General Capital Limited logo

General Capital (GEN:NZ) releases strong preliminary result

Full Year Results13 June 2019GENFinancials

General Capital Limited
Level 7, 12-26 Swanson Street,

PO Box 1314, Shortland Street,

Auckland, New Zealand. 1140.

Phone +64 9 304 0145

Fax +64 9 358 3858



General Capital (GEN:NZ) releases strong preliminary results.


General Capital Ltd, (GEN) the financial services group, which listed in August 2018 by way

of a Reverse Acquisition using the listed shell Mykco Ltd has announced its Preliminary

Results to 31-03-19.


Mr. Rewi Bugo, the Chairman of Directors of General Capital advised as follows:


 GEN released its Interim Report for the 6 months to 30-09-18 on 17-12-18.

Mykco had purchased the Financial Services Businesses 7 weeks before 30-09-18.

We wrote off the costs of listing and acquisition totaling in excess of $500,000

(including the costs of acquiring the shell) in the period to 30-09-18.

 The Group has made a profit of $91,213 for the second 6 months resulting in a

reduced loss of $458,088 for the full year (Down from $549,301).

 Revenue has increased by 214% to $2,136,267 year on year.

 Total Assets have increased by 46% to $23,907,684 year on year.


Mr. Bugo said “The listing and acquisition process disrupted the normal workflow for a

significant period the financial year. All of those matters are behind us now and we are

pleased to advise that we are experiencing strong growth. The growth started early into the

2

nd

six months and the trend has continued into the new financial year. We are seeing strong

growth on a monthly basis now and we will give a detailed presentation at our Annual

Meeting.”.


Mr. Brent King, Managing Director said “This has been a very solid result. We have built on

the assets of the Group and introduced new branding, promotion and capital. We now have

a very solid base and we are seeing consistent demand for our Secured Deposits and hence

we have strong cash inflow. This is allowing us to increase our loan book. The increase in

market awareness of General Finance is resulting in growth in demands for loans and as a

result growth in interest and fee income”.


Mr. King said “The major impact of the year is of course the expenses relating to listing. If

we had not written these off clearly we would have had a positive result. Further the

majority of the expenses ($405,280 being the cost of acquiring the shell) was a non-cash

item. The accounting standards are complex for Reverse Acquisitions. I strongly

recommend that all current and potential investors review the full Preliminary

Announcement paying special attention to the notes including the Key Drivers of Variance.


We want to ensure that investors understand that the post acquisition period has shown

strong growth and profits and that they do not get confused by accounting rules relating to

the Reverse Acquisition.”


For Further Information contact


Mr. Brent King

Managing Director

+64 21 632 660

Brent.King@gencap.co.nz

---

Reporting Period
Previous Reporting Period

Revenue from ordinary activities

Profit (loss) from ordinary activities

after tax attributable to security

holders.

Net profit (loss) attributable to

security holders.

Interim/Final Dividend

It is not proposed to pay dividends

Record Date

Dividend Payment Date

Comments:Refer to Directors' Report

Not Applicable

Not Applicable

Not Applicable

Not Applicable

Amount Per Security

General Capital Limited

Results for announcement to the market

12 months to 31 March 2019

12 months to 31 March 2018

Imputed amount per security

Amount

$2,136,267

($458,088)

($458,088)

Percentage change

214%

40% (increase in loss)

40% (increase in loss)

DIRECTORS' REPORT
BACKGROUND

AUDIT

FINANCIAL PERFORMANCE

Year endedYear ended

31 Mar31 Mar

20192018VarIncrease %

Net loss after tax

($458,088)($326,650)($131,438)

40%

Earnings / (loss) per share

1

(0.46)(4.14) 3.68

-89%

31 Mar31 Mar

20192018VarIncrease %

Total assets

$23,907,684$16,381,278$7,526,406

46%

Total liabilities

$15,155,024$11,700,556$3,454,468

30%

Total equity

$8,752,660$4,680,722$4,071,938

87%

NTA per share

2

3.54 10.08 (6.54)

-65%

Adjusted NTA per share

2

3.54 2.47 1.07

43%

NA per share

2

5.69 23.86 (18.17)

-76%

Adjusted NA per share

2

5.69 5.86 (0.17)

-3%

1. Cents per share. Refer to Note 1 (b) of financial statements for further information on earnings per share

calculation.

2. Cents per share. Refer to Note 1 (c) of financial statements for further information on NTA / NA per share and

adjusted NTA / NA per share calculations.

This is the first annual financial results announcement of General Capital Limited (formerly Mykco Limited, "the

Company")andsubsidiaries(together"theGroup")sincetheformationoftheGroupfollowingthethreeacquisitions

described below.

Criticalinformationtoassistinunderstandingthefinancialstatementsandresultsisdetailedinnotes1and4ofthe

financial statements.

AstheCompany'sacquisitionofCorporateHoldingsLimitedon3August2018isdeemedtobeareverseacquisition

foraccounting purposes,theattachedfinancial statementsandresultsrepresentacontinuationoftheconsolidated

financial statements of Corporate Holdings Limited.

Corporate Holdings Limited purchased two businesses on 19 December 2017, General Finance Limited and

Investment Research Group Limited. The financial information presented for the period up to 19 December 2017

comprisesCorporateHoldingsLimitedonly. Fromthatdateupto3August2018thefinancialinformationpresented

comprises Corporate Holdings Limited and its two subsidiaries. From 3 August 2018, the financial information

comprises the consolidated results of the Company, Corporate Holdings Limited, and the two subsidiaries of

Corporate Holdings Limited.

The attached financial information has been audited by the Group’s auditor. The Group’s Annual Report for the year

ended 31 March 2019 is in the process of being completed and audited.

