Energy Mad Limited Audited Annual Report
Energy Mad Limited
31 March 2018
Consolidated Financial Statements
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
2
Energy Mad Consolidated Financial Statements 2018
CONTENTS
Chairman’s Report........................................................................................3
Statement of Comprehensive Income............................................................... 5
Statement of Changes in Equity...................................................................... .6
Statement of Financial Position....................................................................... 7
Statement of Cash Flows................................................................................8
Notes to the Financial Statements....................................................................9
Auditors’ Report..........................................................................................38
Directors’ Responsibilities Statement...............................................................43
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
3
Chairman’s Report
The Directors continue to pursue an orderly wind down and sale of Energy Mad’s residual assets. Two
proposals, if approved by shareholders, will see the company radically restructured, and focused on an
entirely new area of business.
Proposed Acquisition Transaction with PaySauce Limited
The Directors have executed a non-binding indicative terms sheet with PaySauce Limited, a provider of
cloud-based software, for the acquisition of PaySauce through the issue of shares in Energy Mad
Limited. The terms sheet is subject to due diligence being undertaken by both parties, the completion
of legally binding transaction documents, approval by shareholders and regulatory approval.
The effect of the proposed transaction on current Energy Mad shareholders is that:
a)They will retain their current shares, which based on estimated values, will represent
approximately 3% of the issued capital post transaction;
b)The assets of the Energy Mad Group will be transferred to a wholly owned subsidiary, with
current shareholders receiving shares in this subsidiary pro rata for zero consideration, thereby
retaining their existing interest in Energy Mad assets.
c)On completion of collection of outstanding receivables and disposition of inventory, the
subsidiary will be liquidated and the proceeds (less costs) will be distributed to shareholders
and bondholders as applicable.
Agreement with Ecobulb Limited
The Agreement with Ecobulb Limited for the proposed sale and purchase of assets of Energy Mad,
announced last year, remains in place. The proposed settlement date has been extended to 31 July 2018
by agreement with Ecobulb Limited, to enable one shareholder meeting to consider this proposal and
the PaySauce proposal in tandem.
Operating performance
This year’s operating results reflecting the ongoing liquidation of stock, realisation of receivables and
the reduction of payables to unrelated parties.
Energy Mad Limited incurred a loss for the year ended 31 March 2018 of $993,000 on revenue of
$663,000. The substantial decrease in revenue from $5.3 million for the prior year, reflects the disposal
of inventory without replenishment.
Gross profit was a loss of $82,000 for the year ended 31 March 2018 compared with a profit of $1.9
million for the prior year. Inventory is being liquidated in a difficult market, with realisations net of
holding costs less than those estimated as at 31 March 2017.
Administration and general expenses of $236,000 for the year ended 31 March 2018 (2017: $2.2 million)
are after the utilisation of $250,000 in exit costs provided for in the prior year. There are no remaining
staff, with resources contracted on an as required basis, and the group’s offices have now been closed.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
4
Selling and distribution expenses were $223,000 for the year ended 31 March 2018 (2017: $264,000),
being agency fees paid to Ecobulb Limited as part of the agreement entered into on 8 May 2017.
Net finance costs are $471,000 for the year ended 31 March 2018 compared to $604,000 for the prior
period. The reduction is due to the conversion of interest bearing convertible notes to shares in the
previous year.
There was a net cash inflow from operating activities of $324,000 compared to an outflow of $1.4 million
the previous year. Cash generated from the sale of inventory and the realisation of receivables was used
to reduce outstanding payables and debtor factoring facilities.
The Group’s assets have decreased by $1.3 million from $1.7 million to $391,000. The reduction reflects:
Lower receivables due to ongoing collection and the decrease in revenue.
The sale of inventory without replenishment.
An increase in balance date cash holdings.
The Group’s liabilities have decreased by $357,000 from $4.9 million to $4.6 million. The decrease
reflects:
A reduction in trade and other payables, employee entitlements, short term advances (debtor
factoring facilities) and provisions
An increase in borrowings (term loans and convertible notes), due to interest accrued but
unpaid.
Borrowings also include a $100,000 short term loan to fund transaction costs associated with
the proposed acquisition of PaySauce Limited.
Thank You
While progress has been painfully slow at times, the Directors remain focused on delivering the best
possible outcome for shareholders. I wish to record my thanks to my fellow Directors and to all Energy
Mad shareholders for their ongoing patience and support.
I also wish to thank SuperLife Limited and Smartshares Limited for the continued support that has
allowed the Directors to pursue an orderly wind down of Energy Mad’s operations.
Dr Brent Wheeler
Chairman
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
5
Statement of Comprehensive Income
The accompanying notes form part of these financial statements
MarchMarch
20182017
NotesNZ$NZ$
Revenue
6
663,0695,327,270
Cost of sales
(745,172)(3,461,315)
Gross profit
(82,104)1,865,955
Other income
6
18,52017,765
Administration and general expenses
7
(235,888)(2,183,405)
Selling and distribution expenses
7
(222,620)(263,694)
Provision for inventory obsolescence
3,16
-(1,657,678)
Provision for exit costs associated with winding down operations
3
-(250,000)
Impairment of fixed and intangible assets
3,18,19
-(923,636)
Operating loss
(522,092)(3,394,693)
Finance income
8
631532
Finance costs
8
(471,333)(605,012)
Net finance costs
(470,702)(604,480)
Loss before taxation
(992,793)(3,999,172)
Income tax benefit / (expense)
11
--
Loss for the year
(992,793)(3,999,172)
Other comprehensive income (loss)
Exchange gain / (loss) on translating foreign operations
(7,161)(30,468)
Total other comprehensive loss for the year
(7,161)(30,468)
Total comprehensive loss for the year
(999,954)(4,029,641)
Earnings per share:
26
Basic and diluted earnings per share
Loss for the year
(0.01)(0.05)
Total
(0.01)(0.05)
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
6
Statement of Changes in Equity
The accompanying notes form part of these financial statements
ShareForeign exchangeAccumulatedTotal
capitaltranslation reservelossesequity
NotesNZ$NZ$NZ$NZ$
Balance at 1 April 2017
21,982,117(183,632)(24,962,359)(3,163,874)
Issue of share capital
25
----
Transactions with owners
----
Loss for the year
--(992,793)(992,793)
Other comprehensive income
-(7,161)-(7,161)
Total comprehensive income
-(7,161)(992,793)(999,954)
Balance at 31 March 2018
21,982,117(190,793)(25,955,152)(4,163,828)
ShareForeign exchangeAccumulatedTotal
capitaltranslation reservelossesequity
NotesNZ$NZ$NZ$NZ$
Balance at 1 April 2016
19,732,117(153,164)(20,963,186)(1,384,233)
Issue of share capital
25
2,250,000--2,250,000
Transactions with owners
2,250,000--2,250,000
Loss for the year
--(3,999,172)(3,999,172)
Other comprehensive income
-(30,468)-(30,468)
Total comprehensive income
-(30,468)(3,999,172)(4,029,641)
Balance at 31 March 2017
21,982,117(183,632)(24,962,359)(3,163,874)
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
7
Statement of Financial Position
The accompanying notes form part of these financial statements
NotesNZ$NZ$
Current assets
Cash and cash equivalents
121,36757,195
Trade and other receivables
15
216,1151,048,101
Income tax receivable
10,00411,740
Inventories
16
43,313630,732
Total current assets
390,7981,747,768
Non current assets
Intangible assets
19
--
Property, plant and equipment
18
--
Total non current assets
--
Total assets
390,7981,747,768
Current liabilities
Trade and other payables
20
923,1421,140,738
Employee entitlements
21
-100,698
Short term advance
22
1,934354,773
Provisions
3
-250,000
Finance lease payable
-925
Convertible notes
23
406,334369,288
Loans
24
3,223,2162,695,219
Total current liabilities
4,554,6264,911,642
Non current liabilities
Convertible notes
23
--
Loans
24
--
Total non current liabilities
--
Total liabilities
4,554,6264,911,642
Equity
Share capital
25
21,982,11721,982,117
Foreign exchange translation reserve
(190,793)(183,632)
Accumulated losses
(25,955,152)(24,962,359)
Total equity
(4,163,828)(3,163,874)
Total equity and liabilities
390,7981,747,768
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
8
Statement of Cash Flows
The accompanying notes form part of these financial statements
MarchMarch
20182017
NotesNZ$NZ$
Operating activities
Cash was received from:
Receipts from customers
1,513,5756,699,023
Interest received
631532
1,514,2066,699,555
Cash was applied to:
Interest paid
6,290361,820
Payments to suppliers and employees
1,185,4807,682,729
Taxation paid
(1,736)6,534
1,190,0358,051,083
Net cash inflow (outflow) from operating activities
30324,171(1,351,528)
Investing activities
Cash was applied to:
Purchase of property, plant & equipment
-2,995
Purchase of intangible assets
-250,555
-253,550
Net cash outflow from investing activities
-(253,550)
Financing activities
Cash was provided from:
Term Loan
24
100,0002,150,000
Cash was applied to:
Short term advances repaid
22
352,839748,123
352,839748,123
Net cash inflow (outflow) from financing activities
(252,839)1,401,878
Net (decrease) / increase in cash and cash equivalents
71,332(203,201)
Cash and cash equivalents, beginning of the year
57,195290,865
Effect of foreign exchange rates
(7,161)(30,468)
Cash and cash equivalents, end of the year
14121,36757,196
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
9
Notes to the Financial Statements
1General information
The reporting entity is Energy Mad Limited (the “Company”). It is a for-profit entity, incorporated and domiciled in New
Zealand. The Group comprising the Company and its subsidiaries is a reporting entity for the purposes of the Financial
Markets Conduct Act 2013 and its financial statements comply with that Act. The address of its registered office is Grant
Thornton New Zealand Ltd, L3, 2 Hazeldean Road, Addington, Christchurch, New Zealand. The Company is listed on the
New Zealand Stock Exchange.
The Group’s primary activity is the importation and distribution of energy efficient light bulbs and energy efficient products.
These financial statements have been approved for issue by the Board of Directors on 28 June 2018.
2Statement of compliance
The consolidated financial statements for the Group have been prepared in accordance with Generally Accepted
Accounting Practice in New Zealand ("NZ GAAP") and the requirements of the Financial Markets Conduct Act 2013. They
comply with New Zealand equivalents to International Financial Reporting Standards ("NZ IFRS") and other applicable
New Zealand accounting standards and authoritative notices that are appropriate to for-profit entities that apply NZ IFRS.
The financial statements also comply with International Financial Reporting Standards (IFRS).
The going concern assumption has not been applied in the preparation of the consolidated financial statements. Refer
note 3.
There have been no new standards and amendments to standards adopted during the period that have a material impact
on the Group.
The following new standards, interpretations and amendments may have an impact on the Group financial statements, but
are not yet effective for the year ended 31 March 2018, and have not been applied in these financial statements:
NZ IFRS 15: Revenue from contracts with customers(Effective date: periods beginning on or after 1 January 2018)
NZ IFRS 15, 'Revenue from contracts with customers' deals with revenue recognition and establishes principles for
reporting useful information to users of financial statements about the nature, amount, timing and uncertainty of revenue
and cash flows arising from an entity’s contracts with customers. Revenue is recognised when a customer obtains control
of a good or service and thus has the ability to direct the use and obtain the benefits from the good or service. The
standard replaces NZ IAS 18 'Revenue' and NZ IAS 11 'Construction contracts' and related interpretations. The standard
is effective for annual periods beginning on or after 1 January 2018 and earlier application is permitted. The Group intends
to adopt NZ IFRS 15 on its effective date but does not expect this standard to significantly impact the Energy Mad Group
due to the realisation basis and wind down of operations.
