Briscoe Group Limited logo

Half Year Results to 31 July 2022

Half Year Results13 September 2022BGPConsumer Discretionary

Results announcement





Results for announcement to the market

Name of issuer BRISCOE GROUP LIMITED

Reporting Period Half-Year - 31 January 2022 to 31 July 2022

Previous Reporting Period Half-Year - 1 February 2021 to 1 August 2021

Currency New Zealand Dollars

Amount (000s) Percentage change

Revenue from continuing operations $367,946 +2.7%

Total Revenue $367,946 +2.7%

Net profit/(loss) from continuing

operations

$ 45,620 -3.9%

Total net profit/(loss) $ 45,620 -3.9%

Interim Dividend

Amount per Quoted Equity Security $ 0.12000000

Imputed amount per Quoted Equity

Security

$ 0.04666667

Record Date 21 September 2022

Dividend Payment Date 12 October 2022

Current period Prior comparable period

Net tangible assets per Quoted Equity

Security

$ 1.3270 $1.2610

A brief explanation of any of the figures

above necessary to enable the figures

to be understood

Refer to the section below “Half Year Review” for commentary.

Earnings before interest and tax (EBIT) is a non-GAAP measure.


Authority for this announcement

Name of person


authorised to make this

announcement

Geoff Scowcroft

Contact person for this announcement Rod Duke

Contact phone number + 64 9 815 3737

Contact email address rod.duke@briscoegroup.co.nz

Date of release through MAP


14/09/2022


Unaudited interim financial statements accompany this announcement.

---

Briscoe Group Half Year to 31 July 2022

Briscoe Group Limited (NZX/ASX code: BGP)


Highlights for the 26-week period – 31 January 2022 to 31 July 2022:

• Total sales $367.95 million, +2.66%

• Online sales as mix of total Group sales, 19.36%

• Online sales growth +22.93%

• Gross profit % 45.64% vs 46.50% last year

• Net profit after tax (NPAT) $45.62 million, -3.88%

• Interim Dividend 12.00 cps increased from 11.50 cps last year


The directors of Briscoe Group Limited (NZX/ASX code: BGP) announce a net profit

after tax (NPAT) of $45.62 million for the half-year ended 31 July 2022 compared to

$47.46 million achieved for last year’s first half. The half-year results are unaudited.


Dame Rosanne Meo, Briscoe Group Chair said, “This half-year result represents an

outstanding performance considering the significant headwinds faced by the retail

sector. The agility and resolve shown by the leadership team in the face of these

challenges has been impressive not only with the result that has been produced but also

in relation to the support and care provided across the entire Briscoe Group team.”


The directors have resolved to pay an interim dividend of 12.00 cents per share (cps).

This compares to last year’s interim dividend of 11.50 cps. Books will close to determine

entitlements at 5pm on 21 September 2022 and payment will be made on 12 October

2022. The company’s dividend policy is to pay out at least 60% of NPAT when

calculated on a full year basis.


Rod Duke, Group Managing Director, said, “To produce an NPAT only slightly below the

record first half profit reported last year is very pleasing considering the impact on

shopping centre foot traffic early in the half from the Omicron outbreak and then the

more recent decline in economic sentiment and a second Omicron wave.


“In addition, to be less than 1 percentage point under last year’s half year gross profit

margin percentage is an excellent result, however there is still more to do as the

pressure on margin continues to intensify.


“We have previously flagged that the way profit falls this year between the first and

second halves may be quite different to last year given the significant impacts and

timings associated with supply chain disruptions, team availability and the significant

number of trading days lost through store closures between August and November

2021.”


The earnings were generated on sales revenue of $367.95 million, an increase of 2.66%

on the same period last year. Rod Duke said, “To deliver positive sales in this current

environment and against such a strong prior year comparative is a great achievement.

It’s also worth noting that this first half represents an increase of 21.44% over the most

recent comparable period not impacted by Covid, Feb 2019 - July 2019.”


Gross margin dollars increased slightly for the period from $166.66 million to $167.94

million, with gross margin percentage declining from 46.50% to 45.64%. Rod Duke said,

“Like all retailers we are facing margin pressure from a number of factors including

ongoing supply chain disruption and cost increases, a weaker New Zealand dollar and

declining consumer confidence on the back of significant cost of living increases. There

has been a considerable amount of energy dedicated to ensuring that a large portion of
the significant gross profit margin gain (633 basis points) made by the Group across the

last 2 full-year financial periods, is protected. This has involved initiatives in conjunction

with KPMG in relation to our inventory ordering processes - optimising how, when, and

what we purchase, as well as improving other inventory measures such as in-store

availability, slow moving items and stock obsolescence. This work is ongoing and

complements other in-house projects driving increased sales and margin, such as drop-

ship (delivery direct from supplier) and customer segmentation.


“Every day the entire Briscoe Group team produces incredible results for us, and we

were pleased to be able to increase the wage rates for our in-store hourly-paid team by

7.0% from April 2022. We are very mindful of the impact on all our team from the current

public health situation as well as from declining economic factors in an employment

market which is clearly under significant pressure. We continue to provide support in the

form of paid leave for Covid-related absences, over-and-above existing entitlements.”


The Group received a dividend of $1.44 million from its investment in KMD Brands

Limited during the six months compared to $0.96 million for the same period last year.


Homeware sales for this first half increased in relation to last year by 2.74% from

$222.63 million to $228.74 million and sporting goods sales by 2.51% from $135.79

million to $139.21 million.


The Group’s online business continues to surpass expectations and performed

exceedingly well during the period. Rod Duke said. “With the escalation of Omicron early

in the period and its impact on foot traffic to bricks and mortar stores, our online platform

offered a viable and seamless alternative for our customers. Online sales grew 22.93%

over the first half of last year and represented 19.36% of total Group sales.


“We continue to invest in developing our online platform. During the period the team

introduced a range of new front-end features including the ability to shop product

collections, improved mobile navigation, enhanced product content as well as

streamlining email communications with our database customers. We believe we have

one of the best in-store online fulfilment systems in New Zealand and during the period

we introduced fulfilment routing and reporting enhancements resulting in efficiency

gains, lower freight costs and improved speed to customer.”