DIRECTORS' REPORT (CONTINUED)
($22,802)

$103,522

Loss on acquiring listed shell

($405,280)

Acquisition expenses

($103,927)

Net loss before tax for the year ended 31 March 2019

($428,487)

SEGMENT PERFORMANCE

Refer to note 2 of financial statements for segmental results.

Finance - profit after tax of $124,765 (2018: $13,658 loss after tax)

Research and advisory - profit after tax of $93,971 (2018: $254,206 loss after tax)

Corporate and other - loss after tax of $676,824 (2018: $58,786 loss after tax)

A largemajority of thelossincurred inthissegment isinrelationto theacquisition expenses andcost of acquiring

listedshelltotalling$509,207,asdescribedabove.Theremainderofthecostsinthissegmentrelatetothecostsof

operating a listed entity, including compliance and other costs.

Ithasbeenaverypositiveyearinthefinancesegmentwithayearonyeargrowthof101%infinancereceivablesand

51% in term deposit liability which were the key drivers of an increasing net operating margin over the year.

The 31 March 2018 results only include the finance segment for approximately three and a half months of trading

from 19 December 2017. The loss incurred in this period was in relation to the initial developmental efforts that

were put into upgrading the segment's systems and procedures in preparation for growth.

It has also been a good year for the research and advisory segment, with the completion of a significant advisory

project in the year contributing to the income achieved for the year.

The 31 March 2018 results only include the research and advisory segment for approximately three and a half

months of trading from 19 December 2017. Large legal and commission expenses were incurred in this period in

relation to an advisory project.

The consolidated accounts for the Group show a loss before tax of $428,487 for the year ended 31 March 2019. This

can be broken down as follows:

* Normalised profit / (loss) before tax is before acquisition expenses and loss on acquiring listed shell.

The loss on acquiring listed shell expense arises due to the accounting treatment when a smaller company buys a

larger company (a "reverse acquisition"). It is effectively the cost attributed to the dilution effect that occurs, the

details of which are set out in Note 4 (a) of the accounts.

The acquisition expenses are costs associated with the reverse acquisition transaction. These include legal, NZX,

meeting and advisory costs.

Thenormalisedprofitbeforetaxinthe6monthperiodended31March2019wasgeneratedfromfavourabletrading

results in the finance and research and advisory segments net of the normalised costs that are incurred in the

corporate and other segment. Further details on segment results can be found below.

Normalised loss before tax for 6 month period ended 30

September 2018 (unaudited) *

Normalised profit before tax for 6 month period ended 31

March 2019 *

DIRECTORS' REPORT (CONTINUED)
COMPARISON TO 31 MARCH 2019 PROSPECTIVE INFORMATION ("FORECAST")

Refer to note 5 of financial statements for detailed comparison to prospective financial information

20192019

Highlights:

ActualForecastVariance

$$$

Net revenue

1,379,297 1,552,024 (172,727)

Net profit after income tax expense

(458,088) 38,641 (496,729)

Total Assets

23,907,684 30,693,547 (6,785,863)

Total Liabilities

15,155,024 21,614,173 (6,459,149)

Total Equity

8,752,660 9,079,374 (326,714)

Key drivers of variances:

Asnotedabove,thelossonacquiringlistedshellexpenseof$405,280arisesduetotheaccountingtreatmentwhena

smaller company buysalargercompany (a"reverseacquisition").Itiseffectively thecost attributedto thedilution

effect that occurs, the details of which are set out in Note 4 (a) of the accounts. The prospective financial

information was not prepared on the same basis, and instead was prepared as a simple combination of the

consolidated prospective Corporate Holdings Limited group financial statements with the Company's prospective

financial statements.

Thegrowthinthefinancereceivablesbookandtermdepositliabilitieswasnotasfastasoriginallyanticipated,which

representsthemajorityofthevarianceintotalassetsandtotalliabilities.Theslowerthananticipatedgrowthinthe

balance sheet also resulted in a lower net interest margin ($125,707 lower than forecast) and net fee and

commission income ($75,517 lower than forecast). Expenses (other thanthe losson acquiring listed shell expense)

were also approximately $97,436 lower than forecast due to the slower than anticipated growth.

20192018
$$

NoteRestated

Interest income

2 1,479,226 391,557

Interest expense

(640,270) (209,132)

Net interest income

838,956 182,425

Fee and commission income

2 281,176 57,859

Fee and commission expense

(92,332) (7,332)

Net fee and commission income

188,844 50,527

Revenue from contracts with customers

2 347,702 225,331

Cost of sales

(24,368) (220,500)

Gross profit from contracts with customers

323,334 4,831

Other income

28,163 5,805

Net revenue

1,379,297 243,588

(Increase) / decrease of provision in respect of finance receivables

19,456 (28,714)

Personnel expenses

(603,011) (110,295)

Occupancy expenses

(90,176) (22,564)

Depreciation

(3,493) -

Amortisation of intangible assets

(18,201) -

Other expenses

(603,152) (413,767)

Acquisition expenses

(103,927) -

Loss on acquiring listed shell

4 (a)

(405,280) -

(1,807,784) (575,340)

Profit before income tax expense

(428,487) (331,752)

Income tax (expense) / benefit

(29,601) 5,102

Net profit after income tax expense

(458,088) (326,650)

Other comprehensive income

(14,862) -

Other comprehensive income for the year

(14,862) -

Total comprehensive income

(472,950) (326,650)

Earnings per share (cents per share)

1 (b) (0.46) (4.14)

Diluted earnings per share (cents per share)

1 (b) (0.36) (1.39)

GENERAL CAPITAL LIMITED

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH 2019

Changes in the fair value of equity investments at fair value

through other comprehensive income

The accompanying notes form part of these financial statements.

