Santana Minerals Ltd logo

Quarterly Activities and Cashflow Reports

Quarterly Update24 July 2025SMIMaterials

Santana Minerals Ltd
Level 1, 371 Queen St

Brisbane, QLD 4000

ABN 37 161 946 989

GPO Box 1305

Brisbane, QLD4000


T: +61 7 3221 7501





24 July 2025

June quarterly report

The Board of Santana Minerals Ltd (ASX/NZX: SMI, “Santana” or “the Company”) is pleased to report a quarter of strong

momentum across technical, regulatory and strategic fronts at its flagship Bendigo-Ophir Gold Project (BOGP) in

Central Otago, New Zealand. Work completed during the June 2025 quarter culminated in the release of an Updated

Pre-Feasibility Study (Updated PFS) on 1 July 2025, reflecting significant progress in mine design, process plant

configuration and capital efficiency. In parallel, permitting activities under New Zealand’s fast-track regime advanced

substantially, positioning the Project for potential development in early 2026.

Key Highlights

Operations

▪ An Updated PFS was completed incorporating the March 2025 Mineral Resource Estimate (MRE), targeting

extraction of the redefined high-grade (HG1) domain, with reduced pre-strip requirements and processing

plant refinements. At a gold price of A$4,950/oz, the revised mine plan resulted in:

o 1.2Mtpa plant producing 1.25Moz of gold over 13.8 years

o Peak gold production of 120koz per annum

o Net Present Value (NPV

6.5

) of A$1.5 billion

o Internal Rate of Return (IRR) of 65%

o Total cash cost of A$1,741/oz and an All-in-Sustaining-Cost (AISC) of $1,842/oz

o Reduction in capital expenditure required to advance the project into production to A$277 million

including a 10% contingency.

▪ Drilling at RAS South designed to infill material in the Stage 1 pit also intercepted thick zones beneath the pit

shell and outside of current MRE wireframes, adding potential scale to the southern extent of the deposit. Best

results included:

o MDD407 with 33.0m at 2.7g/t from 98m

o MDD418 with 27.0m at 2.3g/t from 153m

o MDD419 with 7.0m at 5.9g/t from 86m

o MDD432 with 8.3m at 2.4g/t from 27.7m

▪ Metallurgical testwork on RAS low-grade material was completed showing strong recoveries of 88.7% with low

reagent consumption. Additional testwork on Srex (SRX) material was also announced showing significantly

improved outcomes with 81.8% recoveries and low reagent consumption.

▪ Mr Paul Miles was appointed to the position of General Manager of Matakanui Gold Ltd strengthening the

project’s operational leadership as it moves toward development.

▪ Ms Cheryl Low was appointed to the position of Environment Manager of Matakanui Gold Ltd to manage the

current consenting phase of the project as it advances approvals and environmental planning for development.

▪ Final preparations for the Fast-track Approvals (FTA) application are well advanced, with submission imminent

and the process expected to enable a decision to mine within six months of lodgement.

▪ De-risking of the BOGP through offer and acceptance to purchase Ardgour Station land upon which half of the

presently defined RAS resource of the MRE is located (subject to Overseas Investment Office approvals).



ASX RELEASE

ASX:SMI

NZX:SMI





2




Corporate & Finance

▪ The Company concluded the quarter with cash of ~A$47.5 million net of payables.


Enquiries

Damian Spring

Exec. Director & CEO

dspring@santanaminerals.com

Sam Smith

Exec. Director Corp Affairs & IR

ssmith@santanaminerals.com



3


Operational Activities – Bendigo-Ophir Gold Project (“BOGP”)

The BOGP continues to advance as New Zealand’s largest undeveloped gold asset, underpinned by a growing Indicated

MRE and a new regulatory framework aimed at enabling timely approvals. The Updated PFS marks a key milestone in

advancing the development strategy, ready for execution in January 2026, subject to approvals.

During the June quarter, focus shifted from study-phase concepts to practical mine planning. Key activities included:

redefining pit stages to minimise pre-strip and prioritise near-surface ore, refinement of plant designs and site

establishment requirements for greater capital efficiency, and alignment of technical schedules with the expected

consenting timeline.