Inventory levels as at 31 July 2022 were $113.00 million, up from $101.09 million at the

same time last year. Rod Duke said, “While this includes inventory for the two additional

stores opened by the Group in November 2021, the majority of the increase reflects

opportunities identified as part of our inventory initiatives as well as our approach to

secure inventory in advance of traditional timings given the continued possibility for

delays from ongoing supply chain disruption. With inventories continuing to close higher

than in recent years, we’re in great shape for the second half.”


The Group’s balance sheet remains strong with cash balances of $97.58 million at the

close of the period, compared to $93.93 million held at the same time last year.


Despite the difficult trading conditions and constraints in relation to team availability the

Group progressed a significant number of store development projects during this first

half. Five full-store refurbishments were completed during the period at; Briscoes

Homeware Salisbury Street in Christchurch, Briscoes Homeware Albany, Rebel Sport

Tauranga and at both Briscoes Homeware and Rebel Sport stores in Botany. These

store upgrades result in a dramatic difference to the look and feel of the stores and

include the latest ideas from the new-store design concepts. LED lighting, redesigned

fixtures, personalised counters, click & collect storage zones and dramatic new in-store

signage are examples of how these stores have been transformed. Rod Duke said,

Briscoe Group Limited is a company incorporated in New Zealand and registered in Australia as a foreign company under the name
Briscoe Group Australasia Limited (ARBN 619 060 552). It is listed on the NZX and also the Australian Securities Exchange as a

foreign exempt entity. (NZX/ASX code: BGP).

“We’re very excited about the impact achieved from the upgrades with at least another 5

planned for the second half of this year in addition to the 2 stores currently undergoing

upgrades.


“Significant progress has also been made on a number of our strategic initiatives

launched during 2020. Benefits from the supply chain projects are contributing to sales,

gross profit and the Group’s bottom line.


“A number of other initiatives also continue to grow and benefit the Group’s profitability.

Examples of these include; the ongoing introduction of new products online which are

shipped direct from suppliers, continued development of our personalised database

communication tool (Emarsys), the introduction of Tableau business intelligence

dashboards throughout the Group’s network, the creation of a new on-shelf-availability

tool for use across the store network, stock processing efficiencies in-store and at our

distribution centre and e-receipts being trialed at a small group of stores.


“Whilst the Omicron outbreak appears to be stabilising within the community, the

economic outlook for the remainder of the year remains very uncertain. However, we

believe there is significant opportunity throughout the second half of the year for the

Group, especially in the third quarter which last year was heavily impacted by enforced

shutdowns from mid-August to early November.


“The August 2021 period was significantly impacted with all Group stores shut from 18

August to 7 September 2021 due to the declaration of National Alert levels 4 and 3. As a

result, August sales this year have closed more than 60% up on the same month last

year but as a more relevant comparison we also note that it represents an increase of

27.24% on the August 2019 period, that is, before any impact of Covid.


Given the solid first half performance together with the promising start we have made to

the second half of this financial year, we remain optimistic of being able to finish the year

ahead of the $87.91 million NPAT delivered last year.”


The Group’s next planned market release will be shortly after its 3

rd

quarter which closes

on 30 October 2022.


Wednesday 14 September 2022

Contact for enquiries:


Rod Duke

Group Managing Director

Tel: + 64 9 815 3737

---

Briscoe Group Limited
Financial Statements

for the 26-week period ended 31 July 2022

Authorisation for Issue

The Board of Directors authorised the issue of these Consolidated Interim Financial Statements on

13 September 2022.

Approval by Directors

The Directors are pleased to present the Consolidated Interim Financial Statements for Briscoe Group

Limited for the 26 week period ended 31 July 2022. (Comparative period is for the 26 week period ended

1 August 2021).

13 September 2022

For and on behalf of the Board of Directors

Briscoe Group Limited
Consolidated Income Statement

For the 26 week period ended 31 July 2022 (unaudited)

26 Week Period 26 Week Period

Ended 31 July 2022 Ended 1 August 2021

Notes

Sales revenue

Cost of oods sold

Gross profit

Other income

Store expenses

Administration ex enses

Earnings before interest and tax

Finance income

Finance costs

Net finance income/(costs)

Profit before income tax

Income tax ex ense

Net rofit attributable to shareholders

Unaudited

$000

367,946

200,009

167,937

1,680

(59,508)

40,093

70,016

718

7,308

(6,590)

63,426

17,806

45,620

Unaudited

$000

358,421

191,758

166,663

1,960

(54,809)

40,774

73,040

155

7,144

(6,989)

66,051

18,590

47,461

Earnings per share for profit attributable to shareholders:

Basic earnings per share (cents)

Diluted earnings per share (cents)

20.49

20.47

21.33

21.30

The above consolidated income statement should be read in conjunction with the accompanying notes.

-1-

Briscoe Group Limited
Consolidated Statement of Comprehensive Income

For the 26 week period ended 31 July 2022 (unaudited)

Net profit attributable to shareholders

Other comprehensive income:

Items that will not be subsequently reclassified to profit or loss:

Change in value of investment in equity securities

Items that may be subsequently reclassified to profit or loss:

Fair value (gain)/loss recycled to income statement

Fair value gain taken to the cashflow hedge reserve

Deferred tax on fair value gain/(loss) taken to income statement

Deferred tax on fair value ain taken to cashflow hed e reserve

Total other corn rehensive income

Total corn rehensive income attributable to shareholders

26 Week Period

Ended 31 July 2022

Unaudited

Notes $000

45,620

(12,482)

26 Week Period

Ended 1 August 2021

Unaudited

$000

47,461

3,840

(3,873)

3,490

1,084

977

12,758

32,862

2,993

446

(838)

125

6,316

53,777

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

-2-

Briscoe Group Limited
Consolidated Balance Sheet

As at 31 July 2022 (unaudited)

