How Fisher & Paykel Healthcare Corporation Limited makes money

Where FPH’s revenue went in FY2024: operating costs, depreciation, interest and tax, and what was left as net profit. Built from the income statement in the filed annual report, and drawn only when the figures reconcile with each other. FPH company profile

How Fisher & Paykel Healthcare Corporation Limited makes money — FY2024

Revenue $1.7b · EBITDA $467.7m (26.8% of revenue) · Net profit $132.6m (7.6% of revenue) · Financial year ending March (from the issuer record)

Fisher & Paykel Healthcare Corporation Limited (FPH) FY2024: where revenue of $1.7b wentRevenue → EBITDA: $467.7mRevenue → Operating costs (net of other income): $1.3bEBITDA → EBIT: $353.4mEBITDA → Depreciation & amortisation: $114.3mEBIT → Net profit: $132.6mEBIT → Interest, tax and other items (net cost): $220.8mRevenue: $1.7bRevenue$1.7bEBITDA: $467.7mEBITDA$467.7mOperating costs (net of other income): $1.3b (derived)Operating costs (net ofother income)$1.3b · derivedEBIT: $353.4mEBIT$353.4mDepreciation & amortisation: $114.3mDepreciation &amortisation$114.3mNet profit: $132.6mNet profit$132.6mInterest, tax and other items (net cost): $220.8m (balancing item)Interest, tax and otheritems (net cost)$220.8m · balancing

Band widths are proportional to NZD amounts. Dashed outlines mark derived figures; the hatched node is a balancing item (net profit less every line above it).

Fisher & Paykel Healthcare Corporation Limited FY2024 figures used in the chart
FY2024AmountStatusNote
Revenue$1.7bReported
Operating costs (net of other income)−$1.3bDerived *
EBITDA$467.7mReported
Depreciation & amortisation−$114.3mReported
EBIT$353.4mReported
Interest—Not reportedIncluded in the balancing item.
Income tax—Not reportedIncluded in the balancing item.
Interest, tax and other items (net cost)−$220.8mBalancing item *Net profit less the lines above; covers fair-value movements, impairments, associates and anything else not itemised.
Net profit$132.6mReported
  • * operating costs: $1.3b = Revenue − EBITDA
Checks run on these figures (6)
  • Passed: Revenue is within the scale of a column stored in thousands.
  • Passed: Revenue in the income statement ($1,742.8m) vs the summary table ($1,742.8m): agree within 2%.
  • Passed: EBITDA − D&A = $353.4m vs reported EBIT $353.4m: reconciles.
  • Not met: Operating expenses not recorded; costs derived as revenue minus operating profit.
  • Passed: Balancing item -$220.8m is 12.7% of revenue (limit 25%).
  • Not met: No operating segments recorded for this year.

Figures extracted automatically from the annual report; check against the report. NZD thousands as stored, shown in millions. Source: annual_report_pdf · method: claude_haiku_pdf · extracted 7 March 2026.

Annual report: FPH Annual Report 2024 (PDF, NZX)

Year-on-year EBITDA bridge (FY2023 → FY2024)

Bridge not available: FY2023 is not charted: Neither EBITDA nor EBIT is recorded, so operating profit cannot be placed.

Margins over time

EBITDA, EBIT and net profit as a share of revenue for each year whose figures passed the checks (6 of 9 years from FY2017). The shaded line is the median of 11 other listed Healthcare operating companies, using each one’s same financial year where it passed the checks; the number of companies in each median is in the table. Gaps are years that were not charted.

