Property for Industry Limited logo

PFI Announces Interim Results

Half Year Results23 February 2026PFIReal Estate

propertyforindustry.co.nz


24 February 2026


NZX and media

announcement

Property for Industry

Limited (PFI)


PFI ANNOUNCES INTERIM RESULTS



Property for Industry Limited (the Company, PFI), today announced the Company’s interim results for the six months

ended 31 December 2025 (H1 FY26).


“PFI has delivered a very strong interim result, demonstrating the resilience of our industrial portfolio and the benefits

of our long-term strategy,” says Chief Executive Officer, Simon Woodhams. “Robust rental growth, strong re-leasing

outcomes and disciplined capital management are supporting earnings momentum, while growing valuations have

added to reported profit and reinforced confidence in the portfolio. Together, these factors have underpinned the PFI

Board’s decision to increase FY26 dividend guidance, reinforcing the Company’s focus on delivering growing

dividends for shareholders over the long term.”


Highlights

▪ Interim results: Profit after tax

1

of $46.9m, up $18.2m on the prior interim period, Funds From Operations (FFO)

2


up 32.2% to 6.40 cents per share (cps), Adjusted Funds From Operations (AFFO) up 23.9% to 5.39 cps, interim

cash dividends of 4.40 cps.

▪ Industrial valuations growing, supported by realised rental growth: Valuation growth continues across PFI’s

$2.25b portfolio, 19 properties revalued at the half-year

3

, fair value gains on those properties of $17.1m or 3.2%,

net tangible assets (NTA) up 1.7% to $2.88 per share, $46.2m of contract rent reviewed during H1 FY26

delivering an average annualised uplift of 7.3%, $3.1m of contract rent leased during H1 FY26 at an average of

14.9% above previous contract rents, occupancy stable at 99.9%.

▪ Key Green Star development projects advanced: Stage 2 of 78 Springs Road continues to track under-budget

and ahead of programme, demolition complete at 92-98 Harris Road with redevelopment to be tenant-led, Stage

1 of Spedding Road to commence on a speculative basis, PFI retains optionality to deploy up to ~$325m on

Green Star certified projects over the medium-term.

▪ Robust capital position: $100m tranche of syndicated bank facility reclassified as ‘Green’ debt, $100m PFI020

bonds repaid, ~$154m of facility headroom, December 2025 gearing of 34.2% lifting to ~36.3% after all committed

acquisitions, divestments and development projects, considering potential retail bond offer.

▪ FY26 dividend guidance increased: Reflecting a strong H1 FY26 performance and positive trading conditions,

PFI expects to declare FY26 cash dividends of at least 9.05 cps, an increase of at least 5.2% on FY25 dividends.


Interim results

PFI reported a H1 FY26 profit after tax of $46.9m (9.34 cps), up from $28.8m (5.73 cps) in the prior interim period.

An increase in net rental income, along with a much smaller change in the fair value of derivative financial

instruments, were the main contributors to this increase.


H1 FY26 net rental income

4

increased $10.7m or 20.6% on H1 FY25 to $62.6m, driven by the early lease surrender

payment at 92-98 Harris Road (+$4.3m), leasing activity (+$5.0m) and development projects completing in the prior


1

Profit after tax refers to profit and total comprehensive income after income tax attributable to the shareholders of the Company. Please see

the FY26 Interim Report for further detail.

2

Funds From Operations (FFO) and Adjusted Funds From Operations (AFFO) are non-GAAP financial information and are common property

investor metrics, which have been calculated in accordance with the guidelines issued by the Property Council of Australia. Please refer to

Appendix 1 of the FY26 interim results presentation for more detail as to how these measures were calculated.

3

During the period, 19 properties were subject to independent full valuations. The remaining properties in the portfolio underwent desktop

valuation reviews in accordance with PFI’s Valuation Policy, which is typical for an interim reporting period. Refer to Note 2.1 of the FY26 Interim

Report for further detail.

4

Refer Appendix 2 of the FY26 interim results presentation. Excludes service charge income recovered from tenants and management fee

income.





propertyforindustry.co.nz



24 February 2026


NZX and media

announcement

Property for Industry

Limited (PFI)


period (+$1.6m), partly offset by current and prior period acquisition and divestment activity (-$0.2m) and vacancy

(-$0.1m).


Profit before finance income and expenses, other gains and losses and income tax

5

increased from $44.1m in the

prior interim period to $55.2m in H1 FY26. Interest and fees increased by $0.2m, with the benefit of lower floating

interest rates largely offset by higher borrowings and lower levels of interest capitalised to development projects.

Current tax of $6.4m increased by $2.1m as a result of higher earnings.


FFO earnings were up 32.2% to 6.40 cps, whilst AFFO earnings of 5.39 cps were up 23.9%, reflecting the

aforementioned increases in net rental income, partly offset by higher current tax.


In line with PFI’s dividend policy, the PFI Board resolved to pay a second quarter interim cash dividend of 2.20 cps

6

.


Further detail on PFI’s FY26 interim results is included in the presentation and Interim Report released with this

announcement.


Industrial valuations growing, supported by realised rental growth

PFI’s industrial property portfolio continued to perform through H1 FY26, supported by strong re-leasing outcomes

and realised rental growth. At the end of the interim period, the Company’s weighted average lease term (WALT)

was 5.37 years, and the portfolio remained near fully-occupied at 99.9%. These robust fundamentals – coupled with

the fact that all material FY26 expiries have been leased – reflect ongoing tenant demand for well-located industrial

space and the attractiveness of PFI’s portfolio.


Rent reviews were completed on 57 leases during H1 FY26, delivering an average uplift of 8.0% (7.3% annualised)

on ~$46.2m of contract rent.


Around 50,000 square metres (sqm), or $6.7m or 5.8% of rent, was leased in H1 FY26 across three new leases and

eight renewals, for an average of seven years. Minimal incentives were required to secure these leases, and a

positive re-leasing spread

7

of ~15% was observed where rents were agreed.


Combined, over 45% of contract rent was reviewed, varied, or leased during H1 FY26.


19 properties, representing ~25% of PFI’s portfolio by value, were revalued at the end of the interim period, resulting

in a fair value gain on those properties of $17.1m or an average increase of 3.2%. The valuation outcome was

attributable to realised rental growth and development progress at Stage 2 of 78 Springs Road. As a result of portfolio

and valuation activity

8

, PFI’s passing yield increased by 0.13% to 5.34%, while the portfolio market cap rate remained

stable at 5.74%.


An independent market rental assessment of the 19 properties was completed as part of the valuation process, and

when combined with June 2025 market rental assessments for the remainder of the portfolio, PFI’s portfolio is


5

Profit before finance income and expenses, other gains and losses and income tax is a non-GAAP financial measure. Please refer to page 11

of the FY26 Interim Report for further detail.

6

The dividend reinvestment scheme will not operate for this dividend.

7

A re-leasing spread is the difference between what a landlord charges on an expiring lease, and what they get on a renewed or new lease for

the same asset.

8

Excluding the Company’s active development sites (being Stages 2 & 3 of 78 Springs Road, East Tamaki and 92-98 Harris Road, East

Tamaki).





propertyforindustry.co.nz



24 February 2026


NZX and media

announcement

Property for Industry

Limited (PFI)


estimated to be ~9.1% under-rented

9

at the end of the interim period (June 2025: ~11.5%). On a like-for-like basis,

market rents were estimated to have grown by ~3.2% over the period

10

.


Net tangible assets as at the end of the interim period of $2.88 per share increased $0.04 or 1.7% on 30 June 2025,

largely driven by continued growth in investment property valuations.


Key Green Star development projects advanced

Consistent with the refreshed strategy introduced in FY25, PFI targets holding 5–15% of the portfolio in development

opportunities. Currently, ~$203m (~9%) of the portfolio is allocated to this category

11

. In line with PFI’s sustainability

strategy, all significant new developments will target a 5 Green Star rating.


Progress continues to be made at Stage 2 of 78 Springs Road, East Tamaki, where PFI is developing a dual-unit

~11,300 sqm warehouse, ~60% pre-leased to MiTek

12

for 12 years. The project continues to track under budget and

ahead of programme, with completion expected in April 2026. Based on current cost and leasing assumptions, Stage

2 is expected to deliver a yield on cost of at least 6.5%, including land, and securing a tenant for the speculative

component of this development remains a key priority for the Company.


Following the early lease surrender at 92-98 Harris Road, East Tamaki, PFI moved quickly to take advantage of

softer construction market conditions, with demolition now complete. Current master-planning provides for a ~14,500

sqm industrial facility, with a potential redevelopment involving ~$40m of additional investment (excluding land) and

targeting a yield on cost of ~6.5% including land. Any redevelopment is expected to be tenant-led, with the site

cleared, secured and held until an anchor tenant is secured.


Post balance date, PFI settled the acquisition of ~5.8 hectares of land at the Spedding Road Industrial Estate,

Whenuapai, under a deferred settlement structure. Stage 1 is due to commence in March 2026 and is progressing

on a speculative basis, with completion expected in Q4 FY27. The project is expected to involve an investment of

~$40m including land and target a yield on cost of ~6.5% including land. Future stages at Spedding Road provide a

further ~4.0 hectares of land to be developed over the next 3-4 years for an estimated cost of ~$70m.


PFI holds ~$105m in additional development opportunities, enabling the deployment of a further ~$175m over the

medium-term. These projects aim to transform obsolete assets into best-in-class, 5 Green Star-rated industrial

facilities, unlocking value and supporting long-term earnings growth.


Robust capital position

PFI reclassified Tranche C of its syndicated bank facility ($100m, expiring August 2027) as ‘Green’ debt during the

interim period, aligning total ‘Green’ facilities with the recent growth in PFI’s ‘Green’ asset base. The PFI020 retail

bonds were repaid in October 2025, and PFI is considering a potential fourth retail bond issue, to further extend and

diversify its borrowings.


At the end of the interim period, PFI’s debt instruments have a weighted average term to expiry of 3.2 years, and the

Company has approximately $154m of unutilised bank facility capacity.



9

Excluding the Company’s active development sites (being Stages 2 & 3 of 78 Springs Road, East Tamaki and 92-98 Harris Road, East

Tamaki).

10

Across the 19 properties that received full valuations at 31 December 2025.

11

Reflects latest valuations of properties classified as near-to-medium term development opportunities. See Appendix 4 of the FY26 interim

results presentation for details.

12

MiTek New Zealand Limited.





propertyforindustry.co.nz



24 February 2026


NZX and media

announcement

Property for Industry

Limited (PFI)


Following settlement of the acquisitions at 505 & 507 Mount Wellington Highway, Mount Wellington, for $36m in

December 2025, gearing at the end of the interim period was 34.2% (covenant: 50%). Post balance date, PFI reached

an unconditional agreement to divest the properties at 2 Smart Road & 18 Constance Street, New Plymouth and 41

& 55 Foremans Road, Christchurch for a combined ~$19m. Together with all other committed acquisitions and

development projects, gearing is expected to increase to ~36.3%, towards the middle of PFI’s target range of 30 –

40%.


At the end of the interim period the interest cover ratio was 3.2 times (covenant: 2 times), and interest rate hedging

covers ~74% of forecast debt at an average rate of ~3.07% for the remainder of FY26.


FY26 dividend guidance increased

At the beginning of the period, PFI guided to FY26 cash dividends of at least 8.90 cps. Reflecting a strong H1 FY26

performance and positive trading conditions, and subject to events beyond the Company’s control, the PFI Board

now expects to declare FY26 cash dividends of at least 9.05 cps, an increase of at least 0.45 cps or 5.2% on FY25

dividends.


After normalising FY26 earnings for the early lease surrender payment at Harris Road, cash dividends of at least

9.05 cps are expected to result in a dividend payout of ~90% of AFFO on a rolling three-year historic average basis,

in line with PFI’s dividend policy range.


“PFI’s interim results highlight the disciplined execution of our long-term strategy and the strength of our industrial

portfolio,” says Simon Woodhams. “PFI enters the second half of FY26 focused on harnessing embedded rental

growth, advancing its development pipeline and continuing to deliver sustainable, growing returns for shareholders.”


Key Metrics ($000, unless noted)

Earnings and Dividends H1 FY26 H1 FY25

Net rental income 62,585 51,896

Profit before finance income and expenses, other gains and losses and

income tax

55,190 44,072

Profit after tax 46,938 28,758

Funds From Operations (FFO) 6.40 cps 4.84 cps

Adjusted Funds From Operations (AFFO) 5.39 cps 4.35 cps

Dividends 4.40 cps 4.00 cps

Balance Sheet Dec-25 Jun-25

Investment properties 2,252,754 2,166,200

Net tangible assets per share $2.88 $2.84

Gearing 34.2% 32.6%


ENDS





propertyforindustry.co.nz



24 February 2026


NZX and media

announcement

Property for Industry

Limited (PFI)


The PFI Management Team will present the results via live webcast from 10am NZT on 24 February 2026. To view

and listen to the webcast, please visit:


https://edge.media-server.com/mmc/p/9qzjo3u6.


Anyone wishing to participate in the webcast (for example, to ask a question) must pre-register for the conference

call at:


https://register-conf.media-server.com/register/BI95ef20bc29974d11ada070ef2d448ba3.


Upon registering, participants will be provided with participant dial-in numbers, a passcode and a unique registrant

ID. In the 10 minutes prior to the call start time, you will need to use the conference access information provided in

the email received at the point of registering, in addition to opening the webcast (using the details above).
















ABOUT PFI

PFI is an NZX listed industrial property specialist,

owning over 90 quality properties worth more than

$2 billion. Our well diversified portfolio is focused on

strategic locations that drive value and growth for

the industrial sector, for our tenants, and for our

investors. Since listing on the NZX in 1994, we’ve

built a strong track record of delivering consistent

returns. We invest for the long-term, combining our

capital and specialist industry capability to deliver

the successful outcomes all our stakeholders need.


