Metro Performance Glass logo

MPG – 2018 Interim Results Release

Half Year Results19 November 2017MPGReal Estate


 

NZX, ASX and Media Release                                                 20 November 2017 

 

RESULTS FOR THE SIX MONTHS TO 30 SEPTEMBER 2017 

Metro Glass reports increased Australian contribution offset by softer than 

anticipated construction activity in NZ resulting in flat half year net profit  

Summary of results for the six months ended 30 September 2017 (1H18)

 1

 

$m New ZealandAustraliaGroup 

 1H18 

(6 months) 

1H17

(6 months) 

1H18

(6 months) 

1H17

2

(1 month) 

1H18 

(6 months) 

1H17

(6 months) 

Revenue 112.1 111.729.64.6141.7 116.3

Segmental EBITDA

3

 21.4 23.83.90.8 

Normalised

4

 EBITDA  24.7 24.0

Reported EBITDA  24.7 23.1

Normalised NPAT  11.8 12.5

Reported NPAT  11.8 11.5

 

 Strong group operating cash flow of $17.6 million in the half year, up +252% from $5.0 million in 1H17 

 NZ RetroFit double glazing revenue grew 14.4% to $11.6 million 

 NZ Commercial glazing revenue fell 6.1% to $25.2 million, however the commercial forward book grew 

from $29.7 million 

to a record $30.7 million 

 Declared a fully‐imputed interim dividend of 3.6 cents per share, in line with 1H17 

 Launched a Strategic Review of the business, expected to be completed by March 2018 

 Peter Griffiths elected as the new Chairman effective today, following Sir John Goulter’s retirement

 

Metro Performance Glass (NZX.MPG, ASX.MPP, Metro Glass) today reports net profit after tax for the six months 

to 30 September 2017 of $11.8 million, broadly in line with the result achieved in the same period a year ago, 

and the financial guidance provided at the Annual Shareholders’ Meeting in August 

2017. 

While the company maintained its leadership position in the Australasian glass processing industry and held its 

glass category share in NZ above 55%, construction activity levels in NZ were considerably softer than 

anticipated. The company’s half year result was also impacted by inefficiency in factory labour and continuing 

pricing pressures

 in the South Island, somewhat offset by an increased contribution from Australian Glass Group. 

Anticipated growth in NZ residential and commercial construction activity in the six month period did not 

eventuate, contributing to a disappointing financial result in NZ. The sector was adversely impacted by housing 

affordability and the availability 

of credit, difficult winter conditions, uncertainty around the general election, 

and continued industry‐wide capacity constraints. 

New Zealand revenue rose marginally to $112.2 million from $111.7 million in the prior corresponding period. 

EBITDA fell by $2.4 million or 10% to $21.4 million, impacted by competitive pricing pressures in the South 

Island,

 factory labour utilisation and a spike in electricity prices during the period. However, pleasing progress 

                                                            

1

 All prior period comparisons are to the half year ended 30 September 2016 (1H17) unless otherwise stated. 

2

 Australian Glass Group (“AGG”) was acquired on 1 September 2016.  Results for the Australia segment include 1 month of ownership for 

1H17 and 6 months of ownership for 1H18.

 

3

 All non‐Generally Accepted Accounting Principles (GAAP) financial measures are defined and reconciled to a GAAP measure on page 5. 

4

 EBITDA and NPAT were normalised in the prior period to exclude $1.0m of one‐off expenses related to the acquisition of AGG.  

 
 

 

 


 

was made in the Company’s development businesses particularly with profitability improvements delivered in 

both Auckland commercial glazing and Auckland RetroFit. 

Sales in the NZ commercial glazing business fell 6.1% to $25.2 million versus the same period last year as the 

business focussed on profitable growth and projects within the business’ core

 competencies. Installation of 

glass at the Acute Services Building at Christchurch Hospital contributed to strong growth in South Island 

commercial glazing. However this was offset by a decline in the North Island following a focus on improved 

profitability, and deferral in the execution on a number of key projects. The 

commercial forward book grew 

3% year on year to $30.7 million at 30 September 2017. 

Auckland commercial glazing delivered considerably improved margins despite a 6.6% decline in revenue in 

the half year following changes to tendering processes and glazier management. These results include the 

integration of the former Mint Glass business

 which has been restructured since its assets were acquired from 

receivership in December 2015.  

The NZ RetroFit double‐glazing business grew half‐year sales by 14.4% to $11.6 million from $10.0 million at 

the same time a year ago. RetroFit has a strong forward order book and the business anticipates

 stronger 

growth in the second half of the financial year. Auckland RetroFit increased revenue by 34% and delivered an 

EBITDA contribution of 15% after making a small loss in the prior corresponding period. 

Australian Glass Group (AGG) sales for the 6 months increased 12% on the prior period (on a 

pro‐forma basis 

assuming AGG had been owned for the entire prior comparable period). This growth was driven by a 33% 

increase in Double Glazed Unit (DGU) sales in Victoria, as penetration of double glazing in residential homes 

continues to increase. 

AGG’s profitability in the half year was impacted by a

 number of short‐term factors that will be addressed by 

improvement programs that the business has in place. Firstly, machine reliability issues were experienced in 

the New South Wales facility that will be improved in the current financial year’s capital expenditure program, 

and secondly AGG’s glass procurement transitioned to an 

international import model utilising Metro Glass’ 

suppliers. This change saw two glass storage facilities opened in the period with attendant costs, but will 

provide cost savings in the second half.   

AGG will spend approximately $9.5 million on capital expenditure in FY18. This will close to double AGG’s DGU 

production capacity, and

 step change the business’ ability to service the growing Victorian and Tasmanian 

markets, with processing capabilities in New South Wales also improved.  

Group revenue for the six months to 30 September 2017 rose 22% to $141.7 million from $116.3 million in the 

same period a year ago, lifted by a 

full six‐month contribution from AGG compared to one month in the prior 

corresponding period. Group EBITDA rose 7% to $24.7 million from $23.1 million in the same period last year. 

Net profit after tax rose 2% to $11.8 million in the half year compared with $11.5 million in the prior

 

corresponding period. Excluding the one‐off AGG acquisition costs in the previous corresponding period, 

Normalised NPAT declined to $11.8 million from $12.5 million in the same period a year ago. 

Operating cash flow improved considerably to $17.6 million in the half year, up 252% from $5.0 million in the 

prior 

corresponding period. The improvement was driven by the increased contribution from AGG, improved 

debtor and creditor management and the timing of tax payments. 

BALANCE SHEET AND DIVIDEND 

The company remains in a secure financial position with strong operating cash flow supporting the capital 

expenditure program, dividends and reduced net debt. Total

 net interest‐bearing debt reduced to $93.9 

million at 30 September 2017 from $94.5 million at 31 March 2017 and $95.4 million at 30 September 2016.  

 
 

 

 


 

The Metro Glass Board has today declared a fully‐imputed interim dividend of 3.6 cents per share, in line with 

the dividend paid in the first half of last year. The record date for dividend entitlements is 9 January 2018 and 

the payment date is 23 January 2018.  

GOVERNANCE 

Sir 

John Goulter retired from the Board effective today, and the Board has elected Peter Griffiths, who joined 

the Board in September 2016, as the new Chairman. The Board wishes to thank Sir John for his contribution to 

Metro Glass from IPO through to today, a period which has seen significant changes

 to the business and the 

environment in which it operates. 

Peter Griffiths said: “Metro Glass is a great NZ Inc. story.  It is a solid business that has grown rapidly in recent 

years and I’m excited by the opportunities that lie ahead.” 

The Board is continuing to evaluate the composition 

of Board. 

STRATEGIC REVIEW 

Following an extended period of growth in volumes and wholesale changes in product complexity in New 

Zealand, Metro Glass is now entering a period of more moderate growth.  Since listing on the NZX and ASX in 

July 2014 the business has held its position as the New

 Zealand market leader and established a technical and 

service capability that is locally and internationally competitive. Metro Glass acknowledges this approach, in the 

face of very strong demand, has come at some cost to short term returns for shareholders.   

As a consequence of significant variations in the timing of both 

residential and commercial work put in place in 

New Zealand between Metro Glass’ assumptions and the actual market, the Metro Glass Board announced that 

it had initiated a Strategic Review in October 2017. 

Peter Griffiths said: “The bones of the group are very solid. This review is serving to ensure that

 the company’s 

business model is effective and efficient for the two countries in which we operate and that we prioritise the 

best opportunities to improve customer experience and financial returns to our shareholders.” 

The Strategic Review is expected to be completed by March 2018. FNZC has been appointed to work 

with the 

Board and management on aspects of this Review.  

MATCHING INVESTMENT WITH DEMAND 

As was advised at the annual meeting in August, Metro Glass had configured its New Zealand business for a 

higher level of activity, but now in recognition of softer than expected conditions, steps have been taken to

 

improve efficiency and capital expenditure plans have been revised.  

The company indicated at its investor day in July 2017 that it expected to incur capital expenditure in FY18 of 

up to $25 million across the Group. This capital spend has been reviewed and is now expected to be in the 

vicinity of $20 million. 

This capital spend will improve processing ability for high specification glass across the Group. It will also 

simplify the operations of the Highbrook plant whilst giving it the capability to more efficiently process larger 

panels of glass.  Additionally the Australian capital spend will step change AGG’s ability

 to service the South 

East Australian market and will ensure the business has the necessary processing capabilities to meet the 

growth in DGU penetration anticipated over the next 2‐3 years. 

Implementation of the programme is on track with key equipment to be installed over the Christmas – New 

Year 

shutdown period, with benefits targeted to be delivered from the start of FY19. Annual capital 

expenditure in the next two years is expected to be in the range of $10 million to $12 million. “Planned capex 

over the next quarter will set Metro Glass up well for FY19 and this is

 in line with the Board’s commitment to 

prudent capital management,” says Peter Griffiths 

 
 

 

 


 

The Company has also engaged an international manufacturing consultancy to help drive increased throughput 

and efficiency at Highbrook, Metro Glass’ largest processing plant. This project is still in its early stages and an 

update on progress will be provided with the Company’s full year results.  

MARKETS 

In New Zealand, residential construction

 activity is forecast to remain around current levels, with continuing and 

significant levels of migration, the current shortage of housing in Auckland, and the new Government’s proposed 

KiwiBuild programme that aims to build 100,000 new homes over 10 years (50% of these in Auckland), 

underpinning demand for new homes. 

While 

economic and demographic fundamentals are expected to support strong demand over the medium‐

term, there are a number of supply‐side constraints dampening growth. These include labour shortages and 

bottlenecks in the materials supply chain, as well as borrowing restrictions put in place by major lenders which 

has had the effect

 of slowing demand in the residential and non‐residential construction markets. 

In Australia, the business is primarily focussed on the rate of DGU penetration in construction of new detached 

dwellings and the alterations and additions markets in Victoria, Tasmania and New South Wales. The increase in 

DGU penetration is expected 

to more than offset the single percentage figure declines currently being seen in 

new building approvals in these states. The value of alterations and additions consented in New South Wales 

remained flat over the past 12 months, but increased close to 10% in Victoria.  