Notes

31 July 2022

Unaudited

$000

1

August 2021

Unaudited

$000

30

January 2022

Audited

$000

ASSETS

Current assets

Cash and cash equivalents

Trade and other receivables

Inventories

Derivative financial instruments

Total current assets

Non-current assets

Property, plant and equipment

Intangible assets

Right-of-use assets

Deferred tax

Investment in e uit securities

Total non-current assets

TOTAL ASSETS

LIABILITIES

Current liabilities

Trade and other payables

Lease liabilities

Taxation payable

Derivative financial instruments

Total current liabilities

Non-current liabilities

Trade and other payables

Lease liabilities

Total non-current liabilities

TOTAL LIABILITIES

NET ASSETS

EQUITY

Share capital

Cashflow hedge reserve

Equity-based remuneration reserve

Other reserves

Retained earnin s

TOTAL EQUITY

10

97,581

5,193

112,999

2,732

218,505

128,023

2,235

246,127

14,302

52,328

443,015

93,926

5,559

101,091

764

201,340

124,335

2,204

246,118

13,840

65,770

452,267

102,481

5,082

119,514

3,137

230,214

125,897

2,563

250,789

14,184

64,810

458,243

661,520

653,607

71,685

19,599

5,320

99

96,703

938

266,191

267,129

363,832

297,688

62,136

2,108

445

(35,525)

268,524

74,241

18,998

11,825

619

105,683

892

264,186

265,078

370,761

282,846

61,992

19

358

(22,083)

242,560

297,688

282,846

688,457

80,785

19,025

18,266

118,076

875

270,193

271,068

389,144

299,313

61,992

2,384

566

(23,043)

257,414

299,313

The above consolidated balance sheet should be read in conjunction with the accompanying notes.

-3-

Briscoe Group Limited
Consolidated Statement of Cash Flows

For the 26 week period ended 31 July 2022 (unaudited)

26 Week Period 26 Week Period

Ended 31 July 2022 Ended 1 August 2021

Unaudited Unaudited

Notes $000 $000

OPERATING ACTIVITIES

Cash was provided from

Receipts from customers

Rent received

Dividends received

Interest received

Insurance recove

Cash was applied to

Payments to suppliers

Payments to employees

Interest paid

Net GST paid

Income tax aid

Net cash inflows from o eratin activities

INVESTING ACTIVITIES

Cash was provided from

Proceeds from sale of ro ert , lant and e ui ment

Cash was applied to

Purchase of property, plant and equipment

Purchase of intan ible assets

Net cash outflows from investing activities

368,005

11

1,440

495

3

369,954

(217,729)

(50,391)

(7,293)

(16,647)

30,846

322,906

47,048

20

20

(7,652)

524

8,176

358,406

3

963

136

131

359,639

(227,262)

(45,277)

(7,145)

(15,231)

19,247

314,162

45,477

12

12

(11,649)

671

12,320

8,15612,308

FINANCING ACTIVITIES

Cash was provided from

Net roceeds from borrowin s

Cash was applied to

Dividends paid

Lease liabilities a ments

Net cash outflows from financin activities

Net decrease in cash and cash equivalents

Cash and cash equivalents at beginning of period

Forei n cash balance cash flow hed e ad'ustment

CASH AND CASH EQUIVALENTS AT END OF PERIOD

11

(34,510)

9,403

43,913

43,913

(5,021)

102,481

121

(30,045)

9,563

39,608

39,608

(6,439)

100,417

52

97,581

93,926

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

-4-

Briscoe Group Limited
Consolidated Statement of Changes in Equity

For the 26 week period ended 31 July 2022 (unaudited)

Notes

Balance at 31 Janua 2021

Net profit attributable to shareholders for the period

Other comprehensive income:

Change in value of investment in equity securities

Net fair value ain taken throu h cashflow hed e reserve

Total comprehensive income for the period

Transactions with owners:

Dividends paid

Performance rights charged to income statement

Performance rights exercised

Deferred tax on e ui -based remuneration

Balance at 1 Au ust 2021

Net profit attributable to shareholders for the period

Other comprehensive income:

Change in value of investment in equity securities

Net fair value ain taken throu h cashflow hed e reserve

Total comprehensive income for the period

Transactions with owners:

Dividends paid

Performance rights charged to income statement

Performance rights exercised

Deferred tax on e uit -based remuneration

Balance at 30 Janua 2022

Net profit attributable to shareholders for the period

Other comprehensive income:

Change in value of investment in equity securities

Net fair value loss taken throu h cashflow hed e reserve

Total comprehensive income for the period

Transactions with owners:

Dividends paid

Performance rights charged to income statement

Performance rights exercised

Deferred tax on e uit -based remuneration

Balance at 31 Jul 2022

11

10

11

10

Share Cashflow Equity-Based

Capital Hedge Remuneration

Reserve Reserve

Unaudited Unaudited Unaudited

$000 $000 $000

Other

Reserves

Retained

Earnings

Unaudited Unaudited

$000 $000

61,839

2,457

2,476

2,476

153

61,992

61,992

144

62,136

19

2,365

2,365

2,384

276

(276)

2,108

444

84

(153)

17

358

133

75

566

107

(144)

84

445

25,923

3,840

3,840

22,083

(960)

(960)

23,043

(12,482)

(12,482)

35,525

225,144

47,461

47,461

(30,045)

242,560

40,448

40,448

(25,594)

257,414

45,620

45,620

(34,510)

268,524

Total

Equity

Unaudited

$000

259,047

47,461

3,840

2,476

53,777

(30,045)

84

17

282,846

40,448

(960)

2,365

41,853

(25,594)

133

75

299,313

45,620

(12,482)

276

32,862

(34,510)

107

84

297,688

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

-5

Briscoe Group Limited
Notes to the Financial Statements

For the 26 week period ended 31 July 2022 (unaudited)

1 Reporting Entity

Briscoe Group Limited (the Company) and its subsidiaries (together the Group) is a retailer of homeware and

sporting goods. The Company is a limited liability company incorporated and domiciled in New Zealand and

is listed on the New Zealand Stock Exchange (NZX). Briscoe Group Limited is registered under the

Companies Act 1993 and is an FMC Reporting Entity under Part 7 of the Financial Markets Conduct Act

2013. The address of its registered office is 1 Taylors Road, Morningside, Auckland 1025, New Zealand. The

Company is registered in Australia as a foreign company under the name Briscoe Group Australasia Limited

and is listed on the Australian Securities Exchange as a foreign exempt entity. (NZX / ASX code: BGP).

2. Basis of Preparation of Financial Statements

These unaudited consolidated condensed interim financial statements ('interim financial statements') have

been prepared in accordance with New Zealand Generally Accepted Accounting Practice and comply with

the requirements of International Accounting Standard (IAS) 34 Interim Financial Reporting and with New

Zealand Equivalent to International Accounting Standard (NZ IAS) 34 Interim Financial Reporting and the

NZX Main Board Listing Rules. The Group is designated as a for-profit entity for financial reporting purposes.

