Property for Industry Limited logo

Earnings Growth, Valuation Gains, 2019 Priorities Advanced

Half Year Results18 August 2019PFIReal Estate

NZX and media
announcement


19 August | 2019



Page 1


EARNINGS GROWTH, VALUATION GAINS, 2019

PRIORITIES ADVANCED

The PFI management team will present these results via live webcast from 10.30 am NZT today. To

view and listen to the webcast, please visit https://edge.media-server.com/mmc/p/pjdkgz6u. We

recommend you log on a few minutes before the start time, and if you cannot attend the live webcast, a

recording will be available on PFI’s website shortly after the conclusion of the live event. Alternatively,

you can listen to the live presentation by dialling in on 0800 667 018 and using the access PIN 7170729.


Highlights

▪ Earnings growth: interim profit after tax up $16.8 million, Funds From Operations (FFO)

1

earnings

per share in line with the prior interim period, Adjusted Funds From Operations (AFFO) earnings per

share up 16.8% to 4.11 cents per share

▪ Valuation gains: $23.4 million or 8.8% increase in the value of 13 properties from independent

valuations, net tangible assets per share up 5.4 cents or 3.0% to 183.1 cents per share

▪ Positive portfolio activity: over 72,000 square metres or 11% of the portfolio leased during the

interim period to 14 tenants for an average increase in term of 6.8 years, market rent reviews settled

at an average of ~4.8% above December 2018 market rental assessments

▪ 2019 priorities advanced: two Auckland industrial opportunities secured totalling $51.4 million, 229

Dairy Flat Highway in Albany now being marketed for sale, $19.1 million of value-add strategies

committed to or in advanced stages of planning


Property for Industry Limited (PFI, the Company) today announced growth in earnings and valuation

gains as it made two strategic additions to its portfolio since the beginning of the year.


“Our strategy is focused on ensuring we optimise our portfolio and acquire the assets that will help us

deliver the strong, stable returns our investors expect,” says PFI Chief Executive Officer Simon

Woodhams. “By finding the right opportunities, looking for ways to add value where that makes sense,

and maximising the rental returns from our existing portfolio, we continue to make the disciplined gains

that have underpinned PFI’s growth since inception.”


Financial performance

PFI ended the current interim period with a $16.8 million or 56.9% increase over the prior interim period

in profit after tax.


Net rental income for the interim period increased by $1.7 million or 4.3% to $41.0 million. Positive

leasing activity contributed an increase of $1.1 million or 2.9%, and acquisitions contributed a further

increase of $1.0 million. These increases were partially offset by lost rental income from properties now

under re-development ($0.3 million), disposals ($0.1 million) and lost rental income from a fire at 314

Neilson Street, Penrose

2

in April 2019.


Property costs – net of recoveries from tenants – were in line with the prior interim period.


--------


1

Funds From Operations (FFO) and Adjusted Funds From Operations (AFFO) are non-GAAP financial information and are

common investor metrics, which have been calculated in accordance with the guidelines issued by the Property Council of

Australia. Please refer to Appendix 1 for more detail as to how these measures were calculated.

2

PFI has material damage insurance up to a value of $9.65 million and 24 months of business interruption insurance in place for

this property. The final amounts to be received under these insurances are yet to be determined and received.

NZX and media
announcement


19 August | 2019



Page 2


Interest expense and bank fees increased $0.4 million or 4.6% as a result of average borrowings

increasing by $32.1 million. This increase was partially offset by a reduction in the Company’s weighted

average cost of debt

3

, which reduced ~34 basis points from the end of the prior interim period to 4.56%.


Administrative expenses were in line with the prior interim period.


PFI’s effective current tax rate for the first half of 2019 was 22.5%, up from 19.5%

4

in the prior interim

period due to a higher-than-average level of maintenance capex in the prior interim period.


All told, the Company made a profit after tax for the interim period of $46.4 million or 9.30 cents per

share, up $16.8 million or 3.37 cents per share on the prior interim period. A large portion of the increase

is due to a $15.5 million increase in the fair value gain on investment properties as compared to the prior

interim period.


FFO and AFFO

FFO earnings per share were in line with the prior interim period and slightly ahead of the second half

of 2018, with increases in net rental income offset by increased interest expense and bank fees and

current taxation (refer Appendix 2).


AFFO earnings per share were 0.59 cents per share or 16.8% ahead of the prior interim period and 0.14

cents per share of 3.5% ahead of the second half of 2018 (refer Appendix 2). Maintenance capex was

the key driver of this increase: in the first half of 2018, maintenance capex totalled $3.5 million or 57

basis points on an annualised basis. In the second half of 2018, this reduced significantly to $1.0 million

or 8 basis points on an annualised basis, and in the first half of 2019, a low level was also recorded:

$0.4 million or 6 basis points.


As noted in previous communications, PFI expects that maintenance capex will average 35 basis points

per annum, but that the timing of this will be volatile. Given a low level of maintenance capex was

incurred in the first half of 2019, a slightly lower level of maintenance capex – 30 basis points – is forecast

for the full year (FY19). If half of this level of maintenance capex had been incurred in H1 2019, this

would have resulted in AFFO earnings per share reducing by 0.32 cps to 3.79 cps.


Q2 Dividend

The PFI Board has today resolved to pay a second quarter interim cash dividend of 1.8000 cents per

share. The dividend will have imputation credits of 0.6163 cents per share attached and a supplementary

dividend of 0.2796 cents per share will be paid to non-resident shareholders. The record date for the

dividend is 26 August 2019 and the payment date is 4 September 2019. The dividend reinvestment

scheme will not operate for this dividend.


The second quarter dividend will take cash dividends for the first six months of 2019 to 3.60 cents per

share, in line with the prior period, resulting in an FFO dividend pay-out ratio of 85% (H1 2018: 85%)

and an AFFO dividend pay-out ratio of 93% (H1 2018: 107%, refer Appendix 3).


Guidance

In February 2019, the Company guided to a cash dividend of 7.60 cents per share for the 2019 financial

year, with full year cash dividends expected to approximate 80% to 90% of FFO earnings and 95% to

100% of AFFO earnings, in line with the Company’s dividend policy.


PFI Chief Finance and Operating Officer, Craig Peirce, notes: “The first half of 2019 has delivered strong

leasing outcomes and the current low interest rate environment is translating into reduced interest costs.

--------


3

Weighted average cost of debt comprises float interest rates, hedging, margins and all borrowings related fees.

4

H1 2018 excludes the impact of the June 2017 internalisation.

NZX and media
announcement


19 August | 2019



Page 3


Given these conditions, we are guiding to the mid-point of our dividend policy ranges, with FFO earnings

of around 8.95 cents per share and AFFO earnings of around 7.80 cents per share. We note that there

is potential for AFFO earnings per share to exceed this guidance if our current expectations for

maintenance capex of 30 basis points is not incurred.”


Please refer to Appendix 4 for more detail on this guidance.


Net tangible assets (NTA)

PFI’s NTA per share increased by 5.4 cents per share or 3.0% from 177.7 cents per share as at the end

of 2018 to 183.1 cents per share as at the end of the interim period.


The change in NTA per share was driven by the increase in the fair value of investment properties

(described below, +4.7 cents per share), retained earnings (+0.4 cents per share) and the decrease in

the net fair value liability for derivative financial instruments (+0.3 cents per share).


Capital management

There were no changes to PFI’s bank facilities during the first half of 2019: the facilities total $275 million,

and are due to expire in May 2020 ($50 million), May 2021 ($187.5 million) and May 2022 ($37.5 million).


When combined with the Company’s November 2024 ($100 million) and October 2025 ($100 million)

bonds, at 30 June 2019, the weighted average term to expiry of PFI’s bank facilities and bonds stands

at 3.5 years.


The Company is well placed to continue to take advantage of the current low interest rate environment:

based on current hedging and debt levels, an average of approximately 55% of PFI’s debt will be hedged

at an average rate of approximately 3.83% for H2 2019, with the remainder on historically low float

interest rates.


The Company ended the interim period with gearing

5

of 31.1%, well within the self-imposed gearing limit

of 40% and bank covenants of 50%. The interest cover ratio

6

of 3.9 times was also well within bank

covenants of 2.0 times.


Craig Peirce, notes: “This low level of gearing provides us with the capacity to deliver on our recycling

strategy, in particular, it gives us the ability to secure industrial property opportunities before divesting

PFI’s non-industrial properties.”


Portfolio performance

Portfolio snapshot as at 30 June 2019 31 December 2018 30 June 2018

Book value $1,368.3m $1,322.0m $1,239.5m

Number of properties 94 94 93

Number of tenants 147 148 146

Contract rent $83.1m $82.0m $80.0m

Occupancy 99.7% 99.3% 98.1%

Weighted avg. lease term 5.71 years 5.39 years 5.39 years

Auckland property 83.8% 83.1% 82.6%

Industrial property 87.4% 87.3% 86.6%


--------


5

That is, total borrowings as a percentage of the most recent independent valuation of the property portfolio.

