Precinct Properties New Zealand Limited logo

Strategic execution and leasing drive 1H23 result

Half Year Results22 February 2023PCTReal Estate

Precinct Properties New Zealand Limited (NS)
Results for announcement to the market

Reporting Period6 months to December 2022

Previous Reporting Period12 months to June 2022

Amount (000s)Percentage change

Revenue from ordinary

activities

110,200 NZD+13.7%

Profit (loss) from ordinary

activities after tax attributable to

security holders

600 NZD-98.5%

Net profit (loss) attributable to

security holders

600 NZD-98.5%

Interim/Final DividendAmount per securityImputed amount per security

Interim0.01675 NZD0 NZD

Record date10 March 2023

Dividend payment date24 March 2023

31 Dec 202131 Dec 2022

Net tangible assets per security

1.520 NZD1.500 NZD

Comments


Powered by TCPDF (www.tcpdf.org)

1 / 1

---

Precinct Properties New Zealand Limited Head Office Wellington Office
E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

NZX announcement – 23 February 2023

Strategic execution and leasing drive 1H23 result

Performance summary for the six months ended 31 December 2022

Financial summary

• Strong first half leasing and market rental growth drive Net Property Income (NPI) of

$66.6 million, up 9. 0% on previous comparable period (1H22: $61.1 million), contributing

to net operating income before tax of $51.3 million, up 12.7% (1H22 : $45.5 million).

• Total comprehensive income after tax of $0.6 million (1H22: $40. 7 million) due to half

year valuation decline of $53.6 million.

• Adjusted funds from operations (AFFO) of 3.42 cps (1H22: 3.22cps) representing a 6.2%

increase.

• Consistent with earlier guidance, FY23 dividend of no less than 6.70 cps reaffirmed.

Focus on strategy execution

Securing development opportunities

• Unconditional agreement secured to acquire 61 Molesworth Street in Wellington,

together with a new 24,000 square metre fully pre-leased office development to be

undertaken on the site.

• Commitment to 117 Pakenham Street, the final building at the Wynyard Quarter

Innovation Precinct, following major pre-leasing secured.

• Selected as preferred development partner for Downtown Car park site in Auckland

with exclusive negotiations continuing.

Growth with well-aligned capital partners

• Advanced Precinct’s partnership with Singapore sovereign wealth fund GIC with

Wynyard Quarter Stage 3 development project to be acquired and completed by

Precinct Pacific Investment Limited Partnership (PPILP).

• Agreed a new investment partnership with global private investment firm, PAG. The

partnership will acquire 40 and 44 Bowen Street in Wellington on completion.

Entry into the multi-unit residential development market

• Established multi-unit residential development business with Auckland based private

equity real estate developer Lamont & Co. with a focus on the delivery of high-quality

multi-unit residential developments.







Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

Solid operational performance

• Portfolio occupancy maintained at 98% with 6. 2 year weighted average lease term

(WALT).

• Strong first half leasing with over 43,100 square metres secured in the period.

• Strong market rental growth reflected in new leasing spreads and market reviews,

delivering an average uplift of 7.0% on June-22 valuation rents

• Generator operating business delivers record performance with gross operating

revenue of $11.1 million reflecting strong office demand (1H22: $7.0 million).

Environmental, Social and Governance (ESG) update

• Precinct achieved a Global Real Estate Sustainability Benchmark (GRESB) score of 82,

above the current global average of 74 and maintained a public disclosure level of

‘A’.


• Precinct became a signatory to the World Green Building Council Net Zero Carbon

Buildings Commitment.

Board change

• Craig Stobo, Chair and Independent Director of the Precinct Board stepping down at

the conclusion of his current term in November 2023. Precinct Independent Director,

Anne Urlwin has been appointed as Chair to replace Craig Stobo.


Note: Further information can be found within the 2023 Interim Financial Statements and results presentation. You can find

these at http://www.precinct.co.nz/interim-reporting/2023-interim-results


Precinct Properties New Zealand Limited (Precinct) (NZX: PCT) reported its financial results for the

six months ended 31 December 2022 today. Strong leasing momentum and market rental growth

has underpinned an increase in net property income (NPI) of 9.0% for the 6 months to 31

December 2022 or $66.6 million (December 2021: $61.1 million). This has contributed to net

operating income before tax of $51.3 million, up 12.7% on the previous comparable period (1H22:

$45.5 million).

Total comprehensive income after tax of $0.6 million compares to $40.7 million for the same

period last year, with the difference mainly attributable to the fair value movement across the

value of Precinct’s p roperties of $53.6 million recorded in the current period.

An internal review of the 30 June 2022 property valuations undertaken at 31 December 2022

indicated no material value movement in the period for all assets apart from Commercial Bay




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

Retail in Auckland and Defence House in Wellington. Accordingly, an independent valuation as

at 31 December 2022 was completed for both these assets.

The sales completed and contracted for in the period have further strengthened Precinct’s

balance sheet. Precinct’s pro forma gearing, including contracted sales, is around 30%, well

under its bank covenant of 50%.

Scott Pritchard, Precinct’s CEO, said “The occupier market for prime space continues to perform

extremely well with continued demand and strong market rental growth. We are seeing this first

hand in the significant demand for our assets and in the rental levels achieved”.

“Precinct has focused on the execution of its strategy, and we have completed a number of key

transactions in the first half of the 2023 financial year. Establishing a new investment partnership

with PAG and advancing further growth in our real estate investment partnership with Singapore

sovereign wealth fund GIC demonstrates the demand for joint investment into our high-quality

assets and large-scale development projects. These transactions have extended our real estate

offering and is supporting Precinct to achieve its growth aspiration to create long-term

sustainable value”.

“Precinct’s recent entry into the multi-unit residential development market in partnership with

Lamont & Co. further supports our core strategy focused on mixed-use precincts. It complements

the overall strategic direction of our business and represents a natural extension for Precinct”.

“During the last six months, we have also continued to work on the Downtown Car Park site

opportunity in Auckland. We are very excited about this project and very proud to have been

selected as the preferred development partner for this key strategic site. Precinct and Eke Panuku

remain in a period of commercial negotiations with the intent to agree and document final terms

in the coming months”.

Operational performance

Precinct’s operating performance has continued to deliver strong results for our business with

overall portfolio occupancy of 98% and a WALT of 6.2 years recorded at 31 December 2022.

Strong leasing and rental growth has continued to drive a significant uplift in our revenue during

the period. A total of more than 8,100 square metres of leasing transactions was recorded across

our investment portfolio with a further 35 ,000 square metres of pre-leasing completed within the

development portfolio. This leasing performance recorded in the first half of the financial year




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

demonstrates the strong demand from businesses wanting to occupy Precinct’s quality office

space offering.

New leases were secured 16.9% above previous contract rents. Structured rent reviews were

completed across 59,000 square metres in the first half of FY23, resulting in an average annual

uplift of 3.5%. Market reviews were secured 9.6% above previous contract rentals.

Despite the valuation movement in the period, Commercial Bay Retail had a solid level of sales

performance over the last 6 months, recording its strongest sale period since opening. Pedestrian

flows recorded at the centre are now well above average levels.

Pleasingly, the Generator operating business delivered a record first half result for FY23 with

occupancy across the portfolio averaging 78% during the period. Higher occupancy levels and

a continued recovery of the events business has led to Generators best 6 months performance

since Precinct took ownership. During the period the Generator business has remained active

launching a new events space ‘The Annex’ in Wynyard Quarter and recently opened a new site

at 40 Bowen Street in Wellington.

Development update

The development of the new 24,000 square metre project at 61 Molesworth Street is now

underway. Leasing all of the prime commercial office space at 61 Molesworth Street to the New

Zealand Ministry of Foreign Affairs and Trade (MFAT) on a long term lease reinforces the strong

demand for high quality office buildings in strategic locations like the Government precinct in

Wellington.

With works on 124 Halsey Street having just passed the first anniversary of the site start, the pre-

leasing to Beca during the period on a 12-year lease term over 14,000 square metres required

Precinct to commit to 117 Pakenham Street to provide enough space to meet the engineering

firm’s needs. The addition of 117 Pakenham which comprises 7 floors of commercial office space

increases the lettable area of the project by 8,600 square metres to 21,100 square metres.

Designed in accordance with the Wynyard Quarter Sustainability Standards, the buildings are

targeting a 6-star Green Star and 5-star NABERSNZ.

All three buildings, namely 124 Halsey Street, 117 Pakenham Street and the Flowers Building make

up Wynyard Quarter Stage 3 and is due to complete in 2025. Construction has been progressing

to programme with the basement excavation now complete and structural steel being erected.




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

Deloitte Centre at 1 Queen Street is now in advanced stages of construction with the façade

installation to the hotel levels completing at the end of last year. Following the high-rise office

floors being fully leased, we have also progressed leasing across the F&B tenancies with initial

terms agreed over the basement and rooftop bar and level 1 restaurant. The project is on

schedule to complete in late 2023.

In Wellington, following the completion of 40 Bowen Street at Bowen Campus in the period, 44

Bowen Street remains on schedule to open in mid-2023 resulting in the completion of the Bowen

Campus project.

Board change

Anne Urlwin is to replace Craig Stobo, who will retire at the conclusion of his current term in

November 2023, as Chair of the Precinct Board. Ensuring a seamless transition and handover, the

People and Performance Committee have considered Anne to be the best replacement for the

Chair of Precinct.

Graeme Wong, Precinct’s Chair of the People and Performance Committee, said “We strongly

believe Anne has the right skills and experience to take over from Craig. Since her appointment

to the Precinct Board in 2019, Anne has been Chair of the Audit and Risk Committee and has

made a significant contribution to Precinct’s governance regime”.

“On behalf of my Board colleagues and Management, I would also like to thank Craig for the

significant contribution he has made to Precinct during the time he has served on the Precinct

Board. He has been an integral part of Precinct’s evolution having led the then unit trust business

through its corporatisation in 2010, internalisation of the management of Precinct in 2021,

introduction of third party capital and advancement of our overall business strategy.”

Dividend payment

Precinct shareholders will receive a second-quarter dividend of 1.675 cps. Due to Precinct’s

current tax position for the period, there are no imputation credits to attach for the quarter and

therefore no supplementary dividend to be paid (see note 2). The record date is 10 March 2023

with payment to be made on 24 March 2023 .






Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

Outlook and guidance

Precinct has successfully advanced a number of transactions over the last six months reinforcing

the quality of our business and the belief in New Zealand’s main office markets. These transactions

have placed Precinct in a strong position to take the business forward.

As we continue to work with our partners and consider future opportunities, the active

management of Precinct’s high-quality portfolio is supporting both the evolution and execution

of our strategy. Given Precinct’s strategic direction, future participation in a wider set of

opportunities and growth in our capital partnerships, we continue to actively consider the option

of moving to a stapled structure. As previously noted last year, a stapled structure will ensure the

most robust company structure to allow flexibility for Precinct to continue to execute its strategy

whilst retaining Portfolio Investment Entity (PIE) status.

Precinct remains confident and focused on driving higher returns from our capital and adding

value despite the challenging economic environment and expectations of a slowing economy

ahead.

Consistent with earlier guidance provided, the Board expects no change to Precinct’s full year

FY23 dividend of no less than 6.70 cents per s hare to be paid in total cash dividends to

shareholders.

Further information can be found within Precinct’s 2023 Interim Financial Statements and results

presentation. You can find this at:

http://www.precinct.co.nz/interim-reporting/2023-interim-results


Ends













Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

For further information, please contact:

Scott Pritchard

Chief Executive Officer

Mobile: +64 21 431 581

Email: scott.pritchard@precinct.co.nz


George Crawford

Deputy Chief Executive Officer

Mobile: +64 21 384 014

Email: george.crawford@precinct.co.nz


Richard Hilder

Chief Financial Officer

Mobile: +64 29 969 4770

Email: richard.hilder@precinct.co.nz


About Precinct (PCT)

Listed on the NZX Main Board under the ticker code PCT and ranked in the NZX top 30, Precinct

is the largest owner, manager and developer of premium inner-city real estate in Auckland

and Wellington. Precinct is predominantly invested in office buildings and also includes

investment in Generator, Commercial Bay retail, third party capital partnerships, and a multi-

unit residential development business. For information visit: www.precinct.co.nz

















Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand


Note 1

AFFO is a non-GAAP financial measure that shows the organisation's underlying and recurring earnings from its

operations and is considered industry best practice for a REIT. This is determined by adjusting statutory net profit (under

IFRS) for certain non-cash and other items. AFFO has been determined based on guidelines established by the Property

Council of Australia and is intended as a supplementary measure of operating performance.

Reconciliation of net profit after tax to adjusted funds from operations (AFFO)


This additional performance measure is provided to assist shareholders in assessing their returns for the period.

Note 2

A supplementary dividend is paid to non-resident shareholders to offset the amount of non-resident withholding tax

(“NRWT”) that New Zealand companies are required to deduct from dividends paid to non-resident shareholders. A

supplementary dividend is paid to ensure equitable treatment between non-resident shareholders and resident

shareholders (whose dividends are not subject to NRWT).


Note 3

All portfolio metrics are as at 31 December 2022 and include Precinct’s ownership in assets of joint investment

partnerships which have settled, unless otherwise stated.

---

PRECINCT PROPERTIES, ANNUAL RESULTS PRESENTATION -Page 1
Precinct Properties

Interim Results

2023

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 2
Agenda

Precinct Properties New Zealand Limited

Scott Pritchard, CEO

George Crawford, Deputy CEO

Richard Hilder, CFO

Note: All $ are in NZD

Highlights / Strategy update / Key themesPage 03

Section 1 –Financial results & capital managementPage 07

Section 2 –Our marketsPage 14

Section 3 –OperationsPage 18

Section 4 –Capital partneringPage 22

Section 5 –DevelopmentsPage 25

Section 6 –OutlookPage 32

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 3
Highlights

Financial Performance

•Net property income of $66.6m, up 9.0% on pcp

•Strong performance driven by continued leasing demand

•3.42 cps AFFO representing a payoutratio of 98%

•FY23 dividend of no less than 6.70 cps reaffirmed

Capital Partnerships

•Advanced growth of GIC partnership through acquisition of the Wynyard

Quarter Stage 3 development

•Agreed a new partnership with global private investment firm, PAG

•Established a multi-unit residential development business with Auckland-based

private equity real estate developer Lamont & Co

Capital Management

•$275m of sales to capital partnerships settled in the period

•Further ~$400m of transactions settling in the next 6 months

•Pro-forma 31 Dec 2022 gearing, including contracted sales, of around 30%

Operational Performance

•98%portfolio occupancy, WALT of 6.2 years

•Over 43,100m

2

of leasing secured in the half year period

•Unconditional agreement to acquire 61 Molesworth Street development

•Committed to 117 Pakenham Street following pre-leasing to Beca

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 4
Our people and partners

•New investment partnerships formed, with strong demand for further

joint investment into our high-quality assets and large-scale

development projects

•Continue to collaborate with our people and partners

•Actively responding to evolving changes in market conditions with a

view to retaining key talent

Operational excellence

•Improved balance sheet utilisation and capacity strengthened

•16.9% uplift in contract rents on new leasing transactions

•Precinct received a 2022 Global Real Estate Sustainability Benchmark

(GRESB) score of 82 (Global average: 74)

•Precinct became a signatory to the World Green Building Council Net

Zero Carbon Buildings Commitment

•Generator business continues to be active, with a new events space in

Wynyard Quarter and a new site at 40 Bowen Street in Wellington

Developing the future

•Completed 40 Bowen Street at Bowen Campus in the period

•Committed to 117 Pakenham Street and secured unconditional

agreement to acquire 61 Molesworth Street on completion

•Selected as preferred developer for Downtown Carpark and in

exclusive negotiations with Eke Panukuon binding documentation

Key Themes

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 6
Key themes

Occupier trends

•Clear preference for quality office space in good

locations as occupiers continue to focus on attracting

and retaining staff

•Physical occupancy returned to normalised levels

with WFH diminishing

Construction costs

•Disruptive market conditions in recent years have led

to changing contractor behaviours being observed

across the market

•Construction sector is under-resourced with high level

of staff turnover observed, resulting in loss of project-

specific knowledge and lower quality of work

•Required rebuild from recent weather events will

place further pressure on construction market

Interest rates

•Elevated interest rate environment putting pressure

on balance sheet (valuations) and earnings outlooks

•Extent of impact dependent on capital management

approach and hedging levels

•Prime quality stock expected to outperform as market

rental growth will mitigate some cap rate expansion

Capital partnerships

•Evident there is significant ongoing interest from

capital partners to invest in New Zealand

•Appetite primarily focused on either prime grade

stock or value add opportunities

Section 1
Financial results

& capital

management

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 8
Financial performance

$0.6m

Total comprehensive income after

tax with the difference relating to

the half-year revaluation

$1.6m

Management fee income

For the 6 months ended $m

Unaudited six

months ended

31 Dec 22

Unaudited six

months ended

31 Dec 21

D

Operating income before indirect expenses$71.1 m$62.0 m+$9.1 m

Management fee income$1.6 m -+$1.6 m

Other expenses ($6.1 m)($5.5 m)($0.6 m)

Net interest expense ($15.3 m)($11.0 m)($4.3 m)

Operating income before income tax$51.3 m $45.5 m +$5.8 m

Unrealised net gain / (loss) in value of

investment and development properties

($53.6 m)-($53.6 m)

Unrealised net gain / (loss) on financial

instruments

$11.8 m $8.9 m +$2.9 m

Other non-operating expenses($6.8 m)($4.7 m)($2.1 m)

Net profit before taxation$2.7 m$49.7 m ($47.0 m)

Current tax expense$4.2 m $3.3 m +$0.9 m

Depreciation recovered on sale($5.4 m)-($5.4 m)

Deferred tax (expense) / benefit($3.3 m)($10.8 m)+$7.5 m

Net profit after income tax attributable to equity

holders

($1.8 m)$42.2 m ($44.0 m)

Other comprehensive income / (expense)$2.4 m ($1.5 m)+$3.9 m

Total comprehensive income after tax attributable

to equity holders

$0.6 m $40.7 m ($40.1 m)

+$9.1m

Increase in operating income

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 9
Operating income

Strategic investment into active

income streams providing

enhanced performance for the

6-months to Dec-22

•Strong outperformance from

operating businesses with significant

uplift in demand

•Recognition of management fee

income from the recently

established partnerships

•Comparatively, significant uplift in

operating income as no Covid

support provided in the period

1 –Generator operating income of $4.4m excludes rent expense of $3.1m due to IFRS 16

resulting in an EBITDA profit of $1.3m (2021: ($0.8m)).

Operating income reconciliation

For the 6 months ended $m

Unaudited six

months ended

31 Dec 22

Unaudited six

months ended

31 Dec 21

D

Auckland $39.9 m$38.6 m+$1.3 m

Wellington$18.4 m$19.0 m($0.6 m)

Investment portfolio$58.3 m$57.6 m+$0.7 m

Transactions and Developments$8.3 m$9.0 m($0.8 m)

Subtotal$66.6 m$66.6 m-

COVID-19 Impact-($5.5 m)+$5.5 m

Total net property income$66.6 m$61.1 m+$5.5 m

Generator$4.4 m$2.2 m+$2.2 m

CBHL$0.1 m($1.3 m)+$1.4 m

Operating income before indirect expenses$71.1 m$62.0 m+$9.1 m

Management fee income$1.6 m-+$1.6 m

$50.0 m

$55.0 m

$60.0 m

$65.0 m

$70.0 m

$75.0 m

Dec-21Invest.

Portfolio

Trans. & Dev.Covid

support

Operating

bus.

Mgmt fee

income

Dec-22

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 10
AFFO

3.42 cps

•Operating performance measured

by funds from operations (FFO) per

share increased by around 11%

•~98% AFFO pay-out ratio

•Performance for the 6 months

attributable to the uplift in

operating income and a positive

tax outcome

FFO and AFFO

1 -Generator rent expense and the ground rent at 204 Quay and Viaduct Carpark is excluded from operating profit

due to IFRS 16

2 –CBHL relates to the closure of Saxon & Parole and Liqourette.

