full sustainability data and performance against our FY25 Sustainability Framework is

included in our annual reporting. For the most recently reported information, refer to our FY24 ESG datasheet and GRI Index and Sustainability Framework. This data is not subject to assurance.

Progress against FY25 Sustainability Framework

A low carbon future for all • Applied for validation of Genesis’ Science-Based Net-Zero 2040 target with the internationally recognised Science Based Targets initiative.

• Genesis Directors attended a Governing Natural Capital Course to build understanding of nature-related risks and opportunities.

A more equal society • Strengthened approach Community Investment with focus on three pou – Energy Wellbeing, Education & Pathways and Protecting & Restoring Nature, with a focus on

our communities closest to our power schemes.

• Executive Team completed the Te Kahikatea cultural competency programme; onboarded Pouhere Māori (GM Māori).

A sustainable business • Genesis CEO Malcolm Johns took up the role of Convenor for the Climate Leaders Coalition. The Coalition enables us to share insights and opportunities as we take

action to reduce the country’s carbon emissions.

• Entered the ‘Leader’ category in the Forsyth Barr CESG rankings for the first time, scoring an ‘A’, in 7th place, up from 16th.

Key H1 FY25 sustainability metrics H1 FY25H1 FY24H1 FY23

Power NZ’s energy transition Scope 1 and 2 emissions (tCO

2

e)1,130,405986,957439,017

Scope 3 emissions from use of sold products (tCO

2

e)369,899294,701415,220

Total scope 1, 2 and 3 emissions (tCO

2

e)1,715,8431,422,759998,740

Thermal generation as a % of total generation53%46%30%

CustomerNumber of retail customers 516,312

1

493,215481,285

Number of formal customer complaints per 1,000 retail customers

2

0.941.020.89

Net Promoter Score (iNPS)

3

534947

Customers on an EV plan 9,6116,7712,897

Supply chain Total supply chain spend ($m)

4

$1,809 $1,133$987

EmployeesEmployees (headcount)

5

1,3041,3061,222

Employees (FTE)

5

1,2701,269 1,1 7 9

Total recordable injuries

6

2527 17

Workdays lost or restricted due to injury

6

457403389

Senior leader gender representation

7

43:5743:5739:61

CommunityGiven the longer-term nature of our Community Programmes, full data will be presented in our

end-of-year disclosures. For FY24 performance, please see our FY24 ESG datasheet and GRI Index


more meaningful to disclose the number of complaints per 1,000

retail customers than the percentage change period on period.

The comparatives have been restated to enable comparability

over time. The H1 FY25 number excludes Ecotricity as the data

was not available at the time the reporting was prepared.

3. Based on survey question 'Based on your recent interaction with

Genesis/Frank, how likely would you be to recommend Genesis/

Frank to your family/friends?' The reported score is calculated

using all ratings received in the six month period for H1 FY25, H1

FY24 and H1 FY23 and the financial year for FY24.

4. Includes Ecotricity from 1 December 2024.

5. Headcount includes permanent, fixed-term and casual employees

and employees on parental leave or a career break for the Group

(Genesis and Ecotricty). FTE is calculated using the same basis

as headcount however it excludes employees on parental leave

or a career break. Both headcount and FTE exclude contractors.

The comparative FTE information has been restated to remove

employees on parental leave or career breaks to align with the H1

FY25 definition.

6. The severity and classification of injuries are subject to change

based on medical assessment and acceptance by ACC. Where

injuries are reclassified after a reporting period, the historical

results are restated. This information is as at 16 January 2025. It

excludes Ecotricity.

7. % female to % male. Measures the progress we are making in

advancing females into senior leadership roles. Senior leaders are

classified as Tier 1, Tier 2, and Tier 3 employees.

7

8
GENESIS ENERGY LIMITED

Condensed Consolidated

Interim Financial Statements

For the six months ended 31 December 2024

Condensed consolidated interim

financial statements

Consolidated comprehensive

income statement

9

Consolidated statement of changes

in equity

10

Consolidated balance sheet11

Consolidated cash flow statement12

Notes to the condensed consolidated interim financial statements

General information and significant matters

13

A. Financial performance

A1. Segment reporting

14

A2. Depreciation, depletion and amortisation

17

A3. Other gains (losses)

17

B. Operating assets

B1. Property, plant and equipment

17

B2. Oil and gas assets

18

C. Working capital

C1. Receivables and prepayments

19

C2. Inventories

19

D. Funding

D1. Borrowings

20

D2. Finance expense

21

D3. Dividends

21

E. Risk management

E1. Derivatives

21

E2. Change in fair value of financial instruments

22

E3. Fair value measurement

22

F. Other

F1. Related party transactions

23

F2. Commitments

24

F3. Contingent assets and liabilities

24

F4. Subsequent events

24

G. Business acquisitions and investments

G1. Business acquisitions

24

G2. Investment in joint venture

26

Ngā Tauākī Pūtea Tōpū Whakarāpopoto Weherua

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

9
GENESIS ENERGY LIMITED

Consolidated comprehensive income statement

For the six months ended 31 December 2024

Note

31 Dec 2024

unaudited

$ million

31 Dec 2023

unaudited

$ million

RevenueA1 1,761.2 1,366.5

ExpensesA1(1,537.0)(1,180.8)

Depreciation, depletion and amortisationA2(113.4)(106.9)

Impairment of non-current assets(0.8)(0.4)

Revaluation of generation assetsB1(74.7)( 7. 6 )

Change in fair value of financial instrumentsE2 86.4 18.5

Share of associates and joint ventures 0.7 (1.8)

Other gains (losses)A3 10.9 7.1

Profit before net finance expense and income tax 133.3 94.6

Finance revenue 1.7 1.1

Finance expenseD2(41.3)(42.2)

Profit before income tax93.7 53.5

Income tax expense(23.4)(15.2)

Net profit for the period 70.3 38.3

Earnings per share (EPS) from operations

attributable to shareholders CentsCents

Basic and diluted EPS6.50 3.60

Note

31 Dec 2024

unaudited

$ million

31 Dec 2023

unaudited

$ million

Net profit for the period 70.3 38.3

Other comprehensive income

Change in cash flow hedge reserve(5.5)(16.9)

Share of other comprehensive income of associates and joint

ventures accounted for using the equity method

(0.7)-

Income tax expense relating to items above 1.7 4.7

Total items that may be reclassified to profit or loss(4.5)(12.2)

Change in asset revaluation reserveB1 365.7 150.4

Income tax expense relating to items above(102.4)(42.1)

Total items that will not be reclassified to profit or loss263.3 108.3

Total other comprehensive income for the period 258.8 96.1

Total comprehensive income for the period3 2 9.1 134.4

The above statement should be read in conjunction with the accompanying notes.





CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

10
GENESIS ENERGY LIMITED

Consolidated statement of changes in equity

For the six months ended 31 December 2024

Note

Share capital

unaudited

$ million

Share-based

payments reserve

unaudited

$ million


Asset

revaluation

reserve

unaudited

$ million

Cash flow

hedge reserve

unaudited

$ million

Retained earnings

unaudited

$ million

To t a l

unaudited

$ million

Balance as at 1 July 2024 752.1 1.7 1,951.5 25.8 (5 3.1 ) 2,678.0

Net profit for the period - - - - 70.370.3

Other comprehensive income

Change in cash flow hedge reserve - - - (5.5) - (5.5)

Change in cash flow hedge reserve - associates and joint ventures - - - (0.7) - (0.7)

Change in asset revaluation reserveB1 - - 365.7 - - 365.7

Income tax expense relating to other comprehensive income - - (102.4) 1.7 - (100.7)

Total comprehensive income for the period - - 263.3 (4.5)70.33 2 9.1

Revaluation reserve reclassified to retained earnings on disposal of assets - - (4 .1 ) - 4.1 -

Hedging gains and losses transferred to the cost of assets - - - 0.4 - 0.4

Income tax on hedging gains and losses transferred to the cost of assets - - - (0.1 ) - (0.1 )

Changes associated with share-based payments - (0.2) - - 0.1 (0.1 )

Net change in treasury shares 0.5 - - - - 0.5

Shares issued under dividend reinvestment planD3 1 7. 8 - - - - 1 7. 8

DividendsD3 - - - - (75.7)(75.7)

Balance as at 31 December 2024 770.4 1.5 2,210.7 21.6 (54.3)2,949.9

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Balance as at 1 July 2023710.9 2.1 1,675.3 33.3 (15.6)2,406.0

Net profit for the period - - - - 38.3 38.3

Other comprehensive income

Change in cash flow hedge reserve - - - (16.9) - (16.9)

Change in asset revaluation reserve - - 150.4 - - 150.4

Income tax expense relating to other comprehensive income - - (42.1) 4.7 - (37.4)

Total comprehensive income for the period - - 108.3 (12.2) 38.3 134.4

Changes associated with share-based payments - (0.6) - - 0.3 (0.3)

Net change in treasury shares 0.5 - - - - 0.5

Shares issued under dividend reinvestment planD3 22.1 - - - - 22.1

DividendsD3 - - - - (93.7)(93.7)

Balance as at 31 December 2023 733.5 1.5 1,783.6 2 1.1 ( 70.7) 2,469.0

The above statement should be read in conjunction with the accompanying notes.

11
GENESIS ENERGY LIMITED

Consolidated balance sheet

As at 31 December 2024

Note

31 Dec 2024

unaudited

$ million

30 Jun 2024

audited

$ million

Cash and cash equivalents102.0 192.8

Receivables and prepaymentsC1276.9 312.9

InventoriesC2119.5 87.5

Intangible assets82.7 82.7

DerivativesE1170.0169.9

Total current assets751.1845.8

Receivables and prepaymentsC11 .1 1.3

Inventories C25 7. 7 -

Property, plant and equipmentB14,140.5 3,879.5

Oil and gas assetsB2248.1 256.2

Intangible assets304.8283.9

Investments in associates and joint ventures145.3 76.2

DerivativesE13 7 7. 0294.4

Total non-current assets5,274.54,791.5

Total assets6,025.65,637.3

Note

31 Dec 2024

unaudited

$ million

30 Jun 2024

audited

$ million

Payables and accruals310.6 301.3

Tax payable 11.318.6

BorrowingsD1301.3 268.3

Provisions10.4 9.3

DerivativesE162.7 118.6

Total current liabilities696.3716.1

Payables and accruals0.7 2.2

BorrowingsD11,227.4 1,182.4

Provisions209.5 203.2

Deferred tax907.5825.5

DerivativesE134.3 29.9

Total non-current liabilities2,379.42,243.2

Total liabilities3,075.72,959.3

Share capital770.4 752.1

Reserves2,179.51,925.9

Total equity2,949.92,678.0

Total equity and liabilities6,025.65,637.3

The above statement should be read in conjunction with the accompanying notes.

The Directors of Genesis Energy Limited authorise these condensed consolidated interim financial

statements for issue on behalf of the Board.


CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Barbara Chapman

Chairman of the Board

Date: 20 February 2025

Catherine Drayton

Chairman of the Audit and Risk Committee

Date: 20 February 2025

12
GENESIS ENERGY LIMITED

Note

31 Dec 2024

unaudited

$ million

31 Dec 2023

unaudited

$ million

Receipts from customers1,929.71,375.3

Interest received1.7 1.1

Receipt of insurance proceeds1 7. 0 -

Payments to suppliers and related parties(1,685.2)(1,033.4)

Payments to employees(82.9)( 7 7.1 )

Tax paid(54.0)(55.1)

Operating cash flows126.3 210.8

Proceeds from disposal of property,

plant and equipment

0.6 -

Proceeds from assets under finance lease0.2 2.9

Payments to associates and joint ventures(75.2)(6.9)

Purchase of assets under finance lease - (0.1)

Purchase of property, plant and equipment(5 8 .1 )(33.3)

Purchase of oil and gas assets(3.6)(38.4)

Purchase of intangibles (excluding emission units and

deferred customer acquisition costs)

(3.8)(4.2)

Purchase of shares in subsidiaries, net of cash

acquired

(5.6) -

Investing cash flows(145.5)(80.0)

Proceeds from borrowings29.9 240.0

Repayment of borrowings(6.4)(249.4)

Interest paid and other finance charges( 3 7. 2 )(40.4)

DividendsD3( 5 7. 9 )(71.6)

Financing cash flows(71.6)(121.4)

Net increase in cash and cash equivalents(90.8)9.4

Cash and cash equivalents at 1 July192.8 60.1

Cash and cash equivalents at 31 December102.0 69.5

Consolidated cash flow statement

For the six months ended 31 December 2024

Reconciliation of net profit to operating cash flowsNote

31 Dec 2024

unaudited

$ million

31 Dec 2023

unaudited

$ million

Net profit for the period 70.338.3

Net (gain) loss on disposal of property, plant and

equipment

(0.4) -

Working capital items acquired through business

acquisitions

(3.2) -

Finance expense excluding time value of money

adjustments on provisions

3 7. 0 38.2

Change in advances to associates and joint ventures

receivable and change in lease receivable

(1.4)(2.1)

Change in rehabilitation and contractual arrangement

provisions

(5.8)5.7

Fair value uplift on acquisition of Ecotricity(10.5) -

Items classified as investing/financing activities15.741.8

Depreciation, depletion and amortisation expenseA2113.4 106.9

Revaluation of generation assetsB174.7 7. 6

Impairment of non-current assets 0.8 0.4

Unrealised change in fair value of financial instruments(93.8)(1.2)

Deferred tax expense(18.6)(19.3)

Change in capital expenditure accruals5.1 (17.5)

Share of associates and joint ventures(0.7)1.8

Other non-cash items4.8 0.6

Total non-cash items85.779.3

Change in receivables and prepayments36.2 7. 8

Change in inventories(89.7)33.6

Change in emission units on hand - -

Change in deferred customer acquisition costs0.2 (0.1)

Change in payables and accruals7. 8 33.2

Change in tax receivable/payable(7.3)(20.8)

Change in provisions7. 4 (2.3)

Movements in working capital(45.4)51.4

Net cash inflow from operating activities126.3 210.8

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

The above statement should be read in conjunction with the accompanying notes.

