Mining Studies Update
1
22 April 2025
BOGP –– NEW RAS OPEN PIT STAGES
The Board of Santana Minerals Limited (SMI, ‘Santana’ or the ‘Company’) has previously advised its
intent to refine its initial Pre-feasibility Study (PFS) for its Bendigo-Ophir Gold Project (BOGP) released
on November 15, 2024, using the new drill results and revised Mineral Resource Estimate (MRE)
announced on March 4, 2025.
These works have so far been focussed on selective and manual pit designs on the Rise and Shine (RAS)
deposit with a two-fold purpose:
1. Improved staging of open pits in the initial years with a priority focus on the extraction of the
High-Grade (HG1) domain resource subset which contains a total MRE of 1.07 million ounces
of gold at an average grade of 4.7g/t with the Indicated component being 6.4 million tonnes
at 4.5g/t containing 919,000 ounces.
2. Estimating the minimum necessary overburden removal to enable a sustainable supply of ore
for processing. In doing so, lowering the pre-strip capital burden for the operations to become
self-sustaining from a cash flow perspective earlier in the project.
The outcomes of these studies are:
▪ The revised pit staging means the volume of pre-strip to expose ore can be 7.9 million bank
cubic metres (bcm) down from 15 million bcm modelled in the November 2024 PFS.
▪ Five initial stages of open pit mine designs result in 30.5 million bcm of total material for an
undiluted 5.95 million tonnes of Indicated resource at a grade of 3.38g/t containing 617,000oz
of gold (97% Indicated category).
Work on modifying factors related to ore dilution and the next phases of open pit and/or underground
mining is ongoing and will be incorporated into a forthcoming PFS Update expected in the ensuing
quarter. These continued efforts, focused on reducing the capital impost for development, may render
the current PFS mining strategy superseded. As such, shareholders should not consider the existing
PFS as the preferred development plan for the BOGP. The Company intends to present its revised
development strategy in the PFS Update.
Santana CEO, Damian Spring commented:
“This progressive step in finessing our initial PFS demonstrates the option to significantly reduce the
pre-strip volume. Smarter pit staging clearly rebalances the waste removal equation in the initial stage
and has the potential to re-shape the project’s capital burden. Furthermore, it shouldn’t be lost on the
investor that the Australian dollar gold price has risen over 25% since the initial PFS which substantially
enhances the robustness of the project.”
Announcement
ASX:SMI
NZX:SMI
2
Open Pit Mining – PFS Revisions
The initial PFS released in November 2024 assumed a much larger pre-strip as a critical path to gold
production, removing approximately 15 million bcm of bulk waste overburden with large scale mining
fleets. The geometry of the underlying orebody meant a significant ore stockpile and consequent glut
of mill feed for future production years, with inconsistent balance of waste and ore stripping over the
mining cycles.
As opposed to the global optimisation process applied in the initial PFS, a series of selective and
manually designed open pits with progressive cut-backs have now been designed. These all fall within
the ultimate pit design as outlined within the initial PFS and provide for a more balanced waste to ore
mining process. It should be noted at this point there remains further stages of mining to be refined
along with the integration of underground mine development for longer term sustainable ore
production. These works are progressing and will be presented in a wholesome PFS Update this
quarter.
The table below summarises the ore and waste inventories in the initial five stages of RAS manual pit
designs when intersected with the current MRE.
STAGE
TOTAL CONTAINED ESTIMATE FROM MRE
(undiluted)
WASTE
VOLUME
%
INDICATED
ROUNDED TOTALS
VOLUME TONNES GRADE OUNCES
(bcm) (t) (g/t) (oz) (bcm)
STAGE 1 287,400 783,600 1.56 39,350 7,920,000
93%
STAGE 2 305,000 831,000 2.23 59,600 4,112,000
100%
STAGE 3 - - - - 7,350,000
STAGE 4 359,500 976,200 3.59 112,750 5,351,000
100%
STAGE 5 1,239,900 3,364,700 3.75 405,300 5,791,000
96%
TOTAL 2,191,800 5,955,500 3.38 617,000 30,524,000
97%
Table 1. Mineral inventory contained in RAS updated pit stages (1 to 5)
RAS Revised Open Pit - Staged Mining Sequence
The updated RAS pit stages focus on the minimum pre-strip scenario by vectoring pit shells on near
surface ore at the southern end of the RAS deposit. The designs now incorporate updated advice on
geotechnical parameters which include minor wall angle improvements, achieved since the PFS.
While the average grade is lower at the southern end of RAS, this approach supports the early
establishment of sustainable ore production in a balanced manner, enabling a progressive ramp-up in
output. It also allows bulk stripping of subsequent pit stages to proceed in parallel without impacting
overall productivity.