6

That is, the ratio of interest expense and bank fees to operating earnings excluding interest expense and bank fees.

NZX and media
announcement


19 August | 2019



Page 4


Full valuations of 13 properties were completed during the interim period, resulting in a total uplift of

$23.4 million or 8.8%. The total uplift includes:


▪ $25.0 million or 11.3% of uplift on 10 properties with leasing transactions;

▪ $0.7 million or 4% of uplift on 51-61 Spartan Road, Takanini, purchased in March 2019;

▪ $1.8 million or 17% of write down on 314 Neilson Street, Penrose, due to a fire in April 2019; and

▪ $0.5 million or 2.6% of write down on 6 Donnor Place, Mount Wellington, where refurbishment has

started following tenant expiry.


As a result of portfolio and valuation activity, PFI’s passing yield firmed from 6.21% to 6.09%.


An independent desktop review of the remainder of the portfolio confirmed that there has not been a

material change in value at the end of the interim period, and the entire portfolio will next be revalued by

at the end of the year. Market evidence – and CBRE estimates

7

of prime and secondary Auckland

industrial yields of 5.17% and 6.08% – indicate that further increases in value can be expected at the

end of the year if market conditions remain unchanged.


Over 72,000 square metres, representing more than 11% of PFI’s existing portfolio by rent, was leased

during the interim period to 14 new and existing tenants for an average increase in term of 6.8 years.

Lease renewals accounted for more than 90% of the contract rent secured, with 11 PFI tenants retained

for an average increase in term of 7.0 years. Across these leasing transactions, low levels of incentives

and capital expenditure were required to attract and retain tenants, with average leasing costs of less

than half a month per year of term.


Included in these totals is a renewal of engineers Jacobs’ tenancy at PFI’s Auckland city-fringe Carlaw

Park office and mixed-use property. Just 564 square metres of space remains vacant at this property,

where the Department of Internal Affairs and NZ Behavioural Health – part of the Acurity Health Group

– are currently completing their fit-out for their six-year and 10-year leases.


Rent reviews were completed on 56 leases during the interim period, resulting in an average annual

uplift of 3.3% on $23.4 million of contract rent. Nine market rent reviews on $4.6 million of contract rent

delivered an annualised increase of 3.3% over an average review period of 3.7 years, and these reviews

were settled at an average of approximately 4.8% above December 2018 market rental assessments.

An independent market rental assessment of the entire portfolio was not completed at the end of the

interim period, but PFI estimates that the Company’s Auckland industrial portfolio is around 5% under-

rented, on a portfolio basis.


At the end of the interim period, the Company’s portfolio was 99.7% occupied and just 2.8% of contract

rent is due to expire in the second half of 2019 (a total of 3.1%, H2 2018: 3.9%). When combined with

rent reviews, more than 40% of PFI’s portfolio is subject to some form of lease event during the second

half of 2019.


In their June 2019 Auckland Market Outlook, CBRE predict industrial rental growth over the next five

years to average 3.0% per annum for Prime properties and 4.1% per annum for Secondary properties.

PFI will continue to access this projected market rental growth as approximately 12% of the Company’s

H2 2019’s lease events

8

are market related.


Market update

In the July ANZ Business Outlook Survey, headline business confidence fell six points during the month,

with a net 44% of respondents reporting that they expect general business conditions to deteriorate in

--------


7

CBRE “Hot Off The Press Update”, July 2019.

8

Being ~5% of total contract rent.

NZX and media
announcement


19 August | 2019



Page 5


the year ahead. Employment intentions also fell during the month from zero to a net 6% of firms

expecting to cut jobs.


Amidst ongoing trade tensions between major economies, rising protectionism and slumping exports, a

growing number of central banks have taken action to shore up cooling economies, all this against a

background of inflation that remains subdued across the OECD.


Interest rates in the main industrialised economies have fallen sharply, and local markets continue to

reflect the likelihood of further easing by the RBNZ.


In their June 2019 Auckland Market Outlook, CBRE note that: “Investment markets will continue to

benefit from the renewed monetary stimulus being implemented by Reserve Banks around the world

suppressing both short and long term interest rates.”


As regards to rents, CBRE noted that for prime industrial property: “Given the active development

market, low vacancy and ever increasing construction costs, we continue to expect new industrial

warehouse rental benchmarks to be achieved in a number of the more active suburbs...”


For secondary industrial property, they note that: “... low vacancy and ongoing demand from more cost

sensitive occupiers support Secondary grade rental growth going forward...”


These factors combine to result in CBRE predicting that secondary industrial will continue as the market

with the best return outlook. Their forecast of annual returns over the next five years totals 11.2% per

annum (December 2018: 11.0%), comprising an income return of 6.0% (December 2018: 6.3%) and

capital growth of 5.2% (December 2018: 4.8%).


Prime industrial once again ranks second in their forecasts, with annual returns over the next five years

expected to total 8.9% per annum (December 2018: 8.7%), comprising an income return of 5.1%

(December 2018: 5.3%) and capital growth of 3.8% (December 2018: 3.4%).


2019 priorities

Simon Woodhams notes: “As we reach the halfway point of 2019, we are pleased to report good

progress on our priorities for the year, which included starting to replace PFI’s non-industrial properties

with quality industrial properties in sought-after areas.”


“Since the beginning of the year, $51.4 million has been committed to two prime Auckland industrial

opportunities. 12-year leases have been secured at both sites, and the return to PFI is estimated to be

around 5.35%.”


Simon Woodhams continues: “Following the settlement of the sale of 50 Parkside Road in Wellington in

January of this year, we are pleased to report that we are also underway with divesting PFI’s non-

industrial properties.”


Following the completion of a number of asset management initiatives, the Company’s mixed-use

property at 229 Dairy Flat Highway in Albany is now being marketed for sale by Colliers International

under a deadline private treaty closing at Tuesday, 27 August 2019.


Value-add strategies within the existing portfolio also form an important part of the Company’s 2019

priorities.


Kiwi Steel’s 2,500 square metre warehouse on surplus land at 212 Cavendish Drive, Manukau, achieved

practical completion early May, and since the beginning of the year the Company has committed to four

more new projects with a total value of $8.3 million. Combined, these four projects are expected to

NZX and media
announcement


19 August | 2019



Page 6


deliver a return on incremental cost of 6.3%. A further $10.8 million of projects are in advanced stages

of planning and negotiation.


Closing

Simon Woodhams concludes: “With an excellent portfolio, a strong balance sheet, and a favourable

outlook for industrial property, we enter the second half of 2019 well positioned to deliver on our Purpose:

creating strong, stable income for investors and generating prosperity for New Zealand.”
























ENDS


ABOUT PFI & CONTACT


PFI is an NZX listed property vehicle specialising in industrial property. PFI’s nationwide portfolio of 94 properties is leased to

147 tenants.


For further information please contact:


SIMON WOODHAMS CRAIG PEIRCE

Chief Executive Officer Chief Finance and Operating Officer

--- ---

Phone: +64 9 303 9652 Phone: +64 9 303 9651

Email: woodhams@pfi.co.nz Email: peirce@pfi.co.nz

---

Property for Industry Limited

Shed 24, Prince’s Wharf, 147 Quay Street, Auckland 1010

PO Box 1147, Shortland Street, Auckland 1140

---

www.propertyforindustry.co.nz


Attachments

NZX Form – Results Announcement

NZX Form – Distribution Notice

Interim Results Presentation

Interim Financial Statements

NZX and media
announcement


19 August | 2019



Page 7


Appendices

Appendix 1 – FFO and AFFO Calculations


Funds / Adjusted Funds From Operations For the six

months ended

For the six

months ended

(unaudited, $000, unless noted) 30 June 2019 30 June 2018

Profit and total comprehensive income after income

tax attributable to the shareholders of the Company

46,398 29,570

Adjusted for:

Fair value gain on investment properties (23,449) (7,948)

Loss / (gain) on disposal of investment properties 57 (53)

Fair value (gain) / loss on derivative financial instruments (1,297) (647)

Amortisation of tenant incentives 1,297 1,141

Straight lining of fixed rental increases (717) (524)

Deferred taxation 127 2,691

Adjustment to current taxation for the deductibility of the termination

of the management agreement

- (1,994)

Funds From Operations (FFO) 22,416 22,236

FFO per share (cents) 4.49 4.46

Maintenance capex (374) (3,501)

Incentives and leasing fees given for the period (1,556) (1,188)

Other - (5)

Adjusted Funds From Operations (AFFO) 20,486 17,542

AFFO per share (cents) 4.11 3.52


Appendix 2 – FFO and AFFO Compared to H1 2018 and H2 2018


FFO (CPS) Change AFFO (CPS) Change

H1 2018 4.46 +0.03 CPS or

+0.7%

3.52 +0.59 CPS or

+16.8%

H1 2019 4.49 4.11


FFO (CPS) Change AFFO (CPS) Change

H2 2018 4.38 +0.11 CPS of

+2.5%

3.97 +0.14 CPS or

+3.5%

H1 2019 4.49 4.11


Appendix 3 – FFO and AFFO Dividend Pay-out Ratios


Full year dividends per share

(cents, 2019 = guidance, 2018 = actuals)