13
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Notes to the condensed consolidated interim financial statements

For the six months ended 31 December 2024

General information and significant matters

General information

The unaudited condensed consolidated interim financial statements comprise Genesis Energy Limited

('Genesis'), its subsidiaries, controlled entities and the Group's interests in associates and joint

arrangements (together, the 'Group') for the six month period ended 31 December 2024.

Genesis is registered under the Companies Act 1993. It is a mixed ownership model company, majority

owned by the Crown, bound by the requirements of the Public Finance Act 1989. Genesis is listed

on the New Zealand Stock Exchange ('NZX') and the Australian Securities Exchange ('ASX') and has

bonds listed on the NZX debt market. Genesis is an FMC reporting entity under the Financial Markets

Conduct Act 2013.

The core business of the Group and activities carried out by each segment is disclosed in note A1.

Basis of preparation

The condensed consolidated interim financial statements:

• Comply with New Zealand Equivalent to International Accounting Standard 34 Interim Financial

Reporting and International Accounting Standard 34 Interim Financial Reporting;

• Do not include all the information and disclosures required in the annual financial statements.

Consequently, they should be read in conjunction with the annual financial statements and related

notes included in Genesis Energy's Integrated Report for the year ended 30 June 2024 ('2024

Integrated Report');

• Are presented in New Zealand dollars rounded to the nearest 100,000.

Critical accounting estimates and judgements

The basis of critical accounting estimates and judgements are the same as those disclosed in the 2024

Integrated Report.

Seasonality of operations

Fluctuations in seasonal weather patterns can have a significant impact on supply and demand

and therefore the generation of electricity, which in turn can have a positive or negative impact on

reported results.

Accounting policies

The accounting policies set out in the 2024 Integrated Report have been applied consistently to all

periods presented. There have been no significant changes in accounting policies or methods of

computation since 30 June 2024.

Adoption of new and revised accounting standards, interpretations and amendments

Amendments to NZ IAS 12 Income Taxes - International Tax Reform - Pillar Two Model Rules

The OECD issued a Two-Pillar solution to address the tax challenges arising from digitalisation of the

economy. The New Zealand government has announced that it will implement key aspects of Pillar

Two, a framework that establishes a global minimum tax of 15% for multinationals, for financial periods

beginning on or after 1 January 2025. The Group is reviewing the impact of Pillar Two which is not

expected to be significant on the basis that the Group does not have significant operations in foreign

jurisdictions with tax rates below 15%.

Accounting standards, interpretations and amendments not yet effective

NZ IFRS 18 - Presentation and Disclosure in Financial Statements

NZ IFRS 18 changes the structure of the Income Statement by firstly, introducing two new defined

subtotals (Operating profit and Profit before financing and income taxes) to increase comparability

of information reported; and secondly, requiring an entity to classify all income and expenses into

one of the following five categories: Operating, Investing, Financing, Income taxes and Discontinued

operations.

The standard also introduces the concept of a 'management-defined performance measure' (MPM).

MPMs are subtotals of income and expenses other than those listed by NZ IFRS 18 or specifically

required by another IFRS accounting standard that an entity uses to communicate to users of financial

statements management's view of an aspect of the financial performance of the entity as a whole. The

entity is required to disclose a reconciliation between the MPM and the most directly comparable NZ

IFRS 18 subtotal along with how it is calculated, any changes made to the calculation and a statement

noting that the MPM may not be directly comparable to measures provided by other entities.

NZ IFRS 18 is effective from annual reporting periods beginning on or after 1 January 2027, early

adoption is permitted. The Group plans to adopt the standard for the financial year ended 30 June

2028.

14
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

A. Financial performance

SegmentActivity

Retail

Supply of energy (electricity, gas and LPG) and related services to end users

being Residential customers (Genesis Energy, Frank Energy and Ecotricity),

Small & Medium Enterprises, and Large Businesses.

Wholesale

Supply of electricity to the wholesale electricity market, supply of gas and LPG

to wholesale customers and the Retail segment and the sale and purchase of

derivatives to fix the price of electricity.

Kupe

Exploration, development and production of gas, oil and LPG. Supply of gas

and LPG to the Wholesale segment and sale of light oil.

Corporate

Head office functions, including human resources, finance, corporate relations,

property management, legal, corporate governance and strategy.

The segments are based on the different products and services offered by the Group. All segments

operate in New Zealand. No operating segments have been aggregated. The Group has no individual

customers that account for 10.0 per cent or more of the Group's external revenue (31 December 2023:

none).

A1. Segment reporting

The Group reports activities under four segments as follows:

Intersegment revenue

Sales between segments is based on transfer prices developed in the context of long-term contracts.

The electricity transfer price per MWh charged between Wholesale and Retail was $152.70 (31

December 2023: $144.74).

Non-GAAP performance measures

Earnings before net finance expense, income tax, depreciation, depletion, amortisation, impairment,

unrealised fair value changes and other gains and losses (EBITDAF) is a performance measure used

internally to provide insight into the operating performance of the Group. This measure is considered

to be a non-GAAP performance measure. This should not be viewed in isolation nor considered

a substitute for measures reported in accordance with New Zealand Equivalents to International

Financial Reporting Standards ('NZ IFRS'). EBITDAF is used by many companies; however, because this

measure is not defined by NZ IFRS it might not be uniformly defined or calculated by all companies.

Accordingly, this measure might not be comparable.

15
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

6 months ended 31 December 20246 months ended 31 December 2023

Retail

unaudited

$ million

Wholesale

unaudited

$ million

Kupe

unaudited

$ million

Corporate

unaudited

$ million

To t a l

unaudited

$ million

Retail

unaudited

$ million

Wholesale

unaudited

$ million

Kupe

unaudited

$ million

Corporate

unaudited

$ million

To t a l

unaudited

$ million

Electricity813.1 694.1 - - 1,507.2 759.7 423.4 - - 1,183.1

Gas142.0 12.6 - - 154.6 120.0 0.9 - - 120.9

LPG61.8 2.0 - - 63.8 54.9 1.5 - - 56.4

Oil - - 12.9 - 12.9 - - 6.1 - 6.1

Emissions on fuel sales and electricity contracts1.6 4.1 - - 5.7 1.2 0.3 - - 1.5

Emission unit revenue from trading - 6.7 - - 6.7 - 11.4 - - 11.4

Other revenue1.3 0.3 0.3 1.0 2.9 0.9 2.6 0.2 0.7 4.4

Total external revenue ^1,019.8 719.8 13.2 1.0 1,753.8 936.7 440.1 6.3 0.7 1,383.8

Intersegment revenue * - 595.4 40.6 - 636.0 - 546.7 33.4 - 580.1

Total segment revenue1,019.8 1,315.2 53.8 1.0 2,389.8 936.7 986.8 39.7 0.7 1,963.9

Electricity purchases(1.7)(644.8) - - (646.5) - (448.8) - - (448.8)

Electricity network, transmission, levies and meters(316.7)(4.7) - - (321.4)(278.5)(3.6) - - (282.1)

Fuel consumed in electricity generation - (162.2) - - (162.2) - (108.9) - - (108.9)

Gas purchases(0.3)(73.6) - - (73.9) - (35.2) - - (35.2)

Gas network, transmission, levies and meters(52.2)(3.6) - - (55.8)(44.6)(1.7) - - (46.3)

LPG purchases, inventory changes and transportation costs(9.6)(8.8)(0.1) - (18.5)(8.5)(11.6) - - (20.1)

Oil inventory changes, storage and transportation costs - - (2.0) - (2.0) - - (0.3) - (0.3)

Emissions associated with electricity generation - (29.6) - - (29.6) - (26.4) - - (26.4)

Emissions associated with fuel sales - (12.4)(9.2) - (21.6) - (8.9)( 7. 6 ) - (16.5)

Emission unit expenses from trading - (7.0) - - (7.0) - (12.3) - - (12.3)

Other costs(1.4) - (4.9) - (6.3)(0.4)(0.1)(2.8) - (3.3)

Total external costs(381.9)(946.7)(16.2) - (1,344.8)(332.0)(657.5)(10.7) - (1,000.2)

Intersegment costs *(595.4)(40.6) - - (636.0)(546.7)(33.4) - - (580.1)

Total segment costs(977.3)(987.3)(16.2) - (1,980.8)(878.7)(690.9)(10.7) - (1,580.3)

Gross margin42.5 327.9 3 7. 6 1.0 409.0 58.0 295.9 29.0 0.7 383.6

Employee benefits(42.7)(21.6) - (18.1)(82.4)(39.9)(19.4) - (16.0)(75.3)

Other operating expenses(55.2)(31.6)(12.7)(10.6)(110.1)(52.9)(30.6)(12.0)(10.7)(106.2)

EBITDAF(55.4)274.7 24.9 ( 2 7. 7 )216.5 (34.8)245.9 1 7. 0 (26.0)202.1

^ The reconciliation of external revenue to the income statement has been provided on the next page. * The intersegment revenue and expenses have been split out in full on the next page.

Other segment information

Capital expenditure excluding leased assets7.5 46.9 2.7 1.2 58.3 7.3 21.3 55.4 1.5 85.5

A1. Segment reporting (continued)

16
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

6 months ended

Reconciliation of revenue

31 Dec 2024

unaudited

$ million

31 Dec 2023

unaudited

$ million

Total external revenue per segment reporting1,753.8 1,383.8

Realised (gains)/losses on non-hedge accounted electricity derivatives7. 4 (17.3)

Total revenue per income statement1,761.2 1,366.5

6 months ended

Reconciliation of expenses

31 Dec 2024

unaudited

$ million

31 Dec 2023

unaudited

$ million

Total external costs per segment reporting(1,344.8)(1,000.2)

Employee benefits per segment reporting(82.4)(75.3)

Other operating expenses per segment reporting(1 1 0.1 )(106.2)

Reallocation of emission units held for trading (gains)/losses0.3 0.9

Total expenses per income statement(1,537.0)(1,180.8)

6 months ended

Reconciliation of EBITDAF to profit before income tax

31 Dec 2024

unaudited

$ million

31 Dec 2023

unaudited

$ million

EBITDAF216.5 202.1

Realised (gains)/losses on non-hedge accounted electricity derivatives

from revenue

7. 4

(17.3)

Reallocation of emission units held for trading (gains)/losses

from expenses

0.3 0.9

224.2 185.7

Depreciation, depletion and amortisation(113.4)(106.9)

Impairment of non-current assets(0.8)(0.4)

Revaluation of generation assets(74.7)( 7. 6 )

Change in fair value of financial instruments86.418.5

Share of associates and joint ventures0.7 (1.8)

Other gains (losses)10.97.1

Finance revenue1.7 1.1

Finance expense(41.3)(42.2)

Profit before income tax93.753.5

A1. Segment reporting (continued)

6 months ended 31 December 20246 months ended 31 December 2023

Intersegment analysis

Retail

unaudited

$ million

Wholesale

unaudited

$ million

Kupe

unaudited

$ million

Corporate

unaudited

$ million

To t a l

unaudited

$ million

Retail

unaudited

$ million

Wholesale

unaudited

$ million

Kupe

unaudited

$ million

Corporate

unaudited

$ million

To t a l

unaudited

$ million

Electricity - intersegment - 490.9 - - 490.9 - 465.5 - - 465.5

Gas - intersegment - 84.22 7.4 - 111.6 - 63.123.3 - 86.4

LPG - intersegment - 20.38.0 - 28.3 - 18.16.4 - 24.5

Emissions on fuel sales - intersegment - - 5.2 - 5.2 - - 3.7 - 3.7

Intersegment revenue - 595.440.6 - 636.0 - 546.733.4 - 5 8 0.1

Electricity purchases - intersegment(490.9) - - - (490.9)(465.5) - - - (465.5)

Fuel consumed in electricity generation - intersegment - (27.4) - - (27.4) - (23.3) - - (23.3)

Gas purchases - intersegment(84.2) - - - (84.2)(63.1) - - - (63.1)

LPG purchases, inventory changes and transportation costs - intersegment(20.3)(8.0) - - (28.3)(18.1)(6.4) - - (24.5)

Emission costs - intersegment - (5.2) - - (5.2) - (3.7) - - (3.7)

Intersegment costs(595.4)(40.6) - - (636.0)(546.7)(33.4) - - (5 8 0.1 )

17
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

B. Operating assets

B1. Property, plant and equipment

6 months ended

31 Dec 2024

unaudited

$ million

Year ended

30 Jun 2024

audited

$ million

Opening balance3,879.5 3,573.5

Additions59.2 64.9

Acquired through business combination0.7 -

Revaluation of generation assets

Increase taken to revaluation reserve365.7 383.6

(Decrease)/increase taken to the income statement(74.7)31.8

Change in rehabilitation and contractual arrangement assets - 2.4

Transfer from/(to) intangible assets - (0.2)

Disposals(3.2)(0.2)

Impairment(0.8)(0.5)

Depreciation expense recognised in inventories(0.8) -

Depreciation expense(8 5.1 )(175.8)

Closing balance4,140.5 3,879.5

Property, plant and equipment includes $82.1 million of leased assets (30 June 2024: $78.9 million).