LOOKING FORWARD 

Whilst market activity is 

difficult to predict, forecasters are typically estimating that residential dwelling consents 

in New Zealand will continue in a range of 28,500 to 35,000 per annum in the next 2‐3 years. 

Metro Glass is adjusting its New Zealand business to reflect softer market conditions, and assuming no significant 

variation to the

 Company’s expectations, the Group’s net profit after tax for the 12 months to 31 March 2018 is 

likely to be in the range of $18.5 million ‐ $20.0 million. This compares to $19.4 million for the 12 months to 31 

March 2017.   

To deliver this result, the company is focussing 

on re‐aligning costs to expected volumes and driving processing 

efficiencies at the key Highbrook plant. Strong execution of the Group’s capital investment programme remains 

critical to position the business well for FY19. 

Finally, the Board would like to thank all Metro Glass employees for their efforts over the last six

 months. The 

company has a team of very committed and motivated people who compete hard every day and are committed 

to improving returns. 

/ends 

 
 

 

 


 

HALF YEAR RESULTS WEBCAST AND CONFERENCE CALL: 

Metro Glass will host a conference call today to review the results for the 6 months to 30 September 2017. The 

conference call is scheduled to begin at 10:00am NZDT, 8:00am AEDT and will be webcast simultaneously over 

the Internet. To view the webcast,

 please follow the link available on the company’s investor website: 

http://www.metroglass.co.nz/investor‐centre/. The webcast can also be accessed directly from: 

https://edge.media‐server.com/m6/p/ajnwxv4v. 

Please allow extra time prior to the webcast to visit the site and download streaming media software if required. 

An online archive of the event will be available approximately two hours after the webcast. 

To instead join the conference call, participants will need to dial in to one of the numbers

 below at least 5 

minutes prior to the scheduled call time and identify yourself to the operator. When prompted, please quote 

the conference code: 8456680 

New Zealand Toll Free  0800 423 970  International                 +64 (0)9 9133 622 

Australia Toll Free  1800 573 793  Australia                  +61 (0)2 9193 3706 

United Kingdom Toll Free  0800 358 6377  US/Canada Toll Free 866 548 4713 

 

For further information please contact:  

Andrew Paterson, Investor Relations 

(+64) 027 403 4323 

andrew.paterson@metroglass.co.nz 

 

 
 

 

 


 

APPENDIX 1: GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP) TO NON‐GAAP RECONCILIATION 

Metro Glass’ standard profit measure prepared under New Zealand Generally Accepted Accounting Practice (GAAP) is 

profit for the period, or net profit after tax. Metro Glass has used non‐GAAP measures which are not prepared in 

accordance with New Zealand International Financial Reporting Standards (NZ IFRS) when discussing financial 

performance in this document. The directors and management believe that these non‐GAAP financial measures 

provide useful information to readers to assist in the understanding of the company’s financial performance, financial 

position or returns, and are used internally to evaluate the performance of business units and to establish operational 

goals. These measures should not be viewed in isolation, nor considered as a substitute for measures reported in 

accordance with NZIFRS. Non‐GAAP financial measures may not be comparable to similarly titled amounts reported 

by other companies. Definitions of non‐GAAP financial measures used in this report: 

 EBITDA: Earnings before interest, tax, depreciation and amortisation. 

 EBIT: Earnings before interest and tax. 

 Segmental EBITDA: EBITDA of an operating segment in the Group. Excludes Group costs including 

insurance, professional services, director fees and expenses, listing fees and share incentive scheme 

costs. Further details provided in the Segment Information note of the 2018 Interim Report. 

 Normalised EBITDA: EBITDA, normalised in 1H17 to exclude $1.0m of one‐off expenses related to the 

acquisition of Australian Glass Group (“1H17 AGG Acquisition Expenses”). 

 Normalised EBIT: EBIT, normalised to exclude 1H17 AGG Acquisition Expenses. 

 Normalised net profit after tax, normalised to exclude 1H17 AGG Acquisition Expenses.  

 NPATA is defined as net profit after tax before amortisation of acquisition‐related intangibles and its 

associated tax effect.  

 

Six months to 30 September (NZ$ million) 1H18 1H17 

Normalised net profit after tax 11.8 12.5 

Less: 1H17 AGG Acquisition Expenses  ‐ 1.0 

Net profit after tax (or Profit for the period) (GAAP)

5

 11.8 11.5 

Add back: taxation expense

8

 4.8 5.0 

Add back: net finance expense

8

 2.3 1.7 

EBIT 18.8 18.2 

Add back: depreciation & amortisation

8

 5.8 4.8 

EBITDA 24.7 23.1 

EBIT 18.8 18.2 

Add back: 1H17 AGG Acquisition Expenses ‐ 1.0 

Normalised EBIT 18.8 19.2 

EBITDA 24.7 23.1 

Add back: 1H17 AGG Acquisition Expenses  ‐ 1.0 

Normalised EBITDA 24.7 24.0 

Net profit after tax (or Profit for the period) (GAAP)

8

 11.8 11.5 

Add back: amortisation of acquisition‐related intangibles and its 

associated tax effect 

0.9 0.8 

NPATA 12.7 12.3 

Due to rounding, numbers presented in the table above may not add up precisely to the totals provided. 

                                                            

5

 Extracted from interim financial statements.

---

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Metro

 

Performance

 

Glass

FY18

 

Interim

 

Results

 

Presentation

20

 

November

 

2017

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

1

Disclaimer

This

 

presentation

 

(“

Presentation

”)

 

has

 

been

 

prepared

 

by

 

Metro

 

Performance

 

Glass

 

Limited

 

(Company

 

Number

 

5267882)

 

(“

Metro

 

Performance

 

Glass

”).

Please

 

do

 

not

 

read

 

this

 

Presentation

 

in

 

isolation

This

 

presentation

 

contains

 

some

 

forward

 

looking

 

statements

 

about

 

Metro

 

Performance

 

Glass

 

and

 

the

 

environment

 

in

 

which

 

the

 

company

 

operates.

 

Forward

 

looking

 

statements

 

can

 

generally

 

be

 

identified

 

by

 

the

 

use

 

of

 

forward

 

looking

 

words

 

such

 

as

 

“anticipate”,

 

“expect”,

 

“likely”,

 

“intend”,

 

“should”,

 

“could”,

 

“may”,

 

“propose”.

 

“will”,

 

“believe”,

 

“forecast”,

 

“estimate”,

 

“outlook”,

 

“target”,

 

“guidance”

 

and

 

other

 

similar

 

expressions.

 

Forward

 

looking

 

statements,

 

opinions

 

and

 

estimates

 

provided

 

in

 

this

 

Presentation

 

are

 

inherently

 

uncertain

 

and

 

are

 

based

 

on

 

assumptions

 

and

 

estimates

 

which

 

are

 

subject

 

to

 

certain

 

risks,

 

uncertainties

 

and

 

change

 

without

 

notice.

 

Because

 

these

 

statements

 

are

 

forward

 

looking,

 

Metro

 

Performance

 

Glass’

 

actual

 

results

 

could

 

differ

 

materially.

 

Any

 

past

 

performance

 

information

 

in

 

this

 

Presentation

 

should

 

not

 

be

 

relied

 

upon

 

as

 

(and

 

is

 

not) an

 

indication

 

of

 

future

 

performance.Media

 

releases,

 

management

 

commentary

 

and

 

analysts

 

presentations

 

are

 

all

 

available

 

on

 

the

 

company’s

 

website.

 

Please

 

read

 

this

 

presentation

 

in

 

the

 

wider

 

context

 

of

 

material

 

previously

 

published

 

by

 

Metro

 

Performance

 

Glass.

There

 

is

 

no

 

offer

 

or

 

investment

 

advice

 

in

 

this

 

Presentation

 

This

 

presentation

 

is

 

not

 

an

 

offer

 

of

 

securities,

 

or

 

a

 

proposal

 

or

 

invitation

 

to

 

make

 

any

 

such

 

offer.

 

It

 

is

 

not

 

investment

 

advice or

 

a

 

securities

 

recommendation,

 

and

 

does

 

not

 

take

 

into

 

account

 

any

 

person’s

 

individual

 

circumstances

 

or

 

objectives.

 

Every

 

investor

 

should

 

make

 

an

 

independent

 

assessment

 

of

 

Metro

 

Performance

 

Glass

 

on

 

the

 

basis

 

of

 

independent

 

expert

 

financial

 

advice.

 

All

 

information

 

in

 

this

 

Presentation

 

is

 

current

 

at

 

the

 

date

 

of

 

this

 

Presentation,

 

and

 

all

 

currency

 

amounts

 

are

 

in

 

NZ

 

dollars,

 

unless otherwise

 

stated.

 

Metro

 

Performance

 

Glass

 

is

 

under

 

no

 

obligation

 

to,

 

and

 

does

 

not

 

undertake

 

to,

 

update

 

the

 

information

 

in

 

this

 

Presentation,

 

including

 

any

 

assumptions.

Disclaimer

 

To

 

the

 

maximum

 

extent

 

permitted

 

by

 

law,

 

Metro

 

Performance

 

Glass

 

and

 

its

 

affiliates

 

and

 

related

 

bodies

 

corporate,

 

officers,

 

employees,

 

agents

 

and

 

advisors

 

make

 

no

 

representation

 

or

 

warranty

 

(express

 

or

 

implied)

 

as

 

to

 

the

 

currency,

 

accuracy,

 

reliability

 

or

 

completeness

 

of the

 

information

 

in

 

this

 

Presentation

 

and

 

disclaim

 

all

 

liability

 

for

 

the

 

information

 

(whether

 

in

 

tort

 

(including

 

negligence)

 

or

 

otherwise)

 

to

 

you

 

or

 

any

 

other

 

person

 

in

 

relation

 

to

 

this

 

Presentation,

 

including

 

any

 

error

 

in

 

it.

 

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Agenda1.

First

 

half

 

highlights

 

and

 

market

 

conditions

2.

Financial

 

results

3.

Update

 

on

 

Australian

 

Glass

 

Group

4.

Outlook

5.

Strategic

 

Review

 

and

 

governance

 

changes

2

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

First

 

half

 

highlights

 

&

 

market

 

conditions

3

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

1H18:

 

Summary

 

of

 

first

 

half

 

results


Softer

 

than

 

anticipated

 

construction

 

activity

 

in

 

NZ

 

resulted

 

in

 

NZ

 

EBITDA

 

declining

 

13%

 

to

 

$21.0

 

million.

 

NZ

 

revenue

 

increased

 

0.4%

 

to

 

$112.1m,

 

daily

 

sales

 

+2.75%


Strong

 

revenue

 

growth

 

in

 

Australia

 

driven

 

by

 

double

 

glazing

 

sales

 

in

 

Victoria


Group

 

revenue

 

rose

 

22%

 

to

 

$141.7m

1

 

including

 

a

 

full

 

six

 

months

 

of

 

trading

 

from

 

AGG

2

.

