Mercury NZ Limited/Announcement
Mercury NZ Limited logo

Mercury Investor Roadshow Presentation – November 2017

Investor Presentation15 November 2017MCYUtilities

Mercury
Investor Roadshow


WILLIAM MEEK

Chief Financial Officer

FRASER WHINERAY

Chief Executive

15 November 2017

TIM THOMPSON

Head of Treasury &

Investor Relations

DISCLAIMER
This presentation has been prepared by Mercury NZ Limited and its group of companies (“Company”) for informational purposes. This disclaimer

applies to this document and the verbal or written comments of any person presenting it.

Information in this presentation has been prepared by the Company with due care and attention. However, neither the Company nor any of its

directors, employees, shareholders nor any other person gives any warranties or representations (express or implied) as to the accuracy or

completeness of this information. None of the Company, its directors, employees, shareholders or any other person shall have any liability

whatsoever to any person for any loss (including, without limitation, arising from any fault or negligence) arising from this presentation or any

information supplied in connection with it.

This presentation may contain projections or forward-looking statements regarding a variety of items. Such projections or forward-looking

statements are based on current expectations, estimates and assumptions and are subject to a number of risks, and uncertainties, including

material adverse events, significant one-off expenses and other unforeseeable circumstances, such as, without limitation, hydrological conditions.

There is no assurance that results contemplated in any of these projections and forward-looking statements will be realised, nor is there any

assurance that the expectations, estimates and assumptions underpinning those projections or forward looking statements are reasonable. Actual

results may differ materially from those projected in this presentation. No person is under any obligation to update this presentation at any time after

its release or to provide you with further information about the Company.

A number of non-GAAP financial measures are used in this presentation. You should not consider any of these in isolation from, or as a substitute

for, the information provided in the audited consolidated financial statements, which are available at www.mercury.co.nz.

The information in this presentation is of a general nature and does not constitute financial product advice, investment advice or any

recommendation. The presentation does not constitute an offer to sell, or a solicitation of an offer to buy, any security and may not be relied upon in

connection with the purchase or sale of any security. Nothing in this presentation constitutes legal, financial, tax or other advice.

DISCLAIMER

2

3
MERCURY AT A GLANCE

Market Capitalisation of

$4.5b

1


2

nd

largest NZ gentailer

11

th

largest NZX50 company by market

capitalisation


100% RENEWABLE GENERATOR,

RETAILER AND METERING PROVIDER

~7,000GWh generation per annum from

flexible hydro and baseload geothermal

~390,000 customers

2nd largest NZ meter data and services

provider

Dual listing on the NZX and ASX

MCY.NZ / MCY.AX

Minimum 51% legislated government

ownership

~20% foreign holding

Corporate credit rating from S&P of

BBB+/Stable

Debt of $1.1b


FY2018 EBITDAF guidance of

$515m

Based on above-average hydrology and

flat operating expenditure



FY2018 ordinary dividend guidance of

$15.0c

Ordinary net dividend yield of 4.4%

1


(6.1% gross

2

)


12 month total net dividend yield

including special dividend of 6.0%

1


(8.3% gross

2

)


MERCURY

1

At 1 November 2017

2

Including full imputation

>Electricity markets globally seek to balance Reliability, Pricing and Renewability – the ‘Electricity Trilemma’
>New Zealand has achieved a ‘Trifecta’:













>Opportunity exists in New Zealand to broaden this advantage to reduce reliance on imported fossil fuel

NEW ZEALAND’S COMPETITIVE ADVANTAGE IN ELECTRICITY

INDUSTRY

4

NZ ranks 3

rd

lowest out of 25 large

energy-consuming countries for

energy security risk

‘Among the most

competitive markets

in the world’


3

rd

highest level of

renewable electricity

generation in the OECD

Source: Accenture, Ministry of Business, Innovation & Employment, United States Chamber of Commerce

PRICING RENEWABILITY

RELIABILITY

STABLE

REGULATORY

ENVIRONMENT

AUSTRALIA’S ‘ELECTRICITY TRILEMMA’
Source: Ministry of Business, Innovation & Employment, Australian