3
RAS PIT STAGING STRATEGIC PLAN
Each stage of mining is defined and summarised below.
STAGE 1 – STARTER PIT
The Stage 1 Pit is designed to access near-
surface resource blocks at a grade of ~1.6g/t at
RAS South. This stage will be completed by
excavating ~7.9 million bcm of TZ3 waste to
expose ore for commissioning the plant.
The TZ3 bulk waste overburden will be stripped
off the deposit until exposure of the Thomson
Gorge Fault (TGF) interface, then the ore zone
beneath the TGF will undergo detailed control
practices and then be selectively mined with an
appropriately sized ore fleet.
The gold resource at RAS South inside Stage 1
includes 783kt at 1.56g/t of undiluted mineral
resources.
STAGE 2
The Stage 2 Pit incorporates a new ramp to
maintain access to the pit floor as the Stage 1
ramp is mined out.
The pit floor is mined down to the 590RL
providing access to higher grade resource
blocks. Stage 2 provides access to future pit
stages (Stage 3 and 4).
Stage 2 contains 4.1M bcm of waste rock and
831kt at 2.23g/t of undiluted mineral resource.
Indicated
Inferred
Indicated
Inferred
4
STAGE 3
The Stage 3 Pit is excavated concurrently with
Stage 2 with scheduling focussed on
continuous exposure of ore.
The Stage 3 Pit is essentially the strip out of the
northern section area to its full dimensions in
preparation for chasing the HG1 (high-grade
core) as it dips away from the pit.
Waste stripping is focused on ultimately
establishing a flat floor at the 655RL, to enable
easy access into the Stage 4 pit.
The Stage 3 Pit mines 7.3M bcm of waste rock
to expose Stage 4 ore.
STAGE 4
The Stage 4 Pit selectively strips waste as the
move north continues to expose the upper
zones of the HG1 domain.
This stage enables exposure of significantly
higher grades, increasing to 3.6g/t. The pit
advances 80m north down to the 570RL,
excavating the high-grade core while
maintaining strict control of the permanent
eastern wall, situated on the western side of
Battery Hill.
A permanent ramp is cut in at the 630RL
servicing Stage 4 and Stage 5, exiting at a low
point in Ferret Gully, to the north.
Stage 4 is mined to 570RL and contains 5.1M
bcm of waste rock and an undiluted resource
of 976kt at 3.59g/t.
Indicated
Inferred
Indicated
Inferred
5
STAGE 5
The Stage 5 Pit mines the western side of the
high-grade domain at 3.75g/t.
Mined to the 520RL, Stage 5 contains 5.7M
bcm of waste rock and exposes an undiluted
3.3Mt at 3.75g/t of mineral resources.
This ore will be progressively exposed and
mined to fulfill ore processing requirements
whilst additional waste stripping in future
stages expose additional open pit ore supply.
Stage 6 is likely to continue coincident with
Stage 5, however it remains subject to design
considerations as part of the efficient pit stage
planning toward the ultimate shell. Further, its
integration with a proposed underground
development also requires detailed
scheduling.
The progressive and initial open pit staging as illustrated in Figure 1, shows the pre-strip required to
access mill feed in Pit Stage 1 (blue line), with subsequent cut backs to access the HG1 domain (mauve
shape). The LG1 domain (green shape), is classified in the Indicated JORC category, and averages
1.5g/t. Figure 1 also shows subsequent pit stages in long section, focused on extraction of the HG1
domain, while staging through LG1 to minimise the pre-strip and fund the project within 12 months
from mining.
Indicated
Inferred
6
Figure 1. RAS Long Section showing pit stages and HG1/LG1 domains
Figure 2 below presents the revised pit stages in plan view, focusing on RAS South and progressively
cutting back toward the HG1 domain.
Figure 2. RAS plan view showing pit stages and HG1/LG1 domains
7
Figure 2 also shows the pre-strip required to access mill feed in Stage 1 (blue line), this time with
reference to the JORC-category resource domains (Inferred and Indicated), showing the focus on
Indicated material for all stages.
Figure 3. RAS Long Section showing pit stages and JORC resource categories
Figure 4 below shows the revised pit stages in plan-view, and shows the focus on Indicated resources
that underpin the revised mine plan.
8
Figure 4. RAS plan view showing pit stages and JORC resource categories
Key Outcomes of the Revised Option
This review of open pit staging shows there is imminent flexibility in the ultimate development
strategy for the RAS orebody.
Depending on the quantity and timing of capital allocated to waste pre-strip that the Company
chooses to endure, the revised options potentially allow for a more cost-effective mining ramp-up.