CONTACT

SIMON WOODHAMS


Chief Executive Officer


+64 21 749 770

woodhams@pfi.co.nz

CRAIG PEIRCE


Chief Finance and

Operating Officer


+64 21 248 6301

peirce@pfi.co.nz

Property for Industry

Limited



Level 4, Hayman

Kronfeld Building,

15 Galway Street,

Auckland 1010


PO Box 1147,

Shortland Street,

Auckland 1140

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at March 2025



Results for announcement to the market

Name of issuer Property for Industry Limited (PFI)

Reporting Period 6 months to 31 December 2025

Previous Reporting Period 6 months to 31 December 2024

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$61,440 +23%

Total Revenue $61,440 +23%

Net profit/(loss) from

continuing operations

$46,938 +63%

Total net profit/(loss) $46,938 +63%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.02200000

Imputed amount per Quoted

Equity Security

$0.00495063

Record Date 3 March 2026

Dividend Payment Date 12 March 2026

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security (in

dollars and cents per

security)

$2.883 $2.723

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

This dividend is fully credited with imputation credits to the

extent permitted by the imputation credit rules and to the extent

that the directors of PFI determine were available.

This announcement is extracted from PFI’s unaudited interim

financial statements for the six-month period from 1 July to 31

December 2025 (referred to as H1 FY26). The unaudited interim

financial statements for H1 FY26 have been prepared in

accordance with Generally Accepted Accounting Practice in

New Zealand and New Zealand Equivalents to International

Financial Reporting Standards.

A copy of these unaudited interim financial statements

accompany this announcement.

Authority for this announcement

Name of person


authorised

to make this announcement

Craig Peirce

Contact person for this
announcement

Craig Peirce

Contact phone number +64 21 248 6301

Contact email address peirce@pfi.co.nz

Date of release through MAP


24 February 2026


Unaudited interim financial statements accompany this announcement.

---

Distribution Notice

Updated as at June 2023






Section 1: Issuer information

Name of issuer Property for Industry Limited

Financial product name/description Property for Industry Limited Ordinary Shares

NZX ticker code PFI

ISIN (If unknown, check on NZX

website)

NZPFIE0001S5

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 3 March 2026

Ex-Date (one business day before the

Record Date)

2 March 2026

Payment date (and allotment date for

DRP)

12 March 2026

Total monies associated with the

distribution

$11,050,417

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution $0.02695063

Gross taxable amount $0.01768083

Total cash distribution $0.02200000

Excluded amount (applicable to listed

PIEs)

$0.00926980

Supplementary distribution amount $0.00224651

Section 3: Imputation credits and Resident Withholding Tax

Is the distribution imputed Fully imputed X

Partial imputation

No imputation

If fully or partially imputed, please

state imputation rate as % applied

28%

Imputation tax credits per financial

product

$0.00495063

Resident Withholding Tax per

financial product

N/A

Section 4: Distribution re-investment plan (if applicable)
DRP % discount (if any)

N/A

Start date and end date for

determining market price for DRP


Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Craig Peirce

Contact person for this

announcement

Craig Peirce

Contact phone number +64 21 248 6301

Contact email address peirce@pfi.co.nz

Date of release through MAP


24 February 2026

---

INTERIM RESULTS
BRIEFING.

WELCOME TO THE FY26

FY26 INTERIM RESULTS

FY26 INTERIM RESULTS
1.HIGHLIGHTS

2.DELIVERING STRONG, STABLE

RETURNS

3.PORTFOLIO

4.FY26 INTERIM RESULTS

5.CAPITAL MANAGEMENT

6.SUSTAINABILITY

7.MARKET

8.OUR PRIORITIES

9.REVIEW & QUESTIONS

CONTENTS

FY26 INTERIM RESULTS
HIGHLIGHTS

01.

INDUSTRIAL VALUATIONS GROWING, SUPPORTED BY
REALISED RENTAL GROWTH

ValuationgrowthbuildingthroughthecycleacrossPFI’s$2.25bnportfolio,19

propertiesrevaluedatthehalf-year,fairvaluegainsonthosepropertiesof$17.1m

or3.2%,nettangibleassets(NTA)up1.7%to$2.88pershare

$46.2mofcontractrentreviewedduringH1FY26deliveringanaverage

annualisedupliftof7.3%,$3.1mofcontractrentleasedduringH1FY26atan

averageof14.9%abovepreviouscontractrents,occupancystableat99.9%

INTERIM RESULTS

▪Profit after tax of $46.9m, up $18.2m on the prior interim

period

▪Funds From Operations (FFO)

1

up 32.2% to 6.40 cents per

share (cps), Adjusted Funds From Operations (AFFO) up

23.9% to 5.39 cps

▪Interim cash dividends of 4.40 cps

KEY GREEN STAR DEVELOPMENT PROJECTS ADVANCED

Stage2of78SpringsRoadcontinuestotrackunder-budgetandaheadof

programme,demolitioncompleteat92-98HarrisRoadwithredevelopmenttobe

tenant-led,Stage1ofSpeddingRoadtocommenceonaspeculativebasis,PFI

retainsoptionalitytodeployupto~$325monGreenStarcertifiedprojectsover

themedium-term

ROBUST CAPITAL POSITION

$100mtrancheofsyndicatedbankfacilityreclassifiedas‘Green’debt,$100m

PFI020bondsrepaid,~$154moffacilityheadroom,December2025gearingof

34.2%liftingto~36.3%afterallcommittedacquisitions,divestmentsand

developmentprojects,consideringpotentialretailbondoffer

FY26 INTERIM RESULTS

FY26 DIVIDEND GUIDANCE INCREASED

Reflecting a strong H1 FY26 performance and positive trading conditions, PFI

expects to declare FY26 cash dividends of at least 9.05 cps, an expected

increase of at least 5.2% on FY25 dividends

4

STAGE TWO, 78 SPRINGS ROAD

FEBRUARY 2026

1

Funds From Operations (FFO) and Adjusted Funds From Operations (AFFO) are non-GAAP

financial information and are common property investor metrics, which have been calculated

in accordance with the guidelines issued by the Property Council of Australia. Please refer to

Appendix 1 of this presentation for more detail as to how these measures were calculated.

FY26 INTERIM RESULTS
DELIVERING

STRONG,

STABLE

RETURNS

02.

STRONG,STABLE
RETURNS.

PFI offers investors the opportunity to gain exposure to a

wide selection of hard-working industrial properties through

shares listed on the NZX.

While past performance does not guarantee future returns,

in the period since PFI’s inception in 1994 to 31 December

2025 – through a variety of market conditions – investors

have enjoyed an average annual total return of around

9.27%

1

. That means $10,000 invested on day one, with all

dividends reinvested, is now worth more than 15-times that.

1

Forsyth Barr analysis, IRESS.

TOTAL RETURNS SINCE INCEPTION

FY26 INTERIM RESULTS

~

9.27%

AVERAGE ANNUAL

TOTAL RETURN

SINCE INCEPTION

TO 31 DECEMBER 2025

$180,000

$10,000

1994

2025

$156,320

1

6

1
FP24cashdividendsof4.15cpsannualisedtoaccount forasix-monthfinancialperiod.

DIVIDENDS SINCE INCEPTION

1

GROWING DIVIDEND

INCOME.

Regular and growing income is important to many

investors. Our policy is to distribute the majority of our cash

profits, with the aim of delivering a reliable income stream

for investors that grows over time to protect the real value

of their income.

Since 1994 we’ve not only paid a dividend each year, we’ve

seen that dividend grow steadily over time, recording a 1.9%

average annual increase in dividends per share since

inception.

Our strategy to continue to grow earnings, and therefore

dividends, centres on actively managing our portfolio,

including capturing under-renting. The additional revenue

from newly completed developments is also expected be an

important source of growth.

Looking to FY26, we expect to grow cash dividends per

share by at least 0.45 cps or 5.2%, to at least 9.05 cps.

Looking further ahead, a portion of our Senior Leadership

Team’s long-term incentives are linked to continuing to

grow Funds From Operations earnings per share by 2.5 –

3.5% per annum, reinforcing our commitment to delivering

reliable and growing income for investors.

FY26 INTERIM RESULTS

AT LEAST

5.2%

EXPECTED FY26

DIVIDEND GROWTH

9 CPS

5 CPS

1994

FY26

DPS (cps)

DPS (cps) – Guidance

7

3.00
1.00

2007

2025

NET TANGIBLE ASSETS PER SHARE

DELIVERING VALUE THROUGH

MARKET CYCLES.

While valuations will fluctuate with market conditions, since

listing in 1994, PFI has grown Net Tangible Assets or NTA

per share through multiple cycles.

Our focus starts with the industrial property sector. We

acquire and actively manage high quality assets, driving

rental growth and maintaining high levels of occupancy.

We divest assets when we can invest the proceeds into

opportunities with superior returns, like the development of

new assets, where we also capture development margin.

And we maintain a prudent balance sheet, with diversified

funding sources and disciplined gearing and hedging.

Since listing in 1994, this combination of focus, activity and

settings has worked together to grow NTA to $2.88 per

share as at 31 December 2025.

FY26 INTERIM RESULTS

$

2.88

NTA PER SHARE

AS AT 31 DECEMBER

2025

8

FY26 INTERIM RESULTS
PORTFOLIO

03.

FY26 INTERIM RESULTS
PROPERTIES

94

▲ June 2025: 91

TENANTS

125

▼ June 2025: 126

CONTRACT RENT

$

116.3m

▲ June 2025: $112.3m

OCCUPANCY

99.9%

◄► June 2025: 99.9%

WALT

5.37years

▼ June 2025: 5.47 years

PORTFOLIO SNAPSHOT

10

H1 FY26 VALUATION
UPLIFT

+

$

17.1 m

(▲3.2%)

FY26 INTERIM RESULTS

VALUATIONS

PORTFOLIO VALUE

$

2.25 bn

PORTFOLIO UNDER-

RENTING

2

~

9.1 %

▼ 2.4% on 30 June 2025

MARKET RENTAL

GROWTH

1

3.2%

STABILISED CAP

RATE

CAP RATE

COMPRESISON

▼0.8 bps

1

Average increase in valuer assessed market rents between 30 June 2025 and 31 December 2025 for the 19 properties that received full valuations, excluding the two development sites at 78 Springs Road and 92-98 Harris Road,

2

Based on 31 December 2025 passing rent to independent valuer assessed market rents, excludes the Company’s active development sites (being Stages 2 & 3 of 78 Springs Road, East Tamaki and 92-98 Harris Road, East Tamaki).

19 PROPERTIES REVALUED AT H1 FY26:

ENTIRE PORTFOLIO:

5.74 %

◄► on 30 June 2025

11

FY26 INTERIM RESULTS
LEASING

▪Total of $6.7m of contract rent secured in H1 FY26

▪$0.1m of contract rent secured in H1 FY26 relates to newly

developed or acquired properties

1

▪Of the $6.6m of stabilised contract rent secured during H1

FY26, rents were agreed on $3.1m

▪These rents were settled 14.9% above previous contract

rents

▪Remaining $3.5m of stabilised contract rent secured during

H1 FY26 is subject to market reviews on renewal or

commencement date

▪Those renewals (four) are ~14% under-rented as at 31

December 2025 (after factoring in review caps), with a

weighted average review date of October 2026

1

Being DEC Pharmaceutical at 11C Norris Avenue

12

CONTRACT RENT ($)

$

6.7M

% OF PORTFOLIO BY

CONTRACT RENT

5.8%

AVERAGE INCENTIVE PER

YEAR OF TERM

0.3 months

WEIGHTED AVERAGE

LEASE TERM (WALT)

AREA LEASED (SQM)

% OF DEALS COMPLETED

THAT WERE RENEWALS

7.0 years

49,523 sqm

73%

0.1%
0.1%

12.2%

12.4%

11.0%

13.8%

12.7%

9.5%

6.2%

2.8%

19.2%

0%

5%

10%

15%

20%

25%

VacantFY26FY27FY28FY29FY30FY31FY32FY33FY34Onwards

Total ExpiriesDevelopment Opportunities

Expiries <$500K

20.2%

Fletcher Distribution

5.2%

Stryker

5.4%

Shaw

6.3%

Glen Dimplex

7.8%

Iron Mountain

10.7%

NZ Comfort Group

16.7%

DHL

27.7%

FY26 INTERIM RESULTS

FY27 LEASE EXPIRIES

EXCLUDING DEVELOPMENT OPPORTUNITIES

($10.2M, 8.8% OF CONTRACT RENT)

13

EXPIRIES

▪Portfolio occupancy remains stable at 99.9% (0.1% vacancy)

▪All material FY26 expiries leased, with just 0.1% of contract rent due to

expire during the remainder of FY26 (chart below)

▪Excluding development opportunities, $10.2m or 8.8% of contract rent is due

to expire in FY27 (chart on right)

−Post-balance date, meaningful progress continues to be made across

material FY27 lease expiries – together approaching 40% of FY27

expiries – supporting FY26 dividend outlook

FIXED 27.4%
CPI 4.2%

MARKET 6.6%

EXPIRIES 0.1%

0%

5%

10%

15%

20%

25%

30%

35%

40%

FY26 INTERIM RESULTS

FY26 LEASE EVENTS

% OF CONTRACT RENT

14

RENT REVIEWS

▪57 rent reviews during H1 FY26 delivered an increase of 8.0% on ~$46.2m

of contract rent (~7.3% annualised)

−36 fixed percentage reviews delivered an increase of 3.8% on

~$33.5m of contract rent (~3.4% annualised)

−4 rent reviews were completed where rents had been pre-agreed in

prior periods, resulting in an average increase of 27.2% on ~$1.2m of

contract rent (~26.2% annualised)

−13 market rent reviews delivered an increase of 21.1% on ~$9.2m of

contract rent (annualised increase of 5.8% over an average review

period of 3.6 years since the last market review, annualised increase

of 15.1% over an average review period of 1.4 years since the last

review)

−4 CPI linked reviews delivered an increase of 5.5% on ~$2.3m of

contract rent (~3.1% annualised)

▪Around 38% of PFI’s portfolio is subject to some form of lease event during

the remainder of FY26 (chart on right):

−Just 0.1% of contract rent due to expire in the second half of FY26

−Market reviews (6.6% of contract rent) ~15% under-rented at

December 2025 after factoring in review caps

$7.9M OF CONTRACT RENT

AVERAGE TERM SINCE LAST REVIEW

AVERAGE INCREASE – 3.1%

– 1.0 YEARS

FY26 INTERIM RESULTS
FY26

INTERIM

RESULTS

04.