7.60 7.55

Pro-rata share of full year dividends per share

(cents, 2019 = 50% of guidance, 2018 = 50% of actuals)

3.80 3.78

FFO dividend pay-out ratio (%) 85% 85%

AFFO dividend pay-out ratio (%) 93% 107%


NZX and media
announcement


19 August | 2019



Page 8


Appendix 4 –

The table below illustrates the level of FFO and AFFO earnings based on the mid-point of the guidance

range:


CPS FFO @ 85% AFFO @ 97.5%

Policy: 80 – 90% Policy: 95 – 100%

Guidance ~8.95 ~7.80

Actual H1 2019 4.49 4.11

Implied H2 2019 4.46 3.69

Normalise maintenance capex - +0.32

Normalised H2 2019 4.46 4.01

---

Results announcement
(for Equity Security issuer/Equity and Debt Security

issuer)

Updated as at 8 May 2019




Results for announcement to the market

Name of issuer Property for Industry Limited (PFI)

Reporting Period 6 months to 30 June 2019

Previous Reporting Period 6 months to 30 June 2018

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$72,385 +36%

Total Revenue $72,385 +36%

Net profit/(loss) from

continuing operations

$46,398 +57%

Total net profit/(loss) $46,398 +57%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.01800000

Imputed amount per Quoted

Equity Security

$0.00616300

Record Date 26 August 2019

Dividend Payment Date 4 September 2019

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$1.831 $1.652

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

This dividend is fully credited with imputation credits to the

extent permitted by the imputation credit rules and to the extent

that the directors of PFI determine were available.

This announcement is extracted from PFI’s unaudited interim

financial statements as at and for the six months ended 30 June

2019. A copy of these unaudited interim financial statements are

attached to this announcement.

Authority for this announcement

Name of person


authorised

to make this announcement

Craig Peirce

Contact person for this

announcement

Craig Peirce

Contact phone number +64 9 303 9651

Contact email address peirce@pfi.co.nz

Date of release through MAP


19/08/2019


Unaudited financial statements accompany this announcement.

---

Template
Distribution Notice


Updated as at 8 May 2019




Section 1: Issuer information

Name of issuer Property for Industry Limited

Financial product name/description Property for Industry Limited Shares

NZX ticker code PFI

ISIN (If unknown, check on NZX

website)

NZPFIE0001S5

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 26/08/2019

Ex-Date (one business day before the

Record Date)

23/08/2019

Payment date (and allotment date for

DRP)

04/09/2019

Total monies associated with the

distribution

NZD$8,977,020

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution $0.02416300

Total cash distribution $0.01800000

Excluded amount (applicable to listed

PIEs)

$0.00215300

Supplementary distribution amount $0.00279600

Section 3: Imputation credits and Resident Withholding Tax

Is the distribution imputed Partial imputation

If fully or partially imputed, please

state imputation rate as % applied

26% (being imputation tax credits per financial product

divided by total amount)

Imputation tax credits per financial

product

$0.00616300

Resident Withholding Tax per

financial product

N/A

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

N/A

Start date and end date for

determining market price for DRP



Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Craig Peirce

Contact person for this

announcement

Craig Peirce

Contact phone number +64 21 248 6301

Contact email address peirce@pfi.co.nz

Date of release through MAP


19/08/2019

---

Highlights
Interim

Results

Briefing

2019

2019 PRIORITIES ADVANCED:

EARNINGS GROWTH:

POSITIVE PORTFOLIO ACTIVITY:

VALUATION GAINS:

interim profit after tax up $16.8 million, Funds From

Operations (FFO)

1

earnings per share in line with

the prior interim period, Adjusted Funds From

Operations (AFFO) earnings per share up 16.8% to

4.11 cents per share

over 72,000 square metres or 11% of the portfolio

leased during the interim period to 14 tenants for an

average increase in term of 6.8 years, market rent

reviews settled at an average of ~4.8% above

December 2018 market rental assessments

$23.4 million or 8.8% increase in the value of 13

properties from independent valuations, net tangible

assets per share up 5.4 cents or 3.0% to 183.1

cents per share

two Auckland industrial opportunities secured totalling $51.4 million,

229 Dairy Flat Highway in Albany now being marketed for sale, $19.1

million of value-add strategies committed to or in advanced stages of

planning

1

Funds From Operations and Adjusted Funds From Operations are non-GAAP financial information and are

common investor metrics, which have been calculated in accordance with the guidelines issued by the

Property Council of Australia. Please refer to slide 31 for further details.

4

Portfolio
Snapshot

Interim

Results

Briefing

2019

▪PFI’s portfolio is diversified across 94

properties and 147 tenants, with 99.7%

occupancy and a weighted average lease

term of 5.71 years, weighted towards

Auckland industrial property

JUNE 2019DECEMBER 2018JUNE 2018

BOOK VALUE$1,368.3m$1,322.0m$1,239.5m

NUMBER OF PROPERTIES949493

NUMBER OF TENANTS147148146

CONTRACT RENT$83.1m$82.0m$80.0m

OCCUPANCY99.7%99.3%98.1%

WEIGHTED AVERAGE LEASE TERM5.71 years5.39 years5.39 years

AUCKLAND PROPERTY83.8%83.1%82.6%

INDUSTRIAL PROPERTY87.4%87.3%86.6%

6

Valuations
Interim

Results

Briefing

2019

▪Full valuations for 13 properties, $23.4 million or 8.8% uplift:

−$25.0 million or 11.3% uplift on 10 properties with leasing

transactions (refer next slide for more detail)

−$0.7 million or 4% uplift on 51-61 Spartan Road,

Takanini, purchased in March 2019 (refer slide 26 for

more detail)

−$1.8 million or 17% write down on 314 Neilson Street,

Penrose, due to a fire in April 2019

1

−$0.5 million or 2.6% write down on 6 DonnorPlace,

Mount Wellington, where refurbishment has started

following tenant expiry (refer slide 27 for more detail)

▪Independent desktop review of remainder of portfolio

▪Passing yield firmed from 6.21% to 6.09%

▪CBRE estimate

2

Auckland prime industrial yields are 5.17%

and secondary industrial yields are 6.08%

One of the key components

to being a landlord is listening to and

understanding your tenants and

working with them in order that they

can get on and do what they do best.

JODIE WARMAN,

PFI Property Manager

1

PFI has material damage insurance up to a value of $9.65 million and 24 months of business

interruption insurance in place for this property. The final amounts to be received under these

insurances are yet to be determined and received.

2

CBRE “Hot Off The Press Update”, July 2019.

7

Leasing
Interim

Results

Briefing

2019

▪14 leases agreed over ~72,000 sqm of

space for an average term of 6.8 years

▪Lease renewals accounted for more than

90% of the contract rent secured

▪Average leasing costs (incentives, capital

expenditure) less than half a month per

year of term

▪$25.0 million or 11.3% uplift on 10

properties with significant leasing

transactions

ADDRESSTENANTTERMAREA% RENT ROLL

7-9 NIALL BURGESS RDDHL7.0 years23,525 sqm2.9%

CARLAW PARKJacobs5.4 years4,334 sqm2.1%

320 ROSEBANK RDDoyle Sails12.0 years6,625 sqm1.0%

9 NESDALE AVEBrambles5.0 years14,163 sqm0.9%

CARLAW PARKQuest10.0 years1,737 sqm0.9%

6-8 GREENMOUNT DRBridon12.0 years6,590 sqm0.8%

686 ROSEBANK RDBUNZL3.0 years3,858 sqm0.6%

VARIOUS7 Other Transactions4.0 years11,651 sqm2.0%

14 LEASING TRANSACTIONS6.8 years72,483 sqm11.2%

8

Rent
Reviews

Interim

Results

Briefing

2019

▪56 rent reviews delivered an average annual uplift of ~3.3%

on ~$23.4 million of contract rent

▪Nine market rent reviews delivered an annualised increase of

3.3% over an average review period of 3.7 years on $4.6

million of contract rent, reviews settled at average of ~4.8%

above December 2018 market rental assessment

▪CBRE predict

1

industrial rental growth over the next five years

to average 3.0% per annum for prime properties and 4.1%

per annum for secondary properties

▪PFI will continue to access projected market rental growth as

~5% of the Company’s H2 2019’s lease events are market

related

▪Independent market rental assessment not completed at the

end of the interim period, PFI estimates that the Company’s

Auckland industrial portfolio is ~5% under-rented, on a

portfolio basis

No Event58.2%

Fixed25.5%

CPI11.4%

Expiry2.8%

Market1.8%

Vacant0.3%

1

CBRE “Auckland Market Outlook”, June 2019.