Drilling efforts during the quarter supported these activities by focusing on infill of near-surface ore at RAS South and

geotechnical drilling in areas designated as early-stage pit wall boundaries.

Updated PFS 2025

Following the release of the initial PFS in November 2024, the Company undertook a detailed re-evaluation of its

development approach for the BOGP. The resultant Updated PFS incorporates the March 2025 MRE, which significantly

improved confidence in the HG1 (high-grade) domain and supported a shift to a more selective, staged mining strategy.

Key changes include an 8.5 million bcm reduction in pre-strip volumes, earlier access to sustainable mill feed, and a

downsized 1.2Mtpa processing plant optimised for higher grades and potential ore hardness variability. Importantly,

the processing plant has been designed for easy expansion to 1.8Mtpa through the addition of a ball mill, if required.

Underground mining has been deferred to Year 7, reducing upfront complexity and extending the overall initial mine

life by four years.

Under the revised plan, first gold is now targeted within 15 months of construction commencement, eight months

earlier than the previous November 2024 PFS plan.

These changes provide a more robust foundation for permitting, financing, and transition to development and result

in the production of 120koz of gold per annum in the peak mining years.


Table 1. Mineral inventory contained in RAS updated pit stages (1 to 5)

Figure 1 below presents the initial five pit stages in plan-view showing the progression toward the HG1 domain (purple

shape). Pit Stage 1 targets near-surface, lower-grade ore (1.56g/t Au) at RAS South, accessible beneath 7.9 million bcm

of overburden.







Figure 1: Ore Feed Schedule 1.2Mtpa

Open Pit Mining

The RAS open pit is now defined in seven stages, with Stage 1 designed to minimise pre-strip requirements and access

sustainable ore feed as soon as possible. Initial pit stages focus on near-surface, lower grade (LG) material at the

southern end of the deposit, with future cutbacks vectoring toward the HG1 domain. Although this southern area has

a lower average grade than the HG1 domain to the northeast, it provides a practical entry point that allows subsequent

bulk stripping to proceed in parallel, while funding development from gold production. Figure 2 and Figure 3 show the

outline of each of the seven pit stages in plan-view and section-view respectively, with ore zone halos shown in red

(Indicated Resources) and yellow (Inferred Resources). Figure 4 shows the proximity of all seven pit stages in relation

to the HG1 and LG (lower-grade) domains.

-

20

40

60

80

100

120

140

Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 11Year 12Year 13Year 14

Production (kOz)

Open PitUnderground

option to increase ounces per annum with mill upgrade to 1.8Mtpa





4




Figure 2: RAS Plan View Showing Pit Stages Against IND/INF Material


Figure 3: RAS Long Section Showing Pit Stages Against IND/INF Material





5




Figure 4: RAS Long Section Showing Pit Stages Against HG1 and LG Domains

The total mineral inventory mined from the RAS open pits is 993koz at an average grade of 2.75g/t:

Type Unit Quantity

Total rock tonnes 211,500,000

Total waste tonnes 200,250,000

Ore tonnes tonnes 11,231,000

Average gold grade g/t 2.75

Total contained ounces oz 993,330

Table 1: RAS Pit Material Movements

The SRX satellite pit remains in the overall open pit schedule with mining commencing in year 13. An additional 30koz

is mined with pit inventories shown in Table 2 below.

Unit Quantity

Total rock mined tonnes 7,344,000

Total waste tonnes 5,916,000

Total ore tonnes 1,428,000

Average gold grade g/t 0.68

Total contained ounces oz 30,674

Stripping Ratio (waste t: ore t) 4.1

Table 2: SRX Open Pit Material







6



Underground Mining

The RAS underground mine design was refined for the Updated PFS, incorporating the March 2025 MRE and revised

stope geometry to better align with the redefined Indicated Resource boundary. While the mining method remains

unchanged, longhole stoping with paste fil, the design now includes enhanced stope shapes and repositioned paste

infrastructure, improving recovery and geotechnical control. Underground development is scheduled to commence in

Year 6, with production beginning in Year 7. The revised inventory totals 3.8Mt at 2.6g/t Au for 316koz, supporting a

seven-year underground production profile that complements the open pit schedule and extends the overall initial

mine life.


