What did Lodestone Energy Limited announce?

Lodestone Energy Limited (NZX: LOD) filed “Lodestone Energy - Product Disclosure Statement” with NZX on 21 October 2026, as a listing change announcement.

When was it filed?
21 October 2026
Where is the original?
NZX announcement
Lodestone Energy Limited logo

Lodestone Energy - Product Disclosure Statement

Listing Change21 October 2026LODUtilities

Initial public offering of ordinary shares in Lodestone Energy Limited
28 September 2026

This document gives you important information about this investment to help you decide whether

you want to invest. There is other useful information about this offer on https://disclose-register.

companiesoffice.govt.nz/. Lodestone Energy Limited has prepared this document in accordance

with the Financial Markets Conduct Act 2013. You can also seek advice from a financial advice

provider to help you to make an investment decision.

Product

Disclosure

Statement

1. Key Information
Summary

What is this?

This is an offer of ordinary shares in Lodestone Energy Limited.

Ordinary shares give you a stake in the ownership of Lodestone.

You may receive a return if Lodestone increases in value and

you are able to sell your ordinary shares at a higher price than

you paid for them.

If Lodestone runs into financial difficulties and is wound up, you

will be paid only after all creditors have been paid. You may lose

some or all of your investment.

About Lodestone

Lodestone was founded in 2019 to bring utility-scale solar

1

to

the New Zealand electricity market. We develop, construct and

operate utility-scale solar farms across New Zealand and sell

the electricity we generate directly to consumers. Our vertically

integrated business model combines solar farm development,

construction management, operations and maintenance,

electricity generation sales and retail capability, allowing us

to control more of the value chain as we scale.

Since our founding, we have commissioned five solar farms with

a combined operating capacity of 169 MWdc

2

, representing

expected annual generation of 266 GWh

2

of first-year P50

electricity generation

2

and the equivalent of enough electricity

to power more than 33,000 homes annually.

3

We are currently

constructing our sixth solar farm and plan to have 16 to 18

operating solar farms by FY32F.

For more information, see Section 2 (Lodestone and what it

does) of this PDS.

Purpose of this Offer

The purpose of this Offer is to raise capital to facilitate Lodestone’s

growth through the continued construction of new solar farms

within our development pipeline and the expansion of our

customer base as well as general corporate purposes. In addition,

some of the proceeds will be used to fund Offer costs. The Offer

is seeking to raise up to $100 million, with a minimum amount of

$75 million required to be raised for the Offer to proceed. Our

growth plan through to FY32F is based on raising $100 million,

and if we raise less than that amount, we may need to source

additional funding by FY30F. The Offer is not underwritten.

You can find more information about the use of the proceeds

of the Offer in Section 3 (Purpose of the Offer) of this PDS.

Key terms of the Offer

These dates are indicative only and may change. Lodestone,

with the agreement of the Joint Lead Managers, reserves the

right to vary or extend these dates and to withdraw the Offer

at any time before the date on which Shares are first allotted.

Lodestone may also accept late Applications (either generally

or in individual cases) at its discretion.

Description of

the Shares

Ordinary shares

Offer Price$2.25 per Share

Offer opens29 September 2026

Offer closes14 October 2026

Bookbuild 14 October 2026

Expected

commencement

of trading

on NZX

Main Board

22 October 2026 (Shares will be allotted

no later than the Business Day prior to the

commencement of trading).

Total number

of Shares being

offered under

the Offer

Up to 44,444,445 Shares (being 21.5%

of the total Shares on issue immediately

following the Offer

4

), representing total

Offer proceeds of up to $100 million,

with a minimum amount of $75 million

(representing 33,333,334 Shares, being

17.0% of the total Shares on issue

immediately following the Offer

4

) required

to be raised for the Offer to proceed.

Liabilities, fees

and charges

If you sell your Shares, you may be

required to pay brokerage or other sale

expenses. You may also be liable for tax

on the sale of your Shares. You should

seek your own tax advice in relation to

your Shares.

1. Utility-scale solar refers to the generation of electricity from a large, ground-

mounted solar power plant developed on a commercial scale primarily for

supply to the national electricity grid rather than for on-site consumption.

2. This PDS uses a range of technical and industry-specific terms. For an explanation

of key technical terms used in this PDS, see the call-out box on page 13.

3. Based on average annual electricity consumption of 8 MWh per year

per household.

4. Calculated on the basis that 233,934 Shares are issued on the Allotment Date

to ESS participants who have exercised options prior to the date of this PDS.

Lodestone Product Disclosure Statement

2

How you can get your money out
Lodestone intends to quote these Shares on the NZX Main

Board. This means you may be able to sell them on the NZX

Main Board if there are interested buyers. You may get less

than you invested. The price will depend on the demand for

the Shares.

Key drivers of returns

Lodestone is a growth company and does not expect to pay

distributions during the Target FY32F Period. Instead, returns

will depend on the execution of our growth strategy and our

financial performance and how this is reflected in the value of

our Shares. No returns are guaranteed.

Aspects of Lodestone’s business which

drive financial performanceKey strategies and plans

The number of operating solar farms, generation and

sales volumes

Lodestone’s ability to increase its operating solar farms,

electricity generation and electricity sold to customers is a key

driver of revenue. Lodestone’s ability to deliver this growth

is supported by its development pipeline, internal delivery

capabilities and electricity sales strategy.

– Progress Lodestone’s development sites and secure

new sites to refresh the pipeline as sites move through

to construction and operation.

– Continue to construct additional solar farms using

Lodestone’s internal development, engineering,

procurement, construction (“EPC”) management and

operating capabilities.

– Continue to sell generation from each solar farm to a

mix of large and small commercial and industrial (“C&I”)

customers, whilst diversifying the customer base with

mass-market consumers through the launch of our mass-

market retail strategy.

– Continue to use Firming and Shaping, electricity market

trading capability and hedges to manage electricity

demand matching and Wholesale Market exposure.

Solar farm development and construction

Lodestone’s ability to regularly develop and construct new solar

farms on time and on budget is a key driver of revenue and

profitability, as the addition of new operating solar farms to our

portfolio expands our generation capacity and increases the

electricity available for sale to consumers. The construction of

new solar farms is expected to be funded through a combination

of equity raised under this Offer, project-level equity financing

from strategic partners, project-level debt financing, operating

cash flows and cash on our balance sheet.

– Target construction of 2 to 3 new operating solar

farms per annum to increase installed capacity and

electricity generation.

– Maintain a high-quality development pipeline to support

forecast growth to 802 to 888 GWh by FY32F.

– Leverage our repeatable site selection and development

model, together with our internal development capability,

to support the regular delivery of new solar farms on time

and on budget.

– Fund construction of new solar farms using Offer

proceeds together with project-level debt financing,

strategic partnerships and operating cash flow.

3

Aspects of Lodestone’s business which
drive financial performanceKey strategies and plans

Electricity sales, customer mix and mass-market retail

Electricity sales volumes, achieved prices, and customer mix are

key drivers of Lodestone’s revenue. The successful launch and

scaling of Lodestone’s mass-market retail strategy is expected

to support revenue growth and diversify customer credit

exposure by increasing electricity sales volumes and broadening

Lodestone’s customer base. As C&I customers and mass-market

retail customers have different pricing, consumption and cost to

serve characteristics, any change in customer mix may also affect

revenue and margins.

– Commence selling electricity to mass-market retail

customers in late 2026 using a product that mimics

the “virtual rooftop” contract (“VRC”) offering currently

provided to our C&I customers, as described in

Section 2 (Lodestone and what it does) of this PDS.

– Expand our retail offering into each region alongside

the construction of a solar farm in that location (including

regions with existing solar farms), with locally sourced

renewable generation notionally matched to demand

as a key customer proposition.

– Continue selling generation to a mix of large and small

C&I customers while diversifying our customer base with

mass-market retail customers.

– Tailor VRC pricing to customer usage and solar farm

output, to price customer supply based on each

customer’s consumption profile.

– Maintain a majority of the volume we supply to C&I

customers under longer-term VRCs with terms of 5 to 20

years, to provide more revenue visibility than the 1 to 3

year industry norm for the C&I market.

5


In-house construction management and operations and

maintenance (“O&M”) capabilities

Our in-house development, construction management, O&M

and retail capabilities are key drivers of profitability, as they

support cost control, operational efficiency and operating

leverage as our solar farm portfolio and customer base grow.

– Continue managing EPC functions internally, to reduce

reliance on external EPC providers.

– Continue transitioning maintenance in-house to enable

a more efficient and effective operating model.

– Use our Solar Operations Centre for real-time oversight,

to support operating performance across our portfolio.

Energy margin and Wholesale Market management

The strategies we use to manage energy margin, including

managing the gap between customer demand and solar

generation through Wholesale Market purchases, hedge

settlements and third-party electricity costs, are a key driver

of profitability.

– Continue to use our VRC model to match 100% of a C&I

customer’s electricity needs to our solar generation.

– Continue to use our electricity market trading team,

systems, internal models and processes to manage

Wholesale Market risk by Firming and Shaping solar

and customer demand.

– Contract with third parties for short and long-term hedges

to manage Wholesale Market risk.

Access to strategic partnerships

Strategic partnerships are a key driver of capital efficiency

and profitability, as they reduce the capital we are required to

contribute to develop each solar farm, support our planned

build programme, and contribute to earnings through margin

achieved for development and construction management and

fees for O&M services at jointly owned sites.

– Deliver the Ongaonga Road solar farm through the 50/50

JV with Centralines.

– Continue to establish strategic partnerships to bring

further build opportunities into the Lodestone pipeline,

share the equity capital requirements, and leverage

partner community relationships.

– Maintain a diversified funding strategy across

multiple capital sources, to support construction of

future solar farms.

You should read this table in conjunction with Section 2 (Lodestone and what it does) of this PDS.

5. Based on C&I contract term data collected by Total Utilities, an independent

energy procurement adviser, through the electricity procurement processes it

runs for its clients, as at August 2026.

Lodestone Product Disclosure Statement

4

Key risks affecting this investment
Investments in shares are risky. You should consider if the

degree of uncertainty about Lodestone’s future performance

and returns is suitable for you. The price of these Shares should

reflect the potential returns and the particular risks of these

Shares. Lodestone considers that the most significant risk

factors that could affect the value of the Shares are:

Funding availability risk

In addition to the capital to be raised under the Offer,

Lodestone requires ongoing access to debt and strategic

partner funding to achieve its growth strategy of building

2 to 3 new utility-scale solar farms per year. If access to

funding is not available, we may be unable to construct

the planned number of new operating solar farms within

expected timeframes. This could have a material adverse

impact on our financial performance.

Development and construction risk

The value from Lodestone’s growth strategy depends on

us being able to deliver projects across our development

pipeline on time and within budget. Development and

construction related risks include projects failing to progress

to construction, higher construction costs, schedule delays,

loss or damage to major equipment that we procure directly

and reliance on key specialist subcontractors. If we are

unable to bring our development pipeline to a construction-

ready state on time or at all, if costs materially exceed

expectations or if projects are significantly delayed we may

be unable to construct the planned number of new solar

farms in the expected timeframes, which may adversely

affect our financial performance.

Customer risk

Lodestone currently relies on a relatively concentrated

number of C&I customers and plans to diversify our

customer base through the launch and scale of our mass-

market retail business. If our mass-market retail strategy

does not achieve planned customer acquisition and

retention levels we may remain more dependent on lower

margin C&I contracts, which could affect our financial

performance and growth trajectory. A major C&I customer

failure or default could leave significant generation

unmatched with demand and expose us to Wholesale

Market prices.

Energy pricing risk

Lodestone’s electricity revenue may be affected by declines

in C&I or mass-market electricity prices which may be

affected by changes in Wholesale Market prices over time.

Wholesale Market prices could be affected by competitors

building more renewable generation than is required by

customer demand, changes in daytime prices caused

by excess solar supply or changes in Loss Factors. Lower

prices for sustained periods could impact the economics

of building new solar farms and reduce revenue from

unmatched generation. Lodestone may also be adversely

affected if Wholesale Market prices are materially elevated

during periods of generation shortfall, when we need

to purchase electricity in the Wholesale Market to meet

our contractual supply obligations which could affect our

financial performance.

This summary does not cover all of the risks of investing

in ordinary shares. You should also read Section 8 (Risks

to Lodestone’s business and plans) of this PDS.

Where you can find Lodestone’s

financial information

The financial position and performance of Lodestone are

essential to an assessment of this Offer. You should also read

Section 7 (Lodestone’s financial information) of this PDS.

Whitianga Solar Farm (Pāmu Rā ki Whitianga)

5

Kaitaia Solar Farm (Kohirā)
Lodestone Product Disclosure Statement

6

Contents
1.Key Information Summary2

Letter from the Chair9

2.Lodestone and what it does10

3.Purpose of the Offer44

4.Key dates and Offer process45

5.Terms of the Offer46

6.Key features of the Shares50

7.Lodestone’s financial information51

8.Risks to Lodestone’s business and plans63

9.Ta x72

10.Where you can find more information73

11.How to apply74

Warning statement – issued

to Australian investors

75

12.Contact information76

Glossary78

7

Whitianga Solar Farm (Pāmu Rā ki Whitianga)
Lodestone Product Disclosure Statement

8

Lodestone Product Disclosure Statement

Letter from the Chair
6. Based on average annual electricity consumption of 8 MWh per year

per household.

Dear Investor,

On behalf of the Board of Lodestone Energy Limited, it is my pleasure to invite

you to become a shareholder in our Company.

Lodestone’s vision for New Zealand is to have “a solar farm in every community”.

In the short time since Lodestone was established in 2019 we believe we have

demonstrated that this vision is achievable. We have developed, built and

commissioned five utility-scale solar farms with a combined operating capacity

of 169 MWdc – enough to generate around 266 GWh of electricity in a typical year

and the equivalent of enough electricity to power more than 33,000 homes.

6

We have built a vertically integrated business spanning development, construction,

operations and electricity retailing. This vertical integration gives us the ability to

maximise value from our business model. At the heart of our offering is the “virtual

rooftop” contract, which we introduced to the New Zealand market in 2022. It allows

C&I customers to access the benefits of solar generation without installing solar

panels on their own premises. Household names such as The Warehouse Group,

Inghams, Halls, Pink Batts and Briscoes are already among our customers.

Our ambition is to keep building. We are constructing our sixth solar farm and

plan to construct over 10 additional solar farms by FY32F, targeting total annual

generation in excess of 800 GWh. To achieve this, we intend to bring 2 to 3 new

solar farms into operation each year, drawing on an established development

pipeline. We have begun selling electricity to mass-market retail customers,

extending our proposition to households and small businesses in the communities

where we operate.

The purpose of this Offer is to raise capital to fund the continued construction of

new solar farms and the expansion of our customer base. The Offer is seeking to

raise up to $100 million, with a minimum raise of $75 million and is not underwritten.

Our existing shareholders – including co-founder and Managing Director Gary

Holden, and long-standing supporters such as Guy Haddleton, Sam Morgan

and Stephen Tindall – are not selling any Shares in the Offer and will remain

invested alongside you. Consistent with our focus on growth, we intend

to reinvest our operating cash flows into the business.

This PDS contains detailed information about Lodestone and this

investment opportunity. I encourage you to read it closely and consider

in particular Section 8 (Risks to Lodestone’s business and plans) of this

PDS before making your investment decision.

On behalf of the Board, thank you for considering this opportunity to

invest in Lodestone and in New Zealand’s renewable energy future.

Yours sincerely,

Jack Matthews

Chair, Lodestone Energy Limited

9

2. Lodestone and
what it does

Whitianga Solar Farm (Pāmu Rā ki Whitianga)

Lodestone Product Disclosure Statement

10

Introduction to Lodestone
Lodestone was founded in 2019 with a vision to bring utility-scale solar to the

New Zealand electricity market. Our strategy is based on our vision to have “a solar

farm in every community” that is integrated into the existing electricity grid. We plan

to develop a widely distributed network of solar farms and serve the electricity needs

of local communities and C&I customers across New Zealand.

We have established a business model that includes an innovative “virtual rooftop”

sales proposition

7

combined with the development of internal capability and expertise

to develop, construct and operate solar farms. This internal capability has enabled us

to develop and refine a repeatable formula delivering solar farms at a regular cadence,

while reducing our reliance on third parties for these services.

We now have five operational solar farms, are constructing our sixth, and are well-

progressed in the design phase of the seventh.

8

We plan to complete construction

of an additional 9 to 11 solar farms by FY32F for a total of 16 to 18 operating solar

farms. Currently we sell the generation from each solar farm to a mix of large and small

C&I customers and have a plan to expand our customer base with mass-market retail

consumers. Collectively, Lodestone aims to represent 2% of the electricity retailing

market in New Zealand by FY32F.

9

7. Lodestone’s VRC is detailed on page 22.

8. As at the end of FY26A, Lodestone had commissioned four solar farms at Kaitaia, Edgecumbe, Waiotahe

and Whitianga. Our fifth solar farm, at Clandeboye, achieved first power in August 2026.

9. The electricity retailing market includes C&I and mass-market retail customers.

11

Lodestone Energy Limited is the parent company of the
Lodestone Group and is expected to be listed on the NZX

Main Board on completion of the Offer with the ticker code

“LOD”. We sell electricity to customers primarily through

Lodestone Energy Limited, with Lodestone Solar Limited also

holding some power purchase agreements (“PPAs”) directly.

Lodestone Solar Limited holds our first five solar farms, while

our Ongaonga Road solar farm is held via a limited partnership

with Centralines. New entities will be established for future

solar farm strategic partnerships as required.

Since founding, we have completed four equity capital raises

and raised approximately $200 million in equity. Equity has

been sourced from a number of institutional and private

investors, including several investors that have participated

in multiple capital raisings. Our investors include co-founders

Gary Holden (who is our Managing Director) and Guy

Haddleton and other business leaders such as Sam Morgan

and Stephen Tindall. In addition, Jarden Principal Investments,

Fisher Funds and Purpose Capital have supported us through

our initial growth period and will remain shareholders following

completion of the Offer. No existing shareholders will sell

Shares in the Offer, and they will be subject to the escrow

arrangements described in Section 5 (Terms of the Offer)

of this PDS.

Lodestone Energy

Holdings No.1 Limited

Lodestone Solar Limited

LODESTONE ENERGY LIMITED

(issuer and holding company)

100%100%100%

100%

100%

100%

50%

Lodestone

Energy Holdings

No.2 Limited

Lodestone

Construction

Limited

Lodestone

LP Holdings

Limited

Lodestone

Management

Services Limited

Ongaonga

Road Solar

Farm Limited

Partnership

Lodestone Product Disclosure Statement

12

Groundbreaking with partner Centralines at Ongaonga Road
Key terminology used throughout this PDS

Electricity capacity is measured in megawatts direct current

(“MWdc”) and represents the maximum nameplate output of

the solar panel arrays, under standard test conditions, of a solar

farm (or portfolio of solar farms). Electricity generated by the

solar panel arrays is converted to a form suitable for distribution

into the electricity grid through inverters at the solar farm. The

capacity of a solar farm is therefore a function of both solar

panel array size and inverter and transformer capacity.

Electricity generation is measured in gigawatt hours (“GWh”)

and represents the total volume of electricity generated from

a solar farm (or portfolio of solar farms). Transmission and

distribution of electricity over long distances results in losses so

the amount of electricity generated by a site may not reflect the

amount of electricity available to be sold.

P50 generation refers to the median estimated annual

electricity generation of a solar farm (or portfolio of solar farms),

derived from probabilistic energy yield assessments conducted

by independent technical advisers, and is measured in GWh.

P50 estimates are market-standard for energy modelling, as

they reflect an equal likelihood of actual generation being either

above or below the estimate. Unless otherwise stated, P50

reflects forecast plant and network availability and network Loss

Factors. P50 estimates are typically expressed based on a first

year of generation because electricity generation for solar farms

is expected to reduce over time due to solar panel degradation

(by no more than 2.0% in the first year following installation

and by approximately 0.45% per annum from year 2 to year

30 after installation). Any degradation in excess of these levels

is covered via a performance warranty with the solar panel

manufacturer. In addition, the latest view of P50 generation

for a given site continues to be calibrated against historical

generation performance of that site. This forms the basis for

all electricity generation forecasts in this PDS, including the

Target Metrics.

Electricity pricing and margins are presented on a $ per

megawatt hour basis ($ / “MWh”) due to ease of readability

and comparison (1,000 MWh is equivalent to 1 GWh).

