MPG – 2018 Interim Results Release
1
NZX, ASX and Media Release 20 November 2017
RESULTS FOR THE SIX MONTHS TO 30 SEPTEMBER 2017
Metro Glass reports increased Australian contribution offset by softer than
anticipated construction activity in NZ resulting in flat half year net profit
Summary of results for the six months ended 30 September 2017 (1H18)
1
$m New ZealandAustraliaGroup
1H18
(6 months)
1H17
(6 months)
1H18
(6 months)
1H17
2
(1 month)
1H18
(6 months)
1H17
(6 months)
Revenue 112.1 111.729.64.6141.7 116.3
Segmental EBITDA
3
21.4 23.83.90.8
Normalised
4
EBITDA 24.7 24.0
Reported EBITDA 24.7 23.1
Normalised NPAT 11.8 12.5
Reported NPAT 11.8 11.5
Strong group operating cash flow of $17.6 million in the half year, up +252% from $5.0 million in 1H17
NZ RetroFit double glazing revenue grew 14.4% to $11.6 million
NZ Commercial glazing revenue fell 6.1% to $25.2 million, however the commercial forward book grew
from $29.7 million
to a record $30.7 million
Declared a fully‐imputed interim dividend of 3.6 cents per share, in line with 1H17
Launched a Strategic Review of the business, expected to be completed by March 2018
Peter Griffiths elected as the new Chairman effective today, following Sir John Goulter’s retirement
Metro Performance Glass (NZX.MPG, ASX.MPP, Metro Glass) today reports net profit after tax for the six months
to 30 September 2017 of $11.8 million, broadly in line with the result achieved in the same period a year ago,
and the financial guidance provided at the Annual Shareholders’ Meeting in August
2017.
While the company maintained its leadership position in the Australasian glass processing industry and held its
glass category share in NZ above 55%, construction activity levels in NZ were considerably softer than
anticipated. The company’s half year result was also impacted by inefficiency in factory labour and continuing
pricing pressures
in the South Island, somewhat offset by an increased contribution from Australian Glass Group.
Anticipated growth in NZ residential and commercial construction activity in the six month period did not
eventuate, contributing to a disappointing financial result in NZ. The sector was adversely impacted by housing
affordability and the availability
of credit, difficult winter conditions, uncertainty around the general election,
and continued industry‐wide capacity constraints.
New Zealand revenue rose marginally to $112.2 million from $111.7 million in the prior corresponding period.
EBITDA fell by $2.4 million or 10% to $21.4 million, impacted by competitive pricing pressures in the South
Island,
factory labour utilisation and a spike in electricity prices during the period. However, pleasing progress
1
All prior period comparisons are to the half year ended 30 September 2016 (1H17) unless otherwise stated.
2
Australian Glass Group (“AGG”) was acquired on 1 September 2016. Results for the Australia segment include 1 month of ownership for
1H17 and 6 months of ownership for 1H18.
3
All non‐Generally Accepted Accounting Principles (GAAP) financial measures are defined and reconciled to a GAAP measure on page 5.
4
EBITDA and NPAT were normalised in the prior period to exclude $1.0m of one‐off expenses related to the acquisition of AGG.
2
was made in the Company’s development businesses particularly with profitability improvements delivered in
both Auckland commercial glazing and Auckland RetroFit.
Sales in the NZ commercial glazing business fell 6.1% to $25.2 million versus the same period last year as the
business focussed on profitable growth and projects within the business’ core
competencies. Installation of
glass at the Acute Services Building at Christchurch Hospital contributed to strong growth in South Island
commercial glazing. However this was offset by a decline in the North Island following a focus on improved
profitability, and deferral in the execution on a number of key projects. The
commercial forward book grew
3% year on year to $30.7 million at 30 September 2017.
Auckland commercial glazing delivered considerably improved margins despite a 6.6% decline in revenue in
the half year following changes to tendering processes and glazier management. These results include the
integration of the former Mint Glass business
which has been restructured since its assets were acquired from
receivership in December 2015.
The NZ RetroFit double‐glazing business grew half‐year sales by 14.4% to $11.6 million from $10.0 million at
the same time a year ago. RetroFit has a strong forward order book and the business anticipates
stronger
growth in the second half of the financial year. Auckland RetroFit increased revenue by 34% and delivered an
EBITDA contribution of 15% after making a small loss in the prior corresponding period.
Australian Glass Group (AGG) sales for the 6 months increased 12% on the prior period (on a
pro‐forma basis
assuming AGG had been owned for the entire prior comparable period). This growth was driven by a 33%
increase in Double Glazed Unit (DGU) sales in Victoria, as penetration of double glazing in residential homes
continues to increase.
AGG’s profitability in the half year was impacted by a
number of short‐term factors that will be addressed by
improvement programs that the business has in place. Firstly, machine reliability issues were experienced in
the New South Wales facility that will be improved in the current financial year’s capital expenditure program,
and secondly AGG’s glass procurement transitioned to an
international import model utilising Metro Glass’
suppliers. This change saw two glass storage facilities opened in the period with attendant costs, but will
provide cost savings in the second half.
AGG will spend approximately $9.5 million on capital expenditure in FY18. This will close to double AGG’s DGU
production capacity, and
step change the business’ ability to service the growing Victorian and Tasmanian
markets, with processing capabilities in New South Wales also improved.
Group revenue for the six months to 30 September 2017 rose 22% to $141.7 million from $116.3 million in the
same period a year ago, lifted by a
full six‐month contribution from AGG compared to one month in the prior
corresponding period. Group EBITDA rose 7% to $24.7 million from $23.1 million in the same period last year.
Net profit after tax rose 2% to $11.8 million in the half year compared with $11.5 million in the prior
corresponding period. Excluding the one‐off AGG acquisition costs in the previous corresponding period,
Normalised NPAT declined to $11.8 million from $12.5 million in the same period a year ago.
Operating cash flow improved considerably to $17.6 million in the half year, up 252% from $5.0 million in the
prior
corresponding period. The improvement was driven by the increased contribution from AGG, improved
debtor and creditor management and the timing of tax payments.
BALANCE SHEET AND DIVIDEND
The company remains in a secure financial position with strong operating cash flow supporting the capital
expenditure program, dividends and reduced net debt. Total
net interest‐bearing debt reduced to $93.9
million at 30 September 2017 from $94.5 million at 31 March 2017 and $95.4 million at 30 September 2016.
3
The Metro Glass Board has today declared a fully‐imputed interim dividend of 3.6 cents per share, in line with
the dividend paid in the first half of last year. The record date for dividend entitlements is 9 January 2018 and
the payment date is 23 January 2018.
GOVERNANCE
Sir
John Goulter retired from the Board effective today, and the Board has elected Peter Griffiths, who joined
the Board in September 2016, as the new Chairman. The Board wishes to thank Sir John for his contribution to
Metro Glass from IPO through to today, a period which has seen significant changes
to the business and the
environment in which it operates.
Peter Griffiths said: “Metro Glass is a great NZ Inc. story. It is a solid business that has grown rapidly in recent
years and I’m excited by the opportunities that lie ahead.”
The Board is continuing to evaluate the composition
of Board.
STRATEGIC REVIEW
Following an extended period of growth in volumes and wholesale changes in product complexity in New
Zealand, Metro Glass is now entering a period of more moderate growth. Since listing on the NZX and ASX in
July 2014 the business has held its position as the New
Zealand market leader and established a technical and
service capability that is locally and internationally competitive. Metro Glass acknowledges this approach, in the
face of very strong demand, has come at some cost to short term returns for shareholders.
As a consequence of significant variations in the timing of both
residential and commercial work put in place in
New Zealand between Metro Glass’ assumptions and the actual market, the Metro Glass Board announced that
it had initiated a Strategic Review in October 2017.
Peter Griffiths said: “The bones of the group are very solid. This review is serving to ensure that
the company’s
business model is effective and efficient for the two countries in which we operate and that we prioritise the
best opportunities to improve customer experience and financial returns to our shareholders.”
The Strategic Review is expected to be completed by March 2018. FNZC has been appointed to work
with the
Board and management on aspects of this Review.
MATCHING INVESTMENT WITH DEMAND
As was advised at the annual meeting in August, Metro Glass had configured its New Zealand business for a
higher level of activity, but now in recognition of softer than expected conditions, steps have been taken to
improve efficiency and capital expenditure plans have been revised.
The company indicated at its investor day in July 2017 that it expected to incur capital expenditure in FY18 of
up to $25 million across the Group. This capital spend has been reviewed and is now expected to be in the
vicinity of $20 million.
This capital spend will improve processing ability for high specification glass across the Group. It will also
simplify the operations of the Highbrook plant whilst giving it the capability to more efficiently process larger
panels of glass. Additionally the Australian capital spend will step change AGG’s ability
to service the South
East Australian market and will ensure the business has the necessary processing capabilities to meet the
growth in DGU penetration anticipated over the next 2‐3 years.
Implementation of the programme is on track with key equipment to be installed over the Christmas – New
Year
shutdown period, with benefits targeted to be delivered from the start of FY19. Annual capital
expenditure in the next two years is expected to be in the range of $10 million to $12 million. “Planned capex
over the next quarter will set Metro Glass up well for FY19 and this is
in line with the Board’s commitment to
prudent capital management,” says Peter Griffiths
4
The Company has also engaged an international manufacturing consultancy to help drive increased throughput
and efficiency at Highbrook, Metro Glass’ largest processing plant. This project is still in its early stages and an
update on progress will be provided with the Company’s full year results.
MARKETS
In New Zealand, residential construction
activity is forecast to remain around current levels, with continuing and
significant levels of migration, the current shortage of housing in Auckland, and the new Government’s proposed
KiwiBuild programme that aims to build 100,000 new homes over 10 years (50% of these in Auckland),
underpinning demand for new homes.