Under this revised plan, the first five stages intersect 617,000 ounces of the undiluted Mineral
Resource model.
Santana is pleased to present this interim development pathway as part of its broader update to the
initial PFS. While mining studies continue on further open pit stages and the integration of
underground operations, work is also advancing on process plant sizing, flow sheet refinement, and
revised capital estimates for the plant and associated infrastructure. Updates on these elements will
be released as they become available in the coming weeks.
The Company remains focused on delivering a development plan that is both realistic and achievable,
while continuing to seek opportunities for improvement as it progresses through the permitting
process. The updated PFS, which is scheduled to be released this quarter, will provide a refined
strategy for the development and funding of the project, reflecting what Santana believes will be
materially improved outcomes.
9
This announcement has been authorised by the Board.
Enquiries:
Damian Spring
Exec. Director & CEO
dspring@santanaminerals.com
Sam Smith
Exec. Director Corp Affairs & IR
ssmith@santanaminerals.com
10
Bendigo-Ophir Gold Project Mineral Resource Estimate
The Project contains a Mineral Resource Estimate (MRE) calculated at a cut-off grade of 0.5 g/t Au with top
cuts applied, as at March 2025:
Deposit Category tonnes (Mt) Au grade (g/t)
Contained
Gold (koz)
RAS
Indicated 18.9 2.5 1,538
Inferred 7.6 2.2 542
RAS Total Indicated and Inferred 30.6 2.3 2,080
CIT Inferred 1.2 1.5 59
SRX Indicated 2.2 0.8 54.7
SRX Inferred 2.9 1.0 90.5
SRX Total Indicated and Inferred 5 0.9 145
SRE Indicated 0.4 0.8 10.3
SRE Inferred 1.1 1.2 42
SRE Total Indicated and Inferred 1.5 1.1 52
BOGP Total
Indicated 21.5 2.3 1,603
Inferred 12.7 1.8 734
BOGP Total Indicated and Inferred 34.2 2.1 2,337
Table 2. Bendigo-Ophir Gold Project Mineral Resource March 2025
Previous Disclosure - 2012 JORC Code
Information relating to Mineral Resources, Exploration Targets and Exploration Data associated with the Company’s
projects in this announcement is extracted from the following ASX Announcements:
• ASX announcement titled “Bendigo-Ophir Gold Project – Pre-Feasibility Study” dated 15 November 2024
• ASX announcement titled “RAS Mineral Resource Estimate Review” dated 4 March 2024
A copy of such announcements is available to view on the Santana Minerals Limited website www.santanaminerals.com.
The reports were issued in accordance with the 2012 Edition of the JORC Australasian Code for Reporting of Exploration
Results, Mineral Resources and Ore Reserves. The Company confirms that it is not aware of any new information or data
that materially affects the information included in the original market announcements. The Company confirms that the
form and context in which the Competent Person’s findings are presented have not been materially modified from the
original market announcements.
Current Disclosure - Competent Persons Statement
The information in this report that relates to the March 2025 RAS Mineral Resource Estimates (MRE) and to the November
2024 SRX and SRE MRE, is based on work completed by Mr Kerrin Allwood, a Competent Person (CP) who is a Member of
The Australasian Institute of Mining and Metallurgy (AusIMM). Mr Allwood is a Principal Geologist of GeoModelling
Limited, Petone, New Zealand and has sufficient experience which is relevant to the style of mineralisation and type of
deposit under consideration and to the activity which is being undertaken to qualify as a Competent Person as defined in
the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr
Allwood consents to the inclusion in this report of the matters based on his information in the form and context in which
it appears. Mr Allwood and GeoModelling Limited are independent of Santana Minerals Ltd.
The information in this report that relates to prior 2021 Mineral Resource Estimates (2021 MRE) for CIT deposit completed
by Ms Michelle Wild (CP) (ASX announcement on 28 September 2021) continue to apply and have not materially changed.
The Company confirms that the form and context in which the Competent Persons’ findings are presented have not been
materially modified.
11
Forward Looking Statements
Forward-looking statements in this announcement include, but are not limited to, statements with respect to Santana’s
plans, strategy, activities, events or developments the Company believes, expects or anticipates will or may occur. By their
very nature, forward-looking statements require Santana to make assumptions that may not materialise or that may not
be accurate. Although Santana believes that the expectations reflected in the forward-looking statements in this
announcement are reasonable, no assurance can be given that these expectations will prove to have been correct, as
actual results and future events could differ materially from those anticipated in the forward-looking statements.
Accordingly, viewers are cautioned not to place undue reliance on forward-looking statements. Santana does not
undertake to update publicly or to revise any of the included forward-looking statements, except as may be required
under applicable securities laws.
Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.