The interim financial statements do not include all the notes of the type normally included in an annual

financial report. Accordingly, these interim financial statements should be read in conjunction with the

audited consolidated financial statements for the period ended 30 January 2022 and any public

announcements made by Briscoe Group Limited during the interim reporting period and up to the date of

these interim financial statements.

These interim financial statements are presented in New Zealand dollars, which is the Company's functional

currency and the Group's presentation currency.

The interim financial statements are in respect of the 26-week period 31 January 2022 to 31 July 2022. The

comparative period is in respect of the 26-week period 1 February 2021 to 1 August 2021 . The year-end

balance date will be 29 January 2023 and full financial statements will cover the 52-week period 31 January

2022 to 29 January 2023. The Group operates on a weekly trading and reporting cycle resulting in 52-weeks

for most years with a 53-week year occurring once every 5-6 years.

The preparation of the interim financial statements requires management to make judgements, estimates

and assumptions that affect the reported amounts in the interim financial statements. The estimates and

underlying assumptions are based on historical experience and adjusted for current market conditions and

other factors, including expectations of future events that are considered to be reasonable under the

circumstances. If outcomes within the next financial period are significant different from assumptions, this

could result in adjustments to carrying amounts of the asset or liability affected. The same judgements,

estimates and assumptions included in the notes to the financial statements for the full year period ended 30

January 2022 have been applied to these consolidated condensed interim financial statements.

3. Accounting Policies

The interim financial statements of the Group for the 26-week period ended 31 July 2022 have been

prepared using the same accounting policies and methods of computations as, and should be read in

conjunction with, the financial statements and related notes included in the Group's Annual Report for the full

year period ended 30 January 2022.

4. Seasonality

The Group's revenue and profitability follow a seasonal pattern with higher sales and net profits typically

achieved in the second half of the financial year as a result of additional sales generated during the

Christmas trading period.

-6-

Briscoe Group Limited
Notes to the Financial Statements

For the 26 week period ended 31 July 2022 (unaudited)

5. Segment information

The Group is organised into two reportable operating segments, namely homeware and sporting goods,

reflecting the different retail sectors within which the Group operates. The parent Company is considered not

to be a reportable operating segment. Eliminations and unallocated amounts as shown below are primarily

attributable to the Company. There were no inter-segment sales in the period (2021: Nil).

Information in relation to the operations of each reportable operating segment is included below. Segment

profit represents the profit earned by each segment and is extracted from the income statements associated

with the two trading subsidiary companies, Briscoes (New Zealand) Limited and The Sports Authority Limited

(trading as Rebel Sport). Earnings before interest and tax (EBIT) is a non-GAAP measure and used to

assess the performance of the operating segments. This measure should not be viewed in isolation, nor

considered as a substitute for measures reported in accordance with NZ IFRS. This non-GAAP financial

measure may not be comparable to similarly titled amounts reported by other companies.

For the period ended 31 July 2022

INCOME STATEMENT

Total sales revenue

Gross profit

Earnings before interest and tax

Finance income

Finance costs

Net finance income / (costs)

Income tax expense

Net rofit after tax

BALANCE SHEET

Assets

Liabilities

OTHER SEGMENTAL ITEMS

Acquisitions of property, plant and equipment,

intangibles and investments

Depreciation and amortisation expense

1. Investment in equity securities

Intercompany eliminations

Other balances

Homeware Sporting Eliminations/ Total Group

goods unallocated

$000 $000 $000 $000

228,739

103,818

38,685

180

4,846

(4,666)

(9,674)

24,345

374,322

248,418

4,870

11,016

55,111

(19,249)

15814

51 676

139,207

64,119

28,565

500

2,414

(1,914)

(7,463)

19,188

235,522

128,141

3,306

5,869

2,766

38

48

(10)

(669)

2,087

51,6761

(12,727)

367,946

167,937

70,016

718

7,308

(6,590)

(17,806)

45,620

661,520

363,832

8,176

16,885

-7-

Briscoe Group Limited
Notes to the Financial Statements

For the 26 week period ended 31 July 2022 (unaudited)

For the period ended 1 August 2021

INCOME STATEMENT

Total sales revenue

Gross profit

Earnings before interest and tax

Finance income

Finance costs

Net finance income / (costs)

Income tax expense

Net rofit after tax

BALANCE SHEET

Assets

Liabilities

OTHER SEGMENTAL ITEMS

Acquisitions of property, plant and equipment,

intangibles and investments

Depreciation and amortisation expense

1. Investment in equity securities

Intercompany eliminations

Other balances

Homeware

$000

222,628

102,800

41,447

23

4,747

(4,724)

(10,355)

26,368

377,713

255,159

10,657

10,368

68,554

(15,385)

1 904

55073

Sporting

goods

$000

135,793

63,863

29,414

128

2,336

(2,208)

(7,618)

19,588

220,821

134,069

1,663

5,842

Eliminations/

unallocated

$000

2,179

4

61

(57)

(617)

1,505

55,0731

(18,467)

Total Group

$000

358,421

166,663

73,040

155

7,144

(6,989)

(18,590)

47,461

653,607

370,761

12,320

16,210

6. Expenses

Profit before income tax includes the following specific expenses:

Depreciation of property, plant and equipment

Amortisation of software costs

Depreciation of right-of-use assets

Interest on leases

Operating lease rental expense

Wages, salaries and other short-term benefits

Equity-based remuneration

26 Week Period

Ended 31 July 2022

$000

5,171

851

10,863

7,261

144

45,146

107

26 Week Period

Ended 1 August 2021

$000

4,514

624

11,072

7,073

19

42,686

84

Briscoe Group Limited
Notes to the Financial Statements

For the 26 week period ended 31 July 2022 (unaudited)

7. Property, plant and equipment

Acquisitions and disposals

During the 26-week period ended 31 July 2022, the Group acquired property, plant and equipment with a

total cost of $7,652,352 (2021 : $11,648,804). Property, plant and equipment with a net book value of

$355,461 (2021: $197,320) were disposed of during the 26-week period ended 31 July 2022.