While
economic and demographic fundamentals are expected to support strong demand over the medium‐
term, there are a number of supply‐side constraints dampening growth. These include labour shortages and
bottlenecks in the materials supply chain, as well as borrowing restrictions put in place by major lenders which
has had the effect
of slowing demand in the residential and non‐residential construction markets.
In Australia, the business is primarily focussed on the rate of DGU penetration in construction of new detached
dwellings and the alterations and additions markets in Victoria, Tasmania and New South Wales. The increase in
DGU penetration is expected
to more than offset the single percentage figure declines currently being seen in
new building approvals in these states. The value of alterations and additions consented in New South Wales
remained flat over the past 12 months, but increased close to 10% in Victoria.
LOOKING FORWARD
Whilst market activity is
difficult to predict, forecasters are typically estimating that residential dwelling consents
in New Zealand will continue in a range of 28,500 to 35,000 per annum in the next 2‐3 years.
Metro Glass is adjusting its New Zealand business to reflect softer market conditions, and assuming no significant
variation to the
Company’s expectations, the Group’s net profit after tax for the 12 months to 31 March 2018 is
likely to be in the range of $18.5 million ‐ $20.0 million. This compares to $19.4 million for the 12 months to 31
March 2017.
To deliver this result, the company is focussing
on re‐aligning costs to expected volumes and driving processing
efficiencies at the key Highbrook plant. Strong execution of the Group’s capital investment programme remains
critical to position the business well for FY19.
Finally, the Board would like to thank all Metro Glass employees for their efforts over the last six
months. The
company has a team of very committed and motivated people who compete hard every day and are committed
to improving returns.
/ends
5
HALF YEAR RESULTS WEBCAST AND CONFERENCE CALL:
Metro Glass will host a conference call today to review the results for the 6 months to 30 September 2017. The
conference call is scheduled to begin at 10:00am NZDT, 8:00am AEDT and will be webcast simultaneously over
the Internet. To view the webcast,
please follow the link available on the company’s investor website:
http://www.metroglass.co.nz/investor‐centre/. The webcast can also be accessed directly from:
https://edge.media‐server.com/m6/p/ajnwxv4v.
Please allow extra time prior to the webcast to visit the site and download streaming media software if required.
An online archive of the event will be available approximately two hours after the webcast.
To instead join the conference call, participants will need to dial in to one of the numbers
below at least 5
minutes prior to the scheduled call time and identify yourself to the operator. When prompted, please quote
the conference code: 8456680
New Zealand Toll Free 0800 423 970 International +64 (0)9 9133 622
Australia Toll Free 1800 573 793 Australia +61 (0)2 9193 3706
United Kingdom Toll Free 0800 358 6377 US/Canada Toll Free 866 548 4713
For further information please contact:
Andrew Paterson, Investor Relations
(+64) 027 403 4323
andrew.paterson@metroglass.co.nz
6
APPENDIX 1: GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP) TO NON‐GAAP RECONCILIATION
Metro Glass’ standard profit measure prepared under New Zealand Generally Accepted Accounting Practice (GAAP) is
profit for the period, or net profit after tax. Metro Glass has used non‐GAAP measures which are not prepared in
accordance with New Zealand International Financial Reporting Standards (NZ IFRS) when discussing financial
performance in this document. The directors and management believe that these non‐GAAP financial measures
provide useful information to readers to assist in the understanding of the company’s financial performance, financial
position or returns, and are used internally to evaluate the performance of business units and to establish operational
goals. These measures should not be viewed in isolation, nor considered as a substitute for measures reported in
accordance with NZIFRS. Non‐GAAP financial measures may not be comparable to similarly titled amounts reported
by other companies. Definitions of non‐GAAP financial measures used in this report:
EBITDA: Earnings before interest, tax, depreciation and amortisation.
EBIT: Earnings before interest and tax.
Segmental EBITDA: EBITDA of an operating segment in the Group. Excludes Group costs including
insurance, professional services, director fees and expenses, listing fees and share incentive scheme
costs. Further details provided in the Segment Information note of the 2018 Interim Report.
Normalised EBITDA: EBITDA, normalised in 1H17 to exclude $1.0m of one‐off expenses related to the
acquisition of Australian Glass Group (“1H17 AGG Acquisition Expenses”).
Normalised EBIT: EBIT, normalised to exclude 1H17 AGG Acquisition Expenses.
Normalised net profit after tax, normalised to exclude 1H17 AGG Acquisition Expenses.
NPATA is defined as net profit after tax before amortisation of acquisition‐related intangibles and its
associated tax effect.
Six months to 30 September (NZ$ million) 1H18 1H17
Normalised net profit after tax 11.8 12.5
Less: 1H17 AGG Acquisition Expenses ‐ 1.0
Net profit after tax (or Profit for the period) (GAAP)
5
11.8 11.5
Add back: taxation expense
8
4.8 5.0
Add back: net finance expense
8
2.3 1.7
EBIT 18.8 18.2
Add back: depreciation & amortisation
8
5.8 4.8
EBITDA 24.7 23.1
EBIT 18.8 18.2
Add back: 1H17 AGG Acquisition Expenses ‐ 1.0
Normalised EBIT 18.8 19.2
EBITDA 24.7 23.1
Add back: 1H17 AGG Acquisition Expenses ‐ 1.0
Normalised EBITDA 24.7 24.0
Net profit after tax (or Profit for the period) (GAAP)
8
11.8 11.5
Add back: amortisation of acquisition‐related intangibles and its
associated tax effect
0.9 0.8
NPATA 12.7 12.3
Due to rounding, numbers presented in the table above may not add up precisely to the totals provided.
5
Extracted from interim financial statements.
---
Strictly
confidential
and
not
for
public
release
Metro
Performance
Glass
FY18
Interim
Results
Presentation
20
November
2017
Strictly
confidential
and
not
for
public
release
1
Disclaimer
This
presentation
(“
Presentation
”)
has
been
prepared
by
Metro
Performance
Glass
Limited
(Company
Number
5267882)
(“
Metro
Performance
Glass
”).
Please
do
not
read
this
Presentation
in
isolation
This
presentation
contains
some
forward
looking
statements
about
Metro
Performance
Glass
and
the
environment
in
which
the
company
operates.
Forward
looking
statements
can
generally
be
identified
by
the
use
of
forward
looking
words
such
as
“anticipate”,
“expect”,
“likely”,
“intend”,
“should”,
“could”,
“may”,
“propose”.
“will”,
“believe”,
“forecast”,
“estimate”,
“outlook”,
“target”,
“guidance”
and
other
similar
expressions.
Forward
looking
statements,
opinions
and
estimates
provided
in
this
Presentation
are
inherently
uncertain
and
are
based
on
assumptions
and
estimates
which
are
subject
to
certain
risks,
uncertainties
and
change
without
notice.
Because
these
statements
are
forward
looking,
Metro
Performance
Glass’
actual
results
could
differ
materially.
Any
past
performance
information
in
this
Presentation
should
not
be
relied
upon
as
(and
is
not) an
indication
of
future
performance.Media
releases,
management
commentary
and
analysts
presentations
are
all
available
on
the
company’s
website.
Please
read
this
presentation
in
the
wider
context
of
material
previously
published
by
Metro
Performance
Glass.
There
is
no
offer
or
investment
advice
in
this
Presentation
This
presentation
is
not
an
offer
of
securities,
or
a
proposal
or
invitation
to
make
any
such
offer.
It
is
not
investment
advice or
a
securities
recommendation,
and
does
not
take
into
account
any
person’s
individual
circumstances
or
objectives.
Every
investor
should
make
an
independent
assessment
of
Metro
Performance
Glass
on
the
basis
of
independent
expert
financial
advice.
All
information
in
this
Presentation
is
current
at
the
date
of
this
Presentation,
and
all
currency
amounts
are
in
NZ
dollars,
unless otherwise
stated.
Metro
Performance
Glass
is
under
no
obligation
to,
and
does
not
undertake
to,
update
the
information
in
this
Presentation,
including
any
assumptions.
Disclaimer
To
the
maximum
extent
permitted
by
law,
Metro
Performance
Glass
and
its
affiliates
and
related
bodies
corporate,
officers,
employees,
agents
and
advisors
make
no
representation
or
warranty
(express
or
implied)
as
to
the
currency,
accuracy,
reliability
or
completeness
of the
information
in
this
Presentation
and
disclaim
all
liability
for
the
information
(whether
in
tort
(including
negligence)
or
otherwise)
to
you
or
any
other
person
in
relation
to
this
Presentation,
including
any
error
in
it.
Strictly
confidential
and
not
for
public
release
Agenda1.
First
half
highlights
and
market
conditions
2.
Financial
results
3.
Update
on
Australian
Glass
Group
4.
Outlook
5.
Strategic
Review
and
governance
changes
2
Strictly
confidential
and
not
for
public
release
First
half
highlights
&
market
conditions
3
Strictly
confidential
and
not
for
public
release
1H18:
Summary
of
first
half
results
Softer
than
anticipated
construction
activity
in
NZ
resulted
in
NZ
EBITDA
declining
13%
to
$21.0
million.
NZ
revenue
increased
0.4%
to
$112.1m,
daily
sales
+2.75%
Strong
revenue
growth
in
Australia
driven
by
double
glazing
sales
in
Victoria
Group
revenue
rose
22%
to
$141.7m
1
including
a
full
six
months
of
trading
from
AGG
2
.
