Get NZX governance insights in your inbox
Weekly digest of board changes, insider trades, and market signals. No spam. Unsubscribe anytime.
Get NZX governance insights in your inbox
Weekly digest of board changes, insider trades, and market signals. No spam. Unsubscribe anytime.
Consensus fair values combining up to 4 methods: Discounted Cash Flow (DCF), Dividend Discount Model, EV/EBITDA relative valuation, and analyst target prices. Model agreement scores indicate how closely the methods agree — higher agreement suggests more robust estimates.
| # | Company | Sector | Price | DCF | DDM | EV/EBITDA | Analyst | Consensus | Range | P/FV▲ | Agreement | Models |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No companies match filters. | ||||||||||||
Data sourced from publicly available records. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.
Methodology
DCF (35% base weight): 2-3yr avg free cash flow, projected at historical revenue growth (capped), discounted at 10% WACC with 2.5% terminal growth.
DDM (20% base weight): Gordon Growth Model — latest DPS grown at historical CAGR, divided by (required return - growth rate). Requires 3+ years of dividends.
EV/EBITDA (25% base weight): Company EBITDA × sector median EV/EBITDA multiple, minus net debt. Excludes banks/financials.
Analyst Target (20% base weight): Mean analyst target price, confidence-scaled by analyst count. Requires 2+ analysts.
Consensus: Confidence-weighted average across available methods. Agreement measures the coefficient of variation — lower dispersion = higher agreement.
These are automated estimates using standard financial models. They are not target prices, investment recommendations, or financial advice.
NZ Governance Power Index — top directors, board interlocks, auditor concentration, and multi-board analysis.
Interactive force-directed visualization of board interlocks across NZX, charities, iwi, and public sector.
Auditor market concentration, tenure analysis, and director-auditor independence.