1

GENERAL CAPITAL LIMITED
20192018

$$

Noterestated

Equity

Share capital

9,573,495 1,448,503

Redeemable preference shares

- 3,580,104

Retained earnings

(805,973) (347,885)

Other reserves

(14,862) -

Total equity

8,752,660 4,680,722


Assets

Cash and cash equivalents

2,949,317 4,950,129

Accounts receivables

19,246 8,070

Finance receivables

17,277,204 8,583,952

Other current assets

114,844 77,798

Income taxation receivable

45,450 -

Deferred tax asset

38,408 40,373

Property, plant and equipment

6,176 7,040

190,483 50,800

Intangible assets and goodwill

3,266,556 2,663,116

Total assets

23,907,684 16,381,278

Liabilities

Accounts and other payables

246,624 183,265

Related party payables

7,942 141,342

Income taxation payable

- 69,336

Term deposits

14,900,458 9,854,092

Other financial liabilities at amortised cost

- 1,452,521

Total liabilities

15,155,024 11,700,556

Net assets

8,752,660 4,680,722

Net tangible assets (NTA) per share (cents per share)

1 (c) 3.54 10.08

1 (c) 3.54 2.47

Net assets (NA) per share (cents per share)

1 (c) 5.69 23.86

1 (c) 5.69 5.86

Adjusted NTA per share (cents per share)

AS AT 31 MARCH 2019

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Adjusted NA per share (cents per share)

Financial assets at fair value through other

comprehensive income

The accompanying notes form part of these financial statements.

2

GENERAL CAPITAL LIMITED
Note$$$$$

1,000 - - - 1,000

3

- - - (21,235) (21,235)

- - - (328,766) (328,766)

3

- - - 2,116 2,116

- - - - -

- - - (326,650) (326,650)

1,447,503 3,580,104 - - 5,027,607

1,447,503 3,580,104 - - 5,027,607

1,448,503 3,580,104 - (347,885) 4,680,722

1,448,503 4,747,418 - (280,728) 5,915,193

3

- - - (19,119) (19,119)

3

- (1,167,314) - (48,038) (1,215,352)

1,448,503 3,580,104 - (347,885) 4,680,722

- - - (458,088) (458,088)

- - (14,862) - (14,862)

- - (14,862) (458,088) (472,950)

5,080,104 (3,580,104) - - 1,500,000

1,121,259 - - - 1,121,259

1,923,629 - - 1,923,629

8,124,992 (3,580,104) - - 4,544,888

9,573,495 - (14,862) (805,973) 8,752,660


Conversion of redeemable

preference shares

Total equity

Balance at 1 April 2017

Contributions of equity net of

transaction costs

Loss for the year

Other comprehensive income for

the year

Total comprehensive income for

the year

Transactions with owners in their

capacity as owners:

Balance at 31 March 2018 as

originally presented

Balance at 31 March 2018

- Change in accounting policy

- Impact of finalisation of

acquisition accounting

Total comprehensive income for

the year

Other comprehensive income for

the year

Restated total equity as at 1 April

2018

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2019

Retained

earnings

Share capitalReserves

Contributions of equity net of

transaction costs

Loss for the year

Balance at 31 March 2019

Total transactions with owners in

their capacity as owners

Transactions with owners in their

capacity as owners:

Issue of shares on acquisition of

subsidiary

Redeemable

Preference

Shares

Acquisition date impact of adoption

of NZ IFRS 9 on business

combinations during the year

Adoption of NZ IFRS 9

Total transactions with owners in

their capacity as owners

The accompanying notes form part of these financial statements.

3

GENERAL CAPITAL LIMITED
20192018

$$

Cash flow from operating activities

Interest received

1,376,467 552,386

Receipts from customers

393,838 319,321

Other income

27,783 5,805

Payments to suppliers and employees

(1,587,300) (783,196)

Interest paid

(585,614) (140,084)

Income tax paid

(142,421) (34,869)

Finance receivables (net advances)

(8,516,032) 1,019,852

Net cash provided by operating activities

(9,033,279) 939,215

Cash flow from investing activities

Acquisition of subsidiaries (net of cash acquired)

85,736 (1,371,394)

Purchase of property, plant and equipment

(2,629) (7,040)

Purchase of software

(32,742) (33,107)

Net cash provided by / (used in) investing activities

50,365 (1,411,541)

Cash flow from financing activities

Issue of ordinary shares

1,923,628 447,503

Issue of redeemable preference shares

- 4,974,850

Term deposits (net receipts)

5,058,474 102

Net cash provided by financing activities

6,982,102 5,422,455

Reconciliation of cash and cash equivalents

4,950,129 -

(2,000,812) 4,950,129

2,949,317 4,950,129


FOR THE YEAR ENDED 31 MARCH 2019

Cash and cash equivalents at beginning of the reporting

period

STATEMENT OF CASHFLOWS

Cash and cash equivalents at end of the reporting period

Net (decrease) / increase in cash and cash equivalents held

during the reporting period

The accompanying notes form part of these financial statements.

4

NOTE 1: ABOUT THESE FINANCIAL STATEMENTS
(b) Earnings per share

(c) Net tangible assets / net assets per share

GENERAL CAPITAL LIMITED

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

The notes to the financial statements include information that is considered relevant and material to assist the reader in understanding

changes in General Capital Limited ('the Company') and its subsidiaries (together "the Group") financial position or performance.

As described in Note 4 (a), as the Company's acquisition of Corporate Holdings Limited on 3 August 2018 is deemed to be a reverse

acquisition for accounting purposes, these financial statements represent a continuation of the consolidated financial statements of

Corporate Holdings Limited.

Corporate Holdings Limited purchased two businesses on 19 December 2017, General Finance Limited and Investment Research Group

Limited (refer to Notes 4 (b) and 4 (c)). The financial information presented for the period up to 19 December 2017 comprises Corporate

HoldingsLimitedonly. Fromthatdateupto 3August2018 thefinancialinformation presentedcomprises CorporateHoldings Limitedand

itstwo subsidiaries.From3August2018, thefinancial informationcomprises theconsolidatedresultsof theCompany, CorporateHoldings

Limited, and the two subsidiaries of Corporate Holdings Limited.