Reported
EBITDA
3
rose
7%
to
$24.7m;
Reported
NPAT
3
rose
2%
to
$11.8m
Strong
operating
cash
flow
of
$17.6
million,
up
252%
from
$5.0
million
in
1H17
Declared
a
fully
‐
imputed
interm dividend
of
3.6
cents
per
share,
in
line
with
1H17
Launched
a
Strategic
Review
of
the
business,
completion
expected
by
March
2018
4
1234
5
1
All
prior
period
comparisons
are
to
the
half
year
ended
30
September
2016
(1H17)
unless
otherwise
stated.
2
Metro
Glass
acquired
Australian
Glass
Group
(AGG)
on
1
September
2016.
3
EBITDA
and
normalised
NPAT
are
non
‐
GAAP
measures
of
financial
performance.
Additional
details
are
provided
on
slide
20
of
this
release
.
6
Strictly
confidential
and
not
for
public
release
Review
of
FY18
strategic
priorities
and
achievements:
half
‐
year
snapshot
5
23
45
1
•
Group
revenue
+22%
to
$141.7
million,
NZ
revenue
+0.4%
at
$112.1
million
vs.
1H17,
daily
sales
+2.75%
vs
1H17
•
Maintained
leadership
position
and
NZ
glass
category
share
above
55%
Drive
top
line
growth
and
glass
category
market
share
•
Inefficiencies
in
factory
labour
with
activity
levels
considerably
softer
than
anticipated
•
Engaged
an
international
manufacturing
consultancy
to
help
the
company
increase
throughput
and
increase
efficiency
at
Highbrook.
Project
is
still
in
its
early
stages
Improve
manufacturing
efficiency
•
Commercial
glazing
revenue
fell
6.1%
to
$25.2
million
as
the
business
focussed
on
profitable
growth
and
projects
within
the
business’
core
competencies,
and
saw
project
delays
•
Commercial
forward
order
book
grew
+3%
year
on
year
to
$30.7
million
at
30
September
2017
Increase
our
presence
in
the
commercial
market
•
Revenue
grew
by
14%
versus
the
same
period
last
year,
led
by
the
North
Island
•
Implemented
a
series
of
internal
process
and
systems
improvements
•
Turnaround
of
Auckland
RetroFit:
revenue
+34%
and
15%
EBITDA
margin
(small
loss
in
1H17)
Expand
our
RetroFit
double
glazing
business
•
Net
profit
after
tax
in
line
with
the
prior
comparable
period,
following
softer
than
anticipated
construction
activity
–which
was
a
disappointing
result
•
Operating
cash
flow
improved
to
$17.6
million,
up
252%
from
$5.0
million
in
1H17
Optimise
operating
performance
•
Reviewed
and
reduced
the
FY18
capital
expenditure
program
to
circa.
$20
million
•
Implementation
is
on
track
with
key
equipment
to
be
installed
over
the
Christmas
–New
Year
shutdown
period,
with
benefits
targeted
to
be
delivered
in
the
first
half
of
FY19
Execute
the
FY18
capex
programme
6
Strictly
confidential
and
not
for
public
release
Macro
conditions
in
New
Zealand
6
Residential
consents
lagged
by
9
months
Metro’s rolling 12 month
NZ revenue ($000)
Source:
Company
information,
Statistics
NZ
4
Metro
Glass’
share
of
the
total
quantity
of
glass
purchased
and
imported
into
New
Zealand
(Statistics
New
Zealand
reports
aggregated
New
Zealand
data
monthly).
Metro
Glass
has
maintained
New
Zealand
glass
category
share
4
of
grater
than
55%
Metro
Glass
NZ
revenue
remains
relatively
aligned
to
9
month
lagged
NZ
housing
consents
While
strong
economic
and
demographic
fundamentals
(migration,
KiwiBuild,
underbuilt
Auckland)
are
expected
to
support
strong
demand
over
the
medium
‐
term,
supply
‐
side
constraints
and
borrowing
restrictions
are
dampening
growth
Metro
Glass
maintained
total
glass
category
share
above
55%
in
1H18.
This
measure
fluctuates
based
on
glass
purchasing
levels,
and
the
business
is
aiming
to
reduce
inventory
over
the
next
12
months
140,000
160,000
180,000
200,000
220,000
240,000
20,000 22,000 24,000 26,0
00 28,000 30,000 32,000
55%
61%
58%
9/30/2016
3/31/2017
9/30/2017
05,00010,00015,00020,00025,00030,00035,000
0
50,000
100,000150,000200,000250,000
NZ
revenue
(last
12
months)
9
month
lagged
Res.
Consents
(last
12
months)
Strictly
confidential
and
not
for
public
release
•
Residential
dwelling
consents
for
the
12
months
to
30
September
rose
+3%
•
North
Island
+6%
•
South
Island
‐
5%
(Canterbury
‐
18%)
Residential
and
non
‐
residential
activity
remains
supportive
but
was
softer
than
anticipated
in
New
Zealand
7
New
Zealand
–#
of
residential
consents
1
New
Zealand
–value
of
non
‐
residential
consents
($bn)
2
Victoria
&
New
South
Wales
–#
of
detached
dwelling
approvals
3
Victoria
&
New
South
Wales
–value
of
A&A
(A$bn)
4
1. Source:
Statistics
NZ,
number
of
residential
dwelling
consents
(12
months
to
30
September
2017).
2. Source:
Statistics
NZ,
value
of
non
‐
residential
consents
(new
plus
altered;
12
months
to
30
September
2017).
3. Source:
Australian
Bureau
of
Statistics,
8731.0
Building
Approvals,
Australia,
tables
22
and
23
(12
months
to
30
September
2017).
4. Source:
Australian
Bureau
of
Statistics,
8731.0
Building
Approvals,
Australia,
tables
43
and
44
(12
months
to
30
September
2017).
•
Double
glazing
penetration
is
continuing
to
increase
in
Australia
•
Detached
dwelling
(house)
approvals
for
the
12
months
to
30
September
2017
in
VIC/NSW
fell
‐
2%
•
Victoria
‐
1%,
NSW
‐
3%
•
The
value
of
alterations
and
additions
for
the
12
months
to
30
September
2017
in
VIC/NSW
rose
+5%
•
Victoria
+10%
•
New
South
Wales
‐
0%
•
The
value
of
non
‐
residential
dwelling
consents
for
the
12
months
to
30
September
2017
rose
+6%
•
North
Island
+11%
•
South
Island
‐
3%
9,041
8,599
20,958
22,293
30
Sept
16
(LTM) 30
Sept
17
(LTM)
South
Island
North
Island
29,999
30,892
2.2
2.1
3.9
4.3
30
Sept
16
(LTM) 30
Sept
17
(LTM)
South
Island
North
Island
6.1
6.4
36,419
36,217
29,570
28,643
30
Sept
16
(LTM) 30
Sept
17
(LTM)
VIC
NSW
65,989
64,860
2.3
2.6
2.4
2.4
30
Sept
16
(LTM) 30
Sept
17
(LTM)
VIC
NSW
4.7
4.9
Strictly
confidential
and
not
for
public
release
Financial
results
Strictly
confidential
and
not
for
public
release
1H18:
Group
revenue
9
+1%
(6%)
+14%
+22%
Metro
Glass
Group
revenue
(NZ$
million)
1,2
Notes:1. The allocation of sales between residential and commercial application
is difficult as Metro Glass doesn’t always know the end use of a piece of glas
s. The categorisation methodology is
consistent across periods, however Commercial glazing revenue will include some level of residential glazing sales and services.
2. Residential revenues include sales to resid
ential window manufacturers, merchants, and retail.
+0%
(NZ)
75.3
25.2
11.6
29.6
141.7
74.7
26.8
10.2
4.6
116.3
Residential
(NZ)
Commercial
glazing
(NZ)
RetroFit
(NZ)
Australian
Glass
Group
(6
months,
1
month)
Metro
Glass
group
1H18
1H17
•
1H18
had
3
less
days
sales
(
‐
2.4%)
than
1H17,
principally
on
account
of
the
timing
of
Easter
Strictly
confidential
and
not
for
public
release
1H18:
First
half
results
summary
10
Notes:1. EBIT and EBITDA are normalised to exclude $1.0m of one
‐
off, non
‐
deductible expenses related to the acquisition of Austra
lian Glass Group (“FY17 AGG Acquisition Expenses”).
2. Net profit after tax, normalised to exclude FY17 AGG Acquisition Expenses
and tax adjustments relating to IPO expenses and the finalisation of prio
r year tax positions.
Additional detail is provided on slide 28 of this release.
NZ$
million
1H18
1H17 %
change
Revenue
141.7
116.3
21.9
Normalised
EBITDA
1,2
24.7
24.0
2.7
Depreciation
&
amortisation
5.8
4.8
20.9
Normalised
EBIT
1,2
18.8
19.2
(1.9)
Normalised NPAT
2
11.8
12.5
(6.1)
Abnormal
items
‐
(1.0)
nm
Reported NPAT
11.8
11.5
1.9
Basic
EPS
(cents)
6.4
6.2
2.5
Total
dividend
(cps)
3.6
3.6
‐
Strictly
confidential
and
not
for
public
release
1H18:
EBITDA
summary
11
Normalised
EBITDA
bridge:
1H17
to
1H18
($m)
24.0
24.7
1.0
1.4
0.4
0.4
0.7
3.1
1H17 Normalised EBITDA
South Island pricing
NZ factory labour
NZ electricity costs
NZ Advertising
NZ profit improvement
AGG EBITDA
(5 months)
1H18 Normalised EBITDA
Strictly
confidential
and
not
for
public
release
12
1H18:
Summary
cash
flow
&
balance
sheet
Normalised
EBITDA
rose
+3%
to
$24.7m
in
1H18
Operating
cash
flow
improved
by
$12.6
million
versus
1H17,
with
an
the
increased
contribution
from
AGG,
improved
management
of
debtors
and
creditors,
and
the
timing
of
tax
payments
Carrying
excess
glass
inventory
at
30
September
2017,
with
opportunities
to
reduce
this
over
the
next
12
months
The
group’s
gearing
5
level
decreased
from
37.6%
at
30
September
2016
to
36.7%
at
30
September
2017
Total
capital
expenditure
in
FY18
is
expected
to
be
in
the
vicinity
of
$20m
The
Board
has
declared
a
fully
imputed
interim
dividend
of
3.6
cents
per
share
(in
line
with
1H17),
to
be
paid
on
23
January
2018
to
all
shareholders
on
the
register
at
9
January
2018
Notes:1. All references are to Normalised financials that exclude the impact of one
‐
off acquisition
related expenses in the 1H17 period totalling $1.0m.