9

H2 2019
Lease

Expiries

Interim

Results

Briefing

2019

▪Portfolio is 99.7% occupied (0.3% vacancy) and 2.8% of

contract rent is due to expire in the second half of 2019, a

total of 3.1% (H2 2018: 3.9%)

▪Short term renewal at 2 Pacific Rise secured post balance

date

▪CBRE estimate Auckland industrial vacancy of ~1.4%

1

and

forecast vacancy to remain at an average of ~1.3%

2

over the

next five years

H2 2019 EXPIRIESTENANT% RENT ROLL

2 PACIFIC RISEHewlett-Packard1.2%

CARLAW PARK GATEWAYJacobs (car-parks)0.7%

511 MT WELLINGTON HIGHWAYBremca0.4%

44 MANDEVILLE STREETViridian Glass0.3%

OTHERVarious0.2%

TOTAL2.8%

0.3%

2.8%

9.2%

6.5%

9.6%

11.5%

22.1%

7.5%

4.8%

5.8%

19.9%

0%

5%

10%

15%

20%

25%

Vacant201920202021202220232024202520262027Onwards

1

CBRE “Hot Off The Press Update”, August 2019.

2

CBRE “Auckland Market Outlook”, June 2019.

10

Net Rental
Income

Interim

Results

Briefing

2019

▪Net rental income of $41.0

million up $1.7 million or 4.3%

▪Increases due to positive

leasing activity totalling $1.1

million and acquisitions ($1.0

million)

▪Increases partially offset by

lost rental income from

properties now under re-

development ($0.3 million),

disposals ($0.1 million) and

lost rental income from the fire

at 314 Neilson Street, Penrose

in April 2019 ($0.1 million)

+1.1

+1.0

+0.3

-0.3

-0.2

-0.1

-0.1

-0.1

39.3

41.0

$37m

$38m

$38m

$39m

$39m

$40m

$40m

$41m

$41m

$42m

$42m

H1 2018 net

rental income

Rent reviews

& adjustments

AcquisitionsNew leases

& lease

renewals

DevelopmentsVacancyDisposalsOtherFireH1 2019 net

rental income

12

Adjusted
Funds From

Operations

(cents per share)

Interim

Results

Briefing

2019

▪Profit after tax up $16.8 million

to $46.4 million

▪FFO earnings per share in line

with the prior interim period

and slightly ahead of H2 2018

▪AFFO earnings per share 0.59

cents per share or 16.8%

ahead of the prior interim

period and 0.14 cents per

share of 3.5% ahead of H2

2018

▪Maintenance capex was key

driver of the increase: just

$0.4 million or 6 basis points

in H1 2019

+0.63

+0.26

+0.02

-0.22

-0.09

-0.01

3.52

4.11

3.0

3.2

3.4

3.6

3.8

4.0

4.2

4.4

4.6

H1 2018 AFFOMaintenance

capex

Net rental incomeAdministrative

expenses / Other

Current taxationInterest expense

and bank fees

Non-recoverable

property costs

H1 2019 AFFO

13

Earnings,
Dividends,

Guidance

Interim

Results

Briefing

2019

▪H1 2019 cash dividends total 3.60 cps, in

line with H1 2018

▪2019 dividend guidance unchanged: 7.60

cps, up 0.05 cps or 0.7% from 2018

▪2019 earnings guidance:

−2019 dividend of 7.60 cps forecast to

equate to 80%-90% of FFO, 95%-

100% of AFFO

−Guiding to the mid-point of dividend

policy ranges: FFO earnings of

around 8.95 cps and AFFO earnings

of around 7.80 cps

−Potential for AFFO earnings per

share to exceed this guidance if

current expectations for maintenance

capex of 30 basis points is not

incurred

EARNINGSH1 2019 CPSH1 2018 CPSCHANGE

FUNDS FROM OPERATIONS

4.494.46+0.03 CPS or +0.7%

ADJUSTED FUNDS FROM OPERATIONS

4.113.52+0.59 CPS or +16.8%

DIVIDEND PAY-OUTPOLICY

H1 2019 PAY-OUT

RATIO

H1 2018 PAY-OUT

RATIO

FUNDS FROM OPERATIONS

80 –90%85%85%

ADJUSTED FUNDS FROM OPERATIONS

95 –100%93%

107%

14

Investment
Properties

Interim

Results

Briefing

2019

▪Portfolio value of ~$1.37

billion

▪Full valuations of 13 properties

resulted in uplift of $23.4

million or 8.8%

▪51-61 Spartan Road, Takanini,

purchased in March 2019 for

$17.2 million

▪Significant capex at 6 Donnor

Place (refurbishment) and 212

Cavendish Drive

(development)

1,368.3

+23.4

+17.2

+7.6

+1.5

-0.2

1,318.7

$1,240m

$1,260m

$1,280m

$1,300m

$1,320m

$1,340m

$1,360m

$1,380m

December 2018

investment

properties

Fair value gainAdditionsCapitalised

expenditure &

interest

Movement in lease

incentives, fees and

fixed rental income

DisposalsJune 2019

investment

properties

1

Investment properties as at 31 December 2018

exclude 50 Parkside Road, Wellington, as this

property had been moved to “non-current assets

classified as held for sale”.

15

Net Tangible
Assets

(cents per share)

Interim

Results

Briefing

2019

▪Net tangible assets (NTA) per

share increased by 5.4 cents

per share or 3.0%

▪Change in NTA per share

driven by the increase in the

fair value of investment

properties (+4.7 cps), retained

earnings (+0.4 cps) and the

decrease in the net fair value

liability for derivative financial

instruments (+0.3 cps)

-0.0

183.1

+4.7

+0.4

+0.3

177.7

160

164

168

172

176

180

184

188

December 2018 NTAFair value gain on

investment properties

Retained earningsFair value gain on

derivative financial

instruments

Loss on disposal of

investment properties

June 2019 NTA

16

Funding,
Covenants,

Interest

Rates

Interim

Results

Briefing

2019

▪No changes to PFI’s bank facilities during

the first half of 2019

▪Gearing of 31.1% well within the self-

imposed gearing limit of 40% and bank

covenants of 50%, provides capacity to

deliver on recycling strategy

JUNE 2019 DECEMBER 2018

FUNDING

SYNDICATED BANK FACILITY DRAWN

$224.8m$201.1m

SYNDICATED BANK FACILITY LIMIT

$275.0m$275.0m

SYNDICATED BANK FACILITIES HEADROOM

$50.2m$74.0m

FIXED RATE BONDS

$200.0m$200.0m

FUNDING TERM (AVERAGE)

3.5 years4.0 years

SYNDICATED BANK FACILITYBANKS

ANZ, BNZ, CBA, WestpacANZ, BNZ, CBA, Westpac

COVENANTS

LOAN-TO-VALUE RATIO (COVENANT: <50%)

31.1%30.3%

INTEREST COVER RATIO (COVENANT: >2.0X)

3.9 times3.9 times

INTEREST RATES

WEIGHTEDAVERAGE COST OF DEBT

4.56%4.86%

INTERESTRATE HEDGING (EXCL. FORWARD STARTING)

$235m/ 3.83% / 2.7 years$220m/ 4.16% / 2.1 years

FORWARD STARTING INTEREST RATE

$190m / 3.32% / 3.5 years$210m / 3.43% / 3.5 years

18

Debt Facility
Maturity

Profile,

Hedging

Interim

Results

Briefing

2019

▪Debt facility maturity profile:

average term to expiry of 3.5

years, $50.2 million of

unutilised bank facility

capacity

▪Fixed rate payer hedging

profile: swap cover profile

provides for an average of

~55% of debt to be hedged

at an average fixed rate of

~3.83% for the remainder of

FY19, remainder (~45%) on

historically low float interest

rates

50.0

187.5

37.5

100.0100.0

0.0

50.0

100.0

150.0

200.0

FY19FY20FY21FY22FY23FY24FY25

Bank facilitiesBonds

2.8%

3.2%

3.6%

4.0%

$0m

$50m

$100m

$150m

$200m

$250m

Jun-19Dec-19Jun-20Dec-20Jun-21Dec-21Jun-22Dec-22Jun-23Dec-23Jun-24Dec-24Jun-25Dec-25

CoverInterest Rate

19

Market
Update:

Economy

Interim

Results

Briefing

2019

21

21

Market
Update:

Property

Interim

Results

Briefing

2019

22

22

2019
Priorities

Interim

Results

Briefing

2019

ASSET MANAGEMENT:

DISPOSALS:

VALUE-ADD STRATEGIES:

ACQUISITIONS:

begin disposing PFI’s non-industrial assets

recycle capital from disposals into value-add

strategies within the existing portfolio

recycle capital from disposals into quality

industrial properties in sought-after areas

Carlaw Park a key priority, as is leasing of vacant and expiring

industrial spaces (refer “Section 2: Portfolio” for progress)

