Promisia Healthcare Limited logo

Interim Financial Statements June 2019

Half Year Results29 August 2019PHLHealthcare

Name of Listed Issuer:Promisia Integrative Limited

FINANCIAL SUMMARY

For the six month period ended 30 June 2019


Half year% Up/(Down) Half yearFull year

30-Jun-19on period 30-Jun-1831-Dec-18

Unaudited30-Jun-18UnauditedAudited

$000 $000$000

Sales revenue91 -81%467 727



Operating loss before tax(1,728) 45%(1,195) (2,371)

Net Comprehensive Loss(1,748) 43%(1,222) (2,407)

Total Assets258 -66%764 798

Basic Earnings per share(0.001) (0.002) (0.004)

Diluted Earnings per share(0.001) (0.002) (0.004)

Tangible Asset backing per share0.0001 0.0030.001





Report of the Directors for the six months ended 30 June 2019

The Directors of Promisia Integrative Limited are reporting on the six months to 30 June 2019 for the

company and its subsidiaries.

Sales for the six months were $91,000 compared with sales of $468,000 in the same period in 2018.

The significantly lower sales reflects the damage to the Arthrem brand following the two Medsafe

Alerts in 2018. The operating loss for the period was $1,728,000 compared with a loss of $1,195,000

for the same period in 2018.

The operating loss includes significant provisions of $1,096,000 for the impairment of both raw

materials and stock. The impairment has been included due to the very low level of sales and the

high probability that this material will not be required in the foreseeable future. The company

intends to find buyers for raw material and extract stock but has taken a prudent approach in view

of the fundamental uncertainty of the outcome of the prosecution of the company by the Ministry

of Health.

As reported previously, the company has ceased all marketing activities in New Zealand and

Australia to conserve funds. Sales continue to be achieved in New Zealand to consumers obtaining

joint support from Arthrem. In Australia, sales of Arthrem to pharmacies have been very limited

over the last six months and wholesale distribution arrangements have ceased.

A hearing date for the charges laid against the company by the Ministry of Health has not been

finalised, despite three brief appearances in the District Court. The parties have agreed to set a

hearing date at the next court appearance set down for 13 September 2019. A five day trial is
expected to occur in early 2020 and the company intends to defend all charges rigorously.

Corporate expenses have been reduced significantly with all marketing staff leaving the company,

the office lease transferred to another party, and all operating costs minimised.

The Brankin Trust has been making progressive payments to the company to pay up its entitlement

to 250 million new shares as approved at a meeting of shareholders held on 4 December 2018 and

as advised to the market on 23 January 2019. When these are fully paid then an allotment of fully

paid shares will be made to the Brankin Trust. On behalf of shareholders the directors thank the

Brankin Trust for its ongoing support of the company.

These are testing times for the company but your directors, with the support of the Brankin Trust,

are working to achieve an acceptable outcome for shareholders.


On behalf of the Board



Stephen Underwood

Chairman

29 August 2019

---

Promisia Integrative Limited

Unaudited Consolidated Interim Financial Statements


For the six months ended 30 June 2019


_____________________________________________________________


































Page 2

Promisia Integrative Limited

Consolidated Interim Statement of Profit or Loss and Other Comprehensive Income

For the six month period ended 30 June 2019


UnauditedUnauditedAudited

6 months6 monthsYear

Notes30 June 201930 June 201831 Dec 2018

$000$000$000


Revenue 91 467 727

Cost of goods sold (26) (135) (218)

65 332 509

Other income 1 10 14

Expenses

Administration (476) (459) (800)

Operating (216) (1,002) (1,637)

Research - (64) (116)

Impairment of inventory3.5(1,096) - (313)

Amortisation and depreciation (6) (12) (28)

(1,794) (1,537) (2,894)

Loss before taxation and interest (1,728) (1,195) (2,371)



Finance cost - interest paid (21) (28) (42)

Finance income - interest received - 1 1

Net Loss for period before income tax (1,749) (1,222) (2,412)

Income tax expense - - -


Net Loss for period (1,749) (1,222) (2,412)

Other comprehensive income

Currency translation differences 1 - 5

Total comprehensive loss for period(1,748) (1,222) (2,407)

attributable to shareholders

Basic Earnings per share (0.001) (0.002) (0.004)

Diluted Earnings per share(0.001) (0.002) (0.004)















The accompanying notes form part of these financial statements




Page 3

Promisia Integrative Limited

Consolidated Interim Statement of Changes in Equity

For the six month period ended 30 June 2019

ShareForeignShareAccumulatedTotal

CapitalCurrencyOptionLosses

ReserveReserve

$000$000$000$000$000

Unaudited

At 1 January 201856,041 177 51 (55,250) 1,019

Net loss for period - - - (1,222) (1,222)