2. EBIT and EBITDA are non
‐
GAAP measures of financial performance. Additional detail is
provided on slide 20 of this release.
3. Excluding the consideration paid when acquiring AGG.4. Net working capital: trade & other receiv
ables + inventory – trade & other payables.
5. Gearing: net interest bearing debt / (net interest bearing debt + equity).
Key
balance
sheet
items
(NZ$m)
1H18
1H17
Net
working
capital
4
37.7
38.0
Property
plant
&
equipment
62.0
57.0
Total
assets
300.2
293.8
Net
debt
93.9
94.5
Total
shareholders
equity
161.7
156.5
Key cash
flow
items
(NZ$m)
1H18
1H17
Normalised
EBITDA
1,2
24.7
24.0
Operating
cash
flows
17.6
5.0
Capital
expenditure
3
9.7
4.4
Dividends
paid
7.4
7.4
Strictly
confidential
and
not
for
public
release
Update
on
Australian
Glass
Group
Strictly
confidential
and
not
for
public
release
Australian
Glass
Group
(AGG)
update
South
East
Australia
presents
a
significant
opportunity
as
double
glazing
penetration
gathers
momentum.
Metro
Glass
provides
AGG
with
experience
in
production
efficiency
&
throughput,
procurement,
interfacing
with
customers
and
product
development
–
There
are
opportunities
to
improve
factory
labour
efficiency
at
AGG
as
throughput
improves.
Factory
labour
costs
as
a
percentage
of
revenue
at
AGG
are
more
than
double
that
of
the
New
Zealand
business
Australian
sales
for
the
6
months
increased
12%
on
the
prior
period
(on
a
pro
‐
forma
basis
assuming
AGG
had
been
owned
for
the
entire
prior
comparable
period)
–
Driven
by
a
33%
increase
in
Double
Glazed
Unit
(DGU)
sales
in
Victoria,
as
penetration
of
double
glazing
continues
to
increase
1H18
EBITDA
of
$3.9
million,
EBITDA
margin
of
13%.
AGG’s
profitability
in
the
half
year
was
impacted
by
a
number
of
short
‐
term
factors
that
are
being
addressed:
–
Machine
reliability
issues
in
the
New
South
Wales
facility.
To
be
significantly
reduced
following
the
FY18
capital
expenditure
program,
and
–
The
transition
of
AGG’s
glass
procurement
to
an
international
import
model.
This
change
saw
two
glass
storage
facilities
opened
in
the
period,
but
will
provide
cost
savings
in
the
second
half.
AGG
will
spend
approximately
$9.5
million
on
capital
expenditure
in
FY18.
This
will
close
to
double
AGG’s
DGU
production
capacity,
and
step
change
the
business’
ability
to
service
the
growing
Victorian
and
Tasmanian
markets,
with
processing
capabilities
in
New
South
Wales
also
improved
14
Strictly
confidential
and
not
for
public
release
Outlook
Strictly
confidential
and
not
for
public
release
Outlook
for
FY18
Whilst
market
activity
is
difficult
to
predict,
forecasters
are
typically
estimating
that
residential
dwelling
consents
in
New
Zealand
will
continue
in
a
range
of
28,500
to
35,000
per
annum
in
the
next
2
‐
3
years
Metro
Glass
is
adjusting
its
New
Zealand
business
to
reflect
softer
market
conditions,
and
assuming
no
significant
variation
to
the
Company’s
expectations,
the
Group’s
net
profit
after
tax
for
the
12
months
to
31
March
2018
is
likely
to
be
in
the
range
of
$18.5
million
‐
$20.0
million.
This
compares
to
$19.4
million
for
the
12
months
to
31
March
2017
To
deliver
this
result,
the
company
is
focussing
on
re
‐
aligning
costs
to
expected
volumes
and
driving
processing
efficiencies
at
the
key
Highbrook
plant.
Strong
execution
of
the
Group’s
capital
investment
programme
remains
critical
to
position
the
business
well
for
FY19
16
Strictly
confidential
and
not
for
public
release
Strategic
Review
&
Governance
Changes
Strictly
confidential
and
not
for
public
release
Strategic
Review
&
Governance
Changes
As
a
consequence
of
significant
variations
in
the
timing
of
both
residential
and
commercial
work
put
in
place
in
New
Zealand
between
Metro
Glass’
assumptions
and
the
actual
market,
the
Metro
Glass
Board
announced
that
it
had
initiated
a
Strategic
Review
in
October
2017
The
Strategic
Review
will
serve
to
ensure
that
the
company’s
business
model
continues
to
be
effective
and
efficient
for
the
two
countries
in
which
it
operates,
and
that
the
best
opportunities
to
improve
customer
experience
and
financial
returns
to
our
shareholders
are
prioritised
The
Strategic
Review
is
expected
to
be
completed
by
March
2018.
FNZC
has
been
appointed
to
work
with
the
Board
and
management
on
aspects
of
this
Review
Sir
John
Goulter
has
retired
from
the
Board
effective
today,
and
the
Board
has
elected
Peter
Griffiths,
who
joined
the
Board
in
September
2016,
as
the
new
Chairman
The
Board
is
continuing
to
evaluate
the
composition
of
the
Board
18
Strictly
confidential
and
not
for
public
release
Contact
information
Metro
Performance
Glass
Limited
5
Lady
Fisher
Place,
East
Tamaki
Auckland
2013
New
Zealand
Ph:
+
64
9
927
3000
www.metroglass.co.nz/
19
Nigel
Rigby
–Chief
Executive
Officer
nigel.rigby@metroglass.co.nz
(+64)
027
703
4184
John
Fraser
‐
Mackenzie
–Chief
Financial
Officer
john.fraser
‐
mackenzie@metroglass.co.nz
(+64)
027
551
6751
Andrew
Paterson
–Investor
Relations
Manager
andrew.paterson@metroglass.co.nz
(+64)
027
403
4323
Strictly
confidential
and
not
for
public
release
Appendix:
Explanation
of
non
‐
GAAP
profit
measures
20
Non
‐
GAAP
financial
measures
Group
results
are
reported
under
NZ
IFRS.
This
presentation
includes
non
‐
GAAP
financial
measures
which
are
not
prepared
in
accordance
with
NZ
IFRS,
being:
–
Normalised
EBITDA:
calculated
by
adding
back
(or
deducting)
finance
expense
/
(income),
taxation
expense,
depreciation,
and
amortisation,
to
net
profit
after
tax.
Then
normalised
to
exclude
$1.0m
of
one
‐
off,
non
‐
deductible
expenses
related
to
the
acquisition
of
Australian
Glass
Group
(“1H17
AGG
Acquisition
Expenses”)
–
Normalised
EBIT:
calculated
by
adding
back
(or
deducting)
finance
expense
/
(income),
and
taxation
expense
to
net
profit
after
tax.
Then
normalised
to
exclude
1H17
AGG
Acquisition
Expenses
–
Segmental
EBITDA:
EBITDA
of
an
operating
segment
in
the
Group.
Excludes
Group
costs
including
insurance,
professional
services,
director
fees
and
expenses,
listing
fees
and
share
incentive
scheme
costs.
Further
details
provided
in
the
Segment
Information
note
of
the
2018
Interim
Report
–
Normalised
net
profit
after
tax,
normalised
to
exclude
1H17
AGG
Acquisition
Expenses
–
NPATA
is
defined
as
net
profit
after
tax
before
the
amortisation
of
acquisition
‐
related
intangibles
and
its
associated
tax
effect
We
believe
that
these
non
‐
GAAP
financial
measures
provide
useful
information
to
readers
to
assist
in
the
understanding
of
our
financial
performance,
financial
position
or
returns,
but
that
they
should
not
be
viewed
in
isolation,
nor
considered
as
a
substitute
for
measures
reported
in
accordance
with
NZIFRS
Non
‐
GAAP
financial
measures
may
not
be
comparable
to
similarly
titled
amounts
reported
by
other
companies
Six
Months
to
30
September;
$M
1H18
1H17
Normalised
net
profit
after
tax
11.8
12.5
Less:
1H17
AGG
Acquisition
Expenses
‐
1.0
Net
profit
after
tax
(or
Profit
for
the
period)
11.8
11.5
Add:
taxation
expense
4.8
5.0
Add:
net
finance
expense
2.3
1.7
EBIT
(or
Operating
Profit)
18.8
18.2
Add:
depreciation
&
amortisation
5.8
4.8
EBITDA
24.7
23.1
EBIT
(or
Operating
Profit)
18.8
18.2
Add:
1H17
AGG
Acquisition
Expenses
‐
1.0
Normalised
EBIT
18.8
19.2
EBITDA
24.7
23.1
Add:
1H17
AGG
Acquisition
Expenses
‐
1.0
Normalised
EBITDA
24.7
24.0
Net
profit
after
tax
(or
Profit
for
the
period)
(GAAP)
11.8
11.5
Add
back:
amortisation
of
acquisition
‐
related
intangibles
and
its
associated
tax
effect
0.9
0.8
NPATA
12.7
12.3
Note:
Due
to
rounding,
numbers
presented
in
the
table
above
may
not
add
up
precisely
to
the
totals
provided.