Government - Department of Industry, Innovation and Science

0

10

20

30

40

50

199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016

TWh


NEW ZEALAND’S GENERATION MIX

HydroGeothermalWindCoalGasOtherSolar

0

50

100

150

200

250

300

19901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015

TWh


AUSTRALIA’S GENERATION MIX

HydroWindCoalGasOtherSolar

Reliability

>Coal plant retirements and growing intermittent

generation have reduced system stability

>Significant outages and unplanned load-shedding including a

South Australia state-wide blackout in November 2016

Pricing

>Wholesale and retail price increases driven by thermal

retirement and gas price linkage to international LNG

market

>‘it is simply not good enough that some families and

businesses cannot always afford to turn on their lights,

heating and equipment’


Malcolm Turnbull, August 2017

Renewability

>Renewable generation contribution of 17%

>Policy uncertainty has slowed investment into renewable

generation projects



INDUSTRY

5

REGULATORY STABILITY
INDUSTRY

6

Celebrating 20 years of the market delivering reliability, renewability and choice for customers

>Electricity sector fully deregulated in the early 1990s with introduction of competitive wholesale and retail markets

>Generation investment entirely market-led with no payments for reserve capacity (energy-only wholesale market)

>Full retail competition with low barriers to entry

>Independent regulatory oversight of market and network monopolies from the Electricity Authority (EA)

1

and

Commerce Commission

2


>Government sets overall policy direction and is separated from rule-making and regulatory oversight

>Labour-led coalition government continues strong support for renewable electricity with a target of 100% by 2035

>Coalition agreement flagged broad review of retail pricing inclusive of transmission and distribution costs

Water

>No charge for non-consumptive application of water for hydro generation

>Local and central government focus on water quality and water allocation for consumptive uses

Climate

>NZ Emissions Trading Scheme (ETS) places increased cost on emitting generation sources

>Emission units trading at ~NZ$20/t (equivalent to ~$8/MWh for a CCGT post removal of transitional arrangements by 2019

3

)

1

Regulator for the competitive sectors of the electricity industry

2

New Zealand’s primary competition regulator and regulator for the monopoly

businesses within the electricity industry (Transpower and distribution businesses)

3

Transitioning from 1 unit for 2 tonnes of CO

2

to 1 unit for 1 tonne of CO

2



0
5

10

15

20

2008200920102011201220132014201520162017

Nominal c/kWh


Financial Year

RESIDENTIAL PRICE

EnergyLinesWholesale (12mth rolling)

INDUSTRY

0%

5%

10%

15%

20%

25%

2008200920102011201220132014201520162017

Annualised Churn (%)


Financial Year

CHURN

Total Churn

Trader Churn

7

LONG-TERM INDUSTRY TRENDS


CAGR: 2.7%

9.0

9.5

10.0

0

20

40

2008200920102011201220132014201520162017

GW


TWh


Financial Year

DEMAND

DemandMax. Generation Capacity (RHS)

0.0

0.5

1.0

1.5

2.0

2.5

2008200920102011201220132014201520162017

EBITDAF ($b)


Financial Year

SECTOR EARNINGS

CAGR: 3.3%

CAGR: 4.6%

CAGR: 0%

Source: TPIX, MBIE,

Electricity Authority

Source: Company reports, MBIE,

Pricing Manager (NZX)

STRONG UNDERLYING DRIVERS FOR ELECTRICITY DEMAND
MARKET DYNAMICS

8

>System Operator (Transpower) forecasting demand

growth of ~1%

>Normalised demand* down 0.9% in FY2017 led by

reduced industrial and irrigation demand

>Supportive drivers of demand growth include:

>High net migration

>GDP per capita growth

>Adverse drivers of demand growth include:

>Reductions in per household consumption due to

efficiency

>Medium-term trend of de-industrialisation

>Solar remains a niche customer proposition

>No explicit solar subsidy except for variable lines

charges

>Solar installed in 16,000 or 0.8% of total customer

connections

* normalised for temperature

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

Urban*Rural*DairyTiwaiIndustrialIrrigation

GWh


FY2012FY2013FY2014

FY2015FY2016FY2017

-3%

-2%

-1%

0%

1%

2%

3%

4%

30,000

32,000

34,000

36,000

38,000

40,000

42,000

44,000

FY2002FY2003FY2004FY2005FY2006FY2007FY2008FY2009FY2010FY2011FY2012FY2013FY2014FY2015FY2016FY2017

GWh


Annual Growth Rate (RHS)

Consumption (LHS)