13

Lodestone's
future metrics

16-18

Farms

9

Farms

5

Farms

802-888

GWh

389-416

GWh

266

GWh

TARGET FY32FTARGET FY29FTODAY

Our business at a glance

Our business is focused on constructing solar farms in

communities throughout New Zealand and matching the

electricity generated from our solar farms to demand from

consumers in those communities.

The proceeds raised from the Offer will facilitate the continued

construction of new solar farms and the expansion of our

customer base and be used for general corporate purposes.

We plan to have 16 to 18 operational solar farms by FY32F

with expected electricity generation of 802 to 888 GWh

in that period.

We have achieved many milestones in our short history. As at

the date of this PDS, we have a portfolio of five operational

solar farms, we are a registered electricity retailer and we have

entered into national supply contracts with significant C&I

customers including The Warehouse Group, Inghams, Halls,

Pink Batts, Open Country Dairy and Briscoes.

We have the internal capabilities to become a vertically

integrated “gentailer” with the ability to develop, construct and

operate solar farms and sell electricity directly to consumers.

These capabilities, combined with our development pipeline,

position us well to deliver our next phase of growth.

Construction at Edgecumbe Solar Farm (Rangitaiki)

Lodestone Product Disclosure Statement

14

Timeline of our key
milestones to date

The next chapter is already

under construction

2019

2023

2022

2024

2026

2025

Lodestone is founded

Lodestone is founded as

grid scale solar becomes

cost competitive

Second solar

farm underway

Our second solar farm

commences construction

First VRC

Our first solar farm

commences construction

and an MoU signed in

respect of our first VRC for

The Warehouse Group

First generation

First two solar farms begin

operations, construction

underway on third and fourth

solar farms and Inghams

contract signed

End-to-end integration

First strategic partnership

solar farm commences

construction and mass market

retail strategy launched

First strategic partner

Fifth solar farm underway,

strategic partnerships

initiated, and we develop

mass market retail strategy

15

Our growth plans are supported by a pipeline of potential
solar farm developments, and we expect to continue securing

new sites to refresh our pipeline as we progress sites through

to construction and operation.

The growth of our platform is supported by expertise that we

have built across our core internal competencies including:

Solar farm development

The identification of potential site locations, solar farm

design, resource consenting, community engagement,

and debt financing.

Solar farm construction and operations

Managing the construction of new solar farms and ongoing

management and maintenance of our operational solar

farms. Our internal team has managed the engineering and

procurement for all solar farms to date and will manage all

construction activities for future solar farms. Our internal

team centrally manages the operations of all solar farms and

is transitioning all maintenance work from an outsourced

model to in-house.

Electricity retailing and sales

The contracting of our electricity generation to C&I customers

through a variety of innovative VRCs. We have the internal

capabilities to be able to operate a mass-market retail business,

which, when operational, will provide us with an additional

source of electricity demand. We are currently testing our

mass-market retail offering with a select focus group and have

begun selling electricity to mass-market retail customers in

Hawke’s Bay. We also contract with third parties for hedges

to manage our electricity demand matching and Wholesale

Market exposure.

Central Hawke’s Bay retail campaign

Lodestone Product Disclosure Statement

16

Our current solar portfolio
and key metrics

12


ONGAONGA ROAD

CLANDEBOYE

HALDON

KAIRANGA

MT SOMERS

DUNSANDEL

GISBORNE

MCIVER

WHITIANGA

KAITAIA

DARGAVILLE

WAIUKU

EDGECUMBE

BUTE 2

BUTE 1

WAIOTAHE

OPERATING /

CONSTRUCTION

PRE-CONSTRUCTION

SHOVEL-READY

DEVELOPMENT

16 9

MWDC OF

ELECTRICITY CAPACITY

290,000

SOLAR PANELS OPERATING

34

EMPLOYEES AS AT

30 JUNE 2026

+33,000

HOMES ABLE TO BE

POWERED

11

266

GWH OF

ELECTRICITY GENERATION

5

FARMS IN OPERATION

339

UNIQUE ICPS SERVED

10

10. As at 31 May 2026.

11. Represents the equivalent number of average New Zealand households that

could be supplied, based on average annual electricity consumption of 8 MWh

per year per household.

12. All metrics are as at the date of this PDS unless otherwise stated. Dargaville,

Waiuku and Haldon are not planned to be constructed in the Target FY32F

Period.

17

The New Zealand electricity market at a glance
We operate in the New Zealand electricity market, which is a

largely vertically integrated system dominated by four major

gentailers. They are Contact Energy, Genesis Energy, Mercury

Energy and Meridian Energy who collectively accounted for

approximately 89% of the generation market for the year ended

30 June 2026.

13

The remaining 11% market share is split across

a number of independent generators (including Lodestone).

New Zealand’s electricity generation mix comprises mainly hydro,

geothermal, wind, solar, and thermal generation. MBIE expects

electricity demand in New Zealand to grow by 21% from 2025 to

2035, driven by population growth, increased electrification of

industry and transport, and data centre growth.

14

Developers are

progressing new renewable developments across the country

to meet this additional demand, including gentailers as well as

other independent generators.

New Zealand is well positioned for a future increasingly

powered by solar energy. Extensive hydro storage allows

intermittent renewable generation to be integrated at scale

while maintaining system reliability and security of supply.

Hydro storage can effectively act as a large-scale renewable

battery. During periods of strong sunshine, hydro generators

can conserve water in their reservoirs while solar energy meets

current customer demand.

GENERATION

MARKET SHARE

(GWh)

Meridian Energy

33%

Mercury Energy

20%

Contact Energy

23%

Genesis Energy

13%

Other

11%

13. For the year ended 30 June 2026 based on generation data from MBIE and

company reports.

14. MBIE, Electricity demand and generation scenarios. Reference scenario has

been applied.

Lodestone Product Disclosure Statement

18

Generators commonly inject electricity into the national
grid, which Transpower (a state-owned enterprise) owns and

operates, before distributing it to the local electricity networks

that electricity distribution businesses (“EDBs”) own and

operate.

15

Each of the EDBs is responsible for connecting the

local electricity networks to end customers. The key consumers

of electricity in New Zealand are residential, industrial and

commercial users.

Mass-market retail customers (including small businesses

and households) purchase their electricity under open plan

contracts from electricity retailers. C&I customers typically

purchase electricity under fixed term contracts or through

PPAs entered into directly with a gentailer. To match generation

supply and demand, generators, retailers and end-users enter

into hedging agreements. Participants in the New Zealand

electricity market employ various traded products to manage

risk. This includes wholesale spot markets, futures electricity

markets, over-the-counter derivatives markets, and transmission

markets (collectively the “Wholesale Market”).

Historically, independent retailers in New Zealand have

demonstrated an ability to win market share (independent

retailers currently represent ~13% of market share by ICP).

16


However, a competitive disadvantage has been the lack of

generation to back demand and constrained liquidity in the

futures market, which means that independent retailers have

more direct exposure to wholesale spot prices than gentailers.

During times of elevated wholesale spot prices, independent

retailers can face profitability challenges given their inability

to pass elevated electricity purchasing costs on to their retail

customers. We believe that we will be less impacted by this

challenge given our vertically integrated business model and

a significant portion of our electricity sold is matched to our

own generation.

Further information on the New Zealand electricity market and

New Zealand’s forecast electricity demand can be found in the

Other Material Information available on the Offer Register.

Managing Director Gary Holden

15. The majority of EDBs in New Zealand are owned by local councils or consumer

trusts with some privately owned.

16. Independent retailers account for 13% of active ICPs based on the Electricity

Authority’s market share snapshot as at 31 July 2026.

19

Our business highlights
We have an established track record of consenting,

building and contracting solar farms

We have five operational solar farms with an operating capacity

of 169 MWdc (or first-year P50 generation of 266 GWh), the

equivalent of enough electricity to power more than 33,000

homes annually

17


✓Our team has a track record of sourcing high-quality

sites and successfully delivering solar farms through

to operation, demonstrating significant experience

and execution strength

✓Our first solar farm, Kaitaia, has been operational since

March 2024, and an additional four solar farms are now

in operation

✓Having undertaken the engineering and procurement

and closely overseen construction of our first five solar

farms, we are now leveraging that experience to manage

construction of our sixth solar farm

01.

Established development pipeline and capability

We have a high-quality development pipeline and forecast

402 to 457 MWdc of total new capacity to be delivered

by FY32F (representing 598 to 684 GWh of first-year P50

electricity generation)

✓We have a portfolio of consented and grid-approved sites

that are suitable for solar electricity generation

✓Sites are targeted in proximity to major load centres while

diversifying geographic risk

✓A diverse, flexible development approach allows us to

prioritise sites to meet customer needs

02.

Operating

Construction

Pre-construction

Shovel-ready

Development

Early-stage

Total

169

123

159626

115

31

29

BUILD TO FY32F CAPACITY (MWdc)

Operations at Whitianga Solar Farm (Pāmu Rā ki Whitianga)

17. Based on average annual electricity consumption of 8 MWh per year

per household.

Lodestone Product Disclosure Statement

20

In-house capabilities
Our vertically integrated model is designed to give us control over

the development process and supports operational efficiency

✓Over the past five years, we have built the capability to

develop, design, procure and manage the construction of

our own solar farms and now intend to provide all these

services in-house (with less reliance on third parties). This

helps ensure a low cost to build by minimising outsourcing

✓We consider this a more sustainable model which

improves unit economics and allows for full control over

the process

✓In-house capabilities simplify the contracting process and

allow faster solar farm completion

03.

04.

INDICATIVE PROJECT METRICS

CONSTRUCTION

PROCUREMENT

PROJECT ORIGINATION

18. Project cost range is based on the estimated capital cost for projects

that Lodestone intends to construct during the FY32F Target Period.

GWh is based on the estimated first year P50 generation inclusive of

plant and network availability and Loss Factors. Capital costs include

development costs, EPC costs (but not any EPC margin for a non-JV

site), transmission costs, owners costs, financing costs, contingency

but exclude land costs. For JV sites, the project cost is based on

Lodestone’s portion of the total capital cost.

19. EBITDAF range based on a near-term Lodestone project. The lower

end of the range assumes that all electricity is sold to C&I customers

and that the solar farm is 100% owned by Lodestone. The upper end

of the range assumes that all electricity is sold to mass-market retail

customers and that the solar farm is held through a JV.

FULL DELIVERY MODEL

Attractive solar farm economics from end-to-end

business model

Our proven development model delivers a low cost-to-build

and attractive project economics that are enhanced through our

retailing strategy

Our experience in developing solar farms combined with our

in-house delivery model enables Lodestone to develop solar

farms at an attractive cost-to-build relative to industry peers.

Combined with our vertically integrated business model this

allows Lodestone to deliver more attractive earnings at a lower

capital cost compared to the typical solar farm development

model. We can generate this as a result of:

✓Our solar farm delivery experience which has enabled

Lodestone to reduce the cost of construction relative to

earlier projects

✓Margin capture of in-house construction reducing

upfront capex

✓Our sales model that targets both C&I and mass-market

retail customers that typically deliver higher prices than

traditional PPAs

✓ Use of strategic partnerships which reduce Lodestone’s

capital commitment to projects by a higher factor than the

reduced EBITDAF

METRICTARGET RANGE

PROJECT

COST

$M / GWH

$0.81–$0.95

18


PROJECT

COST

$M / MWDC

$1.20–$1.46

YEAR 1 EBITDAF

YIELD OF

PROJECT COST

12–20%

19


21

Innovative Virtual Rooftop Contracts
Our innovative VRC structure helped remove the traditional

barriers

20

to entry of serving the C&I market

✓Our contracts supply all of the electricity needs of our

C&I customers’ contracted sites

✓The VRC model simulates rooftop solar but with lower

cost, no capital expense and more flexibility

✓The VRC model allows us to serve C&I customers that

have a national footprint, even where they are not directly

connected to a solar farm

✓We currently serve over 300 sites across our existing

C&I customers using this model

05.

Well-established customer base

Our customers include large corporates that have a national

presence, illustrating our ability to tailor our offering to meet

customer needs

✓Our customers include large scale household names that

often have multiple connection points and high daytime

electricity demand

✓We have historically matched all electricity generation

from our operating and under construction solar farms

to contracted customer demand, demonstrating the

desirability of our offering

06.

LONG-TERM COMMERCIAL CONTRACTS IN PLACE

20. Traditional solar PPA contracts, which are detailed in The New Zealand

electricity market at a glance section on page 19, require C&I customers to

purchase electricity from other sources when their contracted right to purchase

electricity from a specific solar farm does not meet their electricity needs.

CUSTOMER HEATMAP BY ICP

339 unique ICPs

Lodestone Product Disclosure Statement

22

07.
Experienced management team, supported

by high-quality governance

With extensive experience in the renewable energy sector, our

management team has successfully delivered our first five solar

farms and is well positioned to oversee our growth plans

✓High-performing management and governance culture

focused on delivering our growth plan

✓Our management team has broad industry experience

from development and construction through to retailing

and regulation

✓Our Board is comprised of members with experience

in key areas of Lodestone’s operations across renewable

energy as well as listed issuer governance

Lodestone’s management team, from left to right: Peter Apperley – General Manager Engineering, Sarah McHardy – General

Manager Customer, Brendan McNamara – General Manager Legal, Viv Palmer – General Manager Human Resources,

Gary Holden – Managing Director, Chris Jewell – Chief Financial Officer, Justin Holden – General Manager Wholesale and

Richard Pearce – Chief Operating Officer.

23

We develop solar farms
We have been developing utility-scale solar farms in

New Zealand since our founding in 2019. Since inception we

have developed five operational solar farms and are targeting

16 to 18 solar farms by FY32F. Achieving this growth requires us

to have a streamlined and effective development strategy that

delivers new solar farms into operation on a regular cadence.

We plan to establish a widely distributed network of solar farms

that serve local communities across New Zealand. To support

this, we source sites for our solar farms near population centres

or C&I customers, and target locations with high irradiation,

low-cost interconnections to distribution networks, flat and

geologically consistent land with a footprint of 40 to 80 ha.

We typically design our solar farms to be standardised with

electricity capacity of 25 to 35 MWdc and expected annual

electricity generation from 45 to 55 GWh per year.

Our solar farms are built on agrivoltaic principles, allowing

livestock to continue grazing on the same land occupied by

the solar arrays. This dual-use approach supports ongoing

agricultural productivity, reduces vegetation management

and mowing costs, and provides an additional ancillary

revenue stream.

Development pipeline

We have a development team which identifies, designs and

acquires consents on solar farm opportunities. Since 2022,

the development team has successfully acquired rights to

land (either through ownership, leasing or options) for over

15 sites. Our development team continues to focus on

identifying and securing further potential sites that are suitable

for solar electricity generation and advancing our sites

through design and consenting to reach shovel-ready status.

21


At any one time we aim to maintain a sufficiently advanced

development pipeline to support approximately three years

of future growth.

Our development pipeline is made up of solar farms at various

stages of development. The projects detailed in the table

below are those currently regarded as the highest priority sites

which underpin our business plan and target of having 16 to 18

operational solar farms by FY32F (representing an additional

11 to 13 solar farms beyond our current portfolio of five

operational solar farms):

–In construction: Ongaonga Road in Hawke’s Bay

(our sixth solar farm)

–Next seven sites: following Ongaonga Road, the next

seven sites expected to be constructed are Kairanga, Bute

1, Bute 2, Gisborne, Dunsandel, Mount Somers and McIver

(collectively, including Ongaonga Road, the “Named Sites”).

–Future unnamed sites: Beyond the Named Sites, we expect

to construct a further 3 to 5 solar farms by FY32F. At this

stage, we have assumed that these are generic, proxy solar

farms for financial forecasting purposes (based on the profile

of a typical Lodestone solar farm). We expect that these

generic solar farms will be sites from our full development

portfolio when they have advanced to an appropriate

stage of development or newly identified sites. This may

include the Dargaville and Waiuku sites included in the

development pipeline of highest priority sites below.

Some of the sites in our current and future development

pipeline may be larger than our typical solar farms and could

result in less than 16 to 18 operational solar farms by FY32F

but still deliver the same target electricity capacity.

21. We define “shovel-ready” as a development site that has completed a series

of internal gates (which include grid connection approvals, resource consents,

geotechnical analysis, land access agreements and preliminary design) and is

ready to begin the path to finalise construction planning, financing and other

agreements required before construction can begin.

Lodestone Product Disclosure Statement

24

SITEREGIONSTATUSCAPACITYCONSENTS
GRID

CONNECTION

STATUS

NAMED SITE

IN TARGET

METRICS

Ongaonga RoadHawke’s BayConstruction31 MWdcConsentedContractedYe s

KairangaManawatuPre-construction29 MWdcConsentedSecuredYe s

Bute 1ManawatuShovel-ready26 MWdcConsentedSecuredYe s

DunsandelCanterburyShovel-ready89 MWdcConsentedSecuredYe s

Mt SomersCanterburyDevelopment23 MWdcConsentedSecured

22

Ye s

Bute 2ManawatuDevelopment38 MWdcSubmittedSecuredYe s

Gisborne

23

GisborneDevelopment28 MWdcPreparingStudiedYe s

McIverWaikatoDevelopment34 MWdcPreparingStudiedYe s

Haldon

24

CanterburyDevelopment220 MWdcConsentedStudiedNo

Dargaville

25

NorthlandDevelopment34 MWdcPreparingPendingNo

Waiuku

23

AucklandDevelopment65 MWdcPreparingStudiedNo

TOTAL

617 MWdc

Reviewing and assessing potential development sites is

an integral part of our business model and growth strategy.

In addition to the pipeline outlined above, we have identified

a number of sites which are in earlier stages of development

and which we will continue to investigate suitability for

development. While our development sites will typically be

at different stages of progress, we seek to maintain flexibility

in our development pipeline and prioritise sites as required.

In addition to the value of our solar farm assets, we also own

$38 million of land across our operational solar farms and

development pipeline. We may lease, acquire or dispose of

interests in land for solar farm development in the future to

manage our development pipeline.

22. The grid connection approval for Mt Somers will expire and be resubmitted in

September 2026.

23. Lodestone has entered into conditional sale and purchase agreements to

acquire the land for the Gisborne and Waiuku sites. The remaining conditions

under those agreements are for the benefit, and within the control, of

Lodestone. Lodestone’s current intention is to sell and lease back the relevant

land at these sites once acquired.

24. Haldon is not included in the Target Metrics and is not factored into the

amount of equity we are seeking to raise in this Offer. The Haldon consent

decision is currently subject to two High Court appeals.

25. Whilst early-stage, we already own the land at Dargaville. Consent for

Dargaville is being varied to be a hybrid solar BESS model.

25

We manage the construction and operations of solar farms
Our existing solar farms and operational capabilities

We have five operating solar farms with generation capacity

totalling 169 MWdc. Our current solar farms have a first-year

P50 generation of 266 GWh. FY27 production to 31 July

2026 was 101% of the P50 generation forecast for the same

period. This compares to 98.7% of the P50 generation in

FY25A and 97.8% plant availability for the same period. The

plant availability improvements are a result of the continual

improvements in our operating and maintenance processes.

We delivered our initial solar farms using EPC contracts with

specialist third-party contractors who delivered each site for an

agreed fixed price. We deliberately structured the EPC contracts

for those first five solar farms to require a high degree of our

involvement, overseeing each contractor throughout delivery.

The hands-on approach that we took with our first five solar

farms, combined with targeted recruitment of experienced

personnel, has provided us with the experience and capability

to now manage the construction function in-house (we have

managed the engineering and procurement functions for all

solar farms constructed to date) and work directly with our

existing sub-contractors to effectively deliver our operating

solar farms.

Kaitaia

OPERATIONAL

March 2024

COST

26

$55m

($1.05M/GWH)

LAND

52 ha

OF OWNED LAND

SIZE

33 MWdc

26. Includes all construction-related costs but excludes financing, lease and land

ownership costs (as applicable).

Kohirā

Lodestone Product Disclosure Statement

26

Edgecumbe
OPERATIONAL

May 2024

COST

26

$52m

($1.01M/GWH)

LAND

50 ha

OF OWNED LAND

SIZE

32 MWdc

Waiotahe

OPERATIONAL

July 2025

COST

26

$65m

($0.93M/GWH)

LAND

64 ha

OF OWNED LAND

SIZE

43 MWdc

Te Herenga o Te Rā

Rangitaiki

27

Whitianga
Clandeboye

OPERATIONAL

January 2026

COST

26

$53m

($1.08M/GWH)

LAND

50 ha

OF OWNED LAND

SIZE

33 MWdc

OPERATIONAL

27

August 2026

COST

26

$40m

($0.93M/GWH)

LAND

42 ha

OF LEASED LAND

SIZE

28 MWdc

27. First power.

Our existing solar farms and operational capabilities cont.

