Chorus Limited/Announcement
Chorus Limited logo

Chorus lodges product disclosure statement - Capital Notes

Debt Issuance8 May 2025CNUCommunication Services

Chorus Limited
Level 10, 1 Willis Street

P O Box 632

Wellington

New Zealand


Email: company.secretary@chorus.co.nz





STOCK EXCHANGE ANNOUNCEMENT


9 May 2025



Chorus lodges product disclosure statement for Capital Notes offer


Chorus Limited (Chorus) lodged a product disclosure statement (PDS) today for an offer of up

to NZ$170 million of unsecured, subordinated, redeemable, cumulative, interest-bearing

capital notes (Capital Notes) to investors in New Zealand (Offer).

The Capital Notes will have a 31 year term, maturing on 3 June 2056, but may be redeemed

early in certain circumstances from 3 March 2031, or earlier for tax or rating agency reasons.

The Interest Rate will be fixed for an initial period of 6 years, after which it will be reset on

each Reset Date (6 years after the issue date and every 5 years after that), unless redeemed

earlier by Chorus. Chorus may, in its absolute discretion, defer any payment of interest on the

Capital Notes for up to 5 years.

The Capital Notes are expected to be assigned a credit rating of BB+ by S&P Global Ratings

(S&P), which is two notches below S&P’s issuer credit rating for Chorus reflecting their

subordination and the potential for interest payments to be deferred. The Capital Notes are

expected to be assigned a credit rating of Baa3 by Moody’s Investors Service, Inc (Moody’s).

This is one notch below Moody’s issuer credit rating for Chorus.

The Offer is expected to open on 19 May 2025, and the indicative Initial Margin range and the

Minimum Initial Interest Rate will be announced on the same date. The Offer is expected to

close on 22 May 2025, and the Initial Margin and the initial Interest Rate will be announced on

the same date. The Capital Notes are expected to be issued on 3 June 2025 and quoted on the

NZX Debt Market on 4 June 2025.

Details of the Offer and the Capital Notes are contained in the PDS, which is attached and

available on the Disclose register at www.disclose-register.companiesoffice.govt.nz (offer

number OFR13938) or by contacting a Joint Lead Manager or your usual financial adviser, and

must be obtained by investors before they decide to acquire any Capital Notes.

There is no public pool for the Offer, with all the Capital Notes being reserved for clients of the

Joint Lead Managers, NZX participants and other approved financial intermediaries.

Investors can register their interest by contacting any of the Joint Lead Managers (as detailed

below) or their usual financial advice provider.

This Offer is being made in accordance with the Financial Markets Conduct Act 2013.

The investor presentation and indicative terms sheet for the Capital Notes are also attached.

Arranger and Joint Lead Manager
Forsyth Barr Limited: 0800 367 227

Joint Lead Manager

Bank of New Zealand: 09 924 9602


Authorised by:

Drew Davies

Chief Operating Officer


ENDS


For further information:



Brett Jackson

Investor Relations Manager

Phone: +64 4 896 4039

Mobile: +64 (27) 488 7808

Email: brett.jackson@chorus.co.nz


Nathan Beaumont

Head of Corporate Relations

Phone: +64 (4) 896 4352

Email. Nathan.Beaumont@chorus.co.nz

---

Product Disclosure
Statement

This document gives you important information about this investment to help

you decide whether you want to invest. There is other useful information about

this offer on www.disclose-register.companiesoffice.govt.nz.

Chorus Limited has prepared this document in accordance with the Financial

Markets Conduct Act 2013. You can also seek advice from a financial adviser to

help you make an investment decision.

OFFER OF

31 year unsecured, subordinated,

redeemable, cumulative,

interest-bearing capital notes

DATE

9 May 2025

ISSUED BY

Chorus Limited

JOINT LEAD MANAGERS

1. Key information summary
What is this?

This is an offer (Offer) of unsecured, subordinated, redeemable,

cumulative, interest-bearing capital notes (Capital Notes). The Capital

Notes are debt securities issued by Chorus Limited (Chorus). You give

Chorus money, and in return Chorus promises to pay you interest and

repay the money at the end of the term. If Chorus runs into financial

trouble, you might lose some or all of the money you invested.

About the Chorus Group

Chorus and the companies it owns make up the Chorus Group.

Chorus is New Zealand’s largest fixed line telecommunications

network operator providing wholesale telecommunications services

to broadband retailers. The Chorus Group’s fibre network offers

individuals, communities, and businesses access to high-speed,

reliable, and world-class fibre broadband. Chorus is listed on the

NZX Main Board and ASX and, as at the date of this PDS, has a market

capitalisation of approximately $3.6 billion.

Purpose of this Offer

The proceeds of this Offer are expected to finance the repayment and

redemption of Crown Funding Securities due 30 June 2025. See also

section 4 of this PDS (Purpose of the Offer).

Key terms of the Offer

IssuerChorus Limited.

Description of the

Capital Notes

Unsecured, subordinated, redeemable, cumulative, interest-bearing debt securities.

Te rm31 years, maturing on the Maturity Date (3 June 2056) if not redeemed before that date.

Offer amountUp to $170 million.

Interest RateThe Interest Rate will be fixed for an initial period of six years, after which it will be reset on each Reset Date (if the

Capital Notes are not redeemed prior).

The Interest Rate from the Issue Date until the First Reset Date (3 June 2031) will be the greater of:

• the sum of the 6 Year Benchmark Rate on the Rate Set Date (22 May 2025) plus the Initial Margin; and

• the Minimum Initial Interest Rate.

The initial Interest Rate and the Initial Margin will be determined by Chorus in conjunction with the Joint Lead

Managers following the Bookbuild and will be announced by Chorus via NZX on or about the Rate Set Date.

If not redeemed prior, the Interest Rate to apply from the First Reset Date, and each subsequent Reset Date up to

but excluding the next Reset Date will be the sum of the 5 Year Benchmark Rate on the relevant Reset Date plus the

Applicable Margin.

The Applicable Margin means:

• from (and including) the First Reset Date to (but excluding) the First Step-up Date (3 June 2036), the Initial

Margin;

• from (and including) the First Step-up Date to (but excluding) the Second Step-up Date (3 June 2051), the

Initial Margin plus 0.25% per annum; and

• from (and including) the Second Step-up Date, the Initial Margin plus 1.00% per annum.

If not redeemed prior, when the Interest Rate is reset on a Reset Date, the new Interest Rate will be announced by

Chorus via NZX on or about the relevant Reset Date.

See section 2 (Key dates and Offer process) and section 3 (Terms of the Offer) of this PDS for more information.

Interest paymentsQuarterly in arrear on 3 March, 3 June, 3 September and 3 December (or if that scheduled day is not a Business Day, the

next Business Day) until and including the Maturity Date (unless redeemed earlier), with the First Interest Payment Date

being 3 September 2025, subject to Chorus’ right to defer the payment of interest as described below under

‘Discretionary deferral of interest’.

Reset DatesThe date that is six years after the Issue Date (3 June 2031) and every five years thereafter.

First Step-up Date3 June 2036 (11 years after the Issue Date) unless redeemed earlier.

Second Step-up Date3 June 2051 (26 years after the Issue Date) unless redeemed earlier.

2Chorus Product Disclosure Statement

Discretionary deferral
of interest

Chorus may, in its absolute discretion, defer payment of interest for up to five years.

See section 3 of this PDS (Terms of the Offer) for more information.

Further payments,

fees or charges

Taxes may be deducted from interest payments on the Capital Notes. See section 7 of this PDS ( Tax) for

further details.

You are not required to pay brokerage or any other fees or charges to Chorus to purchase the Capital

Notes. However, you may have to pay brokerage to the firm from whom you receive an allocation of

Capital Notes. Please contact your broker for further information on any brokerage fees.

Selling restrictionsThe Offer is subject to certain selling restrictions and you will be required to indemnify certain people if

you breach these. More information on this can be found in section 3 of this PDS (Terms of the Offer).

Opening DateMonday, 19 May 2025.

Closing DateThursday, 22 May 2025 at 11.00am.

Issue DateTuesday, 3 June 2025.

Minimum application amount$5,000 and multiples of $1,000 thereafter.

No guarantee

Chorus is the issuer and the sole obligor in respect of the Capital Notes.

No other person guarantees the Capital Notes.

How you can get your money out early

Early redemption by Chorus

The Capital Notes have a term of 31 years. However, the Capital Notes

may be redeemed prior to the Maturity Date in certain circumstances.

Chorus may elect to redeem some or all of your Capital Notes:

(i) on any Reset Date;

(ii) on any date falling in the period of three months prior to the

First Reset Date;

(iii) on any Interest Payment Date after a Reset Date; or

(iv) at any time if a Tax Event or Rating Agency Event occurs.

Chorus may also elect to redeem all (but not some only) of your

Capital Notes at any time if there are less than 100 million Capital

Notes on issue.

The Supervisor may elect (and must elect if directed by a Noteholder

Extraordinary Resolution) to demand repayment of all of your Capital

Notes early if an Event of Default occurs which is continuing.

If not redeemed prior, Chorus will redeem all of your Capital Notes on

the Maturity Date.

See section 3 of this PDS (Terms of the Offer) for more information.

Sale of Capital Notes

Chorus intends to quote these Capital Notes on the NZX Debt

Market. This means you may be able to sell them on the NZX Debt

Market before the end of their term if there are interested buyers. If

you sell your Capital Notes, the price you get will vary depending on

factors such as the financial condition of Chorus and movements in

the market interest rates. You may receive less than the full amount

that you paid for them.

How Capital Notes rank for repayment

The Capital Notes are referred to as subordinated notes because

they are subordinated to all other indebtedness of Chorus, other than

indebtedness expressed to rank equally with, or subordinate to the

Capital Notes.

On a liquidation of Chorus as Issuer, the Capital Notes will rank:

• behind liabilities which are preferred by law, guaranteed liabilities,

other borrowings secured over assets of Chorus and other

unsubordinated liabilities;

• equally with (and will be repaid at the same time and pro rata with)

other Noteholders and with all other unsecured and subordinated

financial indebtedness of Chorus (for example, any other notes

ranking equally with the Capital Notes that may be issued by

Chorus in the future); and

• ahead of claims of holders of ordinary shares in Chorus and

holders of securities and other financial products and financial

indebtedness that rank after the Capital Notes.

Further information on the ranking of the Capital Notes on the

liquidation of Chorus can be found in section 5 of this PDS (Key features of

the Capital Notes).

No security

The Capital Notes are not secured against any of Chorus’ assets.

3Chorus Product Disclosure Statement

Key risks affecting this investment
Investments in debt securities have risks. A key risk is that Chorus does

not meet its commitments to repay you or pay you interest (credit risk).

Section 6 of this PDS (Risks of investing) discusses the main factors that

give rise to the risk. You should consider if the credit risk of these debt

securities is suitable for you.

The interest rate for these Capital Notes should also reflect the degree

of credit risk. In general, higher returns are demanded by investors from

businesses with higher risk of defaulting on their commitments. You

need to decide whether the offer is fair.

Chorus considers that the most significant risk factors are:

• Risks relating to ongoing market competition together with

sustained downside economic pressures on both businesses

and end-customers – Chorus faces the dual risks of market

competition and economic factors such as inflation, cost-of-

living, interest rates, employment rates and immigration affecting

the demand for Chorus’ services.

• Risks relating to regulation – material changes to market

regulation by the Government or regulators (such as the

New Zealand Commerce Commission (Commission)) could have

a material impact on Chorus’ financial performance and affect

its ability to deliver on Chorus’ strategic priorities, such as retiring

copper to become an all fibre business.

This summary does not cover all of the risks of investing in the Capital

Notes. You should also read section 6 of this PDS (Risks of investing)

and section 5 of this PDS (Key features of the Capital Notes).

What is Chorus’ credit rating?

A credit rating is an independent opinion of the capability and

willingness of an entity to repay its debts (in other words, its

creditworthiness). It is not a guarantee that the financial product

being offered is a safe investment. A credit rating should be

considered alongside all other relevant information when making an

investment decision.

Chorus has been rated by S&P Global Ratings (S&P) and Moody’s

Investors Service, Inc (Moody’s).

S&P gives ratings from AAA through to C. S&P’s ratings may be

modified with a (+) or (-) sign to show relative standing within a

rating category.

Moody’s gives ratings from Aaa to Ca. Moody’s ratings may be

modified with a number, 1 to 3, indicating whether the obligation

ranks at the higher end (1), mid-range (2), or lower end (3) of a rating

category. As at the date of this PDS, Chorus has been assigned a

long-term issuer credit rating of:

• BBB with a stable outlook by S&P; and

• Baa2 with a stable outlook by Moody’s.

The Capital Notes are to be rated by S&P and Moody’s. Chorus expects

the initial issue credit rating from each Rating Agency to be lower than

the respective issuer credit rating due to the subordination and other

features of the Capital Notes described in the PDS. In particular, Chorus

expects the initial issue credit rating assigned to the Capital Notes by

S&P will be BB+. This is two notches below Chorus’ S&P issuer credit

rating. One notch is deducted for the Capital Notes being subordinated

and a second notch is deducted because of the potential for interest

payments to be deferred. Chorus expects the initial issue credit rating

assigned to the Capital Notes by Moody’s will be Baa3. This is one

notch below Chorus’ Moody’s issuer credit rating.

S&P

CHORUS’ CREDIT RATING

BBB (STABLE)

EXPECTED CAPITAL NOTE

ISSUE CREDIT RATING BB+

RATINGAAAAAABBBBBBCCCCC TO C

Summary description

(capacity of issuer to meet

its financial obligations)

E X TREMELY

STRONG

VERY


STRONG

STRONGADEQUATE

LESS


VULNERABLE

MORE


VULNERABLE

CURRENTLY

VULNERABLE

CURRENTLY

HIGHLY


VULNERABLE

Approximate probability

of default over 5 years*

1 in 6001 in 3001 in 150

1 in 30 1 in 10

1 in 51 in 2


Moody’s

CHORUS’ CREDIT

RATING

Baa2 (STABLE)

EXPECTED CAPITAL

NOTE ISSUE CREDIT

RATING Baa3

RATINGAaaAaABaaBaaBaBCaaCa

Summary description

(credit risk)

MINIMALVERY LOWLOWMODERATEMODERATESUBSTANTIALHIGHVERY HIGH

LIKELY IN, OR

VERY NEAR,

DEFAULT

Approximate probability

of default over 5 years*

1 in 6001 in 3001 in 150

1 in 30 1 in 30

1 in 101 in 51 in 2

* The approximate, median likelihood that an investor will not receive repayment on a five-year investment on time and in full based upon historical default rates published

by S&P and Moody’s (source: Reserve Bank of New Zealand publication “Explaining Credit Ratings”, dated November 2008).

Where you can find other market information about Chorus

This is a short form offer document that Chorus is permitted to use because these Capital Notes rank in priority to existing quoted financial

products of Chorus. The existing quoted financial products are ordinary shares in Chorus, which are traded on the NZX Main Board.

Chorus is subject to a disclosure obligation that requires it to notify certain material information to the NZX for the purpose of that

information being made available to participants in the market. Chorus’ page on the NZX website, which includes information made available

under the disclosure obligation referred to above, can be found at www.nzx.com/companies/CNU.