ANNUAL ELECTRICITY DEMAND


TEMPERATURE ADJUSTED SEGMENT ELECTRICITY DEMAND

2,000
2,500

3,000

3,500

4,000

4,500

Jun-08

Dec-08

Jun-09

Dec-09

Jun-10

Dec-10

Jun-11

Dec-11

Jun-12

Dec-12

Jun-13

Dec-13

Jun-14

Dec-14

Jun-15

Dec-15

Jun-16

Dec-16

Jun-17

Aluminium (NZ$/t)


ALUMINIUM PRICE

3 month futures

>NZAS represents 13% of New Zealand

annual electricity demand

1

>Indications are that NZAS unlikely to be

closed in the near term

>Aluminium futures currently trading at 6

year highs at ~NZ$3,000/t

>Mercury relatively best placed to deal

with resultant wholesale market

uncertainty following the closure of

NZAS

>100% renewable North Island generation

close to major North Island load centres

>Wholesale price separation due to

increased losses, transmission constraints

and North Island reserve requirements

NEW ZEALAND ALUMINIUM SMELTER (NZAS)

MARKET DYNAMICS

9

Mercury generation assets

NZAS

HAYW ARDS

BENMORE

AUCKLAND


HVDC

Approximate breakeven price

1

Financial contract exists between NZAS and Meridian for 572MW through to

31 December 2030 with a right to terminate by NZAS with 12 months notice

6 year high

RE-BALANCED ELECTRICITY SUPPLY
MARKET DYNAMICS

10

>Supply and demand balance has tightened after a period of over-supply, as illustrated by the 2016 – 2018 NZ hydro risk

curves increasing in magnitude from the 2012 - 2015 curves

>More balanced supply and demand has increased price sensitivity to changes in storage levels





0

500

1000

1500

2000

2500

3000

3500

4000

4500

201020112012201320142015201620172018

GWh


NZ HYDRO RISK CURVE

Nominal Full

Mean - all records

Controlled Storage

1% risk

2% risk

4% risk

6% risk

8% risk

10% risk

Retirement of

thermal capacity

Low demand growth, new

generation commissioned

Over-supply

Period of sustained high

hydro inflows

Source: Electricity Authority, EMI – Historical hydro risk curves

MERCURY
11

MERCURY
12

100% renewable generation with two low-

cost complementary fuel sources in base-

load geothermal and peaking hydro

North Island generation is uniquely located

close to major load centres and not

dependent on the inter-island transmission

link (HVDC)

Waikato Hydro System is the largest group

of peaking stations in the North Island

Rain-fed North Island hydro catchment with

inflows correlated with winter peak demand

(unlike South Island)

Building a track record of customer-led

innovation and rewarding loyalty

Long-term commercial partnerships with

Maori landowners and other key

stakeholders

MERCURY’S COMPETITIVE ADVANTAGE

R² = 0.0403
$0

$50

$100

$150

$200

$250

$300

-400-2000200400

OTA Wholesale Price ($/MWh)


Delta to Storage Average (GWh)

NI MONTHLY HYDRO STORAGE VS PRICE

Jan 1999 to Jun 2016

FY2012

FY2014

FY2017

FY2018

R² = 0.4217

$0

$50

$100

$150

$200

$250

$300

-1500-1000-500050010001500

OTA Wholesale Price ($/MWh)


Delta to Storage Average (GWh)

SI MONTHLY HYDRO STORAGE VS PRICE

Jan 1999 to Jun 2016

FY2012

FY2014

FY2017

FY2018

~30% of annual average generation

83% of total energy storage

72% of average annual inflows

Source: NZX Hydro, Pricing Manager (NZX)

13

MERCURY

MERCURY’S HYDRO ADVANTAGE

>Large South Island (SI) hydro catchments and associated hydrology drives wholesale prices

>High South Island hydro storage will result in low wholesale prices (and vice versa)

>Mercury’s North Island (NI) hydro catchment has low correlation to wholesale prices

>High Mercury hydro storage can occur with high wholesale prices (and low storage with low wholesale prices)


~15% of annual average generation

17% of total energy storage

28% of average annual inflows

0%
5%

10%

15%

20%

25%

30%

Jul-15

Oct-15

Jan-16

Apr-16

Jul-16

Oct-16

Jan-17

Apr-17

Jul-17

Annual Churn


NATIONAL ANNUALISED CHURN RATE

(12mth rolling)

All Retailers

Mercury

Mercury Brand

}

>In a highly competitive retail market, Mercury is focused on promoting and rewarding customer loyalty