Pāmu Rā ki Whitianga

Lodestone Product Disclosure Statement

28

In-housing of construction management
and maintenance capabilities

During FY26A, we established Lodestone Construction Limited

as our in-house EPC contracting entity, which we first deployed

for the construction of the Ongaonga Road solar farm (our

sixth solar farm), and we expect we will manage EPC of most

solar farms in our development pipeline, with the exception of

Haldon which, given its size, we intend to subcontract to a third

party experienced in constructing a solar farm of such scale.

In parallel, Lodestone has transitioned to an in-house

maintenance model, and we plan to complete the move from

third-party operators to local Lodestone staff, with Lodestone

performing the O&M function for all solar farms from the

fourth quarter of 2026. This transition will be supported by our

centralised management of solar operations which already

provides real-time oversight across the entire solar portfolio.

Operational experience is delivering lower costs

As Lodestone has gained experience in designing, procuring

and constructing solar farms, it has developed an increasingly

standardised and repeatable approach to development and

project delivery. We have refined our designs and use of

equipment across projects, together with a small group of

established, high-quality subcontractors that Lodestone has

worked with repeatedly. This continuity reduces the learning

curve between projects, improves construction productivity,

supports consistent quality and safety standards and enables

more effective early contractor engagement and design

optimisation, contributing to lower build costs and improved

project economics.

Lodestone has progressively brought the engineering and

management of commissioning and other EPC activities in-

house, allowing it to retain more of the value associated with

project delivery and to apply lessons learned directly from one

project to the next. Together, these factors have improved both

the economics and predictability of project delivery.

Lodestone’s current solar farm project, Ongaonga Road,

will be constructed at a cost of approximately $0.95m/GWh,

approximately 11% lower than the average construction cost

of Lodestone’s first five solar farms.

Centralised management of our solar operations

29

We sell electricity to our customers
Virtual Rooftop Contracting

In 2022, we introduced the first VRC to the New Zealand

electricity market for our C&I customers. By matching 100% of

a customer’s electricity needs to our solar generation it allows

us to compete with other gentailers. The VRC methodology

creates a price tailored to each customer based on their usage

and linked to the output of a specific solar farm. This approach

enables customers to access the economic benefits of solar

generation while avoiding the ownership, maintenance, funding

and physical requirements of a rooftop solar installation.

We currently serve our C&I customers across New Zealand at

339 installation control points (“ICP”). The typical terms of our

commercial VRCs are between 5 and 20 years, providing more

revenue visibility compared to the industry norm of 1 to 3 years

for the C&I market.

Firming and Shaping

The underlying VRC hedging concept is to match surplus

summer daytime volume periods with lower winter solar volume

periods and hedge the price difference accordingly. To support

our ability to offer full-service VRCs to C&I customers we have

an established electricity market trading team, systems and

risk controls.

Our electricity markets team balances our expected surplus

and purchase requirements through the Wholesale Market.

This enables us to reduce the variability of prices for

mismatched forecast volumes. Depending on the type of VRC

contract, the cost of matching supply and demand is either paid

directly by the customer or by us (and paid indirectly through

a higher contract price).

Our C&I customer strategy

We entered the New Zealand electricity market with a focus on

C&I customers. They provided a fast path to the market and a

way for us to develop our solar farm portfolio and operational

capabilities. Our customers include a cross section of industries

but have tended to be those that were contemplating rooftop

solar as an alternative to rising market prices. These customers

include some household names, such as The Warehouse Group,

Halls, Pink Batts, Inghams and Briscoes.

Our current customers


We have currently matched generation from our solar farms to

contracted demand from a mix of C&I, small commercial and

residential customers. We have a track record of our contracts

operating effectively through different seasons and hydrology

conditions, thereby demonstrating an ability to operate across a

range of market conditions. As we develop our sales model with

the inclusion of mass-market retail, we will become less reliant

on C&I customers for the offtake from our solar farms.

INDICATIVE ANNUAL SUPPLY/DEMAND PROFILE

JanFebMarAprMayJunJulAugSepOctNovDec

Annual

solar profile

Indicative annual

user demand,

weighted monthly

Excess salesExcess sales

Electricity

purchases required

Lodestone Product Disclosure Statement

30

Our mass-market retail strategy
Historically we have focused on serving C&I customers,

however, we have the capability to now also serve mass-market

retail customers. We became a registered electricity retailer in

2025 and as at 31 July 2026, are providing retail services to four

of our key C&I customers, along with small business customers

for 158 unique ICPs.

We have developed a mass-market retail offering that mimics

the VRC offering we currently provide to C&I customers.

Based on historical customer electricity consumption, we

offer a personalised price offering based on a daily charge

with incentives to minimise electricity consumption during

peak evening periods. This incentivises mass-market retail

customers to match energy usage to generation at our solar

farms, simulating the outcome associated with having a solar

array on their rooftop.

We have prioritised the implementation and testing of our

systems, development of our product offering, and refinement

of the marketing strategy. Having tested our mass-market retail

offering with a select focus group, we have now opened pre-

registration for potential customers in Hawke’s Bay ahead of

a larger community-scale launch scheduled for later in the year,

to align with the construction of the Ongaonga Road solar

farm. We have begun selling electricity to our first mass-market

retail customers.

We plan to launch targeted mass-market retail campaigns in

regions where we develop solar farms with the intention of

allocating most of our electricity generation to local mass-

market retail customers. Lodestone intends to onboard mass-

market retail customers once construction of a new solar farm

commences to leverage the associated publicity and project

milestones. The goal is to contract the expected generation

from a solar farm prior to it being operational. In addition,

Lodestone plans to target mass-market customers in regions

that currently have a Lodestone solar farm. Lodestone intends

to use Wholesale Market hedges to manage this customer

demand prior to the solar farm becoming operational.

One

easy

plan

The perks of solar, without

rooftop panels

Pay the same each day for your

daily power allocation

Be rewarded for using energy at

smarter times

Soon to be backed by locally

farmed sunshine

31

Our capital and financing strategy
Capital runway and planning

We expect to develop and construct 11 to 13 solar farms from

FY27F through to the end of FY32F requiring $608 million of

funding.

28

This will be funded with a combination of equity

raised from this Offer, project-level equity financing from

strategic partnerships, project level debt financing, available

cash flow

29

from operational solar farms, and cash currently

on Lodestone’s balance sheet.

We forecast that if we raise $100 million in this Offer then we

will have sufficient capital to deliver our growth plan through

to FY32F (as presented in the Target Metrics outlined in

Section 7 of this PDS) at which point Lodestone expects to

be generating free cash flow (after all solar capital expenditure

and debt servicing cash flows) on a sustainable basis.

If we raise less than $100 million in the Offer we may need

additional funding by FY30F which we would look to source

through a mixture of additional short term working capital,

long term debt, strategic partnership equity or ordinary equity.

The Target Metrics presented in this PDS are inherently

uncertain and are based on the Board’s assessment of events

and conditions existing at the date of this PDS. They remain

subject to material adverse events, one-off costs or other

unforeseen circumstances. Actual results are likely to vary from

the information presented and variances may be material.

Lodestone has a range of additional development opportunities

beyond the 13 sites currently identified for development and

construction, including sites that are at earlier stages

of assessment and the solar farm site at Haldon Station.

These opportunities are not included in the Target Metrics.

Strategic partnerships

We intend to form strategic partnerships in relation to selected

solar farms that will reduce the Lodestone capital required to

fund the development of those solar farms, which will support

delivery of our target project cadence. Partnership opportunities

explored to date have been with EDBs. Potential future

partners include EDBs, iwi, institutional investors and

landowners. From Lodestone’s perspective, the advantages

to bringing in strategic partners include access to partner-

owned land, contribution of equity capital and community

relationships. While the current intention is to form strategic

partnerships prior to construction commencing, we may also

form strategic partnerships once solar farms are operating to

release capital from operational assets.

Our first and most advanced partnership is with Centralines to

build the Ongaonga Road solar farm in Hawke’s Bay (31 MWdc

electricity capacity or 49 GWh first year P50 generation) via a

50/50 JV. Centralines is a 100% consumer-owned EDB serving

over 9,000 C&I and mass-market retail customers across Central

Hawke’s Bay. The site was initially consented by Centralines, and

in mid-2025, Lodestone was selected to be Centralines’ partner

in the development of the solar farm. Construction commenced

in June 2026 and first power is expected by mid-2027.

SOURCES

OF FUNDING

Debt

53%

Net IPO Proceeds

15%

Partner Equity

9%

Existing Cash

4%

Available Cash Flow

19%

SOURCES OF FUNDING IN THE TARGET FY32F PERIOD

28. Funding required for the cash cost of developing the 13 solar farms (excluding

capitalised interest and financing fees and any incremental capital expenditure

for Clandeboye incurred in FY27F but including any strategic partner portion

of capital expenditure) assumed in the upper case per Section 7 (Lodestone’s

financial information) of this PDS.

29. Based on the upper case, available cash flow is defined as EBITDAF

less cash interest, cash tax (if any), proceeds from sale of excess land and

debt amortisation.

Lodestone Product Disclosure Statement

32

In future strategic partnerships, we would expect our role to
include the following:

✓Identify and develop solar farms through to

shovel-ready status

✓Build the solar farm using our in-house EPC

management functionality

✓Purchase 100% of the solar generation from the

strategic partnership which we will match to sales

to local small C&I and mass-market retail customers

✓Operate and maintain the solar farm under a

long-term O&M contract.

Of the 11 to 13 solar farms that we plan to complete

construction of in the Target FY32F Period, 4 to 5 solar farms

are expected to be strategic partnerships whereby Lodestone

will typically have a 50% interest in the solar farm through

a JV structure.

If we are unable to successfully find partners for one or more

of these sites, then we may need to raise additional capital,

potentially from public equity markets, to maintain the target

project cadence. We may also slow our project cadence

instead of raising additional capital. This would result in

fewer operational solar farms being constructed, but the

level of Lodestone capital invested in solar generation would

be similar (given there will be relatively less investment in

strategic partnership-owned solar farms).

If we were to raise additional capital to build the same number

of projects without strategic partnerships, this would result in

future earnings uplift in excess of the presented Target Metrics

given Lodestone will have a greater share in the generation

from solar farms from its increased invested capital, offsetting

the dilutive impact on shareholders from raising equity capital.

Debt funding

Our development to date has been supported by our proven

track record of securing debt finance facilities to assist with

the funding of the construction of solar farms. We have

supportive relationships with a number of debt providers who

have contributed funds to the first five solar farms and have

committed capital for solar farms under construction.

We have drawn facilities with Westpac and IFM which were

used to fund our first five solar farms, each with different terms

and levels of subordination.

30

We also have committed funds

from ASB to fund the Ongaonga Road solar farm strategic

partnership in addition to working capital facilities.

31

ASB

benefits from a cross guarantee granted by the relevant

strategic partnership parties.

32


No change is expected to our existing debt facilities as a result

of the Offer, and we expect to continue funding the construction

of new solar farms through project finance facilities as we have

in the past. Our expectation is that debt capital required for JV

sites will be raised by project finance facilities at the JV level

(likely with cross guarantee protections).

We evaluate our financial position regularly and undertake

internal forecasting to ensure that we remain within our debt

covenants. Lodestone has complied with all of its financial

covenants under its debt facilities as at 31 March 2026.

Further information about our debt funding is included in

the Supplementary Financial Information available on the

Offer Register.

We expect our access to funding to expand as the business

scales given our track record, development pipeline, and

our growing earnings base attracting interest from debt and

working capital providers. We will continue to maintain a

diversified funding strategy across multiple capital sources and

maintain flexibility when considering the relative advantages of

different sources.

STRATEGIC PARTNER

SOLAR FARM

&

BLUEPRINT FOR A STRATEGIC PARTNERSHIP

Equity

Construction and O&M

Land*

100% PPA Offtake

*Land may or may not be contributed by the strategic partner

LENDER

30. The lending entity for Westpac is Westpac New Zealand Limited and

the lending entities for IFM are funds managed or advised by IFM Investors

Pty Ltd.

31. The lending entity for ASB is ASB Bank Limited.

32. The cross guarantee is given by Ongaonga Road Solar Farm Limited

Partnership, Ongaonga Road Solar Farm GP Limited, Lodestone LP Holdings

Limited and Ruahine Energy Group Limited.

33

Our future opportunities
Haldon

In 2023, we were awarded the rights to develop a solar farm at

Haldon Station by the landowners. The designed approximately

320 ha solar farm near Lake Benmore in New Zealand’s South

Island has flat land close to transmission lines, which along with

the high-quality solar resource makes it a location with strong

potential for a solar farm. Initial designs for the solar farm are

for an approximate 220 MWdc capacity asset representing an

exciting future growth opportunity.

Haldon was granted fast-track consent approval on 10 August

2026, making it the first solar project in the Mackenzie Basin

to receive approval with this decision currently subject to two

High Court appeals.

Haldon is the largest site in our development pipeline.

The estimated total capital expenditure cost of Haldon is

approximately $300 million while a typical Lodestone site

is approximately $50 million. However, it is a meaningful

opportunity to create value for shareholders. We estimate that

first year P50 generation will be approximately 370 to 390 GWh

with electricity generation likely sold to a mix of large C&I,

gentailer and mass-market retail customers.

Given its size, we intend to subcontract the construction to a

third-party that is experienced in constructing a solar farm of

such scale. Lodestone has had early contractor engagement

with potential third parties and continues to progress

discussions with Transpower regarding connection to the

transmission grid as it continues to advance development

of the project.

Haldon is not factored into the amount of equity we are seeking

to raise in this Offer. At present, Lodestone does not intend

to use Offer proceeds to fund the construction of Haldon.

Offer proceeds may, however, be used for development

and pre-construction activities, including early contractor

engagement and other work required to advance the project

to a shovel-ready stage. Additional funding will be required to

complete construction of Haldon. For Haldon to advance to

final investment decision phase, we would need to consider our

funding options, including whether Haldon is prioritised ahead

of other projects to deliver a similar amount of GWh for a similar

amount of capital. Potential alternative funding options would

likely include selling a stake in the project, finding a strategic or

financial partner, or raising equity from public capital markets.

Our BESS strategy

New Zealand’s hydro reservoirs act as a large system capable

of storing water when demand is low and releasing to generate

electricity when demand is high (Firming and Shaping). As

the market transitions towards more intermittent renewable

generation (wind and solar), the requirement for Firming and

Shaping capacity is expected to increase and this will increase

demand for battery energy storage systems (“BESS”). Combined

with the recent fall in battery costs, the economics of BESS

are improving, and we expect it to form a larger part of our

strategy going forward.

Whilst we are not currently developing BESS assets at any

of our solar farms, we have designed our portfolio to enable

BESS. Our decision to invest in BESS assets will be a function

of our portfolio needs, the cost of the alternative options to

support the portfolio as the “peaking market”

33

evolves, and

the incremental value from additional solar capture.

TOTAL INSTALLED PROJECT COST OF BESS (US$M / MWH)

34

201420162018202020222024

$1.74m

$1.10m

$0.71m

$0.30m

$0.36m

$0.19m

33. The “peaking market” refers to the market for electricity generation or

storage assets, such as BESS, that are dispatched during short periods of high

electricity demand, when Wholesale Market prices are typically at their highest,

and are idle or charging at other times.

34. International Renewable Energy Agency. Costs of a fully installed and

commissioned BESS project, 2024 prices in US$ million per MWh of usable

capacity.

Lodestone Product Disclosure Statement

34

Directors and senior managers
Board of directors

The directors of Lodestone are:

JACK MATTHEWSINDEPENDENT CHAIR

Qualifications and experienceJack is a professional director who has held senior leadership positions within

media, telecommunications and technology industries across Australasia.

He is currently a director at Chorus and was previously chair of Mediaworks NZ,

as well as a director at Plexure, Network for Learning, Crown Fibre Holdings,

APN Outdoor, and Trilogy Natural Products.

Jack holds a Bachelor of Arts in Philosophy from the College of William and

Mary and is a chartered member of the New Zealand Institute of Directors.

Date appointed to the Lodestone Board19 August 2021

Special responsibilitiesChair of the Board. Member of the People and Culture Committee.

GARY HOLDENMANAGING DIRECTOR

Qualifications and experienceGary’s governance and leadership experiences include CEO of Pulse

Energy, CEO of TransAlta New Zealand, Executive Chair of EnSource Energy

Corporation, President of AltaGas Income Trust, and CEO of ENMAX

Corporation. Gary led TransAlta’s development and construction role of the

first two non-government electricity generation projects (Southdown, TCC).

Gary holds a Bachelor of Science in Mechanical Engineering from the

University of Calgary.

Date appointed to the Lodestone Board19 December 2019

Special responsibilitiesManaging Director. Interim Chief Customer Officer.

JOANNA PERRYNON-EXECUTIVE INDEPENDENT DIRECTOR

Qualifications and experienceJoanna has been a professional independent director since 2007 and has

been the lead director in relation to audit and risk for most governance

roles. Joanna was appointed a Member of the New Zealand Order of Merit

in recognition of her services to accounting in 2010. Joanna’s governance

experiences include roles at Genesis Energy, Trade Me, Oyster Property,

Partners Life, Nyriad, Kiwi Property Group and the IFRS Foundation.

Joanna is also a director of EX-HTL Limited which was placed into voluntary

administration on 11 March 2026.

Joanna holds a Bachelor of Arts from the University of Cambridge and

qualified as a member of the Institute of Chartered Accountants in England

and Wales and is a life member of Chartered Accountants Australia and

New Zealand and a chartered fellow of the New Zealand Institute of Directors.

Date appointed to the Lodestone Board22 March 2021

Special responsibilitiesChair of the Audit and Risk Committee.

35

SUSAN PATERSONNON-EXECUTIVE INDEPENDENT DIRECTOR
Qualifications and experienceSusan has been a professional independent director since 1996 and was

appointed an Officer of the New Zealand Order of Merit in recognition of her

services to corporate governance in 2016. Susan is currently Chair of Steel and

Tube and Theta, and a director of Reserve Bank of New Zealand, EROAD and

Les Mills Holdings. Her former directorships include Arvida Group, Goodman

Property, Electricity Authority, Sky TV, Transpower, St Cuthbert’s College,

the NZ Eco Labelling Trust, Energy Efficiency and Conservation Authority,

Housing New Zealand and Ports of Auckland.

Susan holds a Bachelor of Pharmacy from the University of Otago and

a Master of Science in Business Studies from London Business School

and is a chartered fellow of the New Zealand Institute of Directors.

Date appointed to the Lodestone Board8 July 2021

Special responsibilitiesChair of the People and Culture Committee

ANDREW PARSONAGENON-EXECUTIVE DIRECTOR

Qualifications and experienceAndrew is a director in the Investment Banking team at Jarden. He has

over 20 years of experience in capital markets, mergers and acquisitions.

Andrew specialises in the energy and infrastructure sector, as well as assisting

with raising and structuring debt financing. Andrew has been associated

with Lodestone almost from its inception, as an adviser, investor and director.

Andrew is also a director of Hellers Group.

Andrew holds a Bachelor of Management Studies with Honours and

a Master of Management Studies from the University of Waikato.

Date appointed to the Lodestone Board9 April 2025

Special responsibilitiesMember of the Audit and Risk Committee

MARY DEVINENON-EXECUTIVE INDEPENDENT DIRECTOR

Qualifications and experienceMary is an experienced chief executive and director with deep expertise

in customer and transformation. Currently she is CEO of Foodstuffs South

Island and a director of ChristchurchNZ and is transitioning to a governance

portfolio later in the year. Mary’s previous directorships include Meridian

Energy, IAG, Briscoes, Hallenstein Glassons, and Christchurch City Holdings.

Mary was appointed an Officer of the New Zealand Order of Merit for services

to business.

Mary holds a Bachelor of Commerce from the University of Otago, a Master of

Business Administration from the University of Canterbury and is a chartered

fellow of the New Zealand Institute of Directors.

Date appointed to the Lodestone Board24 September 2026. Mary was engaged in July 2026 as a “director designate”

to participate in Lodestone’s preparation for the Offer.

Special responsibilitiesMember of the People and Culture Committee.