51.9
62.6

+4.3

+3.5

+1.6

+1.6

+0.2

-0.4

-0.1

-0.1

$46m

$48m

$50m

$52m

$54m

$56m

$58m

$60m

$62m

$64m

$66m

H1 FY25 net

rental income

92-98 Harris

Road early

surrender

Rent reviews

& fixed rent

adjustments

New leases

& renewals

DevelopmentsAcquisitionsDisposalsOtherVacancyH1 FY26 net

rental income

FY26 INTERIM RESULTS

▪Net rental income

1

of $62.6m up $10.7m or 20.6%

on H1 FY25 ($51.9m)

▪Additional income from the early lease surrender at

92-98 Harris Road (+$4.3m)

▪Positive leasing activity contributed to an increase

totaling +$5.0m (rent reviews & fixed rent

adjustments +$3.5m, new leases & renewals

+$1.6m, other -$0.1m)

▪Additional income from the completion of 5 Green

Star development projects at 30-32 Bowden Road

and Stage 1 of 78 Springs Road contributed to an

increase of +$1.6m

▪Current and prior period acquisitions contributed to

an increase totaling +$0.2m

▪Decreases due to current and prior period

divestment activity (-$0.4m) and vacancy (-$0.1m)

NET RENTAL INCOME

1

Refer note 2.2 of the interim financial statements. Excludes service charge income recovered from tenants and management fee income. Please refer to Appendix 2 of this presentation for more detail.

16

4.35
5.39

+1.83

+0.15

-0.43

-0.41

-0.07

-0.04

3.4 cps

3.9 cps

4.4 cps

4.9 cps

5.4 cps

5.9 cps

6.4 cps

6.9 cps

H1 FY25 AFFONet rental incomeNon-recoverable

property costs

Current taxationMaintenance

capex

Administrative

expenses / Other

Interest expense

and bank fees

H1 FY26 AFFO

FY26 INTERIM RESULTS

▪AFFO of 5.39 cps, 1.04 cps or 23.9% up on H1 FY25

▪Net rental income (including AFFO adjustments) up

$9.2m on H1 FY25, reflecting the early lease

surrender at 92-98 Harris Road and other positive

leasing activity

▪Current tax up $2.1m or 0.43 cps as a result of

higher earnings

▪Maintenance capex up $2.1m or 0.41 cps to 37

basis points (annualised)

▪Interest and fees up $0.2m or 0.04 cps, with benefit

of lower floating interest rates largely offset by

higher borrowings and lower levels of capitalised

interest

▪After normalising H1FY26 AFFO for the early lease

surrender payment at Harris Road (~$3.1m net of

tax), indicative underlying AFFO was up 0.42cps or

9.6% on H1FY25

ADJUSTED FUNDS FROM OPERATIONS

17

6.50 cps
7.00 cps

7.50 cps

8.00 cps

8.50 cps

9.00 cps

9.50 cps

20222023FP24

(annualised)

FY25FY26

EARNINGS, DIVIDENDS, GUIDANCE

FY26 INTERIM RESULTS

EARNINGSH1 FY26 CPSH1 FY25 CPSCHANGE

FUNDS FROM OPERATIONS

6.404.84+1.56 cps or +32.2%

ADJUSTED FUNDS FROM OPERATIONS

5.394.35+1.04 cps or +23.9%

▪H1 FY26 cash dividends total 4.40 cps

▪Reflecting H1 FY26 performance and current

trading conditions, PFI expects to declare FY26

cash dividends of at least 9.05 cps, an expected

increase of at least 0.45 cps or 5.2% on FY25

dividends

▪FY26 dividends of 9.05 cps are expected to result in

a payout ratio below the lower bound of PFI’s

dividend policy range, and ~86% of AFFO on a one-

year basis

▪After normalising FY26 earnings for the early lease

surrender payment at Harris Road, dividends of at

least 9.05 cps are expected to result in a dividend

payout at the bottom of PFI’s dividend policy range,

and ~90% of AFFO on a one-year basis

▪Guidance remains subject to events beyond PFI’s

control

18

DPS (cps)

DPS (cps) – guidance

2,166.2
2,252.8

+38.6

+30.2

+17.1

+0.7

$1,900m

$1,950m

$2,000m

$2,050m

$2,100m

$2,150m

$2,200m

$2,250m

$2,300m

June 2025

investment

properties

AcquisitionsCapital expenditure &

interest

Fair value gainMovement in lease

incentives, fees and

fixed rental income

December 2025

investment

properties

FY26 INTERIM RESULTS

▪Portfolio value of $2.25bn at December 2025

▪11C Norris Avenue, Hamilton, acquisition settled in

August 2025

▪505 & 507 Mt Wellington Highway, Mt Wellington,

acquisition settled in December 2025

▪Material capex at 78 Springs Road (5 Green Star

development), 92-98 Harris Road (demolition), 4-6

Mt Richmond Drive (roof replacement), 1 Mayo

Road (yard works)

▪Full valuations on 19 properties resulted in write-up

of $17.1m or 3.2%

INVESTMENT PROPERTIES

19

283.6
288.3

+3.4

+1.5

-0.2

240

250

260

270

280

290

300

June 2025 NTAFair value gain on

investment properties

Retained earningsFair value loss on

derivative financial

instruments

December 2025 NTA

FY26 INTERIM RESULTS

▪NTA per share increased by 4.7 cps or 1.7%

▪Change in NTA per share driven by increases in the

fair value of investment properties (+3.4 cps) and

retained earnings (+1.5 cps), partly offset by a fair

value loss on derivative financial instruments (-0.2

cps)

NET TANGIBLE ASSETS

20

FY26 INTERIM RESULTS
CAPITAL

MANAGEMENT

05.

▪PFI020 Bonds ($100m) repaid in October 2025
▪Tranche C of PFI’s syndicated bank facility ($100m,

expiring August 2027) reclassified as ‘Green’ debt

in November 2025, aligning overall ‘Green’ facilities

with recent growth in PFI’s ‘Green’ assets

▪Post balance date, PFI entered an unconditional

agreement to dispose of 2 Smart Road & 18

Constance Street, New Plymouth, and 41 & 55

Foremans Road, Christchurch (combined $19.1m),

with proceeds to be recycled into current

development projects

▪Lower interest rate environment supporting

increased activity in the direct investment market

▪Subject to market conditions, PFI is considering a

potential retail bond issue, to further extend and

diversify borrowings

DECEMBER 2025JUNE 2025

FUNDING

BANK FACILITIES DRAWN

$570.9m$406.9m

BANK FACILITIES LIMIT

$725.0m$725.0m

BANK FACILITIES HEADROOM

$154.1m$318.1m

DCM

1

$200.0m$300.0m

FUNDING TERM (AVERAGE)

3.2 years3.4 years

BANKS

ANZ, BNZ, CBA, WestpacANZ, BNZ, CBA, Westpac

COVENANTS

LOAN-TO-VALUE RATIO (COVENANT: <50%)

34.2%32.6%

INTEREST COVER RATIO (COVENANT: >2.0X)

3.2 times2.8 times

INTEREST RATES

WEIGHTED AVERAGE COST OF DEBT

4.54%4.93%

INTEREST RATE HEDGING (EXCL. FORWARD STARTING)

$615m / 3.12% / 2.7 years$610m / 3.10% / 2.9 years

FORWARD STARTING INTEREST RATE HEDGING

$190m / 3.75% / 3.6 years$130m / 3.94% / 3.2 years

FY26 INTERIM RESULTS

FUNDING, COVENANTS, INTEREST RATES

1

Debt Capital Markets, includes Note Purchase and Private Shelf Agreement with PGIM, Inc (Pricoa)

22

2.0%
2.4%

2.8%

3.2%

3.6%

4.0%

$0m

$100m

$200m

$300m

$400m

$500m

$600m

$700m

Dec-25Jun-26Dec-26Jun-27Dec-27Jun-28Dec-28Jun-29Dec-29Jun-30Dec-30Jun-31Dec-31Jun-32

Cover (lhs)Interest Rate (rhs)

50.0

200.0

150.0

275.0

50.0

150.0

25.0

25.0

$m

$50m

$100m

$150m

$200m

$250m

$300m

$350m

FY26FY27FY28FY29FY30FY31FY32FY33

Bank DebtBondsPricoa Facility

DEBT MATURITY PROFILE, HEDGING

▪PFI’s debt instruments have an average term to

expiry of ~3.2 years (top chart), with adequate

unutilised bank facility capacity

▪Fixed rate payer hedging profile (lower chart)

provides for an average of ~74% of forecast debt to

be hedged at an average fixed rate of ~3.07%

during remainder of FY26

FY26 INTERIM RESULTS

23

34.2%
36.3%

+1.1%

+0.8%

+0.3%

+0.3%

+0.1%

-0.4%

30.0%

31.0%

32.0%

33.0%

34.0%

35.0%

36.0%

37.0%

38.0%

December 2025

LVR%

Spedding Road

land settlement

Spedding Road

(Stage 1)

78 Springs

Road

(Stage 2)

78 Springs

Road

(Stage 3 -

demolition &

asbestos removal)

Other capital

commitments

Smart and

Foremans Road

divestments

Committed LVR %

FY26 INTERIM RESULTS

▪December 2025 gearing of 34.2% lifting to ~36.3%

after all committed acquisitions, divestments and

development projects

▪Spedding Road land acquisition settled post

balance date

−PFI the beneficiary of a deferred settlement

structure, initial settlement (45% of purchase

price, ~$18.3m) paid in February 2026, with

remaining amounts due to be paid in February

2027 (25%, ~$10.2m) and February 2028

(25%, ~$10.2m)

▪Demolition and asbestos removal of existing

warehouse at 78 Springs Road (estimated

completion H1 FY28) required to enable Stage 3

development works

▪Funding for near-term development pipeline

covered by existing funding envelope, potential

bond offer providing further liquidity

COMMITTED GEARING

24

FY26 INTERIM RESULTS
SUSTAINABILITY

06.

FY26 INTERIM RESULTS
SUSTAINABILITY TARGETS

26

SOLAR POWER

Increase solar installations across the portfolio

to 1.4MW by the end of FY27

GREEN STAR

All current developments are targeting 5 Green Star

certification.

All significant new buildings to target minimum 5

Green Star certification

SCOPING

PHASE

Scoping and conversations with tenants are

underway to progress further installations.

LED LIGHTING

Install full LED lighting at 80% of tenancies by the

end of FY28

LED lighting replacements are underway, with

63% of tenancies now with full LED lighting.

STATUS:

TARGET:

PROGRESS:

STATUS:

TARGET:

PROGRESS:

STATUS:

TARGET:

PROGRESS:

63%80%

100%

ON TRACK

FY26 INTERIM RESULTS
MARKET

07.

0%
2%

4%

6%

8%

10%

12%

14%

16%

0

2

4

6

8

10

20192020202120222023202420252026202720282029

Online sales as a

percentage of total retail

sales

$billion

Online spending – actual (lhs)

E-commerce penetration – actual (rhs)

0.00%

0.50%

1.00%

1.50%

2.00%

2.50%

3.00%

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

2020202120222023202420252026202720282029

sqm

MARKET UPDATE

FY25 ANNUAL RESULTS

1

CBRE E-Commerce Impacts on the New Zealand Industrial Property Market Outlook – November 2025,

2

CBRE Auckland Industrial Space Market Trends – January 2026,

3

Average Auckland industrial vacancy 2012 – 2019,

4

CBRE Auckland Property Market Outlook – December 2025

28

▪Despite growth in e-commerce over the last decade,

New Zealand’s e-commerce penetration as a

percentage of total retail sales remains relatively low

▪CBRE

1

forecast a ~8.5% annual increase in online

spending over the next five years (in-line with the

annual average of the last seven years), to ~$9.2

billion in 2029 (top chart)

▪Boosted by e-commerce driven logistics demand,

CBRE

1

forecast Auckland industrial prime occupancy

requirements to grow ~30% to ~3.4m sqm by 2029

▪CBRE

2

report Auckland industrial vacancy increased

from 1.5% at the end of 2024 to 2.3% at the end of

2025, close to the long-run pre-COVID average of

~2.0%

3

▪With demand set to increase as NewZealand’s

economic recovery progresses — supported by the

structural tailwind of e-commerce growth — CBRE

4


forecasts ~820,000sqm of Auckland industrial net

absorption over the four years to 2029, exceeding

projected net supply over the same period and driving

a reduction in vacancy rates (lower chart)

AUCKLAND INDUSTRIAL NET ABSORPTION AND VACANCY

2

NEW ZEALAND ONLINE SPENDING OUTLOOK

1

FORECAST

FORECAST

Online spending – forecast (lhs)

E-commerce penetration – forecast (rhs)

Net absorption – actual (lhs)

Vacancy – actual (rhs)

Net absorption – forecast (lhs)

Vacancy – pessimistic forecast (rhs)

Vacancy – base forecast (rhs)

Vacancy – optimistic forecast (rhs)

3.00%
3.50%

4.00%

4.50%

5.00%

5.50%

6.00%

6.50%

-10.0%

-5.0%

0.0%

5.0%

10.0%

15.0%

20.0%

202120222023202420252026202720282029

-30%

-20%

-10%

0%

10%

20%

30%

202120222023202420252026202720282029

MARKET UPDATE (CONTINUED)

FY26 INTERIM RESULTS

1

CBRE Auckland Property Market Outlook – December 2025,

2

CBRE analysis

29

▪CBRE report

1

prime Auckland industrial net effective

rents declined ~3.0% in 2025 as incentives expanded

from ~7 to ~9 months on a nine-year lease

▪Prime rental growth is forecast to resume at ~1–2%

in 2026, strengthening to ~3–5% p.a. from 2027 as

net absorption outpaces supply

▪As seen in prior cycles, CBRE expect

1

secondary rents

to outperform prime rents on growth, though not

sufficiently to close the prime–secondary rental

differential

▪Supported by improving vacancy, rental growth and a

more accommodative interest rate environment,

CBRE

1

forecasts yield firming of ~50 bps for prime

and ~35 bps for secondary industrial through to 2029

▪CBRE is forecasting average total returns of ~11–

12% p.a. for prime and secondary Auckland industrial

through to 2029, driven by resilient income returns

and renewed capital growth (lower chart)

AUCKLAND PRIME INDUSTRIAL TOTAL RETURNS

2

AUCKLAND INDUSTRIAL NET EFFECTIVE RENTS AND YIELDS

1

FORECAST

FORECAST

Net effective rental growth – prime (lhs)

Yield – prime (rhs)

Net effective rental growth – secondary (lhs)

Yield – secondary (rhs)

Income return

Capital return based on rent change

Capital return based on yield change

Total return

PFI POSITIONING
FY26 INTERIM RESULTS

30

▪PFI’s portfolio remains ~9.1% under-rented at

December 2025, with H2 FY26 market reviews ($7.7m,

~6.6% of contract rent) ~15% under-rented after

review caps

▪All material FY26 expiries leased, with just 0.1% of

contract rent expiring in H2 FY26. FY27 expiries are

manageable at ~8.8% (excluding development

opportunities), with meaningful post-balance date

progress on material FY27 expiries reducing further

exposure to market conditions

▪PFI has achieved a ~77% average tenant retention

rate each year since 2021, reflecting the

attractiveness of PFI’s portfolio to the tenancy market

▪PFI retains the ability to selectively activate its

~$325m Green Star development pipeline, subject to

availability of capital and hurdle rates of return,

allowing disciplined deployment

PFI WELL POSITIONED TO NAVIGATE NEAR-TERM

MARKET CONDITIONS AND CAPTURE GROWTH

~

9.1%

PORTFOLIO

UNDER-RENTING

AS AT 31 DECEMBER

2025

~

8.9%

INCOME AT RISK

THROUGH TO

30 JUNE 2027

~

77%

AVERAGE TENANT

RETENTION RATE

SINCE 2021

~$

325m

ABILITY TO

SELECTIVELY ACTIVATE

GREEN STAR

DEVELOPMENT

PIPELINE

FY26 INTERIM RESULTS
OUR PRIORITIES

08.