Unaudited six months

ended 31 Dec 22

Unaudited six months

ended 31 Dec 21

Operating income before indirect expenses

(as per Financial Statements)

$71.1 m $62.0 m

Management fee income$1.6 m -

Other expenses($6.1 m)($5.5 m)

Net interest expense ($15.3 m)($11.0 m)

Operating profit before tax (as per FS)$51.3 m $45.5 m

Current tax expense$4.2 m $3.3 m

Operating profit after tax$55.5 m $48.8 m

Adjusted for:

Cornerstone operating income before tax$0.3 m -

IFRS 16 rent expense

1

($4.2 m)($3.0 m)

Share-based payments scheme$0.6 m $0.6 m

One off CBHL costs

2

-$0.7 m

Amortisations of incentives and leasing costs$7.0 m $7.4 m

Straight-line rents($1.2 m)($2.1 m)

Funds from Operations (FFO)$58.0 m $52.3 m

FFO per weighted security3.66 cps3.41 cps

Dividend payout ratio to FFO92%98%

Adjusted Funds From Operations

Maintenance capex($1.3 m)($0.9 m)

Investment portfolio -Incentives and leasing

fees

($2.5 m)($2.0 m)

Adjusted Funds From Operations (AFFO)$54.2 m $49.4 m

AFFO per weighted security3.42 cps3.22 cps

Dividend paid in financial year3.35 cps3.35 cps

Dividend payout ratio to AFFO98.1%104%

Retained Earnings$1.0 m ($2.0 m)

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 11
Interim revaluations

•Consistent with policy, an internal review was

undertaken at half year which indicated

portfolio cap rate expansion of ~27 bps in the

half year period (Jun-22: 10 bps)

•The internal review identified external

valuations were required for Defence House

and Commercial Bay Retail due to potential

fair value movements of greater than 5%

•Revaluation loss of $53.6m for those two assets

attributable to cap rate expansion and OPEX

headwinds impacting NPI

•Value movements for the balance of the

portfolio were largely mitigated by strong

market rental growth which partially offset the

indicative cap rate expansion

•Value gap continues to widen between quality

and location

$1.50

NTA per share

Office Capital Value change June 22 –Dec 22

(Colliers Research Feb 23)

-10.0%

-5.0%

0.0%

5.0%

10.0%

AKL -

Premium

AKL - A

Grade

WEL -

Premium

WEL - A

Grade

Capital Value (% Change)

7.0%

FY23 leasing events settled above

30 June 22 valuation rentals

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 12
Capital management

Debt facility expiry profile

Key metrics31 Dec 2230 Jun 22

Debt drawn ($m)1,2381,247

Gearing -banking covenant (%)34.434.3

Weighted average term to expiry (years)3.84.0

Weighted average debt cost (incl. fees) (%)4.94.0

% of debt hedged (%)6164.2

Interest coverage ratio (previous 12 months) 2.2 x2.5 x

Total debt facilities ($m)$1,4861,623

•$275m of disposals settled in the period

•~$400m of transactions settling in the next 6

months will reduce borrowings and will also

reduce capital commitments by $220m

(Wynyard Stage 3)

•Pro-forma gearing, including contract sales,

of circa 30%as at 31 December 2022

•Further cancellation of bank borrowings

expected reducing overall reliance on bank

funding and increasing tenor

•60% of Precinct’s borrowings are hedged at

a rate of 2.45%

•Further de-gearing will see average hedging

levels increasing to 75% until the end of FY25

$200 m

$400 m

$600 m

Jun 23Jun 24Jun 25Jun 26Jun 27Jun 28Jun 29Jun 30Jun 31>Jun 31

Year ending

BankUSPPBondBank - Undrawn

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 13
Last reported20212022

TCFD

Target

GRESB Score

Global Average

82

73

82

74

-

GRESB Public Disclosure

Global Average

A

C

A

B

-

GRESB Ranking

Top

33%

Top

33%

Top

25%

CDPBBA

TCFD YesYes-

ESG Progress

ESG update

Maintained our key performance measure,

GRESB, 82 (Global average: 74)

•$1.9b of green assets(excl. partnership assets)

•Offsetting of embodied carbon for all developments

•Improved targets following commitment to the

World Green Building Council Net Zero Carbon

Buildings Commitment

•>60% of portfolio 5-star Green Star or greater

•100% of portfolio 4-star NABERSNZ or greater

•Focus on preparing for XRB climate reporting and on

social initiatives

Green office assets* as at Dec 2022

*Green assets defined as per sustainable debt

framework (minimum 5 star Greenstar or 4 star

NABERSNZ)

D

C

B

B

AA

C

C

C

C

C

B

40

60

80

100

201720182019202020212022

GRESB Score

GRESB Score and Disclosure Rating

PCTGlobal Average

Green Assets Green Development Assets Non-Green Assets

Our markets

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 15
Our city centre markets

Prime retail

•Reopening of international borders and resumption of cruise ships have

created a long awaited recovery in retailer activity

•Notwithstanding, consumer spending is under pressure due to high

inflation and interest rates impacting household disposable income

Prime office (Wellington)

•Low vacancy levels sustained by limited pipeline of new supply and

ongoing flight to quality by both Government and corporates

•Upward pressure on market rentals for well-located, prime assets

underpinned by strong demand and high economic rentals

•OPEX headwinds remain, with inflation and recent weather events

expected to drive increases, resulting in net rentals rising at a slower rate

Prime office (Auckland)

•Continued demand for prime space despite recent economic

headwinds, supporting low vacancy and strong rental growth

•Vacancies remain unevenly spread across building grades and location,

albeit the quality gap continues to widen

•Potential for some secondary and fringe Grade A assets to be converted

to alternative uses due to inability to lease up

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 16
Auckland city centre office

Flight to quality remains a dominant theme

•Prime CBD waterfront assets continue to

outperform with vacancy estimated at 2.2% as

at Dec-22 (Jun-22: 2.0%) compared to the

prime grade average of 5.4%

•According to Colliers research, prime market

rentals grew 2.8% in the half year period,

however a wide range of rental rates are

being achieved depending on quality and

location

Prime net market rental $ psm

Source: Colliers Research

Source: Colliers Research

Prime vacancy rates by submarkets

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

Dec-19Jun-20Dec-21Jun-21Dec-21Jun-22Dec-22

CBD WaterfrontCBD OtherWynyard

Source: Colliers Research

Note -CBD Waterfront data reflects vacancy within the Commercial Bay and

Britomart precincts

Auckland prime

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 17
Wellington city centre office

Strong demand continues to drive performance

•Prime vacancy rates remain stable and are

forecast to remain below long-term averages

due to a limited supply pipeline

•According to Colliers research, prime market

rentals grew 2.0% in the half year period,

driven by a shortage of prime grade leasing

options and new high-quality assets

Wellington prime vacancy

Prime gross market rental $ psm

Source: Colliers Research

Source: Colliers ResearchSource: Colliers Research

Prime vacancy rates by submarkets

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

Dec-19Jun-20Dec-21Jun-21Dec-21Jun-22Dec-22

CBD CoreFringe / Te AroThorndon

Section 3
Operations

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 19
Precinct portfolio benefiting from

current occupier trends

•Portfolio leasing activity in the period confirms

strong demand for quality, well-located stock in

close proximity to amenities

•Physical occupancy rates in the investment

portfolio have largely returned back to normal

•Generator saw a significant increase in

demand for its offering, highlighting a

strengthening SME market and ‘return to office’

for many businesses

•Demand for events space has reached record

levels

Occupier

trends

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 20
Portfolio activity

Key leasing update

•Strong leasing activity continues with over

43,100m

2

of total leasing completedand solid

rental growth achieved in the period

•8,100m

2

of new leases, extensions and

renewalssecured in the period. Achieved

average contract rents on new leases 16.9%

above previous contract

•Market rent reviewssettled on average

9.6% higher than previous contract rents

•35,000m

2

of development leasing(including

new leasing to Beca at Wynyard Quarter

Stage 3 and MFAT at 61 Molesworth Street)

•Premium quality, well-located assets continue

to attract strong interest from occupiers

+16.9%

Growth in contract rentals on

new leases

+15.5%

Auckland growth

+18.9%

Wellington leasing growth

+43,100m²

Total leasing completed

(including developments)

+6.6% p.a.

CAGR growth on new

contract rents

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 21
Precinct’s earnings underpinned by well-located assets,

high occupancy, high quality client base, and long WALT

•Precinct’s investment portfolio remains well-occupied

with occupancy of 98%and a WALT of 6.2 years

•Precinct portfolio’s exposure to structured rent reviews

provides secure cashflow with 72%of the portfolio (by

income) subject to a fixed review in the next 12 months

•Only 6.1%of the portfolio (by income) is subject to

expiry over the next 12 months

•Lease expiries and other market events provide

opportunities to realise positive reversion with the

investment portfolio internally assessed at circa 10%

under-rented as at 31 December 2022

5%

14%

6%

75%

Gross Revenue by Asset Class

Carpark

Retail

Food & Beverage

Office

0%

10%

20%

30%

40%

50%

Vacant23242526272829303132>32

% of Income

Financial Year

Office lease expiry profile

AucklandWellington

23%

20%

24%

11%

21%

Office Revenue by Industry

Government

Legal

Financial Services, Banking,

and Insurance

Information Technology

Other

Earnings quality

Capital
Partnering

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 23
•Partnerships established with well-aligned

investors

•Capital partnerships now approaching $1

billion, including build out of committed

developments

•Further interest for co-investment in Precinct’s

existing pipeline and market opportunities such

as Downtown Carpark

Progress to date

Direct Capital Partnerships

On Balance sheetGIC JV (PPILP)PAG JV (BILP)

StatusCurrentCurrentCurrent

Investment TypeActivePassivePassive

Total Value (post

transactions)

$3,200 m $700 m*$240 m

PCT Investment

100%24.9%20.0%

12 Madden Street (GIC JV)

40 & 44 Bowen Street (PAG JV)

*Assumes on completion value of developments

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 24
•Development origination and delivery JV

established with experienced developers

Tim and Andrew Lamont (Lamont & Co.)