---
INTERIM FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2017
METRO PERFORMANCE GLASS LIMITED
Mirrored splash back, Low E double
glazed windows and glass skylight.
The Block 2017, Auckland.
Commercial double glazing with
stairwell spiderwall glass façade.
Onehunga Mall, Auckland.
1
Metro Glass is at the forefront of
providing high-performance glass and
industry-leading service to Australasian
residential and commercial construction
markets. We have an extensive
network of four processing and sixteen
distribution or retail sites across New
Zealand. In addition, via our subsidiary
Australian Glass Group, we operate two
processing and distribution sites in
Melbourne and Sydney.
We are Australasia’s leading
manufacturer and installer of double-
glazed windows for both new residential
and retrofit markets. We also process
annealed, toughened, laminated, painted
and digitally-printed glass products
for applications ranging from mirrors,
showers, balustrades and kitchen
splashbacks to commercial facades.
Our goal, in everything we do, is
‘Performance without Compromise’.
Director’s report 2
Independent auditor’s report 7
Statement of comprehensive income 9
Statement of financial position 10
Statement of change in equity 12
Statement of cash flows 15
Notes to the financial statements 16
Custom digitally printed wall lining.
The Hub, Christchurch.
Circular mirror, internal glass
balustrade, Low E double glazed
windows. The Block 2017, Auckland.
METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017
2
An increased Australian contribution was offset by softer
than anticipated construction activity in New Zealand,
with net profit in line with the prior comparable period.
DIRECTORS’ REPORT
Metro Glass delivered net profit after tax
for the six months to 30 September 2017
of $11.8 million, broadly in line with the
result achieved in the same period a year
ago, and the financial guidance provided
at the Annual Shareholders’ Meeting in
August 2017.
While the company maintained its
leadership position in the Australasian
glass processing industry and held its glass
category share in New Zealand
1
above 55%,
construction activity levels in New Zealand
were considerably softer than anticipated.
FINANCIAL RESULTS
$mNew ZealandAustraliaGroup
1H18
(6 months)
1H17
(6 months)
1H18
(6 months)
1H17
2
(1 month)
1H18
(6 months)
1H17
(6 months)
Revenue112.1111.729.64.6141.7116.3
Segmental EBITDA
3
21.423.83.90.8
Normalised
4
EBITDA24.724.0
Reported EBITDA24.723.1
Normalised NPAT11.812.5
Reported NPAT11.811.5
1. Metro Glass’ share of the total quantity of glass
purchased and imported into New Zealand (Statistics
New Zealand reports aggregated New Zealand import
data on a monthly basis).
2. Australian Glass Group (“AGG”) was acquired on
1 September 2016. Results for the Australia segment
include 1 month of ownership for 1H17 and 6 months of
ownership for 1H18.
3. All non-Generally Accepted Accounting Principles
(GAAP) financial measures are defined and reconciled
to GAAP measure of net profit in the 2018 interim
results announcement.
4. EBITDA and NPAT were normalised in the prior period
to exclude $1.0m of one-off expenses related to the
acquisition of AGG (“1H17 AGG Acquisition Expenses”).
The company’s half year result was also
impacted by inefficiency in factory labour
costs and continuing pricing pressures in
the South Island, somewhat offset by an
increased contribution from Australian
Glass Group.
With the significant demand growth of
recent years in New Zealand easing, Metro
Glass is focussed on better aligning its
resources and driving manufacturing and
service efficiencies.
3
Anticipated growth in New Zealand
residential and commercial construction
activity in the six month period did not
eventuate, contributing to a disappointing
financial result in New Zealand. The sector
was adversely impacted by housing
affordability and the availability of credit,
difficult winter conditions, uncertainty
around the general election, and continued
industry-wide capacity constraints.
New Zealand EBITDA fell by $2.4 million or
10% to $21.4 million, impacted by
competitive pricing pressures in the South
Island, factory labour utilisation and a spike
in electricity prices during the period.
However, pleasing progress was made in
the Company’s development businesses,
particularly with profitability improvements
delivered in both Auckland commercial
glazing and Auckland RetroFit.
Sales in the NZ commercial glazing
business fell 6.1% to $25.2 million versus
the same period last year as the business
focussed on profitable growth and projects
within the business’ core competencies.
Installation of glass at the Acute Services
Building at Christchurch Hospital
contributed to strong growth in South
Island commercial glazing. However this was
offset by a decline in the North Island
following a focus on improved profitability,
and deferral in the execution of a number
of key projects. The commercial forward
PETER GRIFFITHS
Chairman
NIGEL RIGBY
Chief Executive Officer
book grew 3% year on year to $30.7 million
at 30 September 2017.
Auckland commercial glazing delivered
considerably improved margins despite
a 6.6% decline in revenue in the half year
following changes to tendering processes
and glazier management. The Auckland
commercial glazing results also include the
integration of the former Mint Glass
business which has been restructured
since its assets were acquired from
receivership in December 2015.
The NZ RetroFit double-glazing business
grew half-year sales by 14.4% to $11.6
million from $10.0 million at the same time
a year ago. RetroFit has a strong forward
order book and the business anticipates
stronger growth in the second half of the
financial year. The Auckland RetroFit
business increased revenue by 34% and
delivered an EBITDA contribution of 15%
after making a small loss in the prior
corresponding period.
Australian Glass Group (AGG) sales for the
6 months increased 12% on the prior period
(on a pro-forma basis assuming AGG had
been owned for the entire prior comparable
period). This growth was driven by a 33%
increase in Double Glazed Unit (DGU) sales
in Victoria, as penetration of double glazing
in residential homes continues to increase
in the South East Australian market.
METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017
4
AGG’s profitability in the half year was
impacted by a number of short-term
factors that will be addressed by
improvement programs that the business
has in place. Firstly, machine reliability
issues were experienced in the New South
Wales facility that will be improved through
the current financial year’s capital
expenditure program, and secondly glass
procurement transitioned from domestic
to Metro Glass’ international suppliers.
This change saw two glass storage facilities
opened in the half year with attendant
costs, but will provide cost savings in the
second half of the financial year.
AGG will spend approximately $9.5 million
on capital expenditure in FY18. This will
close to double AGG’s DGU production
capacity, and step change the business’
ability to service the growing Victorian
and Tasmanian markets, with processing
capabilities in New South Wales also
improved.
Group revenue for the six months to 30
September 2017 rose 22% to $141.7 million
from $116.3 million in the same period a
year ago, lifted by a full six-month
contribution from AGG compared to one
month in the prior corresponding period.
Excluding AGG, revenue rose 0.4% to
$112.2 million from $111.7 million in the prior
corresponding period, although daily sales
grew +2.75%, higher than the reported
revenue growth with the prior
corresponding period having 3 more
selling days on account of the timing of
public holidays.
Group EBITDA (earnings before interest,
tax, depreciation and amortisation) rose
7% to $24.7 million from $23.1 million in the
same period last year.
Net profit after tax rose 2% to $11.8 million
in the half year compared with $11.5 million
in the prior corresponding period. Excluding
the one-off $1 million cost associated with
the acquisition of AGG recorded in the
previous corresponding period, Normalised
NPAT declined to $11.8 million from $12.5
million in the same period a year ago.
Operating cash flow improved considerably
to $17.6 million in the half year, up 252%
from $5.0 million in the prior corresponding
period. The improvement was driven by the
increased contribution from AGG, improved
debtor and creditor management and the
timing of tax payments.
BALANCE SHEET AND DIVIDEND
The company remains in a secure financial
position with strong operating cash flow
supporting the capital expenditure program,
dividends and reduced net debt. Total net
interest-bearing debt was lowered to $93.9
million at 30 September 2017 from $94.5
million at 31 March 2017 and $95.4 million
at the same time a year ago.
The Metro Glass Board has today declared
a fully-imputed interim dividend of 3.6 cents
per share, in line with the dividend paid in
the first half of last year. The record date
for dividend entitlements is 9 January 2018
and the payment date is 23 January 2018.
GOVERNANCE
Sir John Goulter has retired from the
Board effective today, and the Board has
elected Peter Griffiths, who joined the
Board in September 2016, as the new
Chairman. The Board wishes to thank
Sir John for his contribution to Metro Glass
from IPO through to today, a period which
has seen significant changes to the
business and the environment in which
it operates.
The Board is continuing to evaluate the
composition of the Board.
5
expenditure in FY18 of up to $25 million
across the Group. This capital spend has
been reviewed and is now expected to be in
the vicinity of $20 million.
This capital spend will improve processing
ability for high specification glass across
the Group. It will also simplify the operations
of the Highbrook plant whilst giving it the
capability to more efficiently process larger
panels of glass. Additionally the Australian
capital spend will step change AGG’s ability
to service the South East Australian
market and will ensure the business has
the necessary processing capabilities to
meet the growth in DGU penetration
anticipated over the next 2-3 years.
Implementation of the programme is on
track with key equipment to be installed
over the Christmas – New Year shutdown
period, with benefits targeted to be
delivered from the start of FY19. Annual
capital expenditure in the next two years
is expected to be in the range of $10 million
to $12 million.
The Company has also engaged an
international manufacturing consultancy
to help drive increased throughput and
efficiency at Highbrook, Metro Glass’
largest processing plant. This project is
still in its early stages and an update on
progress will be provided with the
Company’s full year results.