OUR PORTFOLIO
FY26 INTERIM RESULTS

28

FY26 INTERIM RESULTS
33

Developments typically represent 5–15% of the portfolio and

enable regeneration of end-of-life assets into best-in-class,

5 Green Star rated industrial facilities, meeting rising

demand for sustainable premises

▪Targeting initial yields-on-cost of ~6.5% (including land),

developments offer higher returns than recent direct

acquisitions, making them a more accretive use of capital in

the current market

▪Current feasibility studies target development margins of ~15–

20%, enabling PFI to unlock additional value, supporting

gearing efficiency and enhancing long-term earnings and

dividend growth without compromising balance sheet strength

▪Backed by PFI’s experienced in-house team and strong industry

relationships, development risks are actively managed to

deliver successful outcomes

DEVELOPMENT

OPPORTUNITIES

OUR PORTFOLIO

FY26 INTERIM RESULTS
DEVELOPMENT

OPPORTUNITIES

▪Stage 1 achieved practical completion

in October 2024, now considered a

‘core-generic’ asset

▪Construction of Stage 2 (~11,300 sqm

of warehouse) expected to complete in

Q4 FY26

▪Stage 3 (~17,500 sqm warehouse)

could involve an investment of ~$60m,

is likely to be tenant-led, and could

commence in H2 FY28, subject to the

completion of demolition and asbestos

removal works

78 SPRINGS ROAD,

EAST TAMAKI

▪Demolition complete Q3 FY26, site

cleared and secured

▪Current master-planning provides for

~14,500 sqm of Green Star rated

warehouse, with a potential

redevelopment involving ~$40m of

additional investment (excluding land)

and targeting a yield on cost of ~6.5%

(including land)

▪Redevelopment of the site to be tenant-

led

92-98 HARRIS ROAD,

EAST TAMAKI

▪Spedding Road provides the opportunity

to invest an additional ~$140m

(including land) into PFI’s development

pipeline

▪Stage 1 is due to commence in March

2026 on a speculative basis, has an

estimated total incremental cost of

~$40m (including land), and is targeting

a yield on cost of ~6.5%

▪PFI is the beneficiary of a deferred

settlement structure on the land

SPEDDING ROAD,

WHENUAPAI

▪PFI to commence redevelopment of

majority of remaining brownfield sites

from FY28 and beyond

▪Further detail on PFI’s development

pipeline can be found in Appendix 3

OTHER

34

FY26 INTERIM RESULTS
78 SPRINGS ROAD

STAGE TWO

STAGE ONE

STAGE TWO

STAGE THREE

~$

55m

ESTIMATED PROJECT

COST (INCL LAND)

$

69m

AS IF COMPLETE

VALUATION

(DECEMBER 2025)

>

6.5%

TARGET RETURN

ON COST

$

3.7m

CONTRACT RENT

ON COMPLETION

~

60%

DEVELOPMENT

PRE-LEASED

~

16,000m

2

5 GREEN STAR RATED

INDUSTRIAL AREA

1

2

3

MASTER PLAN LAYOUT

35

ESTIMATED COMPLETION

Q4 FY26

COMMENCEMENT TBC

COMPLETED

OCTOBER 2024

~$
40m

ESTIMATED PROJECT

COST (INCL LAND)

FY26 INTERIM RESULTS

SPEDDING ROAD

STAGE ONE

~

6.5%

TARGET RETURN

ON COST

~$

2.5m

ESTIMATED RENT

ON COMPLETION

Q3

FY26

PROJECT TO

COMMENCE

~

8,500m

2

5 GREEN STAR RATED

WAREHOUSE

123

MASTER PLAN LAYOUT

36

STAGE ONE

STAGE THREE

ESTIMATED COMPLETION

Q4 FY27

COMMENCEMENT TBC

STAGE TWO

COMMENCEMENT TBC

~
14,500m

2

5 GREEN STAR RATED

WAREHOUSE

~$

65m

ESTIMATED PROJECT

COST (INCL LAND)

~

6.5%

TARGET RETURN

ON COST

~$

4.0m

ESTIMATED RENT

ON COMPLETION

TENANT-

LED

FY26 INTERIM RESULTS

92-98 HARRIS ROAD

37

MASTER PLAN LAYOUT

DEVELOPMENT TO BE

Dec
25

Jun

26

Dec

26

Jun

27

Dec

27

Jun

28

Dec

28

Jun

29

Dec

29

Jun

30

Dec

30

Jun

31

38

FY26 INTERIM RESULTS

COST & DURATION

Committed

Uncommitted

$38m – $43m

$29-32m

$58-65m

$9-10m

$38-42m

$17m – $19m

$27-30m

$20-23m

$26-29m

$35-40m

9 Nesdale Avenue

61-69 Patiki Road

Spedding Road – Stage 3

45 Cryers Road

Spedding Road – Land Settlement

Springs Road – Stage 3

304, 316, 318 Neilson Street

Spedding Road Stage 2

Spedding Road – Land Settlement

686 Rosebank Road

92-98 Harris Road

Spedding Road – Stage 1

Spedding – Land Settlement

Springs Road – Stage 2

~$11m

$18.3m

$10.1m

$10.1m

DEVELOPMENT

PIPELINE

▪PFI’s development pipeline comprises 11

planned projects spanning Auckland’s

key industrial precincts

▪The total pipeline represents ~$325m of

committed and potential capital

investment (excluding land values),

supporting long-term portfolio growth

▪Embedded value will be progressively

realised over the next 3-5 years, as

projects complete and leasing activity

captures market rents and development

margin

▪PFI has a strong track record of delivery,

completing over 55,000 sqm of 5 Green

Star rated industrial space since the start

of 2024, on-time and on-budget

FY26 INTERIM RESULTS
39

Core Generic assets encompass completed development

opportunities, with overall portfolio quality to continue to

improve as we progress through the ~$325m Green Star

development pipeline.

▪Core Generic assets provide ballast to the portfolio, and are

typically established, well-located industrial properties with long-

standing tenants and low vacancy risk

▪Broad tenant appeal ensures a deep leasing pool, and these

assets remain highly liquid due to strong investor demand

▪Maintenance requirements are modest, with Core Generic assets

delivering reliable income and flexibility, forming the backbone of

long-term portfolio strategy

OUR PORTFOLIO

CORE-GENERIC

HOLDINGS

505 & 507 MT WELLINGTON HIGHWAY
ACQUISITION

FY26 INTERIM RESULTS

40

~

3.3 ha

~

13,800m

2

PURCHASE PRICE

507 MT WELLINGTON HIGHWAY

505 MT WELLINGTON HIGHWAY

$

36m

PURCHASE PRICE

(COMBINED)

~

5.75%

INITIAL YIELD

SITE AREA

CONTIGUOUS

INDUSTRIAL ESTATE

WEIGHTED AVERAGE

LEASE TERM (WALT)

~

5.5 years

FY26 INTERIM RESULTS
41

PFI has a strong track record of recycling capital. Since

transitioning to a pure-play industrial fund at the end of 2021,

we’ve divested $93.5m of non-core assets at an average of

~2.5% above most recent valuations.

▪Non-Core holdings fall outside the strategic focus of the portfolio,

often held for transitional reasons

▪While liquidity is typically higher, active management is required

to realise value

▪Asset recycling is a key part of PFI’s capital management

strategy

OUR PORTFOLIO

NON-CORE

HOLDINGS

SMART & FOREMANS ROAD
DIVESTMENTS

FY26 INTERIM RESULTS

42

$

19.05m

SALE PRICE (COMBINED)

~

6.55%

YIELD ON DISPOSAL

(COMBINED)

41-55 FOREMANS ROAD,

CHRISTCHURCH

2 SMART ROAD & 18 CONSTANCE

STREET, NEW PLYMOUTH

$

18.85m

LATEST VALUATION

(COMBINED)

PROPERTY LEVEL IRR

(COMBINED)

~

9.8%%

FY26 INTERIM RESULTS
REVIEW &

QUESTIONS

09.

FY26 INTERIM RESULTS
REVIEW &

QUESTIONS

PFI’s interim results highlight the disciplined

execution of our long term strategy and the

strength of our industrial portfolio.

PFI enters the second half of FY26 focused on

harnessing embedded rental growth, advancing

its development pipeline and continuing to

deliver sustainable, growing returns for

shareholders.

SIMON WOODHAMS

Chief Executive Officer

FY26 DIVIDEND

GUIDANCE

INCREASED

INTERIM RESULTSINDUSTRIAL

VALUATIONS

GROWING,

SUPPORTED BY

REALISED RENTAL

GROWTH

KEY GREEN STAR

DEVELOPMENT

PROJECTS

ADVANCED

ROBUST CAPITAL

POSITION

44

THANK YOU FOR ATTENDING
FY26 INTERIM RESULTS

FY26 INTERIM RESULTS
APPENDIX 1 – FFO AND AFFO CALCULATIONS

FUNDS / ADJUSTED FUNDS FROM OPERATIONS

(UNAUDITED, $000s, UNLESS NOTED)

FOR THE 6-MONTHS ENDED

31 DECEMBER 2025

FOR THE 6-MONTHS ENDED

31 DECEMBER 2024

Profit (loss) and total comprehensive income after income tax attributable to the shareholders of the Company

46,93828,758

Adjusted for:

Fair value (gain) / loss on investment properties

(17,088)(16,605)

Material damage insurance income

--

(Gain) / loss on disposal of investment properties

-(63)

Fair value loss / (gain) on derivative financial instruments

1,02713,794

Amortisation of tenant incentives

1,6721,263

Straight lining of fixed rental increases

(1,751)(462)

Deferred taxation

1,435(2,389)

Other

(65)-

Funds From Operations (FFO)

32,16824,296

FFO per share (cents)6.404.84

Maintenance capex(4,084)(2,027)

Incentives and leasing fees given for the period (stabilised assets only, excludes development assets)(1,059)(454)

Other2644

Adjusted Funds From Operations (AFFO)27,05121,859

AFFO per share (cents)5.394.35

46

APPENDIX 2 – NET RENTAL INCOME
FY26 INTERIM RESULTS

47

($000s, UNLESS NOTED)

FOR THE 6-MONTHS ENDED

31 DECEMBER 2025 (UNAUDITED)

FOR THE 6-MONTHS ENDED

31 DECEMBER 2024 (UNAUDITED)

GROSS RENTAL RECEIPTS61,58649,962

FIXED RENTAL INCOME ADJUSTMENTS1,751462

CAPITALISED LEASE INCENTIVE ADJUSTMENTS(726)1,516

IMPACT OF RENTAL INCOME DEFERRED AND ABATED DUE TO THE COVID-19 PANDEMIC(26)(44)

NET RENTAL INCOME62,58551,896

NET RENTAL INCOME

1

1

Refer note 2.2 of the financial statements. Excludes service charge income recovered from tenants and management fee income

APPENDIX 3 – PAYOUT RATIOS
FY26 INTERIM RESULTS

FY26FY25

Full year dividends per share (cents, FY26 = guidance, FY25 = actuals)9.058.60

Pro-rata share of full year dividends per share (cents, FY26 = 50% of guidance, FY25 = 50% of actuals)4.534.30

FFO dividend pay-out ratio (%)71%80%

AFFO dividend pay-out ratio (%)84%90%

48

FFO AND AFFO DIVIDEND PAY-OUT RATIOS

APPENDIX 4 – DEVELOPMENT OPPORTUNITIES
FY26 INTERIM RESULTS

DECEMBER 2025

VALUE

SITE AREA (SQM)

CURRENT SITE

COVERAGE

% OF TOTAL

CONTRACT RENT

CURRENT LEASE

EXPIRY

EST PROJECT

START DATE

EST PROJECT

COST (EXCL LAND)

78 Springs Road (Stage 2)

$58.0m22,950--In-progressJan-25~$11m

2

Spedding Road (Stage 1)

-17,130--In-progressMar-26$26m – $29m

92-98 Harris Road

$24.0m26,33927%-VacantSept-26$38m – $43m

686 Rosebank Road

$21.7m15,40051%1.10%Mar-28Jan-27$20m – $23m

Spedding Road (Stage 2)

-18,347--GreenfieldMay-27$29m – $32m

304, 316, 318 Neilson Street

$31.6m30,88034%1.20%Jun-27Jul-27$35m – $40m

78 Springs Road (Stage 3)

$19.5m29,934-1.60%Jul-26Jan-28$58m – $65m

45 Cryers Road

$6.8m5,0002%0.20%May-33Jul-28$9m – $10m

Spedding Road (Stage 3)

-23,061--GreenfieldAug-28$38m – $42m

61-69 Patiki Road

$20.9m14,39954%1.10%Mar-28Apr-29$17m – $19m

9 Nesdale Avenue

$20.4m16,51118%0.80%Dec-29Dec-29$27m – $30m

Total

$202.9m219,271-6.00%--$308m –$344m

49

NEAR-TO-MEDIUM TERM DEVELOPMENT OPPORTUNITIES

1

1

All development opportunities are subject to feasibility, availability of capital and hurdle rates of return, which are subject to change.