Figure 5: RAS Underground Designs

Process Plant Designs

The updated process plant design for the RAS deposit is based on a conventional carbon-in-leach (CIL) flowsheet (see

Figure 6) configured to achieve high gold recoveries with efficient, low-cost operation. The plant is designed for a

nameplate throughput of 1.2Mtpa, incorporating three-stage crushing, ball milling, gravity recovery, and a CIL circuit

with 24-hour residence time. Key design choices prioritise reliability, maintainability, and construction efficiency, with

capacity for future expansion to 1.8Mtpa. The circuit also includes cyanide destruction and arsenic removal systems to

meet stringent environmental standards.





7




Figure 6: Process Plant Flow Sheet Diagram

Gold recovery estimates were also updated during the quarter using a regression-based model derived from

metallurgical testwork, replacing the previous flat recovery assumption of 92.4%. The new model applies a dynamic,

grade-dependent recovery curve across the mine schedule, offering improved alignment with the evolving head grade

profile. The regression analysis shows a strong statistical fit (R² = 0.87), supporting the reliability of forecast recoveries.

The resulting average gold recovery across the life of mine is approximately 93%.

Metallurgical testwork results were also announced from processed SRX samples, showing improved recoveries of

81.8%.

Run of Mine (ROM) material processed by the plant comes from the following sources over the initial life of the project.

Figure 7: Open Pits vs Underground LoM Mill Feed




-

200

400

600

800

1,000

1,200

1,400

Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 11Year 12Year 13Year 14

Ore Tonnes Mined (kt)

RAS OPRAS UGSRX OP





8



Financial Returns

Financial projections were prepared under the revised development strategy using a base-case gold price of

A$3,500/oz, a current price scenario of A$4,950/oz, and the NZD equivalent of the current price, as summarised in the

table below.

Key Financial Assumptions Base-Case AUD 3-Month AUD 3-Month NZD

Gold price $/oz 3,500 4,950 5,410

Exchange rate USD:$ 0.63 0.63 0.58

Initial Life of Mine Metrics





Gold sales Oz

1.248 million

Initial mine life Yr(s)

13.8

Gold revenue ($’000) AUD 'mil 4,367 6,177 6,751

Initial life of mine operating costs

Total open pit mine operating costs AUD 'mil 777 777 849

Total underground mine operating costs AUD 'mil 246 246 269

Total ore processing operating costs AUD 'mil 416 416 455

Total general and admin costs

2

AUD 'mil 158

2

158

2

172

2


Crown royalties (higher of 2% NSR or 10% annual profit) AUD 'mil 232 410 448

Third party royalties – (3 other) AUD 'mil 117 166 181

Total cash operating cost AUD 'mil 1,946 2,173 2,375

Total cash operating surplus (EBITDA) AUD 'mil 2,422 4,004 4,376

Non-cash costs

Life of mine depreciation and amortisation AUD 'mil 480 480 524

Total cost of sales AUD 'mil 2,425 2,652 2,899

Historical PP&E AUD 'mil 36 36 39

Net profit before tax (NPBT) AUD 'mil 1,906 3,489 3,813

Corporate tax payable (28.0%) AUD 'mil (546) (983) (1,074)

Estimated net profit after tax (NPAT) AUD 'mil 1,360 2,506 2,739

NPV

6.5

(unleveraged and after-tax) AUD 'mil 780 1,521 1,662

Internal rate of return (IRR) % 39% 65% 65%

Capital Expenditure Requirements





Pre-production capital (incl. 10% contingency) AUD 'mil 277 277 302

Sustaining capital expenditure (funded from cash flow)

Plant & infrastructure AUD 'mil

48

48

52

Waste stripping AUD 'mil 78 78 85

Underground mine plant & infrastructure (year 6) AUD 'mil 85 85 93

Closure capex (off-set against salvage value of PP&E) AUD 'mil (0) (0) (0)

Total capex over mine life AUD 'mil 487 487 533

Comparative Metrics (rounded)





Total cash operating cost per ounce AUD / Oz 1,559 1,741 1,903

All in cost (AIC) AUD / Oz 1,950 2,132 2,330

Table 3: Financial Projections, Base-Case and Current Gold Pricing

Notably the BOGP has an NPV

6.5

of A$1.56 billion at recent gold prices (A$4,950/oz), with a pre-production capital

requirement of A$277 million. These financials will be used in the upcoming debt financing phase of the project.