 

Reported

 

EBITDA

3

rose

 

7%

 

to

 

$24.7m;

 

Reported

 

NPAT

3

rose

 

2%

 

to

 

$11.8m


Strong

 

operating

 

cash

 

flow

 

of

 

$17.6

 

million,

 

up

 

252%

 

from

 

$5.0

 

million

 

in

 

1H17


Declared

 

a

 

fully


imputed

 

interm dividend

 

of

 

3.6

 

cents

 

per

 

share,

 

in

 

line

 

with

 

1H17


Launched

 

a

 

Strategic

 

Review

 

of

 

the

 

business,

 

completion

 

expected

 

by

 

March

 

2018

4

1234

5

1

All

 

prior

 

period

 

comparisons

 

are

 

to

 

the

 

half

 

year

 

ended

 

30

 

September

 

2016

 

(1H17)

 

unless

 

otherwise

 

stated.

2

Metro

 

Glass

 

acquired

 

Australian

 

Glass

 

Group

 

(AGG)

 

on

 

1

 

September

 

2016.

3

EBITDA

 

and

 

normalised

 

NPAT

 

are

 

non


GAAP

 

measures

 

of

 

financial

 

performance.

 

Additional

 

details

 

are

 

provided

 

on

 

slide

 

20

 

of

 

this

 

release

.

6

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Review

 

of

 

FY18

 

strategic

 

priorities

 

and

 

achievements:

 

half


year

 

snapshot

5

23

45

1


Group

 

revenue

 

+22%

 

to

 

$141.7

 

million,

 

NZ

 

revenue

 

+0.4%

 

at

 

$112.1

 

million

 

vs.

 

1H17,

 

daily

  

sales

 

+2.75%

 

vs

 

1H17


Maintained

 

leadership

 

position

 

and

 

NZ

 

glass

 

category

 

share

 

above

 

55%

Drive

 

top

 

line

 

growth

 

and

 

glass

 

category

 

market

 

share


Inefficiencies

 

in

 

factory

 

labour

 

with

 

activity

 

levels

 

considerably

 

softer

 

than

 

anticipated


Engaged

 

an

 

international

 

manufacturing

 

consultancy

 

to

 

help

 

the

 

company

 

increase

 

throughput

 

and

 

increase

 

efficiency

 

at

 

Highbrook.

 

Project

 

is

 

still

 

in

 

its

 

early

 

stages

Improve

 

manufacturing

 

efficiency


Commercial

 

glazing

 

revenue

 

fell

 

6.1%

 

to

 

$25.2

 

million

 

as

 

the

 

business

 

focussed

 

on

 

profitable

 

growth

 

and

 

projects

 

within

 

the

 

business’

 

core

 

competencies,

 

and

 

saw

 

project

 

delays


Commercial

 

forward

 

order

 

book

 

grew

 

+3%

 

year

 

on

 

year

 

to

 

$30.7

 

million

 

at

 

30

 

September

 

2017

Increase

 

our

 

presence

 

in

 

the

 

commercial

 

market


Revenue

 

grew

 

by

 

14%

 

versus

 

the

 

same

 

period

 

last

 

year,

 

led

 

by

 

the

 

North

 

Island


Implemented

 

a

 

series

 

of

 

internal

 

process

 

and

 

systems

 

improvements


Turnaround

 

of

 

Auckland

 

RetroFit:

 

revenue

 

+34%

 

and

 

15%

 

EBITDA

 

margin

 

(small

 

loss

 

in

 

1H17)

Expand

 

our

 

RetroFit

 

double

 

glazing

 

business


Net

 

profit

 

after

 

tax

 

in

 

line

 

with

 

the

 

prior

 

comparable

 

period,

 

following

 

softer

 

than

 

anticipated

 

construction

 

activity

 

–which

 

was

 

a

 

disappointing

 

result


Operating

 

cash

 

flow

 

improved

 

to

 

$17.6

 

million,

 

up

 

252%

 

from

 

$5.0

 

million

 

in

 

1H17

Optimise

 

operating

 

performance


Reviewed

 

and

 

reduced

 

the

 

FY18

 

capital

 

expenditure

 

program

 

to

 

circa.

 

$20

 

million


Implementation

 

is

 

on

 

track

 

with

 

key

 

equipment

 

to

 

be

 

installed

 

over

 

the

 

Christmas

 

–New

 

Year

 

shutdown

 

period,

 

with

 

benefits

 

targeted

 

to

 

be

 

delivered

 

in

 

the

 

first

 

half

 

of

 

FY19

Execute

 

the

 

FY18

 

capex

 

programme

6

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Macro

 

conditions

 

in

 

New

 

Zealand

6

Residential

 

consents

 

lagged

 

by

 

9

 

months

Metro’s rolling 12 month 

NZ revenue ($000)

Source:

 

Company

 

information,

 

Statistics

 

NZ

4

Metro

 

Glass’

 

share

 

of

 

the

 

total

 

quantity

 

of

 

glass

 

purchased

 

and

 

imported

 

into

 

New

 

Zealand

 

(Statistics

 

New

 

Zealand

 

reports

 

aggregated

 

New

 

Zealand

 

data

 

monthly).

 

Metro

 

Glass

 

has

 

maintained

 

New

 

Zealand

 

glass

 

category

 

share

4

of

 

grater

 

than

 

55%

Metro

 

Glass

 

NZ

 

revenue

 

remains

 

relatively

 

aligned

 

to

 

9

 

month

 

lagged

 

NZ

 

housing

 

consents

While

 

strong

 

economic

 

and

 

demographic

 

fundamentals

 

(migration,

 

KiwiBuild,

 

underbuilt

 

Auckland)

 

are

 

expected

 

to

 

support

 

strong

 

demand

 

over

 

the

 

medium


term,

 

supply


side

 

constraints

 

and

 

borrowing

 

restrictions

 

are

 

dampening

 

growth

Metro

 

Glass

 

maintained

 

total

 

glass

 

category

 

share

 

above

 

55%

 

in

 

1H18.

 

This

 

measure

 

fluctuates

 

based

 

on

 

glass

 

purchasing

 

levels,

 

and

 

the

 

business

 

is

 

aiming

 

to

 

reduce

 

inventory

 

over

 

the

 

next

 

12

 

months

 

140,000

 

160,000

 

180,000

 

200,000

 

220,000

 

240,000

20,000 22,000 24,000 26,0

00 28,000 30,000 32,000

55%

61%

58%

9/30/2016

3/31/2017

9/30/2017

05,00010,00015,00020,00025,00030,00035,000

0

50,000

100,000150,000200,000250,000

NZ

 

revenue

 

(last

 

12

 

months)

9

 

month

 

lagged

 

Res.

 

Consents

 

(last

 

12

 

months)

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release


Residential

 

dwelling

 

consents

 

for

 

the

 

12

 

months

 

to

 

30

 

September

 

rose

 

+3%


North

 

Island

 

+6%


South

 

Island

 ‐

5%

 

(Canterbury

 ‐

18%)

Residential

 

and

 

non


residential

 

activity

 

remains

 

supportive

 

but

 

was

 

softer

 

than

 

anticipated

 

in

 

New

 

Zealand

7

New

 

Zealand

 

–#

 

of

 

residential

 

consents

1

New

 

Zealand

 

–value

 

of

 

non


residential

 

consents

 

($bn)

2

Victoria

 

&

 

New

 

South

 

Wales

 

–#

 

of

 

detached

 

dwelling

 

approvals

3

Victoria

 

&

 

New

 

South

 

Wales

 

–value

 

of

 

A&A

 

(A$bn)

4

1. Source:

 

Statistics

 

NZ,

 

number

 

of

 

residential

 

dwelling

 

consents

 

(12

 

months

 

to

 

30

 

September

 

2017).

2. Source:

 

Statistics

 

NZ,

 

value

 

of

 

non


residential

 

consents

 

(new

 

plus

 

altered;

 

12

 

months

 

to

 

30

 

September

 

2017).

3. Source:

 

Australian

 

Bureau

 

of

 

Statistics,

 

8731.0

 

Building

 

Approvals,

 

Australia,

 

tables

 

22

 

and

 

23

 

(12

 

months

 

to

 

30

 

September

 

2017).

4. Source:

 

Australian

 

Bureau

 

of

 

Statistics,

 

8731.0

 

Building

 

Approvals,

 

Australia,

 

tables

 

43

 

and

 

44

 

(12

 

months

 

to

 

30

 

September

 

2017).


Double

 

glazing

 

penetration

 

is

 

continuing

 

to

 

increase

 

in

 

Australia


Detached

 

dwelling

 

(house)

 

approvals

 

for

 

the

 

12

 

months

 

to

 

30

 

September

 

2017

 

in

 

VIC/NSW

 

fell

 ‐

2%


Victoria

 ‐

1%,

 

NSW

 ‐

3%


The

 

value

 

of

 

alterations

 

and

 

additions

 

for

 

the

 

12

 

months

 

to

 

30

 

September

 

2017

 

in

 

VIC/NSW

 

rose

 

+5%


Victoria

 

+10%


New

 

South

 

Wales

 ‐

0%


The

 

value

 

of

 

non


residential

 

dwelling

 

consents

 

for

 

the

 

12

 

months

 

to

 

30

 

September

 

2017

 

rose

 

+6%


North

 

Island

 

+11%


South

 

Island

 ‐

3%

9,041

 

8,599

 

20,958

 

22,293

 

30

 

Sept

 

16

 

(LTM) 30

 

Sept

 

17

 

(LTM)

South

 

Island

North

 

Island

29,999

 

30,892

 

2.2

 

2.1

 

3.9

 

4.3

 

30

 

Sept

 

16

 

(LTM) 30

 

Sept

 

17

 

(LTM)

South

 

Island

North

 

Island

6.1

 

6.4

 

36,419

 

36,217

 

29,570

 

28,643

 

30

 

Sept

 

16

 

(LTM) 30

 

Sept

 

17

 

(LTM)

VIC

NSW

65,989

 

64,860

 

2.3

 

2.6

 

2.4

 

2.4

 

30

 

Sept

 

16

 

(LTM) 30

 

Sept

 

17

 

(LTM)

VIC

NSW

4.7

 

4.9

 

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Financial

 

results

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

1H18:

 

Group

 

revenue

9

+1%

(6%)

+14%

+22%

Metro

 

Glass

 

Group

 

revenue

 

(NZ$

 

million)

1,2

Notes:1. The allocation of sales between residential and commercial application

is difficult as Metro Glass doesn’t always know the end use of a piece of glas

s. The categorisation methodology is

consistent across periods, however Commercial glazing revenue will include some level of residential glazing sales and services.

2. Residential revenues include sales to resid

ential window manufacturers, merchants, and retail.