NZ IFRS 9: Financial Instruments(Effective date: periods beginning on or after 1 January 2018)
NZ IFRS 9, ‘Financial instruments’, addresses the classification, measurement and recognition of financial assets and
financial liabilities. The complete version of NZ IFRS 9 was issued in September 2014. It replaces the guidance in NZ IAS
39 that relates to the classification and measurement of financial instruments. NZ IFRS 9 retains but simplifies the mixed
measurement model and establishes three primary measurement categories for financial assets: amortised cost, fair value
through other comprehensive income and fair value through profit or loss.
The basis of classification depends on the entity's business model and the contractual cash flow characteristics of the
financial asset. Investments in equity instruments are required to be measured at fair value through profit or loss with the
irrevocable option at inception to present changes in fair value in other comprehensive income and not recycling. There is
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
10
now a new expected credit losses model that replaces the incurred loss impairment model used in NZ IAS 39. For
financial liabilities there were no changes to classification and measurement except for the recognition of changes in own
credit risk in other comprehensive income, for liabilities designated at fair value through profit or loss.
NZ IFRS 9 relaxes the requirements for hedge effectiveness by replacing the bright line hedge effectiveness tests. It
requires an economic relationship between the hedged item and hedging instrument and for the ‘hedged ratio’ to be the
same as the one management actually use for risk management purposes. Contemporaneous documentation is still
required but is different to that currently prepared under NZ IAS 39. The standard is effective for accounting periods
beginning on or after 1 January 2018. Early adoption is permitted. The Group intends to adopt NZ IFRS 9 on its effective
date but does not expect this standard to significantly impact the Energy Mad Group due to the realisation basis and wind
down of operations.
NZ IFRS 16: Leases(Effective date: periods beginning on or after 1 January 2019)
NZ IFRS 16, ‘Leases’, replaces the current guidance in NZ IAS 17. Under NZ IFRS 16, a contract is, or contains, a lease if
the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
Under NZ IAS 17, a lessee was required to make a distinction between a finance lease (on balance sheet) and an
operating lease (off balance sheet). NZ IFRS 16 now requires a lessee to recognise a lease liability reflecting future lease
payments and a ‘right-of-use asset’ for virtually all lease contracts. Included is an optional exemption for certain short-term
leases and leases of low-value assets; however, this exemption can only be applied by lessees.
The standard is effective for accounting periods beginning on or after 1 January 2019. Early adoption is permitted but only
in conjunction with NZ IFRS 15, ‘Revenue from Contracts with Customers.
The Group intends to adopt NZ IFRS 16 on its effective date but does not expect this standard to significantly impact the
Energy Mad Group due to the realisation basis and wind down of operations.
3Use of estimates and judgements
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect
the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. The estimates
and the associated assumptions are based on historical experience and various other factors that are believed reasonable
under the circumstances, the results of which form the basis of making the judgements about carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised and in any future periods affected.
Judgement has also been exercised in preparing these financial statements in relation to the following:
Going concern / expected net realisation
The Directors are of the view that a recovery in performance in the near term is no longer possible, and have therefore
pursued an orderly wind down of the business and sale of the Group’s residual assets.
The accounts have therefore been prepared on an expected net realisation basis where assets are carried at the amount
of cash or cash equivalents that are expected to be attained under the orderly wind down and sale, net of provisions for
estimated realisation costs through to the expected settlement date.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
11
Reclassification of all non-current assets and liabilities
The Group expects to realise all of its assets within 12 months of the date of the statement of financial position. The
external liabilities of the Group are expected to be settled within its normal operating cycle as a result of the realisation of
assets, and as a consequence of the acquisition transaction with PaySauce Limited (refer note 35).
Provision for inventory
The Group has assessed the expected net realisable value of all inventory with reference to current market realisation,
age of stock and expected costs of disposal including warehousing and distribution costs and agency commissions. A
provision for inventory obsolescence of $1,657,678 was recognised in the Statement of Comprehensive Income for the
2017 year within the New Zealand and Australia segments, with $789,917 utilised in the 2018 year.
Provision for exit costs associated with winding down operations
The Group estimated the costs of winding down operations and proceeding through to a sale of the Group’s residual
assets at $250,000. This included the cost of office leases through to termination, staffing costs, expected legal and
advisory fees and other overheads. The provision was recognised in the year ended 31 March 2017 within the New
Zealand segment and has been fully utilised in the year ended 31 March 2018.
Impairment of fixed and intangible assets
The Group expected to get little or no recovery for fixed and intangible assets and therefore fully impaired these
classes of assets, recognising an impairment charge of $923,636 in the year ended 31 May 2017, within the New Zealand
segment.
Deferred tax asset
The Directors consider it is unlikely that future taxable profits will be generated to offset available tax losses, and
accordingly deferred tax assets of $588,697 associated with those tax losses have not been recognised.
Provision for doubtful debts
The Group has assessed the recoverability of trade receivables with reference to historical bad debts, current debtor
ageing, and potential recoveries through trade credit insurance. The provision has been assessed at $72,303 (2017:
$60,549)
4Summary of accounting policies
4.1Overall consideration
The significant accounting policies that have been used in the preparation of these consolidated financial statements are
summarised below. They are consistent with those used in the previous financial year.
The consolidated financial statements have been prepared using the measurement bases specified by NZ IFRS for each
type of asset, liability, income and expense. The measurement bases are more fully described in the accounting policies
below.
4.2Basis of preparation
These accounts are not prepared on a going concern basis. The financial statements have been prepared on a realisation
amount basis. Refer to Note 3 for further information.
4.3Presentation of financial statements
The consolidated financial statements are presented in accordance with NZ IAS 1 Presentation of Financial Statements.
The Group has elected to present the Statement of Comprehensive Income in one statement. The Statement of
Comprehensive Income discloses the analysis of expenses using the function method.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
12
4.4Basis of consolidation
The consolidated financial statements of the Group comprise the Company and its subsidiaries. The subsidiaries are fully
consolidated from the date on which control is transferred to the Company and de-consolidated from the date that control
ceases. The Group obtains and exercises control as the basis for determining which entities are consolidated in the
consolidated financial statements. All subsidiaries have a reporting date of 31 March.
In preparing the consolidated financial statements, all inter entity balances and transactions, and unrealised profits and
losses arising within the consolidated entity are eliminated in full.
The Group uses the acquisition method of accounting for business combinations. On initial recognition, the assets and
liabilities of the acquired subsidiary are included in the consolidated statement of financial position at their fair values,
which are also used as the basis for subsequent measurement in accordance with the Group's accounting policies.
Acquisition costs are expensed as incurred.
4.5Foreign currency translation
The financial statements are presented in New Zealand dollars, which is the Company’s functional currency and the
Group’s presentation currency. All financial information presented in New Zealand dollars has been rounded to the
nearest dollar.
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary
economic environment in which the entity operates.
Foreign currency transactions are translated into the presentation currency using the exchange rates prevailing at the
dates of the transactions or valuation where items are re-measured. Foreign exchange gains and losses resulting from the
settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities
denominated in foreign currencies are recognised in the Statement of Comprehensive Income.
The results and financial position of all the Group entities (none of which has the currency of a hyper-inflationary
economy) that have a functional currency different from the presentation currency are translated into the presentation
currency as follows:
(a) assets and liabilities for each statement of financial position as presented are translated at the closing rate at the date
of that statement of financial position;
(b) income and expenses for each statement of comprehensive income are translated at average exchange rates (unless
this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in
which case income and expenses are translated at the rate on the dates of the transactions); and
(c) all resulting exchange differences are recognised in other comprehensive income.
On consolidation, exchange differences arising from the translation of the net investment in foreign operations, and of
borrowings and other currency instruments, are taken to other comprehensive income. When a foreign operation is
partially disposed of or sold, exchange differences that were recorded in equity are recognised in the Statement of
Comprehensive Income as part of the gain or loss on sale.
4.6Segment reporting
In identifying its operating segments, the Directors generally follow three reporting segments based on the geographical
locations of the operations and revenue streams. These segments have been determined based on the reports reviewed
by the Directors and, according to NZ IFRS 8, are around the assessment of performance and the allocation of resources.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
13
The geographical areas are as follows:
SegmentActivity
New ZealandSale of energy efficient products within New Zealand
AustraliaSale of energy efficient products within Australia
Rest of WorldSale of energy efficient products to all other countries
Each of these operating segments is managed within the Group and each of these service lines requires different
resources and marketing approaches.
The measurement policies the Group uses for segment reporting under NZ IFRS 8 are the same as those used in its
financial statements.
There have been no changes from prior periods in the measurement methods used to determine reported segment profit
or loss.
4.7Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue
can be reliably measured.
Revenue comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course
of the Group’s activities. Revenue is shown net of goods and services tax, returns, rebates and discounts and after
eliminating sales within the Group.
Sale of goods
The Group sells a range of ecobulbs in the wholesale market. Sales of goods are recognised when a Group entity has
delivered products to the customer. Delivery does not occur until the products have been shipped to the specific location,
and the risks of obsolescence and loss have been transferred to the customer. The ecobulb products are often sold with
volume discounts. Sales are recorded based on the price specified in the sales contracts, net of estimated volume
discounts and returns at the time of sale.
4.8Finance income and expenses
Finance income
Interest income is recognised as it accrues, using the effective interest method.
Finance expenses
All finance expenses are recognised in profit and loss using the effective interest method.
4.9Financial instruments
Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of
the financial instrument being the trade date.
Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when
the financial asset and all substantial risks and rewards are transferred. A financial liability is derecognised when it is
extinguished, discharged, cancelled or expires.
Financial assets and financial liabilities held by the Group are measured initially at fair value plus/less transaction costs,
except for financial assets carried at fair value through profit or loss where transaction costs are expensed in the
Statement of Comprehensive Income.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
14
Financial assets and financial liabilities are measured subsequently as described below.
Financial assets
The Group’s financial assets include cash and cash equivalents and trade and other receivables.
Loans and receivables
Cash and cash equivalents and trade and other and receivables are non-derivative financial assets with fixed or
determinable payments that are not quoted in an active market. After initial recognition, these are measured at amortised
cost using the effective interest method, less provision for impairment. The Group recognises purchases and sales of
financial assets at trade date.
Loans and receivables are considered for impairment when there is objective evidence that the Group will not be able to
collect all amounts due according to their original terms of the receivables. Significant financial difficulties of the debtor or
investee, probability that a debtor will enter bankruptcy or financial reorganisation and default or delinquency in payments
(more than 30 days overdue) are considered indicators that the trade receivable is impaired.
If there is objective evidence that impairment exists for individual loans and receivables, the impairment loss is calculated
as the difference between the carrying amount of the financial assets and the present value of estimated future cash flows
using the original effective interest rate. Receivables with a short duration are not discounted.
The Group uses an allowance account to reduce the carrying amount of loans and receivables that are considered to be
impaired (or in the case of a reversal of a write-down because of an event occurring after the impairment was recognised,
an increase), unless there is no reasonable possibility of recovering any cash from the debtor or investee. In this case,
the Group writes off the receivable directly (and transfers any impairment loss recognised in the allowance account
directly to the receivable).