Other comprehensive income (loss)- - - - -

Share Issue 950 - - - 950

Expired/Retired options68 - (68) - -

Share based payment- - 17 - 17

At 30 June 201857,059 177 - (56,472) 764

Audited

At 1 January 201856,041 177 51 (55,250) 1,019

Net loss for year- - - (2,412) (2,412)

Other comprehensive income (loss)- 5 - - 5

Share Issue 2,169 - - - 2,169

Expired/Retired options68 - (68) - -

Share based payment- - 17 - 17

At 31 December 201858,278 182 - (57,662) 798


Unaudited

At 1 January 201958,278 182 - (57,662) 798

Net loss for period - - - (1,748) (1,748)

Other comprehensive income (loss)- 1 - - 1

At 30 June 201958,278 183 - (59,410) (949)



















The accompanying notes form part of these financial statements




Page 4

Promisia Integrative Limited

Consolidated Interim Statement of Financial Position

As at 30 June 2019


UnauditedUnauditedAudited

Notes6 months6 monthsYear

30 June 2019 30 June 201831 Dec 2018

$000$000$000

EQUITY

Share Capital3.458,278 57,059 58,278

Accumulated Losses(59,410) (56,472) (57,662)

Other Equity Reserves183 177 182


TOTAL EQUITY (949) 764 798

Represented by:

CURRENT ASSETS

Bank60 104 512

Receivables42 111 58

Prepayments4 212 4

Inventory3.538 1,291 1,156

144 1,718 1,730

NON-CURRENT ASSETS

Investments75 75 75

Intangible Assets10 125 11

Property, plant & equipment29 41 35

114 241121

TOTAL ASSETS258 1,959 1,851

less

CURRENT LIABILITIES

Payables and Accruals261 262 261

Employee benefits11 13 8

Loan293 97 188

Other advances3.4150 -

715 372 457

NON-CURRENT LIABILITIES

Loan491 724 596

Other advances - 100 -

491 824 596

TOTAL LIABILITIES1,206 1,1961,053

NET (LIABILITIES) ASSETS (949) 764 798














The accompanying notes form part of these financial statements




Page 5

Promisia Integrative Limited

Consolidated Interim Statement of Cash flows

For the six month period ended 30 June 2019

UnauditedUnauditedAudited

6 months6 monthsYear

Note30 June 201930 June 201831 Dec 2018

$000$000$000

Operating activities

Receipts from customers 92 556 741

Payments to suppliers and employees(673) (1,656) (2,500)

Interest (net)(21) (28) (40)

Net cash flows from (used in) operating activities(602) (1,128) (1,799)


Investing Activities

Purchase intangible assets- (7) (8)

Purchase property, plant & equipment - (38) (39)

Net cash flows from (used in) investing activities- (45) (47)

Financing activities

New share capital - 950 2,169

Advance - part settlement new share capital3.4150 - -

Other advances- 100 -

Repayment of loans- (97) (135)

Net cash flows from financing activities150 953 2,034


Net change in cash (452) (220) 188

Cash at Start of Period512 324 324

Cash at End of Period60 104 512

















The accompanying notes form part of these financial statements




Page 6

Promisia Integrative Limited

Notes to The Consolidated Interim Financial Statements

For six month period ended 30 June 2019

_________________________________________________________________________


1. Nature of operations

Promisia Integrative Limited (Company) and its subsidiaries (the Group) principal activities are

focused on developing and marketing unique natural products based on robust research.


2. General information and statement of compliance


The company is registered under the Companies Act 1993 and is a Financial Markets Conduct

2013 reporting entity in terms of the Financial Markets Conduct Act 2013. The group is profit-

oriented.

Promisia Integrative Limited is a company domiciled in New Zealand. The registered office of

the company is level 4, 22 Panama Street, Wellington 6011.

Basis of Preparation

The unaudited interim financial statements have been prepared in accordance with Generally

Accepted Accounting Practice in New Zealand, which is the New Zealand equivalent to

International Financial Reporting Standards (NZ IFRS). They comply with NZ IAS 34 Interim

Financial Reporting and should be read in conjunction with the 31 December 2018 annual

report.

The financial statements are presented in New Zealand dollars which is the group’s functional

and presentation currency and rounded to the nearest thousand dollars unless otherwise

stated.

These financial statements do not include all the information required for full financial statements

and consequently should be read in conjunction with the full financial statements of the Group for

the year ended 31 December 2018.


The accounting policies adopted are consistent with those of the previous financial year. All new

standards and amended standards issued during 2019 and applicable after 1 January 2020

have not been adopted. The impact in the initial period of application is expected to be minimal

at this stage.