Theweightedaveragenumberofsharesupto thedateofthereverseacquisitionon3August2018(refernote4(a)),isrepresentedbythe

weightedaveragenumberofCorporateHoldingsLimitedsharesonissueduringthisperiod,multipliedbytheconversionratioof16.27.The

conversionratioisthenumberofordinarysharesthatwereissuedbytheCompanyforeachCorporateHoldingsLimitedshareacquiredon

the acquisition date. Diluted earnings per share up to the date of the reverse acquisition reflects the dilutive impact of the Corporate

HoldingsLimitedredeemablepreferencessharesthatwereissuedduringtheyearended31March2018.Theredeemablepreferenceshares

converted to ordinary shares in Corporate Holdings Limited on 3 Aug 2018 before being acquired by the Company.

Nettangibleassets(NTA)/netassets(NA)pershare reflectstheNTA/ NAof theGroupdividedbythenumberoftheCompany'sordinary

sharesasateachreportingdate.Asat31March2018,theNTA/NApershareisskewedbecausethenetassetspresentedarethenetassets

ofCorporateHoldings andSubsidiaries priorto the reverse acquisition, whereas the number ofordinary shares used in the calculation are

theCompany'sequitysecuritiesonissuepriortothereversetransactionandtheissueof104,323,240sharesontheacquisitiondate(referto

note4(a)).Tomakethismetricmorecomparableandrelevant,ManagementhavecalculatedanadjustedNTA/NApershareasat31March

2018 by dividing NTA / NA by the number of Corporate Holdings Limited equity instruments (ordinary shares and redeemable preferences

shares classified as equity) on issue as at that date multiplied by the conversion ratio (refer to Note 1 (b)).

5

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 2: SEGMENT REPORTING

$$$$$$

1,475,752 936 2,538 1,479,226 - 1,479,226

281,176 - - 281,176 - 281,176

- 280,320 - 280,320 - 280,320

- 43,967 - 43,967 - 43,967

23,415 - - 23,415 - 23,415

28,163 11,781 - 39,944 (11,781) 28,163

1,808,506 337,004 2,538 2,148,048 (11,781) 2,136,267

(592,791) - (47,479) (640,270) - (640,270)

(92,332) - - (92,332) - (92,332)

- (24,368) - (24,368) - (24,368)

1,123,383 312,636 (44,941) 1,391,078 (11,781) 1,379,297

19,456 - - 19,456 - 19,456

(486,670) (97,207) (19,133) (603,011) - (603,011)

(21,419) (275) - (21,694) - (21,694)

- - (103,927) (103,927) - (103,927)

- - (405,280) (405,280) - (405,280)

(34,705) - 5,103 (29,601) - (29,601)

124,765 93,971 (676,824) (458,088) - (458,088)

21,808,422 1,154,633 997,919 23,960,974 (53,290) 23,907,684

15,065,715 104,822 37,777 15,208,314 (53,290) 15,155,024

Revenue from contracts with

customers

- Advisory fee revenue

- Yearbook and research sales

Interest expense

Income tax (expense) /

benefit

Other income

Fee and commission expense

(finance receivables)

Cost of sales

Net revenue

- Other fee income

Total revenue

Acquisition expenses

Cost of acquiring listed shell

Total Liabilities

Consolidated

ManagementhasdeterminedtheoperatingsegmentsbasedonthecomponentsoftheGroupthatengageinbusinessactivities,whichhave

discrete financial information available and whose operating results are regularly reviewed by the Group's chief operating decision maker.

The chief operating decision maker has been identified as the Board of Directors. The Board of Directors makes decisions about how

resources are allocated to the segments and assesses their performance.

Three reportable segments have been identified as follows:

- Finance

Deposittakingandresidentialmortgagelending(reportablesegmentcommencedon19December2017followingtheacquisitionofGeneral

Finance Limited).

- Research and Advisory

Providesinvestmentadvisoryservicesandproducesandsellsinvestmentresearchandpublications(reportablesegmentcommencedon19

December 2017 following the acquisition of Investment Research Group Limited).

- Corporate and Other

Corporate function and investment activities (the business of the Company was allocated to this reporting segment following the reverse

takeover transaction on 3 August 2018).

Year ended 31 Mar 2019Finance

Research and

Advisory

Corporate and

Other Total Segments Eliminations

(Increase) / decrease of

provision in respect of finance

Revenue - fee income

(finance receivables)

Total Assets

Revenue - interest income

Personnel expenses

Depreciation and

amortisation

Net Profit After Tax

6

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 2: SEGMENT REPORTING (CONTINUED)

Acquisition of property, plant and equipment, intangible assets, and other non-current assets*:

$$$$$$

- - 696,928 696,928 - 696,928

- 255,875 - 255,875 - 255,875

35,212 - - 35,212 - 35,212

6,924 (262,799) 255,875 - - -

42,136 (6,924) 952,803 988,015 - 988,015

*excludes non-current finance receivables

$$$$$$

390,282 73 1,203 391,557 - 391,557

57,859 - - 57,859 - 57,859

- 220,675 - 220,675 - 220,675

- 3,853 - 3,853 - 3,853

803 - - 803 - 803

5,805 67,868 - 73,673 (67,868) 5,805

454,749 292,468 1,203 748,420 (67,868) 680,552

(151,357) - (57,775) (209,132) - (209,132)

(7,332) - - (7,332) - (7,332)

- (220,500) - (220,500) - (220,500)

296,060 71,968 (56,572) 311,456 (67,868) 243,588

(28,714) - - (28,714) - (28,714)

(64,298) (45,997) - (110,295) - (110,295)

- - - - - -

5,102 - - 5,102 - 5,102

(13,658) (254,206) (58,786) (326,650) - (326,650)