>Mercury premise churn rate significantly below market

>Customer satisfaction

1

based on Mercury’s survey increased through FY2017 from 60% to 64%
















-10,000

-8,000

-6,000

-4,000

-2,000

0

2,000

4,000

6,000

8,000

10,000

Switches


NATIONAL SWITCHING

Mercury

Mercury Brand

Prior 12mth Mercury Switches

Net Switches

0%

10%

20%

Jul-15

Oct-15

Jan-16

Apr-16

Jul-16

Oct-16

Jan-17

Apr-17

Jul-17

Switches

Withdrawn

2


SUCCESS IN A COMPETITIVE RETAIL MARKET

14

All switches

Trader switches

3

Source: Electricity Authority, EMI – Market share trends and switching breakdown


1

Based on Mercury’s monthly survey of residential customers, 3-monthly rolling

average to 30 June for Mercury brand (excludes Bosco and GLOBUG)

2

Switches which were initiated but not completed (inclusive of saves)

3

A trader switch is where a customer changes retailer without changing house


}

MERCURY

FOCUS ON CUSTOMER LOYALTY
15

MERCURY

The number of customers enjoying unique Mercury rewards

continues to grow:

>147,000 Airpoints™ customers (42% of Mercury brand)

>143,000 on Fixed-Term pricing (40% of Mercury brand)

>157,000 Free Power Days in FY2017

>$10m donated to Starship Children’s Hospital over 18 years

>GEM, our usage monitor, is one of our most popular services with

~100,000 customers engaging every week

MERCURY
16

MERCURY’S FINANCIAL TRACK RECORD


1x

2x

3x

4x

20082009201020112012201320142015201620172018

Financial Year

DEBT/EBITDAF

DEBT/EBITDAF

0

100

200

300

400

500

600

20082009201020112012201320142015201620172018

$m


Financial Year

DISTRIBUTIONS

Interim dividendFinal dividend

Special dividendShare buyback

0

100

200

300

400

500

600

20082009201020112012201320142015201620172018

$m


Financial Year

CAPEX

Stay-In-BusinessGrowth

0

100

200

300

400

500

600

20082009201020112012201320142015201620172018

$m


Financial Year

EBITDAF

0

200

400

600

20082009201020112012201320142015201620172018

$m


Financial Year

OPEX

Operating ExpenditureOne-off costs

CAGR: ~5%

Flat from FY2014

Generation development

Capacity for growth

9 years of ordinary dividend growth

-10000

-5000

0

5000

10000

20082009201020112012201320142015201620172018

GWh


Financial Year

GENERATION VS SALES

GeoHydro

ThermalSales

CONTINUOUS FOCUS ON CAPITAL MANAGEMENT
17







FREE CASH FLOW (FCF)

Net Cash Flow from Operating Activities less normalised stay-in-business capital expenditure

BALANCE SHEET ORDINARY DIVIDENDS INVESTMENT IN GROWTH SPECIAL DISTRIBUTIONS

Key ratio for stand alone S&P

rating of ‘BBB’ is Debt/EBITDAF

between 2.0x and 3.0x

Dividend Policy is to make

distributions with a pay-out ratio of

70-85% of FCF on average

through time

Investment in growth evaluated against all other

competing uses of capital

Debt/EBITDAF 1.8x at

30 June 2017

1


FY2017 fully imputed ordinary

dividends of 14.6cps declared

Minimal FY2017 new investment

capital expenditure

5.0cps special dividend declared

to distribute excess FY2017 FCF

plus the proceeds of the carbon

credit sales

>

>

> 1

2

3 4

MERCURY

1

Adjusted for S&P treatment of Mercury’s Capital Bond

LEVERS FOR GROWTH
18

GROWTH

Better supply and demand

>Upward pressure on end-user pricing due to supply and demand

balance tightening

Investment in core business

>Wind options Turitea (216MW) & Puketoi (300MW) remain ready

for multi-stage development at the right time

>Current geothermal reservoirs may support further development

>Market consolidation options available but challenging

Home and beyond

>Global strategic review confirmed focus on our core markets and

opportunities within the home and e-mobility

EMERGING TECHNOLOGY IN CONTEXT
19

EMERGING TECHNOLOGY

Solar

>Will be a niche feature of the NZ electricity market

>1m solar panels is equivalent to ~1% of national demand

>Solar generation is not well matched to NZ’s demand profile which

peaks in winter evenings

>The number of new EV registrations has recently exceeded the

number of new solar installations

Batteries

>Useful when coupled to solar but at significant additional cost

>Lake Taupo storage equivalent to 40m 14kWh Tesla Powerwalls

Electric Vehicles (EVs)