Other financial liabilities
The Group's financial liabilities include loans and borrowings (including convertible notes), trade and other payables and
finance lease payable.
All financial liabilities are measured subsequently at amortised cost using the effective interest method.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the
liability for at least 12 months after the reporting date.
Trade and other payables represent liabilities for goods and services provided to the Group prior to the end of the financial
year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
4.10 Statement of Cash Flows
The Statement of Cash Flows has been prepared using the direct method. Definitions are:
1) Operating Activities
Are the principal revenue-producing activities of the Group and other activities that are not investing or financing activities.
2) Investing Activities
All transactions relating to the acquisition and disposal of long term assets and other investments not included in cash and
cash equivalents.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
15
3) Financing Activities
Are activities that result in changes of the equity and debt capital structure of the reporting entity and the cost of servicing
the equity capital.
4.11 Cash and cash equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with banks, investments in term deposits with
maturities of less than three months, bank overdrafts and other highly liquid investments that are readily convertible to
known amounts of cash as part of its day to day cash management and which are subject to an insignificant risk of
changes in value.
4.12 Inventories
Inventories are measured at the lower of cost and net realisable value. Net realisable value is the estimated selling price,
less the estimated costs of completion and selling expenses.
Cost is based on the weighted average method and includes expenditure in acquiring the inventories and bringing them to
their existing location and condition.
4.13 Income tax
Income tax on the profit or loss for the year comprises current and deferred tax. Income tax is recognised in the Statement
of Comprehensive Income except to the extent that it relates to items recognised directly in equity, in which case it is
recognised in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively
enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
Deferred tax is provided on temporary differences arising on investments in subsidiaries and other financial assets except
to the extent that the timing of the reversal of the temporary differences is controlled by the Group and it is probable that
the temporary difference will not reverse in the foreseeable future.
The amount of deferred tax provided is determined by using tax rates and laws enacted or substantively enacted at
reporting and expected to apply when the related deferred tax asset or liability is realised or settled.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against
which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related
tax benefit will be realised.
4.14 Property, plant and equipment
Items of property, plant and equipment are measured at cost less accumulated depreciation and impairment losses. Cost
includes expenditure that is directly attributable to the acquisition of the asset. In the event that settlement of all or part of
the purchase consideration is deferred, cost is determined by discounting the amounts payable in the future to their
present value as at the date of acquisition.
The cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to
bringing the asset to a working condition for its intended use, and the costs of dismantling and removing the items and
restoring the site on which they are located. Purchased software that is integral to the functionality of the related
equipment is capitalised as part of that equipment.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate
items (major components) of property, plant and equipment.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
16
The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item if it
is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured
reliably. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as
incurred. Property plant and equipment is subject to impairment testing as described in Note 4.19.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised
within “administration and general expenses” in the Statement of Comprehensive Income.
Depreciation is recognised in the Statement of Comprehensive Income to write off the cost of an item of property, plant
and equipment, less any residual value, over its expected useful life, at the following rates:
Computer equipment14.4% - 60.0% Diminishing value
Office furniture and equipment15.6% - 50.0% Diminishing value
Motor vehicles30.0% - 36.0% Diminishing value
Laboratory equipment40.0%Diminishing value
Plant and equipment60.0% - 67.0% Diminishing value
Depreciation methods, useful lives and residual values are reviewed at each reporting date.
4.15 Intangible assets
Intangible assets include acquired and internally developed software used in administration, trademarks and patents
acquired and internally developed designs and development. They are accounted for using the cost model whereby
capitalised costs are amortised on a straight-line basis over their estimated useful lives, as these assets are considered
finite. Residual values and useful lives are reviewed at each reporting date. In addition, they are subject to impairment
testing as described in Note 4.19. The following useful lives are applied:
Software:4 years
Trademarks7 – 11 years
Patents2.5 years
Designs1 – 20 years
Development3 - 5 years
Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset
to which it relates. All other expenditure is recognised in profit or loss when incurred.
Research and Development Expenditure
Expenditure on research (or the research phase of an internal project) is recognised as an expense in the period in which
it is incurred. Costs that are directly attributable to the development phase of new ecobulbs and energy efficient products
are recognised as intangible assets provided they meet the following recognition requirements:
completion of the intangible asset is technically feasible so that it will be available for use or sale;
the Group intends to complete the intangible asset and use or sell it;
the Group has the ability to use or sell the intangible asset;
the intangible asset will generate probable future economic benefits. Among other things, this requires that there is a
market for the output from the intangible asset or for the intangible asset itself, or, if it is to be used internally, the
asset will be used in generating such benefits;
there are adequate technical, financial and other resources to complete the development and to use or sell the
intangible asset; and
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
17
the expenditure attributable to the intangible asset during its development can be measured reliably.
Development costs not meeting these criteria for capitalisation are expensed as incurred.
Directly attributable costs include employee costs incurred on product development along with directly attributable
overheads. Internally generated product development recognised as intangible assets are subject to the same
subsequent measurement method as external product development costs. However, until completion of the development
project, the assets are subject to impairment testing only as described below in Note 4.19.
The gain or loss arising on the disposal of an intangible asset is determined as the difference between the proceeds and
the carrying amount of the asset.
4.16 Short-term employee entitlements
Short-term employee entitlements, including holiday entitlement, are current liabilities included in employee entitlements,
measured at the undiscounted amount that the Group expects to pay as a result of the unused entitlement.
Liabilities for accumulating short-term compensated absences are measured as the amount of unused entitlement
accumulated at the pay period ending immediately prior to the reporting date.
4.17 Equity, reserves and dividend payments
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares are
shown in equity as a deduction from the proceeds.
Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the discretion
of the entity, on or before the end of the reporting period but not distributed at the end of the reporting period.
Retained earnings include all current and prior period accumulated losses.
Foreign exchange translation reserve reflects foreign exchange gains and losses resulting from the translation of assets,
liabilities, income and expenses of Group entities that have a functional currency different from the Group presentation
currency.
All transactions with owners of the parent are recorded separately within equity.
4.18 Leased assets
Leases in which a significant portion of the risk and rewards of ownership are retained by the lessor are classified as
operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to
the Statement of Comprehensive Income on a straight-line basis over the period of a lease. The Group leases certain
property, plant and equipment. Leases of property, plant and equipment, where the Group has substantially all the risks
and rewards of ownership, are classified as finance leases. Finance leases are capitalised at the lease’s commencement
at the lower of the fair value of the leased property and the present value of the minimum lease payments.
Each lease payment is allocated between the liability and finance charges. The corresponding rental obligations, net of
finance charges, are included in non current liabilities. The interest element of the finance cost is charged to the
Statement of Comprehensive Income over the lease period so as to produce a constant periodic rate of interest on the
remaining balance of the liability for each period. The property, plant and equipment acquired under finance leases is
depreciated over the shorter of the useful life of the asset and the lease term.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
18
4.19 Impairment of non-financial assets
The carrying amounts of the Group’s intangible assets and property plant and equipment are reviewed at each reporting
date to determine whether there is any indication of impairment. If any such indication exists then the asset’s recoverable
amount is estimated.
An impairment loss is recognised if the carrying amount of an asset exceeds its recoverable amount. Impairment losses
are recognised in the Statement of Comprehensive Income.
The recoverable amount of an asset is the greater of its value in use and its fair value less costs to sell. In assessing
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks specific to the asset.
An impairment loss in respect of other assets (i.e. property, plant and equipment and intangible assets) is assessed at
each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if
there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed
only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been
determined, net of depreciation or amortisation, if no impairment loss had been recognised.
4.20 Goods and services tax
The financial statements are prepared exclusive of GST with the exception of receivables and payables that are shown
inclusive of GST. Where GST is not recoverable as an input tax it is recognised as part of the related asset or expense.
The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable
to the taxation authority, are presented as operating cash flows.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
19
5Segment reporting
The Directors currently identify the Group’s service lines as operating segments as further described in Note 4.6. These
segments have been determined based on the reports reviewed by the Directors and, according to NZ IFRS 8, are around
the assessment of performance and the allocation of resources.
Segment profit / (loss) represents the profit / (loss) earned by each segment including allocation of some central
administration costs and finance costs of short term advances. The segment profit represents the profit (loss) before tax.
This is the measure reported to the Directors for the purpose of resource allocation and assessment of segment
performance.
Segment information for the Group can be analysed as follows for the reporting periods under review:
The number of customers that represented greater than 10% of revenue was 3 (2017: 2). Two of these customers are
within the Australian segment, with one in New Zealand. The total revenue represented by these customers was
$331,841 (2017: $2,063,863).The largest Australian customer by revenue in 2016 withdrew from the market at the end of
December 2016.
NZ$NZ$NZ$NZ$NZ$
Year Ended 31 March 2018New ZealandAustraliaRest of WorldEliminationsTotal
Revenue from external customers129,191533,877--663,069
Other income18,520---18,520
Depreciation & amortisation-----
Provision for stock obsolescence-----
Provision for exit costs associated with winding
down operations-----
Impairment of assets-----
Segment net (loss)/profit before tax(589,253)(404,097)557-(992,793)
Non-current asset additions-
Segment assets2,584,88114,382-(2,208,465)390,798
Segment liabilities(3,966,541)(371,176)(2,187,964)1,971,055(4,554,626)
Reconcilation to loss after tax:
Segment net (loss)/profit before tax(992,793)
Income tax expense-
Loss after tax for the year
(992,793)
NZ$NZ$NZ$NZ$NZ$
Year Ended 31 March 2017New ZealandAustraliaRest of WorldEliminationsTotal
Revenue from external customers633,7194,693,551--5,327,270
Other income17,765---17,765
Depreciation & amortisation(303,662)---(303,662)
Provision for stock obsolescence(266,127)(1,391,551)--(1,657,678)
Provision for exit costs associated with winding
down operations(250,000)---(250,000)
Impairment of assets(923,636)---(923,636)
Segment net (loss)/profit before tax(3,749,965)(240,986)(8,222)-(3,999,172)
Non-current asset additions-
Segment assets3,088,8551,436,508690(2,778,285)1,747,768
Segment liabilities(3,685,376)(1,677,222)(2,254,808)2,705,765(4,911,642)
Reconcilation to loss after tax:
Segment net (loss)/profit before tax(3,999,172)
Income tax expense-
Loss after tax for the year
(3,999,172)
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
20
6Revenue and other income
Revenue and other income includes the following items:
7Administration and general expenses / selling and distribution expenses
Profit / (loss) before taxation includes the following expenses:
MarchMarch
20182017
NZ$NZ$
Revenue
Sale of eco bulbs and energy efficient products663,0695,327,270
Revenue subtotal663,0695,327,270
Other income
Sundry income18,52017,765
Other income subtotal18,52017,765
Total revenue and other income681,5895,345,035
MarchMarch
Note
20182017
NZ$NZ$
Administration and general expenses:
Audit fees
10
70,00060,000
Depreciation and amortisation
9
-303,662
Directors fees and expenses
45,999219,668
Donations
--
Employment expenses
21
(30,748)786,246
Exchange (gains) / losses on trading
4,41435,438
Lease and rental expenses
-96,144
Office & administration
59,190247,253
Research costs
-(2,275)
Other expenses
87,033437,270
Total administration and general expenses
235,8882,183,405
Selling and distribution expenses:
Lead generation costs-47,754
Sales commissions and external fees222,620150,382
Other selling and distribution expenses-65,558
Total selling and distribution expenses
222,620263,694
Total expenses
458,5082,447,098
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
21
8Finance costs / (income)
9Depreciation and amortisation
10Auditors’ remuneration
Amounts paid to the auditors include:
MarchMarch
20182017
NZ$NZ$
Interest income on bank deposits and employee loans
(631)(532)
Finance income
(631)(532)
Interest expense on loans and borrowings471,333605,012
Total selling and distribution expenses
471,333605,012
Total expenses
470,702604,480
MarchMarch
20182017
NZ$NZ$
Depreciation
Computer equipment-10,429
Office furniture and equipment-2,353
Plant and equipment-9,285
Motor vehicles-1,746
Laboratory Equipment-2,790
Total depreciation-26,603
Amortisation of trademarks, patents, designs and software-26,517
Amortisation of research and development-250,542
Total depreciation and amortisation-303,662
MarchMarch
20182017
NZ$NZ$
Audit of financial statements70,00060,000
Other Services--
Total fees paid to auditor
70,00060,000
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
22
11Income tax
The relationship between the expected tax expense based on the domestic effective tax rate of Energy Mad Limited at
28% (2017: 28%) and the reported tax expense in the Statement of Comprehensive Income can be reconciled as follows,
also showing major components of tax expense.