9



Exploration and Resource Definition

Drilling during the June quarter was directed toward mine readiness at RAS, with targeted infill and extensional

programs focused primarily on RAS South. Geotechnical drilling was also completed supporting optimisation of pit

staging and providing key data incorporated into the Updated PFS.

RAS South

At RAS South, infill drilling improved definition in previously wide-spaced, LG zones and confirmed a series of shallow,

low-strip mineralised horizons suitable for early mining. Deeper higher-grade intercepts below the Stage 1 pit, outside

the current Mineral Resource, have also revealed potential new parallel lodes and reinforced the prospectivity of

extensions beneath the Rise and Shine Shear Zone.

Notable intercepts at RAS South include:

o MDD407 with 33.0m at 2.7g/t from 98m

o MDD418 with 27.0m at 2.3g/t from 153m

o MDD419 with 7.0m at 5.9g/t from 86m

o MDD432 with 8.3m at 2.4g/t from 27.7m

These holes are shown in Figure 8, along with MDD414, a geotechnical hole that returned strong mineralisation, and

MDD420, which tested the transitional zone between the HG1 and LG domains, indicating the presence of east/west

jogs or flexures within the mineralised structure.


Figure 8: Plan View of Notable Holes Drilled During the June Quarter

Geotech hole

A

A





10



Figure 9 below shows the numerous intercepts drilled beneath the current Stage 1 pit, and outside of the current MRE.

The grades and thicknesses observed in these assays will inform additional drilling and possible re-classification of RAS

South domains.


Figure 9: Notable Intercepts at RAS South Showing Potential to Reclassify Thickness of LG and/or Future Upgrade to HG1

RAS Geotechnical Drilling

During the quarter, eight geotechnical holes were completed along the eastern and western walls of early-stage pit

designs. Notably, MDD414 intersected 4.0m at 10.5g/t from 240m, while MDD422 returned low-level mineralisation.

These intercepts lie outside the current modelled resource and, while not economic as standalone zones, may offer

future optionality for lateral development from pit wall drives. In addition to their potential commercial value, these

fringe holes informed pit boundary definition and provided data for geotechnical design and wall stability.

Mapping and Regional Exploration

Soil sampling and mapping has intensified beyond the core project area, targeting anomalous geochemical trends,

carbonate alteration (e.g. ankerite), and coincident structural controls consistent with pathfinder signatures observed

around the existing discoveries at RAS, SRX and Come-in-Time (CIT). Part of the mapping process has also targeted

identification of the Thomson Gorge Fault (TGF) as it transects the tenement eastward, beyond Thomsons Saddle

toward Ophir. Approximately 5km of additional TGF mapping has now been completed, informing the next round of

soil sampling to expose new targets for exploration and discovery.





11




Conceptual Mine Closure and Rehabilitation Plan

As part of preparation for the Fast-track approval submission, the Company finalised its conceptual mine closure plans. Figure 9 below shows that mine infrastructure such as the tailings dam and engineered landforms (ELFs) will be rehabilitated

and revegetated to resemble the natural topography while providing habitats for native lizards. Other mine closure and rehabilitation provisions are annotated on the image below, which is generated by expert environmental consultants.

Figure 9. Conceptual Mine Closure Plan



12


Permitting and Fast-track Approvals

Regulatory efforts advanced during the quarter, with the Company progressing its dual-track approvals process for the

BOGP. Following submission of the Mining Permit Application (MPA) to NZ Petroleum & Minerals in March, formally

transitioning the project from exploration to development, the Company has focused on finalising its Fast-track

Approvals (FTA) application. While lodgement was initially targeted for the June quarter, submission was deferred due

to delays in final report delivery by external consultants. Lodgement is now imminent and remains a top priority.

The project’s inclusion in Schedule 2 of the Fast-track Approvals legislation provides a time-bound pathway to secure

full environmental consents, potentially within six months of lodgement. Together with the MPA, the FTA application

forms the core regulatory foundation for enabling construction in early 2026 and first gold production within 15 months

from commencement of construction.