2

Estimated remaining spend as at 31 December 2025.

DISCLAIMER: The information included in this presentation is provided as at 24 February 2026 and should be read in conjunction with the Interim Report, NZX results announcement,
NZX Form –Results Announcement and NZX Form –Distribution Notice issued on that same day.

Property for Industry Limited (PFI) does not guarantee the repayment of capital or the performance referred to in this presentation.

Past performance is not a reliable indicator of future performance.

The presentation includes a number of forward looking statements. Forward looking statements, by their nature, involve inherent risks and uncertainties. Many of those risks and

uncertainties are matters which are beyond PFI’s control and could cause actual results to differ from those predicted. Variations could either be materially positive or materially

negative.

Our results are reported under NZ IFRS. This presentation includes non-GAAP financial measures which are not prepared in accordance with NZ IFRS. The non-GAAP financial

measures used in this presentation include Funds From Operations (FFO), Adjusted Funds From Operations (AFFO) and Profit before finance income/(expenses), other gains/(losses)

and income tax. The calculation of Profit before finance income/(expenses), other gains/(losses) and income tax is set out in Appendix 1 of this presentation. The calculation of FFO

and AFFO is set in Appendix 1 of this presentation.

FFO, AFFO and Profit before finance income/(expenses), other gains/(losses) and income tax are common property investor metrics and therefore we believe they provide useful

information to readers to assist in the understanding of our financial performance, financial position and returns. They should not, however, be viewed in isolation, nor considered as a

substitute for measures reported in accordance with NZ IFRS. Non-GAAP financial measures may not be comparable to similarly titled measures reported by other entities.

While every care has been taken in the preparation of this presentation, PFI makes no representation or warranty as to the accuracy or completeness of any statement in it including,

without limitation, any forecasts.

This presentation has been prepared for the purpose of providing general information, without taking account of any particular investor’s objectives, financial situation or needs. An

investor should, before making any investment decisions, consider the appropriateness of the information in this presentation, and seek professional advice, having regard to the

investor’s objectives, financial situation and needs.

This presentation is solely for the use of the party to whom it is provided.

FY26 INTERIM RESULTS

50

---

STRONG FOUNDATIONS
FOR GROWTH.

INTERIM REPORT FY26

01. DELIVERING STRONG, STABLE RETURNS 3
02. INTERIM FINANCIAL STATEMENTS 10

03. DIRECTORY 34

04. CALENDAR 35

CONTENTS.

OUTCOMES OUR STAKEHOLDERS CAN COUNT ON

PFI is an NZX listed industrial property specialist, owning more than

90 quality properties worth more than $2 billion. Our well-diversified portfolio

is focused on strategic locations that drive value and growth for the industrial

sector, for our tenants, and for our investors. Since listing on the NZX in 1994,

we’ve built a strong track record of delivering consistent returns. We invest for

the long-term, combining our capital and specialist industry capability to

deliver the successful outcomes all our stakeholders need.

COVER: Progressing our

Springs Road redevelopment

(February 2026).

LEFT: Concrete pour

at our Springs Road

redevelopment.

2

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

INTERIM FINANCIAL

STATEMENTS

DIRECTORYCALENDAR

STRONG, STABLE
RETURNS.

PFI offers investors the opportunity to

gain exposure to a wide selection of

hard-working industrial properties through

shares listed on the NZX.

While past performance does not guarantee

future returns, in the period since PFI’s inception

in 1994 to 31 December 2025 – through a

variety of market conditions – investors have

enjoyed an average annual total return of around

9.27%

1

. That means $10,000 invested on day

one, with all dividends reinvested, is now worth

more than 15-times that.

01.

1. Forsyth Barr analysis, IRESS.

19942025

$10,000

$180,000

$156,320

TOTAL RETURNS

SINCE INCEPTION

AVERAGE ANNUAL

TOTAL RETURN


SINCE INCEPTION

TO 31 DECEMBER 2025

~

9.27

1

%

3

PFI INTERIM REPORT FY26INTERIM FINANCIAL

STATEMENTS

DIRECTORYCALENDARDELIVERING STRONG,

STABLE RETURNS

GROWING DIVIDEND
INCOME.

Regular and growing income is important to many

investors. Our policy is to distribute the majority

of our cash profits, with the aim of delivering a

reliable income stream for investors that grows

over time to protect the real value of their income.

Since 1994 we’ve not only paid a dividend each

year, we’ve seen that dividend grow steadily over

time, recording a 1.9% average annual increase in

dividends per share since inception.

Our strategy to continue to grow earnings, and

therefore dividends, centres on actively managing

our portfolio, including capturing under-renting.

The additional revenue from newly completed

developments is also expected be an important

source of growth.

Looking to FY26, we expect to grow cash

dividends per share by at least 0.45 cps or

5.2%, to at least 9.05 cps.

Looking further ahead, a portion of our Senior

Leadership Team’s long-term incentives are linked

to continuing to grow Funds From Operations

2


earnings per share by 2.5 – 3.5% per annum,

reinforcing our commitment to delivering reliable

and growing income for investors.

1. FP24 cash dividends of 4.15 cps annualised to account for a six-month financial period.

2. Further information on Funds From Operations (FFO) is provided on page 9 of this Interim Report.

1994

5 CPS

9 CPS

FY26

5

6

7

8

9

DIVIDENDS

SINCE INCEPTION

1


DPS (cps)


DPS (cps) – Guidance

EXPECTED FY26

DIVIDEND GROWTH

AT LE A ST

~

5.2

%

4

PFI INTERIM REPORT FY26INTERIM FINANCIAL

STATEMENTS

DIRECTORYCALENDARDELIVERING STRONG,

STABLE RETURNS

DELIVERING VALUE
THROUGH MARKET CYCLES.

While valuations will fluctuate with market

conditions, since listing in 1994, PFI has grown

Net Tangible Assets or NTA per share through

multiple cycles.

Our focus starts with the industrial property

sector. We acquire and actively manage high

quality assets, driving rental growth and

maintaining high levels of occupancy.

We divest assets when we can invest the

proceeds into opportunities with superior

returns, like the development of new assets,

where we also capture development margin.

And we maintain a prudent balance sheet,

with diversified funding sources and disciplined

gearing and hedging.

Since listing in 1994, this combination of

focus, activity and settings has worked

together to grow NTA to $2.88 per share

as at 31 December 2025.

NTA PER SHARE ($)

20072025

3.00

1.00

$2.88

NTA PER SHARE

AS AT 31 DECEMBER 2025

NET TANGIBLE ASSETS

PER SHARE

5

PFI INTERIM REPORT FY26INTERIM FINANCIAL

STATEMENTS

DIRECTORYCALENDARDELIVERING STRONG,

STABLE RETURNS

THE FOUNDATIONS FOR
DELIVERING STRONG,

STABLE RETURNS.

We invest in high-quality industrial buildings in the

most in-demand locations. Our assets are well-

leased, well-maintained, and attract strong tenant

demand. That means fewer vacancies, consistent

rent, and less risk. By holding the right mix of core

and growth-focused properties, we can deliver both

growing income and long-term capital gains.

01. THE RIGHT MIX

OF HARD WORKING

PROPERTIES.

STRATEGIC ALLOCATIONS:

75 - 90%

CORE GENERIC

HOLDINGS

82%

5 - 15%

DEVELOPMENT

OPPORTUNITIES

9%

5 - 10%

SPECIALISED

ASSETS

7%

CURRENT:

CURRENT:

CURRENT:

CURRENT:

0 - 10%

NON-CORE

HOLDINGS

2%

AUCKLAND

OUT OF


AUCKLAND

88%12%

CURRENT:CURRENT:


80%


20%

6

PFI INTERIM REPORT FY26INTERIM FINANCIAL

STATEMENTS

DIRECTORYCALENDARDELIVERING STRONG,

STABLE RETURNS

We spread risk across multiple tenants and properties.
Diversification helps smooth out the bumps and supports a more

predictable income over the long term.

Sustainable features can help attract high-quality tenants, command

prime rents, and reduce operating costs. That adds up to better

leasing outcomes and ultimately better returns for investors.

We work with our tenants to ensure their needs are met, their

spaces are fit for purpose, and their leases are renewed early.

Strong tenant relationships mean longer leases, fewer vacancies,

and higher retention.

02. DIVERSIFIED TENANTS,

LOCATIONS AND SECTORS.

03. GREEN UPGRADES

TODAY AND TOMORROW.

04. HAPPY TENANTS,

HEALTHY INCOME.

94

99.9

%5.37years

125

PROPERTIES

OCCUPANCY

WEIGHTED AVERAGE

LEASE TERM (WALT)

TENANTS

SIGNIFICANT NEW BUILDINGS

TO TARGET MINIMUM 5

GREEN STAR CERTIFICATION

INCREASE SOLAR

INSTALLATION CAPACITY

ACROSS THE PORTFOLIO TO

1.4MW BY THE END OF FY27

80% OF TENANCIES TO

HAVE FULL LED

LIGHTING BY THE END

OF FY28

OUR TARGETS:

100%

ON TRACK

63%80%

SCOPING PHASE

7

PFI INTERIM REPORT FY26INTERIM FINANCIAL

STATEMENTS

DIRECTORYCALENDARDELIVERING STRONG,

STABLE RETURNS

We keep our borrowing at conservative levels, hedge interest rates to
reduce volatility, and hold enough in reserve to act when opportunity

knocks. That means we’re not over-exposed when markets shift.

Our experienced Board and leadership team bring deep expertise

and oversight to every decision. We’re clear on our strategy, careful

with risk, and committed to delivering enduring value.

Our team has the experience, insights, and local-market

knowledge to spot opportunities that others miss. We know what

industrial tenants want, what drives performance in this sector

today, and what is needed to plan for tomorrow.

05. SMART FINANCIAL

DECISIONS.

06. A STEADY HAND FOCUSED

ON THE LONG-TERM.

07. ELEVATING INDUSTRY,

SUSTAINING SUCCESS.

“We drive the sector’s success

by delivering efficiencies for

tenants, New Zealand, and our

investors - supporting

sustainable returns and a

growing dividend over time.”

6.70years

34.2%

GEARING

AVERAGE PFI TENURE ACROSS THE

BOARD AND LEADERSHIP TEAM

8

PFI INTERIM REPORT FY26INTERIM FINANCIAL

STATEMENTS

DIRECTORYCALENDARDELIVERING STRONG,

STABLE RETURNS

HIGHLIGHTS.
PROFIT

AFTER TAX

1

:

$46.9m

UP $18.2M ON H1 FY25

ADJUSTED FUNDS FROM


OPERATIONS (AFFO)

2

:

5.39cps

23.9% ON H1 FY25

INDUSTRIAL VALUATIONS

GROWING:

$ 17.1m (+3.2%)

H1 FY26 FAIR VALUE GAINS ON

INVESTMENT PROPERTIES

GEARING

STABLE:

34.2%

AS AT 31 DECEMBER 2025

GREEN STAR

DEVELOPMENT PIPELINE:

~

$325m

OVER THE MEDIUM TERM

9.05cps

FY26 DIVIDEND

GUIDANCE INCREASED:

AT LEAST 5.2% ON FY25 DIVIDENDS

AT LE A ST

1. Profit after tax refers to profit and total comprehensive income after income tax attributable to the shareholders of the Company.

2. Funds From Operations (FFO) and Adjusted Funds From Operations (AFFO) are non-GAAP financial information and are common

property investor metrics, which have been calculated in accordance with the guidelines issued by the Property Council of Australia.

Please refer to Appendix 1 of the FY26 interim results presentation for more detail as to how these measures were calculated.

Demolition work at our

Harris Road redevelopment.

“PFI has a strong track record

of delivery, completing over

55,000 sqm of 5 Green Star

rated industrial space since

the start of 2024, on-time and

on-budget.”

9

PFI INTERIM REPORT FY26INTERIM FINANCIAL

STATEMENTS

DIRECTORYCALENDARDELIVERING STRONG,

STABLE RETURNS

INTERIM FINANCIAL
STATEMENTS.

02.

Spedding Road Industrial

Estate (February 2026).

10

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

ALL VALUES IN $000SNOTE
UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2025

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2024

Rental and management fee income2.2 73,584 61,229

Property costs2.3 (12,144) (11,241)

Net property income 61,440 49,988

Administrative expenses5.1 (6,250) (5,916)

Profit before finance income/(expenses), other gains/(losses) and income tax 55,190 44,072

Finance income/(expenses)

Interest expense and bank fees (16,515) (16,357)

Fair value loss on derivative financial instruments3.2 (1,027) (13,794)

Interest income 20 72

(17,522) (30,079)

Other gains/(losses)

Fair value gain on investment properties 2.1 17,088 16,605

Gain on disposal of investment properties– 63

Material damage insurance income 54 –

17,142 16,668

Profit before income tax54,810 30,661

Income tax expense5.3 (7,872) (1,903)

Profit and total comprehensive income after income tax attributable to the shareholders of the Company46,938 28,758

Basic earnings per share (cents)4.19.34 5.73

Diluted earnings per share (cents)4.19.34 5.72

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTH PERIOD ENDED 31 DECEMBER 2025

The accompanying notes form part of these interim financial statements.