8. Investment in equity securities

During 2015 and 2019 Briscoe Group Limited acquired 48,007,465 shares in KMD Brands Limited

(previously Kathmandu Holdings Limited) for a total cost of $87,853,048. This holding represented an 6.77%

ownership in KMD Brands Limited as at 31 July 2022. (2021: 6.77%).

These shares are equity investments, quoted in the active market, which the Group has elected to designate

as a financial asset at fair value through other comprehensive income (FVOCI). An adjustment was made at

period end to reflect the fair value of these shares as at 31 July 2022.^

At 31 January 2021

Additions

Chan e in value credited to other reserves

At 1 Au ust 2021

Additions

Chan e in value credited to other reserves

At 30 Janua 2022

Additions

Chan e in value credited to other reserves

At 31 Jul 2022

$000

61,930

3,840

65,770

960

64,810

12,482

52,328

1. Fair value determined to be $1.09 ($2021: $1.37) per share as per NZX closing price ofKMD Brands Limited

(previously Kathmandu Holdings Limited) as at 29 July 2022 (2021: 30 July 2021), Level 1 in fair value hierarchy.

9. Interest bearing liabilities

There were no interest bearing liabilities as at 31 July 2022 (2021: Nil). The unsecured facility with the Bank

of New Zealand for $30 million in place at the last year-end balance date of 30 January 2022, was

determined to be surplus to business requirements and was terminated on 8 June 2022.

Briscoe Group Limited
Notes to the Financial Statements

For the 26 week period ended 31 July 2022 (unaudited)

10. Share capital

At 31 January 2021

Issue of ordinary shares during the period:

Exercise of erformance ri hts

At 1 August 2021

Issue of ordinary shares during the period:

Exercise of erformance ri hts

At 30 January 2022

Issue of ordinary shares during the period:

Vestin of erformance ri hts

At 31 Jul 2022

1. When performance rights are exercised the amount in the equity-based remuneration reserve relating to

those performance rights exercised is recognised in share capital. The amount recognised for the 89,286 shares

issued during the 26 week period ended 31 July 2022 was $143,969 ($153,376 for the 90,300 shares issued

during the 26 week period ended 1 August 2021).

Authorised Shares

No. of Shares

222,466,000

90,300

222,556,300

222,556,300

89,286

222,645,586

Share capital

$000

61,839

1531

61,992

61,992

1441

62,136

11. Dividends

Period ended Period ended Period ended Period ended

31 July 2022 1 August 2021 31 July 2022 1 August 2021

Cents er share Cents er share $000 $000

Final dividend for the period ended 30 January

2022

Final dividend for the period ended 31 January

2021

15.50

15.50

13.50

13.50

34,510

34,510

30,045

30,045

All dividends paid were fully imputed. Supplementary dividends of $234,354 (2021: $206,690) were provided to

shareholders not tax resident in New Zealand, for which the Group received a Foreign Investor Tax Credit entitlement.

On 13 September 2022 the Directors resolved to provide for an interim dividend to be paid in respect of the period

ended 29 January 2023. The dividend will be paid at the rate of 12.00 cents per share for all shares on issue as at 21

September 2022, with full imputation credits attached.

12. Fair Value measurements of financial instruments

The Group's activities expose it to a variety of financial risks, market risk (including currency and interest rate

risk), credit risk and liquidity risk. The Group's overall risk management programme seeks to minimise

potential adverse effects on the Group's financial performance. The Group uses certain derivative financial

instruments to hedge certain risk exposures.

The consolidated interim financial statements do not include all financial risk management information and

disclosures required in the annual financial statements. They should be read in conjunction with the Group's

annual financial statements for the period ending 30 January 2022. There have been no changes in the risk

management policies since year end.

Based on NZ IFRS 13 Fair Value Measurement, the fair value of each financial instrument is categorised in

its entirety based on the lowest level of input that is significant to that fair value measurement. The levels are

-10-

Briscoe Group Limited
Notes to the Financial Statements

For the 26 week period ended 31 July 2022 (unaudited)

defined as follows:

Level 1: Quoted prices (unadjusted in active market for identical assets and liabilities);

Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability,

either directly (that is, as prices) or indirectly (that is, derived from prices);

Level 3: Inputs for the asset or liability, that are not based on observable market data (that is unobservable

inputs).

The financial instruments held by the Group that are measured at fair value are; over-the-counter derivatives

(foreign exchange contracts) and an investment in equity securities. The derivatives have been determined

to be within level 2 (for the purposes of NZ IFRS 13) of the fair value hierarchy as all significant inputs

required to ascertain the fair values are observable. The investment in equity securities is determined to be

within level 1 as quoted prices are available from an active equities market for identical securities. There

were no transfers behween levels 1 and 2 during the period.

There were no changes in valuation techniques during the period.

The following methods and assumptions were used to estimate the fair values for each class of financial

instrument.

Trade debtors, trade creditors, related party payables and bank balances

The carrying value of these items is equivalent to their fair value.

Derivative financial instruments

Derivative financial instruments comprise of forward foreign exchange contracts which have been fair valued

using market forward foreign exchange rates at period end.

Investment in equity securities

The investment in equity securities has been fair valued using equity prices quoted on market at period end.

The following table presents the Group's assets and liabilities that are measured at fair value at 31 July

2022:

Assets

Derivative financial instruments

Investment in e uit securities

Total Assets

Liabilities

Derivative financial instruments

Total Liabilities

As at

31 July 2022

$000

2,732

52,328

55,060

99

99

As at

1 August 2021

$000

764

65,770

66,534

619

619

As at

30 January 2022

$000

3,137

64,810

67,947

-11 -

Briscoe Group Limited
Notes to the Financial Statements

For the 26 week period ended 31 July 2022 (unaudited)

13. Related party transactions

During the 26-week period the Company advanced and repaid loans to its subsidiaries by way of internal

transfers between current accounts. In presenting the financial statements of the Group, the effect of

transactions and balances between fellow subsidiaries and those with the Parent have been eliminated.