Appointment of General Manager

During the quarter, the Company appointed Mr Paul Miles as General Manager of Matakanui Gold Limited, the New

Zealand-based subsidiary and operator of the BOGP. Mr Miles will lead operational readiness and the transition from

development to production. A highly experienced mining engineer and Otago School of Mines graduate, Mr Miles

brings extensive expertise across open cut and underground operations in both owner-operator and contractor

settings. He is a member of the AusIMM and NZ Institute of Directors, and currently serves on the board of MinEx and

as a trustee of New Zealand Mines Rescue. His appointment strengthens the Company’s commitment to safe, efficient,

and community-focused development of what is set to become New Zealand’s next major gold mine.

Appointment of Environment Manager

Ms Cheryl Low was appointed to the position of Environment Manager during the quarter. Cheryl brings over 20 years

of experience in gold mining and environmental management across government, industry, and consulting. Most

recently, she served in a senior position with the Queensland Department of Environment, where she managed

compliance activities for multiple mining operations, including groundwater assessments, site inspections, and

stakeholder engagement. Cheryl also previously held senior roles in the mining industry, including Group Environment

Manager at Westgold Resources and Environment Manager at Breaker Resources. Her appointment strengthens the

Company’s capability as it advances project approvals and environmental planning for development.

Execution Readiness

Significant progress was made during the quarter to position the BOGP for development. With permitting and technical

workstreams advancing in parallel, the Company has intensified contractor engagement and execution planning.

The revised mine plan, with reduced upfront capital intensity, has enhanced flexibility in funding options and is enabling

more targeted engagement with stakeholders around construction sequencing and delivery readiness. Early works

planning has also progressed, with workstreams initiated for site access, water infrastructure, and accommodation.

With the Updated PFS now released, supporting data, including a revised Ore Reserve Estimate and updated financials,

will form the basis for advancing funding discussions and aligning the project toward a Final Investment Decision (FID)

before the end of the 2025 calendar year.













13



Corporate and Appendix 5B Disclosures

Financials

The Company closed the quarter with a cash balance of A$47.5M net of payables.

The Company’s Appendix 5B (Quarterly Cashflow Report) attached includes an amount in item 6.1 which constitutes

executive ($193k) and non-executive ($75k) directors’ fees paid during the Quarter.

During the period, the Company spent $4.8M on exploration activities and project studies in New Zealand.


Ends.

Enquiries:

Damian Spring

Exec. Director & CEO

dspring@santanaminerals.com

Sam Smith

Exec. Director Corp Affairs & IR

ssmith@santanaminerals.com






















14



Bendigo-Ophir Project Mineral Resource and Reserve Estimate


The Project contains a Mineral Resource Estimate (MRE) calculated at a cutoff grade of 0.5 g/t Au with top cuts applied, as at March 2025:


Deposit Category tonnes (Mt) Au grade (g/t)

Contained Gold

(koz)

RAS

Indicated 18.9 2.5 1,538

Inferred 7.6 2.2 542

RAS Total Indicated and Inferred 26.5 2.4 2,080

CIT Inferred 1.2 1.5 59

SRX Indicated 2.2 0.8 54.7

SRX Inferred 2.9 1.0 90.5

SRX Total Indicated and Inferred 5 0.9 145

SRE Indicated 0.4 0.8 10.3

SRE Inferred 1.1 1.2 42

SRE Total Indicated and Inferred 1.5 1.1 52

BOGP Total

Indicated 21.5 2.3 1,603

Inferred 12.8 1.8 734

BOGP Total Indicated and Inferred 34.3 2.1 2,337

Table 4: Bendigo-Ophir Gold Project Mineral Resource March 2025

Ore Reserve Statement (ORE) as at July 2025:






Table 5: Bendigo-Ophir Gold Project ORE

Note 1: RAS Open pit cut-off grade 0.5g/t at $US2,000/oz Au price

Note 2: RAS Underground cut-off grade 1.7g/t at $US1,650/oz Au price

Note 3: SRX Open pit cut-off grade 0.30 g/t at $US2,100/oz Au price

Note 4: Underground Reserves are from the quoted Open pit Resources area

Note 5: The effective date of the Mineral Reserve is 30 June 2025, estimated under the supervision of Damian Spring (FAusIMM).