>New Zealand’s largest green growth opportunity

>Transport related emissions account for 20% of NZ total Green

House Gas (GHG) emissions

>Renewable electricity advantage well suited to transport

electrification, along with substantial off-peak grid capacity

0

1,000

2,000

3,000

4,000

5,000

0

100

200

300

400

500

Aug-13

Nov-13

Feb-14

May-14

Aug-14

Nov-14

Feb-15

May-15

Aug-15

Nov-15

Feb-16

May-16

Aug-16

Nov-16

Feb-17

May-17

Aug-17

Monthly Solar PV

Installations


SOLAR PV INSTALLATIONS

Solar Installations12mth Rolling Installations (RHS)

0

1,000

2,000

3,000

4,000

0

100

200

300

400

Aug-13Nov-13

Feb-14

May-14

Aug-14Nov-14

Feb-15

May-15

Aug-15Nov-15

Feb-16

May-16

Aug-16Nov-16

Feb-17

May-17

Aug-17

Monthly

EV


Registrations


ELECTRIC VEHICLE REGISTRATIONS

Total EVs12mth Rolling Registrations (RHS)

THESIS: COUNTRY, INDUSTRY & COMPANY
20

SUMMARY

Stable regulatory framework

>Underpinned by strong industry performance on Reliability,

Renewability and Pricing (the electricity ‘trifecta’)

>New Labour-led coalition government supportive of renewables

100% renewable generation

>Location and nature of Mercury’s assets is a competitive advantage

>Low variable cost generation delivering strong and stable cash flows

Focus on loyalty

>Focus on rewarding the loyalty of our existing customers is resulting

in decreased customer churn and increased satisfaction

Shareholder value

>Positioning to deliver on growth opportunities when commercially

viable

>High dividend yield with 9 years of ordinary dividend growth

21
APPENDIX

>Stable political environment
>Mixed Member Proportional (MMP) system

>Two main parties – National (centre-right) and Labour (centre-left)

>Labour-led coalition government since October 2017 (3-year term)

>Robust GDP growth achieved over recent years (currently

2.7%

2

), with below-trend unemployment (currently 4.8%

4

)

>Current supportive drivers of GDP growth include:

>Historic high net migration flows (72,100 net annual inflows

5

or 1.5%)

>Strong tourism growth

>Robust construction sector activity

>Low interest rate settings

>Risks factors which could dampen GDP growth:

>Global geopolitical and growth concerns

>Migration cycle creating economic stresses

>House price inflation creates stability risks

NEW ZEALAND ECONOMIC OVERVIEW

APPENDIX


22

Key Facts

Credit Rating: AA/stable

Population: 4.7 million

1


GDP: NZ$270 billion (or US$190 billion)

2

Official Cash Rate (OCR): 1.75%

10yr Interest Rate: 3.3%

3




1

At 31 December 2016

2

Year to 30 June 2017

3

At 1 November 2017

4

At 30 June 2017

5

Year to 31 August 2017


72%

20%

6%

1%

1%

Services Sector

Manufacturing, Energy &

Construction

Agriculture, Forestry & Fishing

Mining

Other

NEW ZEALAND GDP BY SECTOR

2

GENERATORS
>Wholesale prices

determined by competition

>Generate electricity and

sell to wholesale market

>5 major generators

producing about 95% of

NZ’s electricity

>80% renewable electricity

(unsubsidised)

>Solar installed in 16,000 or

0.8% of total customer

connections

DISTRIBUTION AND

NETWORK OWNERS

>Regulated monopolies

>29 distribution companies

>150,000km of overhead and

underground networks

THE NATIONAL GRID

RETAILERS AND

CONSUMERS

>Retail prices determined

by competition

(unregulated)

>33 retailer brands buy from

wholesale market and on-

sell to nearly 2 million

consumers

>Electricity Authority

responsible for promoting

competition, efficiency and

reliability of supply for

long-term benefit of

consumers

>NZAS (aluminium smelter)