Material transactions between the Company and its subsidiaries were:

Management fees charged by the Company to:

Briscoes (NZ) Limited

The S orts Authorit Limited tradin as Rebel S ort

Total mana ement fees char ed

Dividends received by the Company from:

Briscoes (NZ) Limited

The S crts Authorit Limited tradin as Rebel S

Total dividends received

ort

26 Week Period

Ended 31 July 2022

$000

9,027

5,563

14,590

17,248

17,248

26 Week Period

Ended 1 August 2021

$000

8,299

5,108

13,407

15,017

15,016

34,496

30,033

In addition, the Group undertook transactions during the 26-week period with the following related parties as

detailed below:

. The R A Duke Trust, of which RA Duke is a trustee, as owner of the Rebel Sport premises at

Panmure, Auckland, received rental payments (net of rental relief) of $337,442 (2021: $337,442) from

the Group, under an agreement to lease premises to The Sports Authority Limited (trading as Rebel

Sport). The remaining non-cancellable term of this lease is 0.7 years (2021:1.7 years) with a payment

commitment of $449,923 (2021: $1,124,807).

. Kein Geld (NZ) Limited, an entity associated with RA Duke, received rental payments (net of rental

relief) of $283,637 (2021: $283,637) as owner of the Briscoes Homeware premises at Wairau Park,

Auckland, under an agreement to lease premises to Briscoes (NZ) Limited. During the half-year ended

31 July 2022 a new agreement to lease was negotiated. The remaining non-cancellable term of this

lease is 10.1 years (2021: 0.6 years) with a payment commitment of $6,546,259(2021: $330,910).

. RA Duke Trust (including RA Duke Limited) received dividends of $26,592,789 (2021: $23,161,462).

. P Duke, spouse of RA Duke, received payments of $32,500 (2021: $32,500) in relation to her

employment as an overseas buying specialist with Briscoe Group Limited and rental payments (net of

rental relief) of $472,726 (2021 : $461,196) as owner of the Briscoes Homeware premises at Panmure,

Auckland under an agreement to lease premises to Briscoes (NZ) Limited. The remaining non-

cancellable term of this lease is 8.8 years (2021: 9.8 years) with a payment commitment of $8,765,030

(2021: $9,698,952).

-12-

Briscoe Group Limited
Notes to the Financial Statements

For the 26 week period ended 31 July 2022 (unaudited)

Directors received directors' fees and dividends in relation to their personally-held shares as detailed below

26 Week Period

Ended 31 July 2022

Executive Director

RA Duke

Non-Executive

Directors

RPO'L Meo

AD Batterton

RAB Coupe

HJMCalla han

Directors' Fees

$000

Dividends Directors' Fees

26 Week Period

Ended 1 August 2021

$000

$000

Dividends

$000

77

41

43

39

200

2

2

72

40

41

38

191

Directors received dividends in relation to their non-beneficially held shares as detailed below:

Executive Director

RA Duke

Non-Executive Directors

RPO'L Meo

AD Batterton

RAB Coupe

HJM Calla han

26 Week Period

Ended 31 July 2022

$000

26,593

16

3

26,612

26 Week Period

Ended 1 August 2021

$000

23,161

14

3

23,178

14. Contingent liabilities

There were no contingent liabilities as at 31 July 2022 (2021: Nil).

15. Climate Change related risks

As part of its risk management framework the Group continues to monitor its exposure to risk, including

climate related risk and related regulatory reporting requirements. Briscoe Group intends to review and

report on exposure to climate related risk in line with legislative requirements currently under development.

Emissions measurement systems are currently being implemented with a view to commence reporting for'

the financial year ended January 2024

-13-

Briscoe Group Limited
Notes to the Financial Statements

For the 26 week period ended 31 July 2022 (unaudited)

16. Events after balance date

On 5 August 2022 137,842 performance rights were issued to key senior executive under the Briscoe

^ Executive Incentive Plan. The plan was established in 2019 and this is the 5>h tranche o7i

rightsto.

have

beenlss.

ljedunder

the

P!an-

The

Performance

rights

are

subject

to'two

growth'hurdre

s''i'n'

relation to absolute Total Shareholder Return and Earnings Per Share, both of which aremeasured"o'v'er a

three year period.

0^.1.3september 2,022^hed"'ectorsreso!yed to Provide for an interim dividend to be paid in respect of the

52-week penod^endJng 29 January 2023. The dividend will be paid at a rate of-12".ob'cent~sper'shareo'n'

issue as at 21 September 2022, with full imputation credits attached.

17. Accounting standards

The accounting policies applied are consistent with those of the annual financial statements for the oeric

ended 30 January 2022, as described in those annual financial statements.

There were no new standards applied during the period.

-14-


PricewaterhouseCoopers, PwC Tower, 15 Customs Street West, Private Bag 92162, Auckland 1142 New Zealand

T: +64 9 355 8000, www.pwc.co.nz


Independent auditor’s review report

To the shareholders of Briscoe Group Limited


Report on the consolidated interim financial statements

Our conclusion

We have reviewed the consolidated interim financial statements (interim financial statements) of

Briscoe Group Limited (the Company) and its controlled entities (the Group), which comprise the

consolidated balance sheet as at 31 July 2022, and the consolidated income statement, consolidated

statement of comprehensive income, the consolidated statement of changes in equity and the

consolidated statement of cash flows for the 26 week period ended on that date, and significant

accounting policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the

accompanying consolidated interim financial statements of the Group do not present fairly, in all

material respects, the financial position of the Group as at 31 July 2022, and its financial performance

and cash flows for the 26 week period then ended, in accordance with International Accounting

Standard 34 Interim Financial Reporting (IAS 34) and New Zealand Equivalent to International

Accounting Standard 34 Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand Standard on Review Engagements

2410 (Revised) Review of Financial Statements Performed by the Independent Auditor of the Entity

(NZ SRE 2410 (Revised)). Our responsibilities are further described in the Auditor’s responsibilities for

the review of the interim financial statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in New

Zealand relating to the audit of the annual financial statements, and we have fulfilled our other ethical

responsibilities in accordance with these ethical requirements. Other than in our capacity as auditor we

have no relationship with, or interests in, the Group.

Responsibilities of Directors for the interim financial statements

The Directors of the Group are responsible on behalf of the Group for the preparation and fair

presentation of these interim financial statements in accordance with IAS 34 and NZ IAS 34 and for

such internal control as the Directors determine is necessary to enable the preparation and fair

presentation of the interim financial statements that are free from material misstatement, whether due

to fraud or error.

Auditor’s responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review.

NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our attention that

causes us to believe that the interim financial statements, taken as a whole, are not prepared in all

material respects, in accordance with IAS 34 and NZ IAS 34.