4Chorus Product Disclosure Statement

Table of Contents
1.

Key information summary

2

2.

Key dates and Offer process

6

3.

Terms of the Offer

7

4.

Purpose of the Offer

11

5.

Key features of the Capital Notes

12

6.

Risks of investing

14

7.

Tax

18

8.

Who is involved?

19

9.

How to complain

20

10.

Where you can find more information

21

11.

How to apply

22

12.

Contact information

23

Glossary

24

5 Chorus Product Disclosure Statement 5

2. Key dates and Offer process
Opening DateMonday, 19 May 2025

Announcement of Minimum Initial Interest Rate

and indicative Initial Margin range

Monday, 19 May 2025

Closing DateThursday, 22 May 2025 at 11.00am

Rate Set DateThursday, 22 May 2025

Issue Date and allotment dateTuesday, 3 June 2025

Expected date of initial quotation and trading

of the Capital Notes on the NZX Debt Market

Wednesday, 4 June 2025

Interest Payment Dates3 March, 3 June, 3 September and

3 December in each year*

First Interest Payment Date3 September 2025

First Reset Date3 June 2031

First Step-up Date3 June 2036

Second Step-up Date3 June 2051

Expected date of equity content falling to 0%3 June 2031 for S&P

3 June 2046 for Moody’s

Maturity Date3 June 2056 **

* If any Interest Payment Date is not a Business Day, payment will be made on the next Business Day. Interest payments may be deferred at

Chorus’ discretion, as described in this PDS.

** Unless redeemed before the Maturity Date as described in this PDS.

The timetable is indicative only and subject to change. Chorus may, in its absolute discretion and without notice, vary the timetable (including by

opening or closing the Offer early, accepting late applications and extending the Closing Date).

If the Closing Date is extended, the Rate Set Date, Issue Date, expected date of initial quotation and trading of the Capital Notes on the NZX

Debt Market, Interest Payment Dates, Reset Dates and Maturity Date may also be extended. Any such changes will not affect the validity of any

applications received.

Chorus reserves the right to cancel the Offer and the issue of the Capital Notes, in which case any application monies received will be refunded

(without interest) as soon as practicable.

6Chorus Product Disclosure Statement

3. Terms of the Offer
IssuerChorus Limited.

Description of the

Capital Notes

Unsecured, subordinated, redeemable, cumulative, interest-bearing debt securities.

Te rm 31 years, maturing on 3 June 2056.

Offer amountUp to $170 million.

The final Offer amount will be determined by Chorus in conjunction with the Joint Lead Managers and

announced via NZX on or about the Rate Set Date.

Issue price and

Principal Amount

$1.00 per Capital Note, being the Principal Amount of each Capital Note.

Who may apply under

the Offer

All of the Capital Notes offered under the Offer (including any oversubscriptions) have been reserved for

subscription by clients of the Joint Lead Managers, NZX Firms and other approved financial intermediaries

invited to participate in the Bookbuild.

There will be no public pool for the Capital Notes.

Equity contentS&P is expected to assign “intermediate” equity content to the Capital Notes. Where such equity content is

assigned, S&P will consider that the Capital Notes comprise 50% equity when calculating its financial ratios for

Chorus. The equity content is expected to fall to minimal (0%) from 3 June 2031.

Moody’s is expected to assign Basket ‘M’ equity treatment. Where such equity treatment is assigned, Moody’s

will consider that the Capital Notes comprise 50% equity when calculating its financial ratios for Chorus.

The equity content is expected to fall to 0% from 3 June 2046.

Interest RateThe Interest Rate will be fixed for an initial period of six years, after which it will be reset on each Reset Date (if

not redeemed prior).

The Interest Rate from the Issue Date until the First Reset Date (3 June 2031) will be the greater of:

• the sum of the 6 Year Benchmark Rate on the Rate Set Date (22 May 2025) plus the Initial Margin; and

• the Minimum Initial Interest Rate.

The initial Interest Rate and the Initial Margin will be determined by Chorus in conjunction with the Joint Lead

Managers following the Bookbuild and will be announced by Chorus via NZX on or about the Rate Set Date.

If not redeemed prior, the Interest Rate to apply from the First Reset Date, and each subsequent Reset Date up

to (but excluding) the next Reset Date will be the sum of the 5 Year Benchmark Rate on the Reset Date plus the

Applicable Margin.

The Applicable Margin means:

• from (and including) the First Reset Date to (but excluding) the First Step-up Date (3 June 2036), the

Initial Margin;

• from (and including) the First Step-up Date to (but excluding) the Second Step-up Date (3 June 2051), the

Initial Margin plus 0.25% per annum; and

• from (and including) the Second Step-up Date, the Initial Margin plus 1.00% per annum.

If not redeemed prior, when the Interest Rate is reset on a Reset Date, the new Interest Rate will be announced

by Chorus via NZX on or about the relevant Reset Date.

Indicative Initial Margin

range and Minimum

Initial Interest Rate

The indicative Initial Margin range and Minimum Initial Interest Rate will be determined by Chorus in conjunction

with the Joint Lead Managers and announced via NZX on or about the Opening Date (19 May 2025).

Initial MarginThe Initial Margin will be determined by Chorus in conjunction with the Joint Lead Managers following the

Bookbuild on the Rate Set Date and will be announced by Chorus via NZX on or about the Rate Set Date.

Interest Payment Dates Quarterly in arrear on 3 March, 3 June, 3 September and 3 December (or if that day is not a Business Day, the

next Business Day) until and including the Maturity Date (unless redeemed earlier), subject to Chorus’ right to

defer payment of interest as described under ‘Discretionary deferral of interest’ below.

The First Interest Payment Date is 3 September 2025.

7Chorus Product Disclosure Statement

Interest payments
and entitlement

Regular scheduled payments of interest will be of equal quarterly amounts. Any other payment of interest on

the Capital Notes which will be calculated based on the number of days in the relevant period and a 365-day

year, and shall accrue in respect of the period from (and including) the previous Interest Payment Date until (but

excluding) the date for payment of that interest.

Interest will be payable on an Interest Payment Date and (if the date on which redemption is to occur is not

an Interest Payment Date) the date in respect of which any Capital Notes are to be redeemed, to the person

registered as the Noteholder as at the relevant Record Date.

The Record Date for interest payments is 5.00pm on the date that is 10 days before the relevant scheduled

Interest Payment Date (prior to any adjustment to the Interest Payment Date to fall on a Business Day). If the

Record Date falls on a day which is not a Business Day, the Record Date will be the immediately preceding

Business Day.

Discretionary deferral

of interest

Chorus may, in its absolute discretion, defer payment of interest for up to five years by notifying Noteholders.

Where an interest payment has not been paid on a scheduled Interest Payment Date, notice of the deferral shall

be deemed to have been given. A failure to pay interest that has been deferred is not an Event of Default.

If an interest payment is not made, the interest payable will accrue interest at the Interest Rate on the Capital

Notes until the Interest Payment Date on which the Unpaid Interest is paid.

Chorus’ right to defer interest does not apply to interest that is due to be paid on the Maturity Date or on any

other date on which Chorus has elected to redeem Capital Notes.

Distribution StopperThe Distribution Stopper will apply if and for so long as any Unpaid Interest is outstanding.

The Distribution Stopper prevents Chorus from:

• being able to pay any dividends, distributions or payments of interest on any shares or securities ranking

in liquidation pari passu with or after the Capital Notes; or

• being able to acquire, redeem or repay any share or other security ranking in liquidation pari passu with or

after the Capital Notes (or provide financial assistance for the acquisition of such shares or securities),

in each case, without obtaining a Noteholder Extraordinary Resolution (together, the Restrictions on Deferral).

Minimum application

amount

$5,000 and multiples of $1,000 thereafter.

How to applyApplication instructions are set out in section 11 of this PDS (How to apply).

Chorus reserves the right to refuse all or any part of any application for Capital Notes under the Offer without

giving a reason.

No underwritingThe Offer is not underwritten.

QuotationApplication has been made to NZX for permission to quote the Capital Notes on the NZX Debt Market and

all the requirements of NZX relating to that quotation that can be complied with on or before the date of

distribution of this PDS have been duly complied with. However, the Capital Notes have not yet been approved

for trading and NZX accepts no responsibility for any statement in this PDS. NZX is a licensed market operator,

and the NZX Debt Market is a licensed market, under the FMCA.

NZX ticker code CNU050 has been reserved for the Capital Notes.

Transfer restrictionsChorus may decline to accept or register a transfer of the Capital Notes if the transfer would result in the

transferor or the transferee holding or continuing to hold Capital Notes with a Principal Amount of less than

$5,000 (if not zero) or if the transfer is not in multiples of $1,000.

8Chorus Product Disclosure Statement

RankingThe Capital Notes are referred to as subordinated notes because they are subordinated to all other indebtedness of
Chorus, other than indebtedness expressed to rank equally with, or subordinate to the Capital Notes.

On a liquidation of Chorus as Issuer, the Capital Notes will rank:

• behind liabilities which are preferred by law, guaranteed liabilities, other borrowings secured over assets and

other unsubordinated liabilities;

• equally with (and will be repaid at the same time and pro rata with) other Noteholders and with all other

unsecured and subordinated financial indebtedness of Chorus (for example, any other notes ranking equally

with the Capital Notes that may be issued by Chorus in the future); and

• ahead of claims of shareholders of Chorus and holders of securities and other financial products and

financial indebtedness that rank after the Capital Notes.

Further important information on the ranking of the Capital Notes on the liquidation of Chorus and its subsidiaries

can be found in section 5 of this PDS (Key features of the Capital Notes).

No guaranteeThe Capital Notes are unsecured, and Chorus is the issuer and sole obligor. No other person guarantees the

Capital Notes.

Optional early

redemption by Chorus

The Capital Notes have a term of 31 years. However, the Capital Notes may be redeemed prior to the Maturity

Date in the circumstances listed below.

Chorus may, by giving Noteholders prior written notice, elect to redeem some or all of the Capital Notes:

• on any Reset Date for the Redemption Amount;

• on any date falling in the period of three months prior to the First Reset Date for the Redemption Amount;

• at any time if a Tax Event has occurred for the Redemption Amount;

• on any Interest Payment Date after a Reset Date for the Alternative Redemption Amount; or

• at any time if a Rating Agency Event has occurred for the Alternative Redemption Amount,

provided that after any partial redemption, at least 100 million Capital Notes are outstanding. Any partial

redemption will be done on a proportionate basis and may include adjustments to take account of the effect on

marketable parcels and other logistical considerations.

Chorus may elect to redeem all (but not some only) of the Capital Notes for the Redemption Amount if there is

less than 100 million Capital Notes on issue.

Redemption following

an Event of Default

If an Event of Default occurs and is continuing, the Supervisor may in its discretion, and shall immediately upon

being directed to do so by a Noteholder Extraordinary Resolution, declare that the Notes are due and payable by

notice in writing to Chorus.

A failure to pay interest that has been deferred is not an Event of Default. Chorus may defer payment of interest

for up to five years at any time at its sole discretion.

The Events of Default are set out in clause 1.2 of the Supplemental Deed, a copy of which is contained on the

Disclose Register and are summarised in section 5 of this PDS (Key features of the Capital Notes).

Further payments,

fees or charges

Taxes may be deducted from interest payments on the Capital Notes. See section 7 of this PDS ( Tax) for

further details.

You are not required to pay brokerage or any other fees or charges to Chorus to purchase the Capital Notes.

However, you may have to pay brokerage to the firm from whom you receive an allocation of Capital Notes.

Please contact your broker for further information on any brokerage fees.

Selling restrictionsThis Offer is only made in New Zealand.

You may only offer for sale or sell any Capital Notes in conformity with all applicable laws and regulations in

which it is offered, sold or delivered.

Chorus has not taken and will not take any action which would permit a public offering of Capital Notes, or

possession or distribution of any offering material in respect of the Capital Notes, in any country or jurisdiction

where action for that purpose is required (other than New Zealand).

Any information memorandum, disclosure statement, circular, advertisement or other offering material in

respect of the Capital Notes may only be published, delivered or distributed in compliance with all applicable

laws and regulations (including those of the country or jurisdiction in which the material is published, delivered

or distributed).

By subscribing for or otherwise acquiring any Capital Notes, you agree to indemnify among others, Chorus, the

Supervisor, the Arranger and the Joint Lead Managers for any loss suffered as a result of any breach by you of

the selling restrictions referred to in this section.

9Chorus Product Disclosure Statement

Capital structureChorus believes that hybrid securities such as the Capital Notes that are assigned an equity content are an
effective capital management tool. Chorus intends to maintain such instruments as a key feature of its capital

structure going forward.

Governing lawNew Zealand.

SupervisorThe New Zealand Guardian Trust Company Limited.

Securities RegistrarComputershare Investor Services Limited.

Documents

The terms of the Capital Notes, and other terms key to the Offer, are set out in the Trust Deed, as supplemented by the Supplemental Deed.

You should read these documents. Copies may be obtained from the Disclose Register at www.disclose-register.companiesoffice.govt.nz.

10Chorus Product Disclosure Statement

4. Purpose of the Offer
The proceeds of the Offer are expected to be used to finance the repayment and redemption of Crown Funding Securities due 30 June 2025.

The Crown Funding Securities were issued to NIFF by Chorus to partially finance the building of the UFB network. This purpose will not change,

irrespective of the total amount that is raised.

See also section 5 of this PDS (Key features of the Capital Notes) for more information.

The Offer is not underwritten.

11Chorus Product Disclosure Statement

5. Key features of the Capital Notes
Diagram showing ranking of Capital Notes on liquidation of Chorus

RANKING ON LIQUIDATIONTYPE OF LIABILITY/EQUITYAMOUNT

1

Liabilities that rank above

the Capital Notes

Liabilities preferred by law (for example, Inland Revenue for

certain unpaid taxes)

2

Other borrowings secured over assets of Chorus

Unsubordinated and unsecured liabilities, including Chorus’

bank debt, NZX-listed senior bonds, Euro Medium Term

Notes and Australian Medium Term Notes, and the Senior

Portion of the Crown Funding Debt Securities

$19 million

$0 million

$3,088 million

Liabilities that rank

equally with the Capital

Notes

Capital Notes

3

$170 million

Liabilities that rank

below the Capital Notes

Subordinated Portion of the Crown Funding Debt Securities$253 million

Other subordinated liabilities

(Crown Funding Equity Securities)

$768 million

Equity

4

Shares, reserves and retained earnings$662 million

HIGHER RANKING

EARLIER PRIORITY

LOWER RANKING

LATER PRIORITY

1. Amounts shown above are indicative based on the financial position of Chorus as at 31 December 2024, adjusted for the issue of the Capital Notes and the

repayment and redemption of the Crown Funding Securities due 30 June 2025. They are subject to rounding adjustments.

2. Liabilities that may, depending on the source of payment, rank above the Capital Notes on liquidation include employee entitlements for unpaid salaries and wages,

holiday pay and bonuses, and PAYE, and amounts owing to the Inland Revenue for unpaid taxes and goods and services tax. There are typically other liabilities which

are preferred by law or secured, including enforcement costs and similar, which arise when a company is in liquidation which are not possible to foresee and cannot

therefore be quantified.