+0%

 

(NZ)

75.3

 

25.2

 

11.6

 

29.6

 

141.7

 

74.7

 

26.8

 

10.2

 

4.6

 

116.3

 

Residential

 

(NZ)

Commercial

 

glazing

(NZ)

RetroFit

 

(NZ)

Australian

 

Glass

 

Group

(6

 

months,

 

1

 

month)

Metro

 

Glass

 

group

1H18

1H17


1H18

 

had

 

3

 

less

 

days

 

sales

 

(


2.4%)

 

than

 

1H17,

 

principally

 

on

 

account

 

of

 

the

 

timing

 

of

 

Easter

 

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

1H18:

 

First

 

half

 

results

 

summary

10

Notes:1. EBIT and EBITDA are normalised to exclude $1.0m of one


off, non


deductible expenses related to the acquisition of Austra

lian Glass Group (“FY17 AGG Acquisition Expenses”).

2. Net profit after tax, normalised to exclude FY17 AGG Acquisition Expenses

and tax adjustments relating to IPO expenses and the finalisation of prio

r year tax positions.

Additional detail is provided on slide 28 of this release.

NZ$

 

million

1H18

1H17 %

 

change

Revenue

141.7

116.3

21.9

Normalised

 

EBITDA

1,2

24.7

24.0

2.7

Depreciation

 

&

 

amortisation

5.8

4.8

20.9

Normalised

 

EBIT

1,2

18.8

19.2

(1.9)

Normalised NPAT

2

11.8

12.5

(6.1)

Abnormal

 

items


(1.0)

nm

Reported NPAT

11.8

11.5

1.9

Basic

 

EPS

 

(cents)

6.4

6.2

2.5

Total

 

dividend

 

(cps)

3.6

3.6

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

1H18:

 

EBITDA

 

summary

11

Normalised

 

EBITDA

 

bridge:

 

1H17

 

to

 

1H18

 

($m)

24.0

24.7

1.0

1.4

0.4

0.4

0.7

3.1

1H17 Normalised EBITDA

South Island pricing

NZ factory labour

NZ electricity costs

NZ Advertising

NZ profit improvement

AGG EBITDA

(5 months)

1H18 Normalised EBITDA

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

12

1H18:

 

Summary

 

cash

 

flow

 

&

 

balance

 

sheet

Normalised

 

EBITDA

 

rose

 

+3%

 

to

 

$24.7m

 

in

 

1H18

Operating

 

cash

 

flow

 

improved

 

by

 

$12.6

 

million

 

versus

 

1H17,

 

with

 

an

 

the

 

increased

 

contribution

 

from

 

AGG,

 

improved

 

management

 

of

 

debtors

 

and

 

creditors,

 

and

 

the

 

timing

 

of

 

tax

 

payments

Carrying

 

excess

 

glass

 

inventory

 

at

 

30

 

September

 

2017,

 

with

 

opportunities

 

to

 

reduce

 

this

 

over

 

the

 

next

 

12

 

months

The

 

group’s

 

gearing

5

level

 

decreased

 

from

 

37.6%

 

at

 

30

 

September

 

2016

 

to

 

36.7%

 

at

 

30

 

September

 

2017

Total

 

capital

 

expenditure

 

in

 

FY18

 

is

 

expected

 

to

 

be

 

in

 

the

 

vicinity

 

of

 

$20m

 

The

 

Board

 

has

 

declared

 

a

 

fully

 

imputed

 

interim

 

dividend

 

of

 

3.6

 

cents

 

per

 

share

 

(in

 

line

 

with

 

1H17),

 

to

 

be

 

paid

 

on

 

23

 

January

 

2018

 

to

 

all

 

shareholders

 

on

 

the

 

register

 

at

 

9

 

January

 

2018

Notes:1. All references are to Normalised financials that exclude the impact of one


off acquisition

related expenses in the 1H17 period totalling $1.0m.

2. EBIT and EBITDA are non


GAAP measures of financial performance. Additional detail is

provided on slide 20 of this release.

3. Excluding the consideration paid when acquiring AGG.4. Net working capital: trade & other receiv

ables + inventory – trade & other payables.

5. Gearing: net interest bearing debt / (net interest bearing debt + equity).

Key

 

balance

 

sheet

 

items

 

(NZ$m)

1H18

1H17

Net

 

working

 

capital

4

37.7

38.0

Property

 

plant

 

&

 

equipment

62.0

57.0

Total

 

assets

300.2

293.8

Net

 

debt

93.9

94.5

Total

 

shareholders

 

equity

161.7

156.5

Key cash

 

flow

 

items

 

(NZ$m)

1H18

1H17

Normalised

 

EBITDA

1,2

24.7

24.0

Operating

 

cash

 

flows

17.6

5.0

Capital

 

expenditure

3

9.7

4.4

Dividends

 

paid

7.4

7.4

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Update

 

on

 

Australian

 

Glass

 

Group

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Australian

 

Glass

 

Group

 

(AGG)

 

update

South

 

East

 

Australia

 

presents

 

a

 

significant

 

opportunity

 

as

 

double

 

glazing

 

penetration

 

gathers

 

momentum.

 

Metro

 

Glass

 

provides

 

AGG

 

with

 

experience

 

in

 

production

 

efficiency

 

&

 

throughput,

 

procurement,

 

interfacing

 

with

 

customers

 

and

 

product

 

development


There

 

are

 

opportunities

 

to

 

improve

 

factory

 

labour

 

efficiency

 

at

 

AGG

 

as

 

throughput

 

improves.

 

Factory

 

labour

 

costs

 

as

 

a

 

percentage

 

of

 

revenue

 

at

 

AGG

 

are

 

more

 

than

 

double

 

that

 

of

 

the

 

New

 

Zealand

 

business

Australian

 

sales

 

for

 

the

 

6

 

months

 

increased

 

12%

 

on

 

the

 

prior

 

period

 

(on

 

a

 

pro


forma

 

basis

 

assuming

 

AGG

 

had

 

been

 

owned

 

for

 

the

 

entire

 

prior

 

comparable

 

period)


Driven

 

by

 

a

 

33%

 

increase

 

in

 

Double

 

Glazed

 

Unit

 

(DGU)

 

sales

 

in

 

Victoria,

 

as

 

penetration

 

of

 

double

 

glazing

 

continues

 

to

 

increase

1H18

 

EBITDA

 

of

 

$3.9

 

million,

 

EBITDA

 

margin

 

of

 

13%.

 

AGG’s

 

profitability

 

in

 

the

 

half

 

year

 

was

 

impacted

 

by

 

a

 

number

 

of

 

short


term

 

factors

 

that

 

are

 

being

 

addressed:


Machine

 

reliability

 

issues

 

in

 

the

 

New

 

South

 

Wales

 

facility.

 

To

 

be

 

significantly

 

reduced

 

following

 

the

 

FY18

 

capital

 

expenditure

 

program,

 

and


The

 

transition

 

of

 

AGG’s

 

glass

 

procurement

 

to

 

an

 

international

 

import

 

model.

 

This

 

change

 

saw

 

two

 

glass

 

storage

 

facilities

 

opened

 

in

 

the

 

period,

 

but

 

will

 

provide

 

cost

 

savings

 

in

 

the

 

second

 

half.

 

AGG

 

will

 

spend

 

approximately

 

$9.5

 

million

 

on

 

capital

 

expenditure

 

in

 

FY18.

 

This

 

will

 

close

 

to

 

double

 

AGG’s

 

DGU

 

production

 

capacity,

 

and

 

step

 

change

 

the

 

business’

 

ability

 

to

 

service

 

the

 

growing

 

Victorian

 

and

 

Tasmanian

 

markets,

 

with

 

processing

 

capabilities

 

in

 

New

 

South

 

Wales

 

also

 

improved

14

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Outlook

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Outlook

 

for

 

FY18

Whilst

 

market

 

activity

 

is

 

difficult

 

to

 

predict,

 

forecasters

 

are

 

typically

 

estimating

 

that

 

residential

 

dwelling

 

consents

 

in

 

New

 

Zealand

 

will

 

continue

 

in

 

a

 

range

 

of

 

28,500

 

to

 

35,000

 

per

 

annum

 

in

 

the

 

next

 

2


3

 

years

Metro

 

Glass

 

is

 

adjusting

 

its

 

New

 

Zealand

 

business

 

to

 

reflect

 

softer

 

market

 

conditions,

 

and

 

assuming

 

no

 

significant

 

variation

 

to

 

the

 

Company’s

 

expectations,

 

the

 

Group’s

 

net

 

profit

 

after

 

tax

 

for

 

the

 

12

 

months

 

to

 

31

 

March

 

2018

 

is

 

likely

 

to

 

be

 

in

 

the

 

range

 

of

 

$18.5

 

million

 ‐

$20.0

 

million.

 

This

 

compares

 

to

 

$19.4

 

million

 

for

 

the

 

12

 

months

 

to

 

31

 

March

 

2017

To

 

deliver

 

this

 

result,

 

the

 

company

 

is

 

focussing

 

on

 

re


aligning

 

costs

 

to

 

expected

 

volumes

 

and

 

driving

 

processing

 

efficiencies

 

at

 

the

 

key

 

Highbrook

 

plant.

 

Strong

 

execution

 

of

 

the

 

Group’s

 

capital

 

investment

 

programme

 

remains

 

critical

 

to

 

position

 

the

 

business

 

well

 

for

 

FY19

16

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Strategic

 

Review

 

&

 

Governance

 

Changes

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Strategic

 

Review

 

&

 

Governance

 

Changes

As

 

a

 

consequence

 

of

 

significant

 

variations

 

in

 

the

 

timing

 

of

 

both

 

residential

 

and

 

commercial

 

work

 

put

 

in

 

place

 

in

 

New

 

Zealand

 

between

 

Metro

 

Glass’

 

assumptions

 

and

 

the

 

actual

 

market,

 

the

 

Metro

 

Glass

 

Board

 

announced

 

that

 

it

 

had

 

initiated

 

a

 

Strategic

 

Review

 

in

 

October

 

2017

The

 

Strategic

 

Review

 

will

 

serve

 

to

 

ensure

 

that

 

the

 

company’s

 

business

 

model

 

continues

 

to

 

be

 

effective

 

and

 

efficient

 

for

 

the

 

two

 

countries

 

in

 

which

 

it

 

operates,

 

and

 

that

 

the

 

best

 

opportunities

 

to

 

improve

 

customer

 

experience

 

and

 

financial

 

returns

 

to

 

our

 

shareholders

 

are

 

prioritised

The

 

Strategic

 

Review

 

is

 

expected

 

to

 

be

 

completed

 

by

 

March

 

2018.