Note 6: Approved consents and required permits are yet to be granted to enable mining of the RAS and SRX deposits.


Cautionary Statement – Inferred Resources Included in Production Target


Of the Mineral Resources planned for extraction under the Updated PFS production model approximately 93% is within the Indicated Resources category, with

the balance (7%) being classified within the Inferred Resources category. There is a low level of geological confidence associated with Inferred Mineral Resources

and there is no certainty that further exploration work will result in the determination of Indicated Mineral Resources or that the production target itself will be

realised. The production target and the forecast financial information derived from the production target set out in this report were first contained in a public

announcement released to the ASX on 1 July 2025. The Company confirms that all material assumptions underpinning the production target and the forecast

financial information derived from it continue to apply and have not materially changed. The information in this report that relates to Mineral Resources is based

on information contained in the following public announcements:


• ASX Announcement titled “Updated Pre-Feasibility Study - Bendigo-OphirGold Project” dated 1 July 2025

• ASX Announcement titled “Improved Metallurgical Outcomes from RAS and SRX” dated 26 June 2025

• ASX Announcement titled “RAS Mineral Resource Estimate Review” dated 4 March 2025

Area Proven Probable Total

Mt Au g/t Mt Au g/t Mt Au g/t Au koz

RAS open pit - - 10.5 2.78 10.5 2.78 937

RAS underground 3.2 2.66 3.2 2.66 275

SRX 1.3 0.70 1.3 0.70 30

Total - - 15.0 2.58 15.0 2.58 1,242





15



• ASX Announcement titled “Bendigo-Ophir Pre-Feasibility Study” dated 15 November 2024

• ASX Announcement titled “Bendigo-Ophir Gold Resources Increased 155% to 643k Oz” dated 28 September 2021


The information in this report that relates to Ore Reserves is based on information contained in the public announcement made to the ASX on 1 July 2025.


The information in this report that relates to Exploration Results is based on information contained in the following public announcement:


• ASX announcement titled “RAS South Drilling New Gold Intercepts Below PFS Pit” dated 10 April 2025

• ASX announcement titled “Latest Drilling Keeps Extending RAS” dated 7 May 2025

• ASX announcement titled “Shining Brighter RAS Infill Update” dated 16 June 2025


The reports were issued in accordance with the 2012 Edition of the JORC Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. The

Company confirms that it is not aware of any new information or data that materially affects the information included in the original market announcements referenced

above and, in the case of the Mineral Resource estimates, that all material assumptions and technical parameters underpinning the Mineral Resource estimates in the relevant

announcements continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Person’s findings are presented

have not been materially modified from the original market announcements.


Additional ASX Listing Rule Information

Santana Minerals Limited (‘Santana’) provides the following additional information in accordance with ASX Listing Rule 5.3.3.


Mining tenements held at the end of the Quarter and their location

Name Status Interest Held

New Zealand


Bendigo-Ophir Exploration Permit

Granted 100%

Ardgour Prospecting Permit

Granted 100%

Rise and Shine Mining Permit

Under Evaluation 100%

Cambodia


Snoul Granted

34%

#


# The consolidated entity currently holds a 34% interest in the project (diluting to not less than 12.75% assuming the consolidated entity does not exercise

contribution rights) and is free carried to completion of feasibility study.


Mining tenements acquired during the Quarter and their location

Not applicable.


Mining tenements disposed of during the Quarter and their location

Not applicable.


Beneficial percentage interests held in farm-in or farm-out agreements at the end of the Quarter


Cambodian Project

The consolidated entity’s subsidiary (Subsidiary) is party to an unincorporated joint venture agreement with Southern Gold Limited (SGL) in

respect of the Cambodian Exploration Licences, pursuant to which SGL has a 15% unincorporated joint venture interest in the Cambodian

Exploration Licences, which is free carried until completion of a feasibility study.