11

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTH PERIOD ENDED 31 DECEMBER 2025

CENTS

PER SHARE

(CENTS)

NO. OF

SHARES

(#)

ORDINARY

SHARES

($000S)

SHARE-BASED

PAYMENTS

RESERVE

($000S)

RETAINED

EARNINGS

($000S)

TOTAL

EQUITY

($000S)

Balance as at 1 July 2024 (audited) – 502,199,351 573,227 570 785,698 1,359,495

Total comprehensive income– – – – 28,758 28,758

Dividends

Q2 2024 final dividend – 11/9/2024 2.20 – – – (11,048) (11,048)

Q1 2025 interim dividend – 26/11/2024 2.00 – –– (10,044) (10,044)

Long-term incentive plan– – 317 – 317

Balance as at 31 December 2024 (unaudited)– 502,199,351 573,227 887 793,364 1,367,478

Balance as at 1 July 2025 (audited)– 502,284,064 573,608 592 850,034 1,424,234

Total comprehensive income– – – –46,938 46,938

Dividends

Q4 2025 final dividend – 10/9/2025 2.50 – –– (12,557) (12,557)

Q1 2026 interim dividend – 10/12/2025 2.20 – –– (11,050) (11,050)

Long-term incentive plan7,600 96 261– 357

Balance as at 31 December 2025 (unaudited)– 502,291,664 573,704 853 873,365 1,447,922

The accompanying notes form part of these interim financial statements.

12

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

ALL VALUES IN $000SNOTE

UNAUDITED

31 DECEMBER 2025

AUDITED

30 JUNE 2025

CURRENT ASSETS

Cash and cash equivalents 2,681 1,623

Accounts receivable, prepayments and other assets 6,511 3,778

Derivative financial instruments3.2 94 207

Total current assets 9,286 5,608

NON-CURRENT ASSETS

Investment properties2.1 2,252,754 2,166,200

Property, plant and equipment 2,639 2,853

Other non-current assets 3,171 2,749

Derivative financial instruments3.2 8,407 9,417

Total non-current assets 2,266,971 2,181,219

Total assets 2,276,257 2,186,827

The accompanying notes form part of these interim financial statements.

13

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

ALL VALUES IN $000SNOTE
UNAUDITED

31 DECEMBER 2025

AUDITED

30 JUNE 2025

CURRENT LIABILITIES

Accounts payable, accruals and other liabilities5.2 19,023 18,336

Taxation payable 4,210 4,547

Borrowings3.1 50,000 100,000

Derivative financial instruments3.2 816 340

Total current liabilities 74,049 123,223

NON-CURRENT LIABILITIES

Borrowings3.1 718,055 603,680

Derivative financial instruments3.2 4,243 4,816

Lease liabilities5.5 1,358 1,503

Deferred tax liabilities5.3 30,630 29,371

Total non-current liabilities 754,286 639,370

Total liabilities 828,335 762,593

Net assets4.2 1,447,922 1,424,234

EQUITY

Share capital 573,704 573,608

Share-based payments reserve 853 592

Retained earnings 873,365 850,034

Total equity 1,447,922 1,424,234

These interim financial statements are signed on behalf of Property for Industry Limited and were authorised for issue on 24 February 2026.

Dean Bracewell Carolyn Steele

Chair, Board of Directors Chair, Audit and Risk Committee

CONSOLIDATED STATEMENT OF FINANCIAL POSITION CONTINUED

AS AT 31 DECEMBER 2025

The accompanying notes form part of these interim financial statements.

14

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTH PERIOD ENDED 31 DECEMBER 2025

ALL VALUES IN $000SNOTE

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2025

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2024

CASH FLOWS FROM OPERATING ACTIVITIES

Property and management fee income received 71,429 63,010

Net goods and services tax paid 91 740

Interest received 20 72

Interest and other finance costs paid (17,497) (16,217)

Payments to suppliers and employees (18,601) (15,739)

Income tax paid (6,774) (3,965)

Net cash flows from operating activities 28,668 27,901

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sale of investment properties– 12,735

Material damage insurance income received 54 –

Acquisition of / deposit on investment properties2.1(38,327) (2,028)

Expenditure on investment properties – development (20,273) (32,797)

Expenditure on investment properties – stabilised (8,574) (3,872)

Capitalisation of interest on development properties2.1 (755) (2,910)

Acquisition of property, plant and equipment (22) (29)

Net cash flows from investing activities (67,897) (28,901)

CASH FLOWS FROM FINANCING ACTIVITIES

Net proceeds from syndicated bank facilities 164,073 97,630

Proceeds from Pricoa facility– 25,000

Repayment of fixed rate bonds (100,000) (100,000)

Dividends paid to shareholders (23,607) (21,092)

Principal elements of finance lease payments (179) (123)

Net cash flows from financing activities 40,287 1,415

Net increase in cash and cash equivalents 1,058 415

Cash and cash equivalents at beginning of period 1,623 1,481

Cash and cash equivalents at end of period 2,681 1,896

The accompanying notes form part of these interim financial statements.

15

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

1. GENERAL INFORMATION17
1.1. Reporting entity17

1.2. Basis of preparation17

1.3. Critical judgements, estimates and assumptions17

1.4. Accounting policies17

1.5. Non-GAAP measures17

1.6. Significant events and transactions17

2. PROPERTY19

2.1. Investment properties19

2.2. Rental and management fee income21

2.3. Property costs21

2.4. Net rental income21

3. FUNDING22

3.1. Borrowings22

3.2. Derivative financial instruments24

4. INVESTOR RETURNS AND INVESTMENT METRICS26

4.1. Earnings per share26

4.2. Net tangible assets per share26

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTH PERIOD ENDED 31 DECEMBER 2025

5. OTHER27

5.1. Administrative expenses27

5.2. Accounts payable, accruals and other liabilities27

5.3. Taxation28

5.4. Related party transactions29

5.5. Leases30

5.6. Operating segments31

5.7. Capital commitments31

5.8. Subsequent events32

16

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
1. GENERAL INFORMATION

IN THIS SECTION

This section sets out the basis upon which the Group’s interim financial statements

are prepared.

1.1. Reporting entity

These unaudited consolidated interim financial statements (the interim financial

statements) are for Property for Industry Limited (the Company) and its subsidiaries,

P.F.I. Property No. 1 Limited (PFI No. 1) and P.F.I. Cover Limited (PFI Cover), (collectively,

the Group). The Company is a limited liability company incorporated in New Zealand and

is registered under the New Zealand Companies Act 1993. The Company is a FMC

reporting entity under Part 7 of the Financial Markets Conduct Act 2013 and the Financial

Reporting Act 2013 and these interim financial statements have been prepared in

accordance with the requirements of the NZX Listing Rules. The Company is listed on the

NZX Main Board (NZX: PFI).

The Group’s principal activity is property investment and management in New Zealand.

1.2. Basis of preparation

The interim financial statements have been prepared in accordance with Generally

Accepted Accounting Practice in New Zealand (GAAP). They comply with New Zealand

Equivalent to International Accounting Standard 34 ‘Interim Financial Reporting’ (NZ IAS

34) and International Accounting Standard 34 ‘Interim Financial Reporting’ (IAS 34).

The interim financial statements have been prepared on the historical cost basis except

where otherwise identified. All financial information is presented in New Zealand dollars

and has been rounded to the nearest thousand.

These interim financial statements should be read in conjunction with the Annual Report

for the year ended 30 June 2025 which may be downloaded from the Company’s website

(www.propertyforindustry.co.nz/investor-relations/reports-and-presentations).

1.3. Critical judgements, estimates and assumptions

In applying the Group’s accounting policies, the Board and Management regularly

evaluate judgements, estimates and assumptions that may have an impact on the Group.

The significant judgements, estimates and assumptions made in the preparation of these

interim financial statements were the same as those applied to the consolidated financial

statements as at and for the year ended 30 June 2025.

1.4. Accounting policies

The accounting policies adopted are the same as those applied by the Group in its

consolidated financial statements as at and for the year ended 30 June 2025.

1.5. Non-GAAP measures

The consolidated interim statement of comprehensive income includes a non-GAAP

measure, Profit before finance income/(expenses), other gains/(losses) and income tax.

This non-GAAP measure is presented to provide additional insight to the Group’s financial

performance and assist investors in assessing the performance of the Group’s core

operating activities.

This non-GAAP measure does not have a standard meaning prescribed by GAAP and

therefore may not be comparable to information presented by other entities.

17

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
1.6. Significant events and transactions

The financial position and performance of the Group were affected by the following

events and transactions that occurred during the reporting period:

Investment property acquisitions and disposals

On 22 August 2025, the Group settled the acquisition of the property located at

11C Norris Avenue, Hamilton, for a net purchase price of $2.24 million.

On 5 December 2025, the Group settled the acquisition of the properties located

at 505-507 Mt Wellington Highway, Mt Wellington, for a net purchase price of

$36.00 million.

Development – 92-98 Harris Road, East Tamaki

On 5 August 2025, the Group entered into a lease surrender agreement with GrainCorp

Foods NZ Limited (GrainCorp) at 92-98 Harris Road, East Tamaki, effective 11 August

2025. GrainCorp vacated the premises prior to the original lease expiry date of

3 November 2028. A surrender payment of $5.12 million was received and recognised

as Gross rental receipts within Rental and management fee income in the statement

of comprehensive income (31 December 2024: nil). Following the surrender, the Group

has retained the site for development with demolition works currently in progress.

Pricoa facility

On 3 July 2025, the Group renewed its Note Purchase and Private Shelf Facility with

PGIM, Inc (also known as Pricoa), reducing the total facility from US$250 million to

US$200 million and extending the availability period from 19 August 2025 to 19 August

2028. Existing drawings are not impacted by the extension. To date, NZ$50 million has

been drawn under the facility.

PFI020 Bonds

On 1 October 2025, the $100 million PFI020 fixed rate bonds matured and were repaid

with bank facilities.

Reclassification of Tranche C Syndicated Bank Facility as a Green Loan Facility

On 27 November 2025, the Group reclassified Tranche C of its syndicated bank

facility (also formerly known as Syndicated Bank Facility C), with a facility amount of

$100 million and an expiry date of 14 August 2027, as a Green Loan Facility (Syndicated

Bank Green Facility C). This reclassification is in line with the Group’s Green Finance

Framework, launched on 20 July 2023, and supports the alignment of debt facilities

with the ongoing growth in the Group’s Eligible Green Assets. Refer note 3.1 for

further information.

1. GENERAL INFORMATION CONTINUED

18

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
IN THIS SECTION

This section shows the real estate assets used to generate the Group’s trading performance which are considered to be the most relevant to the operations of the Group.

2.1. Investment properties

ALL VALUES IN $000S

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2025

AUDITED

12 MONTHS ENDED

30 JUNE 2025

Opening balance 2,166,200 2,050,525

Capital movements:

Additions 38,551 8,505

Disposals– (12,672)

Capital expenditure 29,419 32,721

Capitalised interest 755 3,360

Movement in lease incentives, fees and fixed rental income 741 13,019

69,466 44,933

Unrealised fair value gain 17,088 70,742

Closing balance 2,252,754 2,166,200

2. PROPERTY

19

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
2. PROPERTY CONTINUED

2.1. Investment properties (continued)

(i) Valuation

All investment properties were valued as at 30 June 2025. The Board determined that a desktop review of the property portfolio should be undertaken by CBRE Limited (CBRE), CVAS

(NZ) Limited (Colliers), Jones Lang LaSalle Limited (JLL) or Savills (NZ) Limited (Savills) as at 31 December 2025 to ensure that investment properties continue to be held at fair value

(with the exception of 505-507 Mt Wellington Highway, Mt Wellington which was independently valued as at 14 October 2025 by JLL as part of the acquisition). In addition to this

desktop review, the following 19 investment properties were subject to independent valuations due to a change of plus or minus 5% of the market value assessed in the asset valuation

as compared to the prior year end, or the Board determining that a full valuation was appropriate due to other considerations, such as significant capital expenditure or leasing activity

undertaken during the period:

ALL VALUES IN $000SVALUERVALUATION

6 Autumn Place, Penrose Colliers 5,100

10 Autumn Place, Penrose Colliers 19,300

76 Carbine Road, Mt Wellington JLL 14,200

92-98 Harris Road, East Tamaki Savills 24,000

124b Hewletts Road, Mt Maunganui CBRE 20,400

15 Jomac Place, Avondale CBRE 35,100

1 Mayo Road, Manukau Savills 19,150

9 Narek Place, Manukau CBRE 15,200

312 Neilson Street, Penrose Colliers 9,400

11C Norris Avenue, Hamilton Colliers 2,400

320 Rosebank Road, Avondale Colliers 19,800

528-558 Rosebank Road, Avondale CBRE 73,300

51-61 Spartan Road, Takanini Savills 24,500

78 Springs Road, East Tamaki JLL 199,500

11 Vestey Drive, Mt Wellington CBRE 12,950

15a Vestey Drive, Mt Wellington Savills 11,000

36 Vestey Drive, Mt Wellington JLL 5,700

41 William Pickering Drive, North Shore Colliers 11,200

12 Zelanian Drive, East Tamaki JLL 22,800

Total545,000

As a result of the independent valuations of the 19 properties above, the unrealised net gain in the value of investment properties for the six months ended 31 December 2025

was $17,088,000 (six months ended 31 December 2024: net gain of $16,605,000). The portfolio will next be revalued by independent valuers as at 30 June 2026.

20

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
2.2. Rental and management fee income

ALL VALUES IN $000S

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2025

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2024

Gross rental receipts 61,586 49,962

Service charge income recovered from tenants 10,526 8,911

Fixed rental income adjustments 1,751 462

Capitalised lease incentive adjustments (726) 1,516

Impact of rental income deferred and abated due to the

COVID-19 pandemic (26) (44)

Management fee income 473 422

Total rental and management fee income 73,584 61,229

2.3. Property costs

ALL VALUES IN $000S

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2025

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2024

Rates & insurance (6,355) (5,948)

Property maintenance costs (3,631) (3,320)

Utilities (474) (429)

Bad and doubtful debts expense (14) (12)

Lease incentives amortisation (391) (349)

Other non-recoverable property costs (1,279) (1,183)

Total property costs (12,144) (11,241)

Other non-recoverable costs represent property maintenance not recoverable from

tenants, property valuation fees and property leasing costs.

2.4. Net rental income

ALL VALUES IN $000S

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2025

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2024

Gross rental income

Gross rental receipts 61,586 49,962

Service charge income recovered from tenants 10,526 8,911

Fixed rental income adjustments 1,751 462

Capitalised lease incentive adjustments (726) 1,516

Impact of rental income deferred and abated due to the

COVID-19 pandemic

(26) (44)

Total gross rental income 73,111 60,807

Service charge expenses

Rates & insurance (6,355) (5,948)

Property maintenance costs (3,631) (3,320)

Utilities (474) (429)

Total service charge expenses (10,460) (9,697)

Net rental income 62,651 51,110

2. PROPERTY CONTINUED

21

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
IN THIS SECTION

This section outlines how the Group manages its capital structure, financing costs and exposure to interest rate risk.