The issue of shares on 22 February 2017 (refer notes 23 and 25) resulted in a breach of shareholder continuity, resulting
in the forfeiture of tax losses incurred prior to 16 September 2015. All tax losses through to 31 March 2016 have been
written off.
The Directors consider it is unlikely that future taxable profits of $2,102,488 will be generated to offset available tax losses,
and accordingly deferred tax assets associated with those tax losses have not been recognised.
12Imputation credits
The above amounts represent the balance of the imputation account as at the end of the reporting period, adjusted for
imputation credits that will arise from the refund of withholding tax paid, imputation debits that will arise from the payment
of dividends recognised as a liability at the reporting date, and imputation credits that will arise from the receipt of
dividends recognised as receivables at the reporting date.
13Dividends declared and paid
No dividends were declared or paid by the Group for the year ended 31 March 2018 (2017: $ Nil).
MarchMarch
20182017
NZ$NZ$
Loss before tax from operations(992,793)(3,999,172)
Loss before tax from discontinuing operations--
Profit / (loss) before taxation(992,793)(3,999,172)
Domestic tax rate for Energy Mad Limited28%28%
Expected tax benefit(277,982)(1,119,768)
Adjustment for non taxable income and expenses(28,115)776,896
Adjustment in respect of previous years-(289,799)
Tax benefit not recognised in current year306,098632,671
Tax (expense) / benefit--
Taxable profit / (loss)(1,093,205)(1,224,543)
Losses brought forward(8,004,130)(5,744,592)
Adjustment in respect of previous years0(1,034,995)
Tax losses no longer claimable6,994,848-
Losses to carry forward(2,102,488)(8,004,130)
20182017
Imputation Credits available for use in
subsequent reporting-(6,049)
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
23
14Cash and cash equivalents
Cash and cash equivalents include the following components:
15Trade and other receivables
16Inventories
The cost of inventories for the year is included in cost of sales in the Statement of Comprehensive Income.
The inventory obsolescence provision has been assessed at $1,151,619 (2017: $1,941,536).
17Investment in subsidiaries
All subsidiaries have a reporting date of 31 March and are incorporated in New Zealand with the exception of Energy Mad
US LLC which is incorporated in the United States of America.
20182017
NZ$NZ$
Cash at bank and on hand121,36757,195
Total cash and cash equivalents121,36757,195
20182017
NZ$NZ$
Trade receivables173,781978,494
Provision for doubtful debts(72,303)(60,549)
Goods & services tax refund8,543-
Prepayments31,09455,156
NZX bond75,00075,000
Total trade and other receivables216,1151,048,101
MarchMarch
20182017
NZ$NZ$
Ecobulbs1,194,9322,492,470
Inventory deposits-79,797
Provision for inventory obsolescence(1,151,619)(1,941,536)
Total inventories43,313630,732
SubsidiariesPrincipal activityShareholdingShareholding
20182017
%%
Energy Mad NZ LimitedEnergy efficiency100100
Intellectual Property Energy Mad LimitedIntellectual property100100
Energy Mad Build LimitedInvestment100100
EcoSmartHomes Limited (business discontinued)Energy efficiency100100
Energy Mad US LLC (business discontinued)Energy efficiency100100
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
24
18Property, plant and equipment
The Group has provided $Nil for the year ending 31 March 2018 for impairment of plant and equipment (2017: $28,420).
Computer equipment includes the following amounts where the Group is a lessee under a finance lease:
Computer
equipment
Office furniture
and equipment
Plant &
equipment
Motor
vehicles
Laboratory
equipmentTotal
NZ$NZ$NZ$NZ$NZ$NZ$
Cost
Balance at 1 April 2017201,86556,22593,2141,32339,631392,258
Additions, separately acquired
------
Disposals(179,850)(56,225)-(613)-(236,688)
Balance at 31 March 201822,015-93,21471039,631155,570
Accumulated depreciation
Balance 1 April 2017(188,141)(50,286)(88,641)(1,323)(35,447)(363,838)
Depreciation------
Disposals169,23350,286-613-220,132
Balance at 31 March 2018
(18,908)-(88,641)(710)(35,447)(143,706)
Impairment as at 31 March 2018(3,107)-(4,573)-(4,184)(11,864)
Carrying amount 31 March 2018------
Computer
equipment
Office furniture
and equipment
Plant &
equipment
Motor
vehicles
Laboratory
equipmentTotal
NZ$NZ$NZ$NZ$NZ$NZ$
Cost
Balance at 1 April 2016201,27756,22593,2146,54139,631396,888
Additions, separately acquired
2,994----2,994
Disposals(2,406)--(5,218)-(7,624)
Balance at 31 March 2017201,86556,22593,2141,32339,631392,258
Accumulated depreciation
Balance 1 April 2016(180,118)(47,933)(79,356)(4,795)(32,657)(344,859)
Depreciation(10,429)(2,353)(9,285)(1,746)(2,790)(26,603)
Disposals2,406--5,218-7,624
Balance 31 March 2017(188,141)(50,286)(88,641)(1,323)(35,447)(363,838)
Impairment as at 31 March 2017(13,724)(5,939)(4,573)-(4,184)(28,420)
Carrying amount 31 March 2017------
20182017
NZ$NZ$
Cost - capitalised finance lease-34,636
Accumulated depreciation-(32,156)
Impairment-(2,480)
Net Book Amount--
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
25
19Intangible assets
Following the decision in 2017 to wind down operations, the Group reviewed the carrying value of all intangibles and
determined that there was unlikely to be any material recovery given the nature of the asset, and the Group’s failure to
generate future profits from its development expenditure. The Group wrote down the value to nil, by recognising an
impairment loss of $895,216. Given an opening value of nil, there was no further impairment loss in 2018.
Development
Trademarks,
patents and
designsSoftwareTotal
NZ$NZ$NZ$NZ$
Cost
Balance at 1 April 2017
4,292,765389,648113,7794,796,192
Additions
----
Disposals
--(70,090)(70,090)
Balance at 31 March 2018
4,292,765389,64843,6894,726,102
Amortisation and impairment
Balance at 1 April 2017
(4,292,765)(389,648)(113,779)(4,796,192)
Amortisation
----
Disposals
--70,09070,090
Impairment
----
Balance at 31 March 2018
(4,292,765)(389,648)(43,689)(4,726,102)
Carrying amount 31 March 2018
----
Development
Trademarks,
patents and
designsSoftwareTotal
NZ$NZ$NZ$NZ$
Cost
Balance at 1 April 2016
4,059,185372,672113,7794,545,636
Additions
233,58016,976-250,556
Balance at 31 March 2017
4,292,765389,648113,7794,796,192
Amortisation and impairment
Balance at 1 April 2016
(3,243,774)(287,168)(92,975)(3,623,917)
Amortisation
(250,542)(16,412)(10,105)(277,059)
Impairment
(798,449)(86,068)(10,699)(895,216)
Balance at 31 March 2017
(4,292,765)(389,648)(113,779)(4,796,192)
Carrying amount 31 March 2017
----
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
26
20Trade and other payables
21Employee entitlements
The last remaining employees left the Group in May 2017. $97,354 in accrued entitlements were written back as a result
of the Ecobulb transaction (refer note 34), with all remaining employee benefits settled in accordance with the relevant
agreements. The Group has no remaining employment related obligations.
22Short term advance
The Group had a A$1,000,000 (2017: A$1,000,000) factoring facility from global debtor finance provider Scottish Pacific
Business Finance, through the assignment of its Australian accounts receivable. This facility related to debtors less than
90 days old and was for a two year period from 22 February 2016 at an interest rate of 1% above Westpac Banking
Corporation’s Indicator Lending Rate (8.40% as at 31 March 2018). This facility is secured by a General Security
Agreement over the assets and undertaking of Energy Mad NZ Limited, which has a guarantee and indemnity from
Energy Mad Limited. The facility has now expired, and the security will be released when the outstanding receivables are
settled and the outstanding advance repaid.
23Convertible notes (unsecured)
Convertible notes (unsecured) include the following liabilities:
MarchMarch
20182017
NZ$NZ$
Trade payables868,1421,084,464
Sundry accruals55,00053,612
Goods and services tax-2,661
Total trade and other payables923,1421,140,738
20182017
NZ$NZ$
Annual leave accruals-32,937
Bonus accruals-67,761
Total employee entitlements-100,698
20182017
NZ$NZ$
Short term advance1,934354,773
Total short term advance1,934354,773
20182017
NZ$NZ$
Convertible notes (unsecured)284,000284,000
Overdue and accrued interest122,33485,288
Total convertible notes (unsecured)406,334369,288
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
27
Convertible notes to the value of $2,250,000 converted to shares on 20 February 2017. The issue price was $0.0322 per
share, being the average Energy Mad share price over the five days prior to conversion, resulting in the issue of
69,875,776 shares (refer also note 25).
The remaining convertible notes were issued on 25 November 2014, have a term of three years with an option for the
Group to extend for a further year, and bear an interest rate of 13.5% per annum, calculated on a quarterly basis. The
Group can repay the balance of the convertible notes at any time.
The remaining convertible notes to the value of $284,000 were converted to shares on 22 May 2018 (subsequent to
balance date). The issue price was $0.01 per share, higher than the average Energy Mad share price over the five days
prior to conversion, but the lowest price approved by Energy Mad shareholders. This resulted in the issue of 28,400,000
shares (refer also note 35).
24Loans
Loans include the following liabilities:
The Group obtained a $500,000 term loan facility from SuperLife Limited on 11 September 2015. The loan facility was for
a term of two years with a right of renewal for a further one year at an interest rate of 14% per annum for the first two
years and 15% per annum for the third year. The loan is unsecured.
The Group obtained a further $1,000,000 term loan facility from SuperLife Limited on 1 June 2016. The loan facility was
for a one year term at an interest rate of 15.75% per annum. The loan is unsecured.
The Group obtained a further $1,000,000 term loan facility from Smartshares Limited on 21 November 2016. The loan
facility was for a one year term at an interest rate of 20% per annum, and is secured by way of a Specific Security Deed
over inventory held by the Group.