The consolidated entity’s subsidiary has also entered into a farm-out and incorporated joint venture agreement with Renaissance Cambodia Pty

Ltd (Renaissance) (Farm-Out Agreement), pursuant to which Renaissance will sole fund US$0.5 million of exploration expenditure on each of

the Cambodian Exploration Licences to earn a 30% shareholding in the Subsidiary. Renaissance can elect to sole fund a further US$1.0 million of

exploration expenditure on each of the two Cambodian Exploration Licences over the following two years, to increase its shareholding in the

Subsidiary to 60%. Upon Renaissance earning a 60% shareholding in the Subsidiary, the consolidated entity may elect to either contribute to

maintain its shareholding in the Subsidiary of 40% or not to contribute, in which case Renaissance may earn a further 25% shareholding in the

Subsidiary, by managing the Subsidiary and providing funding to complete a definitive feasibility study, during which period the consolidated

entity will be free carried.

Renaissance has met the expenditure requirements to earn a 60% interest in the Subsidiary. The consolidated entity has elected not to

contribute and is free carried to a definitive feasibility study.

Beneficial percentage interests in farm-in or farm-out agreements acquired or disposed of during the Quarter

Not applicable.

Rule 5.5
ASX Listing Rules Appendix 5B (17/07/20) Page 1

+ See chapter 19 of the ASX Listing Rules for defined terms.

Appendix 5B

Mining exploration entity or oil and gas exploration entity

quarterly cash flow report

Name of entity

SANTANA MINERALS LIMITED

ABN Quarter ended (“current quarter”)

37 161 946 989 30 JUNE 2025


Consolidated statement of cash flows

Current quarter

$A’000

Year to date

(12months)

$A’000

1. Cash flows from operating activities

- -

1.1 Receipts from customers

1.2 Payments for

- (51) (a) exploration & evaluation

(b) development - -

(c) production - -

(d) staff costs (405) (1,443)

(e) administration and corporate costs (363) (1,895)

1.3 Dividends received (see note 3) - -

1.4 Interest received 612 1,398

1.5 Interest and other costs of finance paid - -

1.6 Income taxes paid - -

1.7 Government grants and tax incentives - -

1.8 Other (provide details if material) - -

1.9 Net cash from / (used in) operating

activities

(156) (1,991)







Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report


ASX Listing Rules Appendix 5B (17/07/20) Page 2

+ See chapter 19 of the ASX Listing Rules for defined terms.

Consolidated statement of cash flows

Current quarter

$A’000

Year to date

(12months)

$A’000

2. Cash flows from investing activities

- -

2.1 Payments to acquire or for:

(a) entities

(b) tenements - -

(c) property, plant and equipment (24) (468)

(d) exploration & evaluation (4,804) (16,463)

(e) investments - -

(f) other non-current assets - (228)

2.2 Proceeds from the disposal of:

- - (a) entities

(b) tenements - -

(c) property, plant and equipment - -

(d) investments - -

(e) other non-current assets 104 144

2.3 Cash flows from loans to other entities - -

2.4 Dividends received (see note 3) - -

2.5 Other - -

2.6 Net cash from / (used in) investing

activities

(4,724) (17,015)


3. Cash flows from financing activities

- 10

3.1 Proceeds from issues of equity securities

(excluding convertible debt securities)

3.2

Proceeds from issue of convertible debt

securities

- -

3.3 Proceeds from exercise of options - 36,184

3.4 Transaction costs related to issues of equity

securities or convertible debt securities

- -

3.5 Proceeds from borrowings - 268

3.6 Repayment of borrowings (35) (97)

3.7 Transaction costs related to loans and

borrowings

- -

3.8 Dividends paid - -

3.9 Other (Share Buy-back) - -

3.10 Net cash from / (used in) financing

activities

(35) 36,365

Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report


ASX Listing Rules Appendix 5B (17/07/20) Page 3

+ See chapter 19 of the ASX Listing Rules for defined terms.