 

FNZC

 

has

 

been

 

appointed

 

to

 

work

 

with

 

the

 

Board

 

and

 

management

 

on

 

aspects

 

of

 

this

 

Review

Sir

 

John

 

Goulter

 

has

 

retired

 

from

 

the

 

Board

 

effective

 

today,

 

and

 

the

 

Board

 

has

 

elected

 

Peter

 

Griffiths,

 

who

 

joined

 

the

 

Board

 

in

 

September

 

2016,

 

as

 

the

 

new

 

Chairman

The

 

Board

 

is

 

continuing

 

to

 

evaluate

 

the

 

composition

 

of

 

the

 

Board

18

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Contact

 

information

 

Metro

 

Performance

 

Glass

 

Limited

5

 

Lady

 

Fisher

 

Place,

 

East

 

Tamaki

Auckland

 

2013

New

 

Zealand

Ph:

 

+

 

64

 

9

 

927

 

3000

www.metroglass.co.nz/

19

Nigel

 

Rigby

 

–Chief

 

Executive

 

Officer

nigel.rigby@metroglass.co.nz

(+64)

 

027

 

703

 

4184

John

 

Fraser


Mackenzie

 

–Chief

 

Financial

 

Officer

john.fraser


mackenzie@metroglass.co.nz

(+64)

 

027

 

551

 

6751

Andrew

 

Paterson

 

–Investor

 

Relations

 

Manager

andrew.paterson@metroglass.co.nz

(+64)

 

027

 

403

 

4323

Strictly
 

confidential

 

and

 

not

 

for

 

public

 

release

Appendix:

 

Explanation

 

of

 

non


GAAP

 

profit

 

measures

20

Non


GAAP

 

financial

 

measures

 

Group

 

results

 

are

 

reported

 

under

 

NZ

 

IFRS.

 

This

 

presentation

 

includes

 

non


GAAP

 

financial

 

measures

 

which

 

are

 

not

 

prepared

 

in

 

accordance

 

with

 

NZ

 

IFRS,

 

being:


Normalised

 

EBITDA:

 

calculated

 

by

 

adding

 

back

 

(or

 

deducting)

 

finance

 

expense

 

/

 

(income),

 

taxation

 

expense,

 

depreciation,

 

and

 

amortisation,

 

to

 

net

 

profit

 

after

 

tax.

 

Then

 

normalised

 

to

 

exclude

 

$1.0m

 

of

 

one


off,

 

non


deductible

 

expenses

 

related

 

to

 

the

 

acquisition

 

of

 

Australian

 

Glass

 

Group

 

(“1H17

 

AGG

 

Acquisition

 

Expenses”)


Normalised

 

EBIT:

 

calculated

 

by

 

adding

 

back

 

(or

 

deducting)

 

finance

 

expense

 

/

 

(income),

 

and

 

taxation

 

expense

 

to

 

net

 

profit

 

after

 

tax.

 

Then

 

normalised

 

to

 

exclude

 

1H17

 

AGG

 

Acquisition

 

Expenses


Segmental

 

EBITDA:

 

EBITDA

 

of

 

an

 

operating

 

segment

 

in

 

the

 

Group.

 

Excludes

 

Group

 

costs

 

including

 

insurance,

 

professional

 

services,

 

director

 

fees

 

and

 

expenses,

 

listing

 

fees

 

and

 

share

 

incentive

 

scheme

 

costs.

 

Further

 

details

 

provided

 

in

 

the

 

Segment

 

Information

 

note

 

of

 

the

 

2018

 

Interim

 

Report


Normalised

 

net

 

profit

 

after

 

tax,

 

normalised

 

to

 

exclude

 

1H17

 

AGG

 

Acquisition

 

Expenses


NPATA

 

is

 

defined

 

as

 

net

 

profit

 

after

 

tax

 

before

 

the

 

amortisation

 

of

 

acquisition


related

 

intangibles

 

and

 

its

 

associated

 

tax

 

effect

We

 

believe

 

that

 

these

 

non


GAAP

 

financial

 

measures

 

provide

 

useful

 

information

 

to

 

readers

 

to

 

assist

 

in

 

the

 

understanding

 

of

 

our

 

financial

 

performance,

 

financial

 

position

 

or

 

returns,

 

but

 

that

 

they

 

should

 

not

 

be

 

viewed

 

in

 

isolation,

 

nor

 

considered

 

as

 

a

 

substitute

 

for

 

measures

 

reported

 

in

 

accordance

 

with

 

NZIFRS

Non


GAAP

 

financial

 

measures

 

may

 

not

 

be

 

comparable

 

to

 

similarly

 

titled

 

amounts

 

reported

 

by

 

other

 

companies

Six

 

Months

 

to

 

30

 

September;

 

$M

 

1H18

1H17

Normalised

 

net

 

profit

 

after

 

tax

11.8

12.5

Less:

 

1H17

 

AGG

 

Acquisition

 

Expenses

 ‐

1.0

Net

 

profit

 

after

 

tax

 

(or

 

Profit

 

for

 

the

 

period)

11.8

11.5

Add:

 

taxation

 

expense

4.8

5.0

Add:

 

net

 

finance

 

expense

2.3

1.7

EBIT

 

(or

 

Operating

 

Profit)

18.8

18.2

Add:

 

depreciation

 

&

 

amortisation

5.8

4.8

EBITDA

24.7

23.1

EBIT

 

(or

 

Operating

 

Profit)

18.8

18.2

Add:

 

1H17

 

AGG

 

Acquisition

 

Expenses


1.0

Normalised

 

EBIT

18.8

19.2

EBITDA

24.7

23.1

Add:

 

1H17

 

AGG

 

Acquisition

 

Expenses


1.0

Normalised

 

EBITDA

24.7

24.0

Net

 

profit

 

after

 

tax

 

(or

 

Profit

 

for

 

the

 

period)

 

(GAAP)

11.8

11.5

Add

 

back:

 

amortisation

 

of

 

acquisition


related

 

intangibles

 

and

 

its

 

associated

 

tax

 

effect

0.9

0.8

NPATA

12.7

12.3

Note:

 

Due

 

to

 

rounding,

 

numbers

 

presented

 

in

 

the

 

table

 

above

 

may

 

not

 

add

 

up

 

precisely

 

to

 

the

 

totals

 

provided.

---

INTERIM FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2017

METRO PERFORMANCE GLASS LIMITED

Mirrored splash back, Low E double
glazed windows and glass skylight.

The Block 2017, Auckland.

Commercial double glazing with

stairwell spiderwall glass façade.

Onehunga Mall, Auckland.

1
Metro Glass is at the forefront of

providing high-performance glass and

industry-leading service to Australasian

residential and commercial construction

markets. We have an extensive

network of four processing and sixteen

distribution or retail sites across New

Zealand. In addition, via our subsidiary

Australian Glass Group, we operate two

processing and distribution sites in

Melbourne and Sydney.

We are Australasia’s leading

manufacturer and installer of double-

glazed windows for both new residential

and retrofit markets. We also process

annealed, toughened, laminated, painted

and digitally-printed glass products

for applications ranging from mirrors,

showers, balustrades and kitchen

splashbacks to commercial facades.

Our goal, in everything we do, is

‘Performance without Compromise’.

Director’s report 2

Independent auditor’s report 7

Statement of comprehensive income 9

Statement of financial position 10

Statement of change in equity 12

Statement of cash flows 15

Notes to the financial statements 16

Custom digitally printed wall lining.

The Hub, Christchurch.

Circular mirror, internal glass

balustrade, Low E double glazed

windows. The Block 2017, Auckland.

METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017

2

An increased Australian contribution was offset by softer

than anticipated construction activity in New Zealand,

with net profit in line with the prior comparable period.

DIRECTORS’ REPORT

Metro Glass delivered net profit after tax

for the six months to 30 September 2017

of $11.8 million, broadly in line with the

result achieved in the same period a year

ago, and the financial guidance provided

at the Annual Shareholders’ Meeting in

August 2017.

While the company maintained its

leadership position in the Australasian

glass processing industry and held its glass

category share in New Zealand

1

above 55%,

construction activity levels in New Zealand

were considerably softer than anticipated.

FINANCIAL RESULTS

$mNew ZealandAustraliaGroup

1H18

(6 months)

1H17

(6 months)

1H18

(6 months)

1H17

2

(1 month)

1H18

(6 months)

1H17

(6 months)

Revenue112.1111.729.64.6141.7116.3

Segmental EBITDA

3

21.423.83.90.8

Normalised

4

EBITDA24.724.0

Reported EBITDA24.723.1

Normalised NPAT11.812.5

Reported NPAT11.811.5

1. Metro Glass’ share of the total quantity of glass

purchased and imported into New Zealand (Statistics

New Zealand reports aggregated New Zealand import

data on a monthly basis).

2. Australian Glass Group (“AGG”) was acquired on

1 September 2016. Results for the Australia segment

include 1 month of ownership for 1H17 and 6 months of

ownership for 1H18.

3. All non-Generally Accepted Accounting Principles

(GAAP) financial measures are defined and reconciled

to GAAP measure of net profit in the 2018 interim

results announcement.

4. EBITDA and NPAT were normalised in the prior period

to exclude $1.0m of one-off expenses related to the

acquisition of AGG (“1H17 AGG Acquisition Expenses”).

The company’s half year result was also

impacted by inefficiency in factory labour

costs and continuing pricing pressures in

the South Island, somewhat offset by an

increased contribution from Australian

Glass Group.

With the significant demand growth of

recent years in New Zealand easing, Metro

Glass is focussed on better aligning its

resources and driving manufacturing and

service efficiencies.

3
Anticipated growth in New Zealand

residential and commercial construction

activity in the six month period did not

eventuate, contributing to a disappointing

financial result in New Zealand. The sector

was adversely impacted by housing

affordability and the availability of credit,

difficult winter conditions, uncertainty

around the general election, and continued

industry-wide capacity constraints.

New Zealand EBITDA fell by $2.4 million or

10% to $21.4 million, impacted by

competitive pricing pressures in the South

Island, factory labour utilisation and a spike

in electricity prices during the period.

However, pleasing progress was made in

the Company’s development businesses,

particularly with profitability improvements

delivered in both Auckland commercial

glazing and Auckland RetroFit.

Sales in the NZ commercial glazing

business fell 6.1% to $25.2 million versus

the same period last year as the business

focussed on profitable growth and projects

within the business’ core competencies.

Installation of glass at the Acute Services

Building at Christchurch Hospital

contributed to strong growth in South

Island commercial glazing. However this was

offset by a decline in the North Island

following a focus on improved profitability,

and deferral in the execution of a number

of key projects. The commercial forward

PETER GRIFFITHS

Chairman

NIGEL RIGBY

Chief Executive Officer

book grew 3% year on year to $30.7 million

at 30 September 2017.

Auckland commercial glazing delivered

considerably improved margins despite

a 6.6% decline in revenue in the half year

following changes to tendering processes

and glazier management. The Auckland

commercial glazing results also include the

integration of the former Mint Glass

business which has been restructured

since its assets were acquired from

receivership in December 2015.