3. Assuming $170 million of Capital Notes are issued under the Offer. If less than $170 million of Capital Notes are issued, the amount of the shortfall may be reflected

in a higher amount for Chorus’ “Other subordinated liabilities” and/or “Unsubordinated and unsecured liabilities.”

4. The amount of equity stated above includes an amount in relation to Chorus’ existing quoted equity securities (i.e., Chorus’ ordinary shares which are quoted on the

NZX Main Board).

A number of key features of the Capital Notes are described in section 3 of this PDS (Terms of the Offer). The other key features of the Capital

Notes are described below.

The Supervisor

The Supervisor has been appointed to act as supervisor for the Noteholders on the terms contained in the Trust Deed.

You can only enforce your rights under the Capital Notes, through the Supervisor. However, you can enforce your rights under the Capital

Notes only against Chorus directly if the Supervisor is obliged to enforce but has failed to do so within a reasonable period.

Ranking

The Capital Notes constitute unsecured, subordinated, debt obligations of Chorus.

On a liquidation of Chorus, amounts owing to Noteholders rank equally with all other unsecured, subordinated obligations of Chorus.

The ranking of the Capital Notes on a liquidation of Chorus is summarised in the diagram below. The diagram is a summary of indicative

amounts only and in the event of a liquidation of Chorus, the actual priority amounts may differ.

12Chorus Product Disclosure Statement

Restrictions on borrowing
The terms of the Capital Notes do not limit the ability of Chorus

to borrow further money. The Trust Deed does not contain any

restrictions on the ability of Chorus to borrow or incur

further indebtedness.

Chorus could therefore, at any time after the Issue Date, create further

liabilities that rank equally with, or in priority to, the Capital Notes. These

further liabilities could, for example, be a new borrowing facility with

a bank, or the issue of further senior NZX-listed bonds, Euro Medium

Term Notes or Australian Medium Term Notes.

Restrictions on granting security

Chorus has agreed with the Supervisor for its senior bonds and its

banks that it will not charge or secure its assets in favour of other

creditors, subject to certain exclusions. These exclusions allow

Chorus to secure its assets.

The exclusions include:

• if the aggregate principal amount secured does not exceed 5% of

the total tangible assets of Chorus; or

• in certain other limited circumstances set out in the senior bond

documents (including if the security arises by operation of law,

relates to the acquisition of an asset or a project, is already in

existence when the relevant asset was acquired or before the

entity granting that security became a guarantor, substitutes an

existing permitted security, is over cash or financial investments

to secure amounts borrowed that are consistent with ordinary

banking practice, is created with the consent of the Supervisor for

its senior bonds or relates to intangible assets).

The Capital Notes are unsecured. Noteholders do not, and will

not, have the benefit of the restrictions and other terms in the senior

bond documents and bank documents and these documents

may be amended or waived without the consent of or notice to

the Noteholders.

Guarantees

Chorus as Issuer is solely responsible for repaying, and paying

interest on, the Capital Notes. The Capital Notes are not guaranteed

by any person. For the avoidance of doubt, Noteholders do not, and

will not, have the benefit of the guarantees granted in favour of the

Supervisor in respect of Chorus’ senior bonds.

Events of Default

The Events of Default are contained in the Supplemental Deed.

They include:

• Chorus fails to pay any deferred interest (plus all accrued but

unpaid interest on the deferred interest) by the fifth anniversary of

its original deferral and such non-payment is not remedied within

three Business Days;

• a failure by Chorus to comply with the Restrictions on Deferral

(when in force);

• where Chorus fails to pay any amount required to be paid on a

redemption of the Capital Notes and such non-payment is not

remedied within two Business Days; and

• an insolvency event of Chorus occurs.

For full details of the Events of Default see clause 1.2 of the

Supplemental Deed. If an Event of Default occurs and is continuing,

the Supervisor may in its discretion, and must upon being directed

to do by a Noteholder Extraordinary Resolution, declare the

Principal Amount and any accrued interest of the Capital Notes due

and payable. If this occurs, Chorus must repay to Noteholders the

Redemption Amount.

Rating Agency Event

If a Rating Agency Event occurs, Chorus may choose to redeem all

or some of the Capital Notes for the Alternative Redemption Amount

via an announcement on the NZX (which will also contain the date

of redemption).

Full details and the requirements for a Rating Agency Event are

contained in clause 6 of the Supplemental Deed.

Tax Event

If a Tax Event occurs, Chorus may choose to redeem all or some of

the Capital Notes for the Redemption Amount via an announcement

on the NZX (which will also contain the redemption date).

Before making an election to redeem the Capital Notes, Chorus

must receive an opinion from a reputable legal counsel or other

reputable tax adviser that, as a result of an amendment, change

or clarification of legislation, regulation, etc., the interest payments

on the Capital Notes would no longer be fully deductible for

tax purposes.

For full details of, and requirements for, a Tax Event see clause 6 in

the Supplemental Deed.

Other relevant information about the Trust Deed

The Trust Deed for the Capital Notes contains a number of standard

provisions, including in relation to the powers and duties of the

Supervisor, and the process for amending the Trust Deed. You can

find a copy of the Trust Deed on the Disclose Register. You should

read the Trust Deed for further information.

13Chorus Product Disclosure Statement

Introduction
This section 6 describes the following potential key risk factors:

• general risks associated with an investment in the Capital Notes;

and

• specific risks relating to Chorus’ creditworthiness.

Key risks outlined in this section are based on an assessment of the

probability of a risk occurring and its potential impact (individually

or in combination with other key risks) at the date of this PDS. There

is no guarantee or assurance that key risks will not change, alter in

their significance or that other risks will not emerge.

Where practicable, Chorus seeks to implement risk mitigation

strategies to minimise exposure to some of the risks outlined below.

However, there can be no assurance that these risk mitigation

strategies will fully protect Chorus from all or any risks.

You should carefully consider these risk factors (together with the

other information in this PDS) before deciding to invest in the Capital

Notes. This summary does not cover all of the risks in investing in

the Capital Notes.

Before making any investment decision it is important that investors

consider the suitability of an investment in the Capital Notes in light of

their own individual risk profile for investments, investment objectives

and personal circumstances (including financial and taxation issues).

The risks described in this section do not take account of the personal

circumstances, financial position or investment requirements of any

particular person other than Chorus.

You should also carefully consider the features of the Capital Notes

which differ from the features of a standard senior note. Those

features include the ability of Chorus to defer interest, optional early

redemption rights for Chorus, margin step-ups and the subordinated

nature of the Capital Notes.

General Risks

An investment in the Capital Notes is subject to the following

general risks.

Credit Risk on Chorus

If Chorus encounters severe financial difficulty or becomes insolvent

it may be unable to meet its obligations under the Capital Notes and

you may not be able to recover your full principal investments and/

or any interest due and unpaid.

See section 5 of this PDS (Key features of the Capital Notes) for more

information on the ranking of the Capital Notes in the event of a

liquidation of Chorus.

Secondary Market Risk

The market price of the Capital Notes on the NZX Debt Market may

fluctuate. The market price may be below the Issue Price due to

factors related to Chorus’ creditworthiness, or because of other

factors, such as:

• the Capital Notes may never develop a trading market, or, if it

develops, it may not be very liquid. The subordinated nature, and

interest payment deferral and optional redemption features of the

Capital Notes are also likely to limit their market value, and the

secondary market of the Capital Notes;

• the level, direction and volatility of market interest rates. If market

interest rates go up, the market value of the Capital Notes would

typically be expected to go down and vice versa;

• Noteholders seeking to sell relatively small or relatively large

amounts of Capital Notes may not be able to do so at prices

comparable to those available to other Noteholders; and

• the Capital Notes may be more sensitive generally to adverse

changes in Chorus’ financial condition than other debt securities.

As a result, if you wish to sell your Capital Notes before maturity

there is a risk:

• you may be unable to find a buyer; or

• the price at which you are able to sell them may be less than the

amount you paid for them.

Specific risks relating to Chorus’ creditworthiness

Risks relating to the Chorus Group’s network and business

Demand for the Chorus Group’s services may decrease as a result

of market factors

Chorus’ revenue may reduce from any one or more factors,

including greater numbers of retail service providers (RSPs) and/

or business and retail customers using competing fixed line, fixed

wireless, mobile, satellite or other alternative technologies. In areas

where Chorus does not offer fibre network services, customers

are migrating to competing networks as Chorus retires its copper

network (targeted to be achieved by 2030). The Chorus Group is

likely to lose market share and copper revenue as a result. However,

Chorus currently expects this loss of revenue to be proportionately

offset by reduced operating costs as the copper network is retired

(the copper network carries higher electricity and maintenance

costs than the fibre network).

Material loss of market share and any resulting material loss of

revenue, would have an adverse impact on the Chorus Group’s

earnings and profitability.

Demand for fibre services may vary

The Chorus Group’s future revenues and profitability are impacted by:

• the growth in demand for fibre services as customers migrate

from alternative networks or new premises are connected;

• the mix of fibre services sold between basic plans and higher-

priced premium services; and

• the reduction in copper and other legacy service revenues as

customers migrate to alternative networks, the copper network is

shutdown and Chorus’ legacy equipment is withdrawn.

Demand growth for fibre services may also be affected by retail

and business consumer confidence, inflation (reduced disposable

income), changes in migration trends, employment rates, and

attributed utility (e.g., risk of negative impact if the work from home

or streamed video content trends reverse).

6. Risks of investing

14Chorus Product Disclosure Statement

Market growth for fibre services is partly determined by the number
of new dwellings being built and released into the market. Risks to

the development of new premises include supply chain shortages,

as well as local and central government policies that contribute

to cost escalations. Financial instability of property developers

impacted by general market conditions, such as slow upstream

property sales, may also hamper new premises growth. There

are also demand-related risks such as population decline due to

negative net migration and cost inflation reducing affordability of

new builds leading to low occupancy.

The Chorus Group supplies fibre services to businesses, so demand for

these services is driven by a number of factors including the health of

the wider economy and availability of competing services.

The Chorus Group’s profitability is also driven by the impact of

inflation on input costs such as service company work, electricity

and network equipment costs. There is a risk that high inflationary

pressures cannot be offset by increases in pricing, leading to

reduced profitability.

The above risk factors either individually or in combination may

reduce the Chorus Group’s revenues, increase its costs or otherwise

adversely impact its financial and competitive positions and

performance. These risks could be increased if the Chorus Group

fails to deliver adequate performance and an appropriate experience

to its RSPs and customers.

Concentration of the customer base

The Chorus Group has a concentrated customer base consisting

predominantly of a small number of RSPs. The concentration of

RSPs heightens the risk that a dispute with an RSP, or an RSP’s

failure to pay for services on an ongoing basis (whether as a result

of a dispute or an RSP experiencing financial difficulty), will have an

adverse effect on the Chorus Group’s collectability of receivables

and cash flow.

Field services risk and customer experience

The Chorus Group engages external suppliers to build, operate and

maintain its network and to supply services, equipment and materials.

Significant failure by these parties could impact the Chorus Group’s

ability to meet its other obligations. For example, failure of a supplier

could result in Chorus breaching its obligations to an RSP and could

affect the Chorus Group’s financial position and performance.

Given the fibre network build is largely complete, declining work

volumes and difficulty in accurately forecasting build work increases

the risk that third party contractors and the skilled technicians

employed by them seek alternative work. The Chorus Group is also

dependent on its own skilled and experienced employees to provide

its services. If the Chorus Group is unable to attract and retain

employees with key technical, service or institutional knowledge,

this may impact the Chorus Group’s ability to deliver its future plans

and materially affect its financial performance. It may also impact

Chorus’ service performance – i.e. the service provided may not

meet fibre customer or RSP partner expectations, or regulatory

requirements under price-quality regulation.

Potential risks to the Chorus Group’s ability to retain skilled and

experienced people include employee exposure to significant work

related pressures, including changes to Chorus’ adaptive operating

model as the Chorus Group moves to being a simpler all-fibre business

by 2030.

The Chorus Group may require significant capital resources to

fund its business

The Chorus Group may have large funding requirements from time

to time, particularly if it determines to invest in growth opportunities

that either leverage the Chorus Group’s existing assets or grow

its infrastructure. Such opportunities may also expose Chorus to

risks related to infrastructure and construction projects, including

unexpected costs and delays requiring additional or

different funding.

The Chorus Group’s ability to refinance maturing debt and other

securities on favourable terms (including the current $1.34 billion

of refinancing for the Crown Funding Securities as they fall due in

tranches over the next 11 years) or raise new debt, may be adversely

affected if it experiences a decline in its operating performance or

revenues, if there is a material and unexpected increase in capital

expenditure, if financial market conditions are volatile or if it is

unable to maintain its investment grade credit rating.

This could limit the Chorus Group’s access to funding and/or

increase its funding costs.

Technological security and resilience

The Chorus Group relies on information technology (IT) systems.

The Chorus Group’s own IT systems, and the third party systems it

relies on (including shared legacy systems with Spark New Zealand

Limited) are within a complex technical and operating environment.

The Chorus Group continues to reduce its risk by migrating services

off shared legacy systems where possible. However, the retiring

copper network continues to be supported by such systems.

Chorus has a complex and evolving set of IT systems to support

its wholesale fibre network, associated processes and enterprise

capability. While leveraging industry standard/leading technologies

and suppliers with appropriate support arrangements, these systems

are not immune to risk of failure.

The Chorus Group has significant contingency strategies in place

to address business disruption events (including cyber threats),

and mitigate associated risks, including those relating to operation

of the Chorus Group’s network and IT systems and those of third

parties on which it relies. However, a major failure could still occur

requiring significant and additional unexpected expenditure. Any

interruption to the operations of the Chorus Group’s network could

result in lost revenue, additional capital expenditure requirements,

higher operating costs, damage to the Chorus Group’s reputation

and liability to RSPs or customers. If failures occur in the regulated

fibre access network, the Chorus Group may breach Commission

quality standards and negatively impact customer perception of fibre

reliability resulting in lower fibre uptake.

The Chorus Group has made commitments to the Commission

to keep network congestion below certain levels. Rapid growth

in network traffic could congest parts of the network and require

additional unforeseen investment in capacity.

The Chorus Group’s network infrastructure is vulnerable to damage

or interruption from a range of risks, including equipment failure,

cable cuts, power failures, earthquake, fire and intentional damage,

as well as climate-related events (such as extreme weather events).

15Chorus Product Disclosure Statement

The Chorus Group’s insurance programme covers all risks (subject
to standard exclusions) of physical damage and business interruption

for above-ground assets. Specific cover is provided for damage to

underground cables in Auckland, Hamilton, Wellington and Dunedin.

Risks relating to the regulatory environment

At the date of this PDS, the majority of the Chorus Group’s revenue

comes from regulated fibre and copper services.

The Chorus Group’s regulated fibre revenues were estimated to be

84% of total revenue in the six months to 31 December 2024. Fibre

services provided by the Chorus Group are subject to information

disclosure regulations and a portion of these are also subject to

price quality regulation by the Commission under the New Zealand

Telecommunications Act 2001 ( Te lco Ac t). The majority of Chorus

Group’s remaining copper services have pricing and terms regulated

by the Commission, with annual CPI adjustments.