Consolidated statement of cash flows

Current quarter

$A’000

Year to date

(12months)

$A’000

4. Net increase / (decrease) in cash and

cash equivalents for the period


4.1 Cash and cash equivalents at beginning of

period

55,355 33,079

4.2 Net cash from / (used in) operating

activities (item 1.9 above)

(156) (1,991)

4.3 Net cash from / (used in) investing activities

(item 2.6 above)

(4,724) (17,015)

4.4 Net cash from / (used in) financing activities

(item 3.10 above)

(35) 36,365

4.5 Effect of movement in exchange rates on

cash held

10 12

4.6 Cash and cash equivalents at end of

period

50,450 50,450


5. Reconciliation of cash and cash

equivalents

at the end of the quarter (as shown in the

consolidated statement of cash flows) to the

related items in the accounts

Current quarter

$A’000

Previous quarter

$A’000

5.1 Bank balances 557 681

5.2 Call deposits 49,893 54,674

5.3 Bank overdrafts - -

5.4 Other (provide details) - -

5.5

Cash and cash equivalents at end of

quarter (should equal item 4.6 above)

50,450 55,355


6. Payments to related parties of the entity and their

associates

Current quarter

$A'000

6.1 Aggregate amount of payments to related parties and their

associates included in item 1

268

6.2 Aggregate amount of payments to related parties and their

associates included in item 2

-

Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an

explanation for, such payments.

Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report


ASX Listing Rules Appendix 5B (17/07/20) Page 4

+ See chapter 19 of the ASX Listing Rules for defined terms.

7. Financing facilities

Note: the term “facility’ includes all forms of financing

arrangements available to the entity.

Add notes as necessary for an understanding of the

sources of finance available to the entity.

Total facility

amount at quarter

end

$A’000

Amount drawn at

quarter end

$A’000

7.1 Loan facilities - -

7.2 Credit standby arrangements - -

7.3 Other (please specify) 192 192

7.4 Total financing facilities - -


7.5 Unused financing facilities available at quarter end -

7.6 Include in the box below a description of each facility above, including the lender, interest

rate, maturity date and whether it is secured or unsecured. If any additional financing

facilities have been entered into or are proposed to be entered into after quarter end,

include a note providing details of those facilities as well.

7.3 The company has obtained vehicle finance facilities to fund the purchase of 6 vehicles

through Toyota Finance on a secured basis. The facilities are payable monthly and attract

interest at a rate of 2% per annum with the last payments due in September (3 vehicles)

and October (3 vehicles) 2026.


8. Estimated cash available for future operating activities $A’000

8.1 Net cash from / (used in) operating activities (item 1.9) (156)

8.2 (Payments for exploration & evaluation classified as investing

activities) (item 2.1(d))

(4,804)

8.3 Total relevant outgoings (item 8.1 + item 8.2) (4,960)

8.4 Cash and cash equivalents at quarter end (item 4.6) 50,450

8.5 Unused finance facilities available at quarter end (item 7.5) -

8.6 Total available funding (item 8.4 + item 8.5) 50,450


8.7

Estimated quarters of funding available (item 8.6 divided by

item 8.3)

10.17

Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.

Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.

8.8 If item 8.7 is less than 2 quarters, please provide answers to the following questions:


8.8.1 Does the entity expect that it will continue to have the current level of net operating

cash flows for the time being and, if not, why not?

Answer:


8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further

cash to fund its operations and, if so, what are those steps and how likely does it

believe that they will be successful?

Answer:

Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report


ASX Listing Rules Appendix 5B (17/07/20) Page 5

+ See chapter 19 of the ASX Listing Rules for defined terms.

8.8.3 Does the entity expect to be able to continue its operations and to meet its business

objectives and, if so, on what basis?

Answer:



Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.


Compliance statement

1 This statement has been prepared in accordance with accounting standards and policies which

comply with Listing Rule 19.11A.

2 This statement gives a true and fair view of the matters disclosed.



Date: 24 July 2025...................................................................................



Authorised by: The Board of Directors

(Name of body or officer authorising release – see note 4)


Notes

1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the

entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An

entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is

encouraged to do so.

2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions

in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash

Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting

standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,

depending on the accounting policy of the entity.

4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.

If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the

[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a

disclosure committee, you can insert here: “By the Disclosure Committee”.

5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as

complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and

Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial

records of the entity have been properly maintained, that this report complies with the appropriate accounting standards

and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a

sound system of risk management and internal control which is operating effectively.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.