•Adding multi-unit residential capability is a

natural extension to Precinct’s core strategy

and will provide a competitive advantage

on future opportunities

•The JV will grow a high-quality multi-unit

residential development business to take

advantage of current market opportunities,

noting the existing business comprises:

•Pipeline of 225 units across four

projects with 100 units under

construction

•Investment/value-add portfolio

totalling circa $120m

•Fully funded from external investors

•Precinct has no capital committed to the

existing pipeline but expects to participate

in future opportunities

Residential development platform

Artist impression –The Domain Collection

Artist impression –FABRIC Stage 2

Section 4
Developments

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 26
•Successfully completed 40

Bowen Street in the period on

time and under budget

•Expanded development

pipeline with commitment to

117 Pakenham and acquisition

of 61 Molesworth Street

•Current developments total

~93,000m

2

with a total project

cost of $1.1b and a blended

yield of 5.7%

•De-risked committed projects

through high levels of fixed

pricing, secured pre-leasing

and forward sale(s) to third

party capital partners

•Precinct selected as preferred

developer for Downtown

Carpark and in exclusive

negotiations with Eke Panuku

on binding documentation

Developments update

DevelopmentNLA% pre-letSecured WALT

44 Bowen11,600 m²100%13 years

Willis Lane2,700 m

2

79%9 years

Bowen House14,300 m²100%15 years

Deloitte Centre

15,000 m²

(plus hotel)

86%

(incl. hotel)

19 years

Wynyard Stage 321,100 m²65%12 years

61 Molesworth St24,000 m

2

97%21 years

Total97,600 m² 87%17 years

Note 1 –Forecast metrics for the Deloitte Centre include the InterContinental Auckland hotel where applicable

Artist Impression –Deloitte CentreArtist Impression –117 Pakenham

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 27
•40 Bowen Street successfully completed during

the period on time and under budget

•Construction progressing well on 44 Bowen

Street with façade and mechanical plant

install complete, and MCHF works well-

advanced to all floors

•Development de-risked with a forward sale to

the new PAG investment partnership secured

during the period

21,800m

2

NLA across all buildings

98%

Pre-leased by area

(blended)

12years

Secured WALE

(blended)

Bowen Campus Stage 2

Generator @ 40 Bowen Street

44 Bowen Street

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 28
Artist impression

•Unconditionally acquired development site in

Wellington with settlement to occur on

practical completion in Q3 2025

•Precinct has full development management

authority and secured MFAT pre-commitment

to all office floors during the period

•Construction contract awarded to LT

McGuinness who are now established on site

undertaking early works

61 Molesworth Street

24,000m

2

Office & retail

97%

Pre-leased by area

21years

Secured WALE

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 29
•Construction on site progressed well during the

period albeit the site has been impacted by

the recent weather events

•Continued strong interest in the remaining

space with key terms agreed for all hospitality

venues and negotiations progressing well on

the low-rise office suites

•Pre-opening plans for the 139-room

InterContinental Auckland hotel now

established with recruitment of key hotel staff

now underway

15,000m

2

Office & retail NLA

86%

Pre-leased by area

(including hotel)

19years

Secured WALE

(including hotel)

Deloitte Centre (1 Queen Street)

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 30
•Significant leasing progress during the period

with Beca committing to circa 14,000m

2

across

both 124 Halsey and 117 Pakenham

•Excavation has been completed with works

now moving to steel erection. Completion

now forecast in 2025 to allow for integration of

Beca’s fitout works

•Sale to GIC partnership expected to settle in

March 2023 with Precinct to manage

construction delivery thereafter

21,100m

2

NLA across all buildings

65%

Pre-leased by area

(blended)

12years

Secured WALE

(blended)

Wynyard Quarter Stage 3

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 31
Other developments

Bowen House

(committed)

•New 15-year Crown lease to

commence on completion

of works

•Works continue to advance

well; expect to achieve rent

start in mid-2023

Freyberg Building

(uncommitted)

•Investigations into preferred

redevelopment scheme

remains ongoing

•Considering office scheme or

residential conversion

Willis Lane

(committed)

•Hospitality leasing continues

•On track to complete in mid-

2023

Artist ImpressionArtist Impression

Outlook

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 33
Outlook

•Encouraged by the ongoing strength in demand for high quality, well located real

estate

•Acknowledge that the macroeconomic environment will remain challenging with

pressures from a heightened interest rate and inflationary environment contributing to

continued economic uncertainty

•Precinct’s portfolio remains in a strong position with 98% portfolio occupancy, a strong

rental growth outlook and a long WALT

•Establishment of capital partnerships over the past 6 months continues to support

growth and provide enhanced returns for shareholders

No change to Precinct’s full year FY23 dividend guidance of no less than 6.70 cps in total

cash dividends to shareholders

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 34
Appendices

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 35
App 1: Operating income

For the 6 months ended ($m)

Unaudited six months ended 31

December 2022

Unaudited six months ended 31

December 2021

D

AON Centre -AKL$5.8 $5.3 $0.4

HSBC Tower$10.0 $8.6 $1.4

PWC Tower$12.8 $12.8 ($0.0)

Commercial Bay Retail$7.4 $7.8 ($0.4)

Jarden House$2.9 $2.9 $0.0

Mason Brothers$1.1 $1.2 ($0.1)

Auckland total$39.9 $38.6 $1.3

NTT Tower$3.8 $3.9 ($0.1)

AON Centre -WGN$5.5 $5.6 ($0.1)

Bowen Campus$6.1 $6.4 ($0.3)

No 1 The Terrace$3.0 $3.1 ($0.1)

Wellington total$18.4 $19.0 ($0.6)

Investment portfolio$58.3 $57.6 $0.7

Transactions and Developments

Viaduct Carpark$0.6 $0.6

12 Madden Street$1.4 $2.3 ($0.9)

10 Madden Street$1.6 $2.5 ($0.9)

Bowen Stage 2$0.9 $0.4$0.5

Mayfair House$1.1 $1.9 ($0.8)

30 Waring Taylor$0.1 ($0.1)

Freyberg Building$1.5 $1.2 $0.3

204 Quay Street$1.4 $0.7 $0.8

Subtotal$66.6 $66.6 ($0.0)

COVID-19 Impact($5.5)$5.5

Total net property income$66.6 $61.1 $5.5

Generator$4.4 $2.2 $2.2

CBHL$0.1 ($1.3)$1.4

Operating income before indirect expenses$71.1 $62.0 $9.1

Management fee income$1.6 $1.6

Note –Generator rent expense and the ground rent at 204 Quay and Viaduct Carpark is excluded from operating profit due to IFRS16

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 36
App 2: Balance sheet

Financial Position as at 31 December 202230 June 2022

($m) UnauditedAuditedMovement

Assets

Development properties$418.2$544.0($125.8)

Investment properties$2,746.0$2,549.0+ $197.0

Investment properties held for sale$364.1$577.2($213.1)

Intangible assets$1.8$1.9($0.1)

Investment properties deposit paid$38.1-+ $38.1

Equity-accounted investments$41.2-+ $41.2

Deferred tax asset---

Fair value of derivative financial instruments$56.0$51.7+ $4.3

Right-of-use assets$26.9$28.9($2.0)

Other$83.5$86.5($3.0)

Total Assets$3,775.8$3,839.2($63.4)

Liabilities

Interest bearing liabilities$1,244.7$1,275.8($31.1)

Deferred tax liability$16.8$11.4+ $5.4

Lease liabilities$60.2$52.7+ $7.5

Fair value of derivative financial instruments$32.5$20.5 + $12.0

Other$37.8$43.3($5.5)

Total Liabilities$1,392.0$1,403.7($11.7)

Equity$2,383.8$2,435.5($51.7)

NIBD to Total Assets32.8%32.5%0.3%

Liabilities to Total Assets -Loan Covenants34.4%34.3%0.1%

Shares on Issue (m)1,585.9 m1,585.4 m 0.5 m

Net tangible assets per security $1.50$1.54 -0.03

Net asset value per security $1.50$1.54 -0.04

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 37
App 3: Investment portfolio overview

Investment

portfolio

Auckland Wellington

WALT 6.2 years5.8 years7.2 years

Occupancy98%98%99%

Investment Portfolio Value$2,731 m$2,025 m$706 m

NLA (m²)223,193 m²137,249 m²85,944 m²

6.2 years

Weighted average lease term

98%

Portfolio occupancy

Occupancy

Key metrics

Portfolio metrics

0%

20%

40%

60%

80%

100%

% of building NLA

AucklandWellington

PRECINCT PROPERTIES INTERIM RESULTS 2023 -PAGE 38
Disclaimer

TheinformationandopinionsinthispresentationwerepreparedbyPrecinctPropertiesNewZealand

Limitedoroneofitssubsidiaries(Precinct).

Precinctmakesnorepresentationorwarrantyastotheaccuracyorcompletenessoftheinformation

inthispresentation.

Opinionsincludingestimatesandprojectionsinthispresentationconstitutethecurrentjudgmentof

Precinctasatthedateofthispresentationandaresubjecttochangewithoutnotice.Suchopinions

arenotguaranteesorpredictionsoffutureperformance,andinvolveknownandunknownrisks,

uncertaintiesandotherfactors,manyofwhicharebeyondPrecinct’scontrol,andwhichmaycause

actualresultstodiffermateriallyfromthoseexpressedinthispresentation.

Precinctundertakesnoobligationtoupdateanyinformationoropinionswhetherasaresultofnew

information,futureeventsorotherwise.

Thispresentationisprovidedforinformationpurposesonly.

NocontractorotherlegalobligationsshallarisebetweenPrecinctandanyrecipientofthis

presentation.

NeitherPrecinct,noranyofitsBoardmembers,officers,employees,advisersorotherrepresentatives

willbeliable(incontractortort,includingnegligence,orotherwise)foranydirectorindirectdamage,

lossorcost(includinglegalcosts)incurredorsufferedbyanyrecipientofthispresentationorother

personinconnectionwiththispresentation.