The Commission’s Copper Withdrawal Code enables the Chorus

Group to withdraw copper services in areas where fibre is available,

including other local fibre company fibre areas, subject to

certain conditions.

The Commission has recently released a draft report recommending

the full deregulation of the Chorus Group copper network in non-

fibre areas. There are a number of process steps before the final

outcome, detail and timing of any deregulation is confirmed. The

details of the final deregulation requirements may mean the Chorus

Group is required to spend more on maintaining copper services

than it would otherwise choose to.

Maximum revenue

The maximum revenue the Chorus Group can earn in any regulatory

year is specified by the Commission in a Price-Quality Determination

(PQ Determination), principally with reference to the efficient costs the

Chorus Group is expected to incur in each regulatory period, including

a return of and on invested capital. The Commission sets the Chorus

Group’s maximum revenue in the first year of each regulatory control

period, and that amount is then inflated by CPI in each subsequent

year. Because the maximum allowable revenue is determined by the

Commission prior to the commencement of the regulatory period

(currently 1 January 2025 to 31 December 2028) on the basis of

forecast costs, there is a risk that actual costs will diverge from forecast.

There are only limited mechanisms to re-open the revenue cap in the

course of each regulatory control period.

Quality standards

The Commission’s PQ Determination in December 2024 sets certain

quality standards that the Chorus Group must meet in providing

fibre fixed line access services. The Chorus Group may incur

penalties if it fails to achieve these quality standards.

Changes in regulation may require significant further investment

without substantial return and have other consequences

Any further changes in regulation, regulatory reviews or

determinations affecting the prices of fibre and copper services may

impact demand for those services.

Changes to service specifications and/or non-price terms may also

require the Chorus Group to invest in its network or do other things

without price increases, other compensation, or in ways which do

not provide appropriate cost recovery or an adequate return on

investment. Any such changes may adversely affect the Chorus

Group’s revenue and profitability.

Future government policies, ministerial decisions, regulator

decisions or other regulatory outcomes could adversely impact the

Chorus Group’s operations, market share, competitiveness, financial

performance and financial position.

The Chorus Group is subject to other material regulation

The Chorus Group is subject to other regulatory determinations

of the Commission including annual fibre information disclosure

requirements, a contribution towards the Telecommunications

Development Levy imposed under the Telco Act and Commission

costs. In addition to enforceable regulatory determinations of the

Commission, the Chorus Group is subject to other obligations

including open access obligations and telecommunications service

obligations under the Telco Act and deeds with the Crown.

Furthermore, certain regulatory and legislative rules limit the Chorus

Group’s ability to pursue certain business opportunities and activities

and, consequently, may affect the returns it can generate on its assets.

The Chorus Group’s operations, market share, competitiveness and

financial performance may be impacted by future government policies,

ministerial decisions or regulatory outcomes.

Regulatory proceedings and investigations

Regulatory proceedings and investigations in relation to the Chorus

Group may in the future require considerable resources and

management attention to be diverted to them, which may adversely

affect the Chorus Group’s business and results of operations.

Risks associated with the Capital Notes specifically

Deferral of interest payments

There is a risk that interest payments on the Capital Notes will be

deferred by Chorus for a period of up to five years, as described

in section 3 of this PDS (Terms of the Offer). Chorus has a broad

discretion to defer the payment of interest on the Capital Notes,

and Noteholders will not have an immediate redemption right in

those circumstances.

The Interest Rate may go down after a Reset Date

The Interest Rate will be fixed for an initial period of six years, after

which it will be reset on each Reset Date (if the Capital Notes are not

redeemed prior).

The Interest Rate after each Reset Date could be higher, the same or

lower than the initial Interest Rate (or other previous Interest Rate).

The Minimum Initial Interest Rate will only apply for the first six year

period from the Issue Date to the First Reset Date.

Redemption prior to the Maturity Date

Although the Capital Notes have a term of 31 years, Chorus may

choose to redeem the Capital Notes early in certain circumstances,

as described in section 3 of this PDS (Terms of the Offer).

While some of those redemption triggers may appear to be unlikely

to occur, history suggests that such events can occur, and Chorus

will have the right to redeem after approximately six years and on

each subsequent Reset Date.

16Chorus Product Disclosure Statement

If Chorus is entitled to redeem any of the Capital Notes, the method
and date by which Chorus elects or is required to do so may not

accord with the preference of individual Noteholders. This may be

disadvantageous in light of market conditions or a Noteholder’s

individual circumstances.

Structure and ranking

Chorus is a holding company and accordingly substantially all its

assets consist of its shareholding in Chorus New Zealand Limited

(CNZL) (as the sole operating subsidiary of Chorus, at the date of this

PDS). As such, a further activity of Chorus is to provide financing to

CNZL and to refinance these obligations. CNZL does not guarantee

the Capital Notes. The ability of Chorus to satisfy its obligations

under the Capital Notes will depend upon payments to Chorus by

CNZL and/or financial support it may obtain from CNZL.

The Capital Notes rank behind all of Chorus’ unsubordinated

obligations. In a liquidation of Chorus, the holders of the Capital

Notes would be paid only after all amounts owing by Chorus to

its bank lenders, holders of Chorus’ NZX-listed senior bonds, Euro

Medium Term Notes and Australian Medium Term Notes, the Senior

Portion of the Crown Funding Debt Securities, and general and trade

unsubordinated creditors, have been paid.

After payment of those amounts, there may be insufficient funds

available to the liquidator to repay all or any of the amounts owing

on the Capital Notes.

Supervisor’s enforcement rights

Investors should be aware that even if the right to seek repayment

of the Capital Notes is exercised following the occurrence of an

Event of Default, the Supervisor has very limited powers to enforce

these rights given the subordinated nature of the Capital Notes. For

example, the Supervisor has no ability to appoint a receiver with a

view to recovering amounts owing to Noteholders only, and is only

entitled to file a conditional claim in the event of the liquidation

of Chorus requiring repayment of the Capital Notes after all prior

ranking indebtedness has been repaid in full.

17Chorus Product Disclosure Statement

7. Ta x
If you are tax resident in New Zealand or otherwise receive payments

of interest on the Capital Notes that are subject to the resident

withholding tax rules, resident withholding tax will be deducted from

payments of interest to you, unless you notify the Securities Registrar

that you have RWT-exempt status (as that term is defined in the Income

Tax Act 2007) and that status remains valid on the Record Date for the

relevant Interest Payment Date.

If you receive payments of interest on the Capital Notes subject to the

non-resident withholding tax rules, an amount equal to any AIL payable

will be deducted from payments of interest to you in lieu of deducting

non-resident withholding tax (except where you elect otherwise, or it is

not possible under any law, in which case non-resident withholding tax

will be deducted).

If the AIL regime applies, Chorus will apply the zero rate of AIL if possible,

and otherwise pay AIL at the applicable rate.

Indemnity

If, in respect of any of your Capital Notes, Chorus becomes liable

to make any payment of, or on account of, tax payable by you, then

you will be required to indemnify Chorus in respect of such liability.

Any amounts paid by Chorus in relation to any such liability may be

recovered from you by withholding the amount from further payments

to you in respect of Capital Notes. See the Trust Deed for further details.

Generally

There may be other tax consequences from acquiring or disposing of

the Capital Notes, including income tax consequences. If you have any

queries relating to the tax consequences of the investment, you should

obtain professional advice on those consequences.

The above generalised summary is based on the taxation laws in force

in New Zealand as at the date of this PDS. Future changes to these or

other laws may affect the tax consequences of an investment in the

Capital Notes.

18Chorus Product Disclosure Statement

8. Who is involved?
NAMEROLE

IssuerChorus LimitedIssuer of the Capital Notes.

SupervisorThe New Zealand Guardian Trust

Company Limited

Holds certain covenants on trust for the benefit of the

Noteholders, including the right to enforce Chorus’

obligations under the Capital Notes.

ArrangerForsyth Barr LimitedProvides advice and assistance to Chorus in arranging

the Offer.

Joint Lead ManagersForsyth Barr Limited

Bank of New Zealand

Assist with the Bookbuild for the Offer, and marketing and

distribution of the Offer.

Except as described above, the Joint Lead Managers are

not otherwise involved in the Offer. None of the Arranger,

the Joint Lead Managers and their respective directors,

employees, agents and advisers have independently

verified the content of this PDS.

This PDS does not constitute financial advice from

the Arranger, any Joint Lead Manager or any of their

respective directors, officers, employees, agents or

advisers to purchase, any Capital Notes. You must make

your own independent investigation and assessment

of the financial condition and affairs of Chorus before

deciding whether or not to invest in the Capital Notes.

Securities RegistrarComputershare Investor Services LimitedMaintains the register of Noteholders.

Solicitors to IssuerChapman TrippProvides legal advice to Chorus in respect of the Offer.

Solicitors to SupervisorSimpson GriersonProvides legal advice to the Supervisor in respect of

the Offer.

19Chorus Product Disclosure Statement

9. How to complain
Complaints about the Capital Notes can be directed to:

Chorus Limited at

Treasurer

Level 10, 1 Willis Street

Wellington 6011

PO Box 632

Wellington 6140

New Zealand

Phone: +64 4 896 4014

Email: andrew.hopkinson@chorus.co.nz

The New Zealand Guardian Trust Company Limited at

Level 6, 191 Queen Street

Auckland 1010

Attn: Relationship Manager

Phone: +64 9 909 5100

Email: CT-Auckland@nzgt.co.nz

The Supervisor is a member of an external, independent dispute

resolution scheme operated by Financial Services Complaints Limited

(FSCL) and approved by the Ministry of Consumer Affairs.

If the Supervisor has not been able to resolve your issue, you can

refer the matter to FSCL by emailing complaints@fscl.org.nz, or

calling FSCL on 0800 347 257, or by completing the complaints form

online at www.fscl.org.nz/complaints/complaint-form, or by writing

to FSCL at PO Box 5967, Wellington 6140.

The scheme will not charge a fee to any complainant to investigate or

resolve a complaint.

Complaints may also be made to the Financial Markets Authority

through their website www.fma.govt.nz.

20Chorus Product Disclosure Statement

10. Where you can find more information
Further information relating to Chorus and the Capital Notes is available on the online offer register maintained by the Companies Office

known as ‘Disclose’. The offer register can be accessed at www.disclose-register.companiesoffice.govt.nz.

A copy of the information on that register is also available on request to the Registrar of Financial Service Providers. The information

contained on that register includes a copy of the Trust Deed (including the Supplemental Deed), credit rating reports from S&P and Moody’s

in relation to Chorus and the Capital Notes, and any other material information.

Chorus is subject to a disclosure obligation in relation to its shares that requires it to notify certain material information to the NZX for

the purpose of that information being made available to participants in the market. Chorus’ page on the NZX website, which includes

information made available under the disclosure obligations referred to above, can be found at www.nzx.com/companies/CNU and on the

ASX website at www.asx.com.au/markets/company/cnu.

21Chorus Product Disclosure Statement

11. How to apply
The Offer will be open to institutional investors and members of the public who are resident in New Zealand.

All of the Capital Notes offered under the Offer (including any oversubscriptions) have been reserved for subscription by clients of the Joint

Lead Managers, NZX Firms and other approved financial intermediaries invited to participate in the Bookbuild conducted by the Joint Lead

Managers and Chorus.

There is no public pool for the Capital Notes. This means you can only apply for Capital Notes through a Primary Market Participant or

approved financial intermediary who has obtained an allocation. You can find a Primary Market Participant by visiting www.nzx.com/

investing/find-a-participant.

The Primary Market Participant or approved financial intermediary will:

• provide you with a copy of this PDS (if you have not already received a copy);

• explain what you need to do to apply for Capital Notes; and

• explain what payments need to be made by you (and by when).

The Primary Market Participant or approved financial intermediary can also explain what arrangements will need to be put in place for you to

trade the Capital Notes (including obtaining a common shareholder number (CSN), an authorisation code (FIN) and opening an account with

a Primary Market Participant) as well as the costs and timeframes for putting such arrangements in place.

22Chorus Product Disclosure Statement

12. Contact information
Issuer

Chorus Limited

Level 10, 1 Willis Street

Wellington 6011

PO Box 632

Wellington 6140

Phone: 0800 600 100

Securities Registrar

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road

Takapuna, Auckland 0622

Private Bag 92119

Victoria Street West

Auckland 1142

Phone: +64 9 488 8700

Arranger and Joint Lead Manager

Forsyth Barr Limited

Level 22, NTT Tower

157 Lambton Quay

Wellington 6011

Phone: 0800 367 227

Joint Lead Manager

Bank of New Zealand

Level 6, BNZ Place

80 Queen Street

Auckland 1010

Phone: +64 9 924 9602

23Chorus Product Disclosure Statement

Glossary
$New Zealand dollars.

5 Year Benchmark

Rate

The mid-market NZD swap rate for a 5 year term

commencing on the relevant Reset Date, (or if

that is not a Business Day on the immediately

following Business Day (unless that falls in the

next calendar month, in which case it shall

instead be on the immediately preceding

Business Day)), determined according to market

convention at or around 11.00am New Zealand

time on the Reset Date, with reference to

Bloomberg page ‘ICNZ4’ (or any successor page)

and expressed as a percentage rate per annum

on a quarterly basis (rounded to two decimal

places, if necessary, with 0.005 rounded up).

6 Year Benchmark

Rate

The mid-market NZD swap rate for a 6-year

term commencing on the Issue Date,

determined according to market convention on

the Rate Set Date, with reference to Bloomberg

page ‘ICNZ4’ (or any successor page) and

expressed as a percentage rate per annum on a

quarterly basis (rounded to two decimal places,

if necessary, with 0.005 rounded up).

AILMeans, in relation to payments of interest under

a Capital Note, approved issuer levy payable by

Chorus in accordance with section 86J of the

Stamp and Cheque Duties Act 1971.

Alternative

Redemption

Amount

In relation to a redemption of Capital Notes, the

greater of:

(a) the Redemption Amount; and

(b) the market price of the Capital Notes

(determined in accordance with clause

6.7(b)(ii) of the Supplemental Deed),

which will include accrued interest at the

relevant time.

Applicable MarginMeans:

• from (and including) the First Reset Date to

(but excluding) the First Step-up Date

(3 June 2036), the Initial Margin;

• from (and including) the First Step-up Date

to (but excluding) the Second Step-up Date

(3 June 2051), the Initial Margin plus 0.25%

per annum; and

• from (and including) the Second Step-up

Date, the Initial Margin plus 1.00% per

annum.

ArrangerForsyth Barr Limited.

ASX ASX Limited, or the financial market operated

by ASX Limited, as the context requires, also

known as the Australian Securities Exchange.

Australian Medium

Term Notes

Means the notes issued under Chorus’

Australian Dollar Medium Term Note

Programme.

BookbuildThe process expected to take place on 22 May

2025 whereby certain parties lodge bids for

Capital Notes and, on the basis of those bids,

Chorus and the Joint Lead Managers determine

the Initial Margin.