A review of interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited

assurance engagement. We perform procedures, primarily consisting of making enquiries, primarily of

persons responsible for financial and accounting matters, and applying analytical and other review

procedures.

The procedures performed in a review are substantially less than those performed in an audit

conducted in accordance with International Standards on Auditing and International Standards on

Auditing (New Zealand) and consequently does not enable us to obtain assurance that we might


PwC 2

identify in an audit. Accordingly, we do not express an audit opinion on these interim financial

statements.


Who we report to

This report is made solely to the Group’s Shareholders, as a body. Our review work has been

undertaken so that we might state those matters which we are required to state to them in our review

report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the Shareholders, as a body, for our review procedures, for this

report, or for the conclusion we have formed.


The engagement partner on the review resulting in this independent auditor’s review report is Indumin

Senaratne (Indy Sena).


For and on behalf of:






Chartered Accountants Auckland

13 September 2022

---

Distribution Notice




Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer Briscoe Group Limited

Financial product name/description Ordinary Shares

NZX ticker code BGP

ISIN (If unknown, check on NZX

website)

NZBGRE0001S4

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 21/09/2022

Ex-Date (one business day before the

Record Date)

20/09/2022

Payment date (and allotment date for

DRP)

12/10/2022

Total monies associated with the

distribution

1


$ 26,717,470.32000000

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.16666667

Gross taxable amount

3

$0.16666667

Total cash distribution

4

$0.12000000

Excluded amount (applicable to listed

PIEs)

$-

Supplementary distribution amount $0.02117647

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed X

Partial imputation

No imputation


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

If fully or partially imputed, please
state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.04666667

Resident Withholding Tax per

financial product

$0.00833333

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

%

Start date and end date for

determining market price for DRP


Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product

$

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Geoff Scowcroft

Contact person for this

announcement

Geoff Scowcroft

Contact phone number +64 275633167

Contact email address geoff@briscoes.co.nz

Date of release through MAP


14/09/2022






6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

---

Half Year
26 week period ending

31 July 2022

.
CONTENTS

Highlights

Sales

Gross profit

Net profit after tax

Onlinemix

Online experience

In-store experience

Supply chain

Team

Community

Strategic plan

Growth

Financial summary

Our brand partners

3

4

5

6

7

8

9

10

11

12

13

14

15

16

2.

RECORD HY SALES
Group sales +2.66% to $367.9m

Homeware sales +2.74% to $228.7m

Sporting goods sales +2.51% to $139.2m

STRONG ONLINE PERFORMANCE

Online sales 19.36% of total Group sales

Online sales growth +22.93%

New front-end features

Back-end system development

GROSS PROFIT PERFORMANCE

Gross Profit 45.64% -down less than 1% point

from 46.50% LY, despite pressure from higher

supply chain costs, increased costsand

weaker New Zealand dollar

Many benefits now embedded from supply

chain initiatives in relation to inventory

ordering and flow

STRATEGIC INITIATIVES

ENHANCE BOTTOM-LINE

Protection of gross profit percentage

margin through continued delivery of

supply chain initiatives

Leverage of Customer database

Continued strong Net Promoter Score

(NPS) across both segments

Highlights

Half year period ended 31 July 2022

3.

SOLID NPAT PERFORMANCE

HY NPAT $45.6m

Management optimistic for full-year to

STRONG BALANCE SHEET

Net cash at period end $97.6m

Increased inventories to meet ongoing

consumer demand to mitigate

uncertainty inglobal supply chain

Investment in store network refurbishment

programme

12.00 cents per share interim dividend to

be paid12October 2022

TEAM

Extensive use of online learning platform

Increase in team engagement scores

The Group hasdelivered a solid half year performance

despite the challenges of Omicron, disrupted supply chain

and declining economic sentiment.

.
Continued sales

growthin a

challenging retail

environment.

Continuedpositive

growth across

both segments.

Combination of

in-store and online

initiatives driving

growth.

Store refurbishment

programme underway.

Sales growth

Record Half Year Sales -$368M

4.

Sales Growth by Segment

YE Jan-18YE Jan-19YE Jan-20YE Jan-21

YE Jan-22YE Jan-23

HY

HY

HY

HYHYHYFYFYFYFYFY

-HY

-FY

.
Gross profit margin%

5.

5.

Solid Margin Performance

633 basis points gain across the

last 2 full year financial periods

Strong margin across both

Homeware and Sporting Goods

despite higher supply chain costs

and a weaker New Zealand dollar

Benefits from supply chain

initiatives evident from the less

than 100 basis points decrease in

gross profit margin percentage

+633

basis

points

.
Net profit after tax

6.

Solid NPAT performance despite

continued supply chain disruption,

wage cost pressure and

general cost increases

Management optimistic for full year

NPAT tobe ahead of last year's

record profit

6.

On Track To Beat Last Year's

Record Performance

(NPAT)

BGP

Guidance

= 88+

.
Online share of total

Group sales

7.

Continued investment in

onlinedevelopments protecting

post-lockdown step-change in

onlinemix

Online sales mix stabilising

post-lockdowns

7.

Strong Online Performance

YE Jan-18YE Jan-19YE Jan-20YE Jan-21YE Jan-22YE Jan-23

BGP Online Sales Mix %

COVID 19 LOCKDOWN

Step

change

.
Online

experience

Significant step-change in the

online experience delivered

Introduced new way to shop collections to make it

easier to buy product sets

New mobile navigation and user experience

New product page to make understanding features

easier for our customers

Introduced online NPS and a quarterly user testing

programme

Wide range of new email automations

driving frequency and rewarding VIP database

customers

8.

.
Enhancing In-store

experience

Store refurbishment performing well:

7x fully refurbished stores in 1H

Very strong customer response

+2 points NPS improvement

+5% improvement in basket size

New generation of fixtures

providing greater utilisation of

space

Customer Service improvement:

Launched new data visualisation reporting tools

and On-Shelf Availability tool to the retail

management team to improve inventory

management

Improved stock availability

Increasedfocus on fulfilment of online orders:

Market leading online fulfilment performance

72% orders dispatched same day order is

placed

3.1 days average for customers to receive

their order (93% delivered within 5 days)

95% click and collect ready same day (when

store is in stock)

784,000 orders delivered

9.