Lodestone Product Disclosure Statement

36

MICHAEL CUMMINGSNON-EXECUTIVE INDEPENDENT DIRECTOR
Qualifications and experienceMichael Cummings is an experienced director and former energy executive

with more than 35 years’ experience across New Zealand, Australian and

UK energy and infrastructure markets. He has held senior roles with Vector,

Brookfield Infrastructure and AMP Capital, with deep experience in capital

allocation and institutional investment. Michael was a director of Powerco for

over 15 years, chairing its Regulatory and Asset Management Committee, and

also served as a director of Endeavour Energy, Melbourne Airport, and chair

of Evergen. His expertise spans electricity networks, renewable energy, capital

markets, governance and large-scale infrastructure operational leadership.

Michael holds a Bachelor of Mechanical Engineering (Honours) from

the University of Edinburgh and is a Fellow of the Australian Institute of

Company Directors and a Chartered Member of Engineering New Zealand.

Date appointed to the Lodestone Board24 September 2026. Michael was engaged in July 2026 as a “director

designate” to participate in Lodestone’s preparation for the Offer.

Special responsibilitiesMember of the Audit and Risk Committee.

Senior managers

The senior managers of Lodestone are:

NAME AND ROLEBIOGRAPHY

Chris Jewell

Chief Financial Officer

Chris brings significant leadership experience in the New Zealand and UK

energy industries across financing, markets, infrastructure investment and

asset operations. Chris has led Lodestone’s equity rounds and arranged its

debt facilities, bringing vast experience from his most recent role as CFO and

Executive General Manager Strategy, General Manager Portfolio at Genesis

Energy and operational management roles at Mercury Energy.

Chris holds a Bachelor of Engineering and Masters in Engineering

Management from the University of Canterbury and is a member of the

Chartered Institute of Management Accountants (UK) and is an alumnus

of Stanford University.

Richard Pearce

Chief Operating Officer

Richard has more than 20 years’ experience in generation and utility

management, including as project manager of the largest generation build

in New Zealand (Huntly Unit 5). He brings the ability to deliver across a wide

range of functional areas, drawing on experience from Genesis Energy,

Northpower and Vector to manage EPC and O&M operation.

Richard holds a Bachelor of Electrical and Electronic Engineering from

the University of Canterbury, a Master of Business Administration from the

University of Otago and is a chartered member of the New Zealand Institute

of Directors and is an alumnus of Stanford University.

37

Substantial shareholders and relevant interests held by directors and senior managers
Substantial shareholders

The table below sets out the shareholders that as at the date of the PDS, or immediately following completion of the Offer are

likely to, have a relevant interest in 5% or more of the Shares in Lodestone:

35

PRIOR TO THE OFFERIMMEDIATELY AFTER THE OFFER

SHAREHOLDERNATURE OF

RELEVANT INTEREST

NUMBER

OF SHARES

% OF SHARESNUMBER

OF SHARES

% OF SHARES

36


Jarden Principal

Investments Picasso

GP Limited

The power to control the

acquisition and disposition of,

and the exercise of the right

to vote attached to, the Shares

held by the Jarden LPs as the

General Partner of the Jarden

LPs and therefore it has a

relevant interest in the Shares

held by the Jarden LPs.

51,542,92431.82%51,542,92424.94%

Jarden Principal

Investments Lodestone

3 LP

Registered holder and

beneficial owner of Shares.

27,046,76616.70%27,046,76613.09%

JIT Hillend

Investment Limited

Registered holder and

beneficial owner of Shares.

19,787,38512.22%19,787,3859.57%

Jarden Principal

Investments

Lodestone LP

Registered holder and

beneficial owner of Shares.

17,557,55910.84%17,557,5598.50%

EA Nominee LimitedRegistered holder and

beneficial owner of Shares.

13,957,0488.62%13,957,0486.75%

Magnetite Energy

Investments Limited

Registered holder and

beneficial owner of Shares.

12,711,1177.85%12,711,1176.15%

John David

Guy Haddleton

Registered holder and

beneficial owner of Shares.

11,806,8707.29%11,806,8705.71%

Stephen Tindall20% or more interest in both K

One W One (No 7) Limited and

K One W One (No 5) Limited,

resulting in Stephen being

deemed to have the same

relevant interests in the Shares

held by those entities.

10,602,4636.55%10,602,4635.13%

35. See also the relevant interests in 5% or more of each grant of options as set out on page 43.

36. Calculated on the assumption that 206,666,692 Shares will be on issue immediately following completion of the Offer, which assumes the $100 million Offer is fully

subscribed and 233,934 Shares are issued on the Allotment Date to ESS participants who have exercised options prior to the date of this PDS.

Lodestone Product Disclosure Statement

38

Shareholdings held by directors and senior managers
The table below sets out the Shares that the directors and senior managers of Lodestone have an interest in prior to the Offer

(at the date of this PDS) and will likely have an interest in immediately following completion of the Offer. See also the interests

that senior managers and certain directors will have in options issued to them under the ESS prior to the Offer and immediately

following completion of the Offer on page 43.

PRIOR TO THE OFFERIMMEDIATELY AFTER THE OFFER

INTEREST HOLDERNATURE OF

RELEVANT INTEREST

NUMBER

OF SHARES

% OF SHARESNUMBER

OF SHARES

% OF

SHARES

36


Gary Holden20% or more interest in

Magnetite Energy Investments

Limited, resulting in Gary

being deemed to have the

same relevant interests in the

Shares as Magnetite Energy

Investments Limited described

in the substantial shareholders

table above.

12,711,1177.85%12,711,1176.15%

Jack MatthewsBeneficial owner of

Shares held by Lodestone

Nominee Limited

37

200,7760.12%208,1760.10%

Joanna PerryBeneficial owner of

Shares held by Lodestone

Nominee Limited

37

352,4650.22%352,4650.17%

Susan PatersonBeneficial owner of Shares

held for the S M Taylor

Family Trust by Lodestone

Nominee Limited

37

434,8440.27%442,2440.21%

Chris JewellBeneficial owner of

Shares held by Lodestone

Nominee Limited

37

1,162,3180.72%1,328,6530.64%

Other equity securities of Lodestone

Under the Constitution, any other class of equity securities of Lodestone that ranks equally with, or in priority to, the Shares may

be issued without a special resolution of the holders of the Shares. However, the issue of new equity securities in Lodestone is

governed by the NZX Listing Rules, which require the approval by ordinary resolution of the holders of the Shares to the issue

of new equity securities, except in certain circumstances set out in the NZX Listing Rules.

37. Lodestone Nominee Limited has given notice to all beneficial owners on whose behalf it holds Shares that the nominee arrangements will be terminated and legal

ownership of all Shares it holds will be transferred to the relevant beneficial owners at or about the same time as allotment of the Shares under the Offer.

39

Directors’ remuneration and other benefits
The table below sets out the total remuneration and value of other benefits received by each director of Lodestone during

FY26A and expected to be received in FY27F in respect of the Lodestone Group, as well as the nature of the services to which

that remuneration, or those benefits relate (other than services provided in that person’s capacity as a director).

DIRECTOR OR

PROPOSED DIRECTOR

VALUE OF OPTIONS

RECEIVED UNDER

THE EMPLOYEE

SHARE SCHEME

(“ESS”) IN FY26A

TOTAL CASH

REMUNERATION

AND VALUE OF

OTHER BENEFITS

(EXCLUDING

OPTIONS) RECEIVED

IN FY26A

NATURE OF

SERVICES PROVIDED

EXPECTED TOTAL

REMUNERATION AND

VALUE OF OTHER

BENEFITS TO BE

RECEIVED IN FY27F

Gary Holden$0

38, 39

$861,646 Employee remuneration$891,786

Jack Matthews$150,000

39

$120,000Chair of the Board$153,082

Joanna Perry$75,000

39

$88,692Independent Director,

Chair of the Audit and

Risk Committee

$120,468

Susan Paterson$75,000

39

$85,010Independent Director,

Chair of the People &

Culture Committee

$104,849

Andrew Parsonage

40

$0$60,000Non-Executive Director$87,348

Mary DevineNot applicableNot applicableIndependent Director$100,438

Michael Cummings Not applicableNot applicable Independent Director$101,321

The remuneration paid to the directors of Lodestone in FY27F will be higher than that paid in FY26A. This reflects that, as a result of

the Listing of Lodestone on the NZX Main Board, the directors have increased responsibilities and will be required to devote more

time to the performance of their duties as directors. The fees for non-executive directors of Lodestone that will apply from Listing

have been fixed as a total pool of $934,000 per annum, with individual director fees to be determined by the Board from time to

time and initially set at $195,000 per annum for the Chair of the Board, $110,000 per annum for non-executive directors, $25,000 for

the Chair of the Audit and Risk Committee, $20,000 for the Chair of the People and Culture Committee, $10,000 for members of the

People and Culture Committee and $12,000 for members of the Audit and Risk Committee.

The directors are entitled to be reimbursed for all reasonable travel, accommodation and other expenses incurred by them

in connection with their attendance at Board or shareholder meetings, or otherwise in connection with Lodestone’s business.

Lodestone has granted indemnities, as permitted by the Companies Act and the FMC Act, in favour of each of its directors.

Lodestone also maintains insurance for its directors and officers.

38. The value of each option issued to Gary under the ESS in FY25A was recognised in note D7 to the FY26A Financial Statements. The total value of options issued to Gary

in FY25A was $2,129,964.

39. The value of options received or recognised during FY26A under the ESS is based on the Black-Scholes valuation included in the FY26A financial statements.

40. Jarden Principal Investments Limited, with which Andrew Parsonage is associated, received in FY26A all of the remuneration he was entitled to receive from Lodestone

in his capacity as the appointed director of Jarden Principal Investments Lodestone LP, Jarden Principal Investments Lodestone 2 LP and Jarden Principal Investments

Lodestone 4 LP.

Lodestone Product Disclosure Statement

40

Employee remuneration over $100,000 per annum
During FY26A, 23 employees or former employees, not being directors of Lodestone, received remuneration and other

benefits in their capacity as employees, that in value was or exceeded $100,000 per annum. Other benefits received

41

includes

the value of options received or recognised during FY26A. The value of these options was recorded in note D7 to the FY26A

Financial Statements.

The table below sets out the number of such employees or former employees in brackets of $10,000, and includes a supplementary

column to show the figures based on remuneration and other benefits received excluding the value of options received or

recognised during FY26A:

REMUNERATIONNO. OF EMPLOYEES

(ON A STATUTORY BASIS INCLUDING

THE VALUE OF OPTIONS)

NO. OF EMPLOYEES

(EXCLUDING THE VALUE OF OPTIONS)

$100,000 - $109,99933

$110,000 - $119,99911

$130,000 - $139,99911

$140,000 - $149,99911

$150,000 - $159,99922

$160,000 - $169,99922

$210,000 - $219,99912

$220,000 - $229,999-2

$230,000 - $239,999-1

$240,000 - $249,999-1

$280,000 - $289,999-2

$300,000 - $309,999-2

$310,000 - $319,99911

$320,000 - $329,9992-

$330,000 - $339,9991-

$340,000 - $349,9991-

$380,000 - $389,9991-

$470,000 - $479,9991-

$500,000 - $509,9992-

$510,000 - $519,9991-

$520,000 - $529,999-1

$690,000 - $699,999-1

$920,000 - $929,9991-

$1,080,000 - $1,089,9991-

FY27F total employee remuneration is expected to exceed FY26A as a result of Lodestone hiring additional employees to support

the growth of Lodestone’s mass-market retail strategy and the in-housing of EPC management functions. Remuneration has also

increased for some employees following a remuneration review completed at the end of FY26A. The value of options received

or recognised during FY27F may vary significantly from the equivalent figures during FY26A.

41. Other benefits received also includes the value of short term incentive payments, KiwiSaver contributions and health insurance.


41

Options to acquire Shares
Employee share scheme

Certain senior employees and directors of Lodestone participate in an ESS, which has been in place since December 2021.

Pursuant to the ESS, participants are granted options to acquire Shares on the terms set out in the ESS rules and each participant’s

option agreement.

Each option gives the participant the right to acquire one Share at the applicable exercise price, subject to the participant remaining

employed or engaged as a director by Lodestone at the relevant vesting date (although vesting may also occur when a participant is

a “good leaver”). Vested options may only be exercised during an exercise period, being the exercise window that occurs from

1 June to 30 June in each calendar year, the 30-day period before the expiry date of the options or any other period determined

by the Board. The Board may in its discretion offer participants the ability to net settle their options in any exercise window resulting

in the participant receiving a net number of Shares, which reflects the market value of the Shares that would otherwise have been

issued less the exercise price payable for those Shares.

In connection with the Offer and Listing, the ESS rules were amended and the Board opened an exercise window as a result

of which:

– certain eligible participants who chose not to exercise relevant options will receive a top-up grant of options with an exercise

price of $2.2550 and vesting on 1 April 2028, totalling 197,842 options to be issued on the Allotment Date; and

– certain eligible participants who have elected to exercise relevant options will be issued a total of 233,934 Shares on the

Allotment Date (with certain participants having been offered the ability to net settle their options).

All Shares issued to participants who validly exercise their options during the relevant escrow period for that participant are subject

to the escrow arrangements for directors and employees described in Section 5 (Terms of the Offer) of this PDS.

Following Listing, Shares may be issued on the exercise of vested options under the ESS which were issued prior to Listing without

shareholder approval. In accordance with the NZX Listing Rules, further options or other financial products convertible into Shares

may be issued to employees and directors under employee incentive arrangements provided they do not exceed 3% of the total

number of Shares on issue and issued in any 12 month period.

The existing ESS will continue following Listing, however, it is not currently anticipated that further grants of options will be made to

non-executive directors. The table below sets out details of the options under the ESS that will remain on issue following the Offer

(which reflects the elections made by ESS participants in the exercise window preceding the date of this PDS).

GRANTTOTAL

GRANTED

UNVESTED

OPTIONS

VESTING DATE

FOR UNVESTED

OPTIONS

VESTED BUT

UNEXERCISED

OPTIONS

EXERCISE

PRICE

EXPIRY DATE

OF OPTIONS

Grant 1A 578,0360Not applicable46,031$0.943518.04.2033

Grant 1B 586,7190Not applicable102,177$1.684818.04.2033

Grant 2A69,14717,28731.03.20270$1.684826.07.2033

Grant 2B64,918031.03.202712,984$1.684806.11.2033

Grant 2C74,192031.03.20270$1.684801.02.2034

Grant 2D14,8380Not applicable0$1.684801.04.2034

Grant 3A415,4750Not applicable415,475$2.255001.04.2034

Grant 3B3,224,9812,149,98750%: 1.04.2027

50%: 1.04.2028

1,074,994$2.255021.03.2035

Grant 3C3,511,7402,275,21250%: 1.04.2027

50%: 1.04.2028

1,236,528$2.255002.04.2035

Grant 4197,842197,8421.04.20280$2.255029.09.2036

Total8,737,8884,640,3282,888,189

Lodestone Product Disclosure Statement

42

The table below sets out details of the options granted to, and held by, Lodestone’s directors and senior managers under the ESS
prior to the Offer (as at the date of this PDS) and that will be on issue immediately following the Offer (which reflects the elections

made by those directors and senior managers in the exercise window preceding the date of this PDS).

LEGAL AND

BENEFICIAL

OWNER

UNVESTED

OPTIONS

VESTING DATE

FOR UNVESTED

OPTIONS

VESTED BUT

UNEXERCISED

OPTIONS

% OF RELEVANT

GRANT OF OPTIONS

EXERCISE

PRICE

EXPIRY

DATE

PRIOR

TO

OFFER

IMMEDIATELY

AFTER

OFFER

PRIOR

TO

OFFER

IMMEDIATELY

AFTER

OFFER

PRIOR

TO

OFFER

IMMEDIATELY

AFTER

OFFER

Gary

Holden

2,149,9872,149,98750%: 01.04.2027

50%: 01.04.2028

1,074,9941,074,994100%100%$2.255021.03.2035

Jack

Matthews

00Not applicable7,40001.28%0%$0.943518.04.2033

00Not applicable37,09637,0968.93%8.93%$2.255001.04.2034

148,383148,38350%: 01.04.2027

50%: 01.04.2028

74,19274,192 6.34%6.34%$2.255002.04.2035

Joanna

Perry

00Not applicable7,4007,4001.28%1.28%$0.943518.04.2033

00Not applicable37,09637,0968.93%8.93%$2.255001.04.2034

74,19274,19250%: 01.04.2027

50%: 01.04.2028

37,09637,0963.17%3.17%$2.255002.04.2035

Susan

Paterson

00Not applicable7,40001.28%0%$0.943518.04.2033

00Not applicable37,09637,0968.93%8.93%$2.255001.04.2034

74,19274,19250%: 01.04.2027

50%: 01.04.2028

37,09637,0963.17%3.17%$2.255002.04.2035

Chris

Jewell

00Not applicable286,157049.51%0%$0.943518.04.2033

00Not applicable148,383148,38335.71%35.71%$2.255001.04.2034

395,689395,68950%: 01.04.2027

50%: 01.04.2028

197,845197,84516.90%16.90%$2.255002.04.2035

039,56901.04.2028000%20.00%$2.255029.09.2036

Richard

Pearce

18,548031.03.202755,6440100%0%$1.684801.02.2034

00Not applicable37,09637,0968.93%8.93%$2.255001.04.2034

395,689395,68950%: 01.04.2027

50%: 01.04.2028

197,845197,84516.90%16.90%$2.255002.04.2035

039,56901.04.2028000%20.00%$2.255029.09.2036

Other governance disclosures

The Board intends to adopt, from Listing, various Board policies and charters that are typical for a company listed on the NZX

Main Board. Following listing, the Board will have the power to appoint additional directors to the Board from time to time, in

accordance with the NZX Listing Rules. Any director appointed by the Board must retire and seek re-appointment at the next

Annual Shareholders’ Meeting of Lodestone in accordance with the NZX Listing Rules.

43

3. Purpose of the Offer
The primary purpose of the Offer is to raise capital for Lodestone to facilitate our continued construction of new solar farms and the

expansion of our customer base as well as general corporate purposes. We plan to have 16 to 18 operational solar farms by FY32F,

targeting annual electricity generation of 802 to 888 GWh. In addition, some of the proceeds will be used to fund Offer costs.

The proceeds from the Offer will be used, and relate to our strategy as follows:

AMOUNTUSE OF PROCEEDS

$68.9 million to $92.6 millionThe primary purpose of the Offer is for Lodestone to raise capital to facilitate

our continued construction of new solar farms and the expansion of our

customer base as well as general corporate purposes.

$6.1 million to $7.4 millionTo fund Offer costs

$75 million to $100 millionTotal gross proceeds from the Offer

The minimum amount that must be raised before the Shares are issued is $75 million.

The amount of money that is available to be used to facilitate the construction of new solar farms and the expansion of our customer

base will differ depending on the total amount that is raised. The Offer is seeking to raise up to $100 million, with a minimum

amount of $75 million required to be raised for the Offer to proceed. Our growth plan through to FY32F is based on raising $100

million, and if we raise less than that amount, we may need to source additional funding by FY30F. The Offer is not underwritten.

We

the sun, so you

don’t need to.

No rooftop panels

No upfront costs

No lock-ins

harvest

Lodestone Product Disclosure Statement

44

4. Key dates and
Offer process

The intended key dates for the Offer are:

General Offer and Broker Firm Offer opens29 September 2026

General Offer and Broker Firm Offer closes14 October 2026

Bookbuild14 October 2026

Shares are issued21 October 2026

Shares are quoted22 October 2026

Expected commencement of trading on

the NZX Main Board

22 October 2026

This timetable is indicative only and the dates may change. Lodestone,

with the agreement of the Joint Lead Managers, reserves the right to vary

or extend these dates. Under section 65 of the FMC Act, a regulated offer

of this kind would ordinarily be subject to a five working day waiting period

after lodgement of the PDS, during which applications cannot be accepted.

The FMA has given notice under section 68 of the FMC Act that no waiting

period applies to this Offer. Accordingly, Lodestone may open the Offer

and accept Applications from lodgement of this PDS.

Kaitaia Solar Farm (Kohirā)

45

5. Terms of the Offer
The table below sets out the terms of the Offer. All Shares are issued on the terms set out in the Constitution

(a copy of which is available on the Offer Register).

Description of the SharesOrdinary shares

Key datesSee Section 4 (Key dates and Offer process) of this PDS

Structure of the OfferThe Offer comprises:

– the General Offer;

– the Broker Firm Offer; and

– an Institutional Offer, which will be an invitation to bid for Shares made to

selected Brokers and Institutional Investors in New Zealand, Australia, Hong Kong

and Singapore.