The NZ RetroFit double-glazing business

grew half-year sales by 14.4% to $11.6

million from $10.0 million at the same time

a year ago. RetroFit has a strong forward

order book and the business anticipates

stronger growth in the second half of the

financial year. The Auckland RetroFit

business increased revenue by 34% and

delivered an EBITDA contribution of 15%

after making a small loss in the prior

corresponding period.

Australian Glass Group (AGG) sales for the

6 months increased 12% on the prior period

(on a pro-forma basis assuming AGG had

been owned for the entire prior comparable

period). This growth was driven by a 33%

increase in Double Glazed Unit (DGU) sales

in Victoria, as penetration of double glazing

in residential homes continues to increase

in the South East Australian market.

METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017

4

AGG’s profitability in the half year was

impacted by a number of short-term

factors that will be addressed by

improvement programs that the business

has in place. Firstly, machine reliability

issues were experienced in the New South

Wales facility that will be improved through

the current financial year’s capital

expenditure program, and secondly glass

procurement transitioned from domestic

to Metro Glass’ international suppliers.

This change saw two glass storage facilities

opened in the half year with attendant

costs, but will provide cost savings in the

second half of the financial year.

AGG will spend approximately $9.5 million

on capital expenditure in FY18. This will

close to double AGG’s DGU production

capacity, and step change the business’

ability to service the growing Victorian

and Tasmanian markets, with processing

capabilities in New South Wales also

improved.

Group revenue for the six months to 30

September 2017 rose 22% to $141.7 million

from $116.3 million in the same period a

year ago, lifted by a full six-month

contribution from AGG compared to one

month in the prior corresponding period.

Excluding AGG, revenue rose 0.4% to

$112.2 million from $111.7 million in the prior

corresponding period, although daily sales

grew +2.75%, higher than the reported

revenue growth with the prior

corresponding period having 3 more

selling days on account of the timing of

public holidays.

Group EBITDA (earnings before interest,

tax, depreciation and amortisation) rose

7% to $24.7 million from $23.1 million in the

same period last year.

Net profit after tax rose 2% to $11.8 million

in the half year compared with $11.5 million

in the prior corresponding period. Excluding

the one-off $1 million cost associated with

the acquisition of AGG recorded in the

previous corresponding period, Normalised

NPAT declined to $11.8 million from $12.5

million in the same period a year ago.

Operating cash flow improved considerably

to $17.6 million in the half year, up 252%

from $5.0 million in the prior corresponding

period. The improvement was driven by the

increased contribution from AGG, improved

debtor and creditor management and the

timing of tax payments.

BALANCE SHEET AND DIVIDEND

The company remains in a secure financial

position with strong operating cash flow

supporting the capital expenditure program,

dividends and reduced net debt. Total net

interest-bearing debt was lowered to $93.9

million at 30 September 2017 from $94.5

million at 31 March 2017 and $95.4 million

at the same time a year ago.

The Metro Glass Board has today declared

a fully-imputed interim dividend of 3.6 cents

per share, in line with the dividend paid in

the first half of last year. The record date

for dividend entitlements is 9 January 2018

and the payment date is 23 January 2018.

GOVERNANCE

Sir John Goulter has retired from the

Board effective today, and the Board has

elected Peter Griffiths, who joined the

Board in September 2016, as the new

Chairman. The Board wishes to thank

Sir John for his contribution to Metro Glass

from IPO through to today, a period which

has seen significant changes to the

business and the environment in which

it operates.

The Board is continuing to evaluate the

composition of the Board.

5
expenditure in FY18 of up to $25 million

across the Group. This capital spend has

been reviewed and is now expected to be in

the vicinity of $20 million.

This capital spend will improve processing

ability for high specification glass across

the Group. It will also simplify the operations

of the Highbrook plant whilst giving it the

capability to more efficiently process larger

panels of glass. Additionally the Australian

capital spend will step change AGG’s ability

to service the South East Australian

market and will ensure the business has

the necessary processing capabilities to

meet the growth in DGU penetration

anticipated over the next 2-3 years.

Implementation of the programme is on

track with key equipment to be installed

over the Christmas – New Year shutdown

period, with benefits targeted to be

delivered from the start of FY19. Annual

capital expenditure in the next two years

is expected to be in the range of $10 million

to $12 million.

The Company has also engaged an

international manufacturing consultancy

to help drive increased throughput and

efficiency at Highbrook, Metro Glass’

largest processing plant. This project is

still in its early stages and an update on

progress will be provided with the

Company’s full year results.

MARKETS

In New Zealand, residential construction

activity is forecast to remain at around

current levels, with continuing and

significant levels of migration, the current

shortage of housing in Auckland, and the

new Government’s proposed KiwiBuild

programme that aims to build 100,000

new homes over 10 years (50% of these

in Auckland), underpinning demand for

new homes.

STRATEGIC REVIEW

Following an extended period of growth in

volumes and wholesale changes in product

complexity in New Zealand, Metro Glass is

now entering a period of more moderate

growth. Since listing on the NZX and ASX in

July 2014 the business has held its position

as the New Zealand market leader and

established a technical and service

capability that is locally and internationally

competitive. Metro Glass acknowledges this

approach, in the face of very strong

demand, has come at some cost to short

term returns for shareholders.

As a consequence of significant variations

in the timing of both residential and

commercial work put in place in

New Zealand between Metro Glass’

assumptions and the actual market,

the Metro Glass Board announced that it

had initiated a Strategic Review in

October 2017.

The Strategic Review will serve to ensure

that the company’s business model

continues to be effective and efficient for

the two countries in which it operates, and

that the best opportunities to improve

customer experience and financial returns

to our shareholders are prioritised.

The Strategic Review is expected to be

completed by March 2018. FNZC has been

appointed to work with the Board and

management on aspects of this Review.

MATCHING INVESTMENT WITH DEMAND

As was advised at the annual meeting in

August, Metro Glass had configured its

New Zealand business for a higher level of

activity, but now in recognition of softer

than expected conditions, steps have been

taken to improve efficiency and capital

expenditure plans have been revised.

The company indicated at its investor day

in July 2017 that it expected to incur capital

METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017

6

While economic and demographic

fundamentals are expected to support

strong demand over the medium-term,

there are a number of supply-side

constraints dampening growth. These

include labour shortages and bottlenecks

in the materials supply chain, as well as

borrowing restrictions put in place by

major lenders which has had the effect

of slowing demand in the residential and

non-residential construction markets.

In Australia, the business is primarily

focussed on the rate of DGU penetration in

construction of new detached dwellings

and the alterations and additions markets

in Victoria, Tasmania and New South Wales.

The increase in DGU penetration is

expected to more than offset the single

percentage figure declines currently being

seen in new building approvals in these

states. The value of alterations and

additions consented in New South Wales

remained flat over the past 12 months, but

increased close to 10% in Victoria.

LOOKING FORWARD

Whilst market activity is difficult to

predict, forecasters are typically

estimating that residential dwelling

consents in New Zealand will continue in

a range of 28,500 to 35,000 per annum

in the next 2-3 years.

Metro Glass is adjusting its New Zealand

business to reflect softer market

conditions, and assuming no significant

variation to the Company’s expectations,

the Group’s net profit after tax for the

12 months to 31 March 2018 is likely to

be in the range of $18.5 million – $20.0

million. This compares to $19.4 million

for the 12 months to 31 March 2017.

To deliver this result, the company is

focussing on re-aligning costs to

expected volumes and driving processing

efficiencies at the key Highbrook plant.

Strong execution of the Group’s capital

investment programme remains critical

to position the business well for FY19.

Finally, the Board would like to thank all

Metro Glass employees for their efforts

over the last six months. The company

has a team of very committed and

motivated people who compete hard

every day and are committed to

improving returns.

PETER GRIFFITHS

Chairman

NIGEL RIGBY

Chief Executive Officer

20 November 2017

7
PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand

T: +64 9 355 8000, F: +64 9 355 8001, pwc.co.nz

Independent review report

To the shareholders of Metro Performance Glass Limited

Report on the Interim financial statements

We have reviewed the accompanying financial statements of Metro Performance Glass Limited

(the “Group”) on pages 9 to 20, which comprise the consolidated interim statement of financial

position as at 30 September 2017, and the consolidated interim statement of comprehensive

income, the consolidated interim statement of changes in equity and the consolidated interim

statement of cash flows for the half year ended on that date, and notes to the financial

statements.

Directors’ responsibility for the financial statements

The Directors are responsible on behalf of the Group for the preparation and presentation of

these financial statements in accordance with New Zealand Equivalent to International

Accounting Standard 34 Interim Financial Reporting (NZ IAS 34) and for such internal controls

as the Directors determine are necessary to enable the preparation of financial statements that

are free from material misstatement, whether due to fraud or error.

Our responsibility

Our responsibility is to express a conclusion on the accompanying financial statements based on

our review. We conducted our review in accordance with the New Zealand Standard on Review

Engagements 2410Review of Financial Statements Performed by the Independent Auditor of

the Entity(NZ SRE 2410). NZ SRE 2410 requires us to conclude whether anything has come to

our attention that causes us to believe that the financial statements, taken as a whole, are not

prepared in all material respects, in accordance with NZ IAS 34. As the auditors of the

Company, NZ SRE 2410 requires that we comply with the ethical requirements relevant to the

audit of the annual financial statements.

A review of financial statements in accordance with NZ SRE 2410 is a limited assurance

engagement. The auditor performs procedures, primarily consisting of making enquiries,

primarily of persons responsible for financial and accounting matters, and applying analytical

and other review procedures. The procedures performed in a review are substantially less than

those performed in an audit conducted in accordance with International Standards on Auditing

(New Zealand) and International Standards on Auditing. Accordingly, we do not express an

audit opinion on these financial statements.

Where we do no other assurance or non-audit services

We are independent of the Group. Other than in our capacity as auditors we have no

relationship with, or interests in, the Group.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that these

financial statements of the Group are not prepared, in all material respects, in accordance with

NZ IAS 34.

METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017

8

PwC

Whowereportto

This report is made solely to the Company’s Shareholders, as a body. Our review work has been

undertaken so that we might state to the Company’s Shareholders those matters which we are

required to state to them in our review report and for no other purpose. To the fullest extent

permitted by law, we do not accept or assume responsibility to anyone other than the

Shareholders, as a body, for our review procedures, for this report, or for the conclusion we have

formed.

For and on behalf of:

Chartered AccountantsAuckland

20 November 2017

9
CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME

FOR THE HALF YEAR ENDED 30 SEPTEMBER (UNAUDITED)

CONSOLIDATEDCONSOLIDATED

Sep-17

$’000

Sep-16

$’000

Sales revenue141,706 116,284

Cost of sales(77,954)(57,333)

Gross Profit63,752 58,951

Distribution and glazing related expenses(21,589)(21,074)

Selling and marketing expenses(7,016)(5,179)

Administration expenses(16,315)(14,486)

Operating profit18,832 18,212

Interest expense

(2,347)(1,659)

Interest income94 4

Profit before income taxation16,579 16,557

Income taxation expense(4,808)(5,010)

Profit for the period11,771 11,547

Other Comprehensive Income

Exchange differences on translation of foreign

operations(79)143

Cash flow hedges368 (886)

Total comprehensive income for the period

attributable to shareholders12,060 10,804

Earnings per share

Basic Earnings per share (cents per share)6.46.2

Diluted Earnings per share (cents per share)6.26.2

The Board of Directors authorised these financial statements for issue on 20 November 2017.