24

Disposals
Interim

Results

Briefing

2019

▪2019 priority: begin disposing PFI’s non-

industrial assets

▪Progress: Following completion of asset

management initiatives, mixed-use

property at 229 Dairy Flat Highway, Albany

now being marketed for sale by Colliers

International under deadline private treaty

closing Tuesday, 27 August 2019

25

Acquisitions
Interim

Results

Briefing

2019

▪2019 priority: replace PFI’s non-industrial

properties with quality industrial properties

in sought-after areas

▪Progress: $51.4 million committed to two

prime Auckland industrial opportunities

51-61 SPARTAN ROAD,

TAKANINI

DEVELOPMENT AT TIDAL ROAD,

MANGERE

PURCHASE PRICE$17.2m$34.2m

TENANTMaxiTRANSSupply Chain Solutions

PROPERTY DESCRIPTIONGeneric industrial, development potentialGeneric industrial development

PURCHASE YIELD5.35%5.35%

LEASE TERM12 years12 years

RENT REVIEWSFixed rent reviews, 2.75% annuallyFixed rent reviews, 2.50% annually

26

Value-add
Strategies

Interim

Results

Briefing

2019

27

27

Review &
Questions

Interim

Results

Briefing

2019

29

29

Appendix 1:
FFO and

AFFO

Interim

Results

Briefing

2019

(Unaudited, $000, unless noted)6ME June 20196ME June 2018

Profit and total comprehensive income after income tax attributable to the shareholders of the Company

46,39829,570

Adjusted for:

Fair value gain on investment properties

(23,449)(7,948)

Loss / (gain) on disposal of investment properties

57(53)

Fair value (gain) / losson derivative financial instruments

(1,297)(647)

Amortisation of tenant incentives

1,2971,141

Straight lining of fixed rental increases

(717)(524)

Deferred taxation

1272,691

Adjustment to current taxation for the deductibility of the termination of the management agreement

-(1,994)

Funds From Operations (FFO)

22,41622,236

FFO per share (cents)

4.494.46

FFO dividend pay-out ratio (%)

85%85%

Maintenance capex

(374)(3,501)

Incentives and leasing fees given for the period

(1,556)(1,188)

Other

-(6)

Adjusted Funds From Operations (AFFO)

20,48617,541

AFFO per share (cents)

4.113.52

AFFO dividend pay-out ratio (%)

93%107%

31

Disclaimer
Interim

Results

Briefing

2019

The information included in this presentation is provided as at 19 August 2019 and should be read in conjunction with the NZXresults

announcement, NZX Form –Results Announcement, NZX Form –Distribution Notice, and interim financial statements issued on that

same day.

Property for Industry Limited (PFI) does not guarantee the repayment of capital or the performance referred to in this presentation.

Past performance is not a reliable indicator of future performance.

The presentation includes a number of forward looking statements. Forward looking statements, by their nature, involve inherent risks

and uncertainties. Many of those risks and uncertainties are matters which are beyond PFI’s control and could cause actual results to

differ from those predicted. Variations could either be materially positive or materially negative.

While every care has been taken in the preparation of this presentation, PFI makes no representation or warranty as to the accuracy or

completeness of any statement in it including, without limitation, any forecasts.

This presentation has been prepared for the purpose of providing general information, without taking account of any particular

investor’s objectives, financial situation or needs. An investor should, before making any investment decisions, consider the

appropriateness of the information in this presentation, and seek professional advice, having regard to the investor’s objectives,

financial situation and needs.

This presentation is solely for the use of the party to whom it is provided.

32

---

Property
for

Industry

Limited

Group

Interim

Financial

Statements

30 June

2019

FINANCIAL

STATEMENTS.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 JUNE 2019

The accompanying notes form part of these financial statements.

UNAUDITEDUNAUDITED

ALL VALUES IN $000SNOTE

6 months ended

30 June 2019

6 months ended

30 June 2018

INCOME

Rental and management fee income2.2 47,545 44,686

Licence income 50 50

Interest income 2 2

Fair value gain on investment properties2.1 23,449 7,948

Gain on disposal of investment properties – 53

Fair value gain on derivative financial instruments 1,297 647

Business interruption insurance income2.5 42 –

Total income 72,385 53,386

EXPENSES

Property costs2.3 (7,465) (6,341)

Interest expense and bank fees (9,584) (9,159)

Administrative expenses5.1 (2,432) (2,378)

Loss on disposal of investment properties (57) –

Total expenses (19,538) (17,878)

Profit before taxation 52,847 35,508

Income tax expense5.2 (6,449) (5,938)

Profit and total comprehensive income after income tax attributable to the shareholders

of the Company 46,398 29,570

Basic and diluted earnings per share (cents)4.1 9.30 5.93

2

PROPERTY FOR INDUSTRY LIMITED GROUP INTERIM FINANCIAL STATEMENTS — 2019

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2019

The accompanying notes form part of these financial statements.

Cents

per share

(cents)

No. of

shares

(#)

Ordinary

shares

($000s)

Retained

earnings

($000s)

Total

equity

($000s)

Balance as at 1 January 2018 (audited) – 498,723,330 562,429 280,514 842,943

Total comprehensive income – – – 29,570 29,570

Dividends

Q4 2017 final dividend - 7/3/2018 2.15 – – (10,723) (10,723)

Q1 2018 interim dividend - 31/5/2018 1.80 – – (8,976) (8,976)

Balance as at 30 June 2018 (unaudited) – 498,723,330 562,429 290,385 852,814

Balance as at 1 January 2019 (audited) – 498,723,330 562,429 352,706 915,135

Total comprehensive income – – – 46,398 46,398

Dividends

Q4 2018 final dividend - 13/3/2019 2.10 – – (10,474) (10,474)

Q1 2019 interim dividend - 24/5/2019 1.80 – – (8,977) (8,977)

Balance as at 30 June 2019 (unaudited) – 498,723,330 562,429 379,653 942,082

3

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2019

The accompanying notes form part of these financial statements.

UNAUDITEDAUDITED

ALL VALUES IN $000SNOTE30 June 201931 December 2018

CURRENT ASSETS

Cash at bank 964 1,652

Accounts receivable, prepayments and other assets 4,463 1,239

Total current assets 5,427 2,891

NON-CURRENT ASSETS

Investment properties2.1 1,368,253 1,318,655

Property, plant and equipment5.4 446 62

Derivative financial instruments3.2 14,003 4,891

Goodwill 29,086 29,086

Total non-current assets 1,411,788 1,352,694

Non-current assets classified as held for sale – 3,313

Total assets 1,417,215 1,358,898

CURRENT LIABILITIES

Derivative financial instruments3.2 431 94

Accounts payable, accruals and other liabilities 12,252 10,460

Taxation payable 6,179 8,805

Total current liabilities18,862 19,359

NON-CURRENT LIABILITIES

Borrowings3.1 422,199 398,222

Derivative financial instruments3.2 21,462 13,982

Deferred tax liabilities5.2 12,327 12,200

Other Liabilities 283 –

Total non-current liabilities 456,271 424,404

Total liabilities 475,133 443,763

Net assets4.2 942,082 915,135

EQUITY

Share capital 562,429 562,429

Retained earnings 379,653 352,706

Total equity 942,082 915,135

These Group interim financial statements are signed on behalf of Property for Industry Limited and were authorised for issue on 19 August 2019.

Anthony Beverley Susan Peterson

Chairman Chair, Audit and Risk Committee

4

PROPERTY FOR INDUSTRY LIMITED GROUP INTERIM FINANCIAL STATEMENTS — 2019

The accompanying notes form part of these financial statements.
CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2019

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2019

6 months ended

30 June 2018

CASH FLOWS FROM OPERATING ACTIVITIES

Property and management fee income received 45,834 44,654

Licence income 50 50

Net GST paid (996) (500)

Interest received 2 2

Interest and other finance costs paid (9,453) (8,983)

Payments to suppliers and employees (10,836) (10,736)

Income tax paid (8,948) (28)

Net cash flows from operating activities 15,653 24,459

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sale of investment properties 3,408 85

Acquisition of investment properties (17,235) (16,030)

Acquisition of property, plant and equipment (26) 13

Expenditure on investment properties (6,633) (5,012)

Capitalisation of interest on development properties (59) (7)

Net cash flows from investing activities (20,545) (20,951)

CASH FLOWS FROM FINANCING ACTIVITIES

Net (repayment of) / proceeds from syndicated bank facility 23,710 16,274

Principal elements of finance lease payments (55) –

Dividends paid to shareholders (19,451) (19,699)

Net cash flows from financing activities 4,204 (3,425)

Net increase / (decrease) in cash and cash equivalents (688) 83

Cash and cash equivalents at beginning of period 1,652 605

Cash and cash equivalents at end of period 964 688

5

1. GENERAL INFORMATION7
1.1. Reporting entity7

1.2. Basis of preparation7

1.3. Critical judgements, estimates and assumptions7

1.4. Accounting policies7

1.5. Adoption of new standards7

1.6. Significant events and transactions7

2. PROPERTY8

2.1. Investment properties8

2.2. Rental and management fee income9

2.3. Property costs9

2.4. Net rental income9

2.5. Insurance income9

3. FUNDING10

3.1. Borrowings10

3.2. Derivative financial instruments11

4. INVESTOR RETURNS AND INVESTMENT METRICS12

4.1. Earnings per share12

4.2. Net tangible assets per share12

5. OTHER12

5.1. Administrative expenses12

5.2. Taxation13

5.3. Related party transactions14

5.4. Leases15

5.5. Operating segments16

5.6. Capital commitments16

5.7. Subsequent events16

NOTES TO THE FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2019

6

PROPERTY FOR INDUSTRY LIMITED GROUP INTERIM FINANCIAL STATEMENTS — 2019

NOTES TO THE FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2019

1. GENERAL INFORMATION

IN THIS SECTION

This section sets out the basis upon which the Group’s Interim Financial Statements are prepared.