15,080,519 1,324,737 503,586 16,908,842 (527,564) 16,381,278

10,143,577 532,022 1,552,521 12,228,121 (527,564) 11,700,556

Corporate and

OtherYear ended 31 Mar 2019Finance

Research and

Advisory

Consolidated

Other

Transfers / reallocations

between segments

Research and

Advisory

Other income

Fee and commission expense

(finance receivables)

Cost of sales

Acquired through settlement

of transactions / balances

Total Segments Eliminations

Total revenue

Interest expense

(Increase) / decrease of

provision in respect of finance

- Other fee income

Corporate and

Other Total Segments Eliminations

- Advisory fee revenue

Revenue from contracts with

customers

Net revenue

Net Profit After Tax

Total Assets

Total Liabilities

Income tax (expense) /

benefit

Revenue - interest income

- Yearbook and research sales

Business combinations

Revenue - fee income

(finance receivables)

Consolidated

Year ended 31 Mar 2018Finance

Personnel expenses

Depreciation and

amortisation

7

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 2: SEGMENT REPORTING (CONTINUED)

Acquisition of property, plant and equipment, intangible assets, and other non-current assets*:

$$$$$$

1,570,729 1,057,001 50,800 2,678,530 - 2,678,530

- 3,139 - 3,139 - 3,139

- 7,408 - 7,408 - 7,408

- (3,139) 3,139 - - -

1,570,729 1,064,409 53,939 2,689,077 - 2,689,077

*excludes non-current finance receivables

NOTE 3: IMPACT OF FINALISATION OF ACQUISITION ACCOUNTING AND CHANGES IN ACCOUNTING POLICIES

(a) Adjustments relating to the finalisation of the acquisition accounting




4,957,000 redeemable preference shares with anominal valueof$4,974,850were issuedduring theyear ended31 March2018.

These were originally classified as compound financial instruments with $4,747,418 being recognised in equity, and the balance

being recognised as a financial liability at amortised cost. Fair value on initial recognition of the liability was $227,432, with a

carryingvalueof$237,058asat31Mar2018afterinterestexpenseof$9,626 recognisedduring theyear ended31 March2018.

Followingafurtherreviewofthecontractualterms ofthe agreements,itwasdeterminedthat3,457,000 redeemablepreference

shares witha facevalue of $3,475,850 shouldhave beenrecognised asequityinstrumentsas underthe subscriptionagreement,

the Group did not have a contractual obligation (including contingent) to deliver cash or other financial assets to the holders of

theseredeemablepreferenceshares.1,500,000redeemablepreferenceshareswithafacevalueof$1,500,000should havebeen

recordedasafinancialliabilityatamortisedcostasunderthesubscriptionagreementtherewasacontingentobligationtodeliver

cashiftheGroupdidnotcompleteitsobligationtocompletetheacquisitiondescribedinnote4(a)within180daysfromtheissue

date(notethatthetimeframewaslaterextended).Thefinancialliabilityhadafairvalueoninitialrecognitionof$1,394,746,with

thebalanceof$105,254beingrecognisedinequity.Theoverallimpactoftheadjustmentisa$1,167,314reductioninredeemable

preferenceshare (equity)as at31 March2018, anincreaseto thecarryingvalue ofotherfinancialliabilities atamortisedcostof

$1,215,463 as at 31 March 2018 and an increase to interest expense (and reduction in closing retained earnings) for the year

ended 31 March 2018 of $48,149.

The fair value of identifiable net assets recognised on the acquisition of General Finance Limited (refer note 4 (b)) was revised

(increased)by$15,159(includinga$12,000increasetointangibleassetsotherthangoodwill).Goodwillinitiallyrecognisedonthe

acquisition has accordingly been reduced by $15,159.

ThefairvalueofidentifiablenetassetsrecognisedontheacquisitionofInvestmentResearchGroupLimited(refernote4(c))was

revised (decreased) by $191,226 (including a $232,130 reduction in intangible assets other than goodwill). Goodwill initially

recognised on the acquisition has accordingly been increased by $191,226.

Other

Transfers / reallocations

between segments

The impact of the above corrections are further illustrated in the financial statement extracts (c).

Research and

Advisory

Corporate and

Other

As disclosed inthe 30 September 2018 interim accounts, the accounting for theacquisitions (refer to note 4) wereprovisional as the

Groupwasstill intheprocessofcompletingitsinitialacquisitionaccounting.The followingadjustments havebeenmadeto theinitial

accounting:

Total Segments EliminationsYear ended 31 Mar 2018FinanceConsolidated

Business combinations

Acquired through settlement

of transactions / balances

8

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 3: IMPACT OF FINALISATION OF ACQUISITION ACCOUNTING AND CHANGES IN ACCOUNTING POLICIES (CONTINUED)

(b) Impact of the adoption of new accounting standards

(i) Impact of the adoption of NZ IFRS 9






(ii) Impact of the adoption of NZ IFRS 15


Contract balances201920181 April 2017

$$$

Accounts receivables 19,246 8,070 -

Contract assets - - -

Contract liabilities - - -

Capitalised contract costs - - -

The Company has adopted NZ IFRS 9 Financial instruments in the current period beginning 1 April 2018.

The Company has adopted NZ IFRS 15 Revenue from Contracts with Customers in the current period beginning 1 April 2018.

Revenuestreamsassociatedwithfinancialinstruments,includinginterestrevenueandfeerevenueassociatedwiththeorigination

of loan receivables are scoped out of NZ IFRS 15 and are recognised in accordance with NZ IFRS 9.

The following revenue streams are recognised in accordance with NZ IFRS 15

Advisory fee revenue

Advisory contracts generally span a period of three months to one and a half years. Management determine the performance

obligation(s) inherent in the contract at contract inception and recognise revenue upon completion of each of the performance

obligations.Performanceobligationsincludeadviceprovidedtotheentityandsometimesincludethesuccessofaproject. There

are specific billing milestones built into each contract and payment is generally due within 30 to 60 days of the milestone.