3.1. Borrowings

(i) Borrowings

ALL VALUES IN $000S

UNAUDITED

31 DECEMBER 2025

AUDITED

30 JUNE 2025

Current

Fixed Rate Bonds (PFI020)– 100,000

ANZ & CBA Green Facility D1 50,000 –

Total current borrowings 50,000 100,000

Non-current

ANZ & CBA Green Facility D1– 50,000

BNZ Green Facility D2 25,000 25,000

Westpac Green Facility D3 75,000 75,000

Syndicated Bank Facility C – 100,000

Syndicated Bank Green Facility C 100,000 –

Syndicated Bank Facility A 150,000 31,870

Syndicated Bank Facility B 45,943 –

Bilateral CBA Bank Facility 125,000 125,000

Pricoa (2029 maturity) 25,000 25,000

Fixed Rate Bonds (PFI030) 150,000 150,000

Pricoa (2033 maturity) 25,000 25,000

Unamortised borrowings establishment costs (2,888) (3,190)

Total non-current borrowings 718,055 603,680

Total borrowings 768,055 703,680

Weighted average interest rate for drawn debt (inclusive of current interest rate swaps, margins and line fees)4.54%4.52%

Weighted average term to maturity (years) 3.23 3.39

3. FUNDING

22

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
3.1. Borrowings (continued)

(ii) Composition of borrowings

ALL VALUES IN $000S

AS AT 31 DECEMBER 2025 (UNAUDITED)

ISSUE

DATE

MATURITY

DATE

INTEREST

RATE

FACILITY

DRAWN / AMOUNT

UNDRAWN

FACILITY


FAIR VALUE

ANZ & CBA Green Facility D1–18-Jul-26Floating 50,000 – 50,000

BNZ Green Facility D2–18-Jul-27Floating 25,000 – 25,000

Westpac Green Facility D3–18-Jul-27Floating 75,000 – 75,000

Syndicated Bank Green Facility C–14-Aug-27Floating 100,000 – 100,000

Syndicated Bank Facility A–14-Aug-28Floating 150,000 – 150,000

Syndicated Bank Facility B–14-Aug-29Floating 45,943 104,057 45,943

Bilateral CBA Bank Facility–14-Aug-29Floating 125,000 – 125,000

Pricoa (2029 maturity)–15-Dec-29Floating 25,000 – 25,820

Fixed Rate Bonds (PFI030)13-Mar-2513-Sep-305.43% 150,000 – 155,834

CBA Bank Facility–31-May-31Floating– 50,000 –

Pricoa (2033 maturity)–05-Jan-33Floating 25,000 – 25,914

Total borrowings 770,943 154,057 778,511

ALL VALUES IN $000S

AS AT 30 JUNE 2025 (AUDITED)

ISSUE

DATE

MATURITY

DATE

INTEREST

RATE

FACILITY

DRAWN / AMOUNT

UNDRAWN

FACILITY


FAIR VALUE

Fixed Rate Bonds (PFI020)01-Oct-1801-Oct-254.25% 100,000 – 101,038

ANZ & CBA Green Facility D1–18-Jul-26Floating 50,000 – 50,000

BNZ Green Facility D2–18-Jul-27Floating 25,000 – 25,000

Westpac Green Facility D3–18-Jul-27Floating 75,000 – 75,000

Syndicated Bank Facility C–14-Aug-27Floating 100,000 – 100,000

Syndicated Bank Facility A–14-Aug-28Floating 31,870 118,130 31,870

Syndicated Bank Facility B–14-Aug-29Floating– 150,000 –

Bilateral CBA Bank Facility–14-Aug-29Floating 125,000 – 125,000

Pricoa (2029 maturity)–15-Dec-29Floating 25,000 – 25,501

Fixed Rate Bonds (PFI030)13-Mar-2513-Sep-305.43% 150,000 – 152,968

CBA Bank Facility–31-May-31Floating– 50,000 –

Pricoa (2033 maturity)–05-Jan-33Floating 25,000 – 25,339

Total borrowings 706,870 318,130 711,716

3. FUNDING CONTINUED

23

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
3.1. Borrowings (continued)

(ii) Composition of borrowings

The Group has long-term revolving facilities (A and B) with a banking syndicate

comprising ANZ, BNZ, CBA and Westpac (each providing $75 million), for $300 million,

and CBA, providing facilities totalling $175 million.

In accordance with the Group’s Green Finance Framework, the Group also has $250

million of Green Loan facilities during the period to fund its committed development

projects. The Green Loan facilities consists of ANZ & CBA green facility (D1) providing

$50 million, BNZ green facility (D2) providing $25 million and Westpac green facility

(D3) providing $75 million. During the period, Facility C of the banking syndicate was

reclassified as a Green Loan Facility (Green Facility C) with ANZ, BNZ, CBA and

Westpac each providing $25 million.

The carrying values of the bank facilities approximate the fair value of the facilities

because the loans have floating rates of interest that reset every 30-90 days.

The fair value of any fixed rate bonds on issue is based on the listed market price at

the balance date and is classified as Level 1 in the fair value hierarchy (30 June 2025:

Level 1). The $150 million PFI030 fixed rate bonds are listed on the NZDX with interest

payable quarterly in March, June, September and December in equal instalments. The

$100 million PFI020 fixed rate bonds matured on 1 October 2025 and were repaid with

bank facilities.

The fair value of the Pricoa facilities is classified as Level 2 and is measured using a

present value calculation of the future cash flows using the relevant term swap rates as

the discount factor. The discount curve will incorporate both the credit spreads and risk

free rate.

(iii) Security

The bank facilities, Pricoa facilities and the fixed rate bonds are secured by way of a

security trust deed and registered mortgage security which is required to be provided

over Group properties with current valuations of at least $1,850,000,000 (30 June 2025:

$2,050,000,000). In addition to this, the bank facility agreements, fixed rate bond terms

and Pricoa facility agreements also contain a negative pledge. The Company and PFI No.

1 are guarantors to the facility, fixed rate bonds, and Pricoa facilities. As at 31 December

2025, investment properties totalling $2,228,775,000 (30 June 2025: $2,149,100,000)

were mortgaged as security for the Group’s borrowings.

3.2. Derivative financial instruments

(i) Fair values

ALL VALUES IN $000S

UNAUDITED

31 DECEMBER 2025

AUDITED

30 JUNE 2025

Current assets 94 207

Non-current assets 8,407 9,417

Current liabilities (816) (340)

Non-current liabilities (4,243) (4,816)

Total 3,442 4,468

3. FUNDING CONTINUED

24

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
3.2. Derivative financial instruments (continued)

(ii) Notional principal values, maturities and interest rates

UNAUDITED

31 DECEMBER 2025

AUDITED

30 JUNE 2025

Notional value of interest rate swaps – fixed rate

payer – start dates commenced ($000s)

615,000 610,000

Notional value of interest rate swaps – fixed rate

receiver

1

– start dates commenced ($000s)

150,000 250,000

Notional value of interest rate swaps – fixed rate

payer – forward starting ($000s)

190,000 130,000

Total ($000s) 955,000 990,000

Percentage of borrowings fixed (%)80%86%

Fixed rate payer swaps:

Average period to expiry – start dates

commenced (years)

2.74 2.87

Average period to expiry – forward starting

(years from commencement)

3.57 3.19

Average (years) 2.93 2.93

Fixed rate payer swaps:

Average interest rate

2

– start dates

commenced (%)

3.12%3.10%

Average interest rate

2

– forward starting

(% during effective period)

3.75%3.94%

Average (%)3.27%3.25%

1. The Group has $150 million fixed rate receiver swaps for the duration of the $150 million PFI030 fixed

rate bonds, the effect of the fixed rate receiver swaps is to convert the $150 million fixed rate bonds to

floating interest rates.

2. Excluding margin and fees.

(iii) Fair value loss on derivative financial instruments

ALL VALUES IN $000S

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2025

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2024

Interest rate swaps (1,027) (13,794)

Total fair value loss on derivative

financial instruments

(1,027) (13,794)

Key estimates and assumptions: Derivative financial instruments

The fair values of derivative financial instruments are determined from valuations

prepared by independent treasury advisers using Level 2 valuation techniques

(30 June 2025: Level 2). These are based on the present value of estimated future

cash flows accounting for the terms and maturity of each contract and the current

market interest rates at reporting date. Fair values also reflect the current

creditworthiness of the derivative counterparty. These values are verified against

valuations prepared by the respective counterparties. The valuations were based on

market rates at 31 December 2025 of between 2.52% for the 90 day BKBM (30 June

2025: 3.29%) and 4.09% for the 10 year swap rate (30 June 2025: 4.06%). There were

no changes to these valuation techniques during the reporting period.

3. FUNDING CONTINUED

25

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
4. INVESTOR RETURNS AND INVESTMENT METRICS

IN THIS SECTION

This section summarises the earnings per share and net tangible assets per share

which are common investment metrics.

4.1. Earnings per share

(i) Basic earnings per share

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2025

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2024

Profit and total comprehensive income after

income tax attributable to the shareholders of

the Company ($000s)

46,938 28,758

Weighted average number of ordinary shares

(shares)

502,289,392 502,199,351

Basic earnings per share (cents) 9.34 5.73

(ii) Diluted earnings per share

The calculation of diluted earnings per share has been based on the profit attributable to

ordinary shareholders and weighted-average number of ordinary shares outstanding after

adjustment for the effects of all dilutive potential ordinary shares. Weighted average

number of shares for the purpose of diluted earnings per share has been adjusted for

167,469 (31 December 2024: 185,945) rights issued under the Group’s LTI Plan as at

31 December 2025. This adjustment has been calculated using the treasury share method.

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2025

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2024

Profit and total comprehensive income after

income tax attributable to the shareholders of

the Company ($000s)

46,938 28,758

Weighted average number of shares for purpose

of diluted earnings per share (shares)

502,456,861 502,385,296

Diluted earnings per share (cents) 9.34 5.72

4.2. Net tangible assets per share

UNAUDITED

31 DECEMBER 2025

AUDITED

30 JUNE 2025

Net assets ($000s) 1,447,922 1,424,234

Net tangible assets ($000s) 1,447,922 1,424,234

Closing shares on issue (shares) 502,291,664 502,284,064

Net tangible assets per share (cents) 288 284

26

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
5. OTHER

IN THIS SECTION

This section includes additional information that is considered less significant

in understanding of the financial performance and position of the Group, but is

disclosed to comply with New Zealand Equivalents to International Financial

Reporting Standards.

5.1. Administrative expenses

ALL VALUES IN $000SNOTE

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2025

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2024

Auditor remuneration

Audit and review of the financial statements (192) (162)

Other audit related services

1

(29) (20)

Other services

2

(8) (1)

Depreciation (237) (237)

Directors' fees5.4 (339) (343)

Employee benefits (3,282) (3,493)

IT – licence fees and support (350) (304)

Office expenses (605) (512)

Other expenses (1,158) (770)

Sustainability (50) (74)

Total administrative expenses (6,250) (5,916)

1. Other assurance services include the limited assurance engagement in the area of greenhouse gas

emissions disclosures. Agreed upon procedures include recalculations performed over amounts within

the FY25 Annual Results presentation.

2. Other services include the provision of remuneration market data and the purchase of PwC’s 2025

Property Supplement Report.

5.2. Accounts payable, accruals and other liabilities

ALL VALUES IN $000S

UNAUDITED

31 DECEMBER

2025

AUDITED

30 JUNE

2025

Accounts payable 5,393 3,022

Accrued interest expense and bank fees 3,817 5,109

Accruals and other liabilities in respect of investment

properties 3,110 3,253

Accrued employee benefits 235 179

Accruals and other liabilities 6,468 6,773

Total accounts payable, accruals and other liabilities 19,023 18,336

27

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
5.3. Taxation

(i) Reconciliation of accounting profit before income tax to income tax expense

ALL VALUES IN $000S

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2025

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2024

Profit before income tax 54,810 30,661

Prima facie income tax calculated at 28% (15,347) (8,585)

Adjusted for:

Current tax prior period adjustment 333 184

Deductible capital expenditure 1,260 1,363

Depreciation 2,401 1,601

Disposal of depreciable assets 275 4

Fair value gain on investment properties 4,785 4,649

Gain on disposal of investment properties– 18

Impairment allowance (4) (3)

Lease incentives, fees and fixed rental income 360 656

Loss on derivative financial instruments (284) (3,859)

Non-tax deductible revenue and expenses (12) (24)

Other (204) (296)

Current taxation expense (6,437) (4,292)

Depreciation (1,107) (871)

Impairment allowance 4 3

Lease incentives, fees and fixed rental income (360) (621)

Loss on derivative financial instruments 284 3,859

Other (256) 19

Deferred taxation (expense) / benefit (1,435) 2,389

Total income tax expense reported in Consolidated

Statement of Comprehensive Income

(7,872) (1,903)

(ii) Deferred tax

ALL VALUES IN $000S

AUDITED

30 JUNE 2025

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2025

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2025

UNAUDITED

31 DECEMBER

2025

AS AT

RECOGNISED

IN PROFIT

RECOGNISED

IN EQUITY AS AT

Deferred tax assets

Impairment allowance (34) (4)– (38)

Office lease liability (498) 38 – (460)

Other (375) 256 (176) (295)

Gross deferred tax assets (907) 290 (176) (793)

Deferred tax liabilities

Derivative financial

instruments

1,228 (284)– 944

Investment properties 28,637 1,467 – 30,104

Office lease asset 413 (38)– 375

Gross deferred tax

liabilities

30,278 1,145 – 31,423

Net deferred tax liability 29,371 1,435 (176) 30,630

5. OTHER CONTINUED

28

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
5.4. Related party transactions

The Group also has related party relationships with the following parties:

RELATED PARTYABBREVIATIONNATURE OF RELATIONSHIP(S)

The Board of

Directors

DirectorsThe Board of Directors.