Business DayA day (other than a Saturday or Sunday) on

which registered banks are generally open for

business in Auckland and Wellington, except

that in the context of the Listing Rules it means

a day on which the NZX Debt Market is open

for trading.

If a payment date is not a Business Day, Chorus

will make payment on the next Business Day,

but no adjustment will be made to the amount

of interest payable.

Capital NotesThe capital notes constituted and issued

pursuant to the Trust Deed and offered

pursuant to this PDS.

Chorus or IssuerChorus Limited.

Chorus Group

or Group

Chorus and all of its subsidiaries.

Closing DateThursday, 22 May 2025 at 11.00am.

CNZLChorus New Zealand Limited.

CommissionThe New Zealand Commerce Commission.

Crown Funding

Debt Security

The debt securities issued by Chorus to NIFF.

Crown Funding

Equity Security

The equity securities issued by Chorus to NIFF.

Crown Funding

Securities

The Crown Funding Debt Securities and Crown

Funding Equity Securities.

Disclose RegisterMeans the online offer register maintained by

the Companies Office known as ‘Disclose’.

24Chorus Product Disclosure Statement

Distribution
Stopper

Means that, while there is any Unpaid Interest,

Chorus cannot:

• make any dividends, distributions or

payments of interest on any shares or

securities ranking in liquidation pari passu

with or after the Capital Notes; or

• acquire, redeem or repay any share or

other security ranking in liquidation pari

passu with or after the Capital Notes

(or provide financial assistance for the

acquisition of such shares or securities),

in each case, without obtaining a Noteholder

Extraordinary Resolution.

Euro Medium Term

Notes

Means notes issued under Chorus’ Euro

Medium Note Programme.

Event of DefaultIn relation to the Capital Notes, means each

event set out in clause 1.2 of the Supplemental

Deed, which are summarised in section 5 (Key

features of the Capital Notes).

First Interest

Payment Date

3 September 2025.

First Reset Date3 June 2031 (six years after the Issue Date)

unless redeemed earlier.

First Step-up Date3 June 2036 (11 years after the Issue Date)

unless redeemed earlier.

FMCAFinancial Markets Conduct Act 2013.

FSCLFinancial Services Complaints Limited.

Initial MarginMeans the margin determined by Chorus in

conjunction with the Joint Lead Managers

following the Bookbuild and announced via the

NZX on the Rate Set Date.

Inland RevenueThe New Zealand Inland Revenue Department.

Interest Payment

Dates

3 March, 3 June, 3 September and 3 December

in each year (or if that day is not a Business Day,

the next Business Day) until and including the

Maturity Date, with the First Interest Payment

Date being 3 September 2025, subject to

Chorus’ ability to defer interest payments

(as discussed in section 3 of this PDS (Terms of

the Offer)).

Interest RateThe rate of interest for the Capital Notes in

place from time to time, as described in section

3 of this PDS (Terms of the Offer).

Issue DateTuesday, 3 June 2025.

ITChorus Group’s information technology

systems.

Joint Lead

Managers

Forsyth Barr Limited and Bank of

New Zealand.

Listing RulesThe listing rules applying to the NZX Debt

Market, as amended from time to time.

Maturity Date3 June 2056 unless redeemed earlier.

Minimum Initial

Interest Rate

Means the minimum initial Interest Rate that

will be announced by Chorus via NZX on or

about the Opening Date.

The Minimum Initial Interest Rate only applies

to the determination of the initial Interest Rate.

It does not apply to the determination of the

Interest Rate when it is reset on any Reset Date.

NIFFNational Infrastructure Funding and Financing

Limited (previously known as Crown

Infrastructure Partners Limited).

Noteholder or youThe person whose name is entered in the

Register as a holder of a Capital Note.

Noteholder

Extraordinary

Resolution

Means a resolution passed at a meeting of

Noteholders, properly convened and held

in accordance with the Trust Deed, at which

not less than 75% of the aggregate Principal

Amount of the Capital Notes held by those

persons entitled to vote and voting on the

question, or if a poll is properly demanded,

not less than 75% of the aggregate Principal

Amount of the Capital Notes eligible to vote on

such a poll in favour of the resolution.

NZXNZX Limited.

NZX Debt MarketThe debt security market operated by NZX.

NZX Firm Any company, firm, organisation or corporation

designated or approved by NZX as a Primary

Market Participant from time to time.

NZX Main BoardThe main board equity security market

operated by NZX.

OfferThe offer of Capital Notes made by Chorus

under this PDS.

Opening Date Monday, 19 May 2025.

PDSThis product disclosure statement for the Offer

dated 9 May 2025.

Primary Market

Participant

Has the meaning given to that term in the NZX

Participant Rules as amended from time to

time.

Principal Amount$1.00 per Capital Note.

PQ DeterminationMeans a price-quality determination specified

by the Commission.

Rate Set DateThursday, 22 May 2025.

Rating AgencyMeans S&P Global Ratings or Moody’s Investors

Service, Inc.

25Chorus Product Disclosure Statement

Rating Agency
Event

A Rating Agency Event will occur if:

• a Rating Agency, as a result from a change

of its criteria, notifies Chorus the Capital

Notes will no longer have the same equity

content classification from that Rating

Agency; or

• Chorus no longer holds a credit rating

from at least one Rating Agency (or any

subsequent rating agency).

Record DateMeans in relation to payments of interest,

the close of business on the 10

th

day before

the relevant scheduled Interest Payment

Date (prior to any adjustment to the Interest

Payment Date to fall on a Business Day).

If at any time the Record Date is not a

Business Day, then the Record Date will be the

immediately preceding Business Day.

Redemption

Amount

The aggregate of the Principal Amount of the

Capital Notes, any Unpaid Interest and any

accrued but unpaid interest as at the applicable

date of redemption.

RegisterThe register in respect of the Capital Notes

maintained by the Securities Registrar.

Reset DateThe date occurring six years after the Issue

Date, and every five years thereafter.

Restrictions on

Deferral

Means the restrictions Chorus must abide by

while there is any Unpaid Interest.

RSPsRetail service providers.

Second Step-up

Date

3 June 2051 (26 years after the Issue Date)

unless redeemed earlier.

Securities RegistrarComputershare Investor Services Limited.

Senior PortionMeans the portion of Crown Funding Debt

Securities on issue ranking equally with Chorus’

other unsecured, unsubordinated indebtedness.

Subordinated

Portion

The portion of Crown Funding Debt Securities

on issue that are not part of the Senior Portion.

SupervisorThe New Zealand Guardian Trust Company

Limited or such other supervisor as may hold

office as supervisor under the Trust Deed from

time to time.

Supplemental DeedThe supplemental trust deed dated 9 May

2025 between Chorus and the Supervisor

constituting and setting out the terms and

conditions of the Capital Notes (as amended or

supplemented from time to time).

Tax EventA Tax Event will occur if Chorus receives an

opinion from a reputable legal counsel or

other reputable tax adviser that, as a result

of an amendment, change or clarification

of legislation, regulation, etc., the interest

payments on the Capital Notes would no

longer be fully deductible under the

Income Tax Act 2007.

Telco ActTelecommunications Act 2001.

Trust DeedThe master trust deed dated 9 May 2025

between Chorus and the Supervisor pursuant

to which certain notes may be issued (as

amended or supplemented from time to time),

and where the context requires includes the

Supplemental Deed.

UFBUltra-fast broadband.

Unpaid InterestThe aggregate of interest payments that Chorus

defers (in its absolute discretion), plus the

cumulative interest accrued on such deferred

interest payments (which will accrue at the

Interest Rate on the Capital Notes) until paid.

26Chorus Product Disclosure Statement

Directory
Registered Offices

NEW ZEALAND

Level 10, 1 Willis Street

Wellington, New Zealand

Phone: +64 800 600 100

AUSTRALIA

C/– MUFG Corporate Governance Pty Limited

Level 41, 161 Castlereagh Street,

Sydney, NSW 2000, Australia

Phone: +61 2 8280 7355

https://company.chorus.co.nz/investors/services/bond-and-noteholders

ARBN 152 485 848

---

CAPITAL NOTES OFFER MAY 2025
1

Joint Lead Managers:

CAPITAL NOTES OFFER MAY 2025
Disclaimer

2

Please read carefully before the rest of this presentation

This presentation has been prepared by Chorus Limited (“Chorus” or the “Issuer”) in relation to the offer of unsecured, subordinated, redeemable,

cumulative, interest-bearing capital notes described in this presentation (“Capital Notes”). The offer of the Capital Notes is made in the product disclosure

statement dated 9 May 2025 (“PDS”), which has been lodged in accordance with the Financial Markets Conduct Act 2013 (“FMCA”). The PDS is available

through https://disclose-register.companiesoffice.govt.nz/or by contacting Bank of New Zealand or Forsyth Barr Limited (“Joint Lead Managers”) or any

other Primary Market Participant, and must be given to investors before they decide to acquire any Capital Notes. No applications will be accepted or money

received unless the applicant has been given the PDS. Capitalised terms used but not defined in this presentation have the meanings given to them in the PDS.

Investors should carefully consider the features of the Capital Notes which differ from the features of a standard senior bond. Those features include the ability

of Chorus to defer interest, optional redemption rights for Chorus, margin step-ups and the subordinated nature of the Capital Notes.

Application has been made to NZX for permission to quote the Capital Notes on the NZX Debt Market and all the requirements of NZX relating thereto that can

be complied with on or before the distribution of the PDS have been duly complied with. However, NZX accepts no responsibility for any statement in this

document. NZX is a licensed market operator, and the NZX Debt Market is a licensed market under the FMCA.

None of the Joint Lead Managers or The New Zealand Guardian Trust Company Limited (“Supervisor”) or any of their respective directors, officers, employees,

affiliates or agents have independently verified the information contained in this presentation. To the maximum extent permitted by law, none of Chorus,

Forsyth Barr Limited (“Arranger”), the Joint Lead Managers, the Supervisor, their respective directors, officers, employees, shareholders, affiliates, agents or

any other person: (a) accept any responsibility or have any liability whatsoever to any person for any loss (including, without limitation, arising from any fault

or negligence) arising from this presentation or its contents or any information supplied in connection with it; (b) authorised or caused the issue of, or made

any statement in, any part of this presentation; and (c) make any representation, recommendation or warranty, express or implied regarding the origin,

validity, accuracy, reasonableness or completeness of any statement or opinion contained in this presentation.

The offer of Capital Notes is being made only in New Zealand. The distribution of this presentation, and the offer or sale of the Capital Notes, may be restricted

by law in certain jurisdictions. Persons who receive this presentation outside New Zealand must inform themselves about and observe all such restrictions.

CAPITAL NOTES OFFER MAY 2025
3

Disclaimer

This presentation:

Includes forward-looking statements. These statements are not guarantees or predictions of future performance. They involve known and unknown risks,

uncertainties and other factors, many of which are beyond Chorus’ control, and which may cause actual results to differ materially from those contained in

this presentation.

Includes statements relating to past performance which should not be regarded as reliable indicators of future performance.

Is current at the date of this presentation, unless otherwise stated. Except as required by law or the NZX and ASX listing rules, Chorus is not under any

obligation to update this presentation, whether as a result of new information, future events or otherwise.

Should be read in conjunction with Chorus’ audited consolidated financial statements for the year to 30 June 2024 and NZX and ASX market releases.

Includes non-GAAP financial measures including "EBITDA”. These measures do not have a standardised meaning prescribed by GAAP and therefore may

not be comparable to similar financial information presented by other entities. They should not be used in substitution for, or isolation of, Chorus' audited

consolidated financial statements. Chorus monitors “EBITDA” as a key performance indicator and believes it assists investors in assessing the performance

of the core operations of Chorus’ business. “EBITDA” is reconciled in the Notes on page 11 of the HY25 half year financial statements.

Has been prepared with due care and attention. However, Chorus and its directors and employees accept no liability for any errors or omissions.

Contains information from third parties Chorus believes reliable. However, no representations or warranties (express or implied) are made as to the

accuracy or completeness of such information.

This presentation does not constitute investment advice or a securities recommendation and has not taken into account any particular investor’s

investment objectives or other circumstances. Investors are encouraged to make an independent assessment of Chorus and the Capital Notes.

Note that references made to $ within this presentation refer to New Zealand dollars (NZD).

CAPITAL NOTES OFFER MAY 2025
New Zealand's largest fixed

line communications

infrastructure business

Table of Contents

Business overview

Our market context

Fast track to all-fibrefuture

Financial highlights

Transaction summary

Appendices

5-7

8-13

14-18

19-21

22-29

30-38

4

CAPITAL NOTES OFFER MAY 2025
Introducing Chorus

New Zealand’s largest fixed line communications business

•Chorus (CNU) is dual listed on ASX and NZX

•~NZ$3.6bn market cap at 8 May 2025

•strong operating cash flow and financial performance

oEBITDA NZ$700m (FY24)

•proven maintenance of investment grade credit rating

oS&P “BBB” stable; Moody’s “Baa2” stable

•wholesale-only business with ~90 retail service provider customers

•Chorus fibre passes 1.5m addresses, built under public-private-partnership

•~72% uptake today, striving for 80% fibre uptake by 2030

•regulated asset base and revenue cap regime on fibre

•copper network retirement enabling removal of legacy costs

•exploring market adjacencies to leverage our infrastructure assets

•COVID and economic slowdown has proven fibre’s utility value

Key credit highlights

5

•financial flexibility via NZ$450m bank facility and multi-currency bond

programmes (EMTN, AMTN and NZD retail)

CAPITAL NOTES OFFER MAY 2025
New Zealand’s largest digital infrastructure ‘neutral host’

NATIONAL REACH

~22,000km

TRANSPORT FIBRE

400Gbps

400Gbps CAPABLE DWDM

TRANSPORT NETWORK

51

POINTS OF

INTERCONNECT

EXTENSIVE

GEOGRAPHIC

DIVERSITY

62

MESH NODES

400Gbps CAPABLE

80

CORE NODES WITH

FULL DIVERSITY

ACCESS

~180,000km

ACCESS FIBRE

1-10Gbps

LAYER 2 ACCESS

PRODUCTS

DIVERSE POINT-TO-POINT

FIBRE ROUTES

EXTENSIVE ASSET BASE

~60,000km

NATIONWIDE DUCT

NETWORK

200,000

POLES

14,600

ROADSIDE CABINETS

~600

EXCHANGES

(4 EDGECENTRES)

~200,000+ km of total fibre

Connecting

~90

RETAIL SERVICE PROVIDERS

1.2m

HOMES AND BUSINESSES

3,400

MOBILE CELLSITES

2,000+

SMART LOCATIONS

6

CAPITAL NOTES OFFER MAY 2025
7

Our Road to 2030

Growth, Simplicity & Efficiency

PURPOSE

ASPIRATION

BUSINESS

MODEL

CORE

COMPETENCIES

STRATEGIC

PILLARS &

PRIORITIES

Unleashing potential through connectivity. Enabling better futures for Aotearoa

Simplified all fibre business with 80% uptake by 2030

Efficient Network

Operator

Market

Challenger

Infrastructure

Player

Tangible Assets

Regulatory

Management

Go-to-Market

L

Lead

Expand

A

Adapt

P

Pioneer

E

Leading fibre

uptake

Expand

new revenues

Achieve operational

excellence

Pioneer an

all-fibre business

CAPITAL NOTES OFFER MAY 2025CAPITAL NOTES OFFER MAY 2025
8

Our market

context

CAPITAL NOTES OFFER MAY 2025
9

The New Zealand broadband market

0

500,000

1,000,000

1,500,000

2,000,000

NZ broadband market – by retailer

SparkOne

2degrees (incl Vocus)Mercury (incl Trustpower)