Yearbook and research sales

This includes revenue related to the sale of publications and advertising fees for advertisements in the publication. The

performanceobligationfortheadvertisingfeesissatisfiedwhenthepublicationsarepublishedandavailabletobe purchasedby

customers, and include the contracted advertisements. Payment is generally due within 30 to 60 days from production. The

performanceobligationrelatingtothesaleofpublicationsissatisfiedupondeliveryofthepublications.Paymentisgenerallydue

within 30 to 60 days from delivery.

Other fee income

Fees charged by General Finance Limited that do not relate to the origination of finance receivables (for instance loan holding

fees). These fees are charged and recognised upon satisfaction of the conditions stipulated in the contract.

There has been no change to the classification of financial assets or financial liabilities.

No change has been reflected with regard to the allowance for lifetime expected credit losses as required by NZ IFRS 9. This was

previously the loan receivables impairment provision.

With respect to 12 month expected credit losses for loans without significant deterioration in credit risk, an increase to loss

allowances has been recognised in the prior period financial statements, and increases to loss allowances in the prior period

comparatives have been reflected as follows:

A $21,235 reduction in opening retained has been recognised on 19 December 2019 the date of the acquisition of General

Finance Limited (refer note 4 (b)), in relation to the adoption of NZ IFRS 9.

An increase to loss allowances for 12-month expected credit losses of $26,554 as at 31 March 2018 having an impact

(reduction) in net profit after tax of $2,116 for the year ended 31 March 2018 and an after tax impact on opening retained

earnings of $19,119 (decrease) as at 1 April 2018.

9

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 3: IMPACT OF FINALISATION OF ACQUISITION ACCOUNTING AND CHANGES IN ACCOUNTING POLICIES (CONTINUED)

Only the affected balances and transactions are presented in the below extract financial statements.

(i) Statement of Financial Position (extract)

Adjustments

to acquisitionAdoption31 March

31 Marchaccountingof IFRS 92018

2018*Increase / Increase / $

$(Decrease)(Decrease)restated

Equity

Redeemable preference shares 4,747,418 (1,167,314) - 3,580,104

Retained earnings (280,728) (48,038) (19,119) (347,885)

Total equity

5,915,193 (1,215,352) (19,119) 4,680,722


Assets

Finance receivables 8,610,506 - (26,554) 8,583,952

Other current assets 68,203 9,595 - 77,798

Deferred tax asset 32,938 - 7,435 40,373

- 50,800 - 50,800

Intangible assets and goodwill 2,707,179 (44,063) - 2,663,116

Total assets

16,384,065 16,332 (19,119) 16,381,278

Liabilities

Accounts and other payables 208,386 (25,121) - 183,265

Related party payables 100,000 41,342 - 141,342

Other financial liabilities at amortised cost 237,058 1,215,463 - 1,452,521

Total liabilities

10,468,872 1,231,684 - 11,700,556

Net assets

5,915,193 (1,215,352) (19,119) 4,680,722

*The 31 March 2018 comparatives disclosed in the 30 September interim accounts already reflected the impact of IFRS 9. The first column

above is prior to the adoption of IFRS 9.

(c) Extract of financial statements illustrating the impact of the adjustments to interim accounting for acquisitions and changes in

accounting policies

Accountsreceivablesarenon-interestbearingandaregenerallyontermsof30to60days.Contractassetsarerecognisedforany

performance obligations which have been satisfied in advance of billing to clients. The amounts are transferred to accounts

receivable when billed to customers. Contract costs are capitalised in respect of directly attributable contract costs (such as

directlyrelatedallocationsofpersonnelcosts)whichrelatetorevenuewhichhasnotbeenrecognised.Costsareonlyrecognisedif

theamountsareexpectedtoberecoveredfromcustomers,areamortisedwhentheassociatedrevenueisbilledtothecustomer,

andaresubjecttoimpairmenttesting.Contractliabilitiesarerecognisedinrespectofanyamountsbilledtocustomersinadvance

of satisfaction of the associated performance obligations. As at 1 April 2017, 31 March 2018 and 31 March 2019, no contract

assets, contract liabilities or capitalised contract costs have been identified. Accordingly, despite the change in the revenue

recognitionpolicyfortheGroup,therehavebeennoadjustmentsreflectedinthefinancialstatementsinrelationtotheadoption

of the standard.

Financial assets at fair value through other

comprehensive income

10

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 3: IMPACT OF FINALISATION OF ACQUISITION ACCOUNTING AND CHANGES IN ACCOUNTING POLICIES (CONTINUED)

(ii) Statement of Comprehensive Income (extract)

Adjustments

Year endedto acquisitionAdoptionYear ended

31 Marchaccountingof IFRS 931 March

2018Increase / Increase / 2018

$(Decrease)(Decrease)$

restated

Interest expense

(160,983) (48,149) - (209,132)

Net interest income

230,574 (48,149) - 182,425

Other income

5,805 - - 5,805

Net revenue

291,737 (48,149) - 243,588

(31,653) - 2,939 (28,714)

Other expenses

(413,878) 111 - (413,767)

(445,531) 111 2,939 (442,481)

Profit before income tax expense

(286,653) (48,038) 2,939 (331,752)

Income tax (expense) / benefit 5,925 - (823) 5,102

Net profit after income tax expense

(280,728) (48,038) 2,116 (326,650)

Total comprehensive income

(280,728) (48,038) 2,116 (326,650)

(Increase) / decrease of provision in respect of

finance receivables

11

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 4: BUSINESS COMBINATIONS

(a) Reverse Acquisition of Corporate Holdings Limited

Details of the transaction were:

$

Fair value of consideration transferred

Shares issued as consideration

1,121,259

Total Consideration

1,121,259

Identified assets acquired and liabilities assumed

- Cash and cash equivalents

85,735

- Other current assets

22,809

- Intangible assets

693,313

- Accounts and other payables

(85,878)

Net assets acquired

715,979

Loss on acquiring listed shell

405,280

1,121,259

Contribution to Group results

On 3 August 2018, General Capital Limited, acquired Corporate Holdings Limited through the issue of 104,323,240 ordinary shares to the

vendors of Corporate Holdings Limited.