Bayleys Valuation

Limited

BayleysAngela Bull is a Non-Executive Director of Bayley

Corporation Limited. Bayleys Valuation Limited is

a wholly owned subsidiary of Bayley Corporation

Limited and an independent valuer used by the

Group for investment property valuations.

ANZ Bank

New Zealand

Limited

ANZCarolyn Steele was appointed as an Independent

Non-Executive Director of ANZ on 1 April 2025.

ANZ is a member of the Group’s banking syndicate

and provides lending and other financial services

to the Group.

The following transactions with a related party took place:

NUMBER

RELATED

PA RT Y

UNAUDITED

31 DECEMBER

2025

AUDITED

30 JUNE 2025

Shares held beneficially in the companyDirectors 170,000 122,500

Shares held non-beneficially in the companyDirectors––

ALL VALUES IN $000S

RELATED

PA RT Y

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2025

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2024

Net interest and other finance costs incurredANZ 1,435 N/A

Valuation fees paid Bayleys– 17

ALL VALUES IN $000S

RELATED

PA RT Y

UNAUDITED

31 DECEMBER

2025

AUDITED

30 JUNE 2025

Amounts owingANZ (624) (642)

Amounts owedANZ– 76

Bank facilities providedANZ 125,000 125,000

Bank facilities drawnANZ 98,986 57,968

Notional value of interest rate swaps:

Current fixed rate payer swapsANZ 142,500 127,500

Forward starting fixed rate payer swapsANZ 70,000 35,000

Current fixed rate receiver swapsANZ– 50,000

No related party debts have been written off or forgiven during the period (30

June 2025: NIL).

5. OTHER CONTINUED

29

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
5.5. Leases

(i) Amounts recognised in the Consolidated Statement of Financial Position

The Consolidated Statement of Financial Position shows the following amounts relating

to leases:

ALL VALUES IN $000S

UNAUDITED

31 DECEMBER

2025

AUDITED

30 JUNE 2025

Right-of-use assets

1

Properties 1,340 1,476

Total right-of-use assets 1,340 1,476

1. Included in the line item ‘Property, plant and equipment’ in the Consolidated Statement of Financial

Position.

There were no additions to the right-of-use assets for the six months ended 31 December

2025 (30 June 2025: Nil).

ALL VALUES IN $000S

UNAUDITED

31 DECEMBER

2025

AUDITED

30 JUNE 2025

Lease liabilities

Current

2

286 275

Non-current

3

1,358 1,503

Total lease liabilities 1,644 1,778

2. Included in the line item ‘Accounts payable, accruals and other liabilities’ in the Consolidated Statement

of Financial Position.

3. Included in the line item ‘Lease liabilities’ in the Consolidated Statement of Financial Position.

(ii) Amounts recognised in the Consolidated Statement of Comprehensive Income

The Consolidated Statement of Comprehensive Income shows the following amounts

relating to leases:

ALL VALUES IN $000S

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2025

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2024

Depreciation charge of right-of-use assets

4


Properties (136) (136)

Total depreciation charge of right-of-use assets (136) (136)

4. Included in the line item ‘Administrative expenses’ in the Consolidated Statement of Comprehensive

Income.

ALL VALUES IN $000S

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2025

UNAUDITED

6 MONTHS

ENDED

31 DECEMBER

2024

Interest cost

5

(46) (52)

5. Included in the line item ‘Interest expense and bank fees’ in the Consolidated Statement of

Comprehensive Income.

The total cash outflow for leases in the six month period ended 31 December 2025 was

$179,000 (31 December 2024: $175,000).

5. OTHER CONTINUED

30

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
5.6. Operating segments

Operating segments are reported in a manner consistent with the internal reporting

provided to the chief operating decision-maker. The chief operating decision-maker has

been identified as the Board of Directors. The Group is internally reported as a single

operating segment to the chief operating decision-maker.

5.7. Capital commitments

As at 31 December 2025, the Group had capital commitments totalling $65,351,000

(30 June 2025: $73,768,000) as follows:

ALL VALUES IN $000S

UNAUDITED

31 DECEMBER

2025

AUDITED

30 JUNE 2025

Development capital commitments 12,695 33,215

Other capital commitments 52,656 40,553

Total capital commitments 65,351 73,768

Development capital commitments

ALL VALUES IN $000S

UNAUDITED

31 DECEMBER

2025

AUDITED

30 JUNE 2025

30-32 Bowden Road Design and build (Green Star)

Land value on commencement– 32,500

Development cost

1

– 67,914

Less: spend to date– (67,914)

Committed costs to complete– –

ALL VALUES IN $000S

UNAUDITED

31 DECEMBER

2025

AUDITED

30 JUNE 2025

78 Springs Road - Stage 1 Design and build (Green Star)

Land value on commencement– 37,817

Development cost

1

– 76,562

Less: spend to date– (76,562)

Committed costs to complete– –

ALL VALUES IN $000S

UNAUDITED

31 DECEMBER

2025

AUDITED

30 JUNE 2025

78 Springs Road - Stage 2 Design and build (Green Star)

Land value on commencement 17,649 17,649

Development cost

1

41,796 41,796

Less: spend to date (29,101) (8,581)

Committed costs to complete 12,695 33,215

Total development capital commitments 12,695 33,215

1. Excluding land value

5. OTHER CONTINUED

31

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

NOTES TO THE INTERIM FINANCIAL STATEMENTS CONTINUED
5.7. Capital commitments (continued)

Other capital commitments

ALL VALUES IN $000S

UNAUDITED

31 DECEMBER

2025

AUDITED

30 JUNE 2025

AddressProject

Spedding Road

1

Land acquisition 38,537 38,537

78 Springs RoadDemolition – Stage 3 9,727 –

11 Vestey DriveSeismic and roof works 1,250 –

Spedding RoadEarly works 1,128

124b Hewletts RoadCorrosion repairs 1,050 –

124a Hewletts RoadYard works 650 –

92-98 Harris RoadDemolition 314 –

11C Norris AvenueAcquisition (net of deposit paid)– 2,016

Total other capital commitments52,656 40,553

1. In 2023, the Group entered into a sale and purchase agreement to purchase two lots within the

proposed industrial subdivision at Spedding Road, Auckland, for an estimated total purchase price

of $40.57 million. The Group paid a deposit of $2.03 million (5% of the total purchase price) on

13 September 2024. Refer note 5.8 for further information.

5.8. Subsequent events

On 4 February 2026, the Group was notified of the issue of legal titles to the two lots

at Spedding Road, Auckland. The receipt of these titles and completion of certain

works by the vendor triggered settlement of the acquisition under a deferred settlement

structure set out in the sale and purchase agreement. Having previously paid a deposit

of $2.03 million (being 5% of the total purchase price) on 13 September 2024, the

first deferred settlement payment of $18.32 million (representing 45% of the total

purchase price), was paid on 20 February 2026. Two further deferred settlement

amounts of $10.17 million are due on 20 February 2027 and 20 February 2028.

On 16 February 2026, the Group announced the divestment of the properties at 2 Smart

Road and 18 Constance Street, New Plymouth for a gross sales price of $4.70 million

and 41 and 55 Foremans Road, Christchurch for a gross sales price of $14.35 million.

Settlement is scheduled to take place in late March 2026.

On 24 February 2026, the Board of Directors of the Company approved the payment of

a cash dividend of 2.200000 cents per share to be paid on 12 March 2026. The gross

dividend (2.695063 cents per share) carries imputation credits of 0.495063 cents per

share. The payment of this dividend will not have any tax consequences for the Group

and no liability has been recognised in the Consolidated Statement of Financial Position

as at 31 December 2025 in respect of this dividend.

5. OTHER CONTINUED

32

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

Independent auditor’s review report
To the shareholders of Property for Industry Limited

Report on the consolidated interim financial statements

Our conclusion

We have reviewed the consolidated interim financial statements of Property for Industry

Limited (the Company) and its subsidiaries (the Group), which comprise the consolidated

statement of financial position as at 31 December 2025, and the consolidated statement of

comprehensive income, the consolidated statement of changes in equity and the consolidated

statement of cash flows for the six months ended on that date, and selected explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the

accompanying consolidated interim financial statements of the Group do not present fairly,

in all material respects, the financial position of the Group as at 31 December 2025, and its

financial performance and cash flows for the six months then ended, in accordance with

International Accounting Standard 34 Interim Financial Reporting (IAS 34) and New Zealand

Equivalent to International Accounting Standard 34 Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand Standard on Review Engagements

2410 (Revised) Review of Financial Statements Performed by the Independent Auditor of the

Entity (NZ SRE 2410 (Revised)). Our responsibilities are further described in the Auditor’s

responsibilities for the review of the consolidated interim financial statements section of our report.

We are independent of the Group in accordance with Professional and Ethical Standard 1

International Code of Ethics for Assurance Practitioners (including International Independence

Standards) (New Zealand) issued by the New Zealand Auditing and Assurance Standards Board

(PES 1), as applicable to audits and reviews of public interest entities. We have also fulfilled our

other ethical responsibilities in accordance with PES 1.

In our capacity as auditor and assurance practitioner, our firm also provides audit, other

assurance and agreed-upon procedures. Our firm carried out other assignments in the area

of other services relating to the provision of remuneration market data. In addition, certain

partners and employees of our firm may deal with the Group on normal terms within the

ordinary course of trading activities of the business. The firm has no other relationship with,

or interests in, the Group.

Responsibilities of the Directors for the consolidated interim financial statements

The Directors of the Company are responsible on behalf of the Company for the preparation and

fair presentation of these consolidated interim financial statements in accordance with IAS 34

and NZ IAS 34 and for such internal control as the Directors determine is necessary to enable

the preparation and fair presentation of the consolidated interim financial statements that are

free from material misstatement, whether due to fraud or error.

Auditor’s responsibilities for the review of the consolidated interim financial

statements

Our responsibility is to express a conclusion on the consolidated interim financial statements

based on our review. NZ SRE 2410 (Revised) requires us to conclude whether anything

has come to our attention that causes us to believe that the consolidated interim financial

statements, taken as a whole, are not prepared in all material respects, in accordance with

IAS 34 and NZ IAS 34.

A review of consolidated interim financial statements in accordance with NZ SRE 2410

(Revised) is a limited assurance engagement. We perform procedures, primarily consisting of

making enquiries, primarily of persons responsible for financial and accounting matters, and

applying analytical and other review procedures. The procedures performed in a review are

substantially less than those performed in an audit conducted in accordance with International

Standards on Auditing (New Zealand) and consequently does not enable us to obtain assurance

that we might identify in an audit. Accordingly, we do not express an audit opinion on these

consolidated interim financial statements.

Who we report to

This report is made solely to the Company’s Shareholders, as a body. Our review work has been

undertaken so that we might state those matters which we are required to state to them in our

review report and for no other purpose. To the fullest extent permitted by law, we do not accept

or assume responsibility to anyone other than the Company and the Company’s Shareholders,

as a body, for our review procedures, for this report or for the conclusion we have formed.

The engagement partner on the review resulting in this independent auditor’s review report is

Samuel Shuttleworth.

For and on behalf of:

PricewaterhouseCoopers Auckland

24 February 2026

PwC New Zealand, PwC Tower, 15 Customs Street West,

Private Bag 92162, Auckland 1142

+64 (9) 355 8000

pwc.co.nz

33

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

DIRECTORYCALENDARINTERIM FINANCIAL

STATEMENTS

DIRECTORY.
03.

ISSUER OF SHARES

AND BONDS

Property for Industry

Limited

Level 4, Hayman Kronfeld

Building

15 Galway Street

PO Box 1147

Auckland 1140

Tel: +64 9 303 9450

propertyforindustry.co.nz

info@propertyforindustry.

co.nz

DIRECTORS

Dean Bracewell

(Board Chair)

Angela Bull

Carolyn Steele

David Thomson

Jeremy Simpson

CHIEF EXECUTIVE

OFFICER

Simon Woodhams

Tel: +64 9 303 9652

woodhams@

propertyforindustry.co.nz

CHIEF FINANCE AND

OPERATING OFFICER

Craig Peirce

Tel: +64 9 303 9651

peirce@

propertyforindustry.co.nz

AUDITOR

PricewaterhouseCoopers

Level 27, PwC Tower

15 Customs Street West

Private Bag 92162

Auckland 1142

Tel: +64 9 355 8000

Fax: +64 9 355 8001

LAWYERS

Chapman Tripp

Level 34, PwC Tower

15 Customs Street West

PO Box 2206

Auckland 1140

Tel: +64 9 357 9000

VALUATION PANEL

Bayleys Valuation Limited

CBRE Limited

CVAS (NZ) Limited trading

as Colliers

Jones Lang LaSalle

Limited

Savills (NZ) Limited

LENDERS

ANZ Bank New Zealand

Limited

Bank of New Zealand

Commonwealth Bank of

Australia

Westpac New Zealand

Limited

PGIM, Inc (Pricoa)

SECURITY TRUSTEE

New Zealand Permanent

Trustees Limited

SAP Tower, Level 16,

151, Queen Street,

Auckland 1010

PO Box 1598

Auckland 1140

Tel: 0800 371 471

BOND SUPERVISOR

Public Trust

SAP Tower, Level 16,

151, Queen Street,

Auckland 1010

PO Box 1598

Auckland 1140

Tel: +64 9 985 5300

REGISTRAR

Computershare Investor

Services

159 Hurstmere Road

Private Bag 92119

Auckland 1142

Tel: +64 9 488 8700

Fax: +64 9 488 8787

investorcentre.com/nz

This Interim Report is

dated 24 February 2026

and signed on behalf of

the Board by:

Dean Bracewell

Board Chair


Carolyn Steele

Audit and Risk

Committee Chair

34

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

INTERIM FINANCIAL

STATEMENTS

CALENDARDIRECTORY

04.
CALENDAR.

MARCH


FY26 Half-year dividend payment

M AY


FY26 Third-quarter announcement

JUNE


FY26 Third-quarter dividend payment

AUGUST


FY26 Full-year announcement


FY26 Annual report released

2026

Canopy construction at

Stage Two, Springs Road

(February 2026).

35

PFI INTERIM REPORT FY26DELIVERING STRONG,

STABLE RETURNS

INTERIM FINANCIAL

STATEMENTS

DIRECTORYCALENDAR

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.