ContactOthers

-

500,000

1,000,000

1,500,000

2,000,000

NZ broadband market – by technology

Chorus xDSLChorus mass market fibre

Chorus premium fibreLocal fibre companies (UFB)

Other fibre networksOne cable

Fixed (mobile) wirelessLegacy fixed wireless, satellite

Source: IDC

39%33%

24%

19%

19%

19%

5%

8%

5%

14%

16%

17%

54%

19%

4%

28%

39%

15%

12%

CAPITAL NOTES OFFER MAY 2025
10

Record data use and more peak events


monthly average data usage on fibre increased strongly to 642GB in March 2025 (June 2024: 623GB)


the proportion of fibre connections using more than 1 terabyte of data was 17% (FY24: 16%)


HY25 average daily peak traffic 10% higher than HY24


10 peak traffic events in HY25 vs 4 in HY24

Daily peak traffic on fibre network, July-December

289

642

0

100

200

300

400

500

600

700

Jun-20

Sep-20

Dec-20

Mar-21

Jun-21

Sep-21

Dec-21

Mar-22

Jun-22

Sep-22

Dec-22

Mar-23

Jun-23

Sep-23

Dec-23

Mar-24

Jun-24

Sep-24

Dec-24

Mar-25

CopperFibre

Data

usage

(GB)

* includes upstream traffic

Monthly average data usage per connection*

CAPITAL NOTES OFFER MAY 2025
11

CAPITAL NOTES OFFER MAY 2025
12

• 72% fibre uptake across Chorus fibre area as at Q3 FY25 (target: 80% by 2030)

• 1.1m total fibre connections, with slowing tailwind from copper migration

• growing fibre footprint with 1,525,000 addresses passed

Fibre growth has continued in slower market

29

21

15

-18

-15

-10

-9

-7

-7

-30

-20

-10

0

10

20

30

HY24H2 FY24HY25

Change in mass market connections

in Chorus fibre area (’000s)

FibreCopper broadbandCopper voice

%

uptake

Fibre

connections

Fibre uptake in Chorus fibre area (% of addresses passed)

70.4

70.6

70.8

71

71.2

71.4

71.6

71.8

72

72.2

0

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

1,600,000

31-Mar-24 30-Jun-24 30-Sep-24 31-Dec-24 31-Mar-25

Fibre connectionsInactive fibre sockets

Addresses passedFibre uptake (%)

CAPITAL NOTES OFFER MAY 2025
13

Offnet demand drives majority of continued 50Mbps growth


Home Fibre Starter (50Mbps) connections grew by net 9k connections to 77k in Q3 FY25; 66% of

gross adds were from new fibre connections or offnet (up 4% from Q2 FY24), 25% were from higher

speed plans, and 9% from legacy 50Mbps plans


1Gbps+ residential connections grew 2k in Q3 FY25 and comprise 25% of residential plans


business 500Mbps+ connections grew by 6k in Q3 FY25, driven by simplification of business plans as

at Q3 FY25

0

100,000

200,000

300,000

400,000

500,000

600,000

700,000

800,000

900,000

1,000,000

Mar-24 Jun-24 Sep-24 Dec-24 Mar-25

Residential

2Gbps+1Gbps300Mbps200Mbps

100Mbps<100MbpsVoice

0

20,000

40,000

60,000

80,000

100,000

Mar-24 Jun-24 Sep-24 Dec-24 Mar-25

Business

2Gbps+1Gbps500Mbps300Mbps

200Mbps100Mbps<100MbpsVoice

61%

25%

32%

61%

CAPITAL NOTES OFFER MAY 2025CAPITAL NOTES OFFER MAY 2025
14

Fast track to

an all-fibre

future

CAPITAL NOTES OFFER MAY 2025
15

• infrastructure revenues $77m in HY25 (target: annual $180m-$200m by 2030)

• ‘greenfield’ property activity stabilising back at pre-Covid levels (~20k-25k lots p.a.)

• steady growth in data connectivity demand (e.g. smart locations, mobile backhaul, EdgeCentre)

• IoT: proof of value trials with councils/utilities

• Sub sea cable: feasibility work underway on trans-Tasman cable

Driving digital infrastructure revenue growth

CAPITAL NOTES OFFER MAY 2025
16

2028202720262025PQP2

allowances

$210.9m$208.0m$203.6m$197.0mOpex**

$260.0m$261.3m$290.6m$327.6mCapex***

2028202720262025PQP2 MAR

$1,079.7m$1,040.8m$1,001.0m$956.9mFinal MAR

•final maximum allowable revenue (MAR) decision (December 2024) defers $256m of core

fibre asset depreciation from price-quality period 2* (PQP2)

•we expect opening core regulated asset base (RAB) to grow from $4.99bn (Commission

forecast at 13 Dec 2024) to ~$5.4bn through PQP2, based on final capex allowances and core

asset depreciation

*PQP2 is the second regulatory period, determined by the Commission on 28 February 2023 as the 4-year

period from 1 January 2025 to 31 December 2028

** opex allowance excludes ~$20m p.a. of pass-through costs included in MAR. Chorus expects to add $10m-

$20m opex p.a. (to be recovered via wash-up) as copper shuts down in CNU fibre areas

*** capex allowance may increase subject to installation demand and any future incentive proposal

Regulatory certainty on fibre to 2029

CAPITAL NOTES OFFER MAY 2025
17

• shutdown of copper in Chorus fibre areas now expected by end FY26; fewer than 19k lines in service

• 24% reduction in non-fibre area copper lines since Q3 FY24 (target: copper shutdown by 2030)

• Chorus’ ~10k premises fibre rollout is reducing copper further with 2.5k premises ready for service

and 700 connected to date (4.5k expressions of interest)

• Commerce Commission draft recommendation that regulation of copper voice and broadband

services is no longer needed to promote competition. Final report due to Government by end of 2025

Copper retirement is coming into focus

55,000

19,000

22,000

13,000

99,000

75,000

Q3 FY24Q3 FY25

Remaining copper lines

CNU fibre areaLFC fibre areaNon-fibre area

0

2

4

6

8

10

12

Chorus UFB LFC UFB Rest of NZ (non

UFB)

Copper – reactive fault spend by area

H1 FY23H2 FY23H1 FY24H2 FY24H1 FY25

$m

-39%

176,000

107,000

CAPITAL NOTES OFFER MAY 2025
18

Fibre enables a more resilient future

• fibre broadband has a much lower fault rate than copper (~5% vs ~30% per annum) and is widely

recognised as the most energy efficient broadband technology

• Chorus carried 8% more data traffic in FY24, but reduced electricity usage by 3% by removing legacy

equipment

• reduced electricity use and ~87% renewable generation in the NZ electricity grid (March 2024) saw our

FY24 Scope 1 & 2 emissions reduce by 39% against our FY20 base year (target = 62% reduction by

FY30)

CAPITAL NOTES OFFER MAY 2025CAPITAL NOTES OFFER MAY 2025
19

Financial

highlights

CAPITAL NOTES OFFER MAY 2025
20

FY24 overview

CAPITAL NOTES OFFER MAY 2025
21

($m)As at 31 Dec 2024

2,774Borrowings

314+ PV of crown debt securities

(senior portion)

166+ Net leases payable

3,254Sub total

83- Cash

3,171Total net debt

4.54xNet debt/EBITDA*

Leverage: 4.54x net debt/EBITDA

200

500

200

514

820

325

85

105

167

210

85

112

207

364

0

100

200

300

400

500

600

700

800

900

2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036

Crown equity securitiesCrown debt securities

AUD MTNEUR MTN

NZ Bond

NZ $M

Term debt maturity profile


prior periods ND/EBITDA: HY24 4.56x; FY24 4.42x


ratings agency thresholds: S&P 5.0x, Moody’s 5.25x


financial covenants require senior debt ratio to be no greater than 5.5x


borrowings increased $105m from $2,669m (FY24)

oLong-term bank facilities of $450m ($215m drawn)

o~70% of interest rate exposure fixed for 3 years

*based on S&P and bank covenant methodologies

CAPITAL NOTES OFFER MAY 2025CAPITAL NOTES OFFER MAY 2025
22

Transaction

summary

CAPITAL NOTES OFFER MAY 2025
23

Key terms of the Capital Notes

* Application has been made to NZX for permission to quote the Capital Notes on the NZX Debt Market and all the requirements of NZX relating thereto have

been complied with on or before the distribution of the PDS have been duly complied with. However, NZX accepts no responsibility for any statement in the PDS

or this presentation. NZX is a licensed market operator, and the NZX Debt Market is a licensed market under the FMCA

Chorus Limited (“Chorus”)

Issuer

Unsecured, subordinated, redeemable, cumulative, interest-bearing debt securities

Description

Proceeds of the offer will be used to fund the partial repayment and redemption of the Crown Funding Securities due 30 June 25

Purpose

Chorus is the issuer and the sole obligor in respect of the Capital Notes. No other person guarantees the Capital Notes

No guarantee

The Capital Notes will rank equally along themselves and will be subordinated to all other indebtedness of Chorus, other than indebtedness expressed to

rank equally with, or subordinated to, the Capital Notes

Ranking

Expected Capital Notes issue credit ratingChorus issuer credit rating

Credit ratings

BB+BBB (Stable)S&P Global Ratings (“S&P”)

Baa3/Baa1Baa2 (Stable)Moody’s Investors Service, Inc (“Moody’s”)

S&P’s expected issue credit rating of the Capital Notes is two notches below S&P’s issuer credit rating for Chorus. One notch is deducted due to the Capital

Notes being subordinated and a second notch due to the potential for interest payments to be deferred

Moody’s expected issue credit rating of the Capital Notes is Baa3. This is one notch below Moody’s issuer credit rating for Chorus

Up to $170m

Issue amount

31 years (maturing 3 June 2056)

Term

3 June 2031 and every 5 years thereafter

Reset Dates

On any date falling in the period of 3 months prior to the First Reset Date, any Reset Date, any Interest Payment Date after a Reset Date, or at any time if a

Tax Event or Rating Agency Event occurs or if there are less than 100m Capital Notes on issue

Optional early

redemption by Chorus

The initial Interest Rate until the First Reset Date will be set following a bookbuild on 22 May 2025 as the sum of the 6 Year Benchmark Rate on the Rate

Set Date plus the Initial Margin, subject to the Minimum Initial Interest Rate

If not redeemed earlier, on each Reset Date the Interest Rate will be reset to the 5 Year Benchmark Rate on the relevant Reset Date plus the Applicable

Margin

Interest Rate

Payment of interest can be deferred at any time for up to five years at the sole discretion of Chorus, with a distribution stopper in place while any unpaid

interest remains outstanding

Deferred interest is cumulative

Discretionary deferral

of interest

It is expected the Capital Notes will be quoted under the ticker code CNU050 on the NZX Debt Market

Quotation*

CAPITAL NOTES OFFER MAY 2025
24

Interest payments

Interest deferral

An interest payment may be deferred at Chorus’ discretion for up to

5 years

If deferred, the unpaid interest will remain owing and will itself

accrue interest at the prevailing Interest Rate on the Capital Notes

(in aggregate, the “Unpaid Interest”)

If there is any Unpaid Interest outstanding, Chorus shall not:

•pay any dividends, distributions or payments of interest on any

shares or securities ranking in liquidation pari passu with or after

the Capital Notes; or

•acquire, redeem or repay any share or other security ranking in

liquidation pari passu with or after the Capital Notes (or provide

financial assistance for the acquisition of such shares or

securities)

Interest Rate

The Initial Margin and Interest Rate for the period until the First

Reset Date (3 June 2031) will be set following the Bookbuild

If not redeemed prior, the Interest Rate to apply following the First

Reset Date will be the sum of the 5 Year Benchmark Rate on the

relevant Reset Date plus the Applicable Margin

The Applicable Margin means:

•from the First Reset Date to the First Step-up Date (3 June 2036),

the Initial Margin

•from the First Step-up Date to the Second Step-up Date (3 June

2051), the Initial Margin plus 0.25% per annum

•from the Second Step-up Date, the Initial Margin plus 1.00% per

annum

CAPITAL NOTES OFFER MAY 2025
25

Issuer redemption rights

The redemption price will be:

If redemption is on the Maturity Date, following an Event of Default,

on a Reset Date, on any date falling in the period of 3 months prior

to the First Reset Date, where there are less than 100m Capital

Notes on issue or due to the occurrence of a Tax Event:

i) the Principal Amount plus Unpaid Interest plus accrued interest

If redemption occurs on any Interest Payment Date after a Reset

date, or due to the occurrence of a Rating Agency Event, the higher

of:

i) the Principal Amount plus Unpaid Interest plus accrued interest;

and

ii) the market price, which will include accrued interest

A partial redemption will be permitted only to the extent there will

be at least 100m Capital Notes outstanding after the partial

redemption

Chorus must redeem all the Capital Notes on the Maturity Date

The Supervisor may elect (and must elect if directed by a Noteholder

Extraordinary Resolution) to demand repayment of all the Capital

Notes early if an Event of Default occurs which is continuing

Chorus also has a right to redeem all or some Capital Notes:

(i) on any Reset Date

(ii) on any date falling in the period of 3 months prior to the First

Reset Date

(iii) on any Interest Payment Date after a Reset Date

(iv) at any time if a Tax Event or Rating Agency Event occurs

Chorus may also elect to redeem all Capital Notes at any time if

there are less than 100m Capital Notes on issue

CAPITAL NOTES OFFER MAY 2025
26

Early redemption drivers

2046- Year 212051- Year 262031 -Year 62036- Year 11

•Capital Notes are redeemable at

par whereas any subsequent call

between Reset Dates will be at

the higher of par and market

value (unless less than 100m

Capital Notes on issue or due to

the occurrence of a Tax Event)

•S&P equity content falls to

minimal (0%), S&P treats the

Capital Notes as 100% debt in

Chorus’ financial ratios

•The outcomes of not redeeming

are not consistent with the

rationale for the issue

•First Step-up Date, after which

the margin will increase by

0.25% (Applicable Margin =

Initial Margin plus 0.25%)

•Moody’s equity content falls to

0%, Moody’s treats the Capital

Notes as 100% debt in Chorus’

financial ratios

•Second Step-up Date, after

which the margin will increase

by 0.75% (Applicable Margin =

Initial Margin plus 1.00%)

•Notwithstanding these early redemption drivers, Chorus considers that hybrid securities that are ascribed equity content, such as the Capital Notes,

will be a key feature of its capital structure going forward

•As such, if Chorus chooses to redeem the Capital Notes early, current expectation is that equivalent replacement securities would be issued to fund

that redemption

CAPITAL NOTES OFFER MAY 2025
27

Chorus Capital Note vs Contact Energy capital bond - summary

1. Expected

2. CEN060 and CEN090 capital bonds currently quoted on NZX Debt Market

Note this is a high-level summary only, and does not purport to set out or compare all key terms of these issuances

Contact Energy capital bonds

2

Chorus Capital Notes

Unsecured and subordinatedUnsecured and subordinated

Ranking

QuarterlyQuarterly

Interest payments

YesYes

Interest deferral

YesYes

Distribution Stopper

YesYes

Cumulative

30 years31 years

Term

5 years6 years

First Reset Rate

Intermediate (S&P) - 50%

Intermediate (S&P) - 50%

1

Basket 'M' (Moody’s) - 50%

1

Equity content

Single step-up:

•0.25% at year 5

Two step-ups:

•0.25% at year 11; plus

•0.75% at year 26 (cumulative 1.00% above Initial Margin)

Step-ups

S&P - year 10

S&P - year 6

Moody's - year 21

Equity content cliff

S&P - BB+

S&P - BB+

1

Moody's - Baa3

1

Issue credit ratings

Reset Date, Tax Event, Rating Agency Event, any Interest Payment

Date after Reset Date, <100m on issue

Reset Date, Tax Event, Rating Agency Event, any Interest Payment

Date after Reset Date, <100m on issue, on any date during the

period falling 3 months prior to First Reset Date

Issuer early redemption

rights

YesNo

Election process

CAPITAL NOTES OFFER MAY 2025
28

Ranking of Capital Notes

1. Amounts shown above are indicative based on the financial position of Chorus as at 31 December 2024, adjusted for the issue of the Capital Notes and the repayment and redemption of the Crown Funding Securities due 30 June 2025.