1.1. Reporting entity

These unaudited interim financial statements are for Property for Industry Limited (the Company) and its subsidiary P.F.I. Property No. 1 Limited

(PFI No. 1) (together, the Group). The Company is a limited liability company incorporated in New Zealand and is registered under the New Zealand

Companies Act 1993. The Company is a FMC reporting entity under Part 7 of the Financial Markets Conduct Act 2013 and these unaudited consolidated

interim financial statements have been prepared in accordance with the requirements of the NZX Listing Rules. The Company is listed on the NZX Main

Board (NZX: PFI).

The Group’s principal activity is property investment and management in New Zealand.

1.2. Basis of preparation

These unaudited interim financial statements have been prepared in accordance with New Zealand Generally Accepted Accounting Practice (NZ GAAP),

the Financial Reporting Act 2013 and the Financial Markets Conduct Act 2013. They comply with NZ IAS 34 ‘Interim Financial Reporting’ and IAS 34

‘Interim Financial Reporting’. The unaudited interim financial statements also comply with International Financial Reporting Standards (IFRS).

The unaudited interim financial statements have been prepared on the historical cost basis except where otherwise identified. All financial information

is presented in New Zealand dollars and has been rounded to the nearest thousand.

These unaudited interim financial statements should be read in conjunction with the Annual Report for the year ended 31 December 2018 which may be

downloaded from the Company’s website (www.propertyforindustry.co.nz/investor-centre/reports-and-presentations).

1.3. Critical judgements, estimates and assumptions

In applying the Group’s accounting policies, the Board and Management continually evaluate judgements, estimates and assumptions that may have an

impact on the Group. The significant judgements, estimates and assumptions made in the preparation of these unaudited interim financial statements

were the same as those applied to the consolidated financial statements as at and for the year ended 31 December 2018.

1.4. Accounting policies

The accounting policies adopted are the same as those applied by the Group in its consolidated financial statements as at and for the year ended

31 December 2018, other than following the adoption of new standards outlined in section 1.5 below.

1.5. Adoption of new standards

The Group has adopted NZ IFRS 16 ‘Leases’ on its effective date of 1 January 2019, as required, which has replaced the previous guidance in NZ IAS 17.

Under NZ IFRS 16, a contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in

exchange for consideration. Under NZ IAS 17, a lessee was required to make a distinction between a finance lease (on balance sheet) and an operating

lease (off balance sheet). NZ IFRS 16 now requires a lessee to recognise a lease liability reflecting future lease payments and a ‘right-of-use asset’ for

virtually all lease contracts. Included is an optional exemption for certain short-term leases and leases of low-value assets; however, this exemption can

only be applied by lessees.

The Group has identified the lease of its head office as the only lease recognised due to NZ IFRS 16, and the impact of adopting the standard is not

material to the Group. The simplified retrospective transition method allows the Group to calculate the lease liability and the right-of-use asset based on

the remaining cash flows discounted at transition date ”incremental borrowing rate”, being the property yield for the office lease of 7.86%. It does not

require a restatement of prior period financial statements or an adjustment to equity.

1.6. Significant events and transactions

The financial position and performance of the Group was affected by the following events and transactions that occurred during the reporting period:

Investment property disposals and acquisition

On 23 January 2019, the Group disposed of an investment property located at 50 Parkside Road, Wellington, for a net sales price of $3.4 million.

On 29 March 2019, the Group purchased an investment property located at 51-61 Spartan Road, Takanini, for a net purchase price of $17.2 million.

7

NOTES TO THE FINANCIAL STATEMENTS
(

CONTINUED

)

FOR THE SIX MONTHS ENDED 30 JUNE 2019

2. PROPERTY

IN THIS SECTION

This section shows the real estate assets used to generate the Group’s trading performance which are considered to be the most relevant to the

operations of the Group.

2.1. Investment properties

UNAUDITEDAUDITED

ALL VALUES IN $000S

6 MONTHS ENDED

30 June 2019

12 MONTHS ENDED

31 December 2018

Opening balance1,318,6551,210,805

Capital movements:

Additions17,23528,369

Disposals(152)(32)

Transfer to non-current assets classified as held for sale–(3,313)

Capital expenditure7,50513,629

Capitalised interest5941

Movement in lease incentives, fees and fixed rental income1,5022,786

26,14941,480

Unrealised fair value gain (i)23,44966,370

Closing balance

1

1,368,2531,318,655

1 Included in the 2019 balance is a right-of-use asset of $3.75 million primarily in relation to a ground lease, with an associated immaterial lease liability.

(i) Valuation

All investment properties were valued by independent valuers as at 31 December 2018 with the exception of 51-61 Spartan Road which was

independently valued as at 30 March 2019 as part of the acquisition. The Board determined that a desktop review of the property portfolio should be

undertaken by CB Richard Ellis (CBRE), Colliers International (Colliers), Jones Lang LaSalle (JLL) or Savills as at 30 June 2019 to ensure that

investment properties continue to be held at fair value. In addition to this desktop review, the following thirteen investment properties were subject to

independent valuations due to significant capital expenditure or leasing activity undertaken during the period:

ALL VALUES IN $000SValuerValuation

6-8 Greenmount Drive, East Tamaki JLL 11,600

314 Neilson Street, Penrose Savills 8,800

Carlaw Park Office Complex, Parnell CBRE 69,200

Carlaw Park Gateway Building, Parnell CBRE 34,400

320 Rosebank Road, Avondale CBRE 14,400

15 Copsey Place, Avondale JLL 14,850

6 Donnor Place, Mt Wellington CBRE 17,300

54 Carbine Road & 6a Donnor Place, Mt Wellington CBRE 32,850

9 Nesdale Avenue, Manukau Colliers 15,000

1 Niall Burgess Road, Mt Wellington JLL 4,650

7-9 Niall Burgess Road, Mt Wellington Savills 40,500

8 McCormack Place, Wellington CBRE 9,800

51-61 Spartan Road, Takanini JLL 17,950

Total 291,300

8

PROPERTY FOR INDUSTRY LIMITED GROUP INTERIM FINANCIAL STATEMENTS — 2019

NOTES TO THE FINANCIAL STATEMENTS
(

CONTINUED

)

FOR THE SIX MONTHS ENDED 30 JUNE 2019

As a result of the independent valuations and the $0.65m uplift recognised as a result of the difference between the independent valuation of 51-61

Spartan Road as at 30 March 2019 and the net purchase price, the unrealised net increase in the value of investment properties for the six months ended

30 June 2019 was $23,449,000 (six months ended 30 June 2018: $7,948,000). The portfolio will next be revalued by independent valuers as at 31

December 2019.

2.2. Rental and management fee income

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2019

6 months ended

30 June 2018

Gross rental receipts and service charge income recovered from tenants 46,486 43,658

Fixed rental income adjustments 729 566

Capitalised lease incentive adjustments 20 226

Management fee income 310 236

Total rental and management fee income 47,545 44,686

2.3. Property costs

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2019

6 months ended

30 June 2018

Service charge expenses (6,277) (5,184)

Bad and doubtful debts recovery / (expense) 13 39

Other non-recoverable property costs (1,201) (1,196)

Total property costs (7,465) (6,341)

Other non-recoverable costs represents property maintenance not recoverable from tenants, property valuation fees and property leasing costs.

2.4. Net rental income

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2019

6 months ended

30 June 2018

Gross rental receipts and service charge income recovered from tenants 46,486 43,658

Fixed rental income adjustments 729 566

Capitalised lease incentive adjustments 20 226

less: Service charge expenses (6,277) (5,184)

Net rental income 40,958 39,266

2.5. Insurance income

On 21 April 2019, 314 Neilson Street, Penrose sustained fire damage. The fire has resulted in a business interruption (loss of rents claim) and a material

damage claim. The insurance income relating to business interruption is presented in the consolidated statement of comprehensive income.

2. PROPERTY (CONTINUED)

2.1 Investment properties (continued)

9

NOTES TO THE FINANCIAL STATEMENTS
(

CONTINUED

)

FOR THE SIX MONTHS ENDED 30 JUNE 2019

3. FUNDING

IN THIS SECTION

This section outlines how the Group manages its capital structure, financing costs and exposure to interest rate risk.