13% of national demand

>2 major metering

companies, including

Mercury trading as Metrix,

with national smart meter

penetration of 77%

23

NEW ZEALAND ELECTRICITY MARKET STRUCTURE SINCE 1998

APPENDIX


>Transpower (Government owned) is

regulated owner and operator

>Transports high voltage electricity to

networks and large industrial users

>1,200MW HVDC link between South

and North Islands

WE OPERATE

HERE

WE OPERATE

HERE

1

4

1

4

2

3

2 3

0
10

20

30

40

50

60

70

80

90

100

Korea

Israel

Hungary

Czech Republic

Estonia

Netherlands

Poland

Australia

Mexico

United States

Japan

Belgium

France

Ireland

United Kingdom

Slovak Republic

Germany

Greece

Slovenia

Turkey

Italy

Spain

Chile

Finland

Portugal

Latvia

Sweden

Luxembourg

Denmark

Switzerland

Canada

Austria

New Zealand

Norway

Iceland

%


2016 OECD RENEWABLE ELECTRICITY

24

UNSUBSIDISED ELECTRICITY MARKET AND >80% RENEWABLE

APPENDIX

0

5

10

15

20

25

30

35

40

45

50

199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016

NEW ZEALAND’S GENERATION MIX

HydroGeothermalWindCoalGasWaste Heat/Biogas, Oil and WoodSolar

1

Link to publication pg. 28

Source: Ministry of Business, Innovation & Employment, IEA

T

Wh


>“With its unique resource base, New Zealand is a success story for the development of renewable energy, notably

hydro and geothermal, without government subsidies” – International Energy Agency (IEA)

1

>Geothermal or wind are the lowest cost development options – 12TWh of renewable projects already consented

Hydro, geothermal and wind

contribute > 80% of generation


Coal only around 2% of annual generation


Norway: Connected to European transmission grid

0.00
0.05

0.10

0.15

0.20

0.25

0.30

0.35

0.40

0.45

Norway

Canada

United States

Mexico

Israel

Switzerland

Sweden

Korea

Finland

Luxembourg

Australia

New Zealand

France

United Kingdom

Netherlands

Estonia

Austria

Japan

Belgium

Chile

Slovenia

Hungary

Ireland

Czech Republic

Spain

Greece

Denmark

Slovak Republic

Turkey

Latvia

Italy

Poland

Germany

Portugal

US$ per KWh (PPP)


2015 OECD RESIDENTIAL ELECTRICITY PRICES

1

25

HIGHLY COMPETITIVE RETAIL MARKET DELIVERING CUSTOMER CHOICE

APPENDIX

1

Residential pricing in US dollars per unit using Purchasing Power Parity (PPP)

Source: Ministry of Business, Innovation & Employment, IEA, Accenture

>One of only 4 highly competitive retail markets – Accenture

>Energy portion of end-user pricing determined by competition

Lower tercile residential electricity price

26
>100% renewable generation with two complementary

low-cost fuel sources

>High up-front build cost, low operating cost

>Central North Island close to major load centres and not

dependent on inter-island connection (HVDC)

>Generation-Weighted Average Price (GWAP) favourable to

peers reflecting the flexibility and location of assets

>Flexible hydro generation (1,063MW / 4,000GWh)

>Largest group of peaking stations in North Island

>Baseload geothermal generation (337MW

1

/ 2,800GWh)

>Only renewable not dependent on weather

>Average net long position reflecting integrated portfolio

>Movement in net position year-on-year due to hydrology,

plant availability and value of sales




BUSINESS OVERVIEW

COMPLEMENTARY GENERATION SOURCES


0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

LongShort

GWh


FY2017 NET POSITION BREAKDOWN

CFD Sell

FPVV Losses

Commercial FPVV

Residential FPVV

CFD Buy

Additional Hydro

Average Hydro

Geothermal (Consolidated)

1

Equity share

2

Contract-For-Difference

3

Fixed-Price Variable Volume

3

3

2

2

27
60

70

80

90

100

110

120

0

10

20

30

40

50

60

70

80

Jan

FebMar

Apr

May

Jun

Jul

AugSep

Oct

NovDec

Load (GWh)


Inflows (GWh)


AVERAGE SOUTH ISLAND INFLOWS VS. DEMAND

Average Inflows in SI (LHS)Average Market Demand (RHS)

60

70

80

90

100

110

120

0

5

10

15

20

25

30

Jan

FebMar

Apr

May

Jun

Jul

AugSep

Oct

NovDec

Load (GWh)


Inflows (GWh)