Under the terms of the Sale and Purchase agreement dated 28 May 2018, that was approved by shareholders at a Special Meeting on 31 July

2018, the acquisition of Corporate Holdings Limited was settled by 104,323,240 ordinary shares in General Capital Limited.

For financial reporting purposes the directors have determined that due to the nature of the transaction and the parties involved that the

acquisition should be classified as a "reverse acquisition" where Corporate Holdings Limited is treated as the acquirer of General Capital

Limited. The consolidated financial statements prepared following a "reverse acquisition" are issued under the name of the legal parent,

General Capital Limited (the accounting acquiree), but are a continuation of the financial statements of Corporate Holdings Limited (the

accounting acquirer), a company that was incorporated and domiciled in New Zealand on 16 March 2017.

Under reverse acquisition accounting, the cost of the business combination is deemed to have been the incurred by the legal subsidiary,

Corporate Holdings Limited (the accounting acquirer) in the form of equity instruments issued to the owners of the legal parent, General

Capital Limited, (the accounting acquiree).

The primary reason for the business combination was to effect the reverse listing of Corporate Holdings Limited and its subsidiaries.

SincetheacquisitiondateGeneralCapitalLimitedhascontributedrevenueof$2,538andalossaftertaxof$163,210whichisincludedwithin

thelossfortheGroup.Hadthecombinationoccurredfromthebeginningoftheyearended31March2019,theoperatinglossforGeneral

Capital Limited included in the Group would have been $421,177 and revenue would have been $3,750.

12

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 4: BUSINESS COMBINATIONS (CONTINUED)

(b) Acquisition of General Finance Limited

Details of the transaction were:

$

Fair value of consideration transferred

Cash

4,721,834

Total Consideration

4,721,834

Identified assets acquired and liabilities assumed

- Cash and cash equivalents

3,347,100

- Other current assets

2,374

- Finance receivables

9,869,743

- Deferred tax asset

14,466

- Intangible assets - non-bank deposit taker licence

247,000

- Accounts and other payables

(148,005)

- Income tax payable

(91,658)

- Term deposits

(9,842,915)

Identifiable net assets

3,398,105

Goodwill on acquisition

1,323,729

4,721,834

Identified assets acquired and liabilities assumed

Goodwill

Contribution to Group results

The fair value of the non-bank deposit taker licence has been determined using the multi-period excess earnings method.

Intheyearended31March2018GeneralFinanceLimitedcontributedrevenueof$454,749andaloss aftertax of$13,658 includedwithin

the loss forthe Group.Had thecombinationoccurredfrom thebeginning of the 31 March2018 year, operating profitfor General Finance

Limited included in the Group would have been $274,899 and revenue would have been $1,612,863.

On 19 December 2017, Corporate Holdings Limited acquired a non-bank deposit taker / residential mortgage lender, General Finance

Limited.

The goodwill of $1,323,729 is related to the excess consideration over the fair value of net assets at the acquisition date and has been

allocated to the finance CGU.

13

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 4: BUSINESS COMBINATIONS (CONTINUED)

(c) Acquisition of Investment Research Group Limited

Details of the transaction were:

$

Fair value of consideration transferred

Corporate Holdings Limited ordinary shares issued

1,000,000

Intangible assets - bartercard trade dollars

100,000

Total Consideration

1,100,000

Identified assets acquired and liabilities assumed

- Cash and cash equivalents

3,340

- Other current assets

21,177

- Investments in unlisted securities (allocated to corporate and other segment)

50,800

- Intangible assets - NZX sponsor license

30,000

- Accounts and other payables

(32,318)

Identifiable net assets

72,999

Goodwill on acquisition

1,027,001

1,100,000

Identified assets acquired and liabilities assumed

Goodwill

Contribution to Group results

Intheyearended31March2018,InvestmentResearchGroupLimitedcontributedrevenueof$292,468(ofwhich$67,868iseliminatedon

group consolidation) and a loss after tax of $254,206 included within the loss for the Group. Had the combination occurred from the

beginning of the 31 March2018 year, the operating loss forInvestmentResearchGroup includedin the Group wouldhave been $335,570

and revenue would have been $415,506 (of which $67,868 would have eliminated on group consolidation).

The fair value of the NZX sponsor licence has been determined using the replacement cost method.

On19 December 2017, Corporate Holdings Limited acquiredan investmentadvisory services and investmentresearch publishing business,

Investment Research Group Limited.

The goodwill of $1,027,001 is related to the excess consideration over the fair value of net assets at the acquisition date and has been

allocated to the research and advisory CGU.