For and on behalf of the Board:

Peter Griffiths Nigel Rigby

Chairman Chief Executive Officer

The above statement of comprehensive income should be read in conjunction with the

accompanying notes.

METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017

10

CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

CONSOLIDATEDCONSOLIDATED

(AUDITED)

CONSOLIDATED

Sep-17

$’000

Mar-17

$’000

Sep-16

$’000

Assets

Current assets

Cash and cash equivalents–248 3,497

Trade and other receivables42,78542,442 41,740

Inventories25,233 22,416 18,375

Other current assets4,384 4,484 3,844

Total current assets72,40269,590 67,456

Non-current assets

Property, plant and equipment62,047 57,042 57,547

Deferred tax assets3,6923,495 4,234

Intangible assets162,087 163,703 163,478

Total non-current assets227,826 224,240 225,259

Total assets300,228293,830 292,715

Liabilities

Current liabilities

Bank overdraft2,365––

Trade and other payables30,32326,814 26,066

Income tax liability3,5023,181 681

Derivative financial instruments871 1,381 4,106

Provisions3,462 4,541 5,170

Total current liabilities40,52335,917 36,023

Non-current liabilities

Deferred tax liabilities3,931 4,194 2,998

Interest bearing liabilities91,547 94,736 98,945

Lease incentive2,567 2,488 2,359

Total non-current liabilities98,045 101,418 104,302

Total liabilities138,568137,335 140,325

Net assets161,660 156,495 152,390

AT 30 SEPTEMBER (UNAUDITED)

11
CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION (CONT.)

CONSOLIDATEDCONSOLIDATED

(AUDITED)

CONSOLIDATED

Sep-17

$’000

Mar-17

$’000

Sep-16

$’000

Equity

Contributed equity305,165 304,950 304,795

Retained earnings26,393 22,037 20,878

Group reorganisation reserve(170,665)(170,665)(170,665)

Share based payments reserve686 381 195

Foreign currency translation

reserve708 787 143

Cash flow hedge reserve(627)(995)(2,956)

Total equity161,660 156,495 152,390

The above statement of financial position should be read in conjunction with the

accompanying notes.

METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017

12

CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

FOR THE HALF YEAR ENDED 30 SEPTEMBER (UNAUDITED)

CONSOLIDATED

CONTRIBUTED

EQUITY

RESERVESRETAINED

EARNINGS

TOTAL

$’000$’000$’000$’000

Opening balance as at 1 April

2016304,587 (172,685)16,732 148,634

Profit for the period––11,547 11,547

Other comprehensive income

for the period–(886)–(886)

Total comprehensive income

(loss) for the period–(886)11,547 10,661

Dividends Paid––(7,401)(7,401)

Payments received on

management incentive plan

shares208 ––208

Movement in foreign currency

translation reserve–143 –143

Movement in share based

payments reserve–145 –145

Total transactions with

owners, recognised directly in

equity208 288 (7,401)(6,905)

Unaudited closing balance at

30 September 2016304,795 (173,283)20,878 152,390

13
CONTRIBUTED

EQUITY

RESERVESRETAINED

EARNINGS

TOTAL

$’000$’000$’000$’000

Opening balance as at

1 October 2016304,795 (173,283)20,878 152,390

Profit for the period–– 7,820 7,820

Other comprehensive income

(loss) for the period– 1,961 – 1,961

Total comprehensive income

(loss) for the period– 1,961 7,820 9,781

Dividends Paid– – (6,661)(6,661)

Payments received on

management incentive plan

shares155 ––155

Movement in foreign currency

translation reserve– 644 –644

Movement in share based

payments reserve– 186 – 186

Total transactions with

owners, recognised directly

in equity155 830 (6,661)(5,676)

Audited closing balance at

31 March 2017304,950 (170,492)22,037 156,495

CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY (CONT.)

FOR THE HALF YEAR ENDED 30 SEPTEMBER (UNAUDITED)

METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017

14

CONTRIBUTED

EQUITY

RESERVESRETAINED

EARNINGS

TOTAL

$’000$’000$’000$’000

Opening balance at 1 April 2017304,950 (170,492)22,037 156,495

Profit for the period––11,771 11,771

Other comprehensive income

(loss) for the period–368 –368

Total comprehensive income

(loss) for the period–368 11,77112,139

Dividends Paid––(7,415)(7,415)

Transfer share based

payments reserve to equity215 ––215

Movement in foreign currency

translation reserve–(79)–(79)

Movement in share based

payments reserve–305 –305

Total transactions with

owners, recognised directly in

equity215 226 (7,415)(6,974)

Unaudited closing balance at

30 September 2017305,165 (169,898)26,393 161,660

The above statement of changes in equity should be read in conjunction with the

accompanying notes.

CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY (CONT.)

FOR THE HALF YEAR ENDED 30 SEPTEMBER (UNAUDITED)

15
CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS

FOR THE HALF YEAR ENDED 30 SEPTEMBER (UNAUDITED)

CONSOLIDATEDCONSOLIDATED

SEP-17

$’000

SEP-16

$’000

Cash flows from operating activities

Receipts from customers141,923 108,783

Payments to suppliers and employees(117,028)(93,976)

Interest received94 4

Interest paid(2,332)(1,751)

Income taxes paid(5,091)(8,064)

Net cash inflow from operating activities17,5664,996

Cash flows from investing activities

Payments for property, plant & equipment(9,464)(3,337)

Payments for intangible assets(247)(1,033)

Acquisition of subsidiaries (net of cash acquired)–(45,428)

Net cash outflow from investing activities(9,711)(49,798)

Cash flows from financing activities

Repayment of borrowings(3,189)–

Drawdown of borrowings–48,945

Payments received on management incentive plan

shares215 208

Dividend paid(7,415)(7,401)

Net cash inflow (outflow) from financing activities(10,389)41,752

Net decrease in cash and cash equivalents(2,534)(3,050)

Cash and cash equivalents at the beginning of the

period248 6,404

Effects of exchange rate changes on cash and cash

equivalents(79)143

Cash and cash equivalents at end of the period(2,365)3,497

The above statement of cash flows should be read in conjunction with the accompanying

notes.

METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017

16

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)

BASIS OF PREPARATION

Reporting Entity

These financial statements are for

Metro Performance Glass Limited (‘the

Company’) and its subsidiaries (together,

‘the Group’). The Group supplies processed

flat glass and related products primarily

to the residential and commercial building

sectors. The Company is a profit oriented

entity for financial reporting purposes and

has operations and sales in New Zealand

and Australia.

Statutory base

The Company is a limited liability company

incorporated and domiciled in New Zealand.

The address of its registered office is

5 Lady Fisher Place, East Tamaki, Auckland.

The incorporation date for Metro

Performance Glass Limited was 30 May

2014 and as part of a group reorganisation

was listed on the New Zealand Securities

Exchange (NZSX) on 29 July 2014.

The comparative trading results presented

encompass the 6 month period from

01 April 2016 to 30 September 2016.

Basis of preparation

These consolidated financial statements

have been approved for issue by the Board

of Directors on 20 November 2017.

The Group’s unaudited condensed

consolidated interim financial statements

have been prepared in accordance with

Generally Accepted Accounting Practice

(NZ GAAP). They comply with New Zealand

equivalent International Financial Reporting

Standards NZ IAS 34; Interim Financial

Reporting and International Accounting

Standard IAS 34: Interim Financial Reporting.

These financial statements are presented

in New Zealand dollars and rounded to

the nearest thousand. These financial

statements do not include all the

information required for full financial

statements, and consequently should be

read in conjunction with the full financial

statements of the Group for the period

ended 31 March 2017. The same accounting

policies, presentation and methods of

computation have been followed in these

condensed financial statements as were

applied in the preparation of the Group’s

audited financial statements for the period

ended 31 March 2017.

Metro Performance Glass Limited is a

limited liability company registered under

the New Zealand Companies Act 1993 and

is a Financial Market Conduct reporting

entity under Part 7 of the Financial Markets

Conduct Act 2013. The financial statements

of the Group have been prepared in

accordance with the requirements of Part 7

of the Financial Markets Conduct Act 2013

and the NZX Main Board Listing Rules.

Historical cost convention

The financial statements have been

prepared under the historical cost

convention, as modified by the revaluation

of financial assets and financial liabilities

at fair value through profit or loss.

Principles of consolidation

The financial statements incorporate the

assets and liabilities of all subsidiaries of

Metro Performance Glass Limited (‘the

company’ or ‘the parent entity’) as at

30 September 2017 and the results of all

subsidiaries for the period then ended.

17
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) (CONT.)

Subsidiaries are all entities over which

the Group has control. Subsidiaries are

fully consolidated from the date on which

control is transferred to the Group. They

are de-consolidated from the date that

control ceases.

Intercompany transactions, balances

and unrealised gains on transactions

between Group companies are eliminated.

Unrealised losses are also eliminated unless

the transaction provided evidence of the

impairment of the asset transferred.

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The consolidated financial statements are

presented in New Zealand dollars, which

is Metro Performance Glass Limited’s

functional and presentation currency.

Transactions and balances

Foreign currency transactions are

translated using the exchange rates

prevailing at the dates of the transactions.

Foreign exchange gains and losses

resulting from the settlement of such

transactions and from the translation at

period end exchange rates of monetary

assets and liabilities denominated in foreign

currencies are recognised in profit and loss.

Monetary assets and liabilities arising from

transactions or overseas borrowings that

remain at balance date are translated at

closing rates.

CHANGES IN ACCOUNTING POLICY

AND DISCLOSURES

New and amended standards adopted by

the Group

There are no significant impacts from

the adoption of any new standards

or amendments by the Group during

the period. The adoption of NZ IFRS

15 ‘Revenue’ and NZ IFRS 9 ‘Financial

Instruments’ will be mandatory from

periods beginning on or after 1 January

2018. The adoption of NZ IFRS 16 ‘Leases’

will be mandatory from periods beginning

on or after 1 January 2019. There are no

other amendments material to the Group.

As the Group has significant property lease

commitments we anticipate a material

change on implementation of NZ IFRS16.

The impact of these standards on the

Group’s financial statements is currently

being assessed and further information will

be disclosed in the Annual Report for the

2018 financial year.

FINANCIAL INSTRUMENTS

Fair value measurement of financial

instruments

At 30 September 2017, all financial

instruments (interest rate swaps and

forward exchange contracts) were

measured at fair-value based on valuations

provided by the ANZ Banking Group. All

significant inputs were based on observable

market data and accordingly have been

categorised as level 2. At balance date,

the fair value of interest rate swaps are

$0.9m (March 2017: $0.9m) and fair value of

forward exchange contracts are ($0.004m)

(March 2017: $0.5m).

METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017

18

FINANCIAL PERFORMANCE

Segment Information

Operating segments of the Group at 31 March 2017 have been determined based on financial

information that is regularly reviewed by the Board in conjunction with the Chief Executive

Officer and Chief Financial Officer, collectively known as the Chief Operating Decision Maker

for the purpose of allocating resources, assessing performance and making strategic

decisions.

Substantially all of the Group’s revenue is derived from the sale of glass and related products

and services. Following the acquisition of AGG, on 1 September 2016 the Group now operates

in two geographic segments.

SEP-17

New Zealand

$’000

Australia

$’000

Eliminations &

Other

$’000

Group

$’000

Revenue112,110 29,596 –141,706

Segmental EBITDA21,385 3,911 –25,296

Group Costs––(614)(614)

Group EBITDA–––24,682

Depreciation and amortisation3,802 1,323 725 5,850

Segment Assets272,30461,964 (34,040)300,228

Segment Liabilities33,53543,779 61,253138,568

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) (CONT.)

19
SEP-16

New Zealand

$’000

Australia

$’000

Eliminations &

Other

$’000

Group

$’000

Revenue111,717 4,567 –116,284

Segmental EBITDA23,800 813 –24,613

Group Costs––(1,563)(1,563)

Group EBITDA–––23,050

Depreciation and amortisation3,827 286 7254,838

Segment Assets252,074 (3,047)43,688 292,715

Segment Liabilities30,851 43,229 66,245 140,325

Results for the Australia segment for the period to September 16 includes 1 month of

ownership, and the period to September 17 includes 6 months of ownership.

Group costs consist of insurance, professional services, director fees and expenses, listing

fees and share incentive scheme costs.

Revenue

Revenue comprises the value of the consideration received for the sale of goods and

services, net of Goods and Services Tax, rebates and discounts and after eliminating sales

within the Group.

Sales of goods

The Group operates a network of processing and retail branches for the provision and

assembly of customised glass products. Sales of goods are recognised when a Group entity

has delivered glass products to the customer, the customer has accepted the products and

collectability of the related receivables is reasonably assured.

Sales of services

The Group provides glazing services throughout the Metro Performance Glass branch

network. For sales of glazing services, revenue is recognised in the accounting period

in which the services are rendered, by reference to stage of completion of the specific

transaction and assessed on the basis of the actual service provided as a proportion of

the total services to be provided.

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) (CONT.)

FINANCIAL PERFORMANCE (CONT.)

Segment Information (cont.)

METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017

20

NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) (CONT.)

Goods and Services Tax (GST)

The statement of comprehensive income has been prepared so that all components are

stated exclusively of GST. All items in the statement of financial position are stated net of

GST, with the exception of receivables and payables, which include GST invoiced.

Intangible Assets

Goodwill and intangible values have been reviewed. There have been no changes in the

estimated recoverable amount of goodwill or the estimated useful life of other intangivles.

The amortisation expense for the six months ended 30 September 2017 was $1.86m

(September 2016: $1.32m).

Property, Plant & Equipment

There have been no material changes in the estimated useful life of key items of plant and

machinery or any significant disposals. The depreciation expense for the six months ended

30 September 2017 was $3.98m (September 2016: $3.51m).

Related Parties

There have been no material changes in the nature or amount of related party transactions

since 31 March 2017.

Subsequent Events

Subsequent to 30 September 2017, the Board has resolved to pay an interim dividend

of 3.6 cents per share (fully imputed). The dividend will be paid on 23 January 2018 to all

shareholders on the company’s register as at 5.00pm, 9th January 2018.

FINANCIAL PERFORMANCE (CONT.)

21
COMPANY DIRECTORY

insight

creative.co.nz


MPG008

REGISTERED OFFICE

5 Lady Fisher Place

East Tamaki

Auckland 2013

New Zealand

Email: glass@metroglass.co.nz

Phone: +64 (09) 927 3000

BOARD OF DIRECTORS

Sir John Goulter - Chairman, Member

of Audit and Risk Committee and Chairman

of Nominations Committee

(retired effective 20 November 2017)

Angela Bull - Non-Executive Director

Gordon Buswell - Non-Executive Director

and Member of Remuneration Committee

Russell Chenu - Non-Executive Director

and Chairman of Audit and Risk Committee

Peter Griffiths - Non-Executive Director

and Chairman of Remuneration Committee

(appointed Chairman of the Board effective

20 November 2017)

Nigel Rigby - Executive Director and Chief

Executive Officer

Willem (Bill) Roest - Non-Executive Director,

Member of Audit and Risk Committee and

Nominations Committee

SENIOR LEADERSHIP

Nigel Rigby - Chief Executive Officer

Dean Brown - North Island Region Manager

John Fraser-Mackenzie - Chief Financial

Officer

Barry Paterson – South Island Region

Manager

Geoff Rasmussen - General Manager,

Operations

Brendan Simpson - CEO, Australian Glass

Group

AUDITOR

PricewaterhouseCoopers

22/188 Quay Street

Auckland 1142

New Zealand

LAWYERS

Bell Gully

Vero Centre

48 Shortland Street

Auckland 1140

New Zealand

BANKERS

ANZ Bank New Zealand Limited

Westpac New Zealand Limited

SHARE REGISTRAR

Link Market Services

Level 11, Deloitte Centre

80 Queen Street, Auckland 1010

PO Box 91976, Auckland 1142

FURTHER INFORMATION ONLINE

This Interim Report, all our core governance

documents (our Constitution, some of our

key Policies and Charters), our Investor

relations policies and all our announcements

can be viewed on our website:

http://www.metroglass.co.nz/investor-

centre/

METROGLASS.CO.NZ

---

METRO PERFORMANCE GLASS 
 

 

 

NZX, ASX and Media Release                                                 20 November 2017 

 

Metro Performance Glass Limited: NZX Appendix 1 

Results for announcement to the market 

 

Interim reporting periods 

Reporting period: 6 months to 30 September 2017 

Previous reporting period: 6 months to 30 September 2016 

 

 Amount 

(NZ$’000) 

Percentage 

change % 

Revenue from ordinary activities 141,706 21.9% 

Profit (loss) from ordinary activities after tax attributable to security 

holder 

11,771 1.9% 

Net profit (loss) attributable to security holders11,771 1.9% 

 

Interim dividend 

Amount per 

Security  

Imputed 

Amount Per 

Security 

Interim dividend – per ordinary share NZ$0.036 NZ$0.01400

Record Date        9 January 2018 

Dividend Payment Date        23 January 2018 

 

There are currently no dividend or distribution reinvestment plans in operation. 

 

Other financial information 30‐Sept‐17  30‐Sept‐16

Net tangible assets per security (NZ$) 0.00 (0.04) 

Basic earnings per share6.4 6.2 

 

Accompanying this announcement are Metro Performance Glass Limited’s unaudited financial statements for 

the half year ended 30 September 2017. These financial statements and the financial commentary set out in the 

announcement and interim report provide additional information required in accordance with Listing Rule 10.3.2 

and Appendix 1. 

 

 

 

About Metro Performance 

Glass 

Metro Glass (NZX.MPG; ASX.MPP) is at the forefront of providing high‐performance glass and industry‐leading 

service to Australasian residential and commercial construction markets. We have an extensive network of four 

processing and sixteen distribution or retail sites across New Zealand. In addition, via our subsidiary Australian 

Glass Group, we

 operate two processing and distribution sites in Victoria and New South Wales. We are 

Australasia’s leading manufacturer and installer of double‐glazed windows for both new residential and retrofit 

markets. We also process annealed, toughened, laminated, painted and digitally‐printed glass products for 

applications ranging from mirrors, showers, balustrades and 

kitchen splashbacks to commercial facades. Our 

goal, in everything we do, is ‘Performance without Compromise’.  

Learn more: www.metroglass.co.nz

---

APPENDIX 7 – NZSX Listing Rules
Number of pages including this one

(Please provide any other relevant

NZSX Listing Rule 7.12.2. For rights, NZSX Listing Rules 7.10.9 and 7.10.10.details on additional pages)

For change to allotment, NZSX Listing Rule 7.12.1, a separate advice is required.

Full name

of Issuer

Name of officer authorised to

Authority for event,

make this notice

e.g. Directors' resolution

Contact phone

Contact fax

numbernumber

Date

Nature of event

BonusIf ticked,

Rights Issue

Tick as appropriate

Issue

state whether:Taxable

/ Non TaxableConversionInterestRenouncable

Rights IssueCapitalCallDividend

If ticked, stateFull

non-renouncable

change

X

whether:

Interim

X

YearSpecialDRP Applies

EXISTING securities affected by this

If more than one security is affected by the event, use a separate form.

Description of theISIN

class of securities

If unknown, contact NZX

Details of securities issued pursuant to this eventIf more than one class of security is to be issued, use a separate form for each class.

Description of theISIN

class of securities

If unknown, contact NZX

Number of Securities toMinimum

Ratio, e.g

be issued following eventEntitlement

1 for 2 for

Conversion, Maturity, Call

Treatment of Fractions

Payable or Exercise Date

Tick i

f

provide an

pari passu

ORexplanation

Strike price per security for any issue in lieu or date

of the

Strike Price available.

ranking

Monies Associated with Event

Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money.

Source o

f

Amount per securityPayment

(does not include any excluded income)

Excluded income per security

(only applicable to listed PIEs)

SupplementaryAmount per security

Currencydividendin dollars and cents

details -

NZSX Listing Rule 7.12.7

Total monies

TaxationAmount per Security in Dollars and cents to six decimal places

In the case of a taxable bonusResident

Imputation Credit

s

issue state strike priceWithholding Tax(Give details)

Foreign

FDP Credits

Withholding Tax(Give details)

Timing

(Refer Appendix 8 in the NZSX Listing Rules)

Record Date 5pmApplication Date

For calculation of entitlements -Also, Call Payable, Dividend /

Interest Payable, Exercise Date,

Conversion Date.

Notice DateAllotment Date

Entitlement letters, call notices,For the issue of new securities.

conversion notices maile

dMust be within 5 business days

of application closing date.

OFFICE USE ONLY

Ex Date:

Commence Quoting Rights:Security Code:

Cease Quoting Rights 5pm:

Commence Quoting New Securities:

Security Code:

Cease Quoting Old Security 5pm:

9 January, 201823 January, 2018

$$0.002500$0.014000

$

New Zealand Dollars$0.006353

$6,673,611

Date Payable

23 January, 2018

Enter N/A if not

applicable

NZMPGE0001S5

In dollars and cents

Retained Earnings

3.6 cents per share

Ordinary Shares

027 403 432320112017

EMAIL: announce@nzx.com

Notice of event affecting securities

1

Metro Performance Glass Limited

Andrew PatersonDirectors' Resolution

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.