---

01
The numbers

PRECINCT PROPERTIES NEW ZEALAND LIMITED

FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2022

PRECINCT PROPERTIES NEW ZEALAND LIMITED

02
Precinct Properties New Zealand Limited

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Interim financial statements

For the six months ended 31 December 2022

Signed on behalf of the Board of Precinct Properties New Zealand Limited, who authorised the issue of these financial statements on

22 February 2023.

CRAIG STOBO

CHAIR

ANNE URLWIN

CHAIR AUDIT & RISK COMMITTEE

Contents

Consolidated statement of comprehensive income

03

Consolidated statement of changes in equity04

Consolidated statement of financial position05

Consolidated statement of cash flows06

Notes to the financial statements

1. Reporting entity07

2. Basis of preparation07

3. Fair value estimation07

4. New standards, amendments and interpretations07

5. Significant accounting judgements, estimates and assumptions07

6. Significant events and transactions during the period08

7. Investment and development properties09

8. Intangible assets10

9. Gross operating revenue10

10. Segment information10

11. Other expenses11

12. Reconciliation of net profit after tax to adjusted funds from operations (AFFO)12

13. Earnings per share12

14. Other current liabilities12

15. Interest bearing liabilities13

16. Lease liabilities14

17. Derivative financial instruments14

18. Capital commitments14

19. Contingencies14

20. Related party transactions15

21. Key management personnel15

22. Events after balance date15

Independent review report16

03
Consolidated statement of comprehensive income

For the six months ended 31 December 2022

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millions unless otherwise stated

Notes

Unaudited six

months ended

31 December 2022

Unaudited six

months ended

31 December 2021

Audited year

ended 30 June

2022

Revenue

Gross operating revenue

9110.2

96.9

200.3

Less direct operating expenses

(39.1)

(34.9)

(70.9)

Operating income before indirect expenses71.1

62.0

129.4

Management fee income201.6

-

-

Indirect expenses / (revenue)

Interest expense

15.3

11.0

23.9

Other expenses

116.1

5.5

10.2

Total indirect expenses / (revenue)21.4

16.5

34.1

Operating income before income tax51.3

45.5

95.3

Non operating income / (expenses)

Unrealised net gain / (loss) in value of investment and

development properties

7

(53.6)

-

19.4

Unrealised net gain / (loss) on financial instruments

11.8

8.9

33.1

Share of (loss)/profit in equity-accounted investments

(0.4)

-

-

Depreciation - property, plant and equipment

(1.5)

(0.9)

(2.2)

Lease depreciation

(2.6)

(2.0)

(5.1)

Lease interest expense

(2.3)

(1.6)

(4.2)

Net realised gain / (loss) on sale of investment properties

-

(0.2)

(0.2)

Impairment of goodwill

-

-

(6.8)

Total non operating income / (expenses)(48.6)

4.2

34.0

Net profit before taxation2.7

49.7

129.3

Income tax expense / (benefit)

Current tax expense

(4.2)

(3.3)

(7.0)

Depreciation recovered on sale

5.4

-

-

Deferred tax expense / (benefit) - financial instruments

3.3

5.6

12.4

Deferred tax expense / (benefit) - depreciation

-

5.2

14.2

Deferred tax expense / (benefit) - other

-

-

(0.3)

Total taxation expense / (benefit)4.5

7.5

19.3

Net profit after income tax attributable to equity holders(1.8)

42.2

110.0

Other comprehensive income / (expense)

Items that will not be reclassified to profit or loss

Credit risk adjustments on financial liabilities designated at fair

value through profit or loss

3.4

(2.1)

(1.7)

Tax on items transferred directly to/(from) equity

(1.0)

0.6

0.5

Total other comprehensive income / (expense)2.4

(1.5)

(1.2)

Total comprehensive income after tax attributable to equity

holders

0.6

40.7

108.8

Earnings per share (cents per share)

Basic and diluted earnings per share

13(0.11)

2.75

7.06

Other amounts (cents per share)

Funds from operations (FFO)

123.66

3.41

6.89

Adjusted funds from operations (AFFO)

123.42

3.22

6.51

The accompanying notes on pages 07 to 15 form part of these Financial Statements

04
Consolidated statement of changes in equity

For the six months ended 31 December 2022

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millions unless otherwise statedCents per shareShares (m)Ordinary sharesShare-based

payments reserve

Retained earningsTotal equity

At 1 July 2021

1,458.41,412.50.3807.82,220.6

Profit after income tax for the period42.242.2

Other comprehensive income for

the period

(1.5)(1.5)

Issue of new shares

Retail offer19.830.030.0

Issue costs incurred(0.6)(0.6)

PCTHA convertible note conversion107.1179.3179.3

Distributions

Q4 final (paid 24 Sep 2021)1.625(24.0)(24.0)

Q1 interim (paid 10 Dec 2021)1.675(26.6)(26.6)

Total distributions paid3.300---(50.6)(50.6)

Long-term incentive scheme0.60.6

At 31 December 2021

1,585.31,621.20.9797.92,420.0

Profit after income tax for the period67.867.8

Other comprehensive income for

the period

0.30.3

Distributions

Q2 interim (paid 25 Mar 2022)1.675(26.6)(26.6)

Q3 interim (paid 10 Jun 2022)1.675(26.6)(26.6)

Total distributions paid3.350---(53.2)(53.2)

Long-term incentive scheme0.60.6

At 30 June 2022

1,585.31,621.21.5812.82,435.5

Profit after income tax for the period

(1.8)(1.8)

Other comprehensive income for

the period

2.42.4

Distributions

Q4 final (paid 24 Sep 2022)

1.675(26.6)(26.6)

Q1 interim (paid 16 Dec 2022)

1.675(26.6)(26.6)

Total distributions paid

3.350---(53.2)(26.6)

Long-term incentive scheme

--0.70.7

Long-term incentive scheme vesting

0.40.7(0.7)-

Employee share scheme

0.10.10.1

At 31 December 20221,585.81,622.01.5760.22,383.7

All shares have been fully paid, carry full voting rights, have no redemption rights, have no par value and are subject to the terms of

the constitution.

The accompanying notes on pages 07 to 15 form part of these Financial Statements

05
Consolidated statement of financial position

As at 31 December 2022

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millions

Notes

Unaudited six

months ended

31 December 2022

Audited year

ended 30 June

2022

Current assets

Cash

16.4

11.5

Fair value of derivative financial instruments

174.6

3.5

Debtors and other current assets

17.2

23.1

Total current assets38.2

38.1

Investment properties held for sale7364.1

577.2

Non current assets

Fair value of derivative financial instruments

1751.4

48.2

Other assets

1.7

7.5

Investment properties deposit paid

638.1

-

Equity-accounted investments

641.2

-

Development properties

7418.2

544.0

Investment properties

72,746.0

2,549.0

Property, plant and equipment

48.2

44.4

Right-of-use assets

26.9

28.9

Intangible assets

81.8

1.9

Total non current assets3,373.5

3,223.9

Total assets3,775.8

3,839.2

Current liabilities

Lease liabilities

164.2

3.6

Accrued development capital expenditure

7.5

12.3

Other current liabilities

1430.3

31.0

Total current liabilities42.0

46.9

Non current liabilities

Interest bearing liabilities

151,244.7

1,275.8

Fair value of derivative financial instruments

1732.5

20.5

Lease liabilities

1656.0

49.1

Deferred tax liability

16.8

11.4

Total non current liabilities1,350.0

1,356.8

Total liabilities1,392.0

1,403.7

Total equity2,383.7

2,435.5

Total liabilities and equity3,775.7

3,839.2

The accompanying notes on pages 07 to 15 form part of these Financial Statements

06
Consolidated statement of cash flows

For the six months ended 31 December 2022

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millionsUnaudited six

months ended

31 December 2022

Unaudited six

months ended

31 December 2021

Audited year

ended 30 June

2022

Cash flows from operating activities

Gross rental income per statement of comprehensive income

110.2

96.9

200.3

Less: Current year incentives

(0.4)

(0.9)

(5.8)

Add: Amortisation of incentives and intangibles

4.9

4.4

8.7

Add: Depreciation of property, plant and equipment

1.5

0.9

2.2

Add: Working capital movements

(2.0)

(1.8)

(5.1)

Cash flow from gross rental income114.2

99.5

200.3

Interest income

0.1

-

-

Management fee income

1.6

-

-

Property expenses

(29.8)

(32.5)

(73.5)

Other expenses

(4.6)

(3.1)

(9.7)

Interest expense

(14.1)

(11.6)

(26.4)

Employment and administration expenses

(3.2)

(1.6)

(2.8)

Net cash inflow / (outflow) from operating activities64.2

50.7

87.9

Cash flows from investing activities

Capital expenditure on investment properties

(28.0)

(15.5)

(52.9)

Capital expenditure on development properties

(119.4)

(64.8)

(130.4)

Investment properties deposit paid

(38.1)

-

(5.4)

Acquisition of investment properties

(21.4)

-

-

Acquistion of development properties

-

(132.8)

(132.8)

Investment in and advances to equity-accounted investments

(41.6)

-

-

Expenditure on property, plant and equipment

(5.3)

(4.3)

(10.2)

Disposal of investment properties

273.1

(0.2)

(0.2)

Capitalised interest on investment properties

(0.7)

(0.7)

8.0

Capitalised interest on development properties

(13.9)

(8.3)

(27.0)

Net cash inflow / (outflow) from investing activities4.7

(226.6)

(350.9)

Cash flows from financing activities

Loan facility drawings to fund capital expenditure

185.5

80.3

207.7

Loan facility drawings to fund acquisitions

21.4

132.8

132.8

Loan facility drawings to fund equity-accounted investments

41.6

0.0

-

Loan facility drawings to fund repayment of senior secured bonds

-

75.0

75.0

Loan facility repayments from disposal of investment properties

(273.1)

-

0.2

Loan facility repayments from issue of senior secured bonds

-

-

(175.0)

Loan facility repayments from issue of new shares

-

(29.4)

(208.7)

Other loan facility drawings / (repayments)

1

15.7

15.3

32.6

Repayment of leasing liabilities

(1.9)

(1.5)

-

Repayment of senior secured bonds

-

(75.0)

(3.4)

Issue of senior secured bonds

-

-

175.0

Issue of new shares

2

-

29.4

208.7

Distributions paid to share holders

(53.1)

(50.6)

(103.7)

Net cash inflow / (outflow) from financing activities(63.9)

176.3

341.2

Net increase / (decrease) in cash held5.0

0.4

78.2

Cash at the beginning of the period

11.5

8.3

8.3

Cash at the end of the period16.5

8.7

86.5

1 Loan facility drawings are net of repayments made throughout the period.

2 Issue of new shares are net of issue costs.

The accompanying notes on pages 07 to 15 form part of these Financial Statements

07
Notes to the financial statements

For the six months ended 31 December 2022

PRECINCT PROPERTIES NEW ZEALAND LIMITED

1. Reporting entity

Precinct Properties New Zealand Limited (Precinct) is incorporated in New Zealand and is registered under the New Zealand

Companies Act 1993.