AVERAGE NORTH ISLAND INFLOWS VS. DEMAND

Average Inflows in NI (LHS)Average Market Demand (RHS)

MERCURY’S PERMANENT GENERATION ADVANTAGE

>Positive correlation of North Island hydro inflows and sales

>Inflows into Mercury’s North Island hydro catchment peak in winter to match peak winter demand

>Complemented by non-weather-dependent baseload geothermal


APPENDIX

Inflows from snow melt inversely correlated to demand

Inflows from rain correlated to demand

$0
$10

$20

$30

$40

$50

$60

$2.00

$2.25

$2.50

$2.75

$3.00

$3.25

$3.50

$3.75

Jul-15

Oct-15

Jan-16

Apr-16

Jul-16

Oct-16

Jan-17

Apr-17

Jul-17

Oct-17

Turnover ($m)


Share Price


MERCURY SHARE PRICE AND TURNOVER

Turnover

MCY.NZ

MCY.NZ / MCY.AX

28

APPENDIX

Key Facts

Shares on Issue: 1,377.6m

Market Capitalisation: $4.53b

1


Enterprise Value: $5.8b

1


NZX ranking (by Market Capitalisation): 11

th



Avg. Daily NZX Volume (prior 12mths): $0.8m

Avg. Daily NZX Turnover (prior 12mths): $2.4m

Cash Dividend Yield (prior 12mths): 6.0%

1

Gross Dividend Yield (prior 12mths)

2

: 8.3%

1


EV/EBITDAF (FY2017): 11.1x

PE ratio (FY2017): 24.4x

1


1

At 1 November 2017


2

Fully imputed for New Zealand residents to 28%

51%
23%

19%

5%

2%

Government

New Zealand Retail

International Institutions

New Zealand Institutions

Treasury Stock

OWNERSHIP

29

1

At October 2017

>Listed on NZX and ASX in May 2013

>85,000 shareholders (widest-held New Zealand register)

>Government majority ownership

>Public Finance Act and Company’s constitution require at

least 51% Crown ownership

>No other person may hold more than 10% of shares

>Eight independent Directors

>No direct government representation on Board



MERCURY SHARE REGISTER

1

APPENDIX

30
>Reduces or eliminates the economic impact of Non-Resident Withholding Taxes

>For illustrative purposes see below worked example for a corporate investor. This should not be interpreted as

tax advice


SUPPLEMENTARY DIVIDEND TO NON-RESIDENTS

APPENDIX

NZ investor Foreign investor

No Supplementary

dividend

Supplementary

dividend

Gross dividend 100.00 100.00 100.00

Imputation credits (28.00) (28.00) (28.00)

Supplementary dividend - - 12.71

72.00 72.00 84.71

Less: Corporation tax (@28%) (28.00) - -

Add: Imputation credits 28.00 - -

Less: Non-resident withholding tax (@15% of dividend where DTA

1

) - (10.80) (12.71)

Cash dividend 72.00 61.20 72.00

1

Includes United Kingdom, Ireland, United States and Canada

31
REFERENCE MATERIAL

MERCURY REFERENCES

Mercury Investor Centre www.mercury.co.nz/Investor-Centre

Governance Presentation – December 2016 https://www.mercury.co.nz/Investors/Results-Reports/Presentations.aspx

FY2017 Interim Results Presentation – February 2017

FY2017 Results Presentation – August 2017

INDUSTRY REFERENCES

Electricity Authority website www.ea.govt.nz

System Operator website www.systemoperator.co.nz

Wholesale electricity spot prices www.em6live.co.nz

Electricity futures prices www.asx.com.au/products/energy-derivatives/new-zealand-electricity.htm

INDUSTRY PUBLICATIONS

Energy Policies of IEA Countries –

New Zealand 2017 Review

https://www.iea.org/publications/freepublications/publication/energy-policies-of-iea-countries---new-zealand-2017-

review.html

Ministry of Business, Innovation and Employment –

Energy in New Zealand

www.mbie.govt.nz/info-services/sectors-industries/energy/energy-data-modelling/publications/energy-in-new-zealand

Electricity Authority - Electricity in New Zealand www.ea.govt.nz/about-us/media-and-publications/electricity-nz

APPENDIX

FOR FURTHER INFORMATION >> TIM THOMPSON | HEAD OF TREASURY & INVESTOR RELATIONS T. +64 275 173 470 E. INVESTOR@MERCURY.CO.NZ

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.