The General Offer is a general public offer under which you may subscribe for Shares.

Offer PriceThe Offer Price is $2.25 per Share. In determining the Offer Price, consideration was

given to the following factors:

– the level of interest for participation in the General Offer received by Lodestone in

the priority registration process conducted before the date of this PDS;

– pricing indications from Institutional Investors and Brokers; and

– Lodestone’s desire for an active trading market for the Shares on the NZX Main Board.

Offer sizeUp to 44,444,445 Shares (being 21.5% of the total Shares on issue immediately following

the Offer

42

), representing total Offer proceeds of up to $100 million, with a minimum

amount of $75 million (representing 33,333,334 Shares, being 17.0% of the total Shares

on issue immediately following the Offer

42

) required to be raised for the Offer to proceed.

Escrow arrangementsEach existing shareholder has entered into escrow arrangements under which they have

agreed not to sell or otherwise dispose of any of the Shares held by, or on behalf of, them

prior to the Offer, subject to limited exceptions set out on the Offer Register.

Existing shareholders or option holders who are directors or employees of Lodestone

(and their personal affiliated entities) who hold 67,382,470 Shares immediately prior

to the Offer have agreed to escrow arrangements in respect of those Shares and

any Shares issued to them or associated persons upon the exercise of options prior

to and until the commencement of trading on the NZX Main Board on the first

Business Day after the Business Day on which Lodestone’s results for the six months

ending 30 September 2027 are released to NZX. Immediately following the Offer

those escrowed Shares will represent 32.7% of the total Shares on issue where the

$100 million Offer is fully subscribed.

Existing shareholders who hold 94,075,450 Shares immediately prior to the Offer have

agreed to escrow arrangements in respect of those Shares until the commencement of

trading on the NZX Main Board on the first Business Day after the Business Day on which

Lodestone’s results for the year ending 31 March 2027 are released to NZX. Immediately

following the Offer those escrowed Shares will represent 45.5% of the total Shares on

issue where the $100 million Offer is fully subscribed.

Existing shareholders who hold 530,396 Shares immediately prior to the Offer are subject

to escrow arrangements until 22 April 2027, being the date that is six months from the

date of Listing. Immediately following the Offer those escrowed Shares will represent

0.3% of the total Shares on issue where the $100 million Offer is fully subscribed.

42. Calculated on the basis that 233,934 Shares are issued on the Allotment Date to ESS participants who have exercised options prior to the date of this PDS.

Lodestone Product Disclosure Statement

46

Discretion regarding the OfferLodestone may withdraw the Offer, or any part of it, at any time before the allotment of
Shares. If the Offer, or any part of it, does not proceed, all relevant Application Monies will

be refunded (without interest) no later than five Business Days after the announcement

of the decision to withdraw the Offer or any part of it.

Lodestone reserves the right to close the Offer or any part of it early, extend the Offer or

any part of it, accept late Applications, settlements or bids either generally or in particular

cases, reject any Application or bid, or allocate to any Applicant or any bidder fewer

Shares than applied or bid for at its discretion.

If Lodestone refuses an Application or accepts an Application in part (including due to

scaling), the relevant Application Monies will be refunded no later than five Business Days

after the last date on which Shares are allotted under the Offer. No interest will be paid

on any Application Monies that are refunded.

Refunds will be paid by direct credit to the bank account supplied in the “Dividends”

section of your Application Form.

For more information see Section 11 (How to apply) of this PDS

AllotmentAny Applicant with a CSN will have their Shares allotted under their CSN, if the CSN was

provided as part of their Application. The CSN provided must be in exactly the same

name(s) as provided in their Application, otherwise a new CSN will be allocated.

Applicants who do not have a CSN, or who do not provide a CSN, will be allocated a CSN

at the time of Application. The CSN will be advised at the time the allotment of Shares

is confirmed and the associated Authorisation Code (FIN) will be sent as a separate

communication by mail on the first Business Day after the Allotment Date.

Shares allocated under the Offer are expected to be allotted on 21 October 2026.

If a mobile number is supplied on your Application Form, a text message will be sent to

that number confirming your Shares have allotted on the Allotment Date.

All applicants will be required to provide an email address via their Application Form. An

allotment notice including your allocation of Shares and details of any scaling information

(if applicable) will be emailed to you by close of business on the Allotment Date.

Holding transaction statements are expected to be sent to all successful Applicants

within five Business Days of the Allotment Date.

No person accepts any liability should any person attempt to sell or otherwise deal with

Shares before a communication confirming allotment is received.

What you need to do to sell

your Shares

If you wish to sell Shares you hold directly on the NZX Main Board, after confirming your

allocation, you must contact a Broker and have a CSN and an Authorisation Code (FIN).

Opening a new broker account can take a number of days depending on the Broker’s new

client procedures. If you do not have a CSN, you will be assigned one when you set up an

account with a Broker or receive one from the Share Registrar.

If you do not have a FIN, it is expected that you will be sent one as a separate

communication by the Share Registrar. If you have a Broker and have not received a FIN

by the date you want to trade your Shares, your Broker can obtain one but may pass the

cost for doing so on to you.

If you sell your Shares, you may be required to pay brokerage or other sale expenses. You

may also be liable for tax on the sale of your Shares. You should seek your own tax advice

in relation to your Shares.

No guaranteeNo person guarantees the Shares affected under this PDS. No person warrants or

guarantees the performance of the Shares or any return on any investments made

pursuant to this PDS.

47

Components of the Offer
GENERAL OFFERBROKER FIRM OFFER

Who can apply?The General Offer is open to all persons in

New Zealand and Australia.

The Broker Firm Offer is open to clients in

New Zealand and Australia of selected Brokers

who are offered a firm allocation by a Broker.

How do you apply?See Section 11 (How to apply) of this PDS

How many Shares can you

apply for?

The minimum Application size is $1,000 and

multiples of $100 thereafter.

The minimum Application amount is $2,000.

Brokers will determine the number of Shares

their clients will be allocated.

Will you be allocated all the

Shares for which you apply?

Applications up to $2,000 will not be scaled.

Applications in excess of $2,000 will not

receive less than $2,000 worth of Shares.

Persons who pre-registered their interest in

the Offer will receive a priority allocation of

up to $4,000 worth of Shares. If the Offer is

over-subscribed, your Application may be

scaled back.

It will be a matter for your Broker to decide

how they make allocations amongst their

eligible clients and whether your Application

will be scaled back.

How do you pay for

your Shares?

See Section 11 (How to apply) of this PDS

When do you need to apply?The General Offer opens on

29 September 2026. Applications may be

made online only. You need to complete

the Application Form and provide a New

Zealand direct debitable bank account from

which your Application Monies will be direct

debited. The direct debit will be made on the

day of Application or the next Business Day.

Australian Applicants without a New Zealand

bank account may instead pay by direct credit.

The Broker Firm Offer opens on

29 September 2026. You should make

your Application in accordance with the

instructions of your Broker.

Allocation policyThe number of Shares to be allocated to the

General Offer, and among participants in the

General Offer, will be determined following

the Bookbuild by Lodestone.

If the value of Applications received under

the General Offer is greater than the value of

Shares available under the General Offer (as

determined by Lodestone) Applications will

be scaled back in such a manner as Lodestone

may determine, which may differ as between

individual Applicants.

On the Allotment Date, Applicants in the

General Offer will receive correspondence

from the Share Registrar advising whether

their Application has been successful.

The number of Shares to be offered under the

Broker Firm Offer will be determined following

the Bookbuild by Lodestone.

Allocations by Brokers to their clients will

be determined by those Brokers. It will be a

matter for Brokers to ensure that their clients

who have received an allocation from them

receive their Shares.

Applicants in the Broker Firm Offer should

contact the Broker from whom they received

their allocation to find out if their Application

was successful.

Lodestone Product Disclosure Statement

48

Institutional Offer
The Institutional Offer will be conducted through the Bookbuild. The Joint Lead Managers will invite selected Institutional Investors

along with Brokers to bid for Shares in the Bookbuild to be undertaken by the Joint Lead Managers on 14 October 2026.

All successful participants in the Institutional Offer will pay the Offer Price for each Share allocated to them. The information collated

in the Bookbuild will then be used to assist with the allocation of Shares. The number of Shares to be offered under the Institutional

Offer, and the allocation of Shares among Institutional Investors and Brokers that have bid for Shares in the Bookbuild, will be

determined jointly by the Joint Lead Managers and Lodestone.

There is no assurance that any participant in the Bookbuild will be allocated any Shares or the number of Shares for which it has bid.

The allocation policy will be influenced by a number of factors which may include the timeliness of the bid by particular bidders.

Full details of how to participate, including bidding instructions, will be provided by the Joint Lead Managers to invited participants

in due course. Participants can only bid into the Bookbuild for Shares through the Joint Lead Managers.

Listing

Lodestone expects that trading of the Shares on the NZX Main Board will commence on 22 October 2026. If admission to list on the

NZX Main Board is denied, the Offer will not proceed.

NZX Main Board listing

An application has been made to NZX for permission to list Lodestone and to quote the Shares on the NZX Main Board and all

the requirements of NZX relating to the application that can be complied with on or before the date of this PDS have been duly

complied with. However, NZX accepts no responsibility for any statement in this PDS. The NZX Main Board is a licensed market

operated by NZX, which is a licensed market operator, regulated under the FMC Act.

Selling restrictions and further information

The Offer is only being made to persons in New Zealand and Australia under the General Offer, clients in New Zealand and Australia

of Brokers who receive a firm allocation of Shares and selected Brokers and Institutional Investors in certain jurisdictions including

New Zealand, Australia, Hong Kong and Singapore. The Offer is being made in Australia in reliance on the trans-Tasman mutual

recognition scheme under Chapter 8 of the Corporations Act 2001 (Cth) and the Corporations Regulations 2001 (Cth). The PDS is

intended for use solely in connection with the Offer. You can find further information on the Offer Register in relation to the terms of

the Offer and the Shares, including the Constitution and additional selling restrictions.

49

6. Key features of the Shares
All Shares issued under the Offer will be fully paid ordinary

shares in Lodestone which rank equally with each other and all

other ordinary shares in Lodestone on issue at that time. The

key features of the Shares do not differ from those that apply

to other ordinary shares in a company generally.

Dividend Policy

Lodestone does not intend to declare any dividends prior to

FY32F and therefore does not have a dividend policy. Any

future dividends would be declared at the discretion of the

Board, are not guaranteed and would be considered in relation

to the current cash position, operating cash flow of the business

and future capital needs for the development and construction

of solar farms and will be subject to the solvency test under the

Companies Act.

Waiotahe Solar Farm (Te Herenga o Te Rā)

Lodestone Product Disclosure Statement

50

7. Lodestone’s financial
information

These tables provide key financial information about Lodestone.

Full financial statements are available on the Offer Register at

https://disclose-register.companiesoffice.govt.nz/. If you do not

understand this financial information, you can seek advice from

a financial advice provider or an accountant.

This section contains historical financial information for the

financial years ended 31 March 2024 (“FY24A”), 31 March

2025 (“FY25A”), and 31 March 2026 (“FY26A”). Lodestone has

elected to provide selected forward-looking target metrics (in

ranges) for the financial years ending 31 March 2029 (“FY29F”

or “Target FY29F”) and 31 March 2032 (“FY32F” or “Target

FY32F”) (together, the “Target Metrics”), because the Board

believes presenting these metrics over a three year and six

year timeframe provides investors with meaningful context for

assessing Lodestone’s business plan and growth trajectory.

Given Lodestone is still in the early stages of its growth, with

significant amounts of capital deployed in building out its solar

farm development pipeline, the Board considers that near-term

earnings and cashflow forecasts are not the most meaningful

basis for investors to make an assessment of Lodestone’s

longer-term prospects.

The period from FY26A to FY29F (“Target FY29F Period”)

covers the more proximate phase of Lodestone’s development

pipeline. The assumptions underpinning this period are

comparatively more probable, based on development of

identified sites and existing consents.

The period from FY26A to FY32F (“Target FY32F Period”)

illustrates Lodestone’s business at a more mature operating

scale, enabling investors to assess the financial profile that

Lodestone is targeting once its strategy is substantially

implemented. In addition, there is a delay between the

deployment of capital and revenue being realised in

Lodestone’s financial statements i.e. a full year of revenue from

a given project is not typically recognised until 24 months after

the first dollar of capital is invested in constructing a project.

In most cases, the Board believes it is appropriate to provide a

range for the Target Metrics. This is primarily due to the duration

from the date of this PDS until FY29F and FY32F, but also due

to the dynamic nature of the market that Lodestone operates

in and the number of assumptions that underpin the Target

Metrics. The range is predicated on a “lower case” and “upper

case”, whereby key drivers underpinning Lodestone’s business

plan are sensitised, which allows investors to assess the impact

of potential business plan outcomes on financial performance.

Further detail is available in the Supplementary Financial

Information on the Offer Register.

A summary of the principal assumptions on which the Target

Metrics are based are set out under the heading “Overview

of forward-looking financial information” in this section.

The Investigating Accountant’s Report on the Offer Register

addresses the historical financial information presented in

this PDS but does not address the Target Metrics.

Further financial-related documents are also available on

the Offer Register:

– Statutory Historical Financial Information: audited financial

statements for the past three financial years (FY24A, FY25A

and FY26A), including supplementary information and

financial commentary in relation to FY26A; and

– Supplementary Financial Information: further detail and

explanation of the assumptions underlying the Target

Metrics, including the range of assumptions that have been

used, along with commentary on historical data and trends as

well as reconciliations of the non-GAAP financial information

presented in this PDS to NZ GAAP.

Following the Listing, Lodestone intends to keep investors

updated as to its expected performance against the Target

Metrics and may update or revise the Target Metrics to reflect its

actual performance and any changes in expected performance

but does not intend to provide rolling target three year and six

year metrics going forward.

The Target Metrics are inherently uncertain and are based

on the Board’s assessment of events and conditions existing

at the date of this PDS. Actual results are likely to vary from

the information presented and variances may be material.

Accordingly, neither the Board nor any other person can

provide any assurance that the Target Metrics will be achieved,

and investors are cautioned not to place undue reliance on the

Target Metrics. You should assess the Target Metrics in this PDS

in light of the assumptions, and in conjunction with the other

information in this PDS (including in particular the information

in Section 8 of this PDS (Risks to Lodestone’s business and

plans)) and on the Offer Register. The financial information in

this PDS is presented in New Zealand dollars and is rounded

to the nearest one hundred thousand dollars (for historical

periods) or nearest one million (for the Target Period) (unless

otherwise stated), which may result in some discrepancies

between the sum of the components and totals within tables,

and also certain percentage calculations (which are based on

unrounded values).

51

Selected financial information
The below table of selected financial information contains the following types of financial information:

–Statutory historical financial information: as reported in Lodestone’s financial statements for FY24A, FY25A and FY26A prepared

under NZ GAAP. These statements have been audited by KPMG (registered under the Auditor Regulation Act 2011) and are

available on the Offer Register.

–Target Metrics: being selected financial measures for FY29F and FY32F that Lodestone views as the most appropriate metrics to

assess the performance of the business.

NZ$ MILLIONSFY24AFY25AFY26ATARGET FY29FTARGET FY32F

FINANCIAL PERIOD12 MONTHS

ENDED

31 MARCH 2024

12 MONTHS

ENDED

31 MARCH 2025

12 MONTHS

ENDED

31 MARCH 2026

12 MONTHS

ENDING

31 MARCH 2029

12 MONTHS

ENDING

31 MARCH 2032

Financial Performance

Statutory measures:

Revenue3.922.524.5

NPAT(10.1)(35.8)(0.9)

Net cashflows from

operating activities

(4.6)2.83.3

Dividends paid–––

Total assets264.6351.5371.5

Total cash and cash equivalents44.066.126.8

Total liabilities135.3209.5226.0

Management financial measures

(non-NZ GAAP)

Energy revenue1.312.225.1

43

67-74

44

169-195

44

Energy margin2.6

45

14.5

45

19.5 52-58 118-144

Energy services margin-(2.6)(3.0) 4 4-5

Operating costs(8.4)(10.3)(13.7)

46

(23)-(24)

47

(37)-(41)

48


Proportionate

operational EBITDAF

(5.8)1.62.8 32-38 85-108

Solar capital expenditure105.981.754.4 96-104 111

Total debt (excluding lease

liabilities)

49


109.6161.5185.3 282-283 425-469

Net debt65.695.4158.5 212-220 353-389

As at 31 March 2026, the Lodestone Group has $69.7 million of tax losses and an associated deferred tax asset of $15.1 million that

has not been recognised in the statement of financial position. In accordance with accounting standards, the deferred tax asset has

not been recognised given the Lodestone Group is yet to report a taxable profit. Tax losses are available for carry forward, subject

to shareholder or business continuity rules. These losses do not expire under current tax legislation.

43. FY26A energy revenue includes $1.6m of revenue relating to lines company charges that are on-charged to our customers.

44. FY29F and FY32F energy revenue excludes all on-charged lines charges and levies. For the purpose of forecasting, Lodestone assumes that lines company charges are

recovered through customer invoicing.

45. FY24A and FY25A energy margin is higher than energy revenue due to electricity spot market sales, which is a contra-expense item included in cost of sales.

46. FY26A operating costs excludes $6.2 million of non-recurring items related to a one-off employee share scheme adjustment ($2.8 million one-off excluded

from operating costs, but $1.0m recurring is included), repair costs that will be recovered via an insurance claim under warranty for equipment that failed upon

commissioning ($1.5 million), development asset impairment primarily related to an owned site in Northland that is not being pursued any further due to a nearby

owned site being prioritised ($1.2 million), Offer and transaction expenses ($0.5 million), and mass-market retail launch ($0.3 million).

47. FY29F operating costs includes $1.1 million of expected public company costs and $1.0 million of non-cash employee share scheme costs.

48. FY32F operating costs includes $1.2 million of expected public company costs and $1.0 million of non-cash employee share scheme costs.

49. Total debt includes working capital facilities, but these are assumed to be undrawn as at end of FY29F and FY32F.

Lodestone Product Disclosure Statement

52

The table below includes key operational and financial metrics for historical periods, FY29F and FY32F that Lodestone views as the
most appropriate metrics to assess the performance of the business.

FY24AFY25AFY26ATARGET FY29FTARGET FY32F

FINANCIAL PERIOD12 MONTHS

ENDED

31 MARCH 2024

12 MONTHS

ENDED

31 MARCH 2025

12 MONTHS

ENDED

31 MARCH 2026

12 MONTHS

ENDING

31 MARCH 2029

12 MONTHS

ENDING

31 MARCH 2032

Operating Performance

Number of operating

solar farms

50

(#)

134916-18

Electricity capacity

51

(MWdc) 33109141294571-626

Non-Lodestone owned

electricity capacity

52

(MWdc)

0003589-95

Electricity generation (GWh)17117178389-416802-888

Non-Lodestone owned

electricity generation

53

(GWh)

00030-36128-131

Electricity sold to customers (GWh)9107184428-457883-977

Financial metrics

Average electricity sales price

to customers ($ / MWh)

144114136157-162192-200

Energy margin per MWh

of generation ($ / MWh)

151124110122-127134-148

Key operational metrics

The following table defines the key operational metrics used by Lodestone to assess and analyse its operational and financial

performance and which are set out in the selected financial information table above. These metrics are specific to Lodestone’s

business model as a solar gentailer.

METRICDESCRIPTION

Operating

solar farms

The number of utility-scale solar generation assets that have reached commercial operations and are actively

generating electricity at the end of the period. A solar farm is considered operational from its substantial

completion, being the point at which the solar farm has been connected to the relevant electricity distribution

or transmission network and is generating electricity available for sale.

Electricity

capacity

The total installed direct current generation capacity across all operating solar farms (including 100% of the

electricity capacity of any JV-owned solar farms), measured in MWdc, at the end of each period and represents

the maximum nameplate output of the solar panel arrays at each solar farm under standard test conditions.

Electricity

generation

The total volume of electricity generated across all operating solar farms during a period (including 100% of any

JV-owned solar farms), measured on an actual basis in GWh for historical periods or on a P50 basis in GWh for

future periods. P50 generation refers to the median estimated annual electricity output of a solar farm derived

from probabilistic energy yield assessments conducted by independent technical advisers. P50 estimates are

market-standard for energy modelling, as they reflect an equal likelihood of actual generation being either

above or below the estimate. Output is subject to seasonal variation, with generation materially higher during

the summer months (October to March) reflecting New Zealand’s solar irradiance profile, and lower during

winter months (June to August). Generation is also subject to weather variability, equipment availability and,

where applicable, the timing of new site commissioning within a given reporting period.