EBITDA margin
FPH ebitda margin by financial year, with peer median0%20%40%FY17FY18FY20FY22FY24FY25FY2017: not charted — EBITDA not recorded or derivable for this year (EBIT only)FY2018: not charted — EBITDA not recorded or derivable for this year (EBIT only)FY2019: not charted — no EBITDA/EBIT splitFY2020: not charted — EBITDA not recorded or derivable for this year (EBIT only)FY2021: not charted — no EBITDA/EBIT splitFY2022: FPH 34.3%; peer median 17.7% (4)FY2023: not charted — no EBITDA/EBIT splitFY2024: FPH 26.8%; peer median 12.2% (7)FY2025: FPH 32.1%; peer median 13.4% (6)
EBIT margin
FPH ebit margin by financial year, with peer median0%20%40%FY17FY18FY20FY22FY24FY25FY2017: FPH 26.8%; peer median — (1)FY2018: FPH 27.5%; peer median 5.6% (3)FY2019: not charted — no EBITDA/EBIT splitFY2020: FPH 30.0%; peer median 5.6% (5)FY2021: not charted — no EBITDA/EBIT splitFY2022: FPH 30.1%; peer median 13.8% (4)FY2023: not charted — no EBITDA/EBIT splitFY2024: FPH 20.3%; peer median 6.4% (7)FY2025: FPH 25.2%; peer median 10.3% (6)
Net margin
FPH net margin by financial year, with peer median0%20%40%FY17FY18FY20FY22FY24FY25FY2017: FPH 18.9%; peer median — (1)FY2018: FPH 19.4%; peer median 3.8% (3)FY2019: not charted — no EBITDA/EBIT splitFY2020: FPH 22.7%; peer median 3.9% (5)FY2021: not charted — no EBITDA/EBIT splitFY2022: FPH 22.4%; peer median 7.9% (4)FY2023: not charted — no EBITDA/EBIT splitFY2024: FPH 7.6%; peer median 3.1% (7)FY2025: FPH 18.7%; peer median 7.0% (6)

FPH   peer median   below the axis: year not charted (reason in the table). All panels share one scale.

FPH margins by year with peer medians
YearEBITDA margin: FPH · peer median (n)EBIT margin: FPH · peer median (n)Net margin: FPH · peer median (n)Note
FY2017—— (1)26.8%— (1)18.9%— (1)EBITDA not recorded or derivable for this year (EBIT only)
FY2018—8.6% (3)27.5%5.6% (3)19.4%3.8% (3)EBITDA not recorded or derivable for this year (EBIT only)
FY2019—11.7% (4)—7.2% (5)—3.9% (5)Not charted: no EBITDA/EBIT split
FY2020—9.3% (4)30.0%5.6% (5)22.7%3.9% (5)EBITDA not recorded or derivable for this year (EBIT only)
FY2021—17.9% (4)—9.6% (6)—2.9% (6)Not charted: no EBITDA/EBIT split
FY202234.3%17.7% (4)30.1%13.8% (4)22.4%7.9% (4)
FY2023—13.2% (6)—9.2% (6)—4.6% (6)Not charted: no EBITDA/EBIT split
FY202426.8%12.2% (7)20.3%6.4% (7)7.6%3.1% (7)
FY202532.1%13.4% (6)25.2%10.3% (6)18.7%7.0% (6)

Peer medians use only peer-years that passed the same checks; a median of fewer than two companies is not shown. Years are grouped by financial-year label, and year-end months differ between companies.

Not yet available: where the cash goes (operating cash flow to capex, dividends and debt) and underlying versus reported earnings. The figures they need are not yet validated.

Years not charted

These years are on file but their figures did not pass the checks, so no chart is drawn for them.

  • FY2023: Neither EBITDA nor EBIT is recorded, so operating profit cannot be placed.
  • FY2021: Neither EBITDA nor EBIT is recorded, so operating profit cannot be placed.
  • FY2019: Neither EBITDA nor EBIT is recorded, so operating profit cannot be placed.
  • FY2009: Figures were not read from a filed annual report (source: not recorded).

All companies with a chart

Data sourced from NZX company annual reports (income statements). Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz.

For informational purposes only. Not investment advice.

Get NZX governance insights in your inbox

Weekly digest of board changes, insider trades, and market signals. No spam. Unsubscribe anytime.