The Group has been advanced $100,000 to cover initial costs associated with the acquisition transaction with PaySauce
Limited (refer note 35). The loan is repayable in the event that Energy Mad’s shareholders vote against the transaction,
the Group terminates the transaction without cause or the Group materially breaches the transaction documents.
All facilities remain fully drawn down at balance date.
MarchMarch
20182017
NZ$NZ$
Term Loan (unsecured)1,500,0001,500,000
Term Loan (secured)1,000,0001,000,000
Short Term Loan100,000-
Overdue and accrued interest623,216195,219
Total loans3,223,2162,695,219
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
28
25Contributed equity
All ordinary shares have an equal right to vote, to dividends and to any surplus on winding up.
69,875,776 shares were issued on 20 February 2017, on conversion of convertible notes to the value of $2,250,000. The
issue price was $0.0322 per share, being the average Energy Mad share price over the five days prior to conversion (refer
also note 23).
26Earnings per share
The basic earnings per share have been calculated using the profit / (loss) for the year attributable to shareholders of the
Company. No options to subscribe for securities have been or are granted in respect of the Company.
The weighted number of shares used is as follows:
There are convertible notes held (see note 23) which are convertible to a variable number of shares. As the instruments
are anti-dilutive, the disclosure requirements of NZ IAS 33 are not required in the current period. The number of basic and
diluted shares is the same.
20182017
NZ$NZ$
Shares issued and fully paid:
Beginning of the year21,982,11719,732,117
Share issue02,250,000
Total share s authorise d21,982,11721,982,117
Reconciliation of the Number of Shares:
Opening shares on issue147,436,63577,560,859
Shares Issued, Fully Paid at $0.0322 Per Share-69,875,776
Total numbe r of share s147,436,635147,436,635
MarchMarch
20182017
Weighted average number of ordinary sharesBasic147,436,63585,218,478
NZ$NZ$
Loss for the year
(992,793)(3,999,172)
Total loss for the year
(992,793)(3,999,172)
Earnings per share:
Basic earnings per share
Loss for the year
(0.01)(0.05)
Total
(0.01)(0.05)
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
29
27Financial instruments by category
The carrying amounts of financial instruments presented in the Statement of Financial Position relate to the following
categories of assets and liabilities:
All financial instruments have been recognised in accordance with the accounting policy in Note 4.9.
The fair value of all financial instruments is approximately equal to their carrying value.
28Financial instrument risks
Financial risk comprises market risk (interest rate risk and foreign exchange risk), credit risk and liquidity risk. The Group’s
overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise any
adverse effects on the financial performance of the Group.
MarchMarch
20182017
NZ$NZ$
Cash and cash equivalents121,36757,195
Loans and receivables
Trade receivables173,781978,494
Total loans and receivables173,781978,494
295,1481,035,689
Trade and other payables923,1421,140,738
Finance lease payable-925
Convertible note (unsecured)406,334369,288
Loans3,223,2162,695,219
Short term advance1,934354,773
4,554,6264,560,943
Other financial liabilities at amortised cost
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
30
28.1 Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of
changes in market interest rates. The Group’s main interest rate risk arises from movements in interest rates reflected in
the Westpac Banking Corporation’s Indicator Lending Rate, which underpins the interest rate charged on short term
advances (refer Note 24). The interest rates on all other borrowings (convertible notes, term loans and finance leases) are
fixed.
The following table summarises the Group’s exposure to interest rate risk:
Exposure to interest rate risk
Weighted
average
effectiveVariableFixedNon-
2018
interestinterestinterestinterest
raterateratebearingTotal
NZ$NZ$NZ$NZ$
Group
Financial assets:
Cash and cash equivalents0.52%19,267-102,099121,367
Trade and other receivablesN/A--216,115216,115
19,267-318,214337,481
Financial liabilities:
Trade and other payablesN/A--923,142923,142
Short term advance9.40%1,934--1,934
Finance lease payable10.75%----
Convertible note (unsecured)9.44%-284,000122,334406,334
Loans
12.93%-2,500,000723,2163,223,216
1,9342,784,0001,768,6924,554,626
Exposure to interest rate risk
Weighted
average
effectiveVariableFixedNon-
2017
interestinterestinterestinterest
raterateratebearingTotal
NZ$NZ$NZ$NZ$
Group
Financial assets:
Cash and cash equivalents0.91%18,933-38,26257,195
Trade and other receivablesN/A--1,048,1011,048,101
18,933-1,086,3631,105,296
Financial liabilities:
Trade and other payablesN/A--1,140,7381,140,738
Short term advance9.32%354,773--354,773
Finance lease payable10.75%925--925
Convertible note (unsecured)10.38%-284,00085,288369,288
Loans
15.47%-2,500,000195,2192,695,219
355,6982,784,0001,421,2464,560,943
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
31
28.2 Sensitivity analysis
In managing interest rate risks, the Group aims to reduce the impact of short term fluctuations on the Group’s earnings by
fixing interest rates where possible. Over the longer term, however, changes in interest rates will affect reported profits.
The following table summarises the impact of a 1% change in interest rates:
28.3 Foreign exchange risk
Foreign exchange risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of
changes in foreign exchange rates. The Group operates internationally and is exposed to foreign exchange risk arising
from currency exposures to the United States Dollar (USD) and the Australian Dollar (AUD). The Group is exposed to
currency risk on the conversion of the trading results from from doing business in Australia. The Group does not have a
current hedging policy. Exposures to currency exchange rates arise from the Group’s overseas sale and purchase
commitments, which are primarily denominated in USD and AUD. The Company buys product in USD and sells in AUD
and NZD.
The following table details the Group’s sensitivity to a 10% increase and decrease in the New Zealand dollar against the
USD, AUD and EUR:
28.4 Credit risk
Credit risk is the risk that the counterparty will default on its contractual obligations resulting in financial loss to the Group.
Financial instruments which potentially subject the Group to credit risk principally consist of cash and cash equivalents
and trade and other receivables. The Group manages its exposure to credit risk by minimising cash holdings, obtaining
trade credit reports on new credit customers, regularly reviewing credit limits and payment history for existing customers,
and by taking out credit insurance covering major credit customers. The following table summarises the Group’s credit risk
exposure to trade receivables:
The Group has made a provision for doubtful debts of $72,303 at year end (2017: $60,549) on its assessment of any
uncollectable debts.
Effect on net profit / (loss)
2018201720182017
NZ$NZ$NZ$NZ$
1% increase in interest rates(46,162)(46,233)(46,162)(46,233)
1% decrease in interest rates46,16246,23346,16246,233
Effect on equity
`
2018201720182017
NZ$NZ$NZ$NZ$
10% increase in value of NZD Vs USD, AUD and EUR(9,141)(62,028)(9,141)(62,028)
10% decrease in value of NZD Vs USD, AUD and EUR11,17275,81211,17275,812
Effect on EquityEffect on net profit / (loss)
20182017
NZ$NZ$
Neither past due/impaired4,250449,072
Past due 0-30 days25,259151,528
Past due 31-60 days80132,700
Past due 61-90 days-7057,530
Past due more than 90 days144,262187,663
Gross trade receivables
173,781978,494
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
32
28.5 Liquidity risk
Liquidity risk is the risk arising from the Group not being able to meet its obligations as they fall due.
Ultimate responsibility for liquidity risk management rests with the Board of Directors. As a result of the decision to wind
down operations, the liquidity risk management framework is focused on the Group’s short term funding and liquidity
management requirements.
In order to manage liquidity risk, the Group has forecast cash flows from the realisation of the assets with reference to
funding requirements to meet its external payable demands. External payable demands reflect all balances that are not
due to related parties or the Directors.
28.6 Capital risk management
The Group considers capital to be share capital, reserves and accumulated losses. The Group’s objectives when
managing capital are to generate the highest possible return for shareholders as a result of the decision to wind down
operations.
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders,
return capital to shareholders, issue new shares or sell assets to reduce debt.
Contractual cash flows for financial instruments with fixed maturity dates
2018
Total
BalancecontractualLess than
sheetcash flows1 year1-2 years2-5 years5 years +
NZ$NZ$NZ$NZ$NZ$NZ$
Financial assets:
Cash and cash equivalents121,367121,367121,367---
Trade and other receivables173,781173,781173,781---
295,147295,147295,147---
Financial liabilities:
Trade and other payables923,142923,142923,142---
Finance lease payable------
Convertible notes406,334406,334406,334---
Loans3,223,2163,223,2163,223,216---
Short term advance1,9341,9341,934---
4,554,6264,554,6264,554,626---
2017
Total
BalancecontractualLess than
sheetcash flows1 year1-2 years2-5 years5 years +
NZ$NZ$NZ$NZ$NZ$NZ$
Financial assets:
Cash and cash equivalents57,19557,19557,195---
Trade and other receivables978,494978,494978,494---
1,035,6881,035,6881,035,688---
Financial liabilities:
Trade and other payables1,140,7381,140,7381,140,738---
Finance lease payable925925925---
Convertible notes369,288369,288369,288---
Loans2,695,2192,695,2192,695,219---
Short term advance354,773354,773354,773---
4,560,9434,560,9434,560,943---
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
33
29Lease Commitments
Operating lease commitments
At 31 March 2018, the Group had no operating lease commitments in respect of property, equipment and vehicles. At 31
March 2018, total future minimum payments under non-cancellable operating leases were payable as follows:
Finance lease commitments
Lease liabilities are effectively secured as the rights to the leased asset revert to the lessor in the event of default.
20182017
Total future
minimum
payments
Property &
equipment
Total future
minimum
payments
Property &
equipment
NZ$NZ$NZ$NZ$
Less than one year--36,56336,563
Between one and five years----
More than five years----
--36,56336,563
20182017
NZ$NZ$
Less than one year-946
Between one and five years--
More than five years--
-946
-(21)
Present value of finance lease liabilities
-925
Less than one year-925
Between one and five years--
More than five years--
Present value of finance lease liabilities
-925
Future finance charges on finance lease liabilities
The present value of finance lease liabilities is as follows:
Gross finance lease liabilities - minimum lease payments
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
34
30Reconciliation of loss for the period to net operating cash flows
31Capital commitments
There were no capital commitments at 31 March 2018 (2017: $Nil).
32Contingent assets and liabilities
There were no contingent assets and liabilities at 31 March 2018 (2017: $Nil).
33Verified voluntary carbon units
In 2008 the Company generated 73,173 Verified Voluntary Carbon Units (VCU’s) from New Zealand Household Energy
Efficient Lighting Projects. VCU’s are held at the lower of cost or net realisable value. As no cost was incurred in
obtaining the VCU’s they are left at nil on the Statement of Financial Position. The VCU’s created were audited by Det
Norkse Vertitas on the 13th November 2008. Movements in carbon credit units are listed below:
The Group has a further 328,839 projected carbon credits relating to pre 2008, which have not been audited.