3.1. Borrowings

(i) Net borrowings

UNAUDITEDAUDITED

ALL VALUES IN $000S30 June 201931 December 2018

Syndicated bank facility drawn down – non-current 224,760 201,050

Fixed rate bonds – non-current 200,000 200,000

Unamortised borrowings establishment costs (2,561) (2,828)

Net borrowings 422,199 398,222

Weighted average interest rate for drawn debt (inclusive of current interest rate swaps, margins and line fees)4.56%4.86%

Weighted average term to maturity (years)3.504.00

(ii) Composition of borrowings

UNAUDITED

ALL VALUES IN $000S

AS AT 30 JUNE 2019Issue DateMaturity DateInterest Rate

Facility drawn /

amount

Undrawn

facilityFair Value

Bank Facility A–4–May–20Floating–50,000–

Bank Facility B–4–May–21Floating187,500–187,500

Bank Facility C–4–May–22Floating37,26024037,260

PFI01028–Nov–1728–Nov–244.59%100,000–107,911

PFI0201–Oct–181–Oct–254.25%100,000–105,802

Total borrowings424,76050,240438,473

AUDITED

ALL VALUES IN $000S

AS AT 31 DECEMBER 2018Issue DateMaturity DateInterest Rate

Facility drawn /

amount

Undrawn

facilityFair Value

Bank Facility A–4–May–20Floating50,000–50,000

Bank Facility B–4–May–21Floating151,05036,450151,050

Bank Facility C–4–May–22Floating–37,500–

PFI01028–Nov–1728–Nov–244.59%100,000–103,127

PFI0201–Oct–181–Oct–254.25%100,000–101,377

Total borrowings401,05073,950405,554

The Group has long-term revolving facilities (A,B and C) with a banking syndicate comprising ANZ Bank New Zealand Limited (ANZ, providing

$74,525,000), Bank of New Zealand (BNZ), Commonwealth Bank of Australia (CBA) and Westpac New Zealand Limited (Westpac) (each providing

$66,825,000), for $275,000,000.

The fair value of the fixed rate bonds is based on their listed market prices at balance date and is classified as Level 1 in the fair value hierarchy

(2018: Level 1). Interest on the PFI010 Bonds is payable quarterly in February, May, August and November in equal instalments, while interest on

the PFI020 Bonds is payable quarterly in January, April, July and October; also in equal instalments.

10

PROPERTY FOR INDUSTRY LIMITED GROUP INTERIM FINANCIAL STATEMENTS — 2019

NOTES TO THE FINANCIAL STATEMENTS
(

CONTINUED

)

FOR THE SIX MONTHS ENDED 30 JUNE 2019

3. FUNDING (CONTINUED)

3.1. Borrowings (continued)

(iii) Security

The syndicated bank facility and fixed rate bonds are secured by way of a security trust deed and registered mortgage security which is required to be

provided over Group properties with current valuations of at least $950,000,000 (31 December 2018: $950,000,000). In addition to this, the syndicated

bank facility agreement and the fixed rate bond terms also contain a negative pledge. The Company and PFI No. 1 are guarantors to the syndicated bank

facility and the fixed rate bonds.

3.2. Derivative financial instruments

(i) Fair values

UNAUDITEDAUDITED

ALL VALUES IN $000S30 June 201931 December 2018

Non-current assets 14,003 4,891

Current liabilities (431) (94)

Non-current liabilities (21,462) (13,982)

Total (7,890) (9,185)

(ii) Notional values, maturities and interest rates

UNAUDITEDAUDITED

30 June 201931 December 2018

Notional value of interest rate swaps - fixed rate payer - start dates commenced ($000S) 235,000 220,000

Notional value of interest rate swaps - fixed rate receiver

1

- start dates commenced ($000S) 200,000 200,000

Notional value of interest rate swaps - fixed rate payer - forward starting ($000S) 190,000 210,000

Total ($000S) 625,000 630,000

Percentage of borrowings fixed (%)55%55%

Fixed rate payer swaps:

Average period to expiry - start dates commenced (years) 2.73 2.10

Average period to expiry - forward starting (years from commencement) 3.48 3.53

Average (years) 3.06 2.80

Fixed rate payer swaps:

Average interest rate

2

- start dates commenced (%)3.83%4.16%

Average interest rate

2

- forward starting (% during effective period)3.32%3.43%

Average (%)3.60%3.80%

1 The Group has $200 million fixed rate receiver swaps for the duration of the two $100 million fixed interest bonds, the effect of the fixed rate receiver swaps is to convert the two

$100 million bonds to floating interest rates.

2 Excluding margin and fees.

Key estimates and assumptions: Derivative financial instruments

The fair values of derivative financial instruments are determined from valuations prepared by independent treasury advisers using Level 2 valuation

techniques (31 December 2018: Level 2). These are based on the present value of estimated future cash flows accounting for the terms and maturity

of each contract and the current market interest rates at reporting date. Fair values also reflect the current creditworthiness of the derivative

counterparty. These values are verified against valuations prepared by the respective counterparties. The valuations were based on market rates at

30 June 2019 of between 1.64% for the 90 day BKBM (31 December 2018: 1.97%) and 1.79% for the 10 year swap rate (31 December 2018: 2.65%).

There were no changes to these valuation techniques during the reporting period.

11

NOTES TO THE FINANCIAL STATEMENTS
(

CONTINUED

)

FOR THE SIX MONTHS ENDED 30 JUNE 2019

4. INVESTOR RETURNS AND INVESTMENT METRICS

IN THIS SECTION

This section summarises the earnings per share and net tangible assets per share, which are common investment metrics.

4.1. Earnings per share

UNAUDITEDUNAUDITED

6 months ended

30 June 2019

6 months ended

30 June 2018

Total comprehensive income for the period attributable to the shareholders of the Company ($000) 46,398 29,570

Weighted average number of ordinary shares (shares) 498,723,330 498,723,330

Basic and diluted earnings per share (cents) 9.30 5.93

4.2. Net tangible assets per share

UNAUDITEDAUDITEDUNAUDITED

30 June 201931 December 201830 June 2018

Net assets ($000) 942,082 915,135 852,814

Less: Goodwill ($000) (29,086) (29,086) (29,086)

Net tangible assets ($000) 912,996 886,049 823,728

Closing shares on issue (shares) 498,723,330 498,723,330 498,723,330

Net tangible assets per share (cents) 183 178 165

5. OTHER

IN THIS SECTION

This section includes additional information that is considered less significant in the understanding of the financial performance and position of the

Group, but is disclosed to comply with NZ IAS 34 ‘Interim Financial Reporting’ and IAS 34 ‘Interim Financial Reporting’.

5.1. Administrative expenses

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2019

6 months ended

30 June 2018

Audit fees and other fees paid to auditors 93 88

Employee and independent contractor benefits expense 1,207 1,242

Directors’ fees 182 322

Office expenses 443 238

Rent

1

– 55

Depreciation 52 27

Other expenses 455 406

Total administrative expenses 2,432 2,378

1 Following the adoption of NZ IFRS 16 on 1 January 2019, rent expense has been replaced by depreciation expense on the right-of-use asset and interest expense on the lease liability.

12

PROPERTY FOR INDUSTRY LIMITED GROUP INTERIM FINANCIAL STATEMENTS — 2019

NOTES TO THE FINANCIAL STATEMENTS
(

CONTINUED

)

FOR THE SIX MONTHS ENDED 30 JUNE 2019

5.2. Taxation

(i) Reconciliation of accounting profit before income tax to income tax (expense) / benefit

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2019

6 months ended

30 June 2018

Profit / (loss) before income tax52,84735,508

Prima facie income tax calculated at 28%(14,797)(9,942)

Adjusted for:

Non-tax deductible revenue and expenses(4)(4)

Fair value gain on investment properties6,5662,225

Gain on disposal of investment properties(16)15

Depreciation1,2801,278

Disposal of depreciable assets17–

Deductible capital expenditure1281,042

Lease incentives, fees and fixed rental income194166

Derivative financial instruments363187

Impairment allowance411

Current year tax losses utilised / (carried forward)–1,995

Current tax prior period adjustment(57)(220)

Current taxation expense(6,322)(3,247)

Current year tax losses (utilised) / carried forward–(1,995)

Depreciation498(310)

Lease incentives, fees and fixed rental income(260)(188)

Derivative financial instruments(363)(187)

Impairment allowance(4)(11)

Other2–

Deferred taxation expense(127)(2,691)

Total taxation reported in Consolidated Statement of Comprehensive Income(6,449)(5,938)

5. OTHER (CONTINUED)

13

NOTES TO THE FINANCIAL STATEMENTS
(

CONTINUED

)

FOR THE SIX MONTHS ENDED 30 JUNE 2019

5.2. Taxation (continued)

(ii) Deferred tax

AUDITEDUNAUDITEDUNAUDITED

ALL VALUES IN $000S

31 December 2018

As at

6 months ended

30 June 2019

Recognised in profit

30 June 2019

As at

Deferred tax assets

Derivative financial instruments (2,572) 363 (2,209)

Impairment allowance (24) 4 (20)

Other– (2) (2)

Gross deferred tax assets (2,596) 365 (2,231)

Deferred tax liabilities

Investment properties 14,796 (238) 14,558

Gross deferred tax liabilities 14,796 (238) 14,558

Net deferred tax liability 12,200 127 12,327

5.3. Related party transactions

The Group has related party relationships with the following parties:

Related partyAbbreviationNature of relationship(s)

McDougall Reidy & Co LtdMRCOGregory Reidy, a senior executive who became an independent contractor with the Company on 30 June

2017 and then a non-executive Director of the Company on 30 June 2019, is also a Director of MRCO.