MARKETS
In New Zealand, residential construction
activity is forecast to remain at around
current levels, with continuing and
significant levels of migration, the current
shortage of housing in Auckland, and the
new Government’s proposed KiwiBuild
programme that aims to build 100,000
new homes over 10 years (50% of these
in Auckland), underpinning demand for
new homes.
STRATEGIC REVIEW
Following an extended period of growth in
volumes and wholesale changes in product
complexity in New Zealand, Metro Glass is
now entering a period of more moderate
growth. Since listing on the NZX and ASX in
July 2014 the business has held its position
as the New Zealand market leader and
established a technical and service
capability that is locally and internationally
competitive. Metro Glass acknowledges this
approach, in the face of very strong
demand, has come at some cost to short
term returns for shareholders.
As a consequence of significant variations
in the timing of both residential and
commercial work put in place in
New Zealand between Metro Glass’
assumptions and the actual market,
the Metro Glass Board announced that it
had initiated a Strategic Review in
October 2017.
The Strategic Review will serve to ensure
that the company’s business model
continues to be effective and efficient for
the two countries in which it operates, and
that the best opportunities to improve
customer experience and financial returns
to our shareholders are prioritised.
The Strategic Review is expected to be
completed by March 2018. FNZC has been
appointed to work with the Board and
management on aspects of this Review.
MATCHING INVESTMENT WITH DEMAND
As was advised at the annual meeting in
August, Metro Glass had configured its
New Zealand business for a higher level of
activity, but now in recognition of softer
than expected conditions, steps have been
taken to improve efficiency and capital
expenditure plans have been revised.
The company indicated at its investor day
in July 2017 that it expected to incur capital
METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017
6
While economic and demographic
fundamentals are expected to support
strong demand over the medium-term,
there are a number of supply-side
constraints dampening growth. These
include labour shortages and bottlenecks
in the materials supply chain, as well as
borrowing restrictions put in place by
major lenders which has had the effect
of slowing demand in the residential and
non-residential construction markets.
In Australia, the business is primarily
focussed on the rate of DGU penetration in
construction of new detached dwellings
and the alterations and additions markets
in Victoria, Tasmania and New South Wales.
The increase in DGU penetration is
expected to more than offset the single
percentage figure declines currently being
seen in new building approvals in these
states. The value of alterations and
additions consented in New South Wales
remained flat over the past 12 months, but
increased close to 10% in Victoria.
LOOKING FORWARD
Whilst market activity is difficult to
predict, forecasters are typically
estimating that residential dwelling
consents in New Zealand will continue in
a range of 28,500 to 35,000 per annum
in the next 2-3 years.
Metro Glass is adjusting its New Zealand
business to reflect softer market
conditions, and assuming no significant
variation to the Company’s expectations,
the Group’s net profit after tax for the
12 months to 31 March 2018 is likely to
be in the range of $18.5 million – $20.0
million. This compares to $19.4 million
for the 12 months to 31 March 2017.
To deliver this result, the company is
focussing on re-aligning costs to
expected volumes and driving processing
efficiencies at the key Highbrook plant.
Strong execution of the Group’s capital
investment programme remains critical
to position the business well for FY19.
Finally, the Board would like to thank all
Metro Glass employees for their efforts
over the last six months. The company
has a team of very committed and
motivated people who compete hard
every day and are committed to
improving returns.
PETER GRIFFITHS
Chairman
NIGEL RIGBY
Chief Executive Officer
20 November 2017
7
PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand
T: +64 9 355 8000, F: +64 9 355 8001, pwc.co.nz
Independent review report
To the shareholders of Metro Performance Glass Limited
Report on the Interim financial statements
We have reviewed the accompanying financial statements of Metro Performance Glass Limited
(the “Group”) on pages 9 to 20, which comprise the consolidated interim statement of financial
position as at 30 September 2017, and the consolidated interim statement of comprehensive
income, the consolidated interim statement of changes in equity and the consolidated interim
statement of cash flows for the half year ended on that date, and notes to the financial
statements.
Directors’ responsibility for the financial statements
The Directors are responsible on behalf of the Group for the preparation and presentation of
these financial statements in accordance with New Zealand Equivalent to International
Accounting Standard 34 Interim Financial Reporting (NZ IAS 34) and for such internal controls
as the Directors determine are necessary to enable the preparation of financial statements that
are free from material misstatement, whether due to fraud or error.
Our responsibility
Our responsibility is to express a conclusion on the accompanying financial statements based on
our review. We conducted our review in accordance with the New Zealand Standard on Review
Engagements 2410Review of Financial Statements Performed by the Independent Auditor of
the Entity(NZ SRE 2410). NZ SRE 2410 requires us to conclude whether anything has come to
our attention that causes us to believe that the financial statements, taken as a whole, are not
prepared in all material respects, in accordance with NZ IAS 34. As the auditors of the
Company, NZ SRE 2410 requires that we comply with the ethical requirements relevant to the
audit of the annual financial statements.
A review of financial statements in accordance with NZ SRE 2410 is a limited assurance
engagement. The auditor performs procedures, primarily consisting of making enquiries,
primarily of persons responsible for financial and accounting matters, and applying analytical
and other review procedures. The procedures performed in a review are substantially less than
those performed in an audit conducted in accordance with International Standards on Auditing
(New Zealand) and International Standards on Auditing. Accordingly, we do not express an
audit opinion on these financial statements.
Where we do no other assurance or non-audit services
We are independent of the Group. Other than in our capacity as auditors we have no
relationship with, or interests in, the Group.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that these
financial statements of the Group are not prepared, in all material respects, in accordance with
NZ IAS 34.
METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017
8
PwC
Whowereportto
This report is made solely to the Company’s Shareholders, as a body. Our review work has been
undertaken so that we might state to the Company’s Shareholders those matters which we are
required to state to them in our review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than the
Shareholders, as a body, for our review procedures, for this report, or for the conclusion we have
formed.
For and on behalf of:
Chartered AccountantsAuckland
20 November 2017
9
CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED 30 SEPTEMBER (UNAUDITED)
CONSOLIDATEDCONSOLIDATED
Sep-17
$’000
Sep-16
$’000
Sales revenue141,706 116,284
Cost of sales(77,954)(57,333)
Gross Profit63,752 58,951
Distribution and glazing related expenses(21,589)(21,074)
Selling and marketing expenses(7,016)(5,179)
Administration expenses(16,315)(14,486)
Operating profit18,832 18,212
Interest expense
(2,347)(1,659)
Interest income94 4
Profit before income taxation16,579 16,557
Income taxation expense(4,808)(5,010)
Profit for the period11,771 11,547
Other Comprehensive Income
Exchange differences on translation of foreign
operations(79)143
Cash flow hedges368 (886)
Total comprehensive income for the period
attributable to shareholders12,060 10,804
Earnings per share
Basic Earnings per share (cents per share)6.46.2
Diluted Earnings per share (cents per share)6.26.2
The Board of Directors authorised these financial statements for issue on 20 November 2017.
For and on behalf of the Board:
Peter Griffiths Nigel Rigby
Chairman Chief Executive Officer
The above statement of comprehensive income should be read in conjunction with the
accompanying notes.
METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017
10
CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
CONSOLIDATEDCONSOLIDATED
(AUDITED)
CONSOLIDATED
Sep-17
$’000
Mar-17
$’000
Sep-16
$’000
Assets
Current assets
Cash and cash equivalents–248 3,497
Trade and other receivables42,78542,442 41,740
Inventories25,233 22,416 18,375
Other current assets4,384 4,484 3,844
Total current assets72,40269,590 67,456
Non-current assets
Property, plant and equipment62,047 57,042 57,547
Deferred tax assets3,6923,495 4,234
Intangible assets162,087 163,703 163,478
Total non-current assets227,826 224,240 225,259
Total assets300,228293,830 292,715
Liabilities
Current liabilities
Bank overdraft2,365––
Trade and other payables30,32326,814 26,066
Income tax liability3,5023,181 681
Derivative financial instruments871 1,381 4,106
Provisions3,462 4,541 5,170
Total current liabilities40,52335,917 36,023
Non-current liabilities
Deferred tax liabilities3,931 4,194 2,998
Interest bearing liabilities91,547 94,736 98,945
Lease incentive2,567 2,488 2,359
Total non-current liabilities98,045 101,418 104,302
Total liabilities138,568137,335 140,325
Net assets161,660 156,495 152,390
AT 30 SEPTEMBER (UNAUDITED)
11
CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION (CONT.)
CONSOLIDATEDCONSOLIDATED
(AUDITED)
CONSOLIDATED
Sep-17
$’000
Mar-17
$’000
Sep-16
$’000
Equity
Contributed equity305,165 304,950 304,795
Retained earnings26,393 22,037 20,878
Group reorganisation reserve(170,665)(170,665)(170,665)
Share based payments reserve686 381 195
Foreign currency translation
reserve708 787 143
Cash flow hedge reserve(627)(995)(2,956)
Total equity161,660 156,495 152,390
The above statement of financial position should be read in conjunction with the
accompanying notes.
METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017
12
CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY
FOR THE HALF YEAR ENDED 30 SEPTEMBER (UNAUDITED)
CONSOLIDATED
CONTRIBUTED
EQUITY
RESERVESRETAINED
EARNINGS
TOTAL
$’000$’000$’000$’000
Opening balance as at 1 April
2016304,587 (172,685)16,732 148,634
Profit for the period––11,547 11,547
Other comprehensive income
for the period–(886)–(886)
Total comprehensive income
(loss) for the period–(886)11,547 10,661
Dividends Paid––(7,401)(7,401)
Payments received on
management incentive plan
shares208 ––208
Movement in foreign currency
translation reserve–143 –143
Movement in share based
payments reserve–145 –145
Total transactions with
owners, recognised directly in
equity208 288 (7,401)(6,905)
Unaudited closing balance at
30 September 2016304,795 (173,283)20,878 152,390
13
CONTRIBUTED
EQUITY
RESERVESRETAINED
EARNINGS
TOTAL
$’000$’000$’000$’000
Opening balance as at
1 October 2016304,795 (173,283)20,878 152,390
Profit for the period–– 7,820 7,820
Other comprehensive income
(loss) for the period– 1,961 – 1,961
Total comprehensive income
(loss) for the period– 1,961 7,820 9,781
Dividends Paid– – (6,661)(6,661)
Payments received on
management incentive plan
shares155 ––155
Movement in foreign currency
translation reserve– 644 –644
Movement in share based
payments reserve– 186 – 186
Total transactions with
owners, recognised directly
in equity155 830 (6,661)(5,676)
Audited closing balance at
31 March 2017304,950 (170,492)22,037 156,495
CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY (CONT.)
FOR THE HALF YEAR ENDED 30 SEPTEMBER (UNAUDITED)
METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017
14
CONTRIBUTED
EQUITY
RESERVESRETAINED
EARNINGS
TOTAL
$’000$’000$’000$’000
Opening balance at 1 April 2017304,950 (170,492)22,037 156,495
Profit for the period––11,771 11,771
Other comprehensive income
(loss) for the period–368 –368
Total comprehensive income
(loss) for the period–368 11,77112,139
Dividends Paid––(7,415)(7,415)
Transfer share based
payments reserve to equity215 ––215
Movement in foreign currency
translation reserve–(79)–(79)
Movement in share based
payments reserve–305 –305
Total transactions with
owners, recognised directly in
equity215 226 (7,415)(6,974)
Unaudited closing balance at
30 September 2017305,165 (169,898)26,393 161,660
The above statement of changes in equity should be read in conjunction with the
accompanying notes.
CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY (CONT.)
FOR THE HALF YEAR ENDED 30 SEPTEMBER (UNAUDITED)
15
CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS
FOR THE HALF YEAR ENDED 30 SEPTEMBER (UNAUDITED)
CONSOLIDATEDCONSOLIDATED
SEP-17
$’000
SEP-16
$’000
Cash flows from operating activities
Receipts from customers141,923 108,783
Payments to suppliers and employees(117,028)(93,976)
Interest received94 4
Interest paid(2,332)(1,751)
Income taxes paid(5,091)(8,064)
Net cash inflow from operating activities17,5664,996
Cash flows from investing activities
Payments for property, plant & equipment(9,464)(3,337)
Payments for intangible assets(247)(1,033)
Acquisition of subsidiaries (net of cash acquired)–(45,428)
Net cash outflow from investing activities(9,711)(49,798)
Cash flows from financing activities
Repayment of borrowings(3,189)–
Drawdown of borrowings–48,945
Payments received on management incentive plan
shares215 208
Dividend paid(7,415)(7,401)
Net cash inflow (outflow) from financing activities(10,389)41,752
Net decrease in cash and cash equivalents(2,534)(3,050)
Cash and cash equivalents at the beginning of the
period248 6,404
Effects of exchange rate changes on cash and cash
equivalents(79)143
Cash and cash equivalents at end of the period(2,365)3,497
The above statement of cash flows should be read in conjunction with the accompanying
notes.
METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017
16
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
BASIS OF PREPARATION
Reporting Entity
These financial statements are for
Metro Performance Glass Limited (‘the
Company’) and its subsidiaries (together,
‘the Group’). The Group supplies processed
flat glass and related products primarily
to the residential and commercial building
sectors. The Company is a profit oriented
entity for financial reporting purposes and
has operations and sales in New Zealand
and Australia.
Statutory base
The Company is a limited liability company
incorporated and domiciled in New Zealand.
The address of its registered office is
5 Lady Fisher Place, East Tamaki, Auckland.
The incorporation date for Metro
Performance Glass Limited was 30 May
2014 and as part of a group reorganisation
was listed on the New Zealand Securities
Exchange (NZSX) on 29 July 2014.
The comparative trading results presented
encompass the 6 month period from
01 April 2016 to 30 September 2016.
Basis of preparation
These consolidated financial statements
have been approved for issue by the Board
of Directors on 20 November 2017.
The Group’s unaudited condensed
consolidated interim financial statements
have been prepared in accordance with
Generally Accepted Accounting Practice
(NZ GAAP). They comply with New Zealand
equivalent International Financial Reporting
Standards NZ IAS 34; Interim Financial
Reporting and International Accounting
Standard IAS 34: Interim Financial Reporting.
These financial statements are presented
in New Zealand dollars and rounded to
the nearest thousand. These financial
statements do not include all the
information required for full financial
statements, and consequently should be
read in conjunction with the full financial
statements of the Group for the period
ended 31 March 2017. The same accounting
policies, presentation and methods of
computation have been followed in these
condensed financial statements as were
applied in the preparation of the Group’s
audited financial statements for the period
ended 31 March 2017.
Metro Performance Glass Limited is a
limited liability company registered under
the New Zealand Companies Act 1993 and
is a Financial Market Conduct reporting
entity under Part 7 of the Financial Markets
Conduct Act 2013. The financial statements
of the Group have been prepared in
accordance with the requirements of Part 7
of the Financial Markets Conduct Act 2013
and the NZX Main Board Listing Rules.
Historical cost convention
The financial statements have been
prepared under the historical cost
convention, as modified by the revaluation
of financial assets and financial liabilities
at fair value through profit or loss.
Principles of consolidation
The financial statements incorporate the
assets and liabilities of all subsidiaries of
Metro Performance Glass Limited (‘the
company’ or ‘the parent entity’) as at
30 September 2017 and the results of all
subsidiaries for the period then ended.
17
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) (CONT.)
Subsidiaries are all entities over which
the Group has control. Subsidiaries are
fully consolidated from the date on which
control is transferred to the Group. They
are de-consolidated from the date that
control ceases.
Intercompany transactions, balances
and unrealised gains on transactions
between Group companies are eliminated.
Unrealised losses are also eliminated unless
the transaction provided evidence of the
impairment of the asset transferred.
FOREIGN CURRENCY TRANSLATION
Functional and presentation currency
The consolidated financial statements are
presented in New Zealand dollars, which
is Metro Performance Glass Limited’s
functional and presentation currency.
Transactions and balances
Foreign currency transactions are
translated using the exchange rates
prevailing at the dates of the transactions.
Foreign exchange gains and losses
resulting from the settlement of such
transactions and from the translation at
period end exchange rates of monetary
assets and liabilities denominated in foreign
currencies are recognised in profit and loss.
Monetary assets and liabilities arising from
transactions or overseas borrowings that
remain at balance date are translated at
closing rates.
CHANGES IN ACCOUNTING POLICY
AND DISCLOSURES
New and amended standards adopted by
the Group
There are no significant impacts from
the adoption of any new standards
or amendments by the Group during
the period. The adoption of NZ IFRS
15 ‘Revenue’ and NZ IFRS 9 ‘Financial
Instruments’ will be mandatory from
periods beginning on or after 1 January
2018. The adoption of NZ IFRS 16 ‘Leases’
will be mandatory from periods beginning
on or after 1 January 2019. There are no
other amendments material to the Group.
As the Group has significant property lease
commitments we anticipate a material
change on implementation of NZ IFRS16.
The impact of these standards on the
Group’s financial statements is currently
being assessed and further information will
be disclosed in the Annual Report for the
2018 financial year.
FINANCIAL INSTRUMENTS
Fair value measurement of financial
instruments
At 30 September 2017, all financial
instruments (interest rate swaps and
forward exchange contracts) were
measured at fair-value based on valuations
provided by the ANZ Banking Group. All
significant inputs were based on observable
market data and accordingly have been
categorised as level 2. At balance date,
the fair value of interest rate swaps are
$0.9m (March 2017: $0.9m) and fair value of
forward exchange contracts are ($0.004m)
(March 2017: $0.5m).
METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017
18
FINANCIAL PERFORMANCE
Segment Information
Operating segments of the Group at 31 March 2017 have been determined based on financial
information that is regularly reviewed by the Board in conjunction with the Chief Executive
Officer and Chief Financial Officer, collectively known as the Chief Operating Decision Maker
for the purpose of allocating resources, assessing performance and making strategic
decisions.
Substantially all of the Group’s revenue is derived from the sale of glass and related products
and services. Following the acquisition of AGG, on 1 September 2016 the Group now operates
in two geographic segments.
SEP-17
New Zealand
$’000
Australia
$’000
Eliminations &
Other
$’000
Group
$’000
Revenue112,110 29,596 –141,706
Segmental EBITDA21,385 3,911 –25,296
Group Costs––(614)(614)
Group EBITDA–––24,682
Depreciation and amortisation3,802 1,323 725 5,850
Segment Assets272,30461,964 (34,040)300,228
Segment Liabilities33,53543,779 61,253138,568
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) (CONT.)
19
SEP-16
New Zealand
$’000
Australia
$’000
Eliminations &
Other
$’000
Group
$’000
Revenue111,717 4,567 –116,284
Segmental EBITDA23,800 813 –24,613
Group Costs––(1,563)(1,563)
Group EBITDA–––23,050
Depreciation and amortisation3,827 286 7254,838
Segment Assets252,074 (3,047)43,688 292,715
Segment Liabilities30,851 43,229 66,245 140,325
Results for the Australia segment for the period to September 16 includes 1 month of
ownership, and the period to September 17 includes 6 months of ownership.
Group costs consist of insurance, professional services, director fees and expenses, listing
fees and share incentive scheme costs.