MarchMarch
20182017
NZ$NZ$
Net loss after tax(992,793)(3,999,172)
Adjustments for:
Depreciation and amortisation-303,662
Impairment of patents and designs
-923,636
(992,793)(2,771,874)
Change in income tax receivable1,736(6,534)
Change in inventories587,4191,713,359
Change in trade & other receivables831,9861,353,988
Change in trade & other payables(218,521)(2,150,589)
Change in provisions(250,000)250,000
Change in employee benefits(100,698)16,930
Change in accrued interest465,042243,191
Net cash inflow /(outflow) from operating activities324,171(1,351,528)
UnitsSales Value $
Verified carbon credits
Opening balance31 March 201629,959
Less sold(2,085) $8.52(17,765)
Closing balance31 March 201727,874
Less sold(2,576) $7.19(18,520)
Closing balance31 March 201825,298
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
35
34Related parties
The Group entered into the following transactions and had balances payable/receivable with the following related parties:
On 20 February 2017, a convertible note issued in 2014 was converted to shares based on the terms disclosed in note
23. This conversion increased the shareholding of SuperLife Limited to 71% of the Company and therefore Energy Mad
Limited became a subsidiary of SuperLife Limited.
The Group also has a convertible note and unsecured term loan facility from Superlife Limited and a secured term loan
facility from Smartshares Limited. Total interest of $465,043 was recognised on these facilities for the year (2017:
$540,610). The balance owing on these facilities at 31 March was $3,529,550 (2017: $3,064,507) (refer to notes 23 and
24).
Key management personnel remuneration
Key management personnel are defined as those persons having authority and responsibility for planning, directing and
controlling the activities of the Group, and include the General Manager – Finance and Operations and his key reports.
The following table summarises remuneration paid to key management personnel.
The last remaining employees left the Group in May 2017.
The General Manager – Finance and Operations (Aidan Johnstone) was re-engaged on a casual employment agreement
to assist with the orderly wind down of the business. He has been paid $103,125 during the year under this agreement.
Agency Arrangement – Ecobulb Limited
On 8 May 2017, the Group entered into an Agreement with Ecobulb Limited (“Ecobulb”), for the sale and purchase of
assets of the Group. Ecobulb is associated with Dr Chris Mardon, a former Director and then employee of the Group. The
Agreement constitutes an initial agency arrangement for the orderly sale of the Group’s inventory, and a potential sale of
specified assets of the Group, being primarily inventory and intellectual property, and excluding cash on hand, trade
debtors and rights under any contract of insurance, and the assumption of specific liabilities, being obligations under the
agreement between the Group and My Eco Limited for direct sales within New Zealand, and all customer service
obligations.
Ecobulb Limited has been paid $222,620 during the year under this arrangement, and also assumed employment related
obligations of the Group as at 8 May 2017 totaling $97,354.
The proposed sale to Ecobulb Limited is subject to shareholder approval. The proposed settlement date has been
deferred to 31 July 2018 or earlier if agreed between the parties.
20182017
NZ$NZ$
Short-term employee benefits53,439419,646
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
36
35Acquisition Transaction with PaySauce Limited
On 1 March 2018 Energy Mad Limited signed a non-binding indicative term sheet (Term Sheet) with PaySauce Limited
(PaySauce), a provider of cloud-based, software-as-a-service payroll solutions. The details of the Term Sheet are as
follows:
1. The transaction will involve all of the Group’s assets being transferred to a wholly owned subsidiary (EMSUB), with the
shares in the subsidiary being distributed pro rata for zero consideration to all of the Company’s existing shareholders.
The business of PaySauce will then be acquired by Energy Mad Limited through the issue of shares to shareholders of
PaySauce in exchange for all of the shares in PaySauce. The Company will then change its name to PaySauce Limited.
2. The effect for Energy Mad ’s shareholders if the transaction is completed is that they will retain their current shares,
which become an indirect interest in PaySauce, but will also, for no consideration, receive shares in EMSUB which will be
an interest in the same assets that the Group currently has. Upon completion of collection of outstanding receivables and
disposition of inventory, EMSUB will be liquidated and the proceeds (less costs) will be distributed to MAD Subsidiary’s
shareholders and the Company’s bondholders as applicable. It is currently anticipated that the Company will be
sufficiently funded to pay its liabilities upon completion of the transaction, subject to all of the conditions of the transaction
being satisfied.
3.The initial indicative and non-binding estimates for the transaction are:
a. the value of the shares in PaySauce (on a debt free / cash free basis) is approximately $10 million; and
b. the value of the shares in Energy Mad is approximately $310,243 (based on the 50 day moving average market
capitalisation to the date of the Term Sheet).
Based on these valuations the shareholders of Energy Mad will own approximately 3% and the current shareholders of
PaySauce the remaining 97% of the share capital of PaySauce Limited. These values are subject to final determination
and may vary.
4. The transactions contemplated by the Term Sheet are conditional on:
a. Energy Mad conducting a due diligence investigation of PaySauce;
b. PaySauce conducting a due diligence investigation of Energy Mad;
c. entry into legally binding transaction documents between Energy Mad and PaySauce;
d. obtaining any necessary waivers from NZX that are required in order to proceed with the transaction;
e. Energy Mad obtaining shareholder approval for the sale of assets of the Group to Ecobulb Limited (refer note 34);
and
f. Energy Mad obtaining all shareholder approvals that are required to undertake the transactions, including under
the Companies Act 1993, the Takeovers Code and the NZX Listing Rules.
A notice of special meeting to approve the transactions, and all other required documentation, will be circulated to Energy
Mad’s shareholders. Such documentation will include an independent report and appraisal report on the merits of the
transaction as required under the Takeovers Code and the Listing Rules along with a profile document on the business of
PaySauce as required under the Listing Rules.
5. Energy Mad and PaySauce will seek to hold the required shareholders’ meeting as soon as practicable with the
intention of completing the transactions shortly after such approvals are obtained.
6. If the transaction is successful, Energy Mad’s shareholders will retain their current shares, which will become an indirect
interest in PaySauce. Energy Mad’s shareholders will also receive shares in EMSub, which will hold all of the assets the
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
37
Group currently has, for no consideration. Accordingly, Energy Mad’s shareholders receive an indirect interest in
PaySauce while retaining their interest in the Group’s assets. The proposed sale of assets to Ecobulb is expected to take
place concurrently.
7. PaySauce will pay the costs of the transaction. However, in the event that the Company’s shareholders vote against
the transaction, the Company terminates the transaction without cause or the Company materially breaches the
transaction documents, the Company will be liable to pay its share of the costs of the transaction.
36Subsequent events
On 22 May 2018, the remaining convertible notes to the value of $284,000 were converted to shares. The issue price was
$0.01 per share, higher than the average Energy Mad share price over the five days prior to conversion, but the lowest
price approved by Energy Mad shareholders. This resulted in the issue of 28,400,000 shares (refer also note 23).
The Directors are not aware of any other material matters or circumstances since the end of the reporting period, not
otherwise dealt with in the financial statements that have significantly or may significantly affect the operations of the
Group.
PricewaterhouseCoopers
PwC Centre, Level 4, 60 Cashel Street, Christchurch Central, PO Box 13244, Christchurch 8141, New Zealand
T: +64 3 374 3000, F: +64 3 374 3001, pwc.co.nz
Independent auditor’s report
To the shareholders of Energy Mad Limited
The consolidated financial statements comprise:
the statement of financial position as at 31 March 2018;
the statement of comprehensive income for the year then ended;
the statement of changes in equity for the year then ended;
the statement of cash flows for the year then ended; and
the notes to the financial statements, which include a summary of accounting policies.
Our opinion
In our opinion, the consolidated financial statements of Energy Mad Limited (the Company), including
its subsidiaries (the Group), present fairly, in all material respects, the financial position of the Group
as at 31 March 2018, its financial performance and its cash flows for the year then ended in accordance
with New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS) and
International Financial Reporting Standards (IFRS).
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs
NZ) and International Standards on Auditing (ISAs). Our responsibilities under those standards are
further described in theAuditor’s responsibilities for the audit of the consolidated financial
statementssection of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
We are independent of the Group in accordance with Professional and Ethical Standard 1 (Revised)
Code of Ethics for Assurance Practitioners(PES 1) issued by the New Zealand Auditing and Assurance
Standards Board and the International Ethics Standards Board for Accountants’Code of Ethics for
Professional Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in
accordance with these requirements.
Other than in our capacity as auditor we have no relationship with, or interests in, the Group.
Emphasis of Matter – Basis of Preparation
Without modifying our opinion, we draw attention to the disclosures in Note 3 which describes that
the consolidated financial statements for the year ended 31 March 2018 have been prepared on a
realisation basis. As disclosed in the Group’s summary[APN1]of accounting policies and in note 3 to the
consolidated financial statements, the Group is in the process of winding up its business operations.
The Group has therefore prepared the consolidated financial statements on a realisation basis.
PwC3
Our audit approach
Overview
An audit is designed to obtain reasonable assurance whether the consolidated
financial statements are free from material misstatement.
Overall group materiality: $42,000, which represents[PJC2]1% of the net
liability position of the Group.
We chose net liabilities because, in our view, it is the benchmark against which
the performance of the Group is currently measured by[PJC3] users as it
reflects the amount that will be attributable to Energy Mad shareholders as
part of any agreement entered.
Our key audit matter relates to the carrying value of assets and liabilities as a
result of the realisation basis of accounting determined on the decision to
commence an orderly wind up and sale of the business operations.
Materiality
The scope of our audit was influenced by our application of materiality.
Based on our professional judgement, we determined certain quantitative thresholds for materiality,
including the overall Group materiality for the consolidated financial statements as a whole as set out
above. These, together with qualitative considerations, helped us to determine the scope of our audit,
the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements, both
individually and in aggregate on the consolidated financial statements as a whole.
Audit scope
We designed our audit by assessing the risks of material misstatement in the consolidated financial
statements and our application of materiality. As in all of our audits, we also addressed the risk of
management override of internal controls including among other matters, consideration of whether
there was evidence of bias that represented a risk of material misstatement due to fraud.
We tailored the scope of our audit in order to perform sufficient work to enable us to provide an
opinion on the consolidated financial statements as a whole, taking into account the structure of the
Group, the accounting processes and controls, and the industry in which the Group operates.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in
our audit of the consolidated financial statements of the current year. These matters were addressed in
the context of our audit of the consolidated financial statements as a whole, and in forming our
opinion thereon, and we do not provide a separate opinion on these matters.
PwC4
In addition to the matter described in the Emphasis of Matter Paragraph - Basis of Preparation, we
have determined the following to be a key audit matter to be communicated in our report.
Key audit matterHow our audit addressed the key audit matter
Determination of realisable values
On 14 March 2017, the Group announced
that it was pursuing an option to sell the
residual assets of the business to Ecobulb
Limited after completion of an agency
relationship. As a result of the
announcement, the consolidated financial
statements have been prepared for the
year ending 31 March 2017 and the year
ending 31 March 2018 on a realisation
basis to reflect the expected realisable
value of the assets of the business and the
exit costs and obligations to complete an
orderly wind up and sale of the business
operations.
This is a key audit area because of the
significant judgements applied by
management in determining the
realisable value of the assets and
liabilities as well as the expected wind up
costs.
As disclosed in note 34, an agreement
commenced for the sale of the business
on 8 May 2017 and has been
subsequently amended. The agreement
provides that the Group would continue
to sell existing inventory and, on the
earlier of agreement between the parties
to the agreement, or 31 July 2018, the
assets of the Company would transfer to
the purchaser. On settlement, any
remaining inventory would be acquired
by the purchaser.
Our audit procedures included obtaining an
understanding of the approach taken by the directors
to determine the recoverable value of assets and the
completeness of liabilities as a result of the decision to
complete an orderly wind up and sale of the business.