Upgraded lighting to brighter and more

efficient LED platforms:

8 stores in 1H

Another 10x stores in 2H this year

.
Supply chain continued cost pressures

Significant increase in supply chain costs in the first half vs LY:

Import shipping costs circa +48% higher

Congestion at ports and shortage of containers causing increased

leadtimeandcosts

Increased inventory holding andshortage of available space

also increased costs

Labour shortages and increasing cost of labour

First half cost of total distribution over 35% up

Forward outlook is that costs are stabilising

Longer term supply chain developments:

Network modelling now completed

Defined the increased requirements for warehouse

space in Auckland by up to 300%

Increased internal capability with appointment to

new GM Supply Chain role

Tender for larger Christchurch facilityunderway

10.

.
Investment in ourTeam

Over 6,900 hours invested through our online learning

platform with over 93,000 sessions and 1.4 million

reinforcement questions answered by the team

Team engagement score increased 13 points between

February and July surveys

Analysis of gender pay gaps across our

retailmanagement team identified less than 1%

variation

Retail Leadership team actively engaged in our

bespoke Management and Leadership programme

with 95% engagement in Management Skills building

and 44% participation in our Leadership Series

Covid Support for our team has included over $1.2

million and 50,000 hours in the last 6 months where

team members received full pay without deduction

from their sick leave balances or government

subsidy

11.

.
Community

Support for cure kidson track to

deliver a record >$1m in donations for

the full year

12.

Nearly $500k raised in first half

Second half isfully loaded with

events including:

2 In-store "add a

dollar"campaigns

24hr Cycle challenge

Charity Golf Day

Introduction of online donations

.
CUSTOMER

Attract

Retain

Grow

FUTURE

SUPPLY

CHAIN

NEW

REVENUES

20222023 & BEYOND

Online NPS program now live providing

full omni channel customer visibility

In store digital tools launched and

increasing productivity

Online order digital picking live

Enhanced size availability in Rebel Sport

Clothing and Footwear

Hybrid Online fulfilment model live

Warehouse digital picking live

Requirements for enhanced DC facility in

Auckland now complete

23 suppliers livewith Drop ship

Automated email platform generating

significant sales growth

Promotional collaboration with New World

Pilot in-store electronic labelling at 6

stores from November 2022

Implement Phase 2 of online digital

picking

Go-live with express online fulfilment &

premium delivery options

Increased North and South island

distribution capability

Implement warehouse system upgrade

Plan multi-year transition to increased

capacity DC facility in Auckland

Accelerate new store concept

refurbishment plan circa 30 stores

Launch new product categories

in-store and viadirect-to-customer

Explore other strategic alliances for

further promotional opportunities

Strategic plan on track

13.

.
Continued growth

Well positioned to continue to grow in a challenging market:

Continued strong trading performance in both Homewares and

Sporting goods

Strategic plan is delivering ahead of expectations

Strong customer engagement from customer service improvements

Ongoing refurbishment programme

Healthy inventory position will help protect from supply chain volatility

Electronic Shelf Label pilot

Strong balance sheet provides financial protection and ability to fund

strategic investment if required

New product categories including Serta Beds and outdoor bean

furniture

Business has proven record of performing well in times of economic

uncertainty (GFC, COVID-19)

14.

.
HY Jul 18 HY Jul 19 HY Jul 20 HY Jul 21 HY Jul 22 FY Jan 19 FY Jan 20 FY Jan 21 FY Jan 22FY Jan 23

1.

Homeware Revenue -$000186,701 191,503 184,347 222,628 228,739 403,159 410,908 439,234460,887

Sporting Goods Revenue -$000106,499111,481 108,060 135,793139,207 228,760 242,109 262,563283,563

Group total Revenue-$000293,200 302,984 292,407 358,421 367,946631,919 653,017 701,797744,450

Online Mixof Sales-%9.2%10.7%22.2%16.2%19.4%10.0%11.3%18.8%21.5%

Group Gross Margin -$000120,004 122,882123,275 166,663167,937 253,355 257,502307,116340,642

Group Gross Margin -%40.9%40.6%42.2%46.5%45.6%40.1%39.4%43.8%45.8%

Group EBIT -$00040,615 45,65945,948 73,04070,016 85,99597,223115,886136,468

Group EBIT -%to Sales13.9%15.1%15.7%20.4%19.0%13.6%14.9%16.5%18.3%

Group NPAT -$00029,342 28,34727,97947,46145,620 63,393 62,58373,19987,90987,909+

1.

Group NPAT -%to Sales10.0%9.4%9.6%13.2%12.4%10.0%9.6%10.4%11.8%

Free CashFlow -$000 (Operating Cash Flow less Capex)(1.9)8.237.433.238.949.060.381.176.6

Dividends PerShare -cps8.08.59.011.512.020.08.5

2

28.5

3

27.0

Earnings PerShare -cps13.312.812.621.320.528.728.232.939.5

Net Debt /Cash Position -$00046.255.598.693.997.680.867.4100.4102.5

Inventory Turnover -X p.a. (COGS divided by

average inventory)

4.94.74.43.8

1 Source: BGP Half Year results announcement 14/9/2022

2 Final dividend of 12.5cps cancelled as a result of Covid-19 pandemic

3 Includes special dividend of 6cps

Financial summary

15.

Our international brand partners
16.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • BLT — BLIS Technologies Limited: Strategy reset and revenue growth
    2022-11-09

    Results announcement Results for announcement to the market Name of issuer Blis Technologies Limited Reporting Period 6 months to 30 September 2022 Previous Reporting Period 6 months to 30 September 2021 Currency NZD Amount (000s) Percentage change Revenue from co…”

  • RTO — RTO Limited: Half year results
    2022-11-29

    Name of issuer Reporting Period Previous Reporting Period Currency Amount (000s) Revenue from continuing operations$3 Total Revenue$3 Net profit/(loss) from continuing operations -$101 Total net profit/(loss) -$101 Amount per Quoted Equity Security Imputed amount per Quoted Equit…”

  • AGL — Accordant Group Limited: Accordant Group Half Year Financial Performance
    2022-10-26

    Template Results announcement (for Equity Security issuer/Equity and Debt Security issuer) Updated as at 17 October 2019 Results for announcement to the market Name of issuer Accordant Group Limited Reporting Period 6 months to 30 September 2022 Previous Reporting Pe…”