Electricity sold

to customers

The total volume of electricity, measured in GWh, sold to all customers during the period.

50. Number of operating solar farms as at the end of the period.

51. Electricity capacity is as at the end of the period and includes 100% of the capacity of any JV-owned solar farms.

52. Non-Lodestone owned electricity capacity represents the electricity capacity of the portion of JV solar farms that Lodestone does not own, as at the end of the period.

53. Non-Lodestone owned electricity generation represents electricity generated during the period from the portion of JV solar farms that Lodestone does not own.

53

Key financial performance metrics (non-NZ GAAP)
Lodestone uses certain financial measures that are not defined under NZ GAAP, that it believes are the most appropriate metrics to assess

the performance of the business. These metrics should not be considered in isolation from, or as a substitute for, financial information

prepared under NZ GAAP. The key financial performance metrics used by Lodestone and presented in this PDS are set out below.

METRICDESCRIPTION

Energy revenueEnergy revenue represents revenue generated from the sale of electricity to Lodestone’s customers

on a contracted price basis. This is the primary revenue benchmark used to measure performance by

Lodestone and differs from the statutory definition of revenue.

54

Energy marginEnergy margin represents the net earnings generated from Lodestone’s electricity generation and retail

activities before site operating costs, retail costs and corporate overheads. It is calculated as energy

revenue less the direct costs of selling electricity to customers, comprising the net impact of Wholesale

Market sales and purchases, net hedge settlements, fixed-price electricity purchases under third-party

PPAs, network charges and metering fees. This also includes Lodestone’s ownership share of energy

margin earned by investee entities, including JVs.

Energy

services margin

Energy services margin comprises revenue from site development, construction and JV management

services, less associated non-capitalised development and construction costs. JV management costs are

included in operating costs.

Operating costsOperating costs includes site, retail and corporate costs and directly attributable overhead costs related

to managing the operational solar farms, serving Lodestone’s customer base and supporting Lodestone’s

business activities. The costs include Lodestone’s ownership share of site costs incurred by investee

entities, including for JVs, but exclude any one-off, non-recurring items.

Proportionate

operational EBITDAF

Proportionate operational EBITDAF is defined as earnings before net interest expense and other financing

costs, income tax, depreciation and amortisation, and fair-value movements on financial instruments,

but excluding non-recurring expenses. Fair-value movements excluded from Proportionate operational

EBITDAF comprise unrealised gains and losses on electricity hedge contracts, power purchase agreement

derivatives and interest rate swaps, which are marked to market each period in accordance with NZ IFRS

and can give rise to material non-cash gains or losses that are not reflective of Lodestone’s underlying

cash operating performance. Proportionate operational EBITDAF for FY29F and FY32F also includes

Lodestone’s proportionate share of EBITDAF from JVs and associates.

Solar

capital expenditure

Solar capital expenditure represents property, plant and equipment additions including capitalised

interest, financing fees, and commitment fees but excluding right-of-use assets and land. This is equivalent

to the aggregate capital investment incurred by Lodestone in the development and construction of its

sites (and associated equipment) during the period. This also includes Lodestone’s ownership share of

capital expenditure incurred by investee entities, including JVs.

Total debt

(excluding

lease liabilities)

Total debt represents the total borrowings, excluding lease liabilities recognised under NZ IFRS 16 in

respect of land and office leases. This is the equivalent of the aggregate principal amount of Lodestone’s

drawn interest-bearing borrowings as at the balance date, including both senior and junior debt.

55

FY29F

and FY32F also includes Lodestone’s ownership share of total debt (excluding lease liabilities) incurred

by investee entities, including JVs.

Net debtNet debt represents total debt (excluding lease liabilities) less total cash and cash equivalents

(as defined by NZ GAAP).

Average electricity

sales price

to customers

The average energy revenue earned per MWh of electricity sold to customers during the period.

Calculated as energy revenue divided by electricity sold to customers. The sales price has been

presented net of lines charges and other fees as these are assumed to be passed through to customers.

Energy margin per

MWh of generation

Energy margin per MWh represents the energy margin earned per MWh of electricity generated

(including third-party generation purchased) during the period (expressed as $ / MWh). It is calculated

as energy margin divided by total electricity generation, including third-party generation purchases.

54. Reconciliation of energy revenue to statutory revenue for FY24A, FY25A and FY26A is included in Part B of the Supplementary Financial Information on the

Offer Register.

55. Lodestone refers to its facilities with IFM as “junior debt” because it is structurally subordinated to the Westpac project finance debt and has some flexible characteristics

such as the ability to capitalise interest. The security for the junior debt is limited to the assets of the relevant borrower in the Lodestone Group and there are no

guarantees in relation to that debt.

Lodestone Product Disclosure Statement

54

Key components of Lodestone earnings
Energy margin

Lodestone’s principal earnings stream is through the sale of

electricity directly to customers:

–C&I customers: Lodestone sells electricity directly to C&I

customers under individually negotiated supply agreements.

Current customers are sold electricity under Corporate

Renewable Energy Master Agreements or Corporate

Renewable Energy Supply Agreements, supported by

site-specific PPAs. The majority of the volume supplied

under these arrangements is contracted on longer-

term agreements with terms ranging from 5 to 20 years.

Lodestone offers C&I customers a range of VRC structures

depending on their electricity consumption profile and risk

appetite for exposure to movement in Wholesale Market

prices, ranging from fixed-price, variable-production (“FPVP”)

arrangements that provide customers with price certainty, to

virtual rooftop structures under which customers receive an

allocation of Lodestone’s solar generation on a half-hourly

basis and bear a degree of exposure to Wholesale Market

price movements.

–Mass-market retail customers: Lodestone has launched a

mass-market retail electricity offering targeting residential

and small business customers. Under our mass-market retail

model, customer pricing comprises fixed daily charges

based on estimates of electricity consumption with an

annual wash-up adjustment for actual volume consumed.

Lodestone’s energy margin is influenced by the following

principal drivers that reflect the fundamental economics of

a solar gentailer:

–Price of electricity sold to C&I customers: the average price

of electricity sold across Lodestone’s generation is a blend

of contracted pricing across the C&I customer portfolio.

–Price of electricity sold to mass-market retail customers:

Lodestone’s mass-market retail offer includes “time of

use” retail pricing structure which incentivises electricity

consumption during off-peak periods such as during the day

(when solar is generating electricity) and night (when market

electricity demand is low). Customers receive account credits

where their peak-period consumption is below set monthly

targets. Electricity will be priced competitively relative to

gentailer and independent competitors.

–Volume of electricity sold: the volume of electricity sold is

primarily driven by the electricity demand of its customers.

During the winter months, Lodestone will typically be in a

net short electricity position as generation from its portfolio

will be less than customer demand. This mismatch is actively

managed via its hedge portfolio or by purchasing in the

Wholesale Market. In the summer months, Lodestone may be

in a net long electricity position and will sell excess electricity

generated into the Wholesale Market with hedges used to

manage this exposure.

–Customer mix of volume sold: Lodestone launched its

mass-market retail strategy in late 2026 with mass-market

retail customers being the primary sales focus in the future

as more solar farms become operational i.e. the majority of

new incremental electricity generation will be sold to mass-

market retail customers. If the uptake of mass-market retail

customers is less than expected then Lodestone will need

to sell excess generation to C&I customers or the Wholesale

Market, which would likely have a negative impact on the

Target Metrics.

–Cost of electricity sold: the cost to Lodestone of meeting

its customer electricity demand. This is primarily driven

by the difference in actual generation of Lodestone solar

farms relative to actual customer demand, the difference

in actual customer demand relative to expected customer

demand, Wholesale Market spot prices and volatility, hedge

settlements and the cost of third-party power purchase

agreements (including the cost of purchasing the portion

of electricity from JV-sites that Lodestone does not own).

Hedge settlements have a direct impact on Lodestone’s

energy margin. If Lodestone is net short, hedge prices that

are lower than prevailing Wholesale Market spot prices will

improve the energy margin, while hedge prices that are

higher than spot prices will reduce it. If Lodestone is net

long, the opposite applies. See “Wholesale Market Hedging

Risk” in Section 8 of this PDS (Risks to Lodestone’s business

and plans) for further information.

–Seasonality: Lodestone will typically generate higher energy

margin in the summer months relative to the winter months

given more electricity is generated from Lodestone’s solar

farms and less electricity needs to be purchased in the

Wholesale Market.

55

Energy services margin
Lodestone expects to generate earnings through the

development of sites and the construction and management

of solar farms.

–Development: Lodestone develops solar projects and

capitalises some of the associated costs to its balance sheet.

If a developed site is sold to a strategic partnership at a

price above the cost to develop, Lodestone will recognise

a gain on asset sale expressed as development revenue in

its income statement, although the Target Metrics do not

assume any gain on sale of developed assets is recognised

in any period. If the developed site is kept on Lodestone’s

balance sheet, the asset will be held at cost. Development-

related operating expenses that cannot be capitalised are

included in energy services margin.

–Construction: Lodestone has historically engaged a third

party for the EPC management required to build operational

solar farms (with Lodestone responsible for engineering

and procurement and overseeing the construction services

provided by the third party). Lodestone has developed the

construction capability and expertise in-house and now

intends to manage EPC for all future solar farm builds.

For JV-owned sites, Lodestone expects to deliver the

construction management services and charge on an

arm’s-length basis and subsequently recognise construction

margin. The target margin is a fixed dollar amount and

is based on the target construction cost. If the actual

construction costs differ to the target construction cost,

then the realised margin may differ to the target margin.

Lodestone only recognises construction margin for the

portion of the JV that it does not own (assumed to be 50%

for all JV-owned sites) with the remaining benefit reflected in

a lower capital cost contribution to the JV (i.e. one half of the

margin is reflected in Lodestone’s income statement with the

other half reflected in Lodestone’s cash flow statement). For

sites that are 100% owned by Lodestone, Lodestone does

not earn a construction margin but benefits from reduced

capital required to construct sites (i.e. all the benefit is

reflected in Lodestone’s cash flow statement).

–Management services: Lodestone expects to earn fees from

providing JV management services to JV-owned solar farms

in the future via contracted annual management fees, which

is offset by operating expenses incurred in the provision of

these services (which are recognised in Operating costs).

Operating costs

Lodestone’s core operating expenditure covers the cost of

operating its solar farms and servicing its customer base, and

corporate functions to service all parts of the business:

–Site costs: Lodestone is highly experienced at operating

solar farms and there is good visibility into the operating cost

base. Site costs include insurance and overheads to oversee

the solar farms, both of which are expected to improve

on a relative basis over time as these are spread across

more solar farms. Factors that can lead to increased costs

are primarily related to disruptions from adverse weather

events, equipment malfunctions or unexpected increases

in transmission or distribution charges due to transmission

pricing methodology (“TPM”).

–Retail costs: Lodestone is in the early stages of its mass-

market retail strategy which means that the current cost base

is high (relative to energy margin) as Lodestone has invested

in the technology, systems and people required to service

a large mass-market retail customer base. As the customer

base scales, Lodestone expects it will not need to increase

its operating cost base proportionally, resulting in a reduced

cost to serve over time.

–Corporate overheads: Lodestone has invested in its people,

infrastructure, systems and technology to support its end-to-

end solar gentailer business model. As the business scales,

the increase in corporate overheads will be proportionately

less than the increase in other operating costs.

Lodestone Product Disclosure Statement

56

Overview of historical financial performance
FY26A financial performance relative to FY25A

Lodestone’s proportionate operational EBITDAF for FY26A

was $2.8 million (excluding $6.2 million of one-off adjustments)

compared to $1.6 million in FY25A. This reflected higher energy

margin from increased Lodestone electricity generation but

was partially offset by increasing corporate costs as Lodestone

continued to invest in its end-to-end business model to

support future growth.

The key drivers of proportionate operational EBITDAF

growth were:

– The increase in generation from 117 GWh to 178 GWh

reflecting a full year of operations from Edgecumbe

and Waiotahe together with a partial year contribution

from Whitianga

– This led to an increase in sales volume from 107 GWh

to 184 GWh reflecting strong growth in underlying

customer contracts

– The increase in electricity sales price from $114/MWh to

$136/MWh due to a combination of higher contracted

C&I pricing and higher Wholesale Market spot prices

This growth was offset by:

– The increase in construction and development expenses

attributed to establishing Lodestone’s construction division

and advancing the development programme

– Higher operating costs (excluding one-off adjustments)

driven by higher site costs attributable to full year operations

of Edgecumbe and Waiotahe and partial year contribution

from Whitianga, increased investment in headcount to

support Lodestone’s growing business and establishing

the mass-market retail operations platform

Statutory NPAT improved from $(35.8) million in FY25A to

$(0.9) million in FY26A, primarily due to a $19.0 million net

increase in the fair value of energy derivatives in FY26A,

compared to a $27.7 million net decrease in FY25A. This

improvement was partially offset by higher finance expenses

(which increased from $7.7 million in FY25A to $13.3 million in

FY26A), higher depreciation and amortisation expense (which

increased from $3.3 million in FY25A to $6.7 million in FY26A),

and a $6.2 million one-off, non-recurring expense recognised

in FY26A (nil in FY25A). This was partially offset by improved

underlying operating performance, with Proportionate

operational EBITDAF improving from $1.6 million in

FY25A to $2.8 million in FY26A.

FY26 Proportionate

operational EBITDAF

FY25 Proportionate

operational EBITDAF

Energy margin

Energy services margin

Operating Costs

1.6

(3.4)

2.8

5.0

(0.4)

57

FY25A financial performance relative to FY24A
Lodestone’s proportionate operational EBITDAF for FY25A was

$1.6 million compared to ($5.8) million in FY24A. This reflected

higher energy margin from increased Lodestone electricity

generation but was partially offset by increasing corporate

costs as Lodestone continued to invest in its end-to-end

business model to support future growth.

The key drivers of proportionate operational EBITDAF

growth were:

– The increase in generation from 17 GWh to 117 GWh

reflecting the first full year of operations of Kaitaia, and

Waiotahe and Edgecumbe becoming operational

– This supported an increase in sales volume from 9 GWh

to 107 GWh reflecting growth in customer contracts and

the expanding portfolio of operating solar farms

This growth was marginally offset by:

– The decrease in average electricity sales price to

customers from $144/MWh to $114/MWh reflecting

lower priced C&I customer contracts

– Higher operating expenses as a result of higher site

costs attributable to Edgecumbe and Waiotahe and

higher corporate costs attributed to expansion in

Lodestone’s operations

Statutory NPAT declined from $(10.1) million in FY24A to

$(35.8) million in FY25A, primarily due to a $27.7 million net

decrease in the fair value of energy derivatives in FY25A,

compared to a $5.0 million net decrease in FY24A. This

decline was also driven by a $1.8 million net decrease in

the fair value of treasury derivatives in FY25A (nil in FY24A),

higher finance expenses (which increased from $3.0 million

in FY24A to $7.7 million in FY25A), and higher depreciation

and amortisation expense (which increased from $0.4 million

in FY24A to $3.3 million in FY25A). This was partially

offset by improved underlying operating performance,

with Proportionate operational EBITDAF improving from

$(5.8) million in FY24A to $1.6 million in FY25A.

FY25 Proportionate

operational EBITDAF

FY24 Proportionate

operational EBITDAF

Energy margin

Energy services margin

Operating Costs

(5.8)

(1.9)

1.6

11.9

(2.6)

Lodestone Product Disclosure Statement

58

Overview of forward-looking financial information
Key assumptions underpinning Target Metrics

The table below outlines a summary of the principal assumptions underlying the Target Metrics. A full description of the

assumptions with further details is available in the Supplementary Financial Information on the Offer Register.

TARGET METRICKEY ASSUMPTIONS

Operating solar farmsLodestone commences construction of 2 to 3 solar farms per annum through to the end of

FY32F while continuously maintaining an approximate three-year pipeline of developed sites.

By the end of FY32F, Lodestone expects to have 16 to 18 operational solar farms, of which 4 to

5 are JV-owned sites. Some of the sites in our current and future development pipeline may be

larger than our typical solar farms and could result in less than 16 to 18 operational solar farms

by FY32F but still deliver the same target electricity capacity.

Electricity

capacity

The total electricity capacity of the next eight planned sites

56

that are expected to be

constructed is 296 MWdc (or average 37 MWdc). Beyond this, Lodestone assumes that

each future solar farm will have average electricity capacity of 32 MWdc per solar farm.

Electricity

generation

Future generation for each solar farm is based on the latest first year P50 generation estimate

for that solar farm. The total P50 electricity generation for the next eight planned solar farms

expected in the first operating year of each solar farm is 433 GWh (or 54 GWh per solar

farm). Beyond this, Lodestone assumes each future solar farm will have average first year P50

electricity generation of 50 GWh.

Electricity sold to customersLodestone will sell all the generation from its operating solar farms and purchase an additional

10% of generation from third parties to meet customer demand in FY29F and FY32F. Lodestone

currently purchases third-party solar generation from NewPower Energy Limited’s Taiohi

solar farm.

Average electricity sales price

to customers

Lodestone has modelled C&I and mass-market retail prices through FY32F.

– Current C&I pricing is based on the actual contracted pricing profile with future pricing

estimates driven by ASX wholesale futures market, Wholesale Market price forecasts and

Lodestone’s market insights and commercial experience with C&I customers.

– Current mass-market retail pricing is based on the discounted pricing that is currently being

offered in the launch phase with annual market price escalations assumed to be 2 to 3%

per annum and Lodestone’s mass-market retail price trending to market average pricing

over time. The range in the Target Metrics sensitises both mass-market retail pricing and

annual escalation.

The electricity sales price for mass-market retail is higher than C&I. The Target Metrics are

predicated on the successful launch of the mass-market retail strategy in late 2026 with

continued growth in mass-market retail customers through to FY32F such that mass-market

retail accounts for 36 to 39% of total electricity sold in FY29F and 65 to 67% of total electricity

sold in FY32F. This is predicated on the assumption that Lodestone sells 81% of incremental

generation from future sites to mass-market retail customers.

56. Planned sites are Ongaonga Road, Kairanga, Bute 1, Bute 2, Gisborne, Dunsandel, Mount Somers and McIver, which are all expected to have commenced construction

by FY31F.

59

TARGET METRICKEY ASSUMPTIONS
Energy services marginLodestone will develop and construct all future planned sites (both named and unnamed)

through to FY32F. The economic assumptions are detailed below for JV-sites:

Development: Lodestone may earn a development margin if a developed asset is sold to the

JV at a higher value than the total capitalised costs to develop the asset. The Target Metrics

assume that the developed asset is sold at a price equal to the costs to develop the asset

i.e. no margin earned.

Construction: Lodestone earns construction margin on JV solar farms it manages construction

of as the solar farm progresses to becoming operational. Future construction margin is based

on a 10% margin earned on the target cost of constructing the operational solar farm, which

is based on rates that Lodestone has historically paid to third parties for the management of

construction of its current solar farms and market evidence for margins earned on similar risk

profile construction projects.

JV management services: Lodestone also earns annual contracted management fees from

operating and maintaining JV-owned solar farms. It is expected that these fees will offset the cost

Lodestone incurs to provide the contracted services (in addition to Lodestone’s 50% portion of

the JV fee) and minimal margin will be recognised.

Operating costsLodestone’s operating costs comprise of the following:

Site and retail costs: The forecast site operating costs are based on Lodestone’s operational

experience to date, adjusted for anticipated inflationary pressures in maintenance, wages

and transmission charges. The costs will also be influenced by bringing O&M services in-

house, ongoing efficiencies that result from the introduction of new technologies and having

multiple sites. Retail operating costs are modelled on a per customer basis with metrics

based on Lodestone’s scale and mass-market retail strategy and referenced against publicly

listed competitors.

Corporate costs: Lodestone has invested in its operating platform (workforce, technology,

systems and infrastructure) to support future generation, development, sales and retailing

operations. As such, Lodestone assumes its overhead cost base will increase modestly in

the future.

Lodestone Product Disclosure Statement

60

Bridge to Target FY29F proportionate
operational EBITDAF from FY26A proportionate

operational EBITDAF

Lodestone’s Target FY29F proportionate operational EBITDAF

is $32 to $38 million compared to $2.8 million in FY26A.