We performed the following procedures for each class
of the assets and liabilities.
Receivables:
We assessed the recoverability of receivables by
agreeing, where relevant, subsequent receipts
against the reported balances outstanding at
balance date.
Inventory:
In determining that the value of core inventory
has been recorded at the lower of cost or net
realisable value, we obtained the sale and
purchase agreement which set out the amounts
due from Ecobulb Limited in relation to remaining
inventory as at 31 March 2018.
Liabilities and obligations:
For a sample of recorded liabilities we tested the
recorded value of the obligation to the relevant
contracts at balance date and ensured that
estimated exit costs were consistent with current
agreements and were recognised as a provision.
We reviewed management’s assessment of the
wind up costs and tested completeness against
costs incurred subsequent to balance date as well
as anticipated costs based on our understanding of
usual costs incurred on wind up of a business.
We performed look back procedures for
obligations as at 31 March 2017 to ensure that all
available information was taken into account in
the estimation of the wind-up costs.
We sent legal confirmation letters to ensure that
any legal matters, both known and potential, had
been properly captured for financial reporting
purposes, including all associated costs as
confirmed by the Group’s legal representatives.
PwC5
Key audit matterHow our audit addressed the key audit matter
Consolidated Financial Statements:
We assessed management’s disclosures against
relevant financial reporting standards to ensure
they were appropriate and that the classification of
assets and liabilities was consistent with the
realisation basis of accounting.
We had no matters to report arising from the
procedures performed.
Information other than the consolidated financial statements and auditor’s report
The Directors are responsible for the annual report. Our opinion on the consolidated financial
statements does not cover the other information included in the annual report and we do not express
any form of assurance conclusion on the other information.
In connection with our audit of the consolidated financial statements, our responsibility is to read the
other information and, in doing so, consider whether the other information is materially inconsistent
with the consolidated financial statements or our knowledge obtained in the audit, or otherwise
appears to be materially misstated. If, based on the work we have performed on the other information
that we obtained prior to the date of this auditor’s report, we conclude that there is a material
misstatement of this other information, we are required to report that fact. We have nothing to report
in this regard.
Responsibilities of the Directors for the consolidated financial statements
The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of
the consolidated financial statements in accordance with NZ IFRS and IFRS, and for such internal
control as the Directors determine is necessary to enable the preparation of consolidated financial
statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, the Directors are responsible for assessing the
Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless the Directors either intend to liquidate
the Group or to cease operations, or have no realistic alternative but to do so. As disclosed in note 3 of
the consolidated financial statements the Directors have pursued an orderly wind down of the
business. Accordingly, the accounts have been prepared on a net realisation basis.
Auditor’s responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial
statements, as a whole, are free from material misstatement, whether due to fraud or error, and to
issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance,
but is not a guarantee that an audit conducted in accordance with ISAs NZ and ISAs will always detect
a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these consolidated financial statements.
PwC6
A further description of our responsibilities for the audit of the consolidated financial statements is
located at the External Reporting Board’s website at:
https://xrb.govt.nz/Site/Auditing_Assurance_Standards/Current_Standards/Page1.aspx
This description forms part of our auditor’s report.
Who we report to
This report is made solely to the Company’s shareholders, as a body. Our audit work has been
undertaken so that we might state those matters which we are required to state to them in an auditor’s
report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our
audit work, for this report or for the opinions we have formed.
The engagement partner on the audit resulting in this independent auditor’s report is Nathan Wylie.
For and on behalf of:
Chartered AccountantsChristchurch
28 June 2018
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
43
Directors’ Responsibilities Statement
The Financial Reporting Act 2013 requires the Directors to prepare financial statements for each financial year that give a
true and fair view of the financial position of the Group and of the financial performance and cash flows for that period.
In preparing these financial statements, the Directors are required to:
-Select suitable accounting policies and apply them consistently;
-Make judgements and estimates that are reasonable and prudent; and
-State whether applicable accounting standards have been followed, subject to any material departures disclosed
and explained in the financial statements.
The Directors are responsible for keeping proper accounting records that disclose with reasonable accuracy, at any time,
the financial position of the Group and to enable them to ensure that the financial statements comply with the Companies
Act 1993. They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for
the prevention and detection of fraud and other irregularities.
The Directors have pleasure in presenting the following financial statements for the year ended 31 March 2018.
The Board of Directors of the Group authorised these financial statements for issue on 28 June 2018.
For and on behalf of the Directors
Dr Brent WheelerAidan Johnstone
ChairmanDirector
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
44
CORPORATE GOVERNANCE
The role of the Board
The Board of Directors is elected by shareholders to govern Energy Mad Limited (the Group) in their interests. The
Board is responsible for setting the strategic objectives of the Group and for supervising the Group’s management
for the benefit of the shareholders. The specific responsibilities of the board including:
•Ensuring the Group complies with all the legal and regulatory requirements including compliance with NZX
Listing Rules;
•Working with management to set the strategic objectives and direction of the Group;
•Supervising and monitoring the management of the Group to achieve the strategic objectives, and to direct the
business and financial performance of the Group; and
•Establishing and overseeing succession plans for the Group’s key executive positions.
The Board is responsible for ensuring the Group is properly managed in order to protect and enhance Shareholders’
interests. The Directors take this responsibility seriously and, to this end, the Board has adopted a Board charter
which sets out to enhance investor confidence through corporate governance and accountability. The Board has
also established a Code of Ethics including provisions relating to conflicts of interest, corporate information and
property, compliance with laws, regulations and policies and Directors’ obligations.
Membership size and composition
The Board comprises three Directors, being a non–executive Chairman, a non– executive Director, and a former
executive of the Group. The Board has a broad range of energy, financial, sales, business and other skills and
expertise necessary to meet its objectives.
Selection and role of Chairman
The Chairman is elected by the Board from the non–executive Directors. The Chairman’s role is to manage the
Board effectively, to provide leadership to the Board, and to facilitate the Board’s interface with management.
Director independence
The Board Charter requires that at a minimum of two Directors be “independent”. The Board has also agreed that
the Chairperson shall be independent and cannot also be the Chief Executive Officer. At least two of the Directors
shall be ordinarily resident in New Zealand.
As required by the NZSX Main Board, the Group’s approach to Director independence is to have regard for
relationships that could (or could be perceived to) materially interfere with the independent judgement of a Director.
The NZSX Main Board provide guidance as to the types of relationship that constitute “material relationships
affecting independence or the perception of independence.
The Board will review a Director’s independence in light of information that indicates the Director may have a
material relationship with the Group. For this reason the Directors are required to advise the Board of any new or
changed relationships. The Board considers Dr Brent Wheeler and David Jarman to be independent.
Conflicts of interest
The Board Charter outlines the Board’s policy on conflicts of interest. Where conflicts of interest do exist at law,
Directors excuse themselves from discussions and do not receive the relevant paper in respect of those interests. In
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
45
accordance with the relevant stock exchange listing rules, they will not exercise their right to vote in respect of such
matters.
Nominations and appointment
From time to time the Board will review the composition of the Board and the Board will have the opportunity to
consider candidates for appointment. To be eligible for selection the candidates must demonstrate appropriate
qualities and experience. Directors will be selected based on a range of factors including the perceived needs of the
Board at the time.
Board Committees
Board Committees may be established in order to facilitate effective decision making. Committees do not take action
or make decisions on behalf of the Board unless specifically mandated by prior Board authority to do so.
The current Committees of the Board are the Audit and Risk Management Committee. An individual charter exists
for each Committee. Other Committees may be created from time to time to examine or have the delegated authority
to deal with specific issues on behalf of the Board.
All Committee members and the Chairperson of the Committee are appointed by the Board.
The Audit and Risk Management Committee comprises the following members;
Dr Brent Wheeler
Aidan Johnstone
Director remuneration
The Directors’ remuneration is paid in the form of Directors’ fees. The Board may determine that additional
allowances be paid to a Director, as appropriate, to reflect additional services provided to the Group by that Director.
The total fees available to be paid to Directors are subject to shareholder approval.
Board access to information and advice
A Committee or individual Director may retain and consult with external advisers at the Company’s expense where
the Committee or individual deems it necessary to carry out its, his or her functions, with the approval of the
Chairperson of the Board.
Non-executive Directors are not employees of the Group. Non-executive Directors are entitled to rely on the Group’s
executives, in relation to matters within their responsibility and area of expertise and may assume the accuracy of
information provided by such persons, so long as the Director is not aware of any reasonable grounds upon which
such reliance or assumption may be inappropriate.
The Board may rely upon information provided by Board Committees and their members in relation to matters within
that Board Committee’s delegated responsibility, provided that the Board has evaluated the information and is not
aware of any reasonable basis upon which to question its accuracy.
Director education
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
46
The Board seeks to ensure that any new Directors are introduced to management and the business and acquainted
with relevant industry knowledge and receive copies of appropriate Group documents to enable them to perform
their role. All Directors are expected to remain current on how to best discharge their responsibilities as Directors
including keeping abreast of changes and trends in economic, political, social, financial and legal climates and
governance practices.
Directors’ shares’ ownership
All non-executive Directors are encouraged to hold shares in Energy Mad Limited. Directors are subject to
limitations on their ability to buy and sell Energy Mad Limited shares by the Group’s Insider Trading Policy and the
Financial Markets Conduct Act 2013. Directors cannot buy and sell Energy Mad Limited shares during the black-out
periods from 1 February to the announcement of the Group’s full-year results and from 1 September to the
announcement of the Group’s half year results. All trading is subject to prior approval of the Chairperson (or in the
Chairperson’s case by the Chairperson of the Audit and Risk Management Committee). All changes in the
shareholdings of Directors are reported to the Board and the NZX.
Board meetings
To enable appropriate review of Board materials, Directors receive materials approximately five days in advance of
meetings for items to be acted upon, except in the case of special meetings for which the time period may be shorter
due to the urgency of the matter under consideration.
The Board normally meets at least eight times per year.
Audit independence
One of the main purposes of the Audit and Risk Management Committee is to ensure the quality and independence
of the audit process. The Committee works with the external auditors to plan the audit approach. All aspects of the
audit are reported back to the Committee and the auditors are given the opportunity at Committee meetings to meet
in executive session with the Board.
Ethics
This Code outlines the Company’s expectations for all Group Directors and employees in professional behaviour,
and includes the conflicts of interest, code of conduct, gifts, confidentiality, corporate opportunity and use of the
Group’s assets and information policies.
Diversity
A breakdown of the gender composition of Directors and officers as at the Group’s balance date, including
comparative
figures, is shown below:
20182017
FemaleMaleFemaleMale
Directors-3-4
Officers---2
The Company does not have a formal Diversity policy.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
47
DIS CL O S U R ES
Entries Recorded in the Interests Register
The following are particulars of entries made in the Interests Register for the period 1 April 2016 – 31 March 2018.
Directors disclosed interests, or cessations of interest, in the following entities pursuant to section 140 of the
Companies Act 1993 during the year ended 31 March 2018.
The Directors disclose, pursuant to section 148 of the Companies Act 1993, the following acquisitions and disposals
of relevant interests in Energy Mad Limited shares during the year ended 31 March 2018.
Interest Register
Andrew Plympton
Harris Technology LimitedChairman
Australian Sports CommissionCommissioner
Aon Risk Services Australia LimitedAdvisory Director
XPD Soccer Gear LimitedDirector
Bitcoin Australia LimitedChairman
Legal owner of 37,000 shares in Energy Mad Limited.Shareholder
A ndrew P lym pton resigned asaDirectoron 21 S eptem ber2017.