Revenue
Revenue comprises the value of the consideration received for the sale of goods and
services, net of Goods and Services Tax, rebates and discounts and after eliminating sales
within the Group.
Sales of goods
The Group operates a network of processing and retail branches for the provision and
assembly of customised glass products. Sales of goods are recognised when a Group entity
has delivered glass products to the customer, the customer has accepted the products and
collectability of the related receivables is reasonably assured.
Sales of services
The Group provides glazing services throughout the Metro Performance Glass branch
network. For sales of glazing services, revenue is recognised in the accounting period
in which the services are rendered, by reference to stage of completion of the specific
transaction and assessed on the basis of the actual service provided as a proportion of
the total services to be provided.
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) (CONT.)
FINANCIAL PERFORMANCE (CONT.)
Segment Information (cont.)
METRO PERFORMANCE GLASS LIMITED
INTERIM FINANCIAL STATEMENTS 2017
20
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED) (CONT.)
Goods and Services Tax (GST)
The statement of comprehensive income has been prepared so that all components are
stated exclusively of GST. All items in the statement of financial position are stated net of
GST, with the exception of receivables and payables, which include GST invoiced.
Intangible Assets
Goodwill and intangible values have been reviewed. There have been no changes in the
estimated recoverable amount of goodwill or the estimated useful life of other intangivles.
The amortisation expense for the six months ended 30 September 2017 was $1.86m
(September 2016: $1.32m).
Property, Plant & Equipment
There have been no material changes in the estimated useful life of key items of plant and
machinery or any significant disposals. The depreciation expense for the six months ended
30 September 2017 was $3.98m (September 2016: $3.51m).
Related Parties
There have been no material changes in the nature or amount of related party transactions
since 31 March 2017.
Subsequent Events
Subsequent to 30 September 2017, the Board has resolved to pay an interim dividend
of 3.6 cents per share (fully imputed). The dividend will be paid on 23 January 2018 to all
shareholders on the company’s register as at 5.00pm, 9th January 2018.
FINANCIAL PERFORMANCE (CONT.)
21
COMPANY DIRECTORY
insight
creative.co.nz
MPG008
REGISTERED OFFICE
5 Lady Fisher Place
East Tamaki
Auckland 2013
New Zealand
Email: glass@metroglass.co.nz
Phone: +64 (09) 927 3000
BOARD OF DIRECTORS
Sir John Goulter - Chairman, Member
of Audit and Risk Committee and Chairman
of Nominations Committee
(retired effective 20 November 2017)
Angela Bull - Non-Executive Director
Gordon Buswell - Non-Executive Director
and Member of Remuneration Committee
Russell Chenu - Non-Executive Director
and Chairman of Audit and Risk Committee
Peter Griffiths - Non-Executive Director
and Chairman of Remuneration Committee
(appointed Chairman of the Board effective
20 November 2017)
Nigel Rigby - Executive Director and Chief
Executive Officer
Willem (Bill) Roest - Non-Executive Director,
Member of Audit and Risk Committee and
Nominations Committee
SENIOR LEADERSHIP
Nigel Rigby - Chief Executive Officer
Dean Brown - North Island Region Manager
John Fraser-Mackenzie - Chief Financial
Officer
Barry Paterson – South Island Region
Manager
Geoff Rasmussen - General Manager,
Operations
Brendan Simpson - CEO, Australian Glass
Group
AUDITOR
PricewaterhouseCoopers
22/188 Quay Street
Auckland 1142
New Zealand
LAWYERS
Bell Gully
Vero Centre
48 Shortland Street
Auckland 1140
New Zealand
BANKERS
ANZ Bank New Zealand Limited
Westpac New Zealand Limited
SHARE REGISTRAR
Link Market Services
Level 11, Deloitte Centre
80 Queen Street, Auckland 1010
PO Box 91976, Auckland 1142
FURTHER INFORMATION ONLINE
This Interim Report, all our core governance
documents (our Constitution, some of our
key Policies and Charters), our Investor
relations policies and all our announcements
can be viewed on our website:
http://www.metroglass.co.nz/investor-
centre/
METROGLASS.CO.NZ
---
METRO PERFORMANCE GLASS
NZX, ASX and Media Release 20 November 2017
Metro Performance Glass Limited: NZX Appendix 1
Results for announcement to the market
Interim reporting periods
Reporting period: 6 months to 30 September 2017
Previous reporting period: 6 months to 30 September 2016
Amount
(NZ$’000)
Percentage
change %
Revenue from ordinary activities 141,706 21.9%
Profit (loss) from ordinary activities after tax attributable to security
holder
11,771 1.9%
Net profit (loss) attributable to security holders11,771 1.9%
Interim dividend
Amount per
Security
Imputed
Amount Per
Security
Interim dividend – per ordinary share NZ$0.036 NZ$0.01400
Record Date 9 January 2018
Dividend Payment Date 23 January 2018
There are currently no dividend or distribution reinvestment plans in operation.
Other financial information 30‐Sept‐17 30‐Sept‐16
Net tangible assets per security (NZ$) 0.00 (0.04)
Basic earnings per share6.4 6.2
Accompanying this announcement are Metro Performance Glass Limited’s unaudited financial statements for
the half year ended 30 September 2017. These financial statements and the financial commentary set out in the
announcement and interim report provide additional information required in accordance with Listing Rule 10.3.2
and Appendix 1.
About Metro Performance
Glass
Metro Glass (NZX.MPG; ASX.MPP) is at the forefront of providing high‐performance glass and industry‐leading
service to Australasian residential and commercial construction markets. We have an extensive network of four
processing and sixteen distribution or retail sites across New Zealand. In addition, via our subsidiary Australian
Glass Group, we
operate two processing and distribution sites in Victoria and New South Wales. We are
Australasia’s leading manufacturer and installer of double‐glazed windows for both new residential and retrofit
markets. We also process annealed, toughened, laminated, painted and digitally‐printed glass products for
applications ranging from mirrors, showers, balustrades and
kitchen splashbacks to commercial facades. Our
goal, in everything we do, is ‘Performance without Compromise’.
Learn more: www.metroglass.co.nz
---
APPENDIX 7 – NZSX Listing Rules
Number of pages including this one
(Please provide any other relevant
NZSX Listing Rule 7.12.2. For rights, NZSX Listing Rules 7.10.9 and 7.10.10.details on additional pages)
For change to allotment, NZSX Listing Rule 7.12.1, a separate advice is required.
Full name
of Issuer
Name of officer authorised to
Authority for event,
make this notice
e.g. Directors' resolution
Contact phone
Contact fax
numbernumber
Date
Nature of event
BonusIf ticked,
Rights Issue
Tick as appropriate
Issue
state whether:Taxable
/ Non TaxableConversionInterestRenouncable
Rights IssueCapitalCallDividend
If ticked, stateFull
non-renouncable
change
X
whether:
Interim
X
YearSpecialDRP Applies
EXISTING securities affected by this
If more than one security is affected by the event, use a separate form.
Description of theISIN
class of securities
If unknown, contact NZX
Details of securities issued pursuant to this eventIf more than one class of security is to be issued, use a separate form for each class.
Description of theISIN
class of securities
If unknown, contact NZX
Number of Securities toMinimum
Ratio, e.g
be issued following eventEntitlement
1 for 2 for
Conversion, Maturity, Call
Treatment of Fractions
Payable or Exercise Date
Tick i
f
provide an
pari passu
ORexplanation
Strike price per security for any issue in lieu or date
of the
Strike Price available.
ranking
Monies Associated with Event
Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money.
Source o
f
Amount per securityPayment
(does not include any excluded income)
Excluded income per security
(only applicable to listed PIEs)
SupplementaryAmount per security
Currencydividendin dollars and cents
details -
NZSX Listing Rule 7.12.7
Total monies
TaxationAmount per Security in Dollars and cents to six decimal places
In the case of a taxable bonusResident
Imputation Credit
s
issue state strike priceWithholding Tax(Give details)
Foreign
FDP Credits
Withholding Tax(Give details)
Timing
(Refer Appendix 8 in the NZSX Listing Rules)
Record Date 5pmApplication Date
For calculation of entitlements -Also, Call Payable, Dividend /
Interest Payable, Exercise Date,
Conversion Date.
Notice DateAllotment Date
Entitlement letters, call notices,For the issue of new securities.
conversion notices maile
dMust be within 5 business days
of application closing date.
OFFICE USE ONLY
Ex Date:
Commence Quoting Rights:Security Code:
Cease Quoting Rights 5pm:
Commence Quoting New Securities:
Security Code:
Cease Quoting Old Security 5pm:
9 January, 201823 January, 2018
$$0.002500$0.014000
$
New Zealand Dollars$0.006353
$6,673,611
Date Payable
23 January, 2018
Enter N/A if not
applicable
NZMPGE0001S5
In dollars and cents
Retained Earnings
3.6 cents per share
Ordinary Shares
027 403 432320112017
EMAIL: announce@nzx.com
Notice of event affecting securities
1
Metro Performance Glass Limited
Andrew PatersonDirectors' Resolution
Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.
Other issuers discussed similar conditions around this time
Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.
- TRA — Turners Automotive Group: TURNERS GROWS FIRST HALF PRE-TAX PROFITS BY 21%2017-11-27
“HY18 Interim Results Presentation DISCLAIMERTurners Automotive Group the (company) is solely responsible for the content of this docum ent. This document is not an investment statement or prospectus and does not constitute an offer of securities. This document or any other w…”
- MFT — Mainfreight Limited: Mainfreight Interim Report September 2017 to Shareholders2017-11-26
“MFT | Mainfreight Limited | 2017-11-26 | INTERIM | Mainfreight Interim Report September 2017 to Shareholders…”