The drivers of the uplift are detailed below:

The key drivers are:

– The increase in generation from 178 GWh to 389 to

416 GWh reflecting the successful completion of five

additional solar farms: Clandeboye, Kairanga, Bute 1,

Ongaonga Road and Bute 2;

– The increase in sales volume from 184 GWh to 428 to

457 GWh reflecting the successful addition of mass-

market retail customers whilst maintaining existing

customer contracts;

– The increase in average electricity sales price from

$136/MWh to $157 to 162/MWh reflecting the introduction

of mass-market retail pricing and decreased weighting of

FPVP contracts relative to the total electricity sold; and

– The increase in energy services margin as Lodestone

commenced construction of JV-owned sites in FY27F.

Lodestone expects to be constructing one JV site in

FY29F and have two JV-solar farms under management.

Revenue growth is offset by an increase in operating costs:

– Higher site costs attributable to full year operations of

Clandeboye, Kairanga and Ongaonga Road and partial

year impact from Bute 1 and Bute 2;

– An increase in retail costs including cost to serve,

acquisition costs, and churn costs incurred as a result of

the commencement and growth of the mass-market retail

offering; and

– Higher corporate costs as Lodestone becomes a public

company that incurs public company costs and continues

to invest in the platform to support enhanced scale.

Bridge to Target FY32F proportionate operational

EBITDAF from Target FY29F proportionate

operational EBITDAF

Lodestone’s Target FY32F proportionate operational EBITDAF

is $85 to $108 million compared to $32 to $38 million in FY29F.

The drivers of the uplift are detailed below:

The key drivers are:

– The increase in generation from 389 to 416 GWh to

802 to 888 GWh reflecting the successful completion

of 7 to 9 additional solar farms;

– The increase in sales volume from 428 to 457 GWh to 883

to 977 GWh reflecting growth in mass-market retail demand

as Lodestone begins to increase its market share; and

– The increase in average electricity sales price from $157

to $162/MWh to $192 to $200/MWh reflecting the higher

weighting of high-margin mass-market volumes within the

electricity sales.

This growth is marginally offset by higher operating costs:

– higher site costs attributable to operations from new

solar farms;

– an increase in retail operating costs as a result of increased

growth of the mass-market retail offering from Lodestone

acquiring greater market share; and

– an increase in corporate costs attributed

to inflationary growth.

FY29 Proportionate

operational EBITDAF

FY26 Proportionate

operational EBITDAF

Energy margin

Energy Services margin

Operating Costs

3

(10)-(11)

38

32

33-39

7

FY32 Proportionate

operational EBITDAF

FY29 Proportionate

operational EBITDAF

Energy margin

Energy Services margin

Operating Costs

38

32

(14)-(16)

108

85

66-86

0-1

61

Capitalisation
CAPITALISATION TABLE

Number of Shares being offered33,333,334 to 44,444,445

Offer Price$2.25

Implied market capitalisation$440 million to $465 million

Net Debt (including lease liabilities) / (Cash) on completion of the Offer$49.9 million to $73.6 million

Implied enterprise value$513.6 million to $514.9 million

Explanation of implied market

capitalisation and implied

enterprise value

Implied market capitalisation is the value of all of the issuer’s

equity securities, as implied by the price of the Shares

being offered. It tells you what Lodestone is proposing that

Lodestone’s equity is worth.

Implied enterprise value (“EV”) is a measure of the total value

of the business of Lodestone, as implied by the price of the

Shares being offered. Implied enterprise value is the amount

that a person would need to pay to acquire all of Lodestone’s

equity securities and to settle Lodestone’s net borrowings.

It is a measure of what Lodestone is proposing the business

of Lodestone as a whole is worth.

Lodestone’s EV and implied market capitalisation have been

calculated on the basis that 206,666,692 Shares will be on

issue immediately following completion of the Offer, which

assumes the $100 million Offer is fully subscribed and 233,934

Shares will be issued on the Allotment Date to ESS participants

who have exercised options prior to the date of this PDS, as

described in Section 2 (Lodestone and what it does) of this

PDS. If the number of Shares on issue immediately following

completion of the Offer is less than 206,666,692 Shares, due to

less Shares being issued under the Offer, Lodestone’s implied

market capitalisation immediately following the completion

of the Offer will be lower, and its EV will be marginally lower.

Implied market capitalisation excludes any value for options

remaining on issue in Lodestone immediately following

completion of the Offer. Immediately following completion of

the Offer there will be 7,528,518 options to acquire Shares on

issue in Lodestone with an average exercise price of $2.2369.

Agrivoltaics at Edgecumbe Solar Farm (Rangitaiki)

Lodestone Product Disclosure Statement

62

8. Risks to Lodestone’s
business and plans

This section describes the circumstances that Lodestone is aware of that exist or are likely to arise that significantly increase the risk

to Lodestone’s financial position, financial performance or stated plans. We have outlined our assessment of the likelihood, nature

and potential magnitude of the impact of these circumstances. These risks are based on the knowledge and assessment of the

Board as at the date of the PDS and it is possible that the importance of each risk may change or other risks may emerge over time.

Funding Availability Risk

What is it?In addition to the capital to be raised under the Offer, we will require ongoing access to key sources

of funding to achieve our growth strategy of building 2 to 3 new utility-scale solar farms per year.

There is a risk that access to funding is not available, including because we are unable to successfully

refinance our debt facilities on or before maturity on acceptable terms, we are unable to obtain

debt facilities or short term funding loans for new projects, we fail to comply with the conditions and

covenants in our debt facilities, our ability to access operating cash flow from existing operations is

constrained or strategic partnerships are not available for future solar farm developments.

Why is it significant?If funding sources are not available, we would be unable to develop the planned number of new

solar farms within the expected timeframes, which may have a material adverse impact on our

financial performance.

Our existing Westpac debt facility is maturing in 2027. Failure to refinance our debt facilities on or

before their maturity dates, or refinancing on materially worse terms, could have a significant impact

on the business, including our solvency, increased costs of capital and lower projected returns to

equity. If we were unable to refinance the Westpac facility on maturity, we would likely also be in

default under our other debt facilities.

Our current facilities contain a range of conditions and covenants, including interest coverage ratios,

restrictions on distributions, requirements relating to the funding of capitalised interest and electricity

hedging obligations that must be satisfied as a condition to continued access to those facilities.

Any future facilities are expected to be subject to similar restrictions. If our banking covenants are

breached, or we fail to meet distribution conditions, this may operate as a block on the flow of cash

from operating solar farms to Lodestone, trigger an event of review or an event of default.

Our Target Metrics assume that 4 to 5 of our 16 to 18 operating solar farms by FY32F are strategic

partnerships. Further funding would be required to develop wholly-owned sites to meet Lodestone’s

planned development cadence, or the timing of development of new sites would need to slow if

strategic partnerships cannot be secured.

Our assessment of the

likelihood, nature and

potential magnitude of

any impact

Lodestone has had good access to debt finance to date. Subject to future market conditions, we

consider the likelihood that we would be unable to obtain additional debt finance for future projects,

refinance existing facilities on acceptable terms or maintain compliance with covenants to be low,

although the potential magnitude of any impact on our business could be significant if it were to

occur. Our assessment of this risk is consistent with the assumptions underpinning the Target Metrics,

including that we expect our implied cost of debt to reduce over the Target FY32F Period. Further

information about Lodestone’s implied cost of debt over the Target FY32F Period can be found in

the Supplementary Financial Information available on the Offer Register.

We mitigate this risk by engaging with lenders well in advance of any refinancing date, maintaining

strong relationships with our banking partners, and developing detailed refinancing plans ahead

of facility maturity dates. We also seek to maintain compliance with all financial and operational

covenants and to demonstrate strong asset performance and revenue visibility to our lenders.

In terms of the availability of strategic partners, we consider the likelihood that we would be unable

to enter into acceptable JV arrangements for future projects to be possible. The potential impact on

our business could be moderate if it were to occur as alternative sources of capital would need to be

sourced to fund future projects to achieve our target electricity generation. Lodestone has already

entered into a JV in relation to the Ongaonga Road solar farm and is engaging with a number of

other potential strategic partners. However, further relationships will need to be developed in

coming years.

63

Development and Construction Risk
What is it?We need to deliver projects across our development pipeline on time and within budget.

This exposes us to a number of development and construction related risks, including:

–Development risk: Projects in our pipeline may fail to progress to construction for a range

of reasons, including difficulty obtaining resource consents or approvals, unfavourable grid

connection outcomes, site-specific issues such as flood risk or poor ground conditions,

community opposition, problems securing land access or project economics that are not

commercially viable.

–Higher costs: Construction costs may increase, including due to higher prices for solar

photovoltaic modules (“PV modules”), unfavourable exchange rate movements, higher

shipping costs, labour cost inflation, transmission connection costs or unexpected

geotechnical conditions. Where we construct JV-owned solar farms, increases in

construction cost above budget, or delays, may also reduce the energy services

margin we realise on those activities.

–Schedule delays: Projects may be delayed by grid connection uncertainty, consenting delays,

contractor availability, internal resource constraints, shipping delays for long-lead items, or

weather-related disruption.

–Delivery risk: Certain major equipment that we procure directly and supply for installation

at our solar farms may be lost or damaged during delivery or storage.

–Subcontractor concentration: We rely on key specialist subcontractors. There is a risk that

a key subcontractor becomes unavailable due to capacity constraints, financial difficulty,

or relationship breakdown.

Why is it significant?Our growth strategy is based on a consistent build cadence of 2 to 3 new utility-scale solar

farms per year. If we are unable to bring our development pipeline to a construction ready state

on time or at all, it may reduce this cadence and have a material adverse impact on our financial

performance. In some cases, if a project does not proceed to construction, the development

costs already incurred may need to be written off, resulting in a loss on that development.

Higher costs would increase the amount of capital required to deliver our build programme,

potentially resulting in additional funding requirements, fewer projects and a reduction in the

future uplift in value from constructing our pipeline. We procure key equipment in foreign

currency, with approximately 40% of our equipment costs exposed to prevailing exchange

rates. Accordingly, a depreciation of the New Zealand dollar would increase our equipment

cost and the cost of constructing each solar farm. As we develop our pipeline, we are able

to capitalise a portion of the associated development costs to our balance sheet, where the

relevant accounting criteria are met. Our ability to capitalise development costs is discussed

further in Section 7 (Lodestone’s financial information) of this PDS. Our Target Metrics assume a

10.0% construction margin on the target cost of each JV-owned solar farm, plus contracted fees

for operating and maintaining JV sites. Because this margin is fixed by reference to the target

cost, any cost overruns, including those arising from exchange rate movements, may reduce

the margin actually realised.

Construction delays on a single solar farm could cause us to materially miss in-year revenue

targets, or incur additional hedging costs as a result of a timing mismatch with our customer

contracts or hedges.

Consistent delays across our project portfolio could impact our overall build programme,

meaning we are unable to construct the planned number of new solar farms in the

expected timeframes.

Under our in-house EPC management model we procure certain major equipment directly and

supply it for installation. Under this model, we bear the risk of loss or damage to equipment

during delivery and storage. If equipment is damaged or lost in transit, we may incur

replacement costs and experience construction delays.

If a key subcontractor becomes unavailable, it may be difficult to source a suitably qualified

substitute at equivalent cost and quality, which could cause construction delays.

Lodestone Product Disclosure Statement

64

Development and Construction Risk
Our assessment of the

likelihood, nature and

potential magnitude of

any impact

Lodestone manages development risk through careful site selection, staged investment, a

diversified and growing pipeline and early stakeholder engagement. While our pipeline is well

advanced, it remains possible that one or more of our projects may not proceed to construction.

If this occurs, it could delay us achieving our Target generation capacity and delay the receipt

of revenue we expect to earn from that additional capacity. It could also mean that we have to

write off development costs already incurred on the affected projects. While we consider the

likelihood of a material impact to our target generation capacity and revenue to be low, the

impact could be moderate to significant if multiple projects are delayed or discontinued at the

same time.

We consider it possible that higher costs and schedule delays may arise during the construction

of our development pipeline, and that the construction margin realised on JV sites may

differ from the 10.0% assumed in our Target Metrics as a result. Our Target Metrics include

allowances for inflation and we manage delays through early procurement, active project

oversight, diversification of project pipeline, and flexible project sequencing. Our experience

delivering five solar farms also supports effective in-house project execution.

For projects developed through JVs, Lodestone’s exposure to development and construction

costs will generally reflect its ownership interest in the relevant JV, with the balance borne by

the strategic partner. However, Lodestone may also incur development costs before a strategic

partner is brought on and may bear construction-related risk where it provides construction

management services to the JV.

While individual projects may from time to time be delayed or exceed budget, the diversified

nature of our pipeline helps to limit the extent to which the performance of any one project

affects the timing and level of the Lodestone Group’s overall EBITDAF. However, if costs

materially exceeded our expectations across our build programme or a series of projects

are significantly delayed, this could adversely affect Lodestone’s financial performance. The

magnitude of any impact will depend on how many projects are affected and the scale of the

overrun or delay.

Although it is possible that equipment we procure and supply directly will be lost or damaged,

we consider the potential impact of a loss or delay arising from this to be minor. This risk is

managed through marine cargo and construction works insurance covering equipment in

transit and while stored on site, as well as contractual protections in our supplier agreements,

including liquidated damages for late delivery and retentions withheld from supplier payments

until equipment is accepted.

We consider it possible that a key contractor may become unavailable and expect the potential

impact of this to be moderate. We try to mitigate this risk by careful selection of subcontractors,

milestone payments, broadening our supplier base and maintaining the capability to engage

alternative subcontractors if required. However, a failure of a key subcontractor during project

construction would be likely to have a negative financial impact on the cost of that project.

An EPC contractor has not yet provided a replacement bond within the prescribed timeframe.

If that replacement bond is not provided prior to expiry of the existing bond, we intend to call

upon the bond. We believe that the funds received will enable us to mitigate any negative

impacts that may arise from any contractual default by that contractor.

65

Customer Risk
What is it?A key element of our growth strategy is the successful launch and scaling of our mass-market

retail business to diversify our customer base, which we plan to commence in the second half

of 2026.

Achieving our mass-market growth targets will depend on the successful deployment of

our retail technology systems, our ability to acquire customers and competitive dynamics

in the retail electricity market and the margins we are able to achieve on mass-market retail

customers. There is a risk that we do not achieve these things, or that we are otherwise unable

to successfully launch and scale a mass-market retail business.

There is also a risk that a major C&I customer could fail or default in its obligations or may seek

to terminate its contract or not renew it at the end of its term.

Why is it significant?Our mass-market retail business is expected to progressively diversify our customer base,

reduce our reliance on C&I offtake and generate higher margins than our C&I contracts. If our

mass-market retail business does not achieve the expected customer acquisition and retention

levels, or if the margins realised on mass-market retail customers are lower than anticipated, we

would remain more heavily dependent on lower margin C&I contracts and Wholesale Market

revenues, which could impact our financial performance and growth trajectory.

We currently have a relatively concentrated number of C&I customers representing a significant

proportion of our contracted revenue. The failure, default, termination or non-renewal of

a major C&I customer could result in a significant volume of our generation becoming

unmatched with contracted demand and exposed to Wholesale Market prices and could

impact financial performance.

Our assessment of the

likelihood, nature and

potential magnitude of

any impact

We consider it possible that our mass-market retail business may not achieve the expected

customer acquisition and retention levels, or that the margins we realise on mass-market

retail customers may be lower than anticipated due to competitive pricing pressure or higher

customer acquisition costs. If this were to occur, the potential magnitude of any impact would

be moderate, as Lodestone would sell any excess electricity generation to its lower margin C&I

customers and potentially the Wholesale Market, resulting in lower revenues. We will manage

this risk through phased market rollout, investment in customer systems and service capability

and disciplined customer acquisition strategies and active monitoring of mass-market pricing

and margin performance.

We consider the likelihood of the failure or default of a material C&I customer to be possible.

The nature of the impact would be that a volume of our generation becomes unmatched

with contracted demand and exposed to Wholesale Market prices, potentially resulting in a

loss of revenue and margin, which we expect would have a moderate impact on our financial

performance. We manage this risk through customer diversification across industries and

segments, with our current C&I customer base spanning food manufacturing, construction

products, big box retail, and trucking and distribution, and through disciplined contract

management and a credit assessment process that we undertake for each new customer.

We consider the likelihood of a major C&I customer terminating or not renewing its contract to

be low. The majority of the volume supplied under our C&I contracts is contracted on longer-

term agreements with terms ranging from 5 to 20 years, compared with an industry norm of 1

to 3 years, and any termination for convenience right is generally only available after an initial

period of at least five years and on extended notice. Contract expiries are therefore infrequent

and staggered across our customer base, and we will engage with customers well ahead of

expiry to seek renewal, reducing the risk of a material volume falling away at any one time. If this

did occur, the impact would be similar to a customer failure or default, although the extended

notice period or advance visibility of expiry would give us time to re-contract the affected

volume or sell it into the Wholesale Market in the interim.

Lodestone Product Disclosure Statement

66

Energy Pricing Risk
What is it?Lodestone’s electricity revenue may be affected by declines in Wholesale Market, C&I or

mass-market retail electricity prices. This pricing risk could arise from several sources, including

the inherent difficulty of predicting Wholesale Market outcomes, an overbuild of renewable

generation, lower than expected demand growth, the need to offer greater than expected

pricing discounts to acquire and retain mass-market retail customers, a daytime price reduction

caused by excess solar supply or deterioration in Loss Factors as more solar farms are built

in concentrated network areas, reducing the effective revenue we receive for each unit

of generation.

Why is it significant?The volumes and prices at which we are able to sell electricity directly influence our financial

performance. Lower Wholesale Market prices for sustained periods could impact the economics

of building new solar farms and reduce revenue from production that is not matched to

contracted demand. Over the longer term, our C&I prices are also linked to Wholesale Market

prices. Accordingly, a sustained decline in Wholesale Market prices, would be expected to

flow through to the C&I prices we are able to achieve. Lower mass-market prices, including

as a result of discounting to acquire and retain mass-market retail customers, would reduce

the revenue and margin we earn from those customers. Loss factor deterioration reduces the

effective revenue we receive for each unit of generation, and this impact is difficult to forecast

and hedge. If prices remain lower than expected for a sustained period, the profitability and

valuation of our business could be materially and adversely affected.

Our assessment of the

likelihood, nature and

potential magnitude of

any impact

We consider it almost certain that day time prices will fall as a result of renewable generation

build and thermal reduction. We expect the potential magnitude of the impact on Lodestone to

be minor because of our vertically integrated business model, diversified customer contracting

structure across multiple customer segments and our rigorous considered approach to each

new solar farm investment decision. Our long-term agreements with C&I customers provide a

partial natural hedge against Wholesale Market price movements while establishing our mass-

market retail strategy will reduce our exposure to Wholesale Market prices.

We consider it possible that we may need to offer greater discounts on our mass-market

pricing than currently assumed to acquire and retain mass-market retail customers, which

could have a moderate impact on our financial performance. We expect any such discounts

to be a temporary feature of our mass-market pricing strategy during the initial customer

acquisition phase, with the intention of moving mass-market pricing back towards market prices

over time. We are managing this mass-market pricing risk through disciplined pricing and

customer acquisition strategies, as well as a phased regional roll out of our mass-market retail

offering. We also have the option to co-locate BESS with solar assets, allowing excess midday

generation to be shifted into higher-value evening peak periods.

Taking these measures into account, we do not currently expect that this risk will have a

significant adverse impact on our financial performance over the medium term. However,

there can be no assurance that Wholesale Market price movements will not be more severe

or prolonged than currently anticipated.

67

Operational Risk
What is it?Lodestone is exposed to a number of operational risks, all of which also apply to our third-party suppliers

from whom we purchase generation volumes:

–Solar generation underperformance: Adverse short term weather conditions (cloud cover, rain) or

longer-term climate change impacts can reduce solar generation below forecast levels.

–Equipment performance and network availability issues: We rely on stable connections to the electricity

distribution network and specialist equipment at each of our solar farms. There is a risk that our equipment

performs worse than expected or that our connection to the network, the network itself, or any pieces of

material equipment, including inverters, transformers and tracking systems, could suffer failures requiring

unplanned plant outages, replacement or repair. We also rely upon third parties for O&M at certain

solar farms.

–Cybersecurity and operational technology failure: Our solar farm control systems are network-connected

and, as critical infrastructure, are subject to cybersecurity threats. We also hold personal customer data

and are exposed to data breach risks.