Andrew Meehan
Petrel Management Pty LtdDirector
Petrel Securities Pty LtdDirector
Nicholas Lynch Pty LtdDirector
Nicholas Lynch Rentals Pty LtdDirector
Mornington Development Properties Pty LtdDirector
Main Mornington Properties Pty LtdDirector
Andrew Meehan resigned as a Director on 20 April 2017.
Dr Brent Wheeler
The Boardroom Practice LimitedChairman
Fertco LimitedChairman
Ashburton Trading Society/RuralcoDirector
Go Rentals LimitedDirector
Dr Brent Wheeler was appointed as Chairman on 22 July 2015.
David Jarman
Castlebrade LimitedChairman
Leighs Cockram JV LimitedDirector
Tasman Pacific Insurance LimitedDirector
Munich Capital LimitedDirector
East Bay Finance LimitedDirector
Flexi Credit LimitedDirector
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
48
Flexi Credit (GP) LimitedDirector
NZ Credit & Loans LimitedDirector
Humphrey Eight LimitedDirector
Whyte Knight Group LimitedDirector
Whyte Knight Management LimitedDirector
The Composite Group GP LimitedDirector
Cresta Composites LimitedDirector
Crestacraft LimitedDirector
Sunbubble LimitedDirector
Bermuda Pools LimitedDirector
EJH Management (GP) LimitedDirector
David Jarman was appointed as a Director on 31 March 2016.
Aidan Johnstone
Addington Raceway LimitedDirector
Addington Raceway Properties LimitedDirector
Legends Bloodstock LimitedDirector
Permbrand (2013) LimitedDirector
Aidan Johnstone was appointed as a Director on 21 September 2017.
Share dealings of Directors
The Directors disclose, pursuant to section 148 of the Companies Act 1993, that there were no acquisitions and
disposals of relevant interests in Energy Mad Limited shares during the year ended 31 March 2018.
Remuneration of Directors
Details of remuneration and the value of other benefits received by each Director of the Group during the financial
year ended 31 March 2018 are as follows:
FeesSalaryOther payments
David Jarman---
Aidan Johnstone-$27,623$103,125
Andrew Plympton---
Brent Wheeler--$41,250
Payment of Directors’ Fees was suspended in July 2016. Directors fees totaling $175,289 have been recognised in
the accounts but remain unpaid as at 31 March 2018.
Aidan Johnstone was an executive of the company until May 2017. He was re-engaged on a casual employment
agreement to assist with the orderly wind down of the business, and was subsequently appointed a Director.
Brent Wheeler was paid for his work on the restructuring of Energy Mad’s business.
Employee remuneration
The following table shows the number of employees (including employees holding office of Directors of subsidiaries)
whose remuneration and benefits for the year ended 31 March 2018 are within the specified bands above $100,000.
The remuneration figures shown in the table include all monetary payments actually paid during the course of the
year ended 31 March 2018.
20182017
$120,000 - $129,999-1
$210,000 - $219,999-1
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
49
Analysis of shareholding as at 22 June 2018
Number of holdersNumber of shares% of issued capital
1-1,0006961,6260.04
1,001-5,000274861,9280.49
5,001-10,0001391,217,3790.69
10,001-50,0001774,398,3302.50
50,001-100,000392,878,3341.64
Greaterthan 100,00042166,419,03894.64
To tal740175,836,635100.00
Twenty largest shareholders as at 22 June 2018
Shareholder rank and nameHolding% of issued capital
1B N P P aribasN omineesN Z L imited133,549,53075.95
2M ardo n FamilyH o ldingsL imited13,481,0007.67
3M ackersFamilyH o ldingsL imited6,067,0153.45
4Ro a InvestmentsL imited1,482,4800.84
5Ravlich TrusteeL imited975,0000.55
6Guix ingJian800,0000.45
7Raymo nd Jo hn L arsen & Robyn JaneL arsen680,0000.39
8Ro gerJo hn W illiams590,0000.34
9B ruceGeorgeP lested500,0000.28
10FraserW right M addigan474,0000.27
11B L M C o nstructio n L imited456,2590.26
12A grichemicalC o nsultancyA N D C ertificatio n L td450,0000.26
13Y ueQ u Z hao421,4670.24
14Grego ryP aulJo hns414,2400.24
15C aiyun X ie400,0000.23
16M alachiK evin B rady374,0000.21
17D avid M iddleto n355,0000.20
18Ro nald Jo seph Gillatt315,0000.18
19GreenfleeceH o ldingsP tyL td307,8250.18
20D o ugN ishijo Strachan & M aho Strachan304,3080.17
S ubstantialsecurity holders
According to notices given under the Financial Markets Conduct Act 2013 the following persons were Substantial
security holders in Energy Mad Limited as at 22 June 2018 in respect of the number of voting securities set opposite
their name:
Substantial security holders as at 22 June 2018Number of Shares
B N P P aribasN omineesN Z L imited133,549,530
M ardo n FamilyH o ldingsL imited13,620,050
N ZX W aivers
Energy Mad Limited had no NZX waivers granted or published by the NZX within or relied upon in the 12 months
ending 31 March 2018.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
50
S um m ary ofapproved allotm entpackage term s
On 25 February 2015, the shareholders of Energy Mad Limited (Energy Mad) resolved to issue:
a)up to 225,000,000 ordinary shares (such shares ranking equally with all other shares on issue) as may be
required to convert the $2.25 million of convertible notes issued pursuant to the convertible note agreement
between Energy Mad and SuperLife Limited (SuperLife) dated 20 February 2014 (the February Agreement);
b)up to 28,400,000 ordinary shares (such shares ranking equally with all other shares on issue) as may be
required to convert the $284,000 of convertible notes issued pursuant to the convertible note agreement
between Energy Mad and SuperLife dated 25 November 2014 (the November Agreement); and
c)up to 27,692,307 ordinary shares (such shares ranking equally with all other shares on issue) to SuperLife
Trustee Nominees Limited (STNL) for cash consideration of $0.065 per share (payable immediately prior to
issue) in accordance with a proposed rights issue by Energy Mad and the underwriting agreement relating to
the proposed rights issue between Energy Mad and SuperLife dated 19 December 2014 (the Underwriting
Agreement),
to raise capital for the business operations of Energy Mad, including increasing the numbers of, and providing
assistance to, Energy Mad’s third party sales forces in New Zealand.
February A greem ent
Unsecured convertible notes with a face value of $2,250,000 were issued to SuperLife pursuant to the February
Agreement in a series of drawdowns during the 2014 calendar year. SuperLife Limited was able to transfer these
convertible notes with the prior written consent of Energy Mad.
The convertible notes issued pursuant to the February Agreement were converted on the third anniversary of the
date of the February Agreement (20 February 2017). The convertible notes were converted into shares $0.322 per
share, being the lower of the average closing market price of the other shares on issue by Energy Mad over the five
business days prior to conversion (Market Price) or $0.35 per share.
69,875,776 shares were therefore issued to BNP Paribas Nominees NZ Limited as SuperLife’s nominee under the
February Agreement.
N ovem berA greem ent
Unsecured convertible notes with a face value of $284,000 were issued to SuperLife pursuant to the November
Agreement on the signing of that agreement. SuperLife Limited may transfer these convertible notes with the prior
written consent of Energy Mad.
The convertible notes issued pursuant to the November Agreement were converted on the 22 May 2018. The
convertible notes were converted into shares at $0.01 per share, being the lower price limit approved by
shareholders.
28,400,000 shares were therefore issued to BNP Paribas Nominees NZ Limited as SuperLife’s nominee under the
November Agreement.
Energy Mad Limited
Consolidated Financial Statements
31 March 2018
51
U nderw ritingA greem ent
Under the Underwriting Agreement, SuperLife agreed to underwrite a proposed rights issue by Energy Mad, with a
total underwritten amount of $1.8 million. The rights issue was an offer on a “4 for 5 basis” to Energy Mad’s New
Zealand resident shareholders on the register as at 5pm on Tuesday, 10 March 2015.
Pursuant to an offer document dated 27 February 2015, 34,471,483 ordinary shares (ranking equally with all other
shares on issue) were issued on 31 March 2015 at an issue price of $0.065 per share. The rights issue resulted in
Energy Mad raising $2,240,646 in new capital. The number of ordinary shares issued included under-subscriptions
of 20,439,296 shares which were issued to STNL pursuant to the Underwriting Agreement.
P articularInform ation relatingto the approved allotm entpackage
The information below relates to the financial year ending on 31 March 2018, which is the financial year that this
annual report relates to (FY 2018).
N um berofsecuritiesallotted underthe package
As at the end of FY 2018, Energy Mad has already allotted the following securities:
(a) 69,875,776 shares under the February Agreement;
(b) zero shares under the November Agreement; and
(c) 20,439,296 shares.
N um berofsecuritieson issue held orcontrolled by B N P P aribasN om ineesN Z L im ited
As at the end of FY 2018, BNP Paribas Nominees NZ Limited held 105,149,530 of Energy Mad’s ordinary shares.
This represents 71.32% of all securities on issue by Energy Mad.
M axim um percentage ofallsecuritiesthatcould beheld by B N P P aribasN om ineesN Z L im ited
Following the allotment of shares under the November agreement, BNP Paribas Nominees NZ Limited held
133,549,530 of Energy Mad’s ordinary shares, being 75.95% of all securities on issue by Energy Mad. As all
allotments were then complete, this is the maximum percentage of all securities that BNP Paribas Nominees NZ
Limited could hold.
S ubsidiary C om pany Directors
The following held office as at 31 March 2018:
Energy Mad NZ Limited – Brent Wheeler
Intellectual Property Energy Mad Limited - Brent Wheeler
Energy Mad Build Limited – Brent Wheeler
Energy Mad LLC – Brent Wheeler
EcoSmartHome Limited – Brent Wheeler
Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.
Other issuers discussed similar conditions around this time
Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.
- BRW — Bremworth Limited: Preliminary announcement of June 2018 full year results2018-08-21
“ANNUAL FINANCIAL STATEMENTS - YEAR ENDED 30 JUNE 2018 CONTENTS Directors’ Responsibility Statement 1 Independent Auditor’s Report 2 Income Statement 8 Statement of Comprehensive Income 9 Statement of Changes in Equity 10 Statement of Financial Position 12 Stateme…”
- BFG — Burger Fuel Group Limited: Burger Fuel Worldwide Limited FY18 Annual Report Provided2018-07-27
“PAGE 18PAGE 17 PAGE 33 4AG5E6R3GVENRULEO U3ERNE3AGVGES6 64F IEV3 3GLG63V BURGER FUEL WORLDWIDE LIMITED ANNUAL REPORT 2018 CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2018 20182017 Shareholders’ equityNote$$ Contributed equity1816,034,44316,034,443 Retained earni…”
- GNE — Genesis Energy Limited: FY18 Results and Annual Report2018-08-28
“27 GENESIS ANNUAL REPORT 2018 GENESIS ANNUAL REPORT 2018 GENESIS ANNUAL REPORT 2018 CONSOLIDATED FINANCIAL STATEMENTSCONSOLIDATED FINANCIAL STATEMENTS 27 26 The above statements should be read in conjunction with the accompanying notes. Consolidated balance sheet As at 30 June 20…”