They are subject to rounding adjustments

2. Liabilities that may, depending on the source of payment, rank above the Capital Notes on liquidation include employee entitlements for unpaid salaries and wages, holiday pay and bonuses, and PAYE, and amounts owing to the Inland

Revenue for unpaid taxes and goods and services tax. There are typically other liabilities which are preferred by law or secured, including enforcement costs and similar, which arise when a company is in liquidation which are not possible

to foresee and cannot therefore be quantified

3. Assuming $170m of Capital Notes are issued under the Offer. If less than $170m of Capital Notes are issued, the amount of the shortfall may be reflected in a higher amount for Chorus’ “Other subordinated liabilities” and/or

“Unsubordinated and unsecured liabilities”

4. The amount of equity stated above includes an amount in relation to Chorus’ existing quoted equity securities (i.e., Chorus’ ordinary shares which are quoted on the NZX Main Board)

Amount

1

Type of liability/equity

Ranking on

liquidation

$19m

$0m

$3,088m

Liabilities preferred by law (for example, Inland Revenue for certain unpaid taxes)

2

Other borrowings secured over assets of Chorus

Unsubordinated and unsecured liabilities, including Chorus’ bank debt, NZX-listed senior

bonds, Euro Medium Term Notes and Australian Medium Term Notes, and the Senior Portion

of the Crown Funding Debt Securities

Liabilities that rank

above the Capital

Notes

Higher ranking

/ Earlier

priority

Lower ranking

/ Later priority

$170mCapital Notes

3

Liabilities that rank

equally with the

Capital Notes

$253mSubordinated Portion of the Crown Funding Debt SecuritiesLiabilities that rank

below the Capital

Notes

$768mOther subordinated liabilities (Crown Funding Equity Securities)

$662mShares, reserves and retained earningsEquity

4

CAPITAL NOTES OFFER MAY 2025
29

Key information and timeline

Bookbuild process

Standard bookbuild process

NZX Firms, institutional investors and

other approved parties to be invited to

participate in the bookbuild process

No public pool

Minimum applications

$5,000 and multiples of $1,000

thereafter

Fees

Firm fees of 0.50%

Retail brokerage of 0.50%

Joint Lead Managers

Bank of New Zealand

Forsyth Barr

2025

2031

2036

2051

2056

3 June

3 June

3 June

3 June

Friday, 9 May

Tuesday, 3 June

Thursday, 22 May

Monday, 19 May

PDS lodgement

Closing Date (11am)

Rate Set Date

Opening Date

Indicative pricing announced

Maturity Date

Issue Date

Wednesday, 4 June

Quotation Date

3 September

First Interest Payment Date

First Reset Date

S&P equity content expected to fall to 0%

First Step-up Date

2046

3 June

Moody’s equity content expected to fall to 0%

Second Step-up Date

CAPITAL NOTES OFFER MAY 2025CAPITAL NOTES OFFER MAY 2025
30

Appendices

CAPITAL NOTES OFFER MAY 2025
31

Market information

31 March

2025

31 Dec

2024

30 Sept

2024

30 June

2024

31 March

2024

31 Dec

2023

29,00034,00040,00045,00051,00057,000Baseband

copper

(no broadband)

39,00044,00049,00056,00062,00068,000Copper ADSL

(includes naked)

39,00044,00049,00055,00062,00068,000VDSL

(includes naked)

NM1,0001,0001,0001,0001,000Data services

(copper)

1,098,0001,089,0001,083,0001,074,0001,064,0001,052,000Fibre broadband

(GPON)

9,0009,0009,00010,00010,00010,000Fibre premium

(P2P)

1,214,0001,221,0001,231,0001,241,0001,250,0001,256,000Total

connections*

Copper connections

declined 16k in Q3 and

total 107k

Total fibre connections

grew 9k in Q3 and total

1,107k

*includes ~2,000 broadband connections Chorus is subsidising for lower socio-economic households

CAPITAL NOTES OFFER MAY 2025
32

Pricing update

NotesPrice before 1 Jan 2025Current wholesale priceFibre plan - consumer

$29.11$30.59Voice line

Wholesale price applies where retail price is $65.

50/10Mbps upgrades to 100/20Mbps from end FY25.

$35$38Home starter

50/10Mbps

$50.43$53.9650/10Mbps

100Mbps is anchor service.

300/100Mbps service upgrades to 500/100Mbps

from end FY25.

$53.54$56.28100/20Mbps

300/100Mbps

$61.86$66.191Gbps

$70$74.90Hyperfibre 2Gbps

$85$90.95Hyperfibre 4Gbps

$110$117.70Hyperfibre 8Gbps

NotesPrice before 16 Dec 2024 Current wholesale price Copper pricing

Annual CPI adjustment mid-December

2024

$38.21$39.03Copper line

$51.08$52.18Copper broadband

CAPITAL NOTES OFFER MAY 2025
33

Our regulatory framework

• Chorus is required to provide wholesale services to retailers on a non-discriminatory basis

• Chorus fibre access services, excluding fibre in other fibre company areas, operate under a

Regulated Asset Base (RAB) building blocks regime. The Commerce Commission sets a Maximum

Allowable Revenue (MAR) that includes a mechanism for revenue wash-ups and inflation and is

also used for electricity lines and gas network businesses.

• copper services can be withdrawn with 6 months’ notice in areas where fibre is available and the

Commerce Commission made a draft recommendation in March to deregulate copper services

where fibre is not available.

- XXX,

Areas where fibre is available

(~87% population)

•Chorus can withdraw copper services in

accordance with Copper Withdrawal Code

set by Commission

•a RAB building blocks regime with revenue

cap applies to specified fibre access services

outside of other fibre company areas

•the building blocks regime was first

introduced for 2022-2024, with settings for

the next period 2025-2028 just confirmed

Areas where fibre is not available

(~13% population)

•Chorus supplies copper fixed line services to

a diminishing customer base

•the Commerce Commission’s final

recommendation on copper deregulation is

due to government by end of 2025

•a Telecommunications Service Obligation

(TSO) for voice services applies to

residential addresses that existed in 2001

CAPITAL NOTES OFFER MAY 2025
34

Regulatory information

2028202720262025Final building blocks revenue components

($m, nominal)

266.1269.4270.4255.1Total return on capital

408.5404.3396.6384.6Return on assets (RAB x WACC), Core fibre assets

46.254.663.874.0Return on assets (RAB x WACC), Financial loss assets

-115.3-116.1-116.7-127.1Revaluations

5.96.06.06.0Ex-ante stranding allowance

-81.7-81.8-81.9-84.9Benefit of Crown finance

2.42.52.52.5TCSD allowance

210.9208.0203.6197.0Opex allowance

439.4450.8447.3452.8Total depreciation

328.3327.5310.0299.4Core fibre assets

111.1123.3137.2153.4Financial loss assets

101.628.30.00.0Tax allowance

-11.413.511.6-13.3In-period smoothing

1,006.6970.2932.8891.5Total building blocks revenue

21.420.820.219.6Pass-through costs

51.749.847.945.8Wash-up amount (smoothed)

1,079.71,040.81,001.0956.9TOTAL

CAPITAL NOTES OFFER MAY 2025
35

Income Statement

H1

FY24

$m

H2

FY24

$m

H1

FY25

$m

503507500Operating revenue

(156)(154)(154)Operating expenses

347353346

Earnings before interest, tax,

depreciation and amortisation

(EBITDA)

(228)(234)(235)Depreciation and amortisation

119119111Earnings before interest and

income tax

(107)(110)(109)Net interest expense

1292Net earnings before income tax

(7)(23)(7)Income tax expense

5(14)(5)Net (loss)/earnings


decline in legacy revenues offsetting fibre growth


legacy costs reducing, but savings partly offset by inflation

and spend to explore new revenue opportunities


$48m total depreciation across copper assets, up from

$45m in HY24 due to acceleration on copper related poles


weighted average interest rate on debt reduced from 5.8%

to 5.7% (includes accounting adjustments)


H2 FY24 included $15m non-cash expense from law change

for deductibility of tax depreciation on buildings

CAPITAL NOTES OFFER MAY 2025
36

Capex

H1

FY24

$m

H2

FY24

$m

H1

FY25

$m

Gross capex

1178894Sustaining capex*

115107105Discretionary growth capex

232195199Gross capex

(30)(25)(24)Less Third-party contributions**

202170175Net capex

*Sustaining capex is investment to maintain, replace or improve an existing asset.

** Third-party contributions included $2m of government grants that were applied

to the balance sheet for specific projects. Other contributions were recognised as

revenue.

117

88

94

115

107

105

0

50

100

150

200

250

H1 FY24H2 FY24H1 FY25

Sustaining vs growth capex

Sustaining capexGrowth capex

CAPITAL NOTES OFFER MAY 2025
37

H1

FY24

$m

H2

FY24

$m

H1

FY25

$m

RAB capex*

292645Extending the network – growth

817054Installations – growth

313327IT & Support - sustaining

392635Network capacity - sustaining

191618Network sustain & enhance - sustaining

199171179Gross RAB capex

(24)(15)(18)lessThird-party contributions**

175156161Net RAB capex

* HY25 unaudited. Final allocation for HY25 to be determined for 2025 Information Disclosure.

**Third-party contributions are deducted from capex when calculating the value of RAB assets

H1

FY24

$m

H2

FY24

$m

H1

FY25

$m

Non-RAB capex

142Copper - growth

1264Copper - sustaining

474Other - growth

16710Other - sustaining

332420Gross non-RAB capex

(6)(10)(6)less Third-party contributions

271414Net non-RAB capex

Capex split

CAPITAL NOTES OFFER MAY 2025
38

https://company.chorus.co.nz/sustainability

Sustainability

---

Capital Notes
Indicative terms sheet

9 May 2025

Indicative terms she
et

9 May 2025

This indicative terms sheet (Terms Sheet) sets out the key terms of an offer (Offer) by Chorus Limited (Chorus) of up to

NZ$170 million of unsecured, subordinated, redeemable, cumulative, interest-bearing capital notes maturing on 3 June 2056

(Capital Notes).

This Terms Sheet is a summary only. It should be read together with the product disclosure statement for the Capital Notes

(PDS) dated 9 May 2025. The PDS is available free of charge on the online Disclose Register maintained by the Companies

O

ffice at www.disclose-register.companiesoffice.govt.nz (offer number OFR13938) or can be obtained from the Joint Lead

Managers or your usual fin ancial advice provider.

Investors should carefully consider the features of the Capital Notes which differ from the features of a standard senior bond.

Those features include the ability of Chorus to defer interest, optional redemption rights for Chorus, margin step-ups and the

subordinated nature of the Capital Notes.

Investors must obtain, and should read and carefully consider, a copy of the PDS (including the key risks discussed in section 6

of the PDS) before they apply for Capital Notes.

Unless the context otherwise

requires, capitalised terms used in this Terms Sheet have the same meaning given to them in the PDS.

2Capital Notes - Indicative Terms Sheet

Key terms of the Offer
IssuerChorus Limited (Chorus).

DescriptionThe Capital Notes are unsecured, subordinated, redeemable, cumulative, interest-bearing debt securities.

RankingIn a liquidation of Chorus, each Capital Note gives the Noteholder the right to payment of an amount equal to the

Principal Amount plus all accrued but unpaid interest. The right of Noteholders to payment of this amount will

rank:

• behind the claims of all creditors of Chorus (including under Chorus’ bank debt, senior bonds, Euro Medium

Term Notes, Australian Medium Term Notes, the Senior Portion of the Crown Funding Debt Securities, and

any amounts owing to unsubordinated general and trade creditors, as well as indebtedness preferred by law

and secured indebtedness), except for the claims and rights described below;

• equally with the claims of other Noteholders and holders of any other unsecured and subordinated

indebtedness of Chorus that rank equally with the Capital Notes; and

• ahead of the rights of National Infrastructure Funding and Financing Limited in respect of its Subordinated

Portion of its Crown Funding Debt Securities and its Crown Funding Equity Securities, Chorus’ shareholders

and holders of any other securities or obligations of Chorus that rank behind the Capital Notes.

In a liquidation of Chorus, it is unlikely that there will be surplus assets available for the liquidator to pay all amounts

owing to Noteholders in respect of the Capital Notes.

PurposeProceeds of the Offer will be used to fund the repayment and redemption of Crown Funding Securities due

30 June 2025.

No guarantee Chorus is the issuer and the sole obligor in respect of the Capital Notes. No other person guarantees the

Capital Notes.

Further indebtednessChorus may incur further debt without the consent of Noteholders. This means Chorus may, at any time, incur

further debt that ranks equally with, or in priority to, the Capital Notes.

Equity contentS&P Global Ratings is expected to assign “intermediate” equity content to the Capital Notes. Where such equity

content is assigned, S&P Global Ratings will consider that the Capital Notes comprise 50% equity when calculating

its financial ratios for Chorus.

The equity content is expected to fall to 0% from 3 June 2031.

Moody’s Investors Service, Inc is expected to assign Basket ‘M’ equity treatment. Where such equity treatment is

assigned, Moody’s Investors Service, Inc will consider that the Capital Notes comprise 50% equity when calculating

its financial ratios for Chorus.

The equity content is expected to fall to 0% from 3 June 2046.

Capital structureChorus believes that hybrid securities such as the Capital Notes that are assigned an equity content are an effective

capital management tool. Chorus intends to maintain such instruments as a key feature of its capital structure

going forward.