3. Disclosures

3.1 Going Concern

The Promisia Group has generated sales of $91,000 and net losses of $1,749,000 for the six

months to 30 June 2019. (Full year to 31 December 2018 - Sales $727,000 and net loss

$2,412,000). At 30 June 2019 the consolidated statement of financial position records a

position of negative working capital and equity.

It is the continuing opinion of the board of directors that there are reasonable grounds to

believe that its revised operational and financial plans in place are achievable and accordingly

the group is able to continue as a going concern and meet its debts as and when they fall

due. Accordingly, use of the going concern assumption remains appropriate in these

circumstances.

In arriving at this position the directors have considered the following pertinent matters:




Page 7

Promisia Integrative Limited

Notes to The Consolidated Interim Financial Statements

For the six month period ended 30 June 2019

_________________________________________________________________________________

1. A further $250,000 of new capital will be raised in 2019 to be used to fund the Group’s

working capital requirements and restructuring plans.

2. The Group has put in place a restructuring programme which is continuing and has

achieved a significant reduction in operating costs and cash flows.

3. Considered the impact of the Ministry of Health prosecution.

3.2 Operating segments

The Group’s reportable segments are based on the geographic location of its activities which

reflect the type of activities undertaken and have been determined based on internal reporting

used by management and the Board of Directors to assist strategic decision making.


3.3 Financial risk management

The Group's activities are exposed to a variety of financial risks: market risk, credit risk, liquidity risk,

cash flow risk and fair value interest-rate risk. The condensed interim financial statements do not

include all financial risk management information and disclosures required in the annual financial

statements; they should be read in conjunction with the Group's annual financial statements as at

31 December 2018. There have been no changes in the management of risk or in any risk

management policies in the current period. The Group does not have any derivative financial

instruments or any other financial assets or liabilities that are classified as instruments at fair

value through profit and loss under NZ IFRS.

The fair value of assets and liabilities approximates their carrying value.


3.4 Share Capital

The Group’s share capital includes fully paid, subscribed and treasury shares.

Issued and paid capital

There were 1,901,797,451 ordinary shares on issue at 30 June 2019 (30 June 2018

556,708,971).


At 30 June 2019 issued and paid capital comprised:



UnauditedUnauditedAudited

6 months6 monthsYear

30 June 201930 June 201831 Dec 2018

$000$000$000

Opening balance58,278 56,041 56,041

Shares issued- 950 2,300

Expired/retired options- 68 67

Issue costs- - (130)

58,278 57,059 58,278









Page 8

Promisia Integrative Limited

Notes to The Consolidated Interim Financial Statements

For the six month period ended 30 June 2019

_________________________________________________________________________________

On 22 January 2019 the company’s major shareholder, Brankin Family Interest Trust, advised

that it wished to exercise its right to subscribe for an additional 250 million shares at a price of

$0.001 per share. This issue of additional shares was approved by a special meeting of

shareholders on 4 December 2018. The 250 million shares represent shortfall shares not taken

up by eligible shareholders in the rights issue that closed on 24 December 2018.

During the period to 30 June 2019, the Brankin Family Interest Trust advanced $150,000 to

the company as part settlement of this transaction. On receipt of the balance of $100,000

owing for the subscription of these shares, the 250 million shares will be allotted to the Brankin

Family Interest Trust.

Unpaid ordinary shares – Treasury shares

At 30 June 2019, 16,595,856 shares (31 December 2018 - 16,595,856) remain unallocated

and are held by a nominee company Promisia Trustee Limited.

3.5 Inventory

During the period inventory was impaired by $1,096,223 and written off in the statement of

comprehensive income (31 December 2018 $313,000).

3.6 Related party information

During the six months to 30 June 2019, director fees of $50,000 (31 December 2018:

$100,000) were accrued.

The Brankin Family Interest Trust advanced $150,000 to the Group of which T.D Brankin is a

related party to the Trust and a director of the Group - see note 3.4.

3.7. Contingent liabilities

There were no contingent liabilities at 30 June 2019 (31 December 2018:$nil).

3.8 Notice of prosecution

On 7 February 2019 the company was served with a notice of prosecution by the New Zealand

Ministry of Health for alleged breaches of the Medicines Act 1981. In these charges the

Ministry alleges that the company has sold an unlicensed medicine and that certain advertising

by the company is in breach of the Medicines Act.

The company has made three brief appearances in the District Court, and the next court

appearance has been set down for 13 September 2019. The company intends to defend all

charges.


3.9 Capital commitments

There were no capital commitments at 30 June 2019 ( 31 December 2018:$nil).


3.10 Unaudited Financial Statements

The interim financial statements to 30 June 2019 have not been audited.


3.11 Events subsequent to balance date

There have been no matters or circumstances since the end of the interim reporting date not

otherwise dealt with in these interim financial statements that have significantly or may

significantly affect the Group’s operations.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.