Precinct is an FMC reporting entity for the purposes of the Financial Markets Conduct Act 2013.

These interim financial statements are those of Precinct and its wholly-owned subsidiaries (the Group) and its equity-accounted

investments. Precinct's investment in Precinct Pacific Investment Limited Partnership (PPILP) is accounted for using the equity method.

The Group's principal activity is investment in predominantly prime CBD properties in New Zealand.

2. Basis of preparation

The interim financial statements have been prepared in accordance with NZ IAS 34 and IAS 34 Interim Financial Reporting.

The financial statements have been prepared:

• On a historical basis except for financial instruments, US private placement notes, investment and development properties, and

properties held for sale, which are measured at fair value.

• Using the New Zealand Dollar functional and reporting currency.

• On a GST exclusive basis, except for receivables and payables that are stated inclusive of GST.

All financial information has been presented in millions, unless otherwise stated.

Precinct has elected to include additional comparative periods to assist users of the financial statements.

These interim financial statements should be read in conjunction with the financial statements and related notes included in Precinct's

Annual Report for the year ended 30 June 2022.

3. Fair value estimation

Precinct classifies its fair value measurement using a fair value hierarchy that reflects the significance of the inputs used in making the

measurements. The fair value hierarchy has the following levels:

• Level 1 - Quoted prices (unadjusted) in active market for identical assets or liabilities.

• Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (by price)

or indirectly (derived from prices).

• Level 3 - Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

4. New standards, amendments and interpretations

There have been no new accounting standards that are applicable to these financial statements.

The Financial Sector (Climate-related Disclosures and Other Matters) Amendment Act 2021 (FSCD) has established a climate-related

disclosure framework for New Zealand and makes climate-related disclosures mandatory for climate reporting entities. Precinct

qualifies as a climate reporting entity under this framework.

The FSCD provided the mandate for the External Reporting Board (XRB) to issue a climate-related disclosure framework. On

31 December 2022 the XRB issued climate standards and guidance documents. Precinct will be required to make climate-related

disclosures in the annual report for the accounting period commencing 1 July 2023.

5. Significant accounting judgements, estimates and assumptions

In preparing Precinct’s interim financial statements, management continually make judgements, estimates and assumptions based on

experience and other factors, including expectations of future events that may have an impact on Precinct.

All judgements, estimates and assumptions made are believed to be reasonable based on the most current set of circumstances

available to management. Actual results may differ from the judgements, estimates and assumptions made by management.

The significant judgements, estimates and assumptions made in the preparation of these interim financial statements are in relation to:

i. Investment and development properties

ii. Deferred tax assets and deferred tax liabilities

iii. Cross currency interest rate swaps and USPP notes

iv. Impairment test of intangible assets and goodwill

v. Share-based payment scheme

The same accounting policies and methods of computation are followed in the interim financial statements as compared with the

most recent annual financial statements.

08
Notes to the financial statements (Continued)

For the six months ended 31 December 2022

PRECINCT PROPERTIES NEW ZEALAND LIMITED

6. Significant events and transactions during the period

Precinct's financial position and performance was affected by the following events and transactions that occurred during the

reporting period:

i. Purchase of Viaduct Carpark

On 29th July 2022, Precinct purchased Viaduct Car Park for $23.6 million.

ii. Sale of Mayfair House, 10 Madden Street and 12 Madden Street

On 13th October 2022, Precinct sold Mayfair House, 10 Madden Street and 12 Madden Street for $272.7 million to Precinct Pacific

Investment Limited Partnership. Precinct has a 24.9% cornerstone holding of Precinct Pacific Investment Limited Partnership.

iii. Held for Sale - Charles Fergusson Building

Charles Fergusson Building is being held for sale, and will be sold to Precinct Pacific Investment Limited Partnership for $104.5 million, this

sale is pending subdivision approval from Wellington Council.

iv. Held for sale of 40 and 44 Bowen Street

Precinct entered into an agreement on 29th November to sell 40 & 44 Bowen Street into a new joint investment partnership with global

investment firm, PAG. Precinct will have a 20% investment in the new investment partnership with PAG and hold the investment

management agreement for this partnership.

v. Held for sale of Wynard Quarter Stage 3

On 28th November 2022 Precinct entered into an agreement with Precinct Pacific Investment Limited Partnership to sell Wynyard

Quarter Stage 3. Precinct has a 24.9% cornerstone holding of Precinct Pacific Investment Limited Partnership.

vi. Investment in residential development partnership

On 20th December 2022 Precinct entered into an agreement with Lamont & Co to create a new partnership focusing on multi-unit

residential development market. Precinct will have a 50% holding of Precinct Properties Residential Limited.

vii. Purchase of 61 Molesworth Street

On 30th November 2022 Precinct entered into an agreement to purchase 61 Molesworth Street, Wellington. A deposit of $33 million has

been paid on 13th December 2022.

viii.Investment Partnership

On 23rd February 2022 Precinct announced the formation of a new investment partnerhship (Precinct Pacific Investment Limited

Partnership ("PPILP") with Singaporean sovereign wealth fund GIC. The partnership, in which Precinct has retained an ongoing 24.9%

minority interest, has acquired three assets, 10 Madden Street, 12 Madden Street and Mayfair House on the 13th October 2022. As at

31 December 2022 Precinct's equity share of PPILP is $41.2 million.

09
PRECINCT PROPERTIES NEW ZEALAND LIMITED

7. Investment and development properties

Amounts in $millions

Valuer

1

Capitalisation

rate

2

Valuation

30 June 2022

Capitalised

incentives

Additions /

disposals

3

Transfers

4

Revaluation

gain / (loss)

Book value

31 December

2022

Investment properties

5

Auckland

AON Centre - Akld

6

JLL5.0%

243.0

(0.1)1.0--

243.9

HSBC TowerCBRE4.5%

480.0

(0.5)0.7--

480.2

Jarden HouseSavills4.9%

143.0

0.20.3--

143.5

Mason Bros.

7

JLL4.5%

61.0

(0.1)---

60.9

204 Quay Street

8

JLL6.8%

37.8

0.3(0.2)--

37.9

Commercial Bay RetailColliers5.6%

400.0

(0.7)1.4-(34.7)

366.0

PwC Tower (Commercial

Bay)

CBRE4.1%

675.0

(1.4)1.8--

675.4

Viaduct Car Park

9

N/AN/A

-

-32.9--

32.9

Wellington

NTT TowerBayleys5.5%

151.5

(0.2)0.2--

151.5

No.1 and 3 The TerraceColliers5.1%

143.0

(0.1)---

142.9

No. 3 The Terrace

10

ColliersN/A

14.2

----

14.2

AON Centre - Wgtn

11

CBRE5.6%

200.5

(0.2)15.3--

215.6

Defence HouseCBRE5.6%

-

--200.0(18.9)

181.1

Market value (fair value) of investment

properties

4.8%

2,549.0

(2.8)53.4200.0(53.6)

2,746.0

Properties held for sale

5

12 Madden StreetN/AN/A

100.0

-(100.0)--

-

10 Madden StreetN/AN/A

86.0

-(86.0)--

-

Mayfair HouseN/AN/A

86.7

-(86.7)--

-

Bowen Campus

12

N/AN/A

304.5

--(304.5)-

-

Charles Fergusson

Building

N/AN/A

-

--104.5-

104.5

Bowen Campus Stage

Two

CBREN/A

-

-26.5174.3-

200.8

Wynyard Quarter Stage 3N/AN/A

-

-36.822.0-

58.8

Market value (fair value) of properties

held for sale

577.2

-(209.4)(3.7)-

364.1

Development properties

5

Bowen Campus Stage

Two

CBREN/A

174.3

--(174.3)-

-

One Queen StreetCBREN/A

176.0

-49.6--

225.6

Wynyard Quarter Stage 3N/AN/A

22.0

--(22.0)-

-

Freyberg BuildingColliersN/A

49.5

-2.2--

51.7

Bowen HouseColliersN/A

122.2

-18.7--

140.9

Market value (fair value) of

development properties

544.0

-70.5(196.3)-

418.2

1 Defence House & Commercial Bay Retail externally valued at 31 Decemeber 2022. All other assets are held at 30 June 2022 valuation.

2 Total weighted average by market value.

3 Additions arise from subsequent expenditure recognised in the carrying amount. Disposals relate to completed sales, unconditional contracts for sale at period-end

and transfers to other categories of property.

4 Transfers occur when a property is transferred to another category of property.

5 All properties are categorised as level 3 in the fair value hierarchy.

6 This property was previously known as AMP Centre.

7 Mason Bros., 12 Madden Street and 10 Madden Street are all subject to a pre-paid ground lease for 125 years.

8 Includes a gross up for the lease liability (December 2022: $14.7 million; June 2022: $15.0 million)

9 Includes a gross up for the lease liability (December 2022: $9.1 million; June 2022 $nil)

10 No. 3 The Terrace relates to the freehold title in respect to Precinct's leasehold interest.

11 Includes a gross up for the lease liability (December 2022: $2.8 million; June 2022: $2.8 million)

12 Bowen Campus split between Defence House $200.0 million and Charles Fergusson Building $104.5 million.

10
Notes to the financial statements (Continued)

For the six months ended 31 December 2022

PRECINCT PROPERTIES NEW ZEALAND LIMITED

8. Intangible assets

Amounts in $ millionsCustomer

relationshipsBrandsGoodwillTotal

Cost

Balance at 30 June 20222.00.816.5

19.3

Acquisition through business combination---

-

Balance at 31 December 20222.00.816.5

19.3

Accumulated amortisation

Balance at 30 June 20220.9-16.5

17.4

Amortisation0.1--

0.1

Balance at 31 December 20221.0-16.5

17.5

Carrying amounts at 31 December 2022

1.00.8-

1.8

The amortisation of customer relationships is included in other expenses.

Accounting policy - impairment test of intangible assets and goodwill

Intangible assets with indefinite lives and goodwill are tested for impairment annually or more frequently if events or changes in

circumstances indicate that it might be impaired.