Credit ratingsChorus issuer credit ratingExpected Capital Notes issue credit rating

S&P Global RatingsBBB (Stable)BB+

Moody’s Investors Service, IncBaa2 (Stable)Baa3

S&P Global Ratings’ expected issue credit rating of the Capital Notes is two notches below S&P Global Ratings’

issuer credit rating for Chorus. One notch is deducted due to the Capital Notes being subordinated and a

second notch due to the potential for interest payments to be deferred.

Moody’s Investors Service, Inc’s expected issue credit rating of the Capital Notes is Baa3. This is one notch

below Moody’s Investors Service, Inc’s issuer credit rating for Chorus.

A credit rating is an independent opinion of the capability and willingness of an entity to repay its debts (in other

words, its creditworthiness). It is not a guarantee that the financial product being offered is a safe investment. A credit

rating should be considered alongside all other relevant information when making an investment decision.

A credit rating is not a recommendation by any rating organisation to buy, sell or hold Capital Notes. The above

issuer credit ratings are current as at the date of this Terms Sheet and may be subject to suspension, revision or

withdrawal at any time by the assigning rating organisation.

3Capital Notes - Indicative Terms Sheet

Issue amountUp to NZ$170 million.
The Offer is not underwritten.

Te rm 31 years (maturing 3 June 2056 (Maturity Date)) unless redeemed earlier.

Reset DatesThe First Reset Date for the Capital Notes is the date that is six years after the Issue Date (3 June 2031). There is

a further Reset Date every five years after that.

First Step-up Date3 June 2036 (11 years after the Issue Date) unless redeemed earlier.

Second Step-up Date3 June 2051 (26 years after the Issue Date) unless redeemed earlier.

Issue price and

Principal Amount

NZ$1.00 per Capital Note.

Interest RateThe Interest Rate will be fixed for an initial period of six years, after which it will be reset on each Reset Date (if

not redeemed prior).

The Interest Rate from the Issue Date until the First Reset Date (3 June 2031) will be the greater of:

• the sum of the 6 Year Benchmark Rate on the Rate Set Date (22 May 2025) plus the Initial Margin; and


• the Minimum Initial Interest Rate.

The initial Interest Rate and the Initial Margin will be announced by Chorus via NZX on or about the Rate Set Date.

If not redeemed prior, the Interest Rate to apply from the First Reset Date, and each subsequent Reset Date up

to (but excluding) the next Reset Date will be the sum of the 5 Year Benchmark Rate on the relevant Reset Date

plus the Applicable Margin.

The Applicable Margin means:

• from (and including) the First Reset Date to (but excluding) the First Step-up Date (3 June 2036), the Initial

Margin;

• from (and including) the First Step-up Date to (but excluding) the Second Step-up Date (3 June 2051), the

Initial Margin plus 0.25% per annum; and

• from (and including) the Second Step-up Date, the Initial Margin plus 1.00% per annum.

If not redeemed prior, when the Interest Rate is reset on a Reset Date, the new Interest Rate will be announced

by Chorus via NZX on or about the relevant Reset Date.

Minimum Initial

Interest Rate

The Minimum Initial Interest Rate will be announced by Chorus via NZX on or about the Opening Date.

The Minimum Initial Interest Rate only applies to the determination of the initial Interest Rate. It does not apply

to the determination of the Interest Rate when it is reset on any Reset Date.

6 Year

Benchmark Rate

The mid-market NZD swap rate for a 6 year term commencing on the Issue Date, determined according to

market convention on the Rate Set Date, with reference to Bloomberg page ‘ICNZ4’ (or any successor page) and

expressed as a percentage rate per annum on a quarterly basis (rounded to two decimal places, if necessary,

with 0.005 rounded up).

5 Year

Benchmark Rate

The mid-market NZD swap rate for a 5 year term commencing on the relevant Reset Date (or if that is not

a Business Day, on the immediately following Business Day (unless that falls in the next calendar month, in

which case it shall instead be on the immediately preceding Business Day)), determined according to market

convention at or around 11.00am New Zealand time on the Reset Date, with reference to Bloomberg page

‘ICNZ4’ (or any successor page) and expressed as a percentage rate per annum on a quarterly basis (rounded to

two decimal places, if necessary, with 0.005 rounded up).

Initial MarginThe indicative Initial Margin range will be announced by Chorus via NZX on or about the Opening Date.

The actual Initial Margin for the Capital Notes (which may be above or below the indicative Initial Margin range)

will be determined by Chorus (in consultation with the Joint Lead Managers) through the Bookbuild and will be

announced by Chorus via NZX on or about the Rate Set Date.

Payment of interestInterest will be payable in equal amounts on each scheduled Interest Payment Date.

If the Capital Notes are redeemed on a date that is not a scheduled Interest Payment Date, the interest payable

on the date of redemption will be calculated on the basis of the number of days from (and including) the

previous Interest Payment Date to (but excluding) the date of redemption.

Interest payments will be made to the Noteholder on the relevant Record Date.

4Capital Notes - Indicative Terms Sheet

Interest Payment DatesInterest is scheduled to be paid quarterly in arrear on 3 March, 3 June, 3 September and 3 December in each
year during the term of the Capital Notes and on the date on which the Capital Notes are repaid. Interest

accrues on the Capital Notes from (and including) the Issue Date until (but excluding) the date on which they

are redeemed.

The First Interest Payment Date is 3 September 2025.

Discretionary deferral

of interest

Chorus may, in its absolute discretion, defer any payment of interest on the Capital Notes for up to five years.

If any interest payment is deferred, the unpaid interest will remain owing and will itself bear interest.

Chorus’ right to defer interest does not apply to interest that is due to be paid on the Maturity Date or on any

other date on which Chorus has elected to redeem Capital Notes.

Deferral of interest is not an Event of Default.

See section 3 of the PDS (Terms of the Offer) for more information.

Distribution Stopper While any unpaid interest is outstanding, Chorus must not:

• pay any dividend on, or make any other distribution in respect of, any of their ordinary shares or any of their

other securities or obligations that rank, in liquidation, pari passu or after the Capital Notes; or

• acquire, redeem or repay any of their ordinary shares or any of their other securities that rank, in liquidation, pari

passu or after the Capital Notes (or provide financial assistance for the acquisition of such shares or securities).

These are the “Restrictions on Deferral”.

See section 3 of the PDS (Terms of the Offer) for more information.

Optional early

redemption by Chorus

Chorus may choose to redeem the Capital Notes early in certain circumstances.

Chorus may choose to redeem all or some of the Capital Notes:

• on any date falling in the period of three months prior to the First Reset Date;

• on any Reset Date;

• on any Interest Payment Date after a Reset Date; or

• at any time if a Tax Event or Rating Agency Event occurs.

Chorus may choose to redeem all (but not some only) of the Capital Notes at any time if there are less than

100 million Capital Notes on issue.

If Chorus chooses to redeem some (but not all) of the Capital Notes early, at least 100 million Capital Notes

must remain outstanding after the partial redemption. Any partial redemption will be done on a proportionate

basis but may include adjustments to take account of the effect on marketable parcels and other logistical

considerations.

See section 3 of the PDS (Terms of the Offer) for more information.

Mandatory redemptionChorus must redeem all the Capital Notes on the Maturity Date.

If an Event of Default occurs and is continuing, the Supervisor may (and must if directed by a Noteholder

Extraordinary Resolution) declare the Principal Amount and any accrued interest of the Capital Notes due and

payable.

Tax EventIn summary, a Tax Event will occur if Chorus receives an opinion from a reputable legal counsel or other

reputable tax adviser that, as a result of an amendment, change or clarification of the legislation, regulation,

etc., the interest payments on the Capital Notes would no longer be fully deductible for tax purposes.

Rating Agency EventIn summary:

• Chorus receives notice from a Rating Agency that, as a result of a change of criteria, the Capital Notes will

no longer have the same equity content classification from that Rating Agency as they had immediately

prior to the change in criteria; or

• Chorus ceases to hold an issuer credit rating from at least one Rating Agency.

Rating AgencyS&P Global Ratings or Moody’s Investors Service, Inc.

5Capital Notes - Indicative Terms Sheet

Events of DefaultIn summary:
• Chorus fails to pay any deferred interest (plus all accrued but unpaid interest on the deferred interest) by the

fifth anniversary of its original deferral and such non-payment is not remedied within three Business Days;

• Chorus fails to comply with the Restrictions on Deferral;

• Chorus fails to pay any amount required to be paid on the redemption of the Capital Notes and such non-

payment is not remedied within two Business Days; or

• an insolvency event of Chorus occurs.

Amount payable

on redemption or

purchase

If the Capital Notes are redeemed:

• on the Maturity Date;

• on any date falling in the period of three months prior to the First Reset Date;

• following an Event of Default;

• on a Reset Date; or

• at any time if a Tax Event occurs or there are less than 100 million Capital Notes on issue,

Noteholders will receive an amount equal to the Principal Amount ($1.00), any Unpaid Interest and all accrued

but unpaid interest for each Capital Note repaid or purchased.

If the Capital Notes are redeemed:

• on any Interest Payment Date after a Reset Date; or

• at any time if a Rating Agency Event occurs,

Noteholders will receive an amount equal to the greater of:

• the Principal Amount, any Unpaid Interest and all accrued but unpaid interest; or

• the market price of the Capital Note (as determined in accordance with the Supplemental Deed) which will

include accrued interest at the relevant time,

for each Capital Note repaid.

Record DateIn relation to payments of interest, the close of business on the 10

th

day before the relevant scheduled Interest

Payment Date (prior to any adjustment to the Interest Payment Date to fall on a Business Day). If at any time the

Record Date is not a Business Day, then the Record Date will be the immediately preceding Business Day.

Minimum application

amount

NZ$5,000 with multiples of NZ$1,000 thereafter.

Transfer restrictionsCapital Notes may only be transferred in aggregate Principal Amount multiples of NZ$1,000 and after any

transfer the transferor and the transferee must each hold Capital Notes with an aggregate Principal Amount of

no less than NZ$5,000, or no Capital Notes.

NZX Debt Market

quotation

Chorus intends to have the Capital Notes quoted on the NZX Debt Market. NZX ticker code CNU050 has been

reserved for the Capital Notes.

NZX takes no responsibility for the content of this Terms Sheet or the PDS.

NZX is a licensed market operator and the NZX Debt Market is a licensed market under the Financial Markets

Conduct Act 2013.

ISINNZCNUDT007C7

Business DaysA day (other than a Saturday or Sunday) on which banks are generally open for business in Auckland and

Wellington.

If a payment date is not a Business Day, Chorus will make payment on the next Business Day, but no adjustment

will be made to the amount of interest payable.

Governing lawNew Zealand.

Who may apply for

Capital Notes

Only clients of the Joint Lead Managers and other Primary Market Participants and approved financial

intermediaries invited to participate in the Bookbuild can apply for the Capital Notes.

Securities RegistrarComputershare Investor Services Limited.

SupervisorThe New Zealand Guardian Trust Company Limited.

6Capital Notes - Indicative Terms Sheet

ArrangerForsyth Barr Limited.
Joint Lead ManagersBank of New Zealand and Forsyth Barr Limited.

BrokerageChorus will pay retail brokerage of 0.50% and firm allocation fees of 0.50% to Primary Market Participants and

approved financial intermediaries (as applicable).

Selling restrictionsThe PDS only constitutes an offer of Capital Notes in New Zealand.

Chorus has not taken and will not take any action which would permit a public or regulated offering of Capital

Notes, or possession or distribution of any offering material in respect of the Capital Notes, in any country or

jurisdiction other than New Zealand.

The Capital Notes may only be offered for sale or sold in compliance with all applicable laws and regulations in

any country or jurisdiction in which they are offered, sold or delivered.

Non-relianceThis Terms Sheet does not constitute a recommendation by the Arranger, the Joint Lead Managers, the

Supervisor or any of their respective directors, officers, employees, agents or advisers to subscribe for, or

purchase, any of the Capital Notes.

The Arranger, the Joint Lead Managers and the Supervisor have not independently verified the information

contained in this Terms Sheet. None of the Arranger, the Joint Lead Managers, the Supervisor nor their

respective directors, officers, employees, agents or advisers gives any warranty or representation that this

Terms Sheet is accurate or reliable and they take no responsibility for it.

7Capital Notes - Indicative Terms Sheet

Key dates
PDS lodgementFriday, 9 May 2025

Opening DateMonday, 19 May 2025

Closing DateThursday, 22 May 2025 at 11.00am

Rate Set DateThursday, 22 May 2025

The initial Interest Rate and Initial Margin for the Capital Notes will

be determined and announced on this date.

Issue Date and allotment dateTuesday, 3 June 2025

Expected date of initial quotation and trading

of the Capital Notes on the NZX Debt Market

Wednesday, 4 June 2025

First Reset Date3 June 2031

First Step-up Date3 June 2036

Second Step-up Date3 June 2051

Maturity Date3 June 2056

The Opening Date and the Closing Date may change. Chorus has the right in its absolute discretion to change the Opening

Date and/or the Closing Date to be earlier or later. If Chorus changes the Opening Date and/or the Closing Date, the changes

will be announced as soon as reasonably practicable by Chorus via NZX. If the Closing Date is changed, other key dates may

be changed accordingly.

Chorus reserves the right to cancel the Offer and the issue of the Capital Notes.

8Capital Notes - Indicative Terms Sheet

Other information
Contact details

Arranger and Joint Lead Manager

Forsyth Barr Limited

Level 22, NTT Tower

157 Lambton Quay

Wellington 6011

Phone: 0800 367 227

Legal advisers to Chorus

Chapman Tripp

Level 34/15 Customs Street West

Auckland 1010

Issuer

Chorus Limited

Level 10, 1 Willis Street

Wellington 6011

PO Box 632

Wellington 6140

Phone: 0800 600 100

Securities Registrar

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road

Takapuna, Auckland 0622

Private Bag 92119

Victoria Street West

Auckland 1142

Phone: +64 9 488 8700

Supervisor

The New Zealand Guardian Trust Company Limited

Level 6, 191 Queen Street

Auckland 1010

The terms and conditions of the Capital Notes are set out in

the Trust Deed, as supplemented by the Supplemental Deed.

Noteholders are bound by, and are deemed to have notice of,

the Trust Deed, as supplemented by the Supplemental Deed.

You can obtain a copy of the Trust Deed and Supplemental

Deed from the Disclose Register at www.disclose-register.

companiesoffice.govt.nz (offer number OFR13938).

Before making any investment decision, you should consider

the suitability of an investment in the Capital Notes in light

of your individual risk profile for investments, investment

objectives and personal circumstances (including financial

and taxation issues) and consult your financial advice provider.

Joint Lead Manager

Bank of New Zealand

Level 6, BNZ Place

80 Queen Street

Auckland 1010

Phone: +64 9 924 9602

9Capital Notes - Indicative Terms Sheet

Directory
Registered Offices

NEW ZEALAND

Level 10, 1 Willis Street

Wellington, New Zealand

Phone: +64 800 600 100

AUSTRALIA

C/– MUFG Corporate Governance Pty Limited

Level 41, 161 Castlereagh Street,

Sydney, NSW 2000, Australia

Phone: +61 2 8280 7355

https://company.chorus.co.nz/investors/services/bond-and-noteholders

ARBN 152 485 848

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.