14

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 5: COMPARISON TO PROSPECTIVE FINANCIAL INFORMATION

Consolidated statement of comprehensive income

Unaudited

prospective

Actualinformation*

Year endedYear ended

31 March31 March

20192019Variance

$$$

Interest income

1,479,226 1,838,550 (359,324)

Interest expense

(640,270) (873,887) 233,617

Net interest income

838,956 964,663 (125,707)

Fee and commission income

281,176 294,361 (13,185)

Fee and commission expense

(92,332) (30,000) (62,332)

Net fee and commission income

188,844 264,361 (75,517)

Revenue from contracts with customers

347,702 325,000 22,702

Cost of sales

(24,368) (25,000) 632

Gross profit from contracts with customers

323,334 300,000 23,334

Other income

28,163 23,000 5,163

Net revenue

1,379,297 1,552,024 (172,727)

(Increase) / decrease of provision in respect of finance receivables

19,456 (100,000) 119,456

Personnel expenses

(603,011) (352,300) (250,711)

Occupancy expenses

(90,176) (90,000) (176)

Depreciation

(3,493) - (3,493)

Amortisation of intangibles

(18,201) - (18,201)

Other expenses

(603,152) (957,640) 354,488

Acquisition expenses

(103,927) - (103,927)

Loss on acquiring listed shell

(405,280) - (405,280)

(1,807,784) (1,499,940) (307,844)

Profit before income tax expense

(428,487) 52,084 (480,571)

Income tax (expense) / benefit (29,601) (13,443) (16,158)

Net profit after income tax expense

(458,088) 38,641 (496,729)

Other comprehensive income

(14,862) 4,360 (19,222)

Other comprehensive income for the year (14,862) 4,360 (19,222)

Total comprehensive income

(472,950) 43,001 (515,951)

*Where applicable, amounts have been reclassified for consistency with 31 March 2019 financial statements.

ProspectiveconsolidatedfinancialstatementswerepreparedfortheGroupwithinthedisclosuredocumentdated16July2018aspartofthe

special meeting dated 31 July 2018. The prospective financial statements for the year ended 31 March 2019 are compared to the actual

results achieved for that year.

Commentary on results vs prospective information for the year ended 31 March 2019 is included in the Directors' Report.

Changes in the fair value of equity investments at fair value

through other comprehensive income

15

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 5: COMPARISON TO PROSPECTIVE FINANCIAL INFORMATION (CONTINUED)

Consolidated statement of financial position

Unaudited

prospective

Actualinformation*

as atas at

31 March31 March

20192019Variance

$$$

Equity

Share capital 9,573,495 8,282,353 1,291,142

Retained earnings (805,973) 797,021 (1,602,994)

Other reserves (14,862) - (14,862)

Total equity

8,752,660 9,079,374 (326,714)


Assets

Cash and cash equivalents 2,949,317 3,751,799 (802,482)

Accounts receivables 19,246 245,474 (226,228)

Finance receivables 17,277,204 23,259,044 (5,981,840)

Other current assets 114,844 33,000 81,844

Income taxation receivable 45,450 - 45,450

Property, plant and equipment 6,176 - 6,176

Deferred tax asset 38,408 27,413 10,995

190,483 -

190,483

Intangible assets and goodwill 3,266,556 3,376,817 (110,261)

Total assets

23,907,684 30,693,547 (6,785,863)

Liabilities

Accounts and other payables 246,624 189,978 56,646

Related party payables 7,942 - 7,942

Income taxation payable - 35,000 (35,000)

Term deposits 14,900,458 21,389,195 (6,488,737)

Total liabilities

15,155,024 21,614,173 (6,459,149)

Net assets

8,752,660 9,079,374 (326,714)

Consolidated summarised statement of changes in equity

Unaudited

prospective

Actualinformation*

Year endedYear ended

31 March31 March

20192019Variance

$$$

Restated total equity as at 1 April 2018

4,680,722 7,286,373 (2,605,651)

Total comprehensive income for the year

(472,950) 43,001 (515,951)

Issue of share capital

3,044,888 1,750,000 1,294,888

Balance at 31 March 2019

7,252,660 9,079,374 (1,826,714)

*Where applicable, amounts have been reclassified for consistency with 31 March 2019 financial statements.

Financial assets at fair value through other

comprehensive income

16

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 5: COMPARISON TO PROSPECTIVE FINANCIAL INFORMATION (CONTINUED)

Consolidated statement of cash flows

Unaudited

prospective

Actualinformation*

as atas at

31 March31 March

20192019Variance

$$$

Cash flow from operating activities

Interest received

1,376,467 1,777,878 (401,411)

Receipts from customers

393,838 592,415 (198,577)

Other income

27,783 - 27,783

Payments to suppliers and employees

(1,587,300) (1,469,197) (118,103)

Interest paid

(585,614) (700,860) 115,246

Income tax paid

(142,421) (42,254) (100,167)

Finance receivables (net advances)

(8,516,032) (14,618,310) 6,102,278

Net cash provided by operating activities

(9,033,279) (14,460,328) 5,427,049

Cash flow from investing activities

Acquisition of subsidiaries (net of cash acquired)

85,736 - 85,736

Purchase of property, plant and equipment

(2,629) - (2,629)

Purchase of software

(32,742) - (32,742)

Net cash provided by / (used in) investing activities

50,365 - 50,365

Cash flow from financing activities

Issue of ordinary shares

1,923,628 1,750,000 173,628

Issue of redeemable preference shares

5,058,474 11,362,076 (6,303,602)

Term deposits (net receipts)

- (116,626) 116,626

Net cash provided by financing activities

6,982,102 12,995,450 (6,013,348)

Reconciliation of cash and cash equivalents

4,950,129 5,216,677 (266,548)

(2,000,812) (1,464,878) (535,934)

2,949,317 3,751,799 (802,482)

*Where applicable, amounts have been reclassified for consistency with 31 March 2019 financial statements.

Cash and cash equivalents at end of the reporting period

Cash and cash equivalents at beginning of the reporting period

Net (decrease) / increase in cash and cash equivalents held during

the reporting period

17

GENERAL CAPITAL LIMITED
NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

NOTE 6: EVENTS SUBSEQUENT TO REPORTING DATE

(a)the operations, in financial years subsequent to reporting date, of the Group, or

(b)the results of those operations, or

(c)the state of affairs, in financial years subsequent to reporting date, of the Group.

Therehasbeennoothermatterorcircumstance,whichhasarisensincereportingdatethathassignificantlyaffectedormaysignificantly

affect:

18

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.