9. Gross operating revenue

Amounts in $ millionsUnaudited six

months ended

31 December 2022

Unaudited six

months ended

31 December 2021

Audited year

ended 30 June

2022

Gross property income from rentals

81.6

74.6

152.7

Gross property income from expense recoveries

18.3

16.2

34.5

Straight line rental adjustments

1.2

2.1

3.8

Amortisation of capitalised lease incentives

(4.6)

(4.9)

(9.8)

Generator operating revenue

11.1

7.0

15.8

Commercial Bay Hospitality operating revenue

2.6

1.9

3.3

Total gross operating revenue110.2

96.9

200.3

10. Segment information

a) Basis for segmentation

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker.

The chief operating decision-maker has been identified as the Board of Directors.

The Group has the following reportable segments that are managed separately because of different operating strategies. The

following describes the operation of each of the reportable segments.

Reportable segment

Operations

Investment propertiesInvestment in predominately prime CBD properties

Flexible spaceOperation of co-working and shared space

HospitalityOperating of hospitality venues

11
PRECINCT PROPERTIES NEW ZEALAND LIMITED

b) Information about reportable segments

Information related to each reportable segment is set out below. Segment profit/(loss) before tax is used to measure performance

because management believes that this information is the most relevant in evaluating the results of the respective segments relative to

other entities that operate in the same industries.

There are varying levels of integration between the investment properties and co-working segments. This integration includes occupied

space, future leasing and events. Inter segment pricing is determined on an arm's length basis.

Amounts in $ millionsUnaudited six months ended 31 December 2022Unaudited six months ended 31 December 2021

Investment

properties

Flexible

spaceHospitalityTotal

Investment

properties

Flexible

spaceHospitalityTotal

Revenue

Gross operating revenue96.511.12.6

110.2

88.07.01.9

96.9

Intersegment revenue1.0(0.8)(0.2)

-

1.3(0.9)(0.4)

-

Less direct operating

expenses(30.9)(5.9)(2.3)

(39.1)

(28.2)(3.9)(2.8)

(34.9)

Operating income before

indirect expenses

66.64.40.1

71.1

61.12.2(1.3)

62.0

c) Reconciliations of information on reportable segments to NZ IFRS measurements

Amounts in $ millionsUnaudited six

months ended

31 December 2022

Audited year

ended 30 June

2022

Segment operating income before indirect expenses71.1

129.4

Interest expense

(15.4)

(23.9)

Interest income

0.1

-

Other expenses

(6.1)

(10.2)

Unrealised net gain / (loss) in value of investment and development properties

(53.6)

19.4

Unrealised net gain / (loss) on financial instruments

11.8

33.1

Management fee income

1.6

-

Depreciation - property, plant and equipment

(1.5)

(2.2)

Lease depreciation

(2.6)

(5.1)

Lease interest expense

(2.3)

(4.2)

Net realised gain / (loss) on sale of investment properties

-

(0.2)

Share of (loss)/profit in equity-accounted investments

(0.4)

-

Impairment of goodwill

-

(6.8)

Net profit before taxation2.7

129.3

11. Other expenses

Amounts in $millionsUnaudited six

months ended

31 December 2022

Unaudited six

months ended

31 December 2021

Audited year

ended 30 June

2022

Audit fees

0.1

0.2

0.3

Directors' fees and expenses

0.6

0.6

1.2

Management expenses

1

9.6

7.5

15.7

Less: those recognised in direct operating expenses

(3.4)

(2.8)

(5.6)

Less: capitalised to properties being developed

(2.6)

(1.4)

(4.1)

Amortisation of intangible assets

0.1

0.1

0.2

Other

2

1.7

1.3

2.5

Total other expenses6.1

5.5

10.2

1 Management expenses includes employee remuneration, share-based payments expense, travel, training and occupancy costs.

2 Other expenses includes valuation fees, NZX listing fees, share registry costs, annual and interim report publication and property investigations and project initialisation

costs.

12
Notes to the financial statements (Continued)

For the six months ended 31 December 2022

PRECINCT PROPERTIES NEW ZEALAND LIMITED

12. Reconciliation of net profit after tax to adjusted funds from operations (AFFO)

AFFO is a non-GAAP financial measure that shows the organisation's underlying and recurring earnings from its operations and is

considered industry best practice for a real estate investment entity. This is determined by adjusting net profit determined under IFRS for

certain non-cash and other items. AFFO has been determined based on guidelines established by the Property Council of Australia

and is intended as a supplementary measure of operating performance.

Amounts in $millions unless otherwise statedUnaudited six

months ended

31 December 2022

Unaudited six

months ended

31 December 2021

Audited year

ended 30 June

2022

Net profit after taxation

(1.8)

42.2

110.0

Unrealised net (gain) / loss in value of investment and development properties

53.6

-

(19.4)

Unrealised net (gain) / loss in value of JV investment and development properties

0.7

-

-

Unrealised net (gain) / loss on financial instruments

(11.8)

(8.9)

(33.1)

Net realised (gain) / loss on sale of investment properties

-

0.2

0.2

Impairment of goodwill

-

-

6.8

Depreciation - property, plant and equipment

1.5

0.9

2.2

Depreciation recovered on sale

5.4

-

-

Deferred tax (benefit) / expense

3.3

10.8

26.3

NZ IFRS 16 lease adjustments

0.7

0.5

1.7

One off items

-

0.7

0.7

Share-based payments scheme

0.7

0.6

1.2

Amortisation

6.9

7.4

14.7

Straightline rent

(1.2)

(2.1)

(3.8)

Funds from operations (FFO)58.0

52.3

107.5

Funds from operations per share (cents)3.66

3.41

6.89

Maintenance capex

(1.3)

(0.9)

(2.3)

Incentives and leasing costs

(2.5)

(2.0)

(3.7)

Adjusted funds from operations (AFFO)54.2

49.4

101.5

Weighted average number of shares for net operating income per share

(millions)

1,585.8

1,533.4

1,559.2

Adjusted funds from operations per share (cents)3.42

3.22

6.51

This additional performance measure is provided to assist shareholders in assessing their returns for the period.

Dividend policy

Precinct's dividend policy is to pay out approximately 100% of Adjusted Funds From Operations ("AFFO") as dividends, with the

retained earnings being used to fund the capital expenditure required to maintain the quality of Precinct's propert portfolio. The

payment of dividends is not guaranteed by Precinct and Precinct's dividend policy may change from time to time.

13. Earnings per share

Amounts in $millionsUnaudited six

months ended

31 December 2022

Unaudited six

months ended

31 December 2021

Audited year

ended 30 June

2022

Net profit after tax for basic and diluted earnings per share ($millions)

(1.8)

42.2

110.0

Weighted average number of shares for basic and diluted earnings per share

(millions)

1,585.8

1,533.4

1,559.2

Basic and diluted earnings per share (cents)

(0.11)

2.75

7.05

There have been no new shares issued subsequent to balance date that would affect the above calculations.

14. Other current liabilities

Amounts in $millions

Notes

Unaudited six

months ended

31 December 2022

Audited year

ended 30 June

2022

Other current liabilities

Trade creditors

4.2

3.7

Accrued expenses

26.1

27.3

Total other current liabilities30.3

31.0

13
PRECINCT PROPERTIES NEW ZEALAND LIMITED

15. Interest bearing liabilities

Amounts in $millions31 December 202230 June 2022

Interest bearing liabilities

Bank loans

552.0

561.0

US private placement

260.7

260.7

NZ senior secured bond

425.0

425.0

Total drawn debt1,237.7

1246.7

US private placement - fair value adjustments

13.0

35.9

Capitalised borrowing costs

(6.0)

(6.8)

Net interest bearing liabilities1,244.7

1,275.8

Breakdown of borrowings:

Amounts in $ millionsHeld atMaturity

1

FacilityCoupon

1

31 December 202230 June 2022

Bank loansAmortised costJul-22-Floating

2

-

150.0

Bank loansAmortised costJul-23100.0Floating

2

-

-

Bank loansAmortised costFeb-25150.0Floating

2

125.0

82.0

Bank loansAmortised costMar-26250.0Floating

2

154.0

237.0

Bank loansAmortised costDec-26300.0Floating

273.0

92.0

NZ senior secured bond (PCT020)Amortised costNov-24100.04.42%

100.0

100.0

NZ senior secured bond (PCT030)Amortised costMay-27150.02.85%

150.0

150.0

NZ senior secured bond (PCT040)Amortised costMay-28175.05.25%

175.0

175.0

US private placementFair valueJan-2565.34.13%

65.3

65.3

US private placementFair valueJan-2732.64.23%

32.6

32.6

US private placementFair valueJul-29118.44.28%

118.4

118.4

US private placementFair valueJul-3144.44.38%

44.4

44.4

Total

1,485.7

1,237.7

1,246.7

Weighted average term to maturity

3.8 years

4.0 years

Weighted average interest rate before swaps (including funding costs)

6.05%

4.01%

1 As at 31 December 2022

2 Interest rates on bank loans are at the 90-day benchmark borrowing rate (BKBM) plus a margin. Precinct also pays facility fees.

Precinct has committed funding of $1,485.7 million (June 2022: $1,622.7 million) including the NZ senior secured bonds and US private

placements.

All lenders have the benefit of security over certain assets of the Group. The Group has given a negative pledge which provides that it

will not permit any security interest in favour of a party other than the lenders to exist over more than 15% of the value of its properties.

To substantially remove currency risk, US private placement future cash flows have been fully swapped back to New Zealand dollars.

Accounting policy - interest bearing liabilities

Bank loans and the NZ senior secured bonds are recognised initially at fair value less any attributable transaction costs. Subsequent

to initial recognition, these liabilities are stated at amortised cost using the effective interest method. The US private placement is

recognised at fair value including translation to NZD with any gains or losses recognised in the profit or loss as they arise. This fair

value is determined using swap models and present value techniques with observable inputs such as interest rate and cross-

currency curves. This measurement falls into level 2 of the fair value hierarchy.

The convertible note embedded financial derivative is recognised at fair value with any gains or losses recognised in the profit or

loss as they arise. This fair value is determined using the black-scholes model with observable inputs such as Precinct's share price

and it's historic standard deviation, the convertible note strike price and the risk free rate. The movement in fair value attributable to

changes in Precinct's own credit risk is calculated by determining the changes in credit spreads above observable market interest

rates and is recognised in other comprehensive income. This measurement falls into level 2 of the fair value hierarchy.

Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the

cost of that asset.

14
Notes to the financial statements (Continued)

For the six months ended 31 December 2022

PRECINCT PROPERTIES NEW ZEALAND LIMITED

16. Lease liabilities

Amounts in $ millionsUnaudited six months ended 31 December 2022Audited year ended 30 June 2022

Investment

propertiesFlexible spaceTotal

Investment

propertiesFlexible spaceTotal

Current1.13.1

4.2

0.72.9

3.6

Non-current26.329.7

56.0

17.831.3

49.1

Total lease liabilities

27.432.8

60.2

18.534.2

52.7

17. Derivative financial instruments

Amounts in $millions31 December 202230 June 2022

Current assets

4.6

3.5

Non-current assets

1

51.4

48.2

Non-current liabilities

(32.5)

(20.5)

Total fair value of derivative financial instruments23.5

31.2

Notional contract cover (fixed payer)

1,200.0

900.0

Notional contract cover (fixed receiver)

425.0

425.0

Notional contract cover (cross currency swaps - fixed receiver)

260.7

260.7

Percentage of net drawn borrowings fixed

60.6%

64.2%

Weighted average term to maturity (fixed payer)

3.25 years

3.54 years

Weighted average interest rate after swaps (including funding costs)

4.94%

4.02%

1 This includes the cross currency interest rate swap valuation of $13.9 million (June 2022: $25.1 million) and a net debit value adjustment of $0.2 million (June 2022:

$0.9 million credit).

Accounting policy - derivative financial instruments

Precinct uses derivative financial instruments (interest rate and cross currency swaps) to manage its exposure to interest rate and

foreign exchange risks arising from operational, financing and investment activities. Derivative financial instruments are recognised

initially at fair value and subsequently re-measured and carried at fair value. They are carried as assets when the fair value is

positive and liabilities when the fair value is negative. The gain or loss on re-measurement to fair value is recognised directly in profit

or loss.

The fair value is the estimated amount that Precinct would receive or pay to terminate the swap at the balance date, taking into

account current rates and creditworthiness of the swap counterparties. This is determined using swap models and present value

techniques with observable inputs such as interest rate and cross-currency curves. The fair value of derivatives fall into level 2 of the

fair value hierarchy.

18. Capital commitments

Precinct has $250.6 million of capital commitments as at 31 December 2022 (June 2022: $298.0 million; December 2021: $343.1 million)

relating to construction contracts.

19. Contingencies

a) Contingent liabilities

There are no contingent liabilities as at 31 December 2022 (June 2022: $nil; December 2021: $nil).

b) Contingent assets

There are no contingent assets as at 31 December 2022 (June 2022: $nil; December 2022: $nil).

15
PRECINCT PROPERTIES NEW ZEALAND LIMITED

20. Related party transactions

Preinct has entered management agreements with the third-party capital investment funds it invests in and earns management fee

income from these. This income includes transaction fees, base management fees, property and facilities management fees and

additional services fees.

Amounts in $ millions31 December 202231 December 202130-Jun-22

Fees charged

Owing at

31 December

Fees charged

Owing at

31 December

Fees charged

Precinct Properties Investments Limited

Partnership (PPILP)

1.60.1---

Total1.60.1---

21. Key management personnel

Amounts in $ millions31 December 202231 December 202130-Jun-22

Directors' fees

0.4

0.4

0.8

Executive team remuneration

1.6

1.4

4.7

Total2.0

1.8

5.5

22. Events after balance date

On 22 February 2023 the Board approved the financial statements for issue and approved the payment of a dividend of $26,563,128

(1.675 cents per share) to be paid on 24 March 2023.

The sale of Wynyard Quarter Stage 3 to Precinct Property Investment Limited Partnership has been deemed unconditional as at 15th

February 2023, with full settlement contracted to occur by 15th March 2023.

16
PRECINCT PROPERTIES NEW ZEALAND LIMITED

INDEPENDENT AUDITOR'S REVIEW REPORT TO THE SHAREHOLDERS OF PRECINCT

PROPERTIES NEW ZEALAND LIMITED

Conclusion

We have reviewed the interim financial statements of Precinct Properties New Zealand Limited ("the Company") and its subsidiaries

(together "the Group") which comprise the consolidated statement of financial position as at 31 December 2022 and the consolidated

statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the

period ended on that date, and a summary of significant accounting policies and other explanatory information. Based on our review,

nothing has come to our attention that causes us to believe that the accompanying interim financial statements of the Group do not

present fairly, in all material respects, the financial position of the Group as at 31 December 2022, and its financial performance and its

cash flows for the period ended on that date, in accordance with New Zealand Equivalent to International Accounting Standard 34:

Interim Financial Reporting

.

This report is made solely to the Company's shareholders, as a body. Our review has been undertaken so that we might state to the

Company's shareholders those matters we are required to state to them in a review report and for no other purpose. To the fullest

extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's

shareholders as a body, for our review procedures, for this report, or for the conclusion we have formed.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised)

Review of Financial Statements Performed by the Independent

Auditor of the Entity

. Our responsibilities are further described in the

Auditor’s Responsibilities for the Review of the Financial Statements

section of our report. We are independent of the Group in accordance with the relevant ethical requirements in New Zealand relating

to the audit of the annual financial statements, and we have fulfilled our other ethical responsibilities in accordance with these ethical

requirements.

Ernst & Young provides other assurance services to the Group. Ernst & Young leases office space from the Group. Partners and

employees of our firm may deal with the Group on normal terms within the ordinary course of trading activities of the business of the

Group. We have no other relationship with, or interest in, the Group.

Directors' Responsibilities for the Interim Financial Statements

The Directors of the Company are responsible, on behalf of the Company, for the preparation and fair presentation of the interim

financial statements in accordance with New Zealand Equivalent to International Accounting Standard 34:

Interim Financial Reporting

and for such internal control as the Directors determine is necessary to enable the preparation and fair presentation of the interim

financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibilities for the Review of the Interim Financial Statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. NZ SRE 2410 (Revised) requires us to

conclude whether anything has come to our attention that causes us to believe that the interim financial statements, taken as a

whole, are not prepared in all material respects, in accordance with New Zealand Equivalent to International Accounting Standard 34:

Interim Financial Reporting

.

A review of interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance engagement. We perform

procedures, consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and applying

analytical and other review procedures. The procedures performed in a review are substantially less than those performed in an audit

conducted in accordance with International Standards on Auditing (New Zealand) and consequently do not enable us to obtain

assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express

an audit opinion on those interim financial statements.

The engagement partner on the review resulting in this independent auditor’s review report is Susan Jones.

Chartered Accountants

Auckland

22 February 2023

A member firm of Ernst & Young Global Limited

17
Directory.

Directory.

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Precinct Properties New Zealand LimitedDirectors of Precinct

Registered Office of Precinct

Level 12,

188 Quay Street

Auckland, 1010

New Zealand

T:+64-9-927-1647

E: hello@precinct.co.nz

W: www.precinct.co.nz

Craig Stobo – Chairman, Independent Director

Anne Urlwin - Independent Director

Graeme Wong – Independent Director

Chris Judd - Independent Director

Nicola Greer - Independent Director

Mark Tume - Independent Director

Officers of Precinct

Scott Pritchard, Chief Executive Officer

George Crawford, Deputy Chief Executive Officer

Richard Hilder, Chief Financial Officer

BankersAuditor

ANZ New Zealand Bank

Bank of New Zealand

ASB Institutional Bank

Westpac New Zealand

The Hong Kong and Shanghai Banking Corporation

Ernst & Young

2 Takutai Square

Britomart

Auckland 1010

New Zealand

Bond TrusteeSecurity Trustee

The New Zealand Guardian

Trust Company Limited

Level 15

191 Queen Street

Auckland

Public Trust

Level 35, Vero Centre

48 Shortland Street

Auckland 1010

Registrar – Investors

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road

Takapuna, North Shore City

Private Bag 92 119

Auckland 1142

T: +64-9-488-8700

E: enquiry@computershare.co.nz

W: www.computershare.co.nz

F: +64-9-488-8787

Please contact our registrar;

• To change investment details such as name, postal address or method of payment.

• For queries on dividends and interest payments.

• To elect to receive electronic communication.

---

Distribution Notice
Name of issuer

Financial product name/description

NZX ticker code

ISIN

Full yearQuarterly

Half yearXSpecial

DRP applies

Record date

Ex-date

Payment date (and allotment date for DRP)

Total monies associated with the distribution

1

Source of distribution

Currency

Gross distribution

2

Gross taxable amount

3

Supplementary distribution amount

X

If fully or partially imputed, please state imputation rate as %

applied

6

0.00%

Imputation tax credits per financial product

Resident Withholding Tax per financial product

DRP % discount

Start date and end date for determining market price for DRP

Date strike price to be announced (if not available at this

time)

Specify source of financial products to be issued under DRP

programme (new issue or to be bought on market)

DRP strike price per financial product

Last date to submit a participation notice for this distribution

in accordance with DRP participation terms

Name of person authorised to make this announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release through MAP

$0.01675000

Imputed component

Excluded component$0.01675000

$0.00000000

+64 21 111 8898

hello@precinct.co.nz

23/02/2023

N/A

N/A

N/A

Section 5: Authority for this announcement

Richard Hilder

Steph How

Retained earnings

NZD

N/A

Is the distrbution imputed

Fully imputed

Partial imputation

No imputation

$0.00000000

N/A

Section 4: Distribution re-investment plan (if applicable)

N/A

N/AN/A

Total cash distribution

4

Total cash distribution

Section 1: Issuer information

Precinct Properties New Zealand Limited

Precinct Properties New Zealand Limited Shares

PCT

NZAPTE0001S3

3. "Gross taxable amount" is the gross distribution minus any excluded income.

5. The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is fully imputed the

imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute advice as to whether or not RWT needs to


$0.00000000

6. Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Type of distribution

1. Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2. “Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product.

4. “Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT. This should include any

excluded amounts, where applicable to listed PIEs.

Section 2: Distribution amounts per financial product

$0.01675000

$0.00000000

Section 3: Imputation credits and Resident Withholding Tax

5

10/03/2023

9/03/2023

24/03/2023

$26,563,128

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.