–Catastrophic events: A major earthquake, fire, flood, explosion or extreme weather (including high winds

and hail), the frequency and severity of which may increase due to climate change, could adversely affect

our major customers or cause a failure of any or all of our solar farms or other network infrastructure.

–Curtailment: The generation volumes and revenue of our solar farms depend on the ability of each solar

farm to export electricity into local distribution and transmission networks. If the network in a region where

we operate does not have sufficient capacity to transport all electricity generated, the network operator

may require us to reduce or stop exports from the affected solar farm. This is known as “curtailment” and

is most likely to occur where generation capacity in a region exceeds available network infrastructure, or

where planned transmission upgrades are delayed.

Why is

it significant?

Solar generation or equipment underperformance reduces generation output, and curtailment reduces the

volume of electricity we can sell, each of which directly reduces our generation revenue. Equipment failures

can result in prolonged solar farm outages while replacement equipment is sourced and installed, which

can take extended periods if replacement equipment has long lead times. Network outages are outside

our control and may persist until the network operator completes repairs.

A material cybersecurity incident or operational technology failure could disrupt our ability to operate solar

farms or service retail customers, and could result in regulatory consequences, reputational damage or loss

of customers. The significance of a potential data breach will increase as our transition to mass-market retail

results in us holding a significantly greater volume of personal customer data.

A catastrophic event could damage or destroy one or more solar farms. The impact could be more severe

if multiple solar farms are affected simultaneously, which we consider possible given the locations of our

current portfolio. In addition, some of our key customer contracts contain force majeure provisions that

may, if certain circumstances arise, relieve customers of their performance obligations. If a catastrophic

event occurs which is a force majeure event under such contracts, a customer may no longer be required to

perform under its contract. In such circumstances, volumes that were previously contracted at fixed prices

may become exposed to Wholesale Market price fluctuations when plant performance is restored.

Our assessment

of the likelihood,

nature and

potential

magnitude of

any impact

We consider solar generation underperformance due to adverse weather conditions or longer-term climate

impacts to be likely, but with a low expected impact.

Minor equipment failures and network availability interruptions occur regularly but are typically low impact

events. The likelihood of a major failure is considered low but could have a significant impact. We manage

these risks through rigorous equipment selection processes, preventative maintenance and spare parts

programmes, operational monitoring systems and planning for network outages, comprehensive insurance

arrangements (including business interruption cover), contractual warranty and recourse protections with

equipment providers, and regular reviews of operational and insurance learnings from prior incidents.

We consider the likelihood of a material cybersecurity or operational technology incident occurring to be

possible with a minor potential impact. We manage this risk through phased rollout planning for retail systems,

extensive pre-launch systems testing, operational contingency processes, ongoing investment in cybersecurity

monitoring and protection, and cybersecurity insurance cover as required under our lending arrangements.

The EPC contractor that has not yet provided a replacement bond is also contracted to provide O&M services

for a solar farm. There is a risk that if the bond is called, we may terminate the O&M contract or that the

contractor fails to perform its obligations under the O&M contract. As we are planning to transition operation

and maintenance in-house, the impact of any such termination or failure is not expected to be material.

We consider the likelihood of a catastrophic event as possible, with a moderate potential impact. We manage

this risk through resilient asset design standards, diversified geographic exposure, and comprehensive

insurance arrangements (including business interruption cover). However, our insurance cover remains

subject to sub-limits for natural peril events and significant deductibles, and a single event affecting multiple

solar farms simultaneously could result in losses that exceed available cover.

The risk of curtailment is considered possible, with a moderate potential impact, as it directly reduces

generation volumes and therefore revenue. We manage this risk with optionality for co-location of BESS

with solar assets, disciplined site assessment, and co-ordination with network companies.

Lodestone Product Disclosure Statement

68

Supply Chain Risk
What is it?Lodestone sources key equipment and components for the development of its sites from third

party suppliers, including from offshore jurisdictions (predominantly China). This exposes us to

risks associated with adverse foreign exchange movements, trade and geopolitical risks affecting

international shipping routes, potential forced labour allegations linked to our supply chain, and

policy changes affecting exports from China. Key equipment suppliers may also be relieved of their

contractual supply obligations if certain circumstances arise which trigger force majeure provisions

in their contracts with us.

Why is it significant?100% of our PV modules, pilings and trackers are sourced from China. A deterioration in trade

relationships, disruption to shipping routes, adverse foreign exchange movements or the exercise

of force majeure rights by our key suppliers could delay delivery of critical equipment, disrupt

construction schedules, and increase costs. Forced labour allegations, even if unsubstantiated,

could cause reputational damage, regulatory scrutiny, or restrictions on imports from

certain suppliers.

Some of our key equipment supply contracts contain force majeure and other similar provisions

that may, if certain circumstances arise, relieve suppliers of their obligations to deliver equipment

or permit the suspension or termination of supply.

Any of these factors could adversely affect our operations and financial performance.

Our assessment of the

likelihood, nature and

potential magnitude of

any impact

We consider the likelihood of supply chain disruption to be low. We manage this risk through early

procurement to de-risk timelines and lock in pricing, foreign exchange hedging on committed

equipment purchases, regular monitoring of global market conditions, responsible procurement

practices and regular supplier engagement, and sharing material equipment price fluctuation risk

with our strategic partners.

At the date of this PDS, we have not received any force majeure notices from our key equipment

suppliers. There are alternative suppliers we could engage for supply of key equipment

and components if existing suppliers invoked force majeure or similar rights to terminate or

delay supply.

The potential magnitude of any impact would depend on the duration and severity of any

disruption, but the impact on our development pipeline could be significant if delivery timeframes

were significantly extended or if products could not be readily sourced from alternative suppliers

on acceptable terms.

69

Wholesale Market Hedging Risk
What is it?Solar farms only generate electricity during daylight hours, and output varies depending on

weather conditions and seasonal daylight patterns. To meet our contractual supply obligations

during periods of insufficient or no output, we procure electricity from the wholesale spot

market or through financial hedge instruments such as CFDs, swaps and futures contracts

based on our expectations of supply and demand. Our use of these instruments exposes us to

the risk that a hedge counterparty does not perform its obligations. To the extent actual supply

or demand differs from our expectations there is a risk that we are left with residual unhedged

exposure or over-hedging in certain trading periods.

Why is it significant?New Zealand’s wholesale electricity derivatives market is relatively illiquid compared with

larger international energy markets, and the range of hedge instruments available to us is

limited. In particular, the instruments available tend to be imprecise, meaning they do not

closely match the shape of our half-hourly demand and generation profile, increasing the

likelihood of a mismatch.

Adverse hedging outcomes directly reduce our energy margin. In periods where our solar

generation is below customer demand, such as during winter months or extended periods of

adverse weather, we will need to purchase significant volumes of electricity on the spot market

at potentially elevated prices. This is significant for Lodestone because, unlike other gentailers,

our generation is exclusively solar-based and therefore provides no natural hedge during non-

solar hours. As we expand our mass-market retail customer base, the mismatch between our

generation output and total customer demand is expected to widen during non-solar hours,

increasing our reliance on Wholesale Market instruments and amplifying the potential impact

of adverse hedging outcomes on our profitability. We are also exposed to counterparty credit

risk when transacting in the Wholesale Market. If a counterparty defaults or fails to perform its

obligations, we may incur losses or additional hedging costs.

Equally, in periods where our solar generation exceeds customer demand, such as during peak

daytime production, we may need to sell excess electricity into the wholesale spot market at

depressed prices. Because our generation output is concentrated during daylight hours, a

sustained decline in midday Wholesale Market prices, including as a result of an oversupply of

solar generation in the market, would reduce the revenue we earn on a significant proportion

of our total output and compress our energy margin if we did not change our hedging strategy.

Our assessment of the

likelihood, nature and

potential magnitude of

any impact

We consider it possible to have adverse hedging outcomes that materially affect our financial

performance, given the structural mismatch between our solar generation profile and customer

demand, and the limited liquidity of hedge instruments in the New Zealand market.

Our long-dated hedge commitments provide price certainty but carry mark-to-market risk and

may require us to post cash collateral if market prices move materially. If Wholesale Market

prices fall significantly below our contracted strike prices, we will bear an above-market

cost of supply that cannot readily be unwound without crystallising a loss.

We manage this risk through disciplined energy risk management policies, selecting

C&I customers whose consumption patterns align well with solar generation, portfolio

diversification and advocating to regulators for additional hedge products to be

made available. If we are unable to effectively hedge our Wholesale Market exposures,

including because a hedge counterparty does not perform its obligations, or if spot prices

are materially elevated during periods of generation shortfall, this could have a significant

adverse impact on our gross margins, cash flows and financial performance.

We also have the option for a wider-scale deployment of batteries (or purchase of third-

party battery output) as a physical alternative to hedging to support and de-risk the

daily mismatches.

Lodestone Product Disclosure Statement

70

Regulatory Risk
What is it?We are subject to the risk that changes to legislation or regulation (including electricity

regulation, and new or changed environmental regulation) may adversely affect our sales,

costs, relative competitive position, development initiatives or other aspects of our financial

or operational performance or force other undesired changes to our business model.

Why is it significant?Lodestone operates in an industry which is heavily regulated, publicly scrutinised and exposed

to a number of specific areas of potential legislative or regulatory change that could materially

impact our business model, cost structure or ability to operate. These include in particular:

– the possibility that the government mandates structural separation of electricity generation

and retail activities, which could require us to fundamentally restructure our business by

separating our generation assets from our retail operations and could undermine a core

element of our business strategy;

– recalculation of TPM charges each year by Transpower. TPM charges are passed on to lines

companies, creating unpredictability in our interconnection costs year to year and making

it difficult to forecast operating costs for our solar farms; and

– our expansion into mass-market retail, which brings us within the scope of consumer

care obligations under Part 11A of the Electricity Industry Participation Code, including

obligations relating to vulnerable consumers and disconnection restrictions, where non-

compliance could result in regulatory enforcement action, fines, reputational damage,

and restrictions on our ability to operate in the retail market.

Our assessment of the

likelihood, nature and

potential magnitude of

any impact

We consider the likelihood of a material regulatory change to be possible and the impact

to be moderate. We manage this risk by actively monitoring the regulatory environment,

engaging with policymakers and industry bodies, building consumer care compliance systems

ahead of our mass-market retail launch, and maintaining operational flexibility to adapt our

business model if required.

We have a consumer care policy, together with supporting systems and processes, in place

to support consumer care compliance, and we assess the likelihood of failing to comply

with the associated regulatory obligations to be low. However, depending on the scale and

nature of any non-compliance this could have a moderate impact on our success in attracting

retail customers and our licence to operate in the communities where we operate or wish to

develop solar farms, which would in turn adversely affect our financial performance.

71

9. Tax
Tax can have significant consequences for investments. If you have

queries relating to the tax consequences of investing in ordinary shares,

you should obtain professional advice on those consequences.

Lodestone Product Disclosure Statement

72

Lodestone Product Disclosure Statement

10. Where you can find
more information

Further information relating to Lodestone and the Shares

is available on the Offer Register which can be found at

https://disclose-register.companiesoffice.govt.nz (for

example, Lodestone’s Constitution and financial statements).

A copy of the information on the Offer register is available

on request to the Registrar of Financial Service Providers

(email: registrar@fspr.govt.nz).

Further information relating to Lodestone is also available

on the public register at the Companies Office. This

information can be accessed on the Companies Office

website at https://companies-register.companiesoffice.govt.nz/.

Once Lodestone is Listed, it will be required to make half

yearly and annual announcements to NZX and such other

announcements required by the listing rules from time

to time. You will be able to obtain this information free of

charge by searching under ticker code “LOD” on NZX’s

website at www.nzx.com.

73

11. How to apply
You should read this PDS and other available information carefully before

applying for Shares. You can apply for Shares as follows:

General Offer

You must make your Application at https://ipo.lodestone.co.nz/. If you

pre-registered your interest in the Offer, please use the same email address

when applying to ensure your Application can be processed efficiently.

Broker Firm Offer

You must make your Application in accordance with the instructions of

your Broker.

Institutional Offer

You must make your Application by bidding into the Bookbuild if invited by,

and in accordance with the instructions of, the Joint Lead Managers.

Whitianga Solar Farm (Pāmu Rā ki Whitianga)

Lodestone Product Disclosure Statement

74

Warning statement – issued to Australian investors
If you are an Australian investor, we are required to provide

the following warning statement to you under Australian law.

This Offer to Australian investors is a recognised offer made

under Australian and New Zealand law. In Australia, this is

Chapter 8 of the Corporations Act 2001 (Cth) and Corporations

Regulations 2001 (Cth). In New Zealand, this is Subpart 6 of

Part 9 of the Financial Markets Conduct Act 2013 of

New Zealand and the Financial Markets Conduct

Regulations 2014 of New Zealand.

This Offer and the content of this PDS are principally governed

by New Zealand, rather than Australian, law. In the main, the

Financial Markets Conduct Act 2013 of New Zealand and the

Financial Markets Conduct Regulations 2014 of New Zealand

set out how the Offer must be made.

There are differences in how securities and financial products

are regulated under New Zealand, as opposed to Australian,

law. For example, the disclosure of fees for managed investment

schemes is different under New Zealand law.

The rights, remedies and arrangements for compensation

available to Australian investors in New Zealand securities and

financial products may differ from the rights, remedies and

arrangements for compensation for Australian securities and

financial products.

Both the Australian and New Zealand securities regulators

have enforcement responsibilities in relation to this Offer.

If you need to make a complaint about this Offer, please contact

the Australian Securities and Investments Commission (ASIC).

The Australian and New Zealand regulators will work together

to settle your complaint.

The taxation treatment of New Zealand securities and financial

products is not the same as that for Australian securities

and products.

If you are uncertain about whether this investment is

appropriate for you, you should seek the advice of an

appropriately qualified financial adviser.

The Offer may involve a currency exchange risk. The currency

for the Shares is in dollars that are not Australian dollars. The

value of the Shares will go up and down according to changes

in the exchange rate between those dollars and Australian

dollars. These changes may be significant.

If you receive any payments in relation to Shares that are

not in Australian dollars, you may incur significant fees in

having the funds credited to a bank account in Australia

in Australian dollars.

If the Shares are able to be traded on a financial market and

you wish to trade the Shares through that market, you will have

to make arrangements for a participant in that market to sell the

Shares on your behalf. If the financial market is a foreign market

that is not licensed in Australia (such as a securities market

operated by the New Zealand Exchange Limited (NZX)) the

way in which the market operates, the regulation of participants

in that market and the information available to you about the

Shares and trading may differ from Australian licensed markets.

ASIC relief

In accordance with its power under section 1200B(3) of the

Corporations Act 2001, ASIC has declared the Offer to be a

recognised offer within the meaning of subsection 1200B(1)

of the Corporations Act 2001, notwithstanding that Lodestone

Energy Limited did not give the documents and information

referred to in section 1200C(5) and section 1200D(1) of

the Corporations Act 2001 at least 14 days before the

Offer was first made in Australia.

75

12. Contact information
Waiotahe Solar Farm (Te Herenga o Te Rā)

Lodestone Product Disclosure Statement

76

IssuerLodestone Energy Limited
Level 1, 111 Hurstmere Road, Takapuna, Auckland

0800 810 800

Share Registrar

MUFG Pension & Market Services

Level 30, PwC Tower, 15 Customs Street West, Auckland

Toll-free number: 0800 650 004

Phone number: 09 940 9324

lodestone@cm.mpms.mufg.com

Joint Lead ManagersJarden Securities Limited

Level 32, PwC Tower, 15 Customs Street West, Auckland

Forsyth Barr Capital Markets Limited

Level 23, Shortland & Fort, 88 Shortland Street, Auckland

Co-ManagersSharesies Limited

Level 6, 111 Customhouse Quay, Wellington Central, Wellington

help@sharesies.co.nz

Shaw and Partners Limited

Level 7, Chifley Tower, 2 Chifley Square, Sydney, NSW, Australia

Legal Adviser to LodestoneChapman Tripp

Level 34, PwC Tower, 15 Customs Street West, Auckland

Investigating AccountantKPMG

18 Viaduct Harbour Avenue, Auckland

77

Glossary
Allotment Date21 October 2026, unless brought forward or extended by Lodestone

Applicantan investor who makes an Application

Applicationan application to subscribe for Shares under the Offer

Application Form

the online application form available at https://ipo.lodestone.co.nz/

BESSbattery energy storage systems

Boardthe board of directors of Lodestone

Bookbuild

the process arranged by the Joint Lead Managers through which Institutional Investors, and

selected Brokers, will submit for the number of Shares they wish to purchase at the Offer Price

Broker

an entity designated as an NZX Firm under the Participant Rules of NZX or an appropriately

authorised Australian entity

Broker Firm Offer

the portion of the Offer that is open to New Zealand and Australian clients of Brokers,

who have received an allocation from a Broker

Business Day a day on which the NZX Main Board is open for trading

C&Icommercial and industrial

CentralinesCentralines Limited (Company number: 580455)

CFDcontracts for difference

Companies ActCompanies Act 1993

Constitution the constitution of Lodestone

CSNCommon Shareholder Number

EBITDAFearnings before interest, tax, depreciation, amortisation and fair value adjustments

EDBelectricity distribution business

EPCengineering, procurement and construction

ESSemployee share scheme

EVenterprise value

Firming and Shaping

the use of storage, contracted electricity or other sources of supply to manage differences

between the timing of intermittent generation and customer demand

FMA Financial Markets Authority

FMC Act Financial Markets Conduct Act 2013

FPVPfixed-price, variable-production

FY

a financial year ended 31 March, if followed by:

– F, this indicates prospective or forecast information; and

– A, this indicates actual historical information

GAAPGenerally Accepted Accounting Practice

Gentailers or gentailersgenerator-retailers

General Offerthe portion of the Offer that is open to all persons in New Zealand and Australia

GWhgigawatt hour

Hahectare

ICPinstallation control point

Institutional Investor

investors who the Joint Lead Managers reasonably believe to be a person to whom an offer

or invitation in respect of Shares may be made without the need for a PDS or other formality,

other than a formality with which Lodestone is willing to comply

Lodestone Product Disclosure Statement

78

Institutional Offer
the invitation to selected Brokers and Institutional Investors in New Zealand, Australia,

Hong Kong and Singapore to participate in the Bookbuild

Jarden LPs

Jarden Principal Investments Lodestone LP, Jarden Principal Investments Lodestone 2 LP,

Jarden Principal Investments Lodestone 3 LP and Jarden Principal Investments Lodestone 4 LP

Joint Lead Managers (JLMs)Jarden Securities Limited and Forsyth Barr Capital Markets Limited

JVjoint venture

Listing

admission of Lodestone to listing on the NZX Main Board and of the Shares to quotation

on the NZX Main Board

Lodestone

Lodestone Energy Limited (Company number: 7860596) or the Lodestone Group,

as the context requires

Lodestone GroupLodestone and each of its subsidiaries

Loss Factors

are a multiplier applied by EDBs, reflecting the electricity lost in transporting generation

across electricity networks, reducing or increasing the effective revenue we receive for each

unit of generation and are recalculated annually by lines companies

MBIEMinistry of Business, Innovation and Employment

MWdcmegawatt direct current

MWhmegawatt-hour

NZD or NZ$ or $New Zealand Dollar

NZXNZX Limited

NZX Listing Rules the listing rules of the NZX Main Board, in force from time to time

NZX Main Board the main board financial product market operated by NZX

O&Moperations and maintenance

Offerthe offer of Shares under this PDS

Offer Price $2.25

Offer Register

the register entry for this Offer, that forms part of the Disclose Register that is available

at https://disclose-register.companiesoffice.govt.nz

PDSthis document

PPApower purchase agreement

PV modulephotovoltaic module

Sharesfully paid ordinary shares in Lodestone

Share RegistrarMUFG Pension & Market Services

Supplementary

Financial Information

the document entitled “Lodestone Energy Limited Supplementary Financial Information”

on the Offer Register

Target MetricsForward looking metrics for the Target FY29F and Target FY32F

Target FY29F Period Period from FY26A to the financial year ending FY29F

Target FY32F Period Period from FY26A to the financial year ending FY32F

TPMTransmission Pricing Methodology

VRC“Virtual rooftop” contract

We, our, usas the context requires, either Lodestone or the Lodestone Group

Wholesale Market

spot markets, New Zealand futures electricity markets, OTC derivatives markets,

and transmission markets

79

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.