The Group had a licence agreement with MRCO enabling MRCO to operate its business from the Group’s

premises, access the Group’s IT and support systems and employees for its business. This agreement

was terminated on 30 June 2019.

Commonwealth Bank of

Australia

CBASusan Peterson, a member of the Board of Directors, is also a Director of ASB Bank Limited (ASB),

a 100% subsidiary of CBA.

The Board of DirectorsDirectorsThe Board of Directors.


The following transactions with related parties took place:

UNAUDITEDUNAUDITED

ALL VALUES IN $000SRelated party

6 months ended

30 June 2019

6 months ended

30 June 2018

Directors’ fees - annual feesDirectors 182 187

Directors’ fees - retirement allowance paidDirectors – 135

Licence income receivedMRCO 50 50

Related party debts written off or forgiven– – –

Interest expense and bank fees incurredCBA (1,025) (1,759)

Interest income receivedCBA 259 253

5. OTHER (CONTINUED)

14

PROPERTY FOR INDUSTRY LIMITED GROUP INTERIM FINANCIAL STATEMENTS — 2019

NOTES TO THE FINANCIAL STATEMENTS
(

CONTINUED

)

FOR THE SIX MONTHS ENDED 30 JUNE 2019

5.3. Related party transactions (continued)

The following positions were held with related parties:

UNAUDITEDAUDITED

ALL VALUES IN $000S UNLESS STATED OTHERWISERelated party30 June 201931 December 2018

Amounts owingCBA (224) (246)

Amounts owedCBA 53 45

Bank facility providedCBA 66,825 66,825

Bank facility drawnCBA 54,617 48,855

Notional value of interest rate swaps:

Current fixed rate payer swapsCBA 50,000 45,000

Forward starting fixed rate payer swapsCBA 50,000 60,000

Current fixed rate receiver swapsCBA 50,000 50,000

Shares held beneficially in the company (number)Directors 1,041,371 1,041,371

Shares held non-beneficially in the company (number)Directors 110,825 110,825

On 8 May 2018, Peter Masfen retired from the Board of Directors of the Company as Chairman and Independent Director. Mr Masfen was first elected

as a Director of the Company on 17 May 2002, and had held office as a Director of the Company since that date. At the 23 May 2008 Annual Meeting,

the Company confirmed that retirement payments (being the total remuneration of the retiring Director, in any three years chosen by the Company)

to eligible Directors (which includes Mr Masfen) will be calculated in respect of that Director’s remuneration prior to the increase approved at the

23 May 2008 meeting. As such, a retirement allowance of $135,000 was payable to Mr Masfen and was paid on his retirement.

At the 23 May 2008 meeting, it was also noted that no retirement remuneration will be paid to Directors who are appointed after 1 May 2004. It is noted

that Humphry Rolleston is the only other current Director who was appointed prior to 1 May 2004.

5.4. Leases

(i) Amounts recognised in the Consolidated Statement of Financial Position

The Consolidated Statement of Financial Position shows the following amounts relating to leases:

UNAUDITEDUNAUDITED

ALL VALUES IN $000S30 June 201931 December 2018

Right-of-use assets

1

Properties 358 –

Total right-of-use assets 358 –

1 Included in the line item ‘Property, plant and equipment’ in the Consolidated Statement of Financial Position.

ALL VALUES IN $000S30 June 201931 December 2018

Lease liabilities

Current

2

81 –

Non-current

3

283 –

Total lease liabilities 364 –

2 Included in the line item ‘Accounts payable, accruals and other liabilities’ in the Consolidated Statement of Financial Position.

3 Included in the line item ‘Other liabilities’ in the Consolidated Statement of Financial Position.

5. OTHER (CONTINUED)

15

NOTES TO THE FINANCIAL STATEMENTS
(

CONTINUED

)

FOR THE SIX MONTHS ENDED 30 JUNE 2019

5.4. Leases (continued)

(ii) Amounts recognised in the Consolidated Statement of Comprehensive Income

The Consolidated Statement of Comprehensive Income shows the following amounts relating to leases:

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2019

6 months ended

30 June 2018

Depreciation charge of right-of-use assets

4

Properties (45)–

Total depreciation charge of right-of-use assets (45)–

4 Included in the line item ‘Administrative expenses’ in the Consolidated Statement of Comprehensive Income.

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2019

6 months ended

30 June 2018

Interest cost

5

(16)–

5 Included in the line item ‘Interest expense and bank fees’ in the Consolidated Statement of Comprehensive Income.

The total cash outflow for leases in 2019 was $55,000.

5.5. Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating

decision-maker has been identified as the Board of Directors. The Group is internally reported as a single operating segment to the chief operating

decision-maker.

5.6. Capital commitments

As at 30 June 2019 the Group had capital commitments totalling $4,534,000 (31 December 2018: $2,891,000) relating to work on investment properties.

5.7. Subsequent events

On 27 July 2019, the Group begun actively marketing the property at 229 Dairy Flat Highway, Albany for sale using Colliers International, who have been

engaged via agency agreement to prepare a sales campaign. The disposal is expected to complete in 2019.

On 14 August 2019, the Group committed to purchase a property at Lot 11, 88 Tidal Road, Mangere. Subject to market-standard conditions, the Group

will settle the property as it is developed for a total cost of $34,169,219. An initial settlement is expected to take place in October 2019 and the project is

expected to be completed in February 2021.

On 16 August 2019, the Directors of the Company approved the payment of a net dividend of $8,977,000 (1.8000 cents per share) to be paid on

4 September 2019. The gross dividend (2.4163 cents per share) carries imputation credits of 0.6163 cents per share. The payment of this dividend will

not have any tax consequences for the Group and no liability has been recognised in the Consolidated Statement of Financial Position as at 30 June 2019

in respect of this dividend.

5. OTHER (CONTINUED)

16

PROPERTY FOR INDUSTRY LIMITED GROUP INTERIM FINANCIAL STATEMENTS — 2019

Report on the interim financial statements
We have reviewed the accompanying interim financial statements of Property for Industry Limited (the Company) and its controlled entity (the Group)

on pages 2 to 16, which comprise the consolidated statement of financial position as at 30 June 2019, and the consolidated statement of

comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the period ended on that

date, and selected explanatory notes.

Directors’ responsibility for the interim financial statements

The Directors are responsible on behalf of the Company for the preparation and fair presentation of these interim financial statements in accordance

with International Accounting Standard 34 Interim Financial Reporting (IAS 34) and New Zealand Equivalent to International Accounting Standard 34

Interim Financial Reporting (NZ IAS 34) and for such internal control as the Directors determine is necessary to enable the preparation of interim

financial statements that are free from material misstatement, whether due to fraud or error.

Our responsibility

Our responsibility is to express a conclusion on the accompanying interim financial statements based on our review. We conducted our review in

accordance with the New Zealand Standard on Review Engagements 2410 Review of Financial Statements Performed by the Independent Auditor of the

Entity (NZ SRE 2410). NZ SRE 2410 requires us to conclude whether anything has come to our attention that causes us to believe that the interim

financial statements, taken as a whole, are not prepared in all material respects, in accordance with IAS 34 and NZ IAS 34. As the auditors of the

Company, NZ SRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial statements.

A review of interim financial statements in accordance with NZ SRE 2410 is a limited assurance engagement. The auditor performs procedures,

primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review

procedures.

The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on

Auditing (New Zealand) and International Standards on Auditing. Accordingly, we do not express an audit opinion on these interim financial statements.

We are independent of the Group. Our firm carries out other assurance services for the Group comprising of voting procedures over the annual

shareholders’ meeting and remuneration benchmarking. The provision of these other services has not impaired our independence.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that these interim financial statements of the Group do not present

fairly, in all material respects, the financial position of the Group as at 30 June 2019, and its financial performance and cash flows for the period then

ended, in accordance with IAS 34 and NZ IAS 34.

Who we report to

This report is made solely to the Company’s shareholders, as a body. Our review work has been undertaken so that we might state to the Company’s

shareholders those matters which we are required to state to them in our review report and for no other purpose. To the fullest extent permitted by law,

we do not accept or assume responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our review procedures, for

this report, or for the conclusion we have formed.

For and on behalf of:

Chartered Accountants Auckland

19 August 2019

INDEPENDENT REVIEW REPORT

To the shareholders of Property for Industry Limited

17

www.propertyforindustry.co.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.