Generation assets

Generation assets were revalued at 31 December 2024 to $3,868.6 million (30 June 2024: $3,628.7

million) resulting in a net gain on revaluation of $291.0 million (30 June 2024: $415.4 million gain).

Generation assets consist of thermal assets revalued to $293.6 million and renewable assets revalued

to $3,575.0 million (30 June 2024: $371.9 million and $3,256.8 million respectively). The revaluation

gain was principally driven by an increase in wholesale electricity prices, partially offset by lower

thermal generation volumes mostly in the near term due to strong opening lake levels. The revaluation

decrease recognised in the income statement reflects a valuation decrease for Huntly Rankine units

given the thermal volumes generated during the period and a reduction in future volumes.

The valuation is based on a discounted cash flow model prepared by Management, calculated by

generating scheme, except for the Huntly site where it is calculated by type of unit (Rankine units,

unit 5 and unit 6). As the key inputs into the valuation are based on unobservable market data, the

valuation is classified as level three in the fair value hierarchy. It requires significant judgement, and

therefore there is a range of reasonably possible assumptions that could be used in estimating the fair

value. Refer to the 2024 Integrated Report for an overview of the fair value hierarchy.

A2. Depreciation, depletion and amortisation

6 months ended

31 Dec 2024

unaudited

$ million

31 Dec 2023

unaudited

$ million

Property, plant and equipment8 5.1 84.9

Oil and gas assets19.5 11.9

Intangibles (excluding amortisation of deferred customer acquisition costs)8.8 1 0.1

To t a l113.4 106.9

A3. Other gains (losses)

Other gains (losses) includes a $0.3 million loss (31 December 2023: $5.9 million gain) in relation to the

emission units held for trading. When emission units held for trading are sold the fair value of the units

is recorded in operating expenses and any gain / loss as a result of a change in fair value is recognised

in other gains (losses).

Other gains (losses) also includes a gain of $10.5 million (31 December 2023: $nil) in relation to the fair

value adjustment of the investment in Ecotricity when the final 30% was acquired. Refer to note G1 for

further information on the acquisition of Ecotricity.

18
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Key estimates and judgements

Wholesale electricity price path

The wholesale electricity price path is the key

driver of changes in the valuation. The price

path is an average of the internally generated

price path and price paths published by two

independent third parties. It reflects the impact

of the New Zealand Government's climate

change policy and the assumptions over thermal

fuel availability and costs, both of which could

have an impact on future prices.

Internally generated price path

The internally generated price path assumes

wholesale electricity demand will continue to

grow based on the latest available industry

analysis and Genesis' view of future economic

growth. As the internally generated price

path is underpinned by 90 years of historical

hydrological inflow data, the impact of climate

change on hydrology over this period has been

reflected in the internally generated price path.

New and retiring generation plant assumptions

are based on publicly available information and

Genesis' view on wholesale electricity prices

required to support the plant. The price path

makes assumptions over thermal fuel availability

and costs, both in the near- and longer-term.

Other key assumptions

The valuation also includes assumptions around

market fuel and electricity supply and demand.

Electricity demand increases from current levels

in the longer term from industrial electrification

and electric vehicle fleet growth in response to

climate change. Changes in these interrelated

factors will impact the wholesale electricity price

path and generation volumes. The valuation also

considers the cost of carbon at 31 December 2024

with an assumption that the existing Emissions

Trading Scheme will continue or is replaced with a

scheme that has a similar economic impact. These

factors are reviewed for reasonableness by senior

management personnel who are responsible for the

price path used by the business.

The future operating period of the Huntly Rankine

units is a key assumption. Initial studies have been

undertaken that indicate the Huntly Rankine units

could have value to the New Zealand electricity

market beyond 2030. To enable their operation

beyond 2030, the Rankine units will require

additional investment with sufficient returns for

Genesis. There are a wide range of plausible

outcomes being assessed, including their closure

in 2030.

B1. Property, plant and equipment (continued)

Significant unobservable inputs in the valuation model were:

B2. Oil and gas assets

6 months ended

31 Dec 2024

unaudited

$ million

Year ended

30 Jun 2024

audited

$ million

Opening balance256.2 267.6

Additions2.7 71.7

Change in rehabilitation asset8.7 6.7

Impairment - (50.1)

Depreciation and depletion expense(19.5)(39.7)

Closing balance248.1 256.2

Depletion of oil and gas producing assets, excluding major inspection costs, is calculated on a unit-of-

production basis using proved remaining reserves ('1P') estimated to be obtained from, or processed

by, the specific asset. Since 30 June 2024 the only change to the estimated remaining reserves

disclosed in the 2024 Integrated Report was in relation to actual production for the six months ended

31 December 2024 of 9.5 PJe. The estimated remaining reserves balance as at 31 December 2024 was

104.0 PJe for proved reserves (1P) and 114.8 PJe for proved and probable reserves (2P) (30 June 2024:

113.5 PJe and 124.3 PJe respectively).

Significant

unobservable

inputs Method used to determine input

Sensitivity

range

Increase/

(decrease) in

fair value of

generation

assets

Inter-relationships

between unobservable

inputs

Wholesale

electricity

price path

The average annual wholesale electricity price

ranged between $134 per MWh and $176

per MWh referenced to the Otahuhu 220KV

locational node from January 2025 to June 2044.

+10%

- 10%

$643 million

($643) million

Hydrological inflows

affect generation

volumes, as well as

wholesale electricity

prices.

Generation

volumes

In-house modelling of the wholesale electricity

market has been used to determine the

generation volumes required to meet energy

demand both on a wholesale market and asset

level basis. The generation volumes used in the

valuation range between 2,556 GWh and 5,105

GWh per annum. The low end of the range is

where there is no thermal generation.

+10%

- 10%

$526 million

($526) million

Wholesale electricity

prices affect the amount

of generation.

Discount ratePre-tax equivalent discount rate of 10.8%.

+1%

- 1%

($365) million

$459 million

Discount rate is

independent of

wholesale electricity

prices and generation

volumes.

19
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

C. Working capital

C1. Receivables and prepayments

31 Dec 2024

unaudited

$ million

30 Jun 2024

audited

$ million

Total trade receivables and accrued revenue227.8 272.1

Advances to associates and joint ventures - 1.2

Lease receivable1.3 1.5

Emission units receivable4.5 0.5

Other receivables7.1 22.0

Prepayments37.3 16.9

To t a l278.0 314.2

Current 276.9 312.9

Non-current 1 .1 1.3

To t a l278.0 314.2

C2. Inventories

31 Dec 2024

unaudited

$ million

30 Jun 2024

audited

$ million

Fuel 142.9 51.4

Petroleum products0.6 2.9

Consumables and spare parts33.7 33.2

To t a l177.2 87.5

Current 119.5 87.5

Non-current 5 7. 7 -

To t a l177.2 87.5

Fuel, petroleum, consumables and spare parts

Fuel inventories mainly consist of coal used in electricity production. Fuel inventories (excluding

natural gas) expensed during the period amounted to $71.0 million (31 December 2023: $37.7 million).

Emission units held for trading

Emission units held for trading are measured at fair value. Changes in the fair value are recognised

in the income statement within other gains (losses). The fair value is determined using CommTrade's

final closing price. As the fair value is calculated using inputs that are not quoted prices, the units are

classified as level two in the fair value hierarchy. Refer to the 2024 Integrated Report for an overview of

the fair value hierarchy. At 31 December 2024 no units were on hand (30 June 2024: none).

20
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

D. Funding

D1. Borrowings

31 Dec 2024

unaudited

$ million

30 Jun 2024

audited

$ million

Sustainable Finance

Green bonds125.9 123.7

Green capital bonds538.0 519.1

Other Finance

Revolving credit facility120.3 120.0

Commercial paper174.0 144.1

Wholesale term notes201.2 201.2

United States Private Placement ('USPP')263.9 238.5

Lease liability105.4 104.1

To t a l1,528.7 1,450.7

Current 301.3 268.3

Non-current 1,227.4 1,182.4

To t a l1,528.7 1,450.7

Fair value of borrowings held at amortised cost

31 Dec 2024

Carrying value

unaudited

$ million

31 Dec 2024

Fair value

unaudited

$ million

30 Jun 2024

Carrying value

audited

$ million

30 Jun 2024

Fair value

audited

$ million

Level one

Green bonds125.9 126.6 123.7 121.5

Green capital bonds538.0 537.1 519.1 520.8

Level two

Wholesale term notes201.2 198.4 201.2 193.3

USPP263.9 268.7 238.5 243.7

Revolving credit facilities

Available revolving credit facilities

31 Dec 2024

unaudited

$ million

30 Jun 2024

audited

$ million

Sustainable Finance250.0 250.0

Other Finance480.0 285.0

Total available revolving credit facilities730.0 535.0

Revolving credit drawn down (excluding accrued interest)120.0 120.0

Total undrawn revolving credit facilities610.0 415.0

The Group has $250.0 million of sustainability linked revolving credit facilities. The Sustainable

Finance facilities have variable payments that are linked to performance against the Group's

sustainability targets.

During the six-month period ending 31 December 2024, the Group refinanced its facilities, leading

to a net increase of $195.0 million in total facilities, comprising of $220.0m of new facilities and the

cancellation of $25.0 million in existing facilities.

The undrawn facilities ensure the Group will have sufficient funds to meet its liabilities when due,

under both normal and stressed conditions.

Level two - Fair value calculation

The valuation of the wholesale term notes is based on estimated discounted cash flow analyses, using

applicable market yield curves adjusted for the Group's credit rating. The credit-adjusted market yield

curves used in the valuation at the reporting date ranged from 4.5 per cent to 4.6 per cent (30 June

2024: 5.5 per cent to 6.0 per cent).

The valuation of USPP is based on estimated discounted cash flow analyses, using applicable United

States market yield curves adjusted for the Group's credit rating. The credit-adjusted market yield

used in the valuation at the reporting date was 4.4 per cent (30 June 2024: 4.9 per cent).

The carrying value of all other borrowings approximates their fair values.

21
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

D2. Finance expense

6 months ended

31 Dec 2024

unaudited

$ million

31 Dec 2023

unaudited

$ million

Interest on borrowings (excluding capital bonds and lease liability)1 7. 8 18.5

Interest on capital bonds16.7 16.6

Interest on lease liability2.7 2.8

Total interest on borrowings37.2 37.9

Other interest and finance charges0.3 0.5

Time value of money adjustments on provisions4.3 4.0

Capitalised finance expenses(0.5)(0.2)

Total 41.3 42.2

D3. Dividends

6 months ended

31 Dec 2024

6 months ended

31 Dec 2023

Cents per

share

unaudited

$ million

unaudited

Cents per

share

unaudited

$ million

unaudited

Dividends declared and paid during the period

Prior period final dividend7. 0 0 75.7 8.80 93.7

Less shares issued under the dividend

reinvestment plan

( 1 7. 8 )(22.1)

Cash dividend paid5 7. 9 71.6

Dividends declared subsequent to reporting date

Current period interim dividend7.1 37 7. 87. 0 0 75.2

All dividends noted above are imputed at 100%.

E. Risk management

E1. Derivatives

31 Dec 2024

unaudited

$ million

30 Jun 2024

audited

$ million

Electricity swaps and options and Power Purchase Agreements ('PPAs')344.5243.8

Oil price swaps0.8 (0.3)

Interest rate swaps29.0 30.4

Cross currency interest rate swaps ('CCIRS')66.8 41.2

Foreign exchange contracts8 .1 0.1

Other derivatives0.8 0.6

To t a l450.0315.8

Current assets170.0169.9

Non-current assets3 7 7. 0294.4

Current liabilities(62.7)(118.6)

Non-current liabilities(34.3)(29.9)

To t a l450.0315.8

The fair value of electricity swaps and options and PPAs noted above includes a net asset of $22.0

million (30 June 2024: $4.1 million net liability) in relation to derivatives held for market making and

proprietary gain. The process and method of valuing derivatives is outlined in note E3.

22
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

E2. Change in fair value of financial instruments

6 months ended

31 Dec 2024

unaudited

$ million

31 Dec 2023

unaudited

$ million

CCIRS3.4 5.4

Interest rate swaps20.2 14.0

Fair value interest rate risk adjustment on borrowings(23.7)(19.4)

Fair value hedges – gain (loss)(0.1 ) -

Oil swaps0.1 -

Cash flow hedges – hedge ineffectiveness – gain (loss)0.1 -

Electricity swaps and options and PPAs8 6 .120.0

Other derivatives0.3 (1.5)

Derivatives not designated as hedges – gain (loss)86.418.5

Total change in fair value of financial instruments86.418.5


The change in fair value of electricity swaps and options and PPA derivatives noted above includes an

unrealised net gain of $26.1 million (31 December 2023: $10.9 million net loss) in relation to derivatives

held for market making and proprietary gain.

E3. Fair value measurement

Fair value hierarchy

Generation assets disclosed in note B1, emission units held for trading disclosed in note C2 and

derivatives disclosed in note E1 are the only assets and liabilities carried at fair value in the balance

sheet. The Group's assets and liabilities measured at fair value are categorised into one of three levels.

The levels are outlined in the 2024 Integrated Report.

The Group's policy is to recognise transfers into and out of fair value hierarchy levels at the date the

change in circumstances occurred. During the six month period to 31 December 2024 the Group

revised inputs into the valuation of certain electricity derivatives. The revision focused on maximising

relevant observable inputs and with the instruments getting closer to their maturity dates, it allowed

for increased availability of market prices.

Valuation of level two derivatives

The fair values of level two derivatives are determined using discounted cash flow models. The key

inputs in the valuation models are the same as those disclosed in the 2024 Integrated Report.

Valuation of level three derivatives

Valuation method and process

The method and process used to value level three derivatives is consistent with that disclosed in the

2024 Integrated Report.

Level two and three derivatives carried at fair value

All derivatives disclosed in E1 other than electricity swaps and options and PPAs are considered level

two. The $ 344.5 million electricity swaps and options and PPAs net asset comprises a $2.8 million

asset classified as level one and a $341.7 million asset classified as level three (30 June 2024: $22.9

million liability level two and $266.7 million asset level three respectively).

Reconciliation of level three electricity swaps and options and PPAs

6 months ended

31 Dec 2024

unaudited

$ million

Year ended

30 Jun 2024

audited

$ million

Opening balance266.7 95.8

Electricity revenue( 7. 2 )4.1

Change in fair value of financial instruments60.2194.3

Total gain in the income statement53.0198.4

Total gain (loss) recognised in other comprehensive income12.1 2.8

Settlements20.0 (24.5)

Sales(3.8)(5.8)

Transfers in to level 3*( 3.1 ) -

Transfers out of level 3*(3.2) -

Closing balance341.7266.7

* A small number of Futures have been transferred from level three to level one. A small number of

instruments moved from level two to level three.

The change in fair value of financial instruments includes an unrealised net gain of $71.1 million (30

June 2024: $168.6 million gain) that is attributable to financial instruments held at 31 December 2024.

23
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Deferred 'day one' gains (losses)

There is a presumption that when derivative contracts are entered into on an arm's length basis, and

no payment is received or paid on day one, the fair value at inception would be nil. The contract price

of non-exchange traded electricity derivative contracts and PPAs are agreed on a bilateral basis, the

pricing for which may differ from the prevailing derived market price for a variety of reasons. In these

circumstances an adjustment is made to bring the initial fair value of the contract to zero at inception.

The adjustment is called a 'day one' gain (loss) and is deferred and amortised, based on expected

volumes over the term of the contract. The following table details the movements and amounts of

deferred 'day one' gains (losses) included in the fair value of level three electricity swaps and options

and PPAs:

6 months ended

31 Dec 2024

unaudited

$ million

Year ended

30 Jun 2024

audited

$ million

Opening balance93.3 93.2

New derivatives(9.5)8.9

Amortisation of existing derivatives(3.8)(8.8)

Closing balance80.0 93.3

Valuation of electricity swaps and options and PPAs

The valuation is based on a discounted cash flow model. The key inputs and assumptions are:

the callable volumes, strike price and option fees outlined in the agreement, the wholesale

electricity price path ('price path'), the probability of the underlying plant construction

proceeding, the most likely operations commencement date, 'day one' gains and losses and

the discount rate. The options are deemed to be called when the price path is higher than the

strike prices after taking into account obligations relating to the specific terms of each contract.

The price path is the significant unobservable input in the valuation model. Refer to B1 for

information in relation to the method and judgements used to determine the price path.

31 Dec 2024

unaudited

30 Jun 2024

audited

Price path

$134 per MWh to $179 per MWh

over the period from 1 January

2025 to 31 August 2045.

$132 per MWh to $197 per MWh

over the period from 1 July 2024 to

31 August 2045.

Impact of increase/

decrease in price path

on fair value

A 10% increase would increase

the asset by $124.2 million. A 10%

decrease would decrease the

asset by $122.5 million.

A 10% increase would increase

the asset by $132.9 million. A 10%

decrease would decrease the asset

by $131.3 million.

Discount rate4.72% - 7.63%5.96% - 7.72%

E3. Fair value measurement (continued)

F. Other

F1. Related party transactions

The majority shareholder of Genesis is the Crown. The Group transacts with Crown-controlled and

related entities independently for the following goods and services: royalties, emission obligations,

scientific consultancy services, electricity transmission, postal services, rail services and energy-

related products (including electricity derivatives).

During the period the Crown received $38.8 million in dividends (31 December 2023: $48.0 million)

of which $29.7 million was paid in cash (31 December 2023: $36.7 million) and $9.1 million was paid in

shares (31 December 2023: $11.3 million). The Group is also subject to the Emission Trading Scheme

(ETS) which requires the Group to acquire and surrender emission units either directly to the Crown

or to third parties who ultimately remit the units to the Crown. Refer to note A1 for information on

the amount expensed in relation to the ETS. The amount payable in relation to ETS at 31 December

2024 was $104.2 million (30 June 2024: $53.0 million). There were no other individually significant

transactions with the Crown during the period (31 December 2023: nil).

The Group has four significant electricity swap/option contracts with Meridian Energy, a Crown-

controlled entity. The electricity swap/option contracts period and profile vary between the range

of 17.1MW and 25MW, expiring by December 2027. The Group has two significant electricity option

contracts with Mercury NZ, a Crown-controlled entity. The electricity option contracts period and

profile vary between the range of 15MW and 20MW, expiring by December 2027. Additionally, the

Group has two significant power purchase agreements with Mercury NZ. The agreements are for

variable volumes based on the production of the related site, with the latest expiry date being August

2045.

Other transactions with Crown-controlled and related entities, which are collectively but not

individually significant, relate to the sale of electricity derivatives. Approximately 19.0 per cent of

the value of electricity derivative assets and approximately 5.5 per cent of the value of electricity

derivative liabilities held at the reporting date were held with Crown-controlled and related entities

(30 June 2024: 17.4 per cent and 13.1 per cent respectively). The contracts expire at various times; the

latest expiry date being August 2045.

The Group has investments in Associates and Joint Ventures which are considered related parties.

Transactions between related parties that are not eliminated within the Group are detailed below:

6 months ended

31 Dec 2024

unaudited

$ million

31 Dec 2023

unaudited

$ million

Electricity contract settlements received/(paid)(21.6)(1.6)

As at 31 December 2024 the amounts outstanding from the associates and joint ventures is a net

payable of $0.4 million (30 June 2024: $6.4 million net payable).

During the period the Group provided an $8.0 million overdraft facility to a related party. This facility

was not utilised during the period. The related party was acquired as detailed in Note G1.

GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
24

F2. Commitments

As at 31 December 2024 the Group had $29.0 million of capital commitments (30 June 2024: $37.5

million).

F3. Contingent assets and liabilities

No new contingent assets or liabilities have arisen since 30 June 2024 and there has been no change

in the contingent liabilities disclosed in the 2024 Integrated Report.

F4. Subsequent events

The following events occurred subsequent to the reporting date:

• $77.8 million of dividends were declared on 20 February 2025 (refer to note D3).

• On 11 February 2025, the Group signed a non-binding heads of agreement with other market

participants to investigate the potential for the Huntly Rankine Units to help manage ‘dry year risk’

and enhance system security over a longer-term time frame. As at the date of signing the financial

statements, no commercial contracts have been entered into.

G. Business acquisitions and investments

G1. Business acquisitions

The acquisition of a business is accounted for using the acquisition method. The consideration

transferred is measured at fair value. Acquisition related costs are recognised in profit or loss as

incurred.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at

their fair value, except for deferred tax assets or liabilities and assets or liabilities related to employee

benefit arrangements, which are recognised and measured in accordance with the respective

accounting standards for these balances.

If the initial accounting for a business acquisition during the period is incomplete at the reporting date,

the Group reports provisional amounts for the incomplete items. The provisional amounts are adjusted

during the measurement period (no later than one year from the acquisition date), or additional assets

or liabilities are recognised, to reflect new information obtained about facts and circumstances that

existed at the acquisition date that, if known, would have affected the amounts recognised at that

date.

Acquisition of Edgecumbe Solar Development

On 30 August 2024 Genesis Energy Limited acquired 100.0 per cent of the shares of Edgecumbe Solar

Venture Limited (formerly Helios BOP HoldCo Limited) together with its subsidiaries. The entities were

acquired as a result of the Group's Gen35 strategy to develop up to 500MW of Solar. The acquisition

has been reviewed in accordance with NZ IFRS 3 - Business Combinations; the conclusion reached was

that the underlying assets acquired are considered inputs, however there is currently no substantive

process, including an organised workforce or access to one, capable of being applied to the inputs to

create outputs. Therefore, the acquisition has been accounted for as an asset acquisition. Refer to note

B1 where the assets acquired are included in the additions line.

Acquisition of Ecotricity Limited Partnership and Ecotricity GP Limited

On 29 November 2024, Genesis Energy Limited acquired 30.0 per cent of the interest in Ecotricity

Limited Partnership and Ecotricity GP Limited (together 'Ecotricity'). Ecotricity is an accredited

climate-positive electricity retailer, selling renewable electricity sourced from wind, hydro, and solar

energy through purchase arrangements with wholesalers and retail customers.

As a result, the Group's interest in Ecotricity increased from 70.0 per cent to 100.0 per cent, granting

it control of Ecotricity. As a result of obtaining the remaining shares in Ecotricity and gaining control,

Genesis is required to consolidate Ecotricity under NZ IFRS 3 - Business Combinations. This requires

the purchase of the remaining 30.0 per cent to be treated as an acquisition achieved in stages ('step

acquisition'). The accounting for the acquisition of Ecotricity has been prepared on a provisional basis

at 31 December 2024.

Included in the provisional identifiable assets and liabilities acquired at the date of acquisition of

Ecotricity are inputs, including computer hardware, access to customer-billing SAAS, customer assets

and relationships, and working capital.

GENESIS ENERGY LIMITED
25

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Additionally, relevant processes to sell retail electricity and an organised workforce comprising

employees and management with relevant experience and expertise were acquired. The set of

acquired inputs and processes significantly contributes to the ability to generate retail electricity

revenue, leading to the conclusion that the acquired set constitutes a business. The objective of

Genesis' acquisition of Ecotricity is to enhance profitability for both entities by capitalising on the

synergies created through their integration. This strategic move involves combining Ecotricity's

growing niche customer base with Genesis' extensive energy supply and management capabilities.

Upon gaining control of Ecotricity, the previously held 70.0 per cent interest was treated as divested

and reacquired at fair value, with the fair value being used in the calculation of goodwill acquired. A

business valuation of Ecotricity was performed, which fair valued the business based on the expected

discounted cash flows acquired. This valuation derived a total value of $23.4 million for the total

business and $16.4 million for the original investment held. This resulted in a provisional gain on

acquisition of $10.5 million, recognised in Note A3 other gains (losses).

Provisional Assets acquired and liabilities recognised at the date of acquisition

Ecotricity

$ million

Current assets

Cash and cash equivalents6.0

Receivables11.7

Total current assets1 7. 7

Non-current assets

Property, plant and equipment0.7

Intangible assets22.3

Total non-current assets23.0

Total assets40.7

Current liabilities

Payables and accruals11.2

Total current liabilities11.2

Non-current liabilities

Borrowings0.5

Deferred tax liability4.9

Total non-current liabilities5.4

Total liabilities16.6

Net assets acquired24 .1

The provisional fair value of the receivables acquired in the acquisition has been disclosed above. The

gross contracted amounts receivable are the same as the fair values. All of the cash flows are expected

to be collected.

The accounting for the Ecotricity acquisition has been prepared on a provisional basis on 31 December

2024. Due to the timing of the acquisition, the calculations of the fair value of working capital,

customer assets and goodwill will be finalised in the 30 June 2025 financial statements. No contingent

assets or liabilities have been acquired as part of the business acquisition of Ecotricity.

Customer Asset

The fair value of the intangible assets associated with the Ecotricity acquisition was determined using

a discounted cash flow model. The valuation requires significant judgment, and therefore, there is

a range of reasonably possible assumptions that could be used in estimating the fair value of these

assets.

Customer volume, customer churn, and gross margin per customer are the key factors that have a

material impact on the fair value. Customer volume was based on estimated volumes at the acquisition

date, reduced by historical churn rates over a six-year period. Gross margin per customer was based

on expected wholesale purchase prices and retail sales prices to derive a margin per MWh. The model

was based on a six-year period using a pre-tax equivalent discount rate of 12.9%.

Goodwill

Goodwill arising on acquisition

Ecotricity

$ million

Purchase price11.6

Fair value of pre-existing interest in Ecotricity16.4

Fair value of identifiable net assets(24.1)

3.9

Goodwill on the acquisition of Ecotricity relates to strategic benefits that are unable to be separately

recognised under the current accounting requirements. The benefits represent the opportunities that

Ecotricity’s technology, operating model, and products provide to Genesis’s portfolio. The benefits

are not recognised separately from goodwill because they do not meet the recognition criteria for

identifiable intangible assets. There were no other changes to the carrying amount of goodwill.

None of the goodwill recognised is expected to be deductible for tax purposes.

G1. Business acquisitions (continued)

GENESIS ENERGY LIMITED
G1. Business acquisitions (continued)

26

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Consideration Transferred

The consideration of $11.6 million was all transferred on 29 November 2024 as cash. No other forms

of consideration were transferred as part of the business acquisition, and no forms of contingent

consideration are payable as part of the acquisition. As part of the acquisition no indemnification

assets were acquired.

Net cash outflow on acquisition

Ecotricity

$ million

Consideration paid in cash11.6

Less cash and cash equivalents acquired(6.0)

5.6

Acquisition costs

The Group incurred acquisition-related costs of $0.1 million on legal fees and due diligence costs.

These costs have been included in Expenses in the Consolidated Comprehensive Income Statement.

Goodwill arising on acquisition

Impact of the acquisition

on the current year result

$ million

Pro-forma impact of the

acquisition had it taken

place on 1 July 2024

$ million

Revenue13.8 112.8

EBITDAF(0.3)1.9

Depreciation, depletion and amortisation - (0.2)

Finance revenue - 0.1

Finance expense - -

Profit before income tax for the year(0.3)1.8

Not included in the pro-forma impact above is $2.8 million of share of associates and joint ventures for

Genesis' share of Ecotricity's earnings from 1 July 2024 till acquisition date 29 November 2024.

G2. Investment in joint venture

Acquisition of 65.29% in ChargeNet

On 8 November 2024 the Group acquired 65.29 per cent of ChargeNet NZ Limited and its subsidiary

("ChargeNet") for total consideration paid of $64.0 million. ChargeNet is a provider of electric vehicle

charging solutions, including a network of national electric vehicle fast-charging stations. A control

assessment under NZ IFRS 10 - Consolidated Financial Statements concluded joint control due to the

current governance structure and required voting, which limits the Groups ability to direct the relevant

activities. The acquired interest and subsequent earnings in ChargeNet will be accounted for using the

equity method, with share of earnings treated through share of associates and joint ventures.

27
GENESIS ENERGY LIMITED

To The Shareholders Of Genesis Energy Limited

Auditor General

The Auditor-General is the auditor of Genesis Energy Limited (‘the Company’) and its subsidiaries

(‘the Group’). The Auditor-General has appointed me, Silvio Bruinsma, using the staff and resources of

Deloitte Limited, to carry out the review of the condensed consolidated interim financial statements

(‘interim financial statements’) of the Group on his behalf.

Conclusion

We have reviewed the interim financial statements of the Group on pages 9 to 26, which comprise

the consolidated balance sheet as at 31 December 2024, and the consolidated comprehensive income

statement, consolidated statement of changes in equity and consolidated cash flow statement for the

six months ended on that date, and the notes, including material accounting policy information.

Based on our review, nothing has come to our attention that causes us to believe that the interim

financial statements of the Group do not present fairly, in all material respects, the financial position

of the Group as at 31 December 2024, and its financial performance and cash flows for the six months

ended on that date, in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim

Financial Reporting.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity (‘NZ SRE 2410 (Revised)’). Our responsibilities are

further described in the Auditor’s Responsibilities for the Review of the Interim Financial Statements

section of our report.

We are independent of the Group in accordance with the independence requirements of the Auditor

General’s Auditing Standards, which incorporate the independence requirements of Professional and

Ethical Standard 1 International Code of Ethics for Assurance Practitioners issued by the New Zealand

Auditing and Assurance Standards Board.

Our firm carries out other assignments for the Group in the areas of trustee reporting and non-

assurance services to the Corporate Taxpayer Group, Greenhouse Gas Inventory assurance, and

Sustainability Linked Loan assurance. These services have not impaired our independence as auditor

of the Group.

In addition to these assignments, partners and employees of our firm deal with the Group on normal

terms within the ordinary course of trading activities of the Group. Other than these assignments and

trading activities, we have no relationship with, or interests in the Group.


Directors’ responsibilities for the interim financial statements

The directors are responsible, on behalf of the Group, for the preparation and fair presentation of

these interim financial statements in accordance with NZ IAS 34 Interim Financial Reporting and IAS

34 Interim Financial Reporting and for such internal control as the directors determine is necessary

to enable the preparation and fair presentation of the interim financial statements that are free from

material misstatement, whether due to fraud or error.

The directors are also responsible for the publication of the interim financial statements, whether in

printed or electronic form.

Auditor’s responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review.

NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our attention that causes

us to believe that the interim financial statements, taken as a whole, are not prepared, in all material

respects, in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial

Reporting.

A review of the interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited

assurance engagement. We perform procedures, primarily consisting of making enquiries, primarily

of persons responsible for financial and accounting matters, and applying analytical and other review

procedures. The procedures performed in a review are substantially less than those performed in

an audit conducted in accordance with International Standards on Auditing (New Zealand) and

consequently do not enable us to obtain assurance that we would become aware of all significant

matters that might be identified in an audit. Accordingly, we do not express an audit opinion on these

interim financial statements.

Silvio Bruinsma

for Deloitte Limited

On behalf of the Auditor-General

Auckland, New Zealand

20 February 2025

INDEPENDENT AUDITOR’S REVIEW REPORT

Pūrongo Arotake Motuhake

Independent auditor's review report

28
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

GENESIS ENERGY LIMITED

Interim Report 2025

Hamilton

94 Bryce Street, Hamilton

Huntly Power Station

Cnr Te Ohaki and Hetherington Roads, Huntly

Tokaanu Power Station

State Highway 47, Tokaanu

Waikaremoana Power Station

Main Road, Tuai RD5, Wairoa 4195

Tekapo Power Station

167 Tekapo Power House Road, Tekapo 7999

Office locations

Head/Registered Office

Genesis Energy

Level 6, 155 Fanshawe Street

Wynyard Quarter

Auckland 1010

P: 64 9 580 2094

F: 64 9 580 4894

E: info@genesisenergy.co.nz

investor.relations@genesisenergy.co.nz

board@genesisenergy.co.nz

media@genesisenergy.co.nz

W: genesisenergy.co.nz

frankenergy.co.nz

---

Genesis Energy
H1 FY25 Results

Investor Presentation

Malcolm Johns Chief Executive

Julie Amey Chief Financial Officer

21 February 2025

Lauriston Solar Farm – Canterbury Plains

Disclaimer
This presentation has been prepared by Genesis Energy

Limited (“Genesis Energy”) for information purposes only.

This disclaimer applies to this presentation. For these

purposes, “presentation” means this document and the

information contained within it, as well as the verbal or

written comments of any person presenting it.

This presentation is of a general nature and does not purport

to be complete nor does it contain all the information

required for an investor to evaluate an investment.

This presentation contains forward-looking statements.

Forward-looking statements include projections and may

include statements regarding Genesis Energy’s intent, belief

or current expectations in connection with its future

operating or financial performance or market conditions.

Forward-looking statements in this presentation may also

include statements regarding the timetable, conduct and

outcome of the general strategy of Genesis Energy,

statements about the plans, targets, objectives and strategies

of Genesis Energy, statements about the industry and the

markets in which Genesis Energy operates and statements

about the future performance of, and outlook for, Genesis

Energy’s business. Any indications of, or guidance or outlook

on, future earnings or financial position or performance and

future distributions are also forward-looking statements.

Forward-looking statements in this presentation are not

guarantees or predictions of future performance, are based

on current expectations and involve risks, uncertainties,

assumptions, contingencies and other factors, many of which

are outside Genesis Energy’s control, are difficult to predict,

and which may cause the actual results or performance of

Genesis Energy to be materially different from any future

results or performance expressed or implied by such forward-

looking statements. This risk of inaccuracies may be

heightened in relation to forward-looking statements that

relate to longer timeframes, as such statements may

incorporate a greater number of assumptions and estimates.

Genesis Energy gives no warranty or representation in

relation to any forward-looking statement, its future financial

performance or any future matter. Forward-looking

statements speak only as of the date of this presentation.

Forward-looking statements can generally be identified by

the use of words such as “approximate”, “project”, “foresee”,

“plan”, “target”, “seek”, “expect”, “aim”, “intend”,

“anticipate”, “believe”, “estimate”, “may”, “should”, “will”,

“objective”, “assume”, “guidance”, “outlook” or similar

expressions.

Genesis Energy is subject to disclosure obligations under the

NZX Listing Rules that requires it to notify certain material

information

to NZX for the purpose of that information being made

available to participants in the market. This presentation

should be read in conjunction with Genesis Energy’s periodic

and continuous disclosure announcements released to NZX,

which are available at www.nzx.com.

While all reasonable care has been taken in compiling this

presentation, to the maximum extent permitted by law,

Genesis Energy accepts no responsibility for any errors or

omissions, and no representation is made as to the accuracy,

completeness or reliability of the information, in this

presentation. This presentation does not constitute financial,

legal, financial, investment, tax or any other advice or a

recommendation and nothing in this presentation should be

construed as an invitation for any subscription for, or

purchase of, securities in Genesis Energy.

All references to “$” are to New Zealand dollars, unless

otherwise stated.

Except as required by law, or the rules of any relevant

securities exchange or listing authority, Genesis Energy is not

under any obligation to update this presentation at any time

after its release, whether as a result of new information,

future events or otherwise.

3. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
Agenda

H1 FY25

Key Messages

and

Gen35 Update

H1 FY25

Group

performance

H1 FY25

Business

performance

Market & Group

FY25 outlook

Appendix

410151821

Tekapo power scheme – Mackenzie Basin, South Island

4. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
H1 FY25 Key Messages

Flexibility drives strong financial performance

Navigated national gas shortage, low hydrology/wind in Winter, long Spring

gas position, and high hydrology start to Summer, customers protected

Renewable generation development

Lauriston solar farm Commercial Operations Date achieved and Tauhara

3


geothermal PPA on time. Purchase of advanced stage 67 MWp solar

development in Canterbury

Retail model reset to lower cost & lighter touch

Completion of significant restructure with ~200 core FTE reduction

2

. Billing

& CRM project on track. Successful customer demand flex trials. Strong

brand and customer experience performance

Flexible generation development

200 MWh BESS project progressing. Longer-term HFO’s under

development. Huntly unit 6 conversion to instantaneous dual-fuel. Biomass

technology/fibre partners engaged

1

Financial resilience and shareholder returns

Increased liquidity headroom, with investment grade credit rating reaffirmed

at BBB+ stable, and FY25 interim dividend declared of 7.13 cps

5

2

3

4

1.EBITDAF: Earnings before net finance expense, income tax, depreciation, depletion,

amortisation, impairment, unrealised fair value changes and other gains and losses

2.Achieved 67 core FTE reduction in H1 FY2025, with 130 FTE reduction in FY2024

3.Tauhara PPA from 1 January 2025

Strong EBITDAF

1

of $217m (up 7% vs pcp), leveraging portfolio flexibility in a challenging environment

Tokaanu Power Station – North Island

5. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
Gen35: Portfolio clarity

Long-term value comprises growth in core and new value streams from monetising portfolio flex

44

1

2

1

4

5

FY25FY28

RenewableGas displacement

Baseload gasFlex capacity

(gas/coal/bio-mass)

Maximising portfolio energy

from FY25 base (TWh)

2

Baseload

customer

electricity

demand

2

Renewable

1.New renewable growth projects include PPAs, PPA with JV and fully owned assets

2.Baseload reflects Genesis requirements to meet own Customer demand, based on P50 hydrology assumptions

CUSTOMER

c6 TWh

RENEWABLES

c4 TWh

FLEXIBILITY

c1,200 MW

from

FY25

CUSTOMER

c6 TWh

RENEWABLES

c5 TWh

FLEXIBILITY

c1,300 MW

to

FY28

Margin growth

Thermal

displacement

1

Monetising

flexibility

Core value stream

5 TWh of renewables

supporting 6 TWh of higher-

margin long term customer

demand

&

New (flex) value stream

1,300 MW, securing the

increasing market volatility

in a highly renewables-

based grid

8by28 initiatives

Redefined portfolio

Baseload

gas

Flex

capacity

6. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
Gen35: 8by28 Progress Update

Flexibility

Monetising

flexibility

Renewables

Thermal

displacement

Gen35 Initiative

FY28GOAL

Billing and CRM re-platform

Operational across Genesis and Frank

CustomerFlexibility

150 MW of flexibility

Electrification (EV)

Genesis customers are 30% of EV market

Wind

Development pathway to 300 MW

Solar

Up to 500 MW developed and operational

Customer

Margin growth

Gas

Huntly Unit 5 seasonal operation sufficiency

Biomass

300 KT p.a. available for Huntly Rankines

BESS

100 MW/200 MWh BESS operational at Huntly

FY28 Goal

Progress

All milestones for Frank go-live on track

5k customers (hot water cylinder management trial delivered 17MW peak flex)

65% share of ChargeNet, securing end-to-end EV customer relationship,

representing high value and volume customers

Lauriston Commercial Operations Date achieved (63MWp); Leeston acquired

(67MWp); Edgecumbe FID on-track (127MWp); Foxton progressing (200MWp)

12-month exclusivity contract entered to investigate Tariki gas storage

Long lead procurement secured; commencement of physical works on-site

Non-binding term sheet with Foresta signed with good progress on term

sheets with other consortia

Partnership and acquisition opportunities progressing. Castle Hill

wind farm review progressing

FY28 EBITDAF

1


range estimate

1.Indicative FY28 EBITDAF range based on P50 hydrology conditions, no material Market changes and acceptable financial settings. Expected to deliver mid $500 million EBITDAF

2.Expected proportion of capital for allocation ifeconomic assumptions,financial settings and commercial terms are acceptable

$25-40m

$40-60m

$40-60m

Growth invest.

2

estimated allocation

FY25-FY30

~10-20%

~30-70%

~30-40%

Delivering Horizon 2 and supporting our Gen35 strategy

7. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Customer

Customer

Boosting core performance, caring for our customers and empowering the transition

Boosting the coreCustomer Care

Empowering the transition

Stronger core

operating model

Digital

Manaaki KenehiDemand side flex

EV Transition

Transforming the

operating model and

strengthening brand equity

Enhancing our billing platform

and leveraging data insights

Caring about our customers,

communities, the environment

and each other

Maximising portfolio generation

value while reducing energy

costs

Powering the EV transition and

growing market share of higher

value customers

✓Simplified operating model

and achieved ~200 FTE

reduction from core retail

business

✓Improved customer

satisfaction

✓Brand consideration up 5%

to 45% during Q2 FY25

✓Frank go-live on-track for

mid CY2025

✓Mass market customers

on EnergyIQ exceeded

80%, now delivering $10m

p.a. in operational benefits

✓137,000 hours of free

power gifted to those in

need by 27,000 Genesis

customers

✓17MW of customer flex on

Kinergy and growing

✓ChargeNet acquisition

✓29% growth in year-on-

year revenue* from July to

December 2024

✓20% increase in energy

delivered* over that period

* ChargeNet revenue and volumes. Excludes Genesis EV plan customers

8. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Renewables

Renewables

Lauriston Solar (63 MWp)

1

•NZ's largest operational solar farm to date – Commercial Operations

Date achieved in February. Project delivered on-budget

Edgecumbe Solar (127 MWp)

2

•Acquired development from Helios in August 2024 and targeting FID in

H1 FY26 and commercial operations 2H FY27

Leeston Solar (67 MWp)

3

•Fully consented large scaledevelopment in the Canterbury region

•Land secured with resource consent, and advancing connection

approvals for a targeted commercial operations 2027

Foxton Solar (200 MWp)

4

•Progressing through consenting and connection processes

•Project listed in New Zealand's ‘Fast-track’ Approvals Act

Kaiwaikawe Wind (~77 MW)

•Mercury issued notice to proceed and construction has commenced

Commercial operation expected in December 2026

Credible pathway to deliver ~5 TWh of renewable energy

Lauriston Solar Farm – Canterbury Plains

1.JV with FRV. Genesis owns 40% equity position. 100% PPA for 10 years

2.Genesis owns 100%

3.Conditional agreement to purchase development rights

4.JV with FRV. Genesis owns 40% stake in development project

9. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Flexibility

Dispatchable capacity increases in value as the market incorporates more non-dispatchable renewables

Battery

•Huntly Stage 1 FID achieved August

2024 (100 MW x 2hr)

•Construction on track to start end

FY25; commercial operations on

target for Q1 FY27

•Detailed design advanced, with

tender underway for construction and

installation

•Major equipment supply contracts

executed and critical long-lead items

ordered as a key mitigation

Gas

•Renewables displacing baseload gas

generation with gas generation

moving to flexibility

•Pursuing opportunities to increase gas

flexibility, including storage

•Large scale LNG import looking

uneconomic

Biomass

•Term-sheet with Foresta signed to

advance torrefied biomass supply

negotiations for Huntly

•Progressing term sheets with

consortia to establish economic and

technical conditions

•Working with the Ministerial

bioenergy taskforce to support

establishment of biomass industry

at pace

Flexibility

10. 2 0 F E B R U A R Y 2 0 2 5
H1 FY25

Group performance

Huntly Power Station – Unit 4

11. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

H1 FY25 Reported Earnings

H1 FY25H1 FY24

Variance

Revenue

1

$1,753.8m$1,383.8m

27%

Gross margin$409.0m$383.6m

7%

Margin23.3%27.7%

(440bps)

Operating expenses($192.5m)($181.5m)

(6%)

EBITDAF

2

$216.5m $202.1m

7%

Margin12.3%14.6%

(230bps)

EBIT$133.3m$94.6m

41%

NPAT$70.3m$38.3m

84%

FY25 Interim Dividend7.13 cps7.00 cps

2%

EPS6.5 cps3.6 cps

81%

•Revenue uplift: higher wholesale sales price across thermal

and renewable generation, coupled with Retail pricing strategy

•Group Gross margin (GGM): reflects offsetting factors

detailed in the following slide, including the timing impact from

the passthrough of higher lines and transmission costs

•Operating expenses (OPEX): reflects baseline cost takeout

against pcp, coupled with a ramp up in technology investment.

Refer following slide for further details

•NPAT: uplift reflecting stronger EBITDAF, and net impact of

revaluations of derivatives, generation assets and investments

•FY25 interim dividend declared of 7.13 cents per share,

imputed to 100%

•Dividend Reinvestment Plan available with a discount of

2.5%

1.Revenue is net of realised (gains)/losses on non-hedge accounted electricity derivatives

2.EBITDAF: Earnings before net finance expense, income tax, depreciation, depletion, amortisation, impairment, unrealised fair value changes and other gains and losses

Strong financial outcome in challenging winter and market conditions

12. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

74

14

8

33

52

H1 FY25 Group Gross Margin and Operating Expenses

384

409

37

38

38

(59)

(27)

(1)

H1 FY24

GGM

Dry winter

impact

Lines &

metering

Retail

pricing

Portfolio

flex

AvailabilityOtherH1 FY25

GGM

H1 FY25 Group Gross Margin (GGM) movement ($m)

H1 FY25 GGM$409m ($384m pcp), with offsets including:

•Dry winter impact: below average hydro conditions and higher fuel price

(gas market constraints), offset by flexible thermal generation

•Lines & metering: 10% higher lines and metering rates vs pcp

•Retail pricing: recovering higher lines and metering costs and reflecting

higher energy costs outside of extreme events

•Portfolio flex: optimisation the portfolio long/short positions

•Availability: net increase, with pcp reflecting unplanned Unit 5 and planned

Kupe outages, partially offset by unplanned outage of Unit 2 H1 FY25

79

15

19

31

48

Group Opex by Spend Category ($m)

H1 FY25 OPEXof $192m ($181m pcp) reflecting a net 6% increase on pcp:

•People

1

: up 6%, with lower FTEs from Retail model reset, offset by Ecotricity

increase post-acquisition, one-off restructure costs and wage/salary inflation

•Software and Support costs: up 6%, largely contractual increases

•Digital Projects: ramp up in technology activity, including ~$15m Retail Billing

and CRM re-platform (8by28 initiative)

•Maintenance

2

, Plant and Property:overall maintained in line with pcp

•Other: down10%, reflecting cost discipline across business units, including

reductions in marketing and consultancy spend

1.Excludes Digital Projects FTEs, included in Digital Projects grouping

2.Includes thermal and renewable maintenance, materials and contractors

H1 FY25: $192m

H1 FY24: $181m

Portfolio flexibility and availability offset challenging weather impacts, with a minor opex increase

People

Software & Support

Digital Projects

Other

Maintenance, Plant & Property

13. 2 0 F E B R U A R Y 2 0 2 513. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
409

217

46

53

(192)

(90)

(54)

(4)

(36)

(40)

H1 FY25 Gross

Margin

OpexH1 FY25

EBITDAF

Reverse Non-

cash

Inventory

Change

Tax PaymentLease CostsNet Finance

Costs

SIB Capex CashH1 FY25

Operations FCF

Capital Management

H1 FY25 Operations Free Cash Flow (FCF) ($m)

Stay-in-Business CAPEX

2

$32m

•$23m maintenance of generation assets

•$4m LPG fleet and depot improvements

•$2m digital projects

•$3m Kupe asset maintenance

Growth: CAPEX

2

$25m

•$15m Battery (BESS) installation

•$10m Edgecumbe solar farm option

Growth: Investment $82m

•$64m ChargeNet acquisition

•$12m on-going investment in associates

•$6m net other

H1 FY25

Sources & Use of Funds ($m)

Debt

drawdown

Operations

FCF

Growth

FY24

Dividend

46

30

91

2

107

58

SourcesUses

Operations FCF reflects replenishment of energy storage for Genesis and Industry

Cash

drawdown

1

Repay Debt

231

572

711

(370)

Opening

1 Jul 24

PurchasedUtilisedClosing

31 Dec 24

Coal

Replenishment (kt)

1. Cash drawdown is movement in opening and closing cash balances

2. Stay-in-business and Growth CAPEX are on an accounting basis. FCF is cash

3. Lease costs are exclusive of interest component of lease payments, this is reported within Net Finance Costs

3

14. 2 0 F E B R U A R Y 2 0 2 514. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
1,247

1,276

1,352

1,284

1,224

1,347

173

175

355

320

271

435

3.1x

2.9x

2.7x

2.2x

2.7x

2.8x

0

500

1000

1500

2000

FY20FY21FY22FY23FY24H1 FY25

Net DebtLiquidity HeadroomNet Debt : EBITDAF

Indicative

target range

for credit

rating

commitment

Financial Resilience

Capital structure options under review in support of Gen35 strategy

Net Debt ($m)

1

, Liquidity Headroom and Debt Leverage

2

•Debt leverage trend largely reflects right-sizing of operational working capital and timing of growth investment spend

•Committed to investment grade credit rating, with reaffirmation by S&P Global in December 2024 at BBB+ with stable outlook

•Increased liquidity headroom, further strengthening financial resilience with undrawn bank facilities

•Capital management strategy under preparation with multiple refinancing pathways for future funding and a refreshed capital allocation framework

1.Net Debt represents Total Borrowing, less Cash, less fair value adjustments

2.Debt Leverage is Adjusted Net Debt/EBITDAF (12 month preceding). Adjusted net debt for S&P credit rating purposes removes 50% of Capital Bonds (deemed equity) and adds Asset Retirement Obligations

3.A $285m and $240m Green Capital bonds are scheduled to mature in FY52 and FY54 respectively

0

500

1,000

1,500

2,000

Dec 24Dec 25Dec 26Dec 27Dec 28Dec 29

Green Capital BondsWholesale BondsGreen Retail BondsBank debtUSPP

Borrowing maturation profile ($m) to FY29

3

15. 2 0 F E B R U A R Y 2 0 2 5
H1 FY25

Business performance

Waipipi Wind Farm - Taranaki

16. 2 0 F E B R U A R Y 2 0 2 516. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
Retail business performance

Enhanced focus on value over volume in an energy constrained market

•Customers up 4.7% vs pcp, (including Ecotricity), with focus on electricity customers,

reflected in Frank’s transition to electricity-only brand, simplifying the model

•Electricity sales volumes on track, with increased focus on valuable volumes

•Netback uplift reflecting margin growth focus with electricity pricing positioned to

ensure mass market customer protected from extreme winter energy price volatility

•Retail operating model optimisation, with restructure reducing a further 67 core

FTEs in H1 FY25, bringing total to ~200 since FY23 and ahead of plan

•iNPS up 8pts to +56%, driven by streamlined digital processes, with Energy IQ

surpassing 80% registration and enhancing our self-service adoption

Customers (000)H1 FY25H1 FY24Var.Var. (%)

Customers > 1 Fuel148.2148.9(0.7)(0.5%)

Electricity Only Customers309.8300.89.03.0%

Gas Only Customers10.111.4(1.3)(11.4%)

LPG Only Customers28.432.1(3.7)(11.5%)

Ecotricity19.7-19.7-

Total516.3493.223.14.7%

Sales Volumes (GWh)H1 FY25H1 FY24Var.Var. (%)

Residential1,6181,628(10)(0.6%)

SME530514163.1%

C&I900905(5)(0.6%)

Ecotricity (Dec-24 only)70-70-

Total3,1193,047722.3%

NetbackH1 FY25H1 FY24Var.Var. (%)

Electricity ($/MWh)

1

$148.8$145.3$3.52.4%

Gas ($/GJ)$21.5$17.2$4.324.7%

LPG ($/Tonne)$1,552.6$1,354.4$198.214.6%

1.Excludes Ecotricity

Strong brand performance

Increased position in combined brand equity to 45% (39% pcp),

across both Frank & Genesis

With Genesis brand is now ranked 2

nd

and 1

st

overall amongst

Residential and Business customers respectively.

17. 2 0 F E B R U A R Y 2 0 2 517. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
Wholesale business performance

Achieved strong results while navigating challenging market conditions

•H1 FY25 characterised by significant portfolio flex, enabling value creation across

extreme market conditions throughout the half - as illustrated in adjacent chart

•Thermal generation up 229 GWh vs pcp, with three Rankines supporting the

wholesale market on the back of extreme weather conditions and limited gas

availability. As conditions normalised, across November and December, total

thermal generation reduced to 72 GWh

•Average thermal fuel costs of $142/MWh, up 18% from pcp, with higher gas and

replacement coal cost

•National gas markets constraints required a short-term gas agreement with

Methanex from August to 31 October period, further diluting gross margin vs pcp

•Increase in energy storage, with a replenishment of operational coal stockpile to

518kt and average hydro storage of 118% at period end

•Security Products

2

coal stockpile increased to 55kt, with significantly increased

interest in short and long-term HFO products from industry participants

•Continued investment in generation assets with a programme of planned

maintenance to support strong plant availability

1.Trading period 16 (7.30-8.00am)

2.Market Security Options (MSO)

Wholesale Portfolio: morning peak flex (MW)

1

280

276

640

506

14th August28th December

RenewableThermalFlex capacity

Long volume

to the market

at $883/MWh

and MSO

2


Holders

Genesis

Customer

Demand

Thermal capacity

flex up

Thermal capacity

flex down

216

Genesis

short in the

market at

$5/MWh

18. 2 0 F E B R U A R Y 2 0 2 5
Market and

Group FY25 Outlook

Tauhara Power Station - Taupō

19. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Market update

New emerging trends shaping the New Zealand energy landscape

Structural change in gas market

Demand for flexible generation

exceeds supply

Rankine units back

in demand

Huntly Power Station

20. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Outlook

FY25 EBITDAF guidance remains unchanged of around $460 million

1


•Reflecting dry weather impacts and fuel prices in H1 FY25, recent

updates on Tariki well drilling, and a range of hydrology outcomes,

guidance for FY25 EBITDAF of around $460 million

1

•FY25 capital expenditure of between $130m - $140m, with spend

profile adjusted for select projects to manage affordability

•Exploring options for Huntly Power Station to continue supporting

national energy security

•Continued focus on delivering multiple milestones in H2 FY25

against 8by28 initiatives. Upcoming investor day planned for late 2025

•Important Note: outlook remains subject to key assumptions and

caveats related to hydrological conditions, gas availability, plant

availability, and material adverse events

Tongariro Power Scheme – North Island

1.EBITDAF remains subject to key assumptions and caveats related to hydrological conditions, gas availability, plant availability, and material adverse events

21. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
Appendix

22. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

ChargeNet Acquisition

Genesis’ customer electrification strategy

Electrification of transport is the largest growth

value pool in the customer-led transition

Optimised entry point after national footprint

established

Linking on-road, at-destination and in-home

behaviours to further enhance customer flex

value driver opportunities

Securing NZ’s leading charging infrastructure,

with a trusted brand and customer experience

Enabling data driven decisions to optimise

new site and site upgrade opportunities

Home

Destination

Business

Public

Fleet

Energy

Roaming

Electrification of road transport

A significant value driver in the customer led transition

ChargeNet

secures access

to an end-to-

end value pool

for the

electrification of

NZ’s road

transport

Customer

Empower the

customer led

transition

Investing for a 65% share of NZ’s leading charging infrastructure company

23. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Electricity and Gas gross margin breakdown

H1 FY25H1 FY24Variance

Electricity Gross Margin

VolumeRate per unit$mVolumeRate per unit$mVolumeRate per unit$m

Retail Sales C&I900 GWh$198.52 179 905 GWh$189.74 172

(4)GWh$8.78 7

Retail Sales Residential1,618 GWh$295.02 4771,628 GWh$280.93 457

(10)GWh$14.09 20

Retail Sales SME530 GWh$269.80 143 514 GWh$253.66 130

16 GWh$16.14 13

Retail Sales Ecotricity70 GWh$197.32 14 ---

70 GWh$197.32 14

Wholesale Sales2,975 GWh$240.57 716 2,884 GWh$140.08 404

92 GWh$100.49 312

Derivatives Settlement(25)18

(43)

Ancillary Revenue31

2

Total Revenue1,5071,183324

Generation Costs (Thermal)1,567 GWh$142.09 223 1,338 GWh$120.29 161

(229)GWh($21.80)(62)

Generation Costs (Renewable)1,408 GWh--1,545 GWh--

137 GWh- -

Retail Purchases3,279 GWh$195.91 642 3,201 GWh$139.22 446

(78)GWh($56.69)(197)

Transmission and Distribution6,095 GWh$52.74 321 5,931 GWh$47.56 282

(163)GWh($5.18)(39)

Ancillary Costs4 3

(1)

Total Direct Cost1,191892

(299)

Electricity Gross Margin31729125

Gas Gross Margin

VolumeRate per unit$mVolumeRate per unit$mVolumeRate per unit$m

Retail Sales

3.91 PJ$36.33 142 3.95 PJ$30.38 120 (0.04)PJ$5.95 22

Wholesale Sales

1.55 PJ$8.10 13 0.09 PJ$10.07 1 1.46 PJ($1.98)12

Emission Unit Revenue (Gas)4

- 4

Total Revenue158121

Gas Purchases

5.46 PJ$13.54 74 4.04 PJ$8.74 35 (1.42)PJ($4.80)(39)

Transmission and Distribution

5.46 PJ$10.21 56 4.04 PJ$11.42 46 (1.42)PJ$1.21 (10)

Emissions Unit Cost (Gas)

11 8 (4)

Total Direct Cost

141

89(52)

Gas Gross Margin1732(15)

Reported numbers have been rounded and might not appear to add or multiply.

24. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

LPG and Other gross margin breakdown

Reported numbers have been rounded and might not appear to add or multiply.

H1 FY25H1 FY24Variance

LPG Gross Margin

VolumeRate per unit$mVolumeRate per unit$mVolumeRate per unit$m

Retail Sales

24,105 T$2,565.48 62 23,442 T$2,341.35 55 662 T$224.13 7

Wholesale Sales

1,905 T$1,045.87 2 1,574 T$978.33 2 331 T$67.54 0

Emission Unit Revenue (LPG)

2 1 1

Total Revenue

66

58 8

LPG Purchases

26,009 T$1,014.05 26 25,016 T$1,062.12 27 (993)T$48.08 0

Emissions Unit Cost (LPG)

3 3 (0)

Total Direct Cost

29

29 0

LPG Gross Margin

37

298

Other Gross margin

$m$m$m

Net Carbon Active Trading

(0)(1)1

Other Revenue

3 4(2)

Other Costs

(1) (1)(1)

Total Other Gross Margin

13(2)

Total Gentailer Gross Margin

37135517

25. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Kupe gross margin and EBITDAF reconciliation

Reported numbers have been rounded and might not appear to add or multiply.

H1 FY25H1 FY24Variance

Kupe Gross Margin

VolumeRate per unit$mVolumeRate per unit$mVolumeRate per unit$m

Oil Sales

119.3 Kbbl$108.38 13 68.7 Kbbl$88.82 6 50.7 Kbbl$19.57 7

Gas Sales

3.28 PJ$8.33 27 3.00 PJ$7.77 23 0.28 PJ$0.56 4

LPG Sales

14,589 T$545.58 8 12,552 T$511.27 6 2,037 T$34.31 2

Other and Emissions Revenue

6 4 2

Direct Costs

(16) (11)(5)

Kupe Gross Margin

38299

EBITDAF

$m$m$m

Total Gentailer Gross Margin

371355

17

Kupe Gross Margin

3829

9

Genesis Energy Limited Gross Margin

409384

25

Operating Expenses

Employee Benefits

82 75(7)

Other Operating Expenses

97 94(3)

Kupe Operating Expenses

13 12(1)

Genesis Energy Operating Expenses

192 182(11)

EBITDAF

217202

14

26. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Financial statements

Income Statement ($m)H1 FY25H1 FY24Variance

Revenue1,761.21,366.529%

Expenses(1,537.0)(1,180.8)(30%)

Depreciation, Depletion & Amortisation(113.4)(106.9)(6%)

Impairment of Non-Current Assets(0.8)(0.4)(100%)

Fair Value Change86.418.5367%

Revaluation of Generation Assets(74.7)(7.6)(883%)

Other Gains (Losses)10.97.154%

Share in associate& joint ventures0.7(1.8)(139%)

Earnings Before Interest & Tax133.394.641%

Interest(39.6)(41.1)4%

Tax(23.4)(15.2)

(54%)

Net Profit After Tax70.338.384%

Earnings Per Share (cps)6.53.681%

Stay in Business Capital Expenditure33.035.4(6%)

Dividends Per Share (cps)7.137.02%

EBITDAF216.5202.17%

Cash Flow Summary ($m)H1 FY25H1 FY24Variance

Net Operating Cash Flow126.3210.8

(40%)

Net Investing Cash Flow(145.5)(80.0)

(82%)

Net Financing Cash Flow(71.6)(121.4)

(41%)

Net (Decrease) Increase in Cash(90.8)9.4(1,066%)

Balance Sheet ($m)H1 FY25FY24Variance

Cash and Cash Equivalents102.0192.8

(47%)

Other Current Assets649.1653.0(1%)

Non-Current Assets5,274.54,791.510%

Total Assets6,025.65,637.37%

Total Borrowings1,528.71,450.75%

Other Liabilities1,547.01,508.63%

Total Liabilities3,075.72,959.34%

Adjusted Net Debt1,347.31,223.810%

EBITDAF Interest Cover7.2x6.8x6%

Net Debt/EBITDAF2.82.74%

27. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Operational metrics

Retail Key InformationH1 FY25H1 FY24Variance

Customers with > 1 Fuel148,240148,915(0.5%)

Electricity Only Customers329,558300,8349.5%

Gas Only Customers10,13111,405(11.2%)

LPG Only Customers28,38332,061(11.5%)

Total Customers516,312493,2154.7%

Total Electricity, Gas and LPG ICPs750,894713,0925.3%

Volume Weighted Average Electricity Selling Price – Resi ($/MWh)295.0280.95.0%

Volume Weighted Average Electricity Selling Price – SME ($/MWh)269.8253.76.4%

Volume Weighted Average Electricity Selling Price – C&I ($/MWh)198.5189.74.6%

Volume Weighted Average Electricity Selling Price – Ecotricity ($/MWh)197.3--

Retail Netback by Segment & FuelH1 FY25H1 FY24Variance

Residential - Electricity ($/MWh)147.8147.00.5%

Residential - Gas ($/GJ)20.917.618.8%

Bottled - LPG ($/tonne)1,951.91,736.012.4%

SME - Electricity ($/MWh)146.0136.76.8%

SME - Gas ($/GJ)20.218.211.0%

SME – LPG ($/tonne)1,355.3985.237.6%

C&I - Electricity ($/MWh)152.3147.23.5%

C&I - Gas ($/GJ)22.516.437.2%

Bulk - LPG ($/tonne)1,163.11,081.27.6%

Ecotricity - Electricity ($/MWh)81.6--

28. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Glossary: Gross margin breakdown

Electricity

Retail Sales Residential

Sales of electricity to residential customers

Retail Sales SMESales of electricity to small business customers

Retail Sales C&ISales of electricity to commercial and industrial customers

Wholesale SalesSale of generated electricity onto the spot market, excluding PPA settlements and ancillary revenue

Generation Costs Direct generation costs, inclusive of fuels and carbon

Retail PurchasesPurchases of electricity on spot market for retail customers

Transmission and Distribution CostsTotal electricity transmission and distribution costs, connection charges, electricity market levies and meter leasing

Gas

Retail Sales ResidentialSales of gas to residential customers

Retail Sales SMESales of gas to small business customers

Retail Sales C&ISales of gas to commercial and industrial customers

Wholesale SalesSales of gas to wholesale customers

Gas CostPurchase of gas for sale (excludes gas used in electricity generation)

Transmission and Distribution CostsTotal gas transmission and distribution costs, gas levies and meter leasing

LPG

Bottled LPG SalesRepresents 45kg LPG bottle sales

SME & Other Bulk LPG salesRepresents SME and other bulk and third party distributors

Wholesale LPG SalesSales of LPG to wholesale customers

LPG CostPurchase of LPG for sale

Kupe

Oil SalesSale of crude oil

Gas SalesSale of gas

LPG SalesSale of LPG

29. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Glossary: Operational metrics

Retail

BrandNetPromoterScoreBasedonsurveyquestion “Howlikelywouldyou betorecommend Genesis/ Frank Energyto yourfriendsorfamily?” Calculated on 3 month rolling basis.

InteractionNetPromoterScore

Based on survey question “Based on your recent interaction with Genesis/Frank, how likely would you be to recommend Genesis/Frankto your family/friends?”

Calculated on 3 month rolling basis.

CustomersElectricityand gas customersare defined bysingle customer view,regardless of number ofconnections (ICP’s)

SingleCustomerViewRepresentsuniquecustomerswhichmayhavemultipleICPs

ICPInstallationConnectionPoint, aconnectionpoint thatis bothoccupiedand hasnotbeen disconnected(Active-Occupied)

LPGCustomerConnectionsDefinedasnumberofcustomers

GrossCustomerChurnDefinedasresidential customersinstigatingatraderswitchorhomemove

NetCustomerChurnDefinedaspercentage of residential customers that finalise in a period.

Resi, SME, C&IResidential,smallandmediumenterprisesandcommercial&industrialcustomers

B2BBusinesstoBusiness,includingbothSMEandC&I

Netback ($/MWh, $/GJ, $/tonne)

Customer EBITDAF by fuel type plus respective fuel purchase cost divided by total fuel sales volumes, stated in native fuel units (excluding corporate allocation costs and

Technology & Digital cost centre)

30. H 1 F Y 2 5 i n v e s t o r p r e s e n t a t i o n
GENESIS ENERGY 1H25 Results Investor Presentation

Glossary: Operational metrics (cont’d)

Wholesale

Electricity Financial Contract Purchases – Wholesale (GWh)Settlement volumes of generation hedge purchases, including exchange traded and OTC contracts. Excludes PPAs, active trading, Financial Transmissions

Rights (FTRs) and Cap/Collar/Floor contracts

Electricity Financial Contract Purchases – Wholesale Price ($/MWh)Average price paid for Electricity Financial Contract Purchases – Wholesale

Electricity Financial Contract Sales – Wholesale (GWh)Settlement volumes of generation hedge sales, including exchange traded and OTC contracts. Excludes PPAs, active trading, Financial Transmissions Rights

(FTRs) and Cap/Collar/Floor contracts

Electricity Financial Contract Sales – Wholesale Price ($/MWh)Average price paid for Electricity Financial Contract Sales – Wholesale

Generation Emissions Carbon emissions due to coal and gas electricity generation

Rankine OutputElectricity generated in the Huntly Rankine units

Rankine’s Fuelled by Coal (%)TheproportionofcoalusedintheRankineunits

Total Coal Purchases (PJ)Coal purchases have been converted from tonnes to PJ using the shipments’ Calorific Value

WeightedAverage Gas Burn Cost($/GJ)Totalcost ofgas burntdivided bygeneration fromgas firedgeneration, excludingemissions

CoalUsedInInternalGeneration(PJ)Results may be revised to reflect changes in coal kilo tonnes to PJ conversion rate and volume methodology.

WeightedAverage CoalBurn Cost($/GJ)Totalcostof coalburntdivided bygenerationfrom coalfired generation,excludingemissions

Operational Coal Stockpile – closing balance (kt)The coal stockpile closing balance in tonnes at Huntly Power Station, less the Security Products Stockpile.

Security Products Stockpile – closing balance (kt)

Refers to Huntly Firming Option (HFO) and Market Security Options (MSO). Stored energy refers to virtual stockpile volumes ordered by counterparties and

is expressed in kilotonnes of coal equivalents as at period end.

Power purchase agreements (Wind / Solar)

Electricity (GWh)Energypurchasedthroughlongtermagreementswithgenerator

AveragePriceReceivedforGeneration-GWAP($/MWh)

Price received at production node

Corporate

Total RecordableInjuries12-monthrollingTotalRecordableInjuries including LostTimeInjuries, RestrictiveWorkInjuries andMedicalTreatmentInjuries

Employees FTENumber of full-time equivalent employees, excluding those on parental leave or a career break

Contractors FTENumber of full-time equivalent contractors, excluding statement of work contractors.

Core FTENumber of full-time equivalent employees and contractors excluding those working on time-bound digital projects.

Digital Projects FTENumber of full-time equivalent employees and contractors working on time-bound digital projects.

Total FTETotal number of full-time equivalent employees, including contractors, excluding employees on parental leave or a career break

Kupe

Oil ProductionProduction of crude oil

Oil Price realised (USD/bbl.)Theunderlyingbenchmarkcrude oilpricethat isusedto setthepricefor crudeoilsales

LPG ProductionProduction of LPG

---

Distribution Notice
Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer Genesis Energy Limited (GNE)

Financial product name/description Ordinary Shares

NZX ticker code GNE

ISIN (If unknown, check on NZX

website)

NZGNEE0001S7

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies X

Record date 20/03/2025

Ex-Date (one business day before the

Record Date)

19/03/2025

Payment date (and allotment date for

DRP)

10/04/2025

Total monies associated with the

distribution

1


$77,798,796.07

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.09902778

Gross taxable amount

3

$0.09902778

Total cash distribution

4

$0.07130000

Excluded amount (applicable to listed

PIEs)

$0.00000000

Supplementary distribution amount $0.01258235

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please

state imputation rate as % applied

6


100%


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Imputation tax credits per financial
product

$0.02772778

Resident Withholding Tax per

financial product

$0.00495139

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

2.5%

Start date and end date for

determining market price for DRP

19/03/2025 25/03/2025

Date strike price to be announced (if

not available at this time)

26/03/2025

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

New Issue

DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

21/03/2025

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Cameron Sinclair

Contact person for this

announcement

Cameron Sinclair

Contact phone number +64 274 273 280

Contact email address cameron.sinclair@genesisenergy.co.nz

Date of release through MAP


21/02/2025

---

Results announcement



Results for announcement to the market

Name of issuer Genesis Energy Limited (GNE)

Reporting Period 6 months to 31 December 2024

Previous Reporting Period 6 months to 31 December 2023

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$1,761,200 28.88%

Total Revenue $1,761,200 28.88%

Net profit/(loss) from

continuing operations

$70,300 83.55%

Total net profit/(loss) $70,300 83.55%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.07130000

Imputed amount per Quoted

Equity Security

$0.02772778

Record Date 20/03/2025

Dividend Payment Date 10/04/2025

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$2.35 $1.95

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood


Please refer to the 2025 Interim Report attached to this

announcement for Genesis’ unaudited interim financial

statements.


Authority for this announcement

Name of person


authorised

to make this announcement

Cameron Sinclair

Contact person for this

announcement

Cameron Sinclair

Contact phone number +64 274 273 280

Contact email address Cameron.sinclair@genesisenergy.co.nz

Date of release through MAP


22/02/2025


Unaudited financial statements accompany this announcement.

---

MARKET RELEASE

Date: 21 February 2025

NZX: GNE / ASX: GNE

Strategy execution gaining momentum in challenging period

6 months

December 2024

6 months

December 2023

Change

Gross Margin

$409.0m $383.6m 7%

EBITDAF

1


$216.5m $202.1m 7%

Operating expenses

($192.5m) ($181.5m) (6%)

Net Profit after Tax (NPAT)

$70.3m $38.3m 83%

Earnings Per Share

6.5 cps 3.5 cps 81%


Key Messages

- Flexibility drove strong financial performance – challenging half year

- Retail model reset to lower cost and lighter touch - well underway

- Renewable generation - development driving long term cash flows

- Flexible generation - development developing new cash flows

- Financial resilience – key focus


Genesis Energy (“Genesis”) delivered a strong financial performance in H1 FY25, leveraging portfolio

flexibility in a challenging environment posting EBITDAF of $216.5m and NPAT of $70.3m. The

financial result was impacted by dry winter conditions and industry wide gas shortages.

Chief Executive, Malcolm Johns, commented “During the winter period, Genesis demonstrated its

growing ability to leverage its flexibility, navigating a dry winter, being long gas in the spring and a

wet start to summer. The market has been incredibly dynamic. We have been clear that Genesis will

no longer fund broad market back-up in either spare generation capacity or stored fuel and we

welcome the major players in the sector coming together to explore supporting thermal back up for

longer into the transition.

“In addition to leveraging flexibility in our BAU activities, in H1 FY25, we have also made positive

progress against our 8by28 key initiatives, accelerating Horizon 2 of the Gen35 strategy. Successful

delivery of this strategy will redefine our portfolio in FY28. By FY28 our cashflows will be

underpinned by c5 TWh pa of renewable capacity supporting our 6 TWh pa of higher-margin long-

term customer demand. New cashflows will be driven from 1,300 MW of flexible generation to

manage increasing market volatility in a high renewables grid.”

Strategy progress made in H1 FY25

We continued the migration of our retail operating model to a lower cost, lighter touch approach for

our customers, whilst improving customer satisfaction levels. Through this process, we have reduced

FTE by ~200. The new enhanced Retail billing platform is progressing to plan, with the Frank brand

expected to go live in CY2025.


1

EBITDAF: Earnings before net finance expense, income tax, depreciation, depletion, amortisation, impairment, unrealised fair value

changes and other gains and losses



Our demand side flexibility programme began with the launch of a 12-month hot water control trial

with up to 10,000 residential customers. To date more than 5,500 customers have enrolled in the

trial delivering more than 17 MW of flexibility.

During the period we acquired a majority stake in ChargeNet, securing access to an end-to-end value

pool for the electrification of New Zealand’s road transport. Pleasingly, we were able to acquire the

remaining 30% of Ecotricity, providing access to a valuable customer segment with strong growth

potential.

Our renewable generation pathway remains focused on solar development due to speed to market,

lower capital costs and overall improving economics. In the period, we secured two advanced stage

solar farm opportunities (Edgecumbe

2

and Leeston

3

). Edgecumbe is an advanced stage, fully

consented site for a 127 MWp solar farm, with FID

4

targeted in H1 FY26 and commercial operations

commencing in 2H FY27. Leeston is a fully consented large scale 67 MWp solar farm in the

Canterbury region, and commercial operations commencing in early 2027. In addition, a 200 MWp

solar site near Foxton in Manawatū-Whanganui was accepted for inclusion in the Fast Track

Approvals Act.

Flexible assets, fuels and market products support the need for peaking and firming capacity in a

growing renewable energy market. Stage one of our battery storage programme at Huntly Power

Station, a 100 MW/200 MWh battery installation, is expected to commence construction by the end

of FY25, and remains on track for commercial operations in Q1 FY27. We recently signed a terms

sheet with Foresta to advance negotiations for a torrefied biomass supply at Huntly. Genesis is

exploring opportunities to increase gas flexibility, including storage options.

Guidance


Reflecting dry weather impacts and fuel prices in H1 FY25, recent updates on Tariki well drilling, and

a range of hydrology outcomes, guidance for FY25 EBITDAF of around $460 million. FY25 capital

expenditure of between $130m - $140m, with spend profile adjusted for select projects to manage

affordability.

Exploring options for Huntly Power Station to continue supporting national energy security.

Continued focus on delivering multiple milestones in H2 FY25 against 8by28 initiatives. Upcoming

investor day planned for late 2025.

Important Note: outlook remains subject to key assumptions and caveats related to hydrological

conditions, gas availability, plant availability, and material adverse events.


ENDS



2

Genesis owns 100%

3

Conditional agreement to purchase development rights

4

Final investment decision



Investor contact

Cameron Sinclair, GM Investor Relations

cameron.sinclair@genesisenergy.co.nz

0274 273 280


Media contact


Chris Mirams, GM Communications & Media

chris.mirams@genesisenergy.co.nz

027 246 1221



About Genesis

Genesis (NZX: GNE, ASX: GNE) is a diversified New Zealand energy company. Genesis sells electricity, reticulated

natural gas and LPG through its retail brands of Genesis and Frank and is one of New Zealand’s largest energy

retailers with more than 490,000 customers. The Company generates electricity from a diverse portfolio of

thermal and renewable generation assets located in different parts of the country. Genesis also has a 46%

interest in the Kupe Joint Venture, which owns the Kupe Oil and Gas Field offshore of Taranaki, New Zealand.

Genesis had revenue of $NZ3.1 billion during the 12 months ended 30 June 2024. More information can be

found at www.genesisenergy.co.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • MCY — Mercury NZ Limited: Robust performance in challenging conditions
    2025-02-24

    FY25 EBITDAF guidance unchanged at $820m. 9.6cps interim dividend declared (3% higher than HY24). FY25 ordinary dividend guidance maintained at 24.0cps, the 17 th year of consecutive dividend growth MERCURY TAKES LEADING ROLE IN NEW ZEALAND’S ENERGY